DLR
Digital Realty Trust Inc

DLR.US digitalrealty.com
Real Estate · REIT - Specialty
188.58
+3.21 (+1.73%)
USD · NYSE
52-week range
144.28
207.47
Trading at 70% of the 52-week range
Market Cap
70.01B
P/E Ratio
92.69
Forward P/E
68.97
Book Value
72.17
Div. Yield
2.58%
% Institutions
105.12%
% Insiders
0.014%
1 Year

+11.1%
3 Year

+58.1%
10 Year

+186.0%
Description
Digital Realty Trust, Inc. is a real estate investment firm specializing in Core strategies. It primarily targets investments in data center properties, including colocation facilities, powered base buildings, and data center suites. The firm focuses its real estate investments globally across six continents, targeting markets in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific region. Digital Realty Trust, Inc. was founded in 2004 and is based in Austin, Texas.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Andrew P. Power	President, CEO & Director	1980
Mr. Matthew R. Mercier	Chief Financial Officer	1980
Ms. Jeannie Lee	Executive VP, General Counsel & Secretary	1977
Mr. Jeffrey Michael Tapley CFA	Chief Operating Officer	1964
Mr. Gregory S. Wright	Chief Investment Officer	1965
Ms. Christine B. Kornegay	Chief Accounting Officer	1964
Mr. Christopher Sharp	Chief Technology Officer	1975
Mr. Jordan Sadler	Senior VP of Public & Private Investor Relations	NA
Ms. Cindy A. Fiedelman	Chief Human Resources Officer	1967
Mr. Shaun Woodhouse	Head of Sales Asia Pacific	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 05, 2026	Ro Khanna	N/A	Sale	N/A	$164.91	N/A
Jan 29, 2026	Ro Khanna	N/A	Purchase	N/A	$167.35	N/A
Jan 06, 2026	Ro Khanna	N/A	Purchase	N/A	$156.77	N/A
Dec 01, 2025	Mary Hogan Preusse	N/A	Sale	4.17K	$157.42	$655.81K
Nov 03, 2025	Ro Khanna	N/A	Purchase	N/A	$171.89	N/A
Sep 15, 2025	Andrew Power	N/A	Sale	53.27K	$175.16	$9.33M
Sep 12, 2025	Andrew Power	N/A	Sale	4.73K	$175.10	$828.40K
Sep 11, 2025	Marjorie Taylor Greene	N/A	Purchase	N/A	$174.66	N/A
Aug 26, 2025	Ro Khanna	N/A	Sale	N/A	$168.19	N/A
Jun 05, 2025	Mark R Patterson	N/A	Sale	175.00	$176.50	$30.89K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	39.50M	Mar 31, 2026	10.65%	$0.12	1.81%
Vanguard Portfolio Management, LLC	29.47M	Mar 31, 2026	7.94%	$0.28	0.00%
Cohen & Steers Inc	29.23M	Jun 30, 2026	7.88%	$8.30	3.73%
Vanguard Capital Management, LLC	21.69M	Mar 31, 2026	5.85%	$0.10	0.00%
State Street Corp	20.32M	Mar 31, 2026	5.48%	$0.13	-1.61%
NORGES BANK	19.29M	Jun 30, 2026	5.20%	$0.35	-12.30%
Bank of America Corp	9.47M	Mar 31, 2026	2.55%	$0.12	5.98%
Geode Capital Management, LLC	9.44M	Mar 31, 2026	2.54%	$0.11	2.19%
Apg Investments Us Inc	8.62M	Jun 30, 2026	2.32%	$10.65	0.00%
Canada Pension Plan Investment Board	6.56M	Jun 30, 2026	1.77%	$0.65	-13.48%
Northern Trust Corp	5.53M	Mar 31, 2026	1.49%	$0.13	-4.53%
Morgan Stanley - Brokerage Accounts	5.18M	Mar 31, 2026	1.40%	$0.06	21.81%
Dimensional Fund Advisors, Inc.	4.91M	Jun 30, 2026	1.32%	$0.16	1.13%
FMR Inc	4.67M	Mar 31, 2026	1.26%	$0.04	8.61%
Charles Schwab Investment Management Inc	4.35M	Mar 31, 2026	1.17%	$0.12	3.22%
Amvescap Plc.	4.27M	Mar 31, 2026	1.15%	$0.08	-3.60%
Daiwa Securities Group Inc	4.14M	Mar 31, 2026	1.12%	$2.15	-8.88%
Legal & General Group PLC	3.87M	Mar 31, 2026	1.04%	$0.16	-3.46%
Principal Financial Group Inc	3.75M	Jun 30, 2026	1.01%	$0.33	1.12%
CenterSquare Investment Management LLC	3.61M	Jun 30, 2026	0.97%	$5.54	17.83%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	13.07M	3.52%	▼ 0.05%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	11.19M	3.02%	▲ 0.28%	Jul 31, 2026
3	Vanguard 500 Index Investor	9.13M	2.46%	▲ 6.36%	Jul 31, 2026
4	Vanguard MStar Mid Cap Index Instl	7.61M	2.05%	▼ 0.13%	Jul 31, 2026
5	Cohen & Steers Instl Realty Shares	4.78M	1.29%	▲ 5.87%	Jun 30, 2026
6	Cohen & Steers Real Estate Securities A	4.67M	1.26%	▲ 0.31%	Jun 30, 2026
7	Cohen & Steers Real Estate Opportunities	4.67M	1.26%	▲ 0.31%	Jun 30, 2026
8	iShares Core S&P 500 ETF	4.63M	1.25%	▼ 0.16%	Aug 31, 2026
9	Fidelity 500 Index	4.50M	1.21%	▲ 6.13%	Jul 31, 2026
10	Cohen & Steers Realty Shares L	4.35M	1.17%	▲ 8.13%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $70.01B
EBITDA: $3.21B
P/E Ratio: $92.69
PEG Ratio: $12.21
Book Value: $72.17
Dividend/Share: $4.88
Dividend Yield: 2.58%
Earnings/Share: $2.00
Profit Margin: 11.83%
Operating Margin: 25.88%
ROA (TTM): 1.48%
ROE (TTM): 2.91%
Revenue (TTM): $6.76B
Revenue/Share (TTM): $19.53
Earnings Growth (YOY): -58.70%
Revenue Growth (YOY): 29.90%
Valuation Metrics

Enterprise Value: $88.68B
Trailing P/E: 92.69
Forward P/E: 68.97
Shares Statistics

Shares Outstanding: 371.00M
Shares Float: 350.39M
% Insiders: 0.014%
% Institutions: 105.12%
Short % Float: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$6.11B
Cost of Goods Sold
adjust
$-2.73B
Gross Profit
subtotal
$3.39B
SG&A
adjust
$-560.55M
Other Operating Expense
adjust
$-2.17B
Operating Income
subtotal
$658.49M
Other / Non-Operating Items
adjust
$650.10M
Net Income
subtotal
$1.31B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DLR",
        "Type": "Common Stock",
        "Name": "Digital Realty Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000Q5ZRM7",
        "ISIN": "US2538681030",
        "LEI": "549300HKCZ31D08NEI41",
        "PrimaryTicker": "DLR.US",
        "CUSIP": "253868301",
        "CIK": "0001297996",
        "EmployerIdNumber": "26-0081711",
        "FiscalYearEnd": "December",
        "IPODate": "2004-10-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Data Center REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Digital Realty Trust, Inc. is a real estate investment firm specializing in Core strategies. It primarily targets investments in data center properties, including colocation facilities, powered base buildings, and data center suites. The firm focuses its real estate investments globally across six continents, targeting markets in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific region. Digital Realty Trust, Inc. was founded in 2004 and is based in Austin, Texas.",
        "Address": "601 West 2nd Street, Austin, TX, United States, 78701",
        "AddressData": {
            "Street": "601 West 2nd Street",
            "City": "Austin",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78701"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Andrew P. Power",
                "Title": "President, CEO & Director",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Matthew R. Mercier",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Ms. Jeannie  Lee",
                "Title": "Executive VP, General Counsel & Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Jeffrey Michael  Tapley CFA",
                "Title": "Chief Operating Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Gregory S. Wright",
                "Title": "Chief Investment Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Christine B. Kornegay",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Christopher  Sharp",
                "Title": "Chief Technology Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Jordan  Sadler",
                "Title": "Senior VP of Public & Private Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Cindy A. Fiedelman",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Shaun  Woodhouse",
                "Title": "Head of Sales Asia Pacific",
                "YearBorn": "NA"
            }
        ],
        "Phone": "737 281 0101",
        "WebURL": "https://www.digitalrealty.com",
        "LogoURL": "/img/logos/US/dlr.png",
        "FullTimeEmployees": 4282,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 70007521280,
        "MarketCapitalizationMln": 70007.5213,
        "EBITDA": 3210312960,
        "PERatio": 92.685,
        "PEGRatio": 12.2137,
        "WallStreetTargetPrice": 223.4839,
        "BookValue": 72.168,
        "DividendShare": 4.88,
        "DividendYield": 0.0258,
        "EarningsShare": 2,
        "EPSEstimateCurrentYear": 3.3518,
        "EPSEstimateNextYear": 2.8913,
        "EPSEstimateNextQuarter": 0.595,
        "EPSEstimateCurrentQuarter": 0.73,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1183,
        "OperatingMarginTTM": 0.2588,
        "ReturnOnAssetsTTM": 0.0148,
        "ReturnOnEquityTTM": 0.0291,
        "RevenueTTM": 6757036032,
        "RevenuePerShareTTM": 19.527,
        "QuarterlyRevenueGrowthYOY": 0.299,
        "GrossProfitTTM": 3851121920,
        "DilutedEpsTTM": 2,
        "QuarterlyEarningsGrowthYOY": -0.587
    },
    "Valuation": {
        "TrailingPE": 92.685,
        "ForwardPE": 68.9655,
        "PriceSalesTTM": 10.3607,
        "PriceBookMRQ": 2.627,
        "EnterpriseValue": 88678142158,
        "EnterpriseValueRevenue": 13.0965,
        "EnterpriseValueEbitda": 26.8604
    },
    "SharesStats": {
        "SharesOutstanding": 370998727,
        "SharesFloat": 350390955,
        "PercentInsiders": 0.013999999999999999,
        "PercentInstitutions": 105.121,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0
    },
    "Technicals": {
        "Beta": 1.037,
        "52WeekHigh": 207.47,
        "52WeekLow": 144.2791,
        "50DayMA": 186.6524,
        "200DayMA": 179.1703,
        "SharesShort": 8721,
        "SharesShortPriorMonth": 29229,
        "ShortRatio": 0,
        "ShortPercent": 0
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 4.88,
        "ForwardAnnualDividendYield": 0.0258,
        "PayoutRatio": 1.4655,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "1000:1005",
        "LastSplitDate": "2015-01-14",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 1
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 5
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.0741,
        "TargetPrice": 223.4839,
        "StrongBuy": 12,
        "Buy": 7,
        "Hold": 6,
        "Sell": 2,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.6478,
                "totalAssets": 0.1244,
                "currentShares": 39503125,
                "change": 702533,
                "change_p": 1.8106
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 7.944,
                "totalAssets": 0.2775,
                "currentShares": 29472165,
                "change": 29472165,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 7.8787,
                "totalAssets": 8.3009,
                "currentShares": 29229771,
                "change": 1052314,
                "change_p": 3.7346
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.8462,
                "totalAssets": 0.0967,
                "currentShares": 21689488,
                "change": 21689488,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.4759,
                "totalAssets": 0.1264,
                "currentShares": 20315624,
                "change": -333429,
                "change_p": -1.6147
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 5.1995,
                "totalAssets": 0.3453,
                "currentShares": 19290135,
                "change": -2705822,
                "change_p": -12.3015
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 2.5528,
                "totalAssets": 0.1248,
                "currentShares": 9470695,
                "change": 534158,
                "change_p": 5.9772
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5436,
                "totalAssets": 0.1054,
                "currentShares": 9436559,
                "change": 202486,
                "change_p": 2.1928
            },
            {
                "name": "Apg Investments Us Inc",
                "date": "2026-06-30",
                "totalShares": 2.3234,
                "totalAssets": 10.65,
                "currentShares": 8619693,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 1.7683,
                "totalAssets": 0.6517,
                "currentShares": 6560278,
                "change": -1021785,
                "change_p": -13.4763
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.4894,
                "totalAssets": 0.1316,
                "currentShares": 5525709,
                "change": -262213,
                "change_p": -4.5303
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3959,
                "totalAssets": 0.0562,
                "currentShares": 5178674,
                "change": 927387,
                "change_p": 21.8143
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3222,
                "totalAssets": 0.1597,
                "currentShares": 4905453,
                "change": 55037,
                "change_p": 1.1347
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.2584,
                "totalAssets": 0.0443,
                "currentShares": 4668688,
                "change": 370262,
                "change_p": 8.6139
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.173,
                "totalAssets": 0.1198,
                "currentShares": 4351799,
                "change": 135936,
                "change_p": 3.2244
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.152,
                "totalAssets": 0.0752,
                "currentShares": 4273945,
                "change": -159570,
                "change_p": -3.5992
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.1166,
                "totalAssets": 2.1463,
                "currentShares": 4142697,
                "change": -403521,
                "change_p": -8.876
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 1.0427,
                "totalAssets": 0.1612,
                "currentShares": 3868379,
                "change": -138832,
                "change_p": -3.4646
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.0098,
                "totalAssets": 0.3304,
                "currentShares": 3746513,
                "change": 41520,
                "change_p": 1.1206
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.9735,
                "totalAssets": 5.535,
                "currentShares": 3611509,
                "change": 546600,
                "change_p": 17.8341
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.5235,
                "totalAssets": 3.3506,
                "currentShares": 13072172,
                "change": -6562,
                "change_p": -0.0502
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.0162,
                "totalAssets": 0.0918,
                "currentShares": 11189971,
                "change": 31751,
                "change_p": 0.2846
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.4608,
                "totalAssets": 0.1018,
                "currentShares": 9129668,
                "change": 546032,
                "change_p": 6.3613
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-07-31",
                "totalShares": 2.0499,
                "totalAssets": 0.6355,
                "currentShares": 7605159,
                "change": -10209,
                "change_p": -0.1341
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 1.2874,
                "totalAssets": 9.5444,
                "currentShares": 4776273,
                "change": 264781,
                "change_p": 5.869
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 1.2581,
                "totalAssets": 8.7357,
                "currentShares": 4667539,
                "change": 14467,
                "change_p": 0.3109
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 1.2581,
                "totalAssets": 8.6944,
                "currentShares": 4667539,
                "change": 14467,
                "change_p": 0.3109
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.2486,
                "totalAssets": 0.0974,
                "currentShares": 4632460,
                "change": -7272,
                "change_p": -0.1567
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.2122,
                "totalAssets": 0.1018,
                "currentShares": 4497121,
                "change": 259655,
                "change_p": 6.1276
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 1.1724,
                "totalAssets": 9.534,
                "currentShares": 4349619,
                "change": 326967,
                "change_p": 8.1281
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.1497,
                "totalAssets": 0.0976,
                "currentShares": 4265362,
                "change": 1005,
                "change_p": 0.0236
            },
            {
                "name": "Vanguard MStar Value Index Investor",
                "date": "2026-07-31",
                "totalShares": 0.9021,
                "totalAssets": 0.2456,
                "currentShares": 3346746,
                "change": 1869,
                "change_p": 0.0559
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7382,
                "totalAssets": 4.5011,
                "currentShares": 2738798,
                "change": 4608,
                "change_p": 0.1685
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6184,
                "totalAssets": 3.9155,
                "currentShares": 2294114,
                "change": 2322,
                "change_p": 0.1013
            },
            {
                "name": "Vanguard MStar Mid Cap Value ETF",
                "date": "2026-07-31",
                "totalShares": 0.6098,
                "totalAssets": 1.0982,
                "currentShares": 2262214,
                "change": 4886,
                "change_p": 0.2165
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-08-31",
                "totalShares": 0.5935,
                "totalAssets": 4.916,
                "currentShares": 2202005,
                "change": 5850,
                "change_p": 0.2664
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-07-31",
                "totalShares": 0.5057,
                "totalAssets": 0.1017,
                "currentShares": 1876242,
                "change": 84353,
                "change_p": 4.7075
            },
            {
                "name": "State St S&P 500\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.4972,
                "totalAssets": 0.1011,
                "currentShares": 1844578,
                "change": 89400,
                "change_p": 5.0935
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.4625,
                "totalAssets": 4.3125,
                "currentShares": 1715821,
                "change": 24288,
                "change_p": 1.4359
            },
            {
                "name": "Vanguard Institutional 500 Index Trust",
                "date": "2026-07-31",
                "totalShares": 0.4255,
                "totalAssets": 0.1018,
                "currentShares": 1578630,
                "change": 85994,
                "change_p": 5.7612
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-05",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 164.91,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 167.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-06",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 156.77,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Mary Hogan Preusse",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 4166,
            "transactionPrice": 157.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297996/000169774925000012/xslF345X05/form4-12012025_101205.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-03",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 171.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Andrew Power",
            "transactionDate": "2025-09-15",
            "transactionCode": "S",
            "transactionAmount": 53269,
            "transactionPrice": 175.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297996/000164127525000007/xslF345X05/form4-09162025_080947.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Andrew Power",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 4731,
            "transactionPrice": 175.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297996/000164127525000007/xslF345X05/form4-09162025_080947.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Marjorie Taylor Greene",
            "transactionDate": "2025-09-11",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 174.66,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 168.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Mark R Patterson",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 175,
            "transactionPrice": 176.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1297996/000141588925016088/xslF345X05/form4-06072025_120644.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 13.65,
        "TotalEsgPercentile": 6.36,
        "EnvironmentScore": 4.91,
        "EnvironmentScorePercentile": 2,
        "SocialScore": 3.38,
        "SocialScorePercentile": 2,
        "GovernanceScore": 3.87,
        "GovernanceScorePercentile": 2,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "361.5420",
                "shares": 361542000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "351.5700",
                "shares": 351570000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "340.6900",
                "shares": 340690000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "305.7810",
                "shares": 305781000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "301.7121",
                "shares": 301712100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "284.8682",
                "shares": 284868200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "281.1224",
                "shares": 281122400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "210.2863",
                "shares": 210286300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "207.1131",
                "shares": 207113100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "206.1851",
                "shares": 206185100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "159.6994",
                "shares": 159699400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "145.5616",
                "shares": 145561600
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "135.5446",
                "shares": 135544600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "128.6401",
                "shares": 128640099.99999999
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "124.1456",
                "shares": 124145600
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "107.0999",
                "shares": 107099900
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "91.4284",
                "shares": 91428400
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "77.7707",
                "shares": 77770700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "74.7038",
                "shares": 74703800
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "65.4316",
                "shares": 65431600
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "56.5112",
                "shares": 56511200
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "27.5032",
                "shares": 27503200
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "21.4213",
                "shares": 21421300
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "361.5420",
                "shares": 361542000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "353.2550",
                "shares": 353255000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "351.5700",
                "shares": 351570000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "349.2340",
                "shares": 349234000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "345.7340",
                "shares": 345734000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "344.7210",
                "shares": 344721000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "340.6900",
                "shares": 340690000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "336.2490",
                "shares": 336249000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "327.9460",
                "shares": 327946000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "320.7980",
                "shares": 320798000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "305.7810",
                "shares": 305781000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "311.3410",
                "shares": 311341000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "306.8190",
                "shares": 306819000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "303.0650",
                "shares": 303065000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "301.7121",
                "shares": 301712100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "296.4150",
                "shares": 296415000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "285.1100",
                "shares": 285110000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "285.0250",
                "shares": 285025000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "284.8682",
                "shares": 284868200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "283.7995",
                "shares": 283799500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "282.4339",
                "shares": 282433900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "281.9170",
                "shares": 281917000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "281.1224",
                "shares": 281122400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "270.2144",
                "shares": 270214400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "267.5698",
                "shares": 267569800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "224.4743",
                "shares": 224474300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "210.2863",
                "shares": 210286300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "209.8018",
                "shares": 209801800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "209.4356",
                "shares": 209435600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "208.5262",
                "shares": 208526200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "207.1131",
                "shares": 207113100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "206.7663",
                "shares": 206766300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "206.5631",
                "shares": 206563100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "206.5075",
                "shares": 206507500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "206.1851",
                "shares": 206185100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "170.1943",
                "shares": 170194300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "161.7819",
                "shares": 161781900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "160.4217",
                "shares": 160421700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "159.6994",
                "shares": 159699400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "149.3849",
                "shares": 149384900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "147.8083",
                "shares": 147808300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "147.4332",
                "shares": 147433200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "145.5616",
                "shares": 145561600
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "138.2599",
                "shares": 138259900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "136.4990",
                "shares": 136499000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "136.1288",
                "shares": 136128800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "135.5446",
                "shares": 135544600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "135.9465",
                "shares": 135946500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "133.9779",
                "shares": 133977900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "129.1370",
                "shares": 129137000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "128.6401",
                "shares": 128640099.99999999
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "135.3018",
                "shares": 135301800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "128.6231",
                "shares": 128623100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "126.7383",
                "shares": 126738300
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "124.1456",
                "shares": 124145600
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "122.3535",
                "shares": 122353500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "110.1661",
                "shares": 110166100
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "107.5849",
                "shares": 107584900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "107.0999",
                "shares": 107099900
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "101.9123",
                "shares": 101912300
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "97.5118",
                "shares": 97511800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "92.6002",
                "shares": 92600200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "91.4284",
                "shares": 91428400
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "90.1369",
                "shares": 90136900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "83.0218",
                "shares": 83021800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "80.6127",
                "shares": 80612700
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "77.7707",
                "shares": 77770700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "77.6741",
                "shares": 77674100
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "76.8512",
                "shares": 76851200
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "74.8952",
                "shares": 74895200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "74.7038",
                "shares": 74703800
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "73.3389",
                "shares": 73338900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "68.0686",
                "shares": 68068600
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "67.1428",
                "shares": 67142800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "65.4316",
                "shares": 65431600
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "60.7172",
                "shares": 60717200
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "62.9703",
                "shares": 62970300
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "58.4244",
                "shares": 58424400
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "56.5112",
                "shares": 56511200
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "37.4469",
                "shares": 37446900
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "33.8723",
                "shares": 33872300
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "28.3546",
                "shares": 28354600
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "27.5032",
                "shares": 27503200
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "26.0043",
                "shares": 26004300
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "21.5849",
                "shares": 21584900
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "21.5355",
                "shares": 21535500
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "21.4213",
                "shares": 21421300
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "21.4213",
                "shares": 21421300
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "20.0000",
                "shares": 20000000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "20.0000",
                "shares": 20000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.98,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.13,
                "epsEstimate": 1.98,
                "epsDifference": 0.15,
                "surprisePercent": 7.5758
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.45,
                "epsDifference": 0.01,
                "surprisePercent": 2.2222
            },
            "2025-12-31": {
                "reportDate": "2026-02-05",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.39,
                "epsDifference": 0.01,
                "surprisePercent": 2.5641
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.23,
                "epsDifference": 0.11,
                "surprisePercent": 47.8261
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.24,
                "epsDifference": 0.14,
                "surprisePercent": 58.3333
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2893,
                "epsEstimate": 0.26,
                "epsDifference": 0.0293,
                "surprisePercent": 11.2692
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.36,
                "epsDifference": -0.09,
                "surprisePercent": -25
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.3,
                "epsDifference": 0.52,
                "surprisePercent": 173.3333
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.2,
                "epsDifference": -0.12,
                "surprisePercent": -60
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.23,
                "epsDifference": -0.04,
                "surprisePercent": -17.3913
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.37,
                "epsDifference": -0.15,
                "surprisePercent": -40.5405
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.28,
                "epsDifference": -0.09,
                "surprisePercent": -32.1429
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.27,
                "epsDifference": -0.29,
                "surprisePercent": -107.4074
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.71,
                "epsEstimate": 0.33,
                "epsDifference": 3.38,
                "surprisePercent": 1024.2424
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.26,
                "epsDifference": 0.13,
                "surprisePercent": 50
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.28,
                "epsDifference": 0.12,
                "surprisePercent": 42.8571
            },
            "2020-12-31": {
                "reportDate": "2021-02-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.2,
                "epsDifference": 0.11,
                "surprisePercent": 55
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.16,
                "epsDifference": -0.04,
                "surprisePercent": -25
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.29,
                "epsDifference": -0.1,
                "surprisePercent": -34.4828
            },
            "2019-12-31": {
                "reportDate": "2020-02-13",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.27,
                "epsDifference": 0.04,
                "surprisePercent": 14.8148
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.27,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-04-25",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.28,
                "epsDifference": -0.04,
                "surprisePercent": -14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.27,
                "epsDifference": -0.02,
                "surprisePercent": -7.4074
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.3,
                "epsDifference": -0.06,
                "surprisePercent": -20
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.42,
                "epsDifference": -0.16,
                "surprisePercent": -38.0952
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.33,
                "epsDifference": -0.03,
                "surprisePercent": -9.0909
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.4,
                "epsDifference": 0.02,
                "surprisePercent": 5
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.39,
                "epsDifference": 0.05,
                "surprisePercent": 12.8205
            },
            "2016-12-31": {
                "reportDate": "2017-02-16",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.31,
                "epsDifference": 0.18,
                "surprisePercent": 58.0645
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.27,
                "epsDifference": -0.07,
                "surprisePercent": -25.9259
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2016-03-31": {
                "reportDate": "2016-04-28",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.19,
                "epsDifference": 0.1,
                "surprisePercent": 52.6316
            },
            "2015-12-31": {
                "reportDate": "2016-02-25",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": 0.12,
                "epsDifference": -0.4,
                "surprisePercent": -333.3333
            },
            "2015-09-30": {
                "reportDate": "2015-10-29",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.29,
                "epsDifference": -0.05,
                "surprisePercent": -17.2414
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2014-12-31": {
                "reportDate": "2015-02-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.24,
                "epsDifference": 0.11,
                "surprisePercent": 45.8333
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.2,
                "epsDifference": -0.09,
                "surprisePercent": -45
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.27,
                "epsDifference": -0.07,
                "surprisePercent": -25.9259
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.24,
                "epsDifference": 0.02,
                "surprisePercent": 8.3333
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.23,
                "epsDifference": 0.1,
                "surprisePercent": 43.4783
            },
            "2013-09-30": {
                "reportDate": "2013-10-29",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.34,
                "epsDifference": -0.16,
                "surprisePercent": -47.0588
            },
            "2013-06-30": {
                "reportDate": "2013-07-26",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2013-03-31": {
                "reportDate": "2013-04-26",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2012-12-31": {
                "reportDate": "2013-02-15",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2012-09-30": {
                "reportDate": "2012-10-26",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.18,
                "epsDifference": 0.19,
                "surprisePercent": 105.5556
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2012-03-31": {
                "reportDate": "2012-04-26",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.35,
                "epsDifference": 0.01,
                "surprisePercent": 2.8571
            },
            "2011-12-31": {
                "reportDate": "2012-02-17",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.3,
                "epsDifference": 0.04,
                "surprisePercent": 13.3333
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.27,
                "epsDifference": 0.06,
                "surprisePercent": 22.2222
            },
            "2011-03-31": {
                "reportDate": "2011-04-28",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.21,
                "epsDifference": 0.13,
                "surprisePercent": 61.9048
            },
            "2010-12-31": {
                "reportDate": "2011-02-18",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.22,
                "epsDifference": 0.05,
                "surprisePercent": 22.7273
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2010-06-30": {
                "reportDate": "2010-07-23",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.17,
                "epsDifference": -0.04,
                "surprisePercent": -23.5294
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2009-12-31": {
                "reportDate": "2010-02-25",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.23,
                "epsDifference": -0.05,
                "surprisePercent": -21.7391
            },
            "2009-09-30": {
                "reportDate": "2009-10-29",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2008-12-31": {
                "reportDate": "2009-02-26",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.14,
                "epsDifference": 0.06,
                "surprisePercent": 42.8571
            },
            "2008-09-30": {
                "reportDate": "2008-11-05",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-26",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0038,
                "epsEstimate": -0.02,
                "epsDifference": 0.0238,
                "surprisePercent": 119
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-08-07",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.1,
                "epsDifference": 0.22,
                "surprisePercent": 220
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0.12,
                "surprisePercent": 200
            },
            "2006-09-30": {
                "reportDate": "2006-11-06",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.22,
                "epsDifference": 0.08,
                "surprisePercent": 36.3636
            },
            "2006-06-30": {
                "reportDate": "2006-08-02",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.23,
                "epsDifference": -0.18,
                "surprisePercent": -78.2609
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.17,
                "epsDifference": -0.11,
                "surprisePercent": -64.7059
            },
            "2005-12-31": {
                "reportDate": "2005-12-31",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0418,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.051,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-09",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2005-03-31": {
                "reportDate": "2005-05-11",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.258,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1374",
                "earningsEstimateAvg": "2.8913",
                "earningsEstimateLow": "1.9800",
                "earningsEstimateHigh": "4.0052",
                "earningsEstimateYearAgoEps": "3.3518",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1374",
                "revenueEstimateAvg": "7891817830.00",
                "revenueEstimateLow": "7671000000.00",
                "revenueEstimateHigh": "8207244000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.1086",
                "epsTrendCurrent": "2.8913",
                "epsTrend7daysAgo": "2.9331",
                "epsTrend30daysAgo": "2.7006",
                "epsTrend60daysAgo": "2.8641",
                "epsTrend90daysAgo": "2.8641",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1288",
                "earningsEstimateAvg": "3.3518",
                "earningsEstimateLow": "3.0900",
                "earningsEstimateHigh": "3.7471",
                "earningsEstimateYearAgoEps": "1.5745",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1288",
                "revenueEstimateAvg": "7118850290.00",
                "revenueEstimateLow": "6950100000.00",
                "revenueEstimateHigh": "7298445000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.1646",
                "epsTrendCurrent": "3.3518",
                "epsTrend7daysAgo": "3.3444",
                "epsTrend30daysAgo": "2.6144",
                "epsTrend60daysAgo": "2.9692",
                "epsTrend90daysAgo": "2.9692",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.7061",
                "earningsEstimateAvg": "0.5750",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.3370",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7061",
                "revenueEstimateAvg": "1756803960.00",
                "revenueEstimateLow": "1669000000.00",
                "revenueEstimateHigh": "1852746000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1139",
                "epsTrendCurrent": "0.5750",
                "epsTrend7daysAgo": "0.5950",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8637",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.3917",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8637",
                "revenueEstimateAvg": "1662628130.00",
                "revenueEstimateLow": "1567189080.00",
                "revenueEstimateHigh": "1759802000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.1135",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4469",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.6550",
                "revenueEstimateAvg": "1601082480.00",
                "revenueEstimateLow": "1547796570.00",
                "revenueEstimateHigh": "1640000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1374",
                "epsTrendCurrent": "0.4469",
                "epsTrend7daysAgo": "0.4571",
                "epsTrend30daysAgo": "0.4616",
                "epsTrend60daysAgo": "0.4392",
                "epsTrend90daysAgo": "0.3678",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.9169",
                "earningsEstimateAvg": "2.9877",
                "earningsEstimateLow": "2.9877",
                "earningsEstimateHigh": "2.9877",
                "earningsEstimateYearAgoEps": "1.0243",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.9169",
                "revenueEstimateAvg": "6046918070.00",
                "revenueEstimateLow": "5970000000.00",
                "revenueEstimateHigh": "6110000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "0.0886",
                "epsTrendCurrent": "2.9877",
                "epsTrend7daysAgo": "4.3341",
                "epsTrend30daysAgo": "2.9432",
                "epsTrend60daysAgo": "2.9432",
                "epsTrend90daysAgo": "2.9432",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0984",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2094",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0984",
                "revenueEstimateAvg": "1527017430.00",
                "revenueEstimateLow": "1494200000.00",
                "revenueEstimateHigh": "1565000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0669",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2642",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2689",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2642",
                "revenueEstimateAvg": "1444765220.00",
                "revenueEstimateLow": "1421800000.00",
                "revenueEstimateHigh": "1492000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0649",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1424771540.00",
                "revenueEstimateLow": "1402000000.00",
                "revenueEstimateHigh": "1490700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0703",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0467",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.8077",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0467",
                "revenueEstimateAvg": "5591814270.00",
                "revenueEstimateLow": "5557795000.00",
                "revenueEstimateHigh": "5842073000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "1.6000",
                "epsTrend30daysAgo": "1.6000",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.8800",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "2.3300",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.8800",
                "revenueEstimateAvg": "1432680000.00",
                "revenueEstimateLow": "1409000000.00",
                "revenueEstimateHigh": "1463440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3510",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.3510",
                "revenueEstimateAvg": "1381590000.00",
                "revenueEstimateLow": "1353710000.00",
                "revenueEstimateHigh": "1414670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.2630",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2630",
                "revenueEstimateAvg": "1361990000.00",
                "revenueEstimateLow": "1346000000.00",
                "revenueEstimateHigh": "1377000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.5930",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "3.2600",
                "earningsEstimateYearAgoEps": "1.1300",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "1.5930",
                "revenueEstimateAvg": "5501860000.00",
                "revenueEstimateLow": "5482250000.00",
                "revenueEstimateHigh": "5514580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9100",
                "epsTrend30daysAgo": "2.9300",
                "epsTrend60daysAgo": "2.9000",
                "epsTrend90daysAgo": "2.8000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6530",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.6530",
                "revenueEstimateAvg": "1397310000.00",
                "revenueEstimateLow": "1369000000.00",
                "revenueEstimateHigh": "1418100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4210",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4210",
                "revenueEstimateAvg": "1371710000.00",
                "revenueEstimateLow": "1351200000.00",
                "revenueEstimateHigh": "1400320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "1384540000.00",
                "revenueEstimateLow": "1293100000.00",
                "revenueEstimateHigh": "1433520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7580",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "5.9400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.7580",
                "revenueEstimateAvg": "4670900000.00",
                "revenueEstimateLow": "4634000000.00",
                "revenueEstimateHigh": "4681880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2730",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2730",
                "revenueEstimateAvg": "1188600000.00",
                "revenueEstimateLow": "1153100000.00",
                "revenueEstimateHigh": "1210700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3560",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.3560",
                "revenueEstimateAvg": "1154070000.00",
                "revenueEstimateLow": "1126400000.00",
                "revenueEstimateHigh": "1179060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7880",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.7880",
                "revenueEstimateAvg": "1123640000.00",
                "revenueEstimateLow": "1075200000.00",
                "revenueEstimateHigh": "1141000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.5100",
                "earningsEstimateAvg": "2.5100",
                "earningsEstimateLow": "2.4000",
                "earningsEstimateHigh": "2.5900",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "1.5100",
                "revenueEstimateAvg": "4439130000.00",
                "revenueEstimateLow": "4405300000.00",
                "revenueEstimateHigh": "4759620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "2.5100",
                "epsTrend7daysAgo": "2.5100",
                "epsTrend30daysAgo": "2.5100",
                "epsTrend60daysAgo": "2.5200",
                "epsTrend90daysAgo": "2.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "2.8570",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "2.8570",
                "revenueEstimateAvg": "1097610000.00",
                "revenueEstimateLow": "1084370000.00",
                "revenueEstimateHigh": "1108200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "1093190000.00",
                "revenueEstimateLow": "1054610000.00",
                "revenueEstimateHigh": "1092800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1010",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.6780",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.6780",
                "revenueEstimateAvg": "1050940000.00",
                "revenueEstimateLow": "1028350000.00",
                "revenueEstimateHigh": "1068430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2760",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5450",
                "earningsEstimateAvg": "1.0700",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "3865860000.00",
                "revenueEstimateLow": "3823000000.00",
                "revenueEstimateHigh": "3885000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2050",
                "epsTrendCurrent": "1.0700",
                "epsTrend7daysAgo": "1.0700",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "981100000.00",
                "revenueEstimateLow": "801000000.00",
                "revenueEstimateHigh": "1024670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "948490000.00",
                "revenueEstimateLow": "794000000.00",
                "revenueEstimateHigh": "992500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3910",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.3910",
                "revenueEstimateAvg": "778820000.00",
                "revenueEstimateLow": "756700000.00",
                "revenueEstimateHigh": "825280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0410",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "0.8800",
                "earningsEstimateHigh": "1.6700",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0410",
                "revenueEstimateAvg": "3275610000.00",
                "revenueEstimateLow": "3239890000.00",
                "revenueEstimateHigh": "3335590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.1900",
                "epsTrend90daysAgo": "1.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1210",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "813150000.00",
                "revenueEstimateLow": "807500000.00",
                "revenueEstimateHigh": "819300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1560",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.1560",
                "revenueEstimateAvg": "807690000.00",
                "revenueEstimateLow": "799990000.00",
                "revenueEstimateHigh": "824660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3570",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.3570",
                "revenueEstimateAvg": "800120000.00",
                "revenueEstimateLow": "788000000.00",
                "revenueEstimateHigh": "818680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0750",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3640",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "3061710000.00",
                "revenueEstimateLow": "3036610000.00",
                "revenueEstimateHigh": "3149000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2460",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "14.5000",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "14.5000",
                "revenueEstimateAvg": "773140000.00",
                "revenueEstimateLow": "754200000.00",
                "revenueEstimateHigh": "781100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "758850000.00",
                "revenueEstimateLow": "747980000.00",
                "revenueEstimateHigh": "765000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3410",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1460",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1460",
                "revenueEstimateAvg": "743320000.00",
                "revenueEstimateLow": "736800000.00",
                "revenueEstimateHigh": "751200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.4640",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.3700",
                "earningsEstimateYearAgoEps": "2.2000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "2459350000.00",
                "revenueEstimateLow": "2436000000.00",
                "revenueEstimateHigh": "2503350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.6960",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.6960",
                "revenueEstimateAvg": "597410000.00",
                "revenueEstimateLow": "571640000.00",
                "revenueEstimateHigh": "604080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.0530",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.0530",
                "revenueEstimateAvg": "559350000.00",
                "revenueEstimateLow": "554510000.00",
                "revenueEstimateHigh": "564300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.59
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.51
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.5893
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.68
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.92
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.77
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.88
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.1
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.04
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.42
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.22
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.58
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.92
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.18
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.47
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.32
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.7
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.61
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.4
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.4438
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.47
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.4928
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.258
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "54517914000.00",
                    "intangibleAssets": "2595046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "792045000.00",
                    "totalLiab": "24971478000.00",
                    "totalStockholderEquity": "27434470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3669000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6939476000.00",
                    "otherLiab": null,
                    "goodWill": "9592127000.00",
                    "otherAssets": "15467997000.00",
                    "cash": "1864796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3951548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16388903000.00",
                    "shortTermDebt": "709756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18253699000.00",
                    "otherStockholderEquity": "34160611000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4221796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1564955000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3241792000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-522024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "610232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50296118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19428822000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54517914000.00",
                    "cashAndShortTermInvestments": "1864796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37498713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "361542000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "48859973000.00",
                    "intangibleAssets": "2053368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1882124000.00",
                    "totalLiab": "23462959000.00",
                    "totalStockholderEquity": "23368753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3459000.00",
                    "capitalStock": "735149000.00",
                    "retainedEarnings": "-6946676000.00",
                    "otherLiab": null,
                    "goodWill": "9591250000.00",
                    "otherAssets": "10886561000.00",
                    "cash": "2426631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3861823000.00",
                    "currentDeferredRevenue": "733974000.00",
                    "netDebt": "16788511000.00",
                    "shortTermDebt": "707961000.00",
                    "shortLongTermDebt": "707961000.00",
                    "shortLongTermDebtTotal": "19215142000.00",
                    "otherStockholderEquity": "30093165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3856873000.00",
                    "longTermInvestments": "3536757000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1430242000.00",
                    "longTermDebt": "17288672000.00",
                    "inventory": null,
                    "accountsPayable": "2419888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-512885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1857175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45003100000.00",
                    "capitalLeaseObligations": "1218509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19601136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48859973000.00",
                    "cashAndShortTermInvestments": "2426631000.00",
                    "propertyPlantAndEquipmentGross": "1105080000.00",
                    "propertyPlantAndEquipmentNet": "1105080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "436114000.00",
                    "netInvestedCapital": "40633696000.00",
                    "commonStockSharesOutstanding": "353255000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "49410468000.00",
                    "intangibleAssets": "2134698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "349826000.00",
                    "totalLiab": "24564494000.00",
                    "totalStockholderEquity": "22925663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2600979000.00",
                    "commonStock": "3406000.00",
                    "capitalStock": "735096000.00",
                    "retainedEarnings": "-6690722000.00",
                    "otherLiab": null,
                    "goodWill": "9711953000.00",
                    "otherAssets": "349826000.00",
                    "cash": "3451647000.00",
                    "cashAndEquivalents": "3451647000.00",
                    "totalCurrentLiabilities": "1147428000.00",
                    "currentDeferredRevenue": "754920000.00",
                    "netDebt": "20730581000.00",
                    "shortTermDebt": "1147428000.00",
                    "shortLongTermDebt": "899090000.00",
                    "shortLongTermDebtTotal": "24182228000.00",
                    "otherStockholderEquity": "29350487000.00",
                    "propertyPlantEquipment": "27569262000.00",
                    "totalCurrentAssets": "5160368000.00",
                    "longTermInvestments": "3427903000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1358895000.00",
                    "longTermDebt": "18402135000.00",
                    "inventory": null,
                    "accountsPayable": "2600979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2541929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44250100000.00",
                    "capitalLeaseObligations": "1253217000.00",
                    "longTermDebtTotal": "18402135000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23417066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29350487000.00",
                    "liabilitiesAndStockholdersEquity": "49410468000.00",
                    "cashAndShortTermInvestments": "3451647000.00",
                    "propertyPlantAndEquipmentGross": "1135645000.00",
                    "propertyPlantAndEquipmentNet": "26433617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "476860000.00",
                    "netInvestedCapital": "40596108000.00",
                    "commonStockSharesOutstanding": "351570000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "48728634000.00",
                    "intangibleAssets": "1855894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116624000.00",
                    "totalLiab": "23739412000.00",
                    "totalStockholderEquity": "23025030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283000.00",
                    "commonStock": "3400000.00",
                    "capitalStock": "735090000.00",
                    "retainedEarnings": "-6358501000.00",
                    "otherLiab": null,
                    "goodWill": "9647754000.00",
                    "otherAssets": "225004000.00",
                    "cash": "3299703000.00",
                    "cashAndEquivalents": "3299703000.00",
                    "totalCurrentLiabilities": "4229579000.00",
                    "currentDeferredRevenue": "699528000.00",
                    "netDebt": "16210798000.00",
                    "shortTermDebt": "1152042000.00",
                    "shortLongTermDebt": "1152042000.00",
                    "shortLongTermDebtTotal": "19510501000.00",
                    "otherStockholderEquity": "29182332000.00",
                    "propertyPlantEquipment": "27185915000.00",
                    "totalCurrentAssets": "4912432000.00",
                    "longTermInvestments": "3690749000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1496105000.00",
                    "longTermDebt": "17073392000.00",
                    "inventory": null,
                    "accountsPayable": "2377726000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6892392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27229403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43591198000.00",
                    "capitalLeaseObligations": "1285067000.00",
                    "longTermDebtTotal": "18225434000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19509833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29182332000.00",
                    "liabilitiesAndStockholdersEquity": "48728634000.00",
                    "cashAndShortTermInvestments": "3299703000.00",
                    "propertyPlantAndEquipmentGross": "1167398000.00",
                    "propertyPlantAndEquipmentNet": "1167398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "682853000.00",
                    "netInvestedCapital": "40518774000.00",
                    "commonStockSharesOutstanding": "349234000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "48714995000.00",
                    "intangibleAssets": "2171318000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139993000.00",
                    "totalLiab": "23853149000.00",
                    "totalStockholderEquity": "22914527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1089000.00",
                    "commonStock": "3374000.00",
                    "capitalStock": "735064000.00",
                    "retainedEarnings": "-5997607000.00",
                    "otherLiab": null,
                    "goodWill": "9636513000.00",
                    "otherAssets": "48714995000.00",
                    "cash": "3554126000.00",
                    "cashAndEquivalents": "3554126000.00",
                    "totalCurrentLiabilities": "3533310000.00",
                    "currentDeferredRevenue": "653640000.00",
                    "netDebt": "16196107000.00",
                    "shortTermDebt": "567699000.00",
                    "shortLongTermDebt": "567699000.00",
                    "shortLongTermDebtTotal": "19750233000.00",
                    "otherStockholderEquity": "28720826000.00",
                    "propertyPlantEquipment": "26829522000.00",
                    "totalCurrentAssets": "5280265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1586146000.00",
                    "longTermDebt": "18452148000.00",
                    "inventory": null,
                    "accountsPayable": "2310882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6541363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1155862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43434730000.00",
                    "capitalLeaseObligations": "1298085000.00",
                    "longTermDebtTotal": "18452148000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20319839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28720826000.00",
                    "liabilitiesAndStockholdersEquity": "48714995000.00",
                    "cashAndShortTermInvestments": "3554126000.00",
                    "propertyPlantAndEquipmentGross": "1180657000.00",
                    "propertyPlantAndEquipmentNet": "1180657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1746955000.00",
                    "netInvestedCapital": "40634985000.00",
                    "commonStockSharesOutstanding": "345734000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "45080562000.00",
                    "intangibleAssets": "2124989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "953236000.00",
                    "totalLiab": "21902406000.00",
                    "totalStockholderEquity": "21295598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7882000.00",
                    "commonStock": "3338000.00",
                    "capitalStock": "735028000.00",
                    "retainedEarnings": "-6604217000.00",
                    "otherLiab": null,
                    "goodWill": "9174165000.00",
                    "otherAssets": "1916727000.00",
                    "cash": "2321885000.00",
                    "cashAndEquivalents": "2321885000.00",
                    "totalCurrentLiabilities": "3592192000.00",
                    "currentDeferredRevenue": "559768000.00",
                    "netDebt": "15975966000.00",
                    "shortTermDebt": "1096931000.00",
                    "shortLongTermDebt": "1096931000.00",
                    "shortLongTermDebtTotal": "18297851000.00",
                    "otherStockholderEquity": "28091661000.00",
                    "propertyPlantEquipment": "25299708000.00",
                    "totalCurrentAssets": "4648642000.00",
                    "longTermInvestments": "2702847000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1936357000.00",
                    "netReceivables": "1373521000.00",
                    "longTermDebt": "15919348000.00",
                    "inventory": null,
                    "accountsPayable": "1927611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7531091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25263995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40431920000.00",
                    "capitalLeaseObligations": "1281572000.00",
                    "longTermDebtTotal": "17016279000.00",
                    "nonCurrentLiabilitiesOther": "559768000.00",
                    "nonCurrentLiabilitiesTotal": "18310214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28091661000.00",
                    "liabilitiesAndStockholdersEquity": "45080562000.00",
                    "cashAndShortTermInvestments": "2321885000.00",
                    "propertyPlantAndEquipmentGross": "1165924000.00",
                    "propertyPlantAndEquipmentNet": "1165924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1616218000.00",
                    "netInvestedCapital": "37580187000.00",
                    "commonStockSharesOutstanding": "344721000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "45283616000.00",
                    "intangibleAssets": "2178054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-642456000.00",
                    "totalLiab": "22107836000.00",
                    "totalStockholderEquity": "21340397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418661000.00",
                    "commonStock": "3337000.00",
                    "capitalStock": "735027000.00",
                    "retainedEarnings": "-6292085000.00",
                    "otherLiab": null,
                    "goodWill": "8929431000.00",
                    "otherAssets": "5084240000.00",
                    "cash": "3870891000.00",
                    "cashAndEquivalents": "3870891000.00",
                    "totalCurrentLiabilities": "4625986000.00",
                    "currentDeferredRevenue": "539802000.00",
                    "netDebt": "14137705000.00",
                    "shortTermDebt": "1611308000.00",
                    "shortLongTermDebt": "1611308000.00",
                    "shortLongTermDebtTotal": "18008596000.00",
                    "otherStockholderEquity": "28079738000.00",
                    "propertyPlantEquipment": "25299635000.00",
                    "totalCurrentAssets": "5128355000.00",
                    "longTermInvestments": "2639800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1899920000.00",
                    "longTermDebt": "15103069000.00",
                    "inventory": null,
                    "accountsPayable": "2056215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7474368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25229123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40155261000.00",
                    "capitalLeaseObligations": "1294219000.00",
                    "longTermDebtTotal": "16714377000.00",
                    "nonCurrentLiabilitiesOther": "539802000.00",
                    "nonCurrentLiabilitiesTotal": "17481850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28079738000.00",
                    "liabilitiesAndStockholdersEquity": "45283616000.00",
                    "cashAndShortTermInvestments": "3870891000.00",
                    "propertyPlantAndEquipmentGross": "1178853000.00",
                    "propertyPlantAndEquipmentNet": "1178853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502369000.00",
                    "netInvestedCapital": "37323084000.00",
                    "commonStockSharesOutstanding": "340690000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "45295391000.00",
                    "intangibleAssets": "2367467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3450065000.00",
                    "totalLiab": "22118780000.00",
                    "totalStockholderEquity": "21246111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "3285000.00",
                    "capitalStock": "734975000.00",
                    "retainedEarnings": "-6060642000.00",
                    "otherLiab": null,
                    "goodWill": "9395233000.00",
                    "otherAssets": "27510216000.00",
                    "cash": "2175605000.00",
                    "cashAndEquivalents": "2175605000.00",
                    "totalCurrentLiabilities": "4351481000.00",
                    "currentDeferredRevenue": "423797000.00",
                    "netDebt": "16154844000.00",
                    "shortTermDebt": "1786921000.00",
                    "shortLongTermDebt": "1786921000.00",
                    "shortLongTermDebtTotal": "18330449000.00",
                    "otherStockholderEquity": "27229143000.00",
                    "propertyPlantEquipment": "26458721000.00",
                    "totalCurrentAssets": "3450065000.00",
                    "longTermInvestments": "2456448000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1274460000.00",
                    "longTermDebt": "15199625000.00",
                    "inventory": "2175605000.00",
                    "accountsPayable": "2140763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6718007000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26397671000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41845326000.00",
                    "capitalLeaseObligations": "1343903000.00",
                    "longTermDebtTotal": "16986546000.00",
                    "nonCurrentLiabilitiesOther": "423797000.00",
                    "nonCurrentLiabilitiesTotal": "17767299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27229143000.00",
                    "liabilitiesAndStockholdersEquity": "45295391000.00",
                    "cashAndShortTermInvestments": "2175605000.00",
                    "propertyPlantAndEquipmentGross": "1228507000.00",
                    "propertyPlantAndEquipmentNet": "1228507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-901416000.00",
                    "netInvestedCapital": "37500967000.00",
                    "commonStockSharesOutstanding": "336249000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "43606883000.00",
                    "intangibleAssets": "2315143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4118214000.00",
                    "totalLiab": "21199178000.00",
                    "totalStockholderEquity": "20537503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1006584000.00",
                    "commonStock": "3231000.00",
                    "capitalStock": "734921000.00",
                    "retainedEarnings": "-5701096000.00",
                    "otherLiab": null,
                    "goodWill": "9128811000.00",
                    "otherAssets": "26110622000.00",
                    "cash": "2282062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4238670000.00",
                    "currentDeferredRevenue": "416705000.00",
                    "netDebt": "15394523000.00",
                    "shortTermDebt": "1848167000.00",
                    "shortLongTermDebt": "1848167000.00",
                    "shortLongTermDebtTotal": "17676585000.00",
                    "otherStockholderEquity": "26388393000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3504465000.00",
                    "longTermInvestments": "2332698000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45276000.00",
                    "netReceivables": "1222403000.00",
                    "longTermDebt": "14491579000.00",
                    "inventory": "-45276000.00",
                    "accountsPayable": "1973798000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6585811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25114763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40102418000.00",
                    "capitalLeaseObligations": "1336839000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "416705000.00",
                    "nonCurrentLiabilitiesTotal": "16960508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43606883000.00",
                    "cashAndShortTermInvestments": "2282062000.00",
                    "propertyPlantAndEquipmentGross": "1211003000.00",
                    "propertyPlantAndEquipmentNet": "1211003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-734205000.00",
                    "netInvestedCapital": "36145559000.00",
                    "commonStockSharesOutstanding": "327946000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "42633089000.00",
                    "intangibleAssets": "2359380000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "287064000.00",
                    "totalLiab": "21792866000.00",
                    "totalStockholderEquity": "19019850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-403244000.00",
                    "commonStock": "3097000.00",
                    "capitalStock": "734787000.00",
                    "retainedEarnings": "-5373529000.00",
                    "otherLiab": null,
                    "goodWill": "9105026000.00",
                    "otherAssets": "26166462000.00",
                    "cash": "1193784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3781451000.00",
                    "currentDeferredRevenue": "413225000.00",
                    "netDebt": "17184308000.00",
                    "shortTermDebt": "1901126000.00",
                    "shortLongTermDebt": "1901126000.00",
                    "shortLongTermDebtTotal": "18378092000.00",
                    "otherStockholderEquity": "24508683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2698124000.00",
                    "longTermInvestments": "2365821000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27149000.00",
                    "netReceivables": "1217276000.00",
                    "longTermDebt": "15119215000.00",
                    "inventory": "-27149000.00",
                    "accountsPayable": "1870344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6223620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24871328000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39934965000.00",
                    "capitalLeaseObligations": "1357751000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "413225000.00",
                    "nonCurrentLiabilitiesTotal": "18011415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42633089000.00",
                    "cashAndShortTermInvestments": "1193784000.00",
                    "propertyPlantAndEquipmentGross": "1233410000.00",
                    "propertyPlantAndEquipmentNet": "1233410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1083327000.00",
                    "netInvestedCapital": "35308501000.00",
                    "commonStockSharesOutstanding": "320798000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "44113258000.00",
                    "intangibleAssets": "2500237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-145924000.00",
                    "totalLiab": "23116937000.00",
                    "totalStockholderEquity": "19117534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "426989000.00",
                    "commonStock": "3088000.00",
                    "capitalStock": "734778000.00",
                    "retainedEarnings": "-5262648000.00",
                    "otherLiab": null,
                    "goodWill": "9239871000.00",
                    "otherAssets": "-1000.00",
                    "cash": "1625495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4810127000.00",
                    "currentDeferredRevenue": "401867000.00",
                    "netDebt": "17342506000.00",
                    "shortTermDebt": "1812287000.00",
                    "shortLongTermDebt": "1812287000.00",
                    "shortLongTermDebtTotal": "18968001000.00",
                    "otherStockholderEquity": "24396797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3382108000.00",
                    "longTermInvestments": "2295889000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8538000.00",
                    "netReceivables": "1902537000.00",
                    "longTermDebt": "15613620000.00",
                    "inventory": "-8538000.00",
                    "accountsPayable": "2168984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6014041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25280897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40731150000.00",
                    "capitalLeaseObligations": "1542094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18306810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44113258000.00",
                    "cashAndShortTermInvestments": "1625495000.00",
                    "propertyPlantAndEquipmentGross": "1414256000.00",
                    "propertyPlantAndEquipmentNet": "1414256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1428019000.00",
                    "netInvestedCapital": "35811751000.00",
                    "commonStockSharesOutstanding": "305781000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "41932515000.00",
                    "intangibleAssets": "2506198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2974193000.00",
                    "totalLiab": "21895634000.00",
                    "totalStockholderEquity": "18190026000.00",
                    "deferredLongTermLiab": "233416000.00",
                    "otherCurrentLiab": "385521000.00",
                    "commonStock": "3002000.00",
                    "capitalStock": "734692000.00",
                    "retainedEarnings": "-4900758000.00",
                    "otherLiab": "1088724000.00",
                    "goodWill": "8998074000.00",
                    "otherAssets": "-1000.00",
                    "cash": "1062050000.00",
                    "cashAndEquivalents": "1062050000.00",
                    "totalCurrentLiabilities": "4231404000.00",
                    "currentDeferredRevenue": "385521000.00",
                    "netDebt": "17212236000.00",
                    "shortTermDebt": "1698780000.00",
                    "shortLongTermDebt": "1698780000.00",
                    "shortLongTermDebtTotal": "18568556000.00",
                    "otherStockholderEquity": "23239088000.00",
                    "propertyPlantEquipment": "24872670000.00",
                    "totalCurrentAssets": "2387775000.00",
                    "longTermInvestments": "2180313000.00",
                    "netTangibleAssets": "6184253000.00",
                    "shortTermInvestments": "32482000.00",
                    "netReceivables": "1325725000.00",
                    "longTermDebt": "16869776000.00",
                    "inventory": "2974193000.00",
                    "accountsPayable": "2147103000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-882996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "401068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39544741000.00",
                    "capitalLeaseObligations": "1404510000.00",
                    "longTermDebtTotal": "16869776000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17664230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "23239088000.00",
                    "liabilitiesAndStockholdersEquity": "41932515000.00",
                    "cashAndShortTermInvestments": "1062050000.00",
                    "propertyPlantAndEquipmentGross": "1274410000.00",
                    "propertyPlantAndEquipmentNet": "1274410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1843629000.00",
                    "netInvestedCapital": "34328112000.00",
                    "commonStockSharesOutstanding": "311341000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "42388735000.00",
                    "intangibleAssets": "2825596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1881698000.00",
                    "totalLiab": "22916155000.00",
                    "totalStockholderEquity": "17621456000.00",
                    "deferredLongTermLiab": "1128961000.00",
                    "otherCurrentLiab": "-412703000.00",
                    "commonStock": "2967000.00",
                    "capitalStock": "734657000.00",
                    "retainedEarnings": "-5253915000.00",
                    "otherLiab": null,
                    "goodWill": "9148603000.00",
                    "otherAssets": "1000.00",
                    "cash": "124519000.00",
                    "cashAndEquivalents": "124519000.00",
                    "totalCurrentLiabilities": "4462068000.00",
                    "currentDeferredRevenue": "417693000.00",
                    "netDebt": "19025171000.00",
                    "shortTermDebt": "2242258000.00",
                    "shortLongTermDebt": "2242258000.00",
                    "shortLongTermDebtTotal": "19971709000.00",
                    "otherStockholderEquity": "22882198000.00",
                    "propertyPlantEquipment": "25469415000.00",
                    "totalCurrentAssets": "1876794000.00",
                    "longTermInvestments": "2040452000.00",
                    "netTangibleAssets": "9108585000.00",
                    "shortTermInvestments": "17311000.00",
                    "netReceivables": "1158383000.00",
                    "longTermDebt": "15487193000.00",
                    "inventory": "-17311000.00",
                    "accountsPayable": "2214820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "483702000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-741484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2967000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-5253917000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "414078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40511940000.00",
                    "capitalLeaseObligations": "1420239000.00",
                    "longTermDebtTotal": "17729451000.00",
                    "nonCurrentLiabilitiesOther": "417694000.00",
                    "nonCurrentLiabilitiesTotal": "18454087000.00",
                    "negativeGoodwill": null,
                    "warrants": "1367422000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22882200000.00",
                    "liabilitiesAndStockholdersEquity": "42388735000.00",
                    "cashAndShortTermInvestments": "124519000.00",
                    "propertyPlantAndEquipmentGross": "1291233000.00",
                    "propertyPlantAndEquipmentNet": "1291233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2585274000.00",
                    "netInvestedCapital": "34619217000.00",
                    "commonStockSharesOutstanding": "306819000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "41953068000.00",
                    "intangibleAssets": "3015291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1829172000.00",
                    "totalLiab": "22799621000.00",
                    "totalStockholderEquity": "17212490000.00",
                    "deferredLongTermLiab": "1164276000.00",
                    "otherCurrentLiab": "-392021000.00",
                    "commonStock": "2888000.00",
                    "capitalStock": "734578000.00",
                    "retainedEarnings": "-4995982000.00",
                    "otherLiab": null,
                    "goodWill": "9199636000.00",
                    "otherAssets": "10224000.00",
                    "cash": "131406000.00",
                    "cashAndEquivalents": "131406000.00",
                    "totalCurrentLiabilities": "4438021000.00",
                    "currentDeferredRevenue": "392021000.00",
                    "netDebt": "19188099000.00",
                    "shortTermDebt": "2514202000.00",
                    "shortLongTermDebt": "2514202000.00",
                    "shortLongTermDebtTotal": "20389713000.00",
                    "otherStockholderEquity": "22126380000.00",
                    "propertyPlantEquipment": "25526898000.00",
                    "totalCurrentAssets": "1201472000.00",
                    "longTermInvestments": "1995576000.00",
                    "netTangibleAssets": "8729935000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1070066000.00",
                    "longTermDebt": "17875511000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1923819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "492185000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-652486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2888000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-4995982000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25223800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40751596000.00",
                    "capitalLeaseObligations": "1443994000.00",
                    "longTermDebtTotal": "17875511000.00",
                    "nonCurrentLiabilitiesOther": "392021000.00",
                    "nonCurrentLiabilitiesTotal": "18361600000.00",
                    "negativeGoodwill": null,
                    "warrants": "1448772000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22126379000.00",
                    "liabilitiesAndStockholdersEquity": "41953068000.00",
                    "cashAndShortTermInvestments": "131406000.00",
                    "propertyPlantAndEquipmentGross": "1317293000.00",
                    "propertyPlantAndEquipmentNet": "1317293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3236549000.00",
                    "netInvestedCapital": "34356311000.00",
                    "commonStockSharesOutstanding": "303065000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "41484998000.00",
                    "intangibleAssets": "3092627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1712655000.00",
                    "totalLiab": "21862853000.00",
                    "totalStockholderEquity": "17583334000.00",
                    "deferredLongTermLiab": "257031000.00",
                    "otherCurrentLiab": "-5938000.00",
                    "commonStock": "2887000.00",
                    "capitalStock": "734577000.00",
                    "retainedEarnings": "-4698313000.00",
                    "otherLiab": "1192752000.00",
                    "goodWill": "9208497000.00",
                    "otherAssets": "709984000.00",
                    "cash": "141773000.00",
                    "cashAndEquivalents": "141773000.00",
                    "totalCurrentLiabilities": "4383051000.00",
                    "currentDeferredRevenue": "369654000.00",
                    "netDebt": "17926074000.00",
                    "shortTermDebt": "2150451000.00",
                    "shortLongTermDebt": "2150451000.00",
                    "shortLongTermDebtTotal": "18747254000.00",
                    "otherStockholderEquity": "22142868000.00",
                    "propertyPlantEquipment": "25125991000.00",
                    "totalCurrentAssets": "1111065000.00",
                    "longTermInvestments": "1991426000.00",
                    "netTangibleAssets": "4797173000.00",
                    "shortTermInvestments": "17120000.00",
                    "netReceivables": "969292000.00",
                    "longTermDebt": "16596803000.00",
                    "inventory": "1712655000.00",
                    "accountsPayable": "1868884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-595798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24730054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40373933000.00",
                    "capitalLeaseObligations": "1471044000.00",
                    "longTermDebtTotal": "16596803000.00",
                    "nonCurrentLiabilitiesOther": "369654000.00",
                    "nonCurrentLiabilitiesTotal": "17479802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22142868000.00",
                    "liabilitiesAndStockholdersEquity": "41484998000.00",
                    "cashAndShortTermInvestments": "141773000.00",
                    "propertyPlantAndEquipmentGross": "1351329000.00",
                    "propertyPlantAndEquipmentNet": "1351329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3271986000.00",
                    "netInvestedCapital": "33448447000.00",
                    "commonStockSharesOutstanding": "301712082.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "39215217000.00",
                    "intangibleAssets": "3035861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1594284000.00",
                    "totalLiab": "20230276000.00",
                    "totalStockholderEquity": "17063920000.00",
                    "deferredLongTermLiab": "1145097000.00",
                    "otherCurrentLiab": "-341552000.00",
                    "commonStock": "2851000.00",
                    "capitalStock": "734541000.00",
                    "retainedEarnings": "-4336201000.00",
                    "otherLiab": "1145097000.00",
                    "goodWill": "8728105000.00",
                    "otherAssets": "932214000.00",
                    "cash": "176969000.00",
                    "cashAndEquivalents": "176969000.00",
                    "totalCurrentLiabilities": "3876545000.00",
                    "currentDeferredRevenue": "341552000.00",
                    "netDebt": "16945252000.00",
                    "shortTermDebt": "2255139000.00",
                    "shortLongTermDebt": "2255139000.00",
                    "shortLongTermDebtTotal": "17122221000.00",
                    "otherStockholderEquity": "25864585000.00",
                    "propertyPlantEquipment": "23525217000.00",
                    "totalCurrentAssets": "1038086000.00",
                    "longTermInvestments": "24219495000.00",
                    "netTangibleAssets": "9034045000.00",
                    "shortTermInvestments": "22306537000.00",
                    "netReceivables": "861117000.00",
                    "longTermDebt": "13503370000.00",
                    "inventory": "-19063000.00",
                    "accountsPayable": "1621406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "491101000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5199005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2851000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-4336201000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23246814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38177131000.00",
                    "capitalLeaseObligations": "1363712000.00",
                    "longTermDebtTotal": "13503370000.00",
                    "nonCurrentLiabilitiesOther": "1363712000.00",
                    "nonCurrentLiabilitiesTotal": "16353731000.00",
                    "negativeGoodwill": null,
                    "warrants": "1429920000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21528384000.00",
                    "liabilitiesAndStockholdersEquity": "39215217000.00",
                    "cashAndShortTermInvestments": "176969000.00",
                    "propertyPlantAndEquipmentGross": "1253393000.00",
                    "propertyPlantAndEquipmentNet": "1253393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2838459000.00",
                    "netInvestedCapital": "32090739000.00",
                    "commonStockSharesOutstanding": "296415000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "35956057000.00",
                    "intangibleAssets": "2521390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1450450000.00",
                    "totalLiab": "18284791000.00",
                    "totalStockholderEquity": "17138632000.00",
                    "deferredLongTermLiab": "611582000.00",
                    "otherCurrentLiab": "-341140000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "734514000.00",
                    "retainedEarnings": "-4211685000.00",
                    "otherLiab": "611582000.00",
                    "goodWill": "7545107000.00",
                    "otherAssets": "2349133000.00",
                    "cash": "99226000.00",
                    "cashAndEquivalents": "99226000.00",
                    "totalCurrentLiabilities": "3059262000.00",
                    "currentDeferredRevenue": "341140000.00",
                    "netDebt": "15613621000.00",
                    "shortTermDebt": "1440040000.00",
                    "shortLongTermDebt": "1440040000.00",
                    "shortLongTermDebtTotal": "15712847000.00",
                    "otherStockholderEquity": "25303049000.00",
                    "propertyPlantEquipment": "22073899000.00",
                    "totalCurrentAssets": "896434000.00",
                    "longTermInvestments": "1942549000.00",
                    "netTangibleAssets": "6340445000.00",
                    "shortTermInvestments": "20800389000.00",
                    "netReceivables": "797208000.00",
                    "longTermDebt": "12854267000.00",
                    "inventory": "1450450000.00",
                    "accountsPayable": "1619222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "491587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4687246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2824000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-4211685000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21739607000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35059623000.00",
                    "capitalLeaseObligations": "1418540000.00",
                    "longTermDebtTotal": "12854267000.00",
                    "nonCurrentLiabilitiesOther": "341140000.00",
                    "nonCurrentLiabilitiesTotal": "15225529000.00",
                    "negativeGoodwill": null,
                    "warrants": "41047000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21091364000.00",
                    "liabilitiesAndStockholdersEquity": "35956057000.00",
                    "cashAndShortTermInvestments": "99226000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1310970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2162828000.00",
                    "netInvestedCapital": "30701249000.00",
                    "commonStockSharesOutstanding": "285110000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "36680542000.00",
                    "intangibleAssets": "2640795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-545666000.00",
                    "totalLiab": "18429102000.00",
                    "totalStockholderEquity": "17698207000.00",
                    "deferredLongTermLiab": "649112000.00",
                    "otherCurrentLiab": "-346908000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "734514000.00",
                    "retainedEarnings": "-3916854000.00",
                    "otherLiab": "649111000.00",
                    "goodWill": "7802440000.00",
                    "otherAssets": "1000.00",
                    "cash": "157964000.00",
                    "cashAndEquivalents": "157964000.00",
                    "totalCurrentLiabilities": "2515682000.00",
                    "currentDeferredRevenue": "346908000.00",
                    "netDebt": "15702761000.00",
                    "shortTermDebt": "943325000.00",
                    "shortLongTermDebt": "943325000.00",
                    "shortLongTermDebtTotal": "15860725000.00",
                    "otherStockholderEquity": "24986245000.00",
                    "propertyPlantEquipment": "22187905000.00",
                    "totalCurrentAssets": "932541000.00",
                    "longTermInvestments": "2044074000.00",
                    "netTangibleAssets": "6523282000.00",
                    "shortTermInvestments": "20932965000.00",
                    "netReceivables": "1320243000.00",
                    "longTermDebt": "13444890000.00",
                    "inventory": "20932965000.00",
                    "accountsPayable": "1572357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "510499000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4105698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2824000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-3916854000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21898750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35748001000.00",
                    "capitalLeaseObligations": "1472510000.00",
                    "longTermDebtTotal": "13444890000.00",
                    "nonCurrentLiabilitiesOther": "346910000.00",
                    "nonCurrentLiabilitiesTotal": "15913420000.00",
                    "negativeGoodwill": null,
                    "warrants": "42734000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21069391000.00",
                    "liabilitiesAndStockholdersEquity": "36680542000.00",
                    "cashAndShortTermInvestments": "157964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1361942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1583141000.00",
                    "netInvestedCapital": "31354732000.00",
                    "commonStockSharesOutstanding": "285025000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "36369560000.00",
                    "intangibleAssets": "2735486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-547385000.00",
                    "totalLiab": "17845778000.00",
                    "totalStockholderEquity": "18004568000.00",
                    "deferredLongTermLiab": "666451000.00",
                    "otherCurrentLiab": "2151000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "734514000.00",
                    "retainedEarnings": "-3631929000.00",
                    "otherLiab": "666451000.00",
                    "goodWill": "7937440000.00",
                    "otherAssets": "26871267000.00",
                    "cash": "142698000.00",
                    "cashAndEquivalents": "142698000.00",
                    "totalCurrentLiabilities": "2280524000.00",
                    "currentDeferredRevenue": "336578000.00",
                    "netDebt": "14817699000.00",
                    "shortTermDebt": "398172000.00",
                    "shortLongTermDebt": "398172000.00",
                    "shortLongTermDebtTotal": "14960397000.00",
                    "otherStockholderEquity": "24707792000.00",
                    "propertyPlantEquipment": "22033998000.00",
                    "totalCurrentAssets": "814419000.00",
                    "longTermInvestments": "22569930000.00",
                    "netTangibleAssets": "9382433000.00",
                    "shortTermInvestments": "20762241000.00",
                    "netReceivables": "1219106000.00",
                    "longTermDebt": "13050038000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1543623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "472219000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3805809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2824000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-3631929000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21669085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35555141000.00",
                    "capitalLeaseObligations": "1512187000.00",
                    "longTermDebtTotal": "13050038000.00",
                    "nonCurrentLiabilitiesOther": "1512187000.00",
                    "nonCurrentLiabilitiesTotal": "15565254000.00",
                    "negativeGoodwill": null,
                    "warrants": "46995000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21075863000.00",
                    "liabilitiesAndStockholdersEquity": "36369560000.00",
                    "cashAndShortTermInvestments": "142698000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1405441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1466105000.00",
                    "netInvestedCapital": "30721088000.00",
                    "commonStockSharesOutstanding": "284868184.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "35847646000.00",
                    "intangibleAssets": "2871622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-726418000.00",
                    "totalLiab": "18040367000.00",
                    "totalStockholderEquity": "17274117000.00",
                    "deferredLongTermLiab": "725955000.00",
                    "otherCurrentLiab": "-341778000.00",
                    "commonStock": "2818000.00",
                    "capitalStock": "734508000.00",
                    "retainedEarnings": "-4359033000.00",
                    "otherLiab": "725955000.00",
                    "goodWill": "8062914000.00",
                    "otherAssets": "35237230000.00",
                    "cash": "116002000.00",
                    "cashAndEquivalents": "116002000.00",
                    "totalCurrentLiabilities": "2174186000.00",
                    "currentDeferredRevenue": "341778000.00",
                    "netDebt": "15514768000.00",
                    "shortTermDebt": "832322000.00",
                    "shortLongTermDebt": "832322000.00",
                    "shortLongTermDebtTotal": "15630770000.00",
                    "otherStockholderEquity": "25369235000.00",
                    "propertyPlantEquipment": "21906564000.00",
                    "totalCurrentAssets": "726418000.00",
                    "longTermInvestments": "1292325000.00",
                    "netTangibleAssets": "5607991000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "610416000.00",
                    "longTermDebt": "13255217000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1341864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "492242000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4470593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2818000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-4359033000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21451706000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35121228000.00",
                    "capitalLeaseObligations": "1543231000.00",
                    "longTermDebtTotal": "13255217000.00",
                    "nonCurrentLiabilitiesOther": "341778000.00",
                    "nonCurrentLiabilitiesTotal": "15866181000.00",
                    "negativeGoodwill": null,
                    "warrants": "40920000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21010202000.00",
                    "liabilitiesAndStockholdersEquity": "35847646000.00",
                    "cashAndShortTermInvestments": "116002000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1442661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1447770000.00",
                    "netInvestedCapital": "30630066000.00",
                    "commonStockSharesOutstanding": "283799538.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "36151220000.00",
                    "intangibleAssets": "2956027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-750568000.00",
                    "totalLiab": "17945483000.00",
                    "totalStockholderEquity": "17457656000.00",
                    "deferredLongTermLiab": "274593000.00",
                    "otherCurrentLiab": "-362606000.00",
                    "commonStock": "2806000.00",
                    "capitalStock": "734496000.00",
                    "retainedEarnings": "-4153407000.00",
                    "otherLiab": "742127000.00",
                    "goodWill": "8185931000.00",
                    "otherAssets": "743894000.00",
                    "cash": "120482000.00",
                    "cashAndEquivalents": "120482000.00",
                    "totalCurrentLiabilities": "2393608000.00",
                    "currentDeferredRevenue": "362606000.00",
                    "netDebt": "15353028000.00",
                    "shortTermDebt": "1026368000.00",
                    "shortLongTermDebt": "1026368000.00",
                    "shortLongTermDebtTotal": "15473510000.00",
                    "otherStockholderEquity": "24998241000.00",
                    "propertyPlantEquipment": "22091406000.00",
                    "totalCurrentAssets": "750568000.00",
                    "longTermInvestments": "1119026000.00",
                    "netTangibleAssets": "5827050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "630086000.00",
                    "longTermDebt": "12901453000.00",
                    "inventory": null,
                    "accountsPayable": "1367240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "706591000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4121674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2806000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-4153407000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21687035000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35400652000.00",
                    "capitalLeaseObligations": "1545689000.00",
                    "longTermDebtTotal": "12901453000.00",
                    "nonCurrentLiabilitiesOther": "362606000.00",
                    "nonCurrentLiabilitiesTotal": "15551875000.00",
                    "negativeGoodwill": null,
                    "warrants": "41490000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20844834000.00",
                    "liabilitiesAndStockholdersEquity": "36151220000.00",
                    "cashAndShortTermInvestments": "120482000.00",
                    "propertyPlantAndEquipmentGross": "1452633000.00",
                    "propertyPlantAndEquipmentNet": "1452633000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1643040000.00",
                    "netInvestedCapital": "30653787000.00",
                    "commonStockSharesOutstanding": "282433857.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "35542491000.00",
                    "intangibleAssets": "3057245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9571999.00",
                    "totalLiab": "17157070000.00",
                    "totalStockholderEquity": "17623737000.00",
                    "deferredLongTermLiab": "650543000.00",
                    "otherCurrentLiab": "-362008000.00",
                    "commonStock": "2795000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3952497000.00",
                    "otherLiab": "650543000.00",
                    "goodWill": "8125706000.00",
                    "otherAssets": "472630000.00",
                    "cash": "221140000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1756928000.00",
                    "currentDeferredRevenue": "362008000.00",
                    "netDebt": "14617458000.00",
                    "shortTermDebt": "451007000.00",
                    "shortLongTermDebt": "451007000.00",
                    "shortLongTermDebtTotal": "14838598000.00",
                    "otherStockholderEquity": "24652779000.00",
                    "propertyPlantEquipment": "21513771000.00",
                    "totalCurrentAssets": "878236000.00",
                    "longTermInvestments": "21181501000.00",
                    "netTangibleAssets": "8587188000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "657096000.00",
                    "longTermDebt": "12805832000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1305921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "721587000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4030280000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2795000.00",
                    "preferredStockTotalEquity": "950940000.00",
                    "retainedEarningsTotalEquity": "-3952497000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21014732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34664255000.00",
                    "capitalLeaseObligations": "1581759000.00",
                    "longTermDebtTotal": "12805832000.00",
                    "nonCurrentLiabilitiesOther": "1581759000.00",
                    "nonCurrentLiabilitiesTotal": "15400142000.00",
                    "negativeGoodwill": null,
                    "warrants": "40097000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20700282000.00",
                    "liabilitiesAndStockholdersEquity": "35542491000.00",
                    "cashAndShortTermInvestments": "221140000.00",
                    "propertyPlantAndEquipmentGross": "1495869000.00",
                    "propertyPlantAndEquipmentNet": "1495869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-878692000.00",
                    "netInvestedCapital": "29929636000.00",
                    "commonStockSharesOutstanding": "281916961.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "36076291000.00",
                    "intangibleAssets": "3122904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15151000.00",
                    "totalLiab": "17587944000.00",
                    "totalStockholderEquity": "17717697000.00",
                    "deferredLongTermLiab": "698308000.00",
                    "otherCurrentLiab": "-47273000.00",
                    "commonStock": "2788000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3997938000.00",
                    "otherLiab": "130890000.00",
                    "goodWill": "8330996000.00",
                    "otherAssets": "448095000.00",
                    "cash": "108501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2276453000.00",
                    "currentDeferredRevenue": "371659000.00",
                    "netDebt": "14664928000.00",
                    "shortTermDebt": "531905000.00",
                    "shortLongTermDebt": "531905000.00",
                    "shortLongTermDebtTotal": "14773429000.00",
                    "otherStockholderEquity": "24624835000.00",
                    "propertyPlantEquipment": "21743052000.00",
                    "totalCurrentAssets": "711612000.00",
                    "longTermInvestments": "21731112000.00",
                    "netTangibleAssets": "8477772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "603111000.00",
                    "longTermDebt": "12772812000.00",
                    "inventory": "-15151000.00",
                    "accountsPayable": "1420162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728639000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3862928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2788000.00",
                    "preferredStockTotalEquity": "950940000.00",
                    "retainedEarningsTotalEquity": "-3997938000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21375662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35364679000.00",
                    "capitalLeaseObligations": "1468712000.00",
                    "longTermDebtTotal": "12772812000.00",
                    "nonCurrentLiabilitiesOther": "1468712000.00",
                    "nonCurrentLiabilitiesTotal": "15311491000.00",
                    "negativeGoodwill": null,
                    "warrants": "42011000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20626897000.00",
                    "liabilitiesAndStockholdersEquity": "36076291000.00",
                    "cashAndShortTermInvestments": "108501000.00",
                    "propertyPlantAndEquipmentGross": "1386959000.00",
                    "propertyPlantAndEquipmentNet": "1386959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-799586000.00",
                    "netInvestedCapital": "30071474000.00",
                    "commonStockSharesOutstanding": "281122368.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "35435333000.00",
                    "intangibleAssets": "3156494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15284000.00",
                    "totalLiab": "16995581000.00",
                    "totalStockholderEquity": "17669845000.00",
                    "deferredLongTermLiab": "295881000.00",
                    "otherCurrentLiab": "-353331000.00",
                    "commonStock": "2784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3726901000.00",
                    "otherLiab": "135263000.00",
                    "goodWill": "8012256000.00",
                    "otherAssets": "852479000.00",
                    "cash": "971305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2311678000.00",
                    "currentDeferredRevenue": "353902000.00",
                    "netDebt": "13347515000.00",
                    "shortTermDebt": "124082000.00",
                    "shortLongTermDebt": "124082000.00",
                    "shortLongTermDebtTotal": "14318820000.00",
                    "otherStockholderEquity": "24293546000.00",
                    "propertyPlantEquipment": "20567285000.00",
                    "totalCurrentAssets": "1556811000.00",
                    "longTermInvestments": "20462514000.00",
                    "netTangibleAssets": "8747914000.00",
                    "shortTermInvestments": "21065507000.00",
                    "netReceivables": "585506000.00",
                    "longTermDebt": "12750678000.00",
                    "inventory": "-15284000.00",
                    "accountsPayable": "2187025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728642000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3850524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2784000.00",
                    "preferredStockTotalEquity": "950940000.00",
                    "retainedEarningsTotalEquity": "-3726901000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20286509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33878522000.00",
                    "capitalLeaseObligations": "1444060000.00",
                    "longTermDebtTotal": "12750678000.00",
                    "nonCurrentLiabilitiesOther": "1579323000.00",
                    "nonCurrentLiabilitiesTotal": "14683903000.00",
                    "negativeGoodwill": null,
                    "warrants": "41265000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20566645000.00",
                    "liabilitiesAndStockholdersEquity": "35435333000.00",
                    "cashAndShortTermInvestments": "971305000.00",
                    "propertyPlantAndEquipmentGross": "1363285000.00",
                    "propertyPlantAndEquipmentNet": "1363285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-630785000.00",
                    "netInvestedCapital": "29593665000.00",
                    "commonStockSharesOutstanding": "270214413.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "33862638000.00",
                    "intangibleAssets": "3185675000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10981000.00",
                    "totalLiab": "16139405000.00",
                    "totalStockholderEquity": "16984527000.00",
                    "deferredLongTermLiab": "302156000.00",
                    "otherCurrentLiab": "-348015000.00",
                    "commonStock": "2670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3386525000.00",
                    "otherLiab": "139851000.00",
                    "goodWill": "7791522000.00",
                    "otherAssets": "797422000.00",
                    "cash": "505174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893020000.00",
                    "currentDeferredRevenue": "348253000.00",
                    "netDebt": "13317599000.00",
                    "shortTermDebt": "64492000.00",
                    "shortLongTermDebt": "64492000.00",
                    "shortLongTermDebtTotal": "13822773000.00",
                    "otherStockholderEquity": "22678836000.00",
                    "propertyPlantEquipment": "19787492000.00",
                    "totalCurrentAssets": "1058905000.00",
                    "longTermInvestments": "19620509000.00",
                    "netTangibleAssets": "7799169000.00",
                    "shortTermInvestments": "19810039000.00",
                    "netReceivables": "542750000.00",
                    "longTermDebt": "11507579000.00",
                    "inventory": null,
                    "accountsPayable": "1828290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "698122000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3744874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2670000.00",
                    "preferredStockTotalEquity": "1434420000.00",
                    "retainedEarningsTotalEquity": "-3386525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19417874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32803733000.00",
                    "capitalLeaseObligations": "1451152000.00",
                    "longTermDebtTotal": "11507579000.00",
                    "nonCurrentLiabilitiesOther": "1591241000.00",
                    "nonCurrentLiabilitiesTotal": "14246385000.00",
                    "negativeGoodwill": null,
                    "warrants": "40584000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19292311000.00",
                    "liabilitiesAndStockholdersEquity": "33862638000.00",
                    "cashAndShortTermInvestments": "505174000.00",
                    "propertyPlantAndEquipmentGross": "1375427000.00",
                    "propertyPlantAndEquipmentNet": "1375427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-769623000.00",
                    "netInvestedCapital": "27921728000.00",
                    "commonStockSharesOutstanding": "267569823.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "33113300000.00",
                    "intangibleAssets": "3566621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "15896733000.00",
                    "totalStockholderEquity": "16460236000.00",
                    "deferredLongTermLiab": "285765000.00",
                    "otherCurrentLiab": "-336583000.00",
                    "commonStock": "2622000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3139350000.00",
                    "otherLiab": "145208000.00",
                    "goodWill": "7466046000.00",
                    "otherAssets": "691964000.00",
                    "cash": "246480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2335419000.00",
                    "currentDeferredRevenue": "336583000.00",
                    "netDebt": "13436144000.00",
                    "shortTermDebt": "603101000.00",
                    "shortLongTermDebt": "603101000.00",
                    "shortLongTermDebtTotal": "13682624000.00",
                    "otherStockholderEquity": "21746116000.00",
                    "propertyPlantEquipment": "19352067000.00",
                    "totalCurrentAssets": "774179000.00",
                    "longTermInvestments": "19188902000.00",
                    "netTangibleAssets": "7599797000.00",
                    "shortTermInvestments": "19413283000.00",
                    "netReceivables": "527698999.00",
                    "longTermDebt": "10876806000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1732318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "716304000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3583572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2622000.00",
                    "preferredStockTotalEquity": "1434420000.00",
                    "retainedEarningsTotalEquity": "-3139350000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18877824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32339121000.00",
                    "capitalLeaseObligations": "1431292000.00",
                    "longTermDebtTotal": "10876806000.00",
                    "nonCurrentLiabilitiesOther": "1576500000.00",
                    "nonCurrentLiabilitiesTotal": "13561314000.00",
                    "negativeGoodwill": null,
                    "warrants": "40027000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18606766000.00",
                    "liabilitiesAndStockholdersEquity": "33113300000.00",
                    "cashAndShortTermInvestments": "246480000.00",
                    "propertyPlantAndEquipmentGross": "1364621000.00",
                    "propertyPlantAndEquipmentNet": "1364621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-958139000.00",
                    "netInvestedCapital": "27277148000.00",
                    "commonStockSharesOutstanding": "224474295.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "23068131000.00",
                    "intangibleAssets": "2270139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229934000.00",
                    "totalLiab": "12418566000.00",
                    "totalStockholderEquity": "9879312000.00",
                    "deferredLongTermLiab": "291826000.00",
                    "otherCurrentLiab": "28596000.00",
                    "commonStock": "2073000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3046579000.00",
                    "otherLiab": "148774000.00",
                    "goodWill": "3363070000.00",
                    "otherAssets": "621588000.00",
                    "cash": "89817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1302493000.00",
                    "currentDeferredRevenue": "208724000.00",
                    "netDebt": "10904256000.00",
                    "shortTermDebt": "234105000.00",
                    "shortLongTermDebt": "235194000.00",
                    "shortLongTermDebtTotal": "10994073000.00",
                    "otherStockholderEquity": "14623899000.00",
                    "propertyPlantEquipment": "14711659000.00",
                    "totalCurrentAssets": "625252000.00",
                    "longTermInvestments": "15517684000.00",
                    "netTangibleAssets": "5123287000.00",
                    "shortTermInvestments": "15599483000.00",
                    "netReceivables": "305501000.00",
                    "longTermDebt": "9078124000.00",
                    "inventory": "-2396000.00",
                    "accountsPayable": "831068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728788000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3134501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2073000.00",
                    "preferredStockTotalEquity": "1434420000.00",
                    "retainedEarningsTotalEquity": "-3046579000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14893880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22442879000.00",
                    "capitalLeaseObligations": "693539000.00",
                    "longTermDebtTotal": "9078124000.00",
                    "nonCurrentLiabilitiesOther": "845013000.00",
                    "nonCurrentLiabilitiesTotal": "11116073000.00",
                    "negativeGoodwill": null,
                    "warrants": "41465000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11577320000.00",
                    "liabilitiesAndStockholdersEquity": "23068131000.00",
                    "cashAndShortTermInvestments": "89817000.00",
                    "propertyPlantAndEquipmentGross": "628681000.00",
                    "propertyPlantAndEquipmentNet": "628681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "210286278.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "23172765000.00",
                    "intangibleAssets": "2329332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "967527000.00",
                    "totalLiab": "12942820000.00",
                    "totalStockholderEquity": "9437290000.00",
                    "deferredLongTermLiab": "298364000.00",
                    "otherCurrentLiab": "-180174000.00",
                    "commonStock": "2069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3136668000.00",
                    "otherLiab": "153422000.00",
                    "goodWill": "3338168000.00",
                    "otherAssets": "624924000.00",
                    "cash": "7190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2795786000.00",
                    "currentDeferredRevenue": "203708000.00",
                    "netDebt": "11616226000.00",
                    "shortTermDebt": "1833512000.00",
                    "shortLongTermDebt": "1834811000.00",
                    "shortLongTermDebtTotal": "11623416000.00",
                    "otherStockholderEquity": "14677648000.00",
                    "propertyPlantEquipment": "14389666000.00",
                    "totalCurrentAssets": "1279429000.00",
                    "longTermInvestments": "14941707000.00",
                    "netTangibleAssets": "5018678000.00",
                    "shortTermInvestments": "15371219000.00",
                    "netReceivables": "304712000.00",
                    "longTermDebt": "8294291000.00",
                    "inventory": "-2233000.00",
                    "accountsPayable": "938740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "773565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3205293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2069000.00",
                    "preferredStockTotalEquity": "1099534000.00",
                    "retainedEarningsTotalEquity": "-3136668000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14555890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21893336000.00",
                    "capitalLeaseObligations": "699381000.00",
                    "longTermDebtTotal": "8294291000.00",
                    "nonCurrentLiabilitiesOther": "876337000.00",
                    "nonCurrentLiabilitiesTotal": "10147034000.00",
                    "negativeGoodwill": null,
                    "warrants": "19090000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11540980000.00",
                    "liabilitiesAndStockholdersEquity": "23172765000.00",
                    "cashAndShortTermInvestments": "7190000.00",
                    "propertyPlantAndEquipmentGross": "634085000.00",
                    "propertyPlantAndEquipmentNet": "634085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209801771.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "23430091000.00",
                    "intangibleAssets": "2594038000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4967000.00",
                    "totalLiab": "12939027000.00",
                    "totalStockholderEquity": "9562225000.00",
                    "deferredLongTermLiab": "319268000.00",
                    "otherCurrentLiab": "-213549000.00",
                    "commonStock": "2067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2961307000.00",
                    "otherLiab": "183832000.00",
                    "goodWill": "3353538000.00",
                    "otherAssets": "625439000.00",
                    "cash": "33536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2402487000.00",
                    "currentDeferredRevenue": "213549000.00",
                    "netDebt": "11523298000.00",
                    "shortTermDebt": "1417675000.00",
                    "shortLongTermDebt": "1417675000.00",
                    "shortLongTermDebtTotal": "11556834000.00",
                    "otherStockholderEquity": "14472826000.00",
                    "propertyPlantEquipment": "15498435000.00",
                    "totalCurrentAssets": "354474000.00",
                    "longTermInvestments": "15828833000.00",
                    "netTangibleAssets": "5126497000.00",
                    "shortTermInvestments": "16345065000.00",
                    "netReceivables": "320938000.00",
                    "longTermDebt": "8616981000.00",
                    "inventory": "-4967000.00",
                    "accountsPayable": "984812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "911495000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3050895000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2067000.00",
                    "preferredStockTotalEquity": "1099534000.00",
                    "retainedEarningsTotalEquity": "-2961307000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15499739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23075617000.00",
                    "capitalLeaseObligations": "714256000.00",
                    "longTermDebtTotal": "8616981000.00",
                    "nonCurrentLiabilitiesOther": "898088000.00",
                    "nonCurrentLiabilitiesTotal": "10536540000.00",
                    "negativeGoodwill": null,
                    "warrants": "17344000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11511519000.00",
                    "liabilitiesAndStockholdersEquity": "23430091000.00",
                    "cashAndShortTermInvestments": "33536000.00",
                    "propertyPlantAndEquipmentGross": "648952000.00",
                    "propertyPlantAndEquipmentNet": "648952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209435572.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "23342067000.00",
                    "intangibleAssets": "2686668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13989000.00",
                    "totalLiab": "12341890000.00",
                    "totalStockholderEquity": "10088408000.00",
                    "deferredLongTermLiab": "327273000.00",
                    "otherCurrentLiab": "-221526000.00",
                    "commonStock": "2066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2767708000.00",
                    "otherLiab": "192667000.00",
                    "goodWill": "3358463000.00",
                    "otherAssets": "639133000.00",
                    "cash": "123879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1765546000.00",
                    "currentDeferredRevenue": "221526000.00",
                    "netDebt": "10881247000.00",
                    "shortTermDebt": "842975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11005126000.00",
                    "otherStockholderEquity": "14260474000.00",
                    "propertyPlantEquipment": "15272314000.00",
                    "totalCurrentAssets": "451888000.00",
                    "longTermInvestments": "15542054000.00",
                    "netTangibleAssets": "5294640000.00",
                    "shortTermInvestments": "16057995000.00",
                    "netReceivables": "328009000.00",
                    "longTermDebt": "8628955000.00",
                    "inventory": "-13989000.00",
                    "accountsPayable": "922571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "894091000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2859407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2066000.00",
                    "preferredStockTotalEquity": "1452983000.00",
                    "retainedEarningsTotalEquity": "-2767708000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15254136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22890179000.00",
                    "capitalLeaseObligations": "725470000.00",
                    "longTermDebtTotal": "8628955000.00",
                    "nonCurrentLiabilitiesOther": "918137000.00",
                    "nonCurrentLiabilitiesTotal": "10576344000.00",
                    "negativeGoodwill": null,
                    "warrants": "17678000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11492766000.00",
                    "liabilitiesAndStockholdersEquity": "23342067000.00",
                    "cashAndShortTermInvestments": "123879000.00",
                    "propertyPlantAndEquipmentGross": "660586000.00",
                    "propertyPlantAndEquipmentNet": "660586000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208526249.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "23766695000.00",
                    "intangibleAssets": "3264154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8522000.00",
                    "totalLiab": "12892653000.00",
                    "totalStockholderEquity": "9858644000.00",
                    "deferredLongTermLiab": "322239000.00",
                    "otherCurrentLiab": "7930000.00",
                    "commonStock": "2051000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2633071000.00",
                    "otherLiab": "200113000.00",
                    "goodWill": "4348007000.00",
                    "otherAssets": "478837000.00",
                    "cash": "126700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3029485000.00",
                    "currentDeferredRevenue": "209311000.00",
                    "netDebt": "10974779000.00",
                    "shortTermDebt": "1647735000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11101479000.00",
                    "otherStockholderEquity": "13988822000.00",
                    "propertyPlantEquipment": "14904618000.00",
                    "totalCurrentAssets": "426321000.00",
                    "longTermInvestments": "15079726000.00",
                    "netTangibleAssets": "4276909000.00",
                    "shortTermInvestments": "18664777000.00",
                    "netReceivables": "299621000.00",
                    "longTermDebt": "8274840000.00",
                    "inventory": "-20119000.00",
                    "accountsPayable": "1164509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "999566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2748718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2051000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2633071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15553105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23340374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8274840000.00",
                    "nonCurrentLiabilitiesOther": "200113000.00",
                    "nonCurrentLiabilitiesTotal": "9863168000.00",
                    "negativeGoodwill": null,
                    "warrants": "15832000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11355751000.00",
                    "liabilitiesAndStockholdersEquity": "23766695000.00",
                    "cashAndShortTermInvestments": "126700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14741677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "207113100.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "21462110000.00",
                    "intangibleAssets": "2869285000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8068000.00",
                    "totalLiab": "10681095000.00",
                    "totalStockholderEquity": "10026254000.00",
                    "deferredLongTermLiab": "322702000.00",
                    "otherCurrentLiab": "-233667000.00",
                    "commonStock": "2049000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2455189000.00",
                    "otherLiab": "208202000.00",
                    "goodWill": "3373342000.00",
                    "otherAssets": "468834000.00",
                    "cash": "46242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1649644000.00",
                    "currentDeferredRevenue": "233667000.00",
                    "netDebt": "9133629000.00",
                    "shortTermDebt": "590289000.00",
                    "shortLongTermDebt": "24000.00",
                    "shortLongTermDebtTotal": "9179871000.00",
                    "otherStockholderEquity": "13788224000.00",
                    "propertyPlantEquipment": "14055778000.00",
                    "totalCurrentAssets": "363019000.00",
                    "longTermInvestments": "14225697000.00",
                    "netTangibleAssets": "5420905000.00",
                    "shortTermInvestments": "17641455000.00",
                    "netReceivables": "308709000.00",
                    "longTermDebt": "7236613000.00",
                    "inventory": "-30223000.00",
                    "accountsPayable": "1059355000.00",
                    "totalPermanentEquity": "10763462000.00",
                    "noncontrollingInterestInConsolidatedEntity": "737208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2558390000.00",
                    "additionalPaidInCapital": "11333035000.00",
                    "commonStockTotalEquity": "2049000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2455189000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14686545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21099091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7236613000.00",
                    "nonCurrentLiabilitiesOther": "208202000.00",
                    "nonCurrentLiabilitiesTotal": "9031451000.00",
                    "negativeGoodwill": null,
                    "warrants": "17553000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11333035000.00",
                    "liabilitiesAndStockholdersEquity": "21462110000.00",
                    "cashAndShortTermInvestments": "46242000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14055778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206766256.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "21411423000.00",
                    "intangibleAssets": "2973359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9443000.00",
                    "totalLiab": "10561690000.00",
                    "totalStockholderEquity": "10140378000.00",
                    "deferredLongTermLiab": "327655000.00",
                    "otherCurrentLiab": "-207292000.00",
                    "commonStock": "2047000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2314291000.00",
                    "otherLiab": "216520000.00",
                    "goodWill": "3378325000.00",
                    "otherAssets": "468819000.00",
                    "cash": "17589000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1498765000.00",
                    "currentDeferredRevenue": "207292000.00",
                    "netDebt": "9088495000.00",
                    "shortTermDebt": "466971000.00",
                    "shortLongTermDebt": "158000.00",
                    "shortLongTermDebtTotal": "9106084000.00",
                    "otherStockholderEquity": "13624423000.00",
                    "propertyPlantEquipment": "13967180000.00",
                    "totalCurrentAssets": "309319000.00",
                    "longTermInvestments": "14134486000.00",
                    "netTangibleAssets": "5565298000.00",
                    "shortTermInvestments": "17387998000.00",
                    "netReceivables": "282287000.00",
                    "longTermDebt": "7262329000.00",
                    "inventory": "-29004000.00",
                    "accountsPayable": "1031794000.00",
                    "totalPermanentEquity": "10796928000.00",
                    "noncontrollingInterestInConsolidatedEntity": "656550000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2421361000.00",
                    "additionalPaidInCapital": "11310132000.00",
                    "commonStockTotalEquity": "2047000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2314291000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14583114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21102104000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "7262329000.00",
                    "nonCurrentLiabilitiesOther": "216520000.00",
                    "nonCurrentLiabilitiesTotal": "9062925000.00",
                    "negativeGoodwill": null,
                    "warrants": "52805000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11310132000.00",
                    "liabilitiesAndStockholdersEquity": "21411423000.00",
                    "cashAndShortTermInvestments": "17589000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13967180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206563079.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "21581917000.00",
                    "intangibleAssets": "3094134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49037000.00",
                    "totalLiab": "10595502000.00",
                    "totalStockholderEquity": "10253851000.00",
                    "deferredLongTermLiab": "330350000.00",
                    "otherCurrentLiab": "-206092000.00",
                    "commonStock": "2045000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2177269000.00",
                    "otherLiab": "435300000.00",
                    "goodWill": "3405110000.00",
                    "otherAssets": "21242889000.00",
                    "cash": "22370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1966378000.00",
                    "currentDeferredRevenue": "207859000.00",
                    "netDebt": "9125342000.00",
                    "shortTermDebt": "952121000.00",
                    "shortLongTermDebt": "9147712000.00",
                    "shortLongTermDebtTotal": "9147712000.00",
                    "otherStockholderEquity": "13460758000.00",
                    "propertyPlantEquipment": "13922362000.00",
                    "totalCurrentAssets": "380735000.00",
                    "longTermInvestments": "14089926000.00",
                    "netTangibleAssets": "5649052000.00",
                    "shortTermInvestments": "17193848000.00",
                    "netReceivables": "309328000.00",
                    "longTermDebt": "6767093000.00",
                    "inventory": "-26651000.00",
                    "accountsPayable": "1012490000.00",
                    "totalPermanentEquity": "10936544000.00",
                    "noncontrollingInterestInConsolidatedEntity": "682693000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2281243000.00",
                    "additionalPaidInCapital": "11283489000.00",
                    "commonStockTotalEquity": "2045000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2177269000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14534374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21201182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6767093000.00",
                    "nonCurrentLiabilitiesOther": "227441000.00",
                    "nonCurrentLiabilitiesTotal": "8629124000.00",
                    "negativeGoodwill": null,
                    "warrants": "49871000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11283489000.00",
                    "liabilitiesAndStockholdersEquity": "21581917000.00",
                    "cashAndShortTermInvestments": "22370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13922362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206507476.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "21404345000.00",
                    "intangibleAssets": "3183181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152668000.00",
                    "totalLiab": "10300993000.00",
                    "totalStockholderEquity": "10349082000.00",
                    "deferredLongTermLiab": "330881000.00",
                    "otherCurrentLiab": "-13104000.00",
                    "commonStock": "2044000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2055552000.00",
                    "otherLiab": "301585000.00",
                    "goodWill": "3389595000.00",
                    "otherAssets": "21114817000.00",
                    "cash": "51000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1735958000.00",
                    "currentDeferredRevenue": "199761000.00",
                    "netDebt": "8648567000.00",
                    "shortTermDebt": "550946000.00",
                    "shortLongTermDebt": "8819859000.00",
                    "shortLongTermDebtTotal": "8648618000.00",
                    "otherStockholderEquity": "13317013000.00",
                    "propertyPlantEquipment": "13677709000.00",
                    "totalCurrentAssets": "429066000.00",
                    "longTermInvestments": "13841186000.00",
                    "netTangibleAssets": "5763828000.00",
                    "shortTermInvestments": "16752459000.00",
                    "netReceivables": "276347000.00",
                    "longTermDebt": "6677339000.00",
                    "inventory": "-19002000.00",
                    "accountsPayable": "980218000.00",
                    "totalPermanentEquity": "11049450000.00",
                    "noncontrollingInterestInConsolidatedEntity": "700369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2163984000.00",
                    "additionalPaidInCapital": "11261461000.00",
                    "commonStockTotalEquity": "2044000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2055552000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14239026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20975279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6677339000.00",
                    "nonCurrentLiabilitiesOther": "254498000.00",
                    "nonCurrentLiabilitiesTotal": "8565035000.00",
                    "negativeGoodwill": null,
                    "warrants": "53902000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11261461000.00",
                    "liabilitiesAndStockholdersEquity": "21404345000.00",
                    "cashAndShortTermInvestments": "51000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13677709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206185084.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "21232498000.00",
                    "intangibleAssets": "3230467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150571000.00",
                    "totalLiab": "9994566000.00",
                    "totalStockholderEquity": "10467529000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-218876000.00",
                    "commonStock": "2043000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1915586000.00",
                    "otherLiab": "485928000.00",
                    "goodWill": "3384394000.00",
                    "otherAssets": "20763677000.00",
                    "cash": "192578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1167531000.00",
                    "currentDeferredRevenue": "223536000.00",
                    "netDebt": "8291666000.00",
                    "shortTermDebt": "138477000.00",
                    "shortLongTermDebt": "141000.00",
                    "shortLongTermDebtTotal": "8484244000.00",
                    "otherStockholderEquity": "13165453000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "601639000.00",
                    "longTermInvestments": "13460400000.00",
                    "netTangibleAssets": "5899707000.00",
                    "shortTermInvestments": "16322946000.00",
                    "netReceivables": "258490000.00",
                    "longTermDebt": "6913108000.00",
                    "inventory": "-13498000.00",
                    "accountsPayable": "1024394000.00",
                    "totalPermanentEquity": "11173423000.00",
                    "noncontrollingInterestInConsolidatedEntity": "704144000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2032318000.00",
                    "additionalPaidInCapital": "11249867000.00",
                    "commonStockTotalEquity": "2043000.00",
                    "preferredStockTotalEquity": "1249687000.00",
                    "retainedEarningsTotalEquity": "-1915586000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13909624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20630859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6913108000.00",
                    "nonCurrentLiabilitiesOther": "262392000.00",
                    "nonCurrentLiabilitiesTotal": "8827035000.00",
                    "negativeGoodwill": null,
                    "warrants": "64509000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11249867000.00",
                    "liabilitiesAndStockholdersEquity": "21232498000.00",
                    "cashAndShortTermInvestments": "192578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13354026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170194254.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12579571000.00",
                    "intangibleAssets": "1513799000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106813000.00",
                    "totalLiab": "7548277000.00",
                    "totalStockholderEquity": "4996815000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-178058000.00",
                    "commonStock": "1611000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1722610000.00",
                    "otherLiab": "260055000.00",
                    "goodWill": "778862000.00",
                    "otherAssets": "12308807000.00",
                    "cash": "22383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1416614000.00",
                    "currentDeferredRevenue": "181007000.00",
                    "netDebt": "6415237000.00",
                    "shortTermDebt": "563063000.00",
                    "shortLongTermDebt": "6438767000.00",
                    "shortLongTermDebtTotal": "6437620000.00",
                    "otherStockholderEquity": "7714363000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "358646000.00",
                    "longTermInvestments": "9356596000.00",
                    "netTangibleAssets": "3381183000.00",
                    "shortTermInvestments": "12077929000.00",
                    "netReceivables": "229450000.00",
                    "longTermDebt": "4354075000.00",
                    "inventory": "-16348000.00",
                    "accountsPayable": "850602000.00",
                    "totalPermanentEquity": "5031294000.00",
                    "noncontrollingInterestInConsolidatedEntity": "34479000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1833319000.00",
                    "additionalPaidInCapital": "5991753000.00",
                    "commonStockTotalEquity": "1611000.00",
                    "preferredStockTotalEquity": "836770000.00",
                    "retainedEarningsTotalEquity": "-1722610000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9824383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12220925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4354075000.00",
                    "nonCurrentLiabilitiesOther": "79048000.00",
                    "nonCurrentLiabilitiesTotal": "6131663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5991753000.00",
                    "liabilitiesAndStockholdersEquity": "12579571000.00",
                    "cashAndShortTermInvestments": "22383000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9252715000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161781867.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "12329548000.00",
                    "intangibleAssets": "1522669000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66601000.00",
                    "totalLiab": "7259103000.00",
                    "totalStockholderEquity": "5031463000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-168622000.00",
                    "commonStock": "1584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1629633000.00",
                    "otherLiab": "253403000.00",
                    "goodWill": "757444000.00",
                    "otherAssets": "12108745000.00",
                    "cash": "14950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1371908000.00",
                    "currentDeferredRevenue": "171692000.00",
                    "netDebt": "6186379000.00",
                    "shortTermDebt": "564467000.00",
                    "shortLongTermDebt": "736159000.00",
                    "shortLongTermDebtTotal": "6201329000.00",
                    "otherStockholderEquity": "7398724000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "276957000.00",
                    "longTermInvestments": "9188951000.00",
                    "netTangibleAssets": "3261058000.00",
                    "shortTermInvestments": "11756149000.00",
                    "netReceivables": "195406000.00",
                    "longTermDebt": "4131195000.00",
                    "inventory": "-14363000.00",
                    "accountsPayable": "804371000.00",
                    "totalPermanentEquity": "5070445000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38982000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1752173000.00",
                    "additionalPaidInCapital": "5769091000.00",
                    "commonStockTotalEquity": "1584000.00",
                    "preferredStockTotalEquity": "1012961000.00",
                    "retainedEarningsTotalEquity": "-1629633000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9659622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12052591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4131195000.00",
                    "nonCurrentLiabilitiesOther": "81711000.00",
                    "nonCurrentLiabilitiesTotal": "5887195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5769091000.00",
                    "liabilitiesAndStockholdersEquity": "12329548000.00",
                    "cashAndShortTermInvestments": "14950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9076095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160421655.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12192585000.00",
                    "intangibleAssets": "1544559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67605000.00",
                    "totalLiab": "7060288000.00",
                    "totalStockholderEquity": "5096012000.00",
                    "deferredLongTermLiab": "253678000.00",
                    "otherCurrentLiab": "-21318000.00",
                    "commonStock": "1582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1547420000.00",
                    "otherLiab": "90425000.00",
                    "goodWill": "752970000.00",
                    "otherAssets": "11966611000.00",
                    "cash": "10528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1170880000.00",
                    "currentDeferredRevenue": "144194000.00",
                    "netDebt": "5828079000.00",
                    "shortTermDebt": "199209000.00",
                    "shortLongTermDebt": "90000.00",
                    "shortLongTermDebtTotal": "5838607000.00",
                    "otherStockholderEquity": "7311917000.00",
                    "propertyPlantEquipment": "8889960000.00",
                    "totalCurrentAssets": "282071000.00",
                    "longTermInvestments": "8996362000.00",
                    "netTangibleAssets": "3330084000.00",
                    "shortTermInvestments": "11452067000.00",
                    "netReceivables": "203938000.00",
                    "longTermDebt": "4157037000.00",
                    "inventory": "-13116000.00",
                    "accountsPayable": "824878000.00",
                    "totalPermanentEquity": "5132297000.00",
                    "noncontrollingInterestInConsolidatedEntity": "36282000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1683025000.00",
                    "additionalPaidInCapital": "5764497000.00",
                    "commonStockTotalEquity": "1582000.00",
                    "preferredStockTotalEquity": "1012961000.00",
                    "retainedEarningsTotalEquity": "-1547420000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9506583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11910514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4157037000.00",
                    "nonCurrentLiabilitiesOther": "84498000.00",
                    "nonCurrentLiabilitiesTotal": "5889408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5764497000.00",
                    "liabilitiesAndStockholdersEquity": "12192585000.00",
                    "cashAndShortTermInvestments": "10528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8889960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159699411.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12299035000.00",
                    "intangibleAssets": "1551117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67600000.00",
                    "totalLiab": "7102387000.00",
                    "totalStockholderEquity": "5158721000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-160967000.00",
                    "commonStock": "1581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1483220000.00",
                    "otherLiab": "253495000.00",
                    "goodWill": "780099000.00",
                    "otherAssets": "1000.00",
                    "cash": "36445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "979914000.00",
                    "currentDeferredRevenue": "163787000.00",
                    "netDebt": "5988542000.00",
                    "shortTermDebt": "153189000.00",
                    "shortLongTermDebt": "316976000.00",
                    "shortLongTermDebtTotal": "6024987000.00",
                    "otherStockholderEquity": "7242558000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "312142000.00",
                    "longTermInvestments": "9052316000.00",
                    "netTangibleAssets": "3365661000.00",
                    "shortTermInvestments": "11406046000.00",
                    "netReceivables": "208097000.00",
                    "longTermDebt": "4350185000.00",
                    "inventory": "0.00",
                    "accountsPayable": "823905000.00",
                    "totalPermanentEquity": "5196648000.00",
                    "noncontrollingInterestInConsolidatedEntity": "37927000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1615159000.00",
                    "additionalPaidInCapital": "5759338000.00",
                    "commonStockTotalEquity": "1581000.00",
                    "preferredStockTotalEquity": "1012961000.00",
                    "retainedEarningsTotalEquity": "-1483220000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9549858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11986893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4350185000.00",
                    "nonCurrentLiabilitiesOther": "89708000.00",
                    "nonCurrentLiabilitiesTotal": "6122473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5759338000.00",
                    "liabilitiesAndStockholdersEquity": "12299036000.00",
                    "cashAndShortTermInvestments": "36445000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8946497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "149384871.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11292375000.00",
                    "intangibleAssets": "1358060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240601000.00",
                    "totalLiab": "6966733000.00",
                    "totalStockholderEquity": "4289820000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-115710000.00",
                    "commonStock": "1460000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1541265000.00",
                    "otherLiab": "232717000.00",
                    "goodWill": "330664000.00",
                    "otherAssets": "11074970000.00",
                    "cash": "33241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "700237000.00",
                    "currentDeferredRevenue": "128802000.00",
                    "netDebt": "6102165000.00",
                    "shortTermDebt": "88535000.00",
                    "shortLongTermDebt": "217337000.00",
                    "shortLongTermDebtTotal": "6135406000.00",
                    "otherStockholderEquity": "6210414000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "439709000.00",
                    "longTermInvestments": "8645169000.00",
                    "netTangibleAssets": "2669023000.00",
                    "shortTermInvestments": "10874973000.00",
                    "netReceivables": "165867000.00",
                    "longTermDebt": "4252570000.00",
                    "inventory": "0.00",
                    "accountsPayable": "598610000.00",
                    "totalPermanentEquity": "4325642000.00",
                    "noncontrollingInterestInConsolidatedEntity": "35822000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1670922000.00",
                    "additionalPaidInCapital": "4669149000.00",
                    "commonStockTotalEquity": "1460000.00",
                    "preferredStockTotalEquity": "1290133000.00",
                    "retainedEarningsTotalEquity": "-1541265000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9058269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10852666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4252570000.00",
                    "nonCurrentLiabilitiesOther": "90823000.00",
                    "nonCurrentLiabilitiesTotal": "6266496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4669149000.00",
                    "liabilitiesAndStockholdersEquity": "11292375000.00",
                    "cashAndShortTermInvestments": "33241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8539496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147808268.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "11421975000.00",
                    "intangibleAssets": "1398447000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "164686000.00",
                    "totalLiab": "6976765000.00",
                    "totalStockholderEquity": "4406798000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-142960000.00",
                    "commonStock": "1459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1440028000.00",
                    "otherLiab": "249383000.00",
                    "goodWill": "330664000.00",
                    "otherAssets": "11190786000.00",
                    "cash": "31134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1253495000.00",
                    "currentDeferredRevenue": "147934000.00",
                    "netDebt": "6125596000.00",
                    "shortTermDebt": "677869000.00",
                    "shortLongTermDebt": "825803000.00",
                    "shortLongTermDebtTotal": "6156730000.00",
                    "otherStockholderEquity": "6099512000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "376276000.00",
                    "longTermInvestments": "8828520000.00",
                    "netTangibleAssets": "2785999000.00",
                    "shortTermInvestments": "10996904000.00",
                    "netReceivables": "180456000.00",
                    "longTermDebt": "3662753000.00",
                    "inventory": "0.00",
                    "accountsPayable": "570652000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "38412000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1544280000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1459000.00",
                    "preferredStockTotalEquity": "1290135000.00",
                    "retainedEarningsTotalEquity": "-1440028000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9210580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11045699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3662753000.00",
                    "nonCurrentLiabilitiesOther": "96475000.00",
                    "nonCurrentLiabilitiesTotal": "5723270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4659484000.00",
                    "liabilitiesAndStockholdersEquity": "11421975000.00",
                    "cashAndShortTermInvestments": "31134000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8722512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "147433194.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11416063000.00",
                    "intangibleAssets": "1424357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198148000.00",
                    "totalLiab": "6879561000.00",
                    "totalStockholderEquity": "4500132000.00",
                    "deferredLongTermLiab": "236023000.00",
                    "otherCurrentLiab": "-5627000.00",
                    "commonStock": "1456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1350089000.00",
                    "otherLiab": "245256000.00",
                    "goodWill": "330664000.00",
                    "otherAssets": "11198807000.00",
                    "cash": "57053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1701334000.00",
                    "currentDeferredRevenue": "126925000.00",
                    "netDebt": "5841984000.00",
                    "shortTermDebt": "960271000.00",
                    "shortLongTermDebt": "10000.00",
                    "shortLongTermDebtTotal": "5899037000.00",
                    "otherStockholderEquity": "6005309000.00",
                    "propertyPlantEquipment": "8664105000.00",
                    "totalCurrentAssets": "432599000.00",
                    "longTermInvestments": "8770212000.00",
                    "netTangibleAssets": "2879333000.00",
                    "shortTermInvestments": "10809266000.00",
                    "netReceivables": "177398000.00",
                    "longTermDebt": "3738606000.00",
                    "inventory": "-1569000.00",
                    "accountsPayable": "608343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1446679000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1456000.00",
                    "preferredStockTotalEquity": "1290135000.00",
                    "retainedEarningsTotalEquity": "-1350089000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9122336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10983464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3738606000.00",
                    "nonCurrentLiabilitiesOther": "101114000.00",
                    "nonCurrentLiabilitiesTotal": "5178227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4655220000.00",
                    "liabilitiesAndStockholdersEquity": "11451267000.00",
                    "cashAndShortTermInvestments": "57053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8664105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145561559.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9501013000.00",
                    "intangibleAssets": "436441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185961000.00",
                    "totalLiab": "5465362000.00",
                    "totalStockholderEquity": "3995479000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-100812000.00",
                    "commonStock": "1351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1185633000.00",
                    "otherLiab": "203228000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9307521000.00",
                    "cash": "22998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1209404000.00",
                    "currentDeferredRevenue": "107704000.00",
                    "netDebt": "4725581000.00",
                    "shortTermDebt": "688957000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4748579000.00",
                    "otherStockholderEquity": "5163578000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "366953000.00",
                    "longTermInvestments": "8143266000.00",
                    "netTangibleAssets": "2299851000.00",
                    "shortTermInvestments": "10073491000.00",
                    "netReceivables": "157994000.00",
                    "longTermDebt": "2816359000.00",
                    "inventory": "0.00",
                    "accountsPayable": "513555000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "40172000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1273621000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1351000.00",
                    "preferredStockTotalEquity": "1289804000.00",
                    "retainedEarningsTotalEquity": "-1185633000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8593916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9134060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2816359000.00",
                    "nonCurrentLiabilitiesOther": "88632000.00",
                    "nonCurrentLiabilitiesTotal": "4255958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3977945000.00",
                    "liabilitiesAndStockholdersEquity": "9501013000.00",
                    "cashAndShortTermInvestments": "22998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8039563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138259936.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9586009000.00",
                    "intangibleAssets": "458165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181384000.00",
                    "totalLiab": "5695816000.00",
                    "totalStockholderEquity": "3847845000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-101564000.00",
                    "commonStock": "1351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1108701000.00",
                    "otherLiab": "210758000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9390729000.00",
                    "cash": "59152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1300686000.00",
                    "currentDeferredRevenue": "109005000.00",
                    "netDebt": "4909674000.00",
                    "shortTermDebt": "777013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4968826000.00",
                    "otherStockholderEquity": "5083099000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "367270000.00",
                    "longTermInvestments": "8211247000.00",
                    "netTangibleAssets": "2375495000.00",
                    "shortTermInvestments": "10037716000.00",
                    "netReceivables": "126734000.00",
                    "longTermDebt": "2856408000.00",
                    "inventory": "0.00",
                    "accountsPayable": "516232000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42348000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1176025000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1351000.00",
                    "preferredStockTotalEquity": "1048121000.00",
                    "retainedEarningsTotalEquity": "-1108701000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8657164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9218739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2856408000.00",
                    "nonCurrentLiabilitiesOther": "94312000.00",
                    "nonCurrentLiabilitiesTotal": "4395130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3974398000.00",
                    "liabilitiesAndStockholdersEquity": "9586009000.00",
                    "cashAndShortTermInvestments": "59152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8107837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136499004.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9408426000.00",
                    "intangibleAssets": "469674000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93601000.00",
                    "totalLiab": "5550565000.00",
                    "totalStockholderEquity": "3815457000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-105016000.00",
                    "commonStock": "1350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1110298000.00",
                    "otherLiab": "208706000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9246168000.00",
                    "cash": "37329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354082000.00",
                    "currentDeferredRevenue": "108244000.00",
                    "netDebt": "4780582000.00",
                    "shortTermDebt": "826906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4817911000.00",
                    "otherStockholderEquity": "5078144000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "243925000.00",
                    "longTermInvestments": "8158000000.00",
                    "netTangibleAssets": "2332419000.00",
                    "shortTermInvestments": "9914016000.00",
                    "netReceivables": "112995000.00",
                    "longTermDebt": "2672472000.00",
                    "inventory": "0.00",
                    "accountsPayable": "523948000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42404000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1201860000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1350000.00",
                    "preferredStockTotalEquity": "1048121000.00",
                    "retainedEarningsTotalEquity": "-1110298000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8591352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9164501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2672472000.00",
                    "nonCurrentLiabilitiesOther": "97234000.00",
                    "nonCurrentLiabilitiesTotal": "4196483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3967846000.00",
                    "liabilitiesAndStockholdersEquity": "9408426000.00",
                    "cashAndShortTermInvestments": "37329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8054525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136128800.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9526784000.00",
                    "intangibleAssets": "495567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138533000.00",
                    "totalLiab": "5612546000.00",
                    "totalStockholderEquity": "3878259000.00",
                    "deferredLongTermLiab": "260103000.00",
                    "otherCurrentLiab": "12305000.00",
                    "commonStock": "1349000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1096607000.00",
                    "otherLiab": "218477000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9337977000.00",
                    "cash": "41321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252657000.00",
                    "currentDeferredRevenue": "115019000.00",
                    "netDebt": "4638313000.00",
                    "shortTermDebt": "525951000.00",
                    "shortLongTermDebt": "4673127000.00",
                    "shortLongTermDebtTotal": "4673127000.00",
                    "otherStockholderEquity": "5067046000.00",
                    "propertyPlantEquipment": "8108558000.00",
                    "totalCurrentAssets": "309278000.00",
                    "longTermInvestments": "8203287000.00",
                    "netTangibleAssets": "2373173000.00",
                    "shortTermInvestments": "9887883000.00",
                    "netReceivables": "135931000.00",
                    "longTermDebt": "2791758000.00",
                    "inventory": "0.00",
                    "accountsPayable": "605923000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "35982000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1141653000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1349000.00",
                    "preferredStockTotalEquity": "1048121000.00",
                    "retainedEarningsTotalEquity": "-1096607000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8627210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9217506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2791758000.00",
                    "nonCurrentLiabilitiesOther": "104235000.00",
                    "nonCurrentLiabilitiesTotal": "4359889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3970439000.00",
                    "liabilitiesAndStockholdersEquity": "9526784000.00",
                    "cashAndShortTermInvestments": "41321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8108558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135544597.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9722007000.00",
                    "intangibleAssets": "503720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13986000.00",
                    "totalLiab": "5618447000.00",
                    "totalStockholderEquity": "4062108000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-119696000.00",
                    "commonStock": "1348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-931777000.00",
                    "otherLiab": "230404000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9531030000.00",
                    "cash": "36528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1133337000.00",
                    "currentDeferredRevenue": "119696000.00",
                    "netDebt": "4703201000.00",
                    "shortTermDebt": "485023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4739729000.00",
                    "otherStockholderEquity": "4896653000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "190977000.00",
                    "longTermInvestments": "8490835000.00",
                    "netTangibleAssets": "2906034000.00",
                    "shortTermInvestments": "10142220000.00",
                    "netReceivables": "140463000.00",
                    "longTermDebt": "2835478000.00",
                    "inventory": "1.00",
                    "accountsPayable": "648314000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41452000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-952247000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1348000.00",
                    "preferredStockTotalEquity": "694831000.00",
                    "retainedEarningsTotalEquity": "-931777000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8932813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9531030000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2835478000.00",
                    "nonCurrentLiabilitiesOther": "110708000.00",
                    "nonCurrentLiabilitiesTotal": "4485110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3964876000.00",
                    "liabilitiesAndStockholdersEquity": "9722007000.00",
                    "cashAndShortTermInvestments": "36528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8396338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135946533.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9910231000.00",
                    "intangibleAssets": "517801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39778000.00",
                    "totalLiab": "5775950000.00",
                    "totalStockholderEquity": "4091722000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-161500000.00",
                    "commonStock": "1347000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-928626000.00",
                    "otherLiab": "279932000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9628032000.00",
                    "cash": "80926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1011424000.00",
                    "currentDeferredRevenue": "161500000.00",
                    "netDebt": "4778309000.00",
                    "shortTermDebt": "374641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4859235000.00",
                    "otherStockholderEquity": "4884456000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "282199000.00",
                    "longTermInvestments": "8574080000.00",
                    "netTangibleAssets": "2572893000.00",
                    "shortTermInvestments": "10167610000.00",
                    "netReceivables": "161495000.00",
                    "longTermDebt": "3449764000.00",
                    "inventory": "0.00",
                    "accountsPayable": "636783000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-913664000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1347000.00",
                    "preferredStockTotalEquity": "1048209000.00",
                    "retainedEarningsTotalEquity": "-928626000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9017612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9628032000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3449764000.00",
                    "nonCurrentLiabilitiesOther": "118432000.00",
                    "nonCurrentLiabilitiesTotal": "4764526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3955830000.00",
                    "liabilitiesAndStockholdersEquity": "9910231000.00",
                    "cashAndShortTermInvestments": "80926000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8481461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133977885.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9805394000.00",
                    "intangibleAssets": "529461000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67912000.00",
                    "totalLiab": "5929674000.00",
                    "totalStockholderEquity": "3831233000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-177276000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-857779000.00",
                    "otherLiab": "307648000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9510877000.00",
                    "cash": "70242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1408755000.00",
                    "currentDeferredRevenue": "180886000.00",
                    "netDebt": "4937139000.00",
                    "shortTermDebt": "790500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5007381000.00",
                    "otherStockholderEquity": "4546877000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "319587000.00",
                    "longTermInvestments": "8466770000.00",
                    "netTangibleAssets": "2366605000.00",
                    "shortTermInvestments": "9944299000.00",
                    "netReceivables": "181433000.00",
                    "longTermDebt": "2923590000.00",
                    "inventory": "0.00",
                    "accountsPayable": "614645000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44487000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-843832000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "984688000.00",
                    "retainedEarningsTotalEquity": "-857779000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8874935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9485807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2923590000.00",
                    "nonCurrentLiabilitiesOther": "389552000.00",
                    "nonCurrentLiabilitiesTotal": "4520919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3689098000.00",
                    "liabilitiesAndStockholdersEquity": "9805394000.00",
                    "cashAndShortTermInvestments": "70242000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8360289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129136961.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9626830000.00",
                    "intangibleAssets": "541720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40362000.00",
                    "totalLiab": "5980318000.00",
                    "totalStockholderEquity": "3610516000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-20452000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-785222000.00",
                    "otherLiab": "312145000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9407412000.00",
                    "cash": "56808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1489864000.00",
                    "currentDeferredRevenue": "122961000.00",
                    "netDebt": "4905084000.00",
                    "shortTermDebt": "724668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4961892000.00",
                    "otherStockholderEquity": "4474159000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "278333000.00",
                    "longTermInvestments": "8384086000.00",
                    "netTangibleAssets": "2426229000.00",
                    "shortTermInvestments": "9809074000.00",
                    "netReceivables": "515751999.00",
                    "longTermDebt": "2949840000.00",
                    "inventory": "1.00",
                    "accountsPayable": "662687000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "35996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-774531000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "694831000.00",
                    "retainedEarningsTotalEquity": "-785222000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8795188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9407412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2949840000.00",
                    "nonCurrentLiabilitiesOther": "396669000.00",
                    "nonCurrentLiabilitiesTotal": "4490454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3688937000.00",
                    "liabilitiesAndStockholdersEquity": "9685745000.00",
                    "cashAndShortTermInvestments": "56808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8313582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128640121.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9426041000.00",
                    "intangibleAssets": "538891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53472000.00",
                    "totalLiab": "5745472000.00",
                    "totalStockholderEquity": "3643482000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-178730000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-728012000.00",
                    "otherLiab": "312355000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9136751000.00",
                    "cash": "55118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1150802000.00",
                    "currentDeferredRevenue": "178730000.00",
                    "netDebt": "4725279000.00",
                    "shortTermDebt": "498082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4780397000.00",
                    "otherStockholderEquity": "4413680000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "300305000.00",
                    "longTermInvestments": "8128427000.00",
                    "netTangibleAssets": "2464163000.00",
                    "shortTermInvestments": "9470335000.00",
                    "netReceivables": "191715000.00",
                    "longTermDebt": "3065710000.00",
                    "inventory": "1.00",
                    "accountsPayable": "652720000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "37087000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-738339000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "694874000.00",
                    "retainedEarningsTotalEquity": "-728012000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8533779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9125736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3065710000.00",
                    "nonCurrentLiabilitiesOther": "400025000.00",
                    "nonCurrentLiabilitiesTotal": "4594670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3685668000.00",
                    "liabilitiesAndStockholdersEquity": "9426041000.00",
                    "cashAndShortTermInvestments": "55118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8064346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135301765.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9184859000.00",
                    "intangibleAssets": "549194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38977000.00",
                    "totalLiab": "5601589000.00",
                    "totalStockholderEquity": "3547111000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-148278000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-766704000.00",
                    "otherLiab": "285575000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8961775000.00",
                    "cash": "24260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1228094000.00",
                    "currentDeferredRevenue": "148278000.00",
                    "netDebt": "4673988000.00",
                    "shortTermDebt": "610328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4698248000.00",
                    "otherStockholderEquity": "4448322000.00",
                    "propertyPlantEquipment": "7884464000.00",
                    "totalCurrentAssets": "223084000.00",
                    "longTermInvestments": "74047000.00",
                    "netTangibleAssets": "2359299000.00",
                    "shortTermInvestments": "9187792000.00",
                    "netReceivables": "159847000.00",
                    "longTermDebt": "3080342000.00",
                    "inventory": "1.00",
                    "accountsPayable": "617766000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36159000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-830714000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "694928000.00",
                    "retainedEarningsTotalEquity": "-766704000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8338534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8961775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3080342000.00",
                    "nonCurrentLiabilitiesOther": "403697000.00",
                    "nonCurrentLiabilitiesTotal": "4373495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3681618000.00",
                    "liabilitiesAndStockholdersEquity": "9184859000.00",
                    "cashAndShortTermInvestments": "24260000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7884464000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128623076.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8971492000.00",
                    "intangibleAssets": "553463000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43929000.00",
                    "totalLiab": "5589544000.00",
                    "totalStockholderEquity": "3345627000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-152626000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-713612000.00",
                    "otherLiab": "293883000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8707482000.00",
                    "cash": "42130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1160186000.00",
                    "currentDeferredRevenue": "152626000.00",
                    "netDebt": "4639994000.00",
                    "shortTermDebt": "546649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4682124000.00",
                    "otherStockholderEquity": "4390682000.00",
                    "propertyPlantEquipment": "7650063000.00",
                    "totalCurrentAssets": "264010000.00",
                    "longTermInvestments": "72930000.00",
                    "netTangibleAssets": "2397880000.00",
                    "shortTermInvestments": "8865573000.00",
                    "netReceivables": "177951000.00",
                    "longTermDebt": "3121245000.00",
                    "inventory": "1.00",
                    "accountsPayable": "613537000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36321000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-786085000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "453363000.00",
                    "retainedEarningsTotalEquity": "-713612000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8081089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8707482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3121245000.00",
                    "nonCurrentLiabilitiesOther": "407657000.00",
                    "nonCurrentLiabilitiesTotal": "4429358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3677070000.00",
                    "liabilitiesAndStockholdersEquity": "8971492000.00",
                    "cashAndShortTermInvestments": "42130000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7650063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126738339.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8819214000.00",
                    "intangibleAssets": "560260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44050000.00",
                    "totalLiab": "5320830000.00",
                    "totalStockholderEquity": "3468305000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-60737000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-656104000.00",
                    "otherLiab": "302404000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8550597000.00",
                    "cash": "56281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1463590000.00",
                    "currentDeferredRevenue": "154171000.00",
                    "netDebt": "4222284000.00",
                    "shortTermDebt": "723729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4278565000.00",
                    "otherStockholderEquity": "4218746000.00",
                    "propertyPlantEquipment": "7536502000.00",
                    "totalCurrentAssets": "268617000.00",
                    "longTermInvestments": "66634000.00",
                    "netTangibleAssets": "2400389000.00",
                    "shortTermInvestments": "8675885000.00",
                    "netReceivables": "168286000.00",
                    "longTermDebt": "2530597000.00",
                    "inventory": "0.00",
                    "accountsPayable": "646427000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30079000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-668295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": "572711000.00",
                    "retainedEarningsTotalEquity": "-656104000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7923703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8550597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2530597000.00",
                    "nonCurrentLiabilitiesOther": "414633000.00",
                    "nonCurrentLiabilitiesTotal": "3857240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3562642000.00",
                    "liabilitiesAndStockholdersEquity": "8819214000.00",
                    "cashAndShortTermInvestments": "56281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7536502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124145590.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8512598000.00",
                    "intangibleAssets": "425641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "301535000.00",
                    "totalLiab": "4985042000.00",
                    "totalStockholderEquity": "3479443000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-610337000.00",
                    "otherLiab": "288927000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8247241000.00",
                    "cash": "76115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "616042000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4003958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4080073000.00",
                    "otherStockholderEquity": "3536463000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "523675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8332946000.00",
                    "netReceivables": "146025000.00",
                    "longTermDebt": "4080073000.00",
                    "inventory": "0.00",
                    "accountsPayable": "616042000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24524000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": "576613000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7988923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4369000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8512598000.00",
                    "cashAndShortTermInvestments": "76115000.00",
                    "propertyPlantAndEquipmentGross": "7265228000.00",
                    "propertyPlantAndEquipmentNet": "7265228000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122353511.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6717113000.00",
                    "intangibleAssets": "272747000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "279971000.00",
                    "totalLiab": "3978929000.00",
                    "totalStockholderEquity": "2687964000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-566273000.00",
                    "otherLiab": "205743000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6537405000.00",
                    "cash": "47777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372974000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3352435000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3400212000.00",
                    "otherStockholderEquity": "2687065000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "424357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6743022000.00",
                    "netReceivables": "96609000.00",
                    "longTermDebt": "3400212000.00",
                    "inventory": "0.00",
                    "accountsPayable": "372974000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-55701000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1098000.00",
                    "preferredStockTotalEquity": "621775000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6292756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3605955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6717113000.00",
                    "cashAndShortTermInvestments": "47777000.00",
                    "propertyPlantAndEquipmentGross": "5752846000.00",
                    "propertyPlantAndEquipmentNet": "5752846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110166082.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6418061000.00",
                    "intangibleAssets": "272223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261197000.00",
                    "totalLiab": "3785077000.00",
                    "totalStockholderEquity": "2564703000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1069000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-527816000.00",
                    "otherLiab": "199261000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6256876000.00",
                    "cash": "26243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313968000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3245605000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3271848000.00",
                    "otherStockholderEquity": "2558968000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "378572000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6456388000.00",
                    "netReceivables": "91132000.00",
                    "longTermDebt": "3271848000.00",
                    "inventory": "0.00",
                    "accountsPayable": "313968000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37175000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1069000.00",
                    "preferredStockTotalEquity": "569657000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "225725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6039489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3471109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6418061000.00",
                    "cashAndShortTermInvestments": "26243000.00",
                    "propertyPlantAndEquipmentGross": "5513880000.00",
                    "propertyPlantAndEquipmentNet": "5513880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107584856.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6098566000.00",
                    "intangibleAssets": "262611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246815000.00",
                    "totalLiab": "3518155000.00",
                    "totalStockholderEquity": "2522917000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-26083000.00",
                    "commonStock": "1057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-488692000.00",
                    "otherLiab": "187357000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5912190000.00",
                    "cash": "40631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665694000.00",
                    "currentDeferredRevenue": "101538000.00",
                    "netDebt": "2899579000.00",
                    "shortTermDebt": "275106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2940210000.00",
                    "otherStockholderEquity": "2985343000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "378026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6094607000.00",
                    "netReceivables": "90580000.00",
                    "longTermDebt": "2783487000.00",
                    "inventory": "0.00",
                    "accountsPayable": "315133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-544572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1057000.00",
                    "preferredStockTotalEquity": "569781000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5912190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2852461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6098566000.00",
                    "cashAndShortTermInvestments": "40631000.00",
                    "propertyPlantAndEquipmentGross": "5218539000.00",
                    "propertyPlantAndEquipmentNet": "5218539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107099856.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5826412000.00",
                    "intangibleAssets": "251577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231825000.00",
                    "totalLiab": "3249532000.00",
                    "totalStockholderEquity": "2516343000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1038000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-452590000.00",
                    "otherLiab": "162932000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5641803000.00",
                    "cash": "38732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2758308000.00",
                    "shortTermDebt": "247321000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2797040000.00",
                    "otherStockholderEquity": "2404305000.00",
                    "propertyPlantEquipment": "4983239000.00",
                    "totalCurrentAssets": "361204000.00",
                    "longTermInvestments": "18423000.00",
                    "netTangibleAssets": "2200380000.00",
                    "shortTermInvestments": "5802850000.00",
                    "netReceivables": "90647000.00",
                    "longTermDebt": "2357027000.00",
                    "inventory": "0.00",
                    "accountsPayable": "289560000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "60537000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-50993000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1038000.00",
                    "preferredStockTotalEquity": "614583000.00",
                    "retainedEarningsTotalEquity": "-452590000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5465208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2357027000.00",
                    "nonCurrentLiabilitiesOther": "355624000.00",
                    "nonCurrentLiabilitiesTotal": "2959972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2404305000.00",
                    "liabilitiesAndStockholdersEquity": "5826412000.00",
                    "cashAndShortTermInvestments": "38732000.00",
                    "propertyPlantAndEquipmentGross": "4983239000.00",
                    "propertyPlantAndEquipmentNet": "4983239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101912342.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5658405000.00",
                    "intangibleAssets": "262010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-275246000.00",
                    "totalLiab": "3524591000.00",
                    "totalStockholderEquity": "2071152000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-414668000.00",
                    "otherLiab": "172730000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5489905000.00",
                    "cash": "27900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "284284000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3039677000.00",
                    "shortTermDebt": "429629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3067577000.00",
                    "otherStockholderEquity": "2143619000.00",
                    "propertyPlantEquipment": "4834365000.00",
                    "totalCurrentAssets": "386818000.00",
                    "longTermInvestments": "18145000.00",
                    "netTangibleAssets": "1748359000.00",
                    "shortTermInvestments": "5598091000.00",
                    "netReceivables": "83672000.00",
                    "longTermDebt": "2401072000.00",
                    "inventory": "56928000.00",
                    "accountsPayable": "284284000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "62662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16169000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "984000.00",
                    "preferredStockTotalEquity": "357386000.00",
                    "retainedEarningsTotalEquity": "-414668000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5328515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2401072000.00",
                    "nonCurrentLiabilitiesOther": "409606000.00",
                    "nonCurrentLiabilitiesTotal": "3240307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2143619000.00",
                    "liabilitiesAndStockholdersEquity": "5658405000.00",
                    "cashAndShortTermInvestments": "27900000.00",
                    "propertyPlantAndEquipmentGross": "4834365000.00",
                    "propertyPlantAndEquipmentNet": "4834365000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97511811.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5537345000.00",
                    "intangibleAssets": "278045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-263544000.00",
                    "totalLiab": "3498272000.00",
                    "totalStockholderEquity": "1943795000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "917000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-379627000.00",
                    "otherLiab": "177129000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5354149000.00",
                    "cash": "44368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3011061000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3055429000.00",
                    "otherStockholderEquity": "1854424000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "386904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5419390000.00",
                    "netReceivables": "78992000.00",
                    "longTermDebt": "3055429000.00",
                    "inventory": "59836000.00",
                    "accountsPayable": "265714000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23570000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "917000.00",
                    "preferredStockTotalEquity": "491651000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5210277000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3232558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5537345000.00",
                    "cashAndShortTermInvestments": "44368000.00",
                    "propertyPlantAndEquipmentGross": "4716742000.00",
                    "propertyPlantAndEquipmentNet": "4716742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92600215.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5329483000.00",
                    "intangibleAssets": "294519000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190067000.00",
                    "totalLiab": "3274820000.00",
                    "totalStockholderEquity": "1962518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51210000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348148000.00",
                    "otherLiab": "179025000.00",
                    "goodWill": null,
                    "otherAssets": "5187365000.00",
                    "cash": "11719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2795235000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2806954000.00",
                    "otherStockholderEquity": "1849497000.00",
                    "propertyPlantEquipment": "4566842000.00",
                    "totalCurrentAssets": "272123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4566842000.00",
                    "shortTermInvestments": "5209907000.00",
                    "netReceivables": "70337000.00",
                    "longTermDebt": "2229051000.00",
                    "inventory": null,
                    "accountsPayable": "237631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "909000.00",
                    "preferredStockTotalEquity": "502341000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5057360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2985979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5329483000.00",
                    "cashAndShortTermInvestments": "11719000.00",
                    "propertyPlantAndEquipmentGross": "4566842000.00",
                    "propertyPlantAndEquipmentNet": "4566842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91428355.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5170899000.00",
                    "intangibleAssets": "389960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178456000.00",
                    "totalLiab": "3122030000.00",
                    "totalStockholderEquity": "1959469000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "891000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-324716000.00",
                    "otherLiab": "179222000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4959547000.00",
                    "cash": "66493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221209000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2655106000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2721599000.00",
                    "otherStockholderEquity": "1762041000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "328258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4918236000.00",
                    "netReceivables": "83309000.00",
                    "longTermDebt": "2721599000.00",
                    "inventory": "0.00",
                    "accountsPayable": "221209000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41590000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "891000.00",
                    "preferredStockTotalEquity": "562843000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4842641000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2900821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5170899000.00",
                    "cashAndShortTermInvestments": "66493000.00",
                    "propertyPlantAndEquipmentGross": "4331813000.00",
                    "propertyPlantAndEquipmentNet": "4331813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90136911.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4501032000.00",
                    "intangibleAssets": "291181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-200808000.00",
                    "totalLiab": "2469143000.00",
                    "totalStockholderEquity": "1955110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11628000.00",
                    "commonStock": "868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-287331000.00",
                    "otherLiab": "147942000.00",
                    "goodWill": null,
                    "otherAssets": "4070421000.00",
                    "cash": "342623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196491000.00",
                    "currentDeferredRevenue": "11628000.00",
                    "netDebt": "1782087000.00",
                    "shortTermDebt": "11628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2124710000.00",
                    "otherStockholderEquity": "1645006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4080002000.00",
                    "netReceivables": "52174000.00",
                    "longTermDebt": "2124710000.00",
                    "inventory": "35814000.00",
                    "accountsPayable": "196491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "868000.00",
                    "preferredStockTotalEquity": "662314000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3941241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2272652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4501032000.00",
                    "cashAndShortTermInvestments": "342623000.00",
                    "propertyPlantAndEquipmentGross": "3541405000.00",
                    "propertyPlantAndEquipmentNet": "3541405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83021817.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4147586000.00",
                    "intangibleAssets": "230850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155633000.00",
                    "totalLiab": "2499081000.00",
                    "totalStockholderEquity": "1574687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165257000.00",
                    "commonStock": "779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-254639000.00",
                    "otherLiab": "165257000.00",
                    "goodWill": null,
                    "otherAssets": "4002542000.00",
                    "cash": "50809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2117400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2168209000.00",
                    "otherStockholderEquity": "1213766000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "260532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3988959000.00",
                    "netReceivables": "54090000.00",
                    "longTermDebt": "2168209000.00",
                    "inventory": null,
                    "accountsPayable": "165615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "779000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3887054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2333466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4147586000.00",
                    "cashAndShortTermInvestments": "50809000.00",
                    "propertyPlantAndEquipmentGross": "3494100000.00",
                    "propertyPlantAndEquipmentNet": "3494100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80612660.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3745059000.00",
                    "intangibleAssets": "250077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145550000.00",
                    "totalLiab": "2110258000.00",
                    "totalStockholderEquity": "1558995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37004000.00",
                    "commonStock": "766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231871000.00",
                    "otherLiab": "137581000.00",
                    "goodWill": null,
                    "otherAssets": "3588843000.00",
                    "cash": "72320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712124000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1784444000.00",
                    "otherStockholderEquity": "1155709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3603930000.00",
                    "netReceivables": "46086000.00",
                    "longTermDebt": "1547569000.00",
                    "inventory": null,
                    "accountsPayable": "151229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "766000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3481103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1922025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3745059000.00",
                    "cashAndShortTermInvestments": "72320000.00",
                    "propertyPlantAndEquipmentGross": "3150801000.00",
                    "propertyPlantAndEquipmentNet": "3150801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77770691.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3532418000.00",
                    "intangibleAssets": "45404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "134458000.00",
                    "totalLiab": "1878259000.00",
                    "totalStockholderEquity": "1573859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "763000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211596000.00",
                    "otherLiab": "125917000.00",
                    "goodWill": null,
                    "otherAssets": "3409049000.00",
                    "cash": "41152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1558118000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1599270000.00",
                    "otherStockholderEquity": "1148825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3399375000.00",
                    "netReceivables": "45404000.00",
                    "longTermDebt": "1599270000.00",
                    "inventory": null,
                    "accountsPayable": "153072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "763000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3311404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1725187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532418000.00",
                    "cashAndShortTermInvestments": "41152000.00",
                    "propertyPlantAndEquipmentGross": "2988935000.00",
                    "propertyPlantAndEquipmentNet": "2988935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77674137.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3444708000.00",
                    "intangibleAssets": "244100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "122823000.00",
                    "totalLiab": "1773344000.00",
                    "totalStockholderEquity": "1584948000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "759000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196500000.00",
                    "otherLiab": "126559000.00",
                    "goodWill": null,
                    "otherAssets": "3304521000.00",
                    "cash": "69316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127279000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1450190000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1519506000.00",
                    "otherStockholderEquity": "1145807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3267198000.00",
                    "netReceivables": "40195000.00",
                    "longTermDebt": "1519506000.00",
                    "inventory": null,
                    "accountsPayable": "127279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "759000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3212374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1646065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3444708000.00",
                    "cashAndShortTermInvestments": "69316000.00",
                    "propertyPlantAndEquipmentGross": "2897013000.00",
                    "propertyPlantAndEquipmentNet": "2897013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76851202.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3351613000.00",
                    "intangibleAssets": "37923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110913000.00",
                    "totalLiab": "1705537000.00",
                    "totalStockholderEquity": "1565107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181645000.00",
                    "otherLiab": "126243000.00",
                    "goodWill": null,
                    "otherAssets": "3203520000.00",
                    "cash": "78936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1360752000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1439688000.00",
                    "otherStockholderEquity": "1142483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "227772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3137868000.00",
                    "netReceivables": "37923000.00",
                    "longTermDebt": "1439688000.00",
                    "inventory": null,
                    "accountsPayable": "139606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "758000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3123841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1565931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3351613000.00",
                    "cashAndShortTermInvestments": "78936000.00",
                    "propertyPlantAndEquipmentGross": "2808802000.00",
                    "propertyPlantAndEquipmentNet": "2808802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74895168.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3279669000.00",
                    "intangibleAssets": "253741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99957000.00",
                    "totalLiab": "1716568000.00",
                    "totalStockholderEquity": "1492827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26092000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161441000.00",
                    "otherLiab": "123627000.00",
                    "goodWill": null,
                    "otherAssets": "3121757000.00",
                    "cash": "73334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1322339000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1395673000.00",
                    "otherStockholderEquity": "1040591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3032372000.00",
                    "netReceivables": "39108000.00",
                    "longTermDebt": "1232995000.00",
                    "inventory": null,
                    "accountsPayable": "171176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "662448000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3067270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1519300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3279669000.00",
                    "cashAndShortTermInvestments": "73334000.00",
                    "propertyPlantAndEquipmentGross": "2738017000.00",
                    "propertyPlantAndEquipmentNet": "2738017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74703755.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3158885000.00",
                    "intangibleAssets": "53809000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88909000.00",
                    "totalLiab": "1548110000.00",
                    "totalStockholderEquity": "1527375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-43969000.00",
                    "commonStock": "725000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151727000.00",
                    "otherLiab": "112541000.00",
                    "goodWill": null,
                    "otherAssets": "3017701000.00",
                    "cash": "41978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1241740000.00",
                    "shortTermDebt": "43969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1283718000.00",
                    "otherStockholderEquity": "1035847000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "184696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2890535000.00",
                    "netReceivables": "53809000.00",
                    "longTermDebt": "1283718000.00",
                    "inventory": null,
                    "accountsPayable": "151851000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "725000.00",
                    "preferredStockTotalEquity": "662448000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2974189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1396259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3158885000.00",
                    "cashAndShortTermInvestments": "41978000.00",
                    "propertyPlantAndEquipmentGross": "2627889000.00",
                    "propertyPlantAndEquipmentNet": "2627889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73338871.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3070850000.00",
                    "intangibleAssets": "47469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81545000.00",
                    "totalLiab": "1623801000.00",
                    "totalStockholderEquity": "1368173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "661000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137319000.00",
                    "otherLiab": "115497000.00",
                    "goodWill": null,
                    "otherAssets": "2966668000.00",
                    "cash": "19764000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "147132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1341408000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1361172000.00",
                    "otherStockholderEquity": "824249000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "148778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2799914000.00",
                    "netReceivables": "47469000.00",
                    "longTermDebt": "1361172000.00",
                    "inventory": null,
                    "accountsPayable": "147132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "661000.00",
                    "preferredStockTotalEquity": "662453000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2922072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1476669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3070850000.00",
                    "cashAndShortTermInvestments": "19764000.00",
                    "propertyPlantAndEquipmentGross": "2566122000.00",
                    "propertyPlantAndEquipmentNet": "2566122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68068600.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2895036000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-72664000.00",
                    "totalLiab": "1444294000.00",
                    "totalStockholderEquity": "1367026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "337000000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120535000.00",
                    "otherLiab": "117187000.00",
                    "goodWill": null,
                    "otherAssets": "2895036000.00",
                    "cash": "34367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1156324000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190691000.00",
                    "otherStockholderEquity": "1147770000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8370000.00",
                    "netReceivables": "119083000.00",
                    "longTermDebt": "1190691000.00",
                    "inventory": null,
                    "accountsPayable": "136416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10270000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": "662471000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2387446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4972872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2895036000.00",
                    "cashAndShortTermInvestments": "42737000.00",
                    "propertyPlantAndEquipmentGross": "2387446000.00",
                    "propertyPlantAndEquipmentNet": "2387446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67142783.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2809464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1687637000.00",
                    "totalStockholderEquity": "1043916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398000000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103090000.00",
                    "otherLiab": "121411000.00",
                    "goodWill": null,
                    "otherAssets": "2809464000.00",
                    "cash": "31352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1336386000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1367738000.00",
                    "otherStockholderEquity": "814106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8521000.00",
                    "netReceivables": "43440000.00",
                    "longTermDebt": "1247721000.00",
                    "inventory": null,
                    "accountsPayable": "176143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": "328867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2340456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2734672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2809464000.00",
                    "cashAndShortTermInvestments": "39873000.00",
                    "propertyPlantAndEquipmentGross": "2340456000.00",
                    "propertyPlantAndEquipmentNet": "2340456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65431586.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2576119000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-57317000.00",
                    "totalLiab": "1580786000.00",
                    "totalStockholderEquity": "921368000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320000000.00",
                    "commonStock": "607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83069000.00",
                    "otherLiab": "116059000.00",
                    "goodWill": null,
                    "otherAssets": "2576119000.00",
                    "cash": "49182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1019200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1068382000.00",
                    "otherStockholderEquity": "666023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9591000.00",
                    "netReceivables": "87639000.00",
                    "longTermDebt": "1335108000.00",
                    "inventory": null,
                    "accountsPayable": "104795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9053000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "607000.00",
                    "preferredStockTotalEquity": "328754000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2067786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1335000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2576119000.00",
                    "cashAndShortTermInvestments": "58773000.00",
                    "propertyPlantAndEquipmentGross": "2067786000.00",
                    "propertyPlantAndEquipmentNet": "2067786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60717153.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2393476000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-50247000.00",
                    "totalLiab": "1384223000.00",
                    "totalStockholderEquity": "936490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "285000000.00",
                    "commonStock": "607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65464000.00",
                    "otherLiab": "116699000.00",
                    "goodWill": null,
                    "otherAssets": "2393476000.00",
                    "cash": "48014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "285000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1009986000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1058000000.00",
                    "otherStockholderEquity": "664956000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32605000.00",
                    "netReceivables": "82000000.00",
                    "longTermDebt": "1172307000.00",
                    "inventory": null,
                    "accountsPayable": "70591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7531000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "607000.00",
                    "preferredStockTotalEquity": "328860000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1902639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1902639000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1172000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2393476000.00",
                    "cashAndShortTermInvestments": "48014000.00",
                    "propertyPlantAndEquipmentGross": "1902639000.00",
                    "propertyPlantAndEquipmentNet": "1902639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62970291.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2333791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-44482000.00",
                    "totalLiab": "1481575000.00",
                    "totalStockholderEquity": "778497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "283000000.00",
                    "commonStock": "607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50679000.00",
                    "otherLiab": "120047000.00",
                    "goodWill": null,
                    "otherAssets": "2333791000.00",
                    "cash": "46999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1010752000.00",
                    "shortTermDebt": "145452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057751000.00",
                    "otherStockholderEquity": "664359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27830000.00",
                    "netReceivables": "73312000.00",
                    "longTermDebt": "1271988000.00",
                    "inventory": null,
                    "accountsPayable": "66655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "607000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1843983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1843983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1272000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2333791000.00",
                    "cashAndShortTermInvestments": "46999000.00",
                    "propertyPlantAndEquipmentGross": "1843983000.00",
                    "propertyPlantAndEquipmentNet": "1843983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58424427.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2186219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1338031000.00",
                    "totalStockholderEquity": "709772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145452000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52093000.00",
                    "otherLiab": "107309000.00",
                    "goodWill": null,
                    "otherAssets": "2186219000.00",
                    "cash": "22261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100377000.00",
                    "shortTermDebt": "145452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1122638000.00",
                    "otherStockholderEquity": "597334000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28144000.00",
                    "netReceivables": "31293000.00",
                    "longTermDebt": "1114553000.00",
                    "inventory": null,
                    "accountsPayable": "88698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "542000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1784094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2132665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1123000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2186219000.00",
                    "cashAndShortTermInvestments": "22261000.00",
                    "propertyPlantAndEquipmentGross": "1784094000.00",
                    "propertyPlantAndEquipmentNet": "1784094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56511200.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1971762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-34385000.00",
                    "totalLiab": "1247351000.00",
                    "totalStockholderEquity": "483259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-233767000.00",
                    "commonStock": "362000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39540000.00",
                    "otherLiab": "98333000.00",
                    "goodWill": null,
                    "otherAssets": "1971762000.00",
                    "cash": "27650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1047107000.00",
                    "shortTermDebt": "233767000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1074757000.00",
                    "otherStockholderEquity": "359966000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "51971000.00",
                    "longTermDebt": "1074757000.00",
                    "inventory": null,
                    "accountsPayable": "54209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "362000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1532567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1532567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1075000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1971762000.00",
                    "cashAndShortTermInvestments": "27650000.00",
                    "propertyPlantAndEquipmentGross": "1532567000.00",
                    "propertyPlantAndEquipmentNet": "1532567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37446893.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1713857000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-30639000.00",
                    "totalLiab": "990613000.00",
                    "totalStockholderEquity": "482436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-211554000.00",
                    "commonStock": "361000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41312000.00",
                    "otherLiab": "126595000.00",
                    "goodWill": null,
                    "otherAssets": "1713857000.00",
                    "cash": "13408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "807093000.00",
                    "shortTermDebt": "211554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "820501000.00",
                    "otherStockholderEquity": "359590000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48042000.00",
                    "longTermDebt": "820501000.00",
                    "inventory": null,
                    "accountsPayable": "43326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "361000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1319211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1319211000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "821000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1713857000.00",
                    "cashAndShortTermInvestments": "13408000.00",
                    "propertyPlantAndEquipmentGross": "1319211000.00",
                    "propertyPlantAndEquipmentNet": "1319211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33872344.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1574041000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-28933000.00",
                    "totalLiab": "935039000.00",
                    "totalStockholderEquity": "414742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-204408000.00",
                    "commonStock": "314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33394000.00",
                    "otherLiab": "78162000.00",
                    "goodWill": null,
                    "otherAssets": "1574041000.00",
                    "cash": "25179000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "788476000.00",
                    "shortTermDebt": "204408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813655000.00",
                    "otherStockholderEquity": "285747000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53051000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56805000.00",
                    "longTermDebt": "813655000.00",
                    "inventory": null,
                    "accountsPayable": "43222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2276000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "314000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1215026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "814000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574041000.00",
                    "cashAndShortTermInvestments": "25179000.00",
                    "propertyPlantAndEquipmentGross": "1215026000.00",
                    "propertyPlantAndEquipmentNet": "1215026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28354597.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1529170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "880228000.00",
                    "totalStockholderEquity": "386497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181000000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27782000.00",
                    "otherLiab": "78653000.00",
                    "goodWill": null,
                    "otherAssets": "1529170000.00",
                    "cash": "10930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "919137000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "930067000.00",
                    "otherStockholderEquity": "252562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22123000.00",
                    "netReceivables": "7587000.00",
                    "longTermDebt": "673761000.00",
                    "inventory": null,
                    "accountsPayable": "36869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1644000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1194106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1510653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "749000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529170000.00",
                    "cashAndShortTermInvestments": "10930000.00",
                    "propertyPlantAndEquipmentGross": "1194106000.00",
                    "propertyPlantAndEquipmentNet": "1194106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27503248.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1454222000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-20843000.00",
                    "totalLiab": "792538000.00",
                    "totalStockholderEquity": "392696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-103755000.00",
                    "commonStock": "273000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21688000.00",
                    "otherLiab": "68729000.00",
                    "goodWill": null,
                    "otherAssets": "1454222000.00",
                    "cash": "7070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "679839000.00",
                    "shortTermDebt": "103755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "686909000.00",
                    "otherStockholderEquity": "252416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26837000.00",
                    "longTermDebt": "686909000.00",
                    "inventory": null,
                    "accountsPayable": "36900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "273000.00",
                    "preferredStockTotalEquity": "159814000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1119076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1119076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "665000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1454222000.00",
                    "cashAndShortTermInvestments": "7070000.00",
                    "propertyPlantAndEquipmentGross": "1119076000.00",
                    "propertyPlantAndEquipmentNet": "1119076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26004324.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1368256000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-17165000.00",
                    "totalLiab": "856617000.00",
                    "totalStockholderEquity": "266077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-188000000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16357000.00",
                    "otherLiab": "66514000.00",
                    "goodWill": null,
                    "otherAssets": "1368256000.00",
                    "cash": "3982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "761705000.00",
                    "shortTermDebt": "188000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "765687000.00",
                    "otherStockholderEquity": "182140000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22186000.00",
                    "longTermDebt": "765687000.00",
                    "inventory": null,
                    "accountsPayable": "24416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": "99297000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1054601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1368256000.00",
                    "cashAndShortTermInvestments": "3982000.00",
                    "propertyPlantAndEquipmentGross": "1054601000.00",
                    "propertyPlantAndEquipmentNet": "1054601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21584913.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1099727000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14633000.00",
                    "totalLiab": "829985000.00",
                    "totalStockholderEquity": "269593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-36000000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13271000.00",
                    "otherLiab": "50179000.00",
                    "goodWill": null,
                    "otherAssets": "1099727000.00",
                    "cash": "2875000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "512826000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515701000.00",
                    "otherStockholderEquity": "182095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17986000.00",
                    "longTermDebt": "515701000.00",
                    "inventory": null,
                    "accountsPayable": "13513000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": "99297000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-852112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "852112000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "494000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1099727000.00",
                    "cashAndShortTermInvestments": "2875000.00",
                    "propertyPlantAndEquipmentGross": "852112000.00",
                    "propertyPlantAndEquipmentNet": "852112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21535485.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1013287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-19844000.00",
                    "totalLiab": "584229000.00",
                    "totalStockholderEquity": "173199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44000000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9517000.00",
                    "otherLiab": "43666000.00",
                    "goodWill": null,
                    "otherAssets": "1013287000.00",
                    "cash": "4557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514941000.00",
                    "shortTermDebt": "44000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519498000.00",
                    "otherStockholderEquity": "182411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15287000.00",
                    "longTermDebt": "503806000.00",
                    "inventory": null,
                    "accountsPayable": "12789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-787412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013287000.00",
                    "cashAndShortTermInvestments": "4557000.00",
                    "propertyPlantAndEquipmentGross": "787412000.00",
                    "propertyPlantAndEquipmentNet": "787412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21421300.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-13",
                    "currency_symbol": "USD",
                    "totalAssets": "822189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9616000.00",
                    "totalLiab": "593699000.00",
                    "totalStockholderEquity": "225363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6117000.00",
                    "commonStock": "21421300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "32627000.00",
                    "goodWill": null,
                    "otherAssets": "822189000.00",
                    "cash": "2629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6117000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "548722000.00",
                    "shortTermDebt": "6117000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551351000.00",
                    "otherStockholderEquity": "225363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13819000.00",
                    "longTermDebt": "551351000.00",
                    "inventory": null,
                    "accountsPayable": "9721000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-650207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "650207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "822189000.00",
                    "cashAndShortTermInvestments": "2629000.00",
                    "propertyPlantAndEquipmentGross": "650207000.00",
                    "propertyPlantAndEquipmentNet": "650207000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1022826000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "528431000.00",
                    "totalStockholderEquity": "186719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7950000.00",
                    "commonStock": "200000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "28894000.00",
                    "goodWill": null,
                    "otherAssets": "1022826000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "478578000.00",
                    "shortTermDebt": "7950000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478578000.00",
                    "otherStockholderEquity": "186519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "473896000.00",
                    "inventory": null,
                    "accountsPayable": "6894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-797624000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022826000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "797624000.00",
                    "propertyPlantAndEquipmentNet": "797624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21421300.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "513968000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "346545000.00",
                    "totalStockholderEquity": "163933000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "22807000.00",
                    "goodWill": null,
                    "otherAssets": "508132000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "318199000.00",
                    "inventory": null,
                    "accountsPayable": "5539000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "479698000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11491000.00",
                    "totalLiab": "328303000.00",
                    "totalStockholderEquity": "147951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44436000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23321000.00",
                    "goodWill": null,
                    "otherAssets": "479698000.00",
                    "cash": "5174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "292691000.00",
                    "shortTermDebt": "44436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297865000.00",
                    "otherStockholderEquity": "147951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6317000.00",
                    "longTermDebt": "296126000.00",
                    "inventory": null,
                    "accountsPayable": "7117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-394231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479698000.00",
                    "cashAndShortTermInvestments": "5174000.00",
                    "propertyPlantAndEquipmentGross": "394231000.00",
                    "propertyPlantAndEquipmentNet": "394231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "269836000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "183524000.00",
                    "totalStockholderEquity": "83177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19375000.00",
                    "goodWill": null,
                    "otherAssets": "264018000.00",
                    "cash": "3578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "156560000.00",
                    "inventory": null,
                    "accountsPayable": "7589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "49410468000.00",
                    "intangibleAssets": "2134698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "349826000.00",
                    "totalLiab": "24564494000.00",
                    "totalStockholderEquity": "22925663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2600979000.00",
                    "commonStock": "3406000.00",
                    "capitalStock": "735096000.00",
                    "retainedEarnings": "-6690722000.00",
                    "otherLiab": null,
                    "goodWill": "9711953000.00",
                    "otherAssets": "49410468000.00",
                    "cash": "3451647000.00",
                    "cashAndEquivalents": "3451647000.00",
                    "totalCurrentLiabilities": "1147428000.00",
                    "currentDeferredRevenue": "754920000.00",
                    "netDebt": "20730581000.00",
                    "shortTermDebt": "1147428000.00",
                    "shortLongTermDebt": "899090000.00",
                    "shortLongTermDebtTotal": "24182228000.00",
                    "otherStockholderEquity": "29350487000.00",
                    "propertyPlantEquipment": "27569262000.00",
                    "totalCurrentAssets": "5160368000.00",
                    "longTermInvestments": "3427903000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1358895000.00",
                    "longTermDebt": "18402135000.00",
                    "inventory": null,
                    "accountsPayable": "2600979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2541929000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44250100000.00",
                    "capitalLeaseObligations": "1253217000.00",
                    "longTermDebtTotal": "18402135000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23417066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29350487000.00",
                    "liabilitiesAndStockholdersEquity": "49410468000.00",
                    "cashAndShortTermInvestments": "3451647000.00",
                    "propertyPlantAndEquipmentGross": "1135645000.00",
                    "propertyPlantAndEquipmentNet": "26433617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "476860000.00",
                    "netInvestedCapital": "40596108000.00",
                    "commonStockSharesOutstanding": "351570000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "45283616000.00",
                    "intangibleAssets": "2178054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-642456000.00",
                    "totalLiab": "22107836000.00",
                    "totalStockholderEquity": "21340397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "418661000.00",
                    "commonStock": "3337000.00",
                    "capitalStock": "735027000.00",
                    "retainedEarnings": "-6292085000.00",
                    "otherLiab": null,
                    "goodWill": "8929431000.00",
                    "otherAssets": "26574704000.00",
                    "cash": "3870891000.00",
                    "cashAndEquivalents": "3870891000.00",
                    "totalCurrentLiabilities": "4625986000.00",
                    "currentDeferredRevenue": "539802000.00",
                    "netDebt": "14137705000.00",
                    "shortTermDebt": "1611308000.00",
                    "shortLongTermDebt": "1611308000.00",
                    "shortLongTermDebtTotal": "18008596000.00",
                    "otherStockholderEquity": "28079738000.00",
                    "propertyPlantEquipment": "25299635000.00",
                    "totalCurrentAssets": "5128355000.00",
                    "longTermInvestments": "2639800000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1899920000.00",
                    "longTermDebt": "15103069000.00",
                    "inventory": null,
                    "accountsPayable": "2056215000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7474368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25229123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40155261000.00",
                    "capitalLeaseObligations": "1294219000.00",
                    "longTermDebtTotal": "17033660000.00",
                    "nonCurrentLiabilitiesOther": "539802000.00",
                    "nonCurrentLiabilitiesTotal": "17481850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28079738000.00",
                    "liabilitiesAndStockholdersEquity": "45283616000.00",
                    "cashAndShortTermInvestments": "3870891000.00",
                    "propertyPlantAndEquipmentGross": "1178853000.00",
                    "propertyPlantAndEquipmentNet": "1178853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502369000.00",
                    "netInvestedCapital": "37323084000.00",
                    "commonStockSharesOutstanding": "331547000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "44113258000.00",
                    "intangibleAssets": "2500237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-145924000.00",
                    "totalLiab": "23116937000.00",
                    "totalStockholderEquity": "19117534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "426989000.00",
                    "commonStock": "3088000.00",
                    "capitalStock": "734778000.00",
                    "retainedEarnings": "-5262648000.00",
                    "otherLiab": null,
                    "goodWill": "9239871000.00",
                    "otherAssets": "26034692000.00",
                    "cash": "1625495000.00",
                    "cashAndEquivalents": "1625495000.00",
                    "totalCurrentLiabilities": "4810127000.00",
                    "currentDeferredRevenue": "401867000.00",
                    "netDebt": "17342506000.00",
                    "shortTermDebt": "1812287000.00",
                    "shortLongTermDebt": "1812287000.00",
                    "shortLongTermDebtTotal": "18968001000.00",
                    "otherStockholderEquity": "24396797000.00",
                    "propertyPlantEquipment": "25650344000.00",
                    "totalCurrentAssets": "3382108000.00",
                    "longTermInvestments": "2295889000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8538000.00",
                    "netReceivables": "1902537000.00",
                    "longTermDebt": "15613620000.00",
                    "inventory": "-8538000.00",
                    "accountsPayable": "2168984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-751393000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25280897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40731150000.00",
                    "capitalLeaseObligations": "1542094000.00",
                    "longTermDebtTotal": "17741085000.00",
                    "nonCurrentLiabilitiesOther": "401867000.00",
                    "nonCurrentLiabilitiesTotal": "18306810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24396797000.00",
                    "liabilitiesAndStockholdersEquity": "44113258000.00",
                    "cashAndShortTermInvestments": "1625495000.00",
                    "propertyPlantAndEquipmentGross": "1414256000.00",
                    "propertyPlantAndEquipmentNet": "1414256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1428019000.00",
                    "netInvestedCapital": "35811751000.00",
                    "commonStockSharesOutstanding": "309065000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "41484998000.00",
                    "intangibleAssets": "3092627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1712655000.00",
                    "totalLiab": "21862853000.00",
                    "totalStockholderEquity": "19622145000.00",
                    "deferredLongTermLiab": "257031000.00",
                    "otherCurrentLiab": "-5938000.00",
                    "commonStock": "2887000.00",
                    "capitalStock": "734577000.00",
                    "retainedEarnings": "-4698313000.00",
                    "otherLiab": "1192752000.00",
                    "goodWill": "9208497000.00",
                    "otherAssets": "709984000.00",
                    "cash": "141773000.00",
                    "cashAndEquivalents": "141773000.00",
                    "totalCurrentLiabilities": "4383051000.00",
                    "currentDeferredRevenue": "369654000.00",
                    "netDebt": "17926074000.00",
                    "shortTermDebt": "2150451000.00",
                    "shortLongTermDebt": "2150451000.00",
                    "shortLongTermDebtTotal": "18747254000.00",
                    "otherStockholderEquity": "22142868000.00",
                    "propertyPlantEquipment": "25125991000.00",
                    "totalCurrentAssets": "1111065000.00",
                    "longTermInvestments": "1991426000.00",
                    "netTangibleAssets": "4797173000.00",
                    "shortTermInvestments": "17120000.00",
                    "netReceivables": "969292000.00",
                    "longTermDebt": "16596803000.00",
                    "inventory": "1712655000.00",
                    "accountsPayable": "1868884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-595798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16754944000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40373933000.00",
                    "capitalLeaseObligations": "1471044000.00",
                    "longTermDebtTotal": "16596803000.00",
                    "nonCurrentLiabilitiesOther": "369654000.00",
                    "nonCurrentLiabilitiesTotal": "17479802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22142868000.00",
                    "liabilitiesAndStockholdersEquity": "41484998000.00",
                    "cashAndShortTermInvestments": "141773000.00",
                    "propertyPlantAndEquipmentGross": "1351329000.00",
                    "propertyPlantAndEquipmentNet": "1351329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3271986000.00",
                    "netInvestedCapital": "33448447000.00",
                    "commonStockSharesOutstanding": "297919000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "36369560000.00",
                    "intangibleAssets": "2735486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-547385000.00",
                    "totalLiab": "17845778000.00",
                    "totalStockholderEquity": "18004568000.00",
                    "deferredLongTermLiab": "666451000.00",
                    "otherCurrentLiab": "338729000.00",
                    "commonStock": "2824000.00",
                    "capitalStock": "734514000.00",
                    "retainedEarnings": "-3631929000.00",
                    "otherLiab": "666451000.00",
                    "goodWill": "7937440000.00",
                    "otherAssets": "26871267000.00",
                    "cash": "142698000.00",
                    "cashAndEquivalents": "142698000.00",
                    "totalCurrentLiabilities": "2617102000.00",
                    "currentDeferredRevenue": "336578000.00",
                    "netDebt": "14817699000.00",
                    "shortTermDebt": "398172000.00",
                    "shortLongTermDebt": "398172000.00",
                    "shortLongTermDebtTotal": "14960397000.00",
                    "otherStockholderEquity": "24707792000.00",
                    "propertyPlantEquipment": "22033998000.00",
                    "totalCurrentAssets": "814419000.00",
                    "longTermInvestments": "22569930000.00",
                    "netTangibleAssets": "9382433000.00",
                    "shortTermInvestments": "20762241000.00",
                    "netReceivables": "1219106000.00",
                    "longTermDebt": "13050038000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1543623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "472219000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3805809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2824000.00",
                    "preferredStockTotalEquity": "731690000.00",
                    "retainedEarningsTotalEquity": "-3631929000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21669085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35555141000.00",
                    "capitalLeaseObligations": "1512187000.00",
                    "longTermDebtTotal": "13050038000.00",
                    "nonCurrentLiabilitiesOther": "1512187000.00",
                    "nonCurrentLiabilitiesTotal": "15228676000.00",
                    "negativeGoodwill": null,
                    "warrants": "46995000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21075863000.00",
                    "liabilitiesAndStockholdersEquity": "36369560000.00",
                    "cashAndShortTermInvestments": "142698000.00",
                    "propertyPlantAndEquipmentGross": "1405441000.00",
                    "propertyPlantAndEquipmentNet": "1405441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1466105000.00",
                    "netInvestedCapital": "30721088000.00",
                    "commonStockSharesOutstanding": "283221968.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "36076291000.00",
                    "intangibleAssets": "3122904000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-711612000.00",
                    "totalLiab": "17587944000.00",
                    "totalStockholderEquity": "17717697000.00",
                    "deferredLongTermLiab": "698308000.00",
                    "otherCurrentLiab": "-47273000.00",
                    "commonStock": "2788000.00",
                    "capitalStock": "953728000.00",
                    "retainedEarnings": "-3997938000.00",
                    "otherLiab": "130890000.00",
                    "goodWill": "8330996000.00",
                    "otherAssets": "448095000.00",
                    "cash": "108501000.00",
                    "cashAndEquivalents": "108501000.00",
                    "totalCurrentLiabilities": "2276453000.00",
                    "currentDeferredRevenue": "371659000.00",
                    "netDebt": "14664928000.00",
                    "shortTermDebt": "531905000.00",
                    "shortLongTermDebt": "531905000.00",
                    "shortLongTermDebtTotal": "14773429000.00",
                    "otherStockholderEquity": "24624835000.00",
                    "propertyPlantEquipment": "21743052000.00",
                    "totalCurrentAssets": "711612000.00",
                    "longTermInvestments": "21731112000.00",
                    "netTangibleAssets": "8477772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "603111000.00",
                    "longTermDebt": "12772812000.00",
                    "inventory": null,
                    "accountsPayable": "1420162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728639000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3862928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2788000.00",
                    "preferredStockTotalEquity": "950940000.00",
                    "retainedEarningsTotalEquity": "-3997938000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21375662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35364679000.00",
                    "capitalLeaseObligations": "1468712000.00",
                    "longTermDebtTotal": "12772812000.00",
                    "nonCurrentLiabilitiesOther": "1468712000.00",
                    "nonCurrentLiabilitiesTotal": "15311491000.00",
                    "negativeGoodwill": null,
                    "warrants": "42011000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20626897000.00",
                    "liabilitiesAndStockholdersEquity": "36076291000.00",
                    "cashAndShortTermInvestments": "108501000.00",
                    "propertyPlantAndEquipmentGross": "1386959000.00",
                    "propertyPlantAndEquipmentNet": "1386959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-799586000.00",
                    "netInvestedCapital": "30071474000.00",
                    "commonStockSharesOutstanding": "262522508.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "23068131000.00",
                    "intangibleAssets": "2270139000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229934000.00",
                    "totalLiab": "12418566000.00",
                    "totalStockholderEquity": "9879312000.00",
                    "deferredLongTermLiab": "291826000.00",
                    "otherCurrentLiab": "28596000.00",
                    "commonStock": "2073000.00",
                    "capitalStock": "1436493000.00",
                    "retainedEarnings": "-3046579000.00",
                    "otherLiab": "148774000.00",
                    "goodWill": "3363070000.00",
                    "otherAssets": "17114419000.00",
                    "cash": "89817000.00",
                    "cashAndEquivalents": "89817000.00",
                    "totalCurrentLiabilities": "1302493000.00",
                    "currentDeferredRevenue": "208724000.00",
                    "netDebt": "10904256000.00",
                    "shortTermDebt": "234105000.00",
                    "shortLongTermDebt": "235194000.00",
                    "shortLongTermDebtTotal": "10994073000.00",
                    "otherStockholderEquity": "14623899000.00",
                    "propertyPlantEquipment": "14711659000.00",
                    "totalCurrentAssets": "625252000.00",
                    "longTermInvestments": "15517684000.00",
                    "netTangibleAssets": "5123287000.00",
                    "shortTermInvestments": "2396000.00",
                    "netReceivables": "305501000.00",
                    "longTermDebt": "9078124000.00",
                    "inventory": "-2396000.00",
                    "accountsPayable": "831068000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "728788000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3134501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2073000.00",
                    "preferredStockTotalEquity": "1434420000.00",
                    "retainedEarningsTotalEquity": "-3046579000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14893880000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22442879000.00",
                    "capitalLeaseObligations": "693539000.00",
                    "longTermDebtTotal": "9078124000.00",
                    "nonCurrentLiabilitiesOther": "845013000.00",
                    "nonCurrentLiabilitiesTotal": "11116073000.00",
                    "negativeGoodwill": null,
                    "warrants": "41465000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11577320000.00",
                    "liabilitiesAndStockholdersEquity": "23068131000.00",
                    "cashAndShortTermInvestments": "89817000.00",
                    "propertyPlantAndEquipmentGross": "628681000.00",
                    "propertyPlantAndEquipmentNet": "628681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-619829000.00",
                    "netInvestedCapital": "18567340000.00",
                    "commonStockSharesOutstanding": "209462247.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "23766695000.00",
                    "intangibleAssets": "3264154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8522000.00",
                    "totalLiab": "12892653000.00",
                    "totalStockholderEquity": "9858644000.00",
                    "deferredLongTermLiab": "322239000.00",
                    "otherCurrentLiab": "7930000.00",
                    "commonStock": "2051000.00",
                    "capitalStock": "1251611000.00",
                    "retainedEarnings": "-2633071000.00",
                    "otherLiab": "200113000.00",
                    "goodWill": "4348007000.00",
                    "otherAssets": "650300000.00",
                    "cash": "126700000.00",
                    "cashAndEquivalents": "126700000.00",
                    "totalCurrentLiabilities": "3029485000.00",
                    "currentDeferredRevenue": "209311000.00",
                    "netDebt": "10974779000.00",
                    "shortTermDebt": "1647735000.00",
                    "shortLongTermDebt": "1647735000.00",
                    "shortLongTermDebtTotal": "11101479000.00",
                    "otherStockholderEquity": "13988822000.00",
                    "propertyPlantEquipment": "14741677000.00",
                    "totalCurrentAssets": "426321000.00",
                    "longTermInvestments": "15079726000.00",
                    "netTangibleAssets": "4276909000.00",
                    "shortTermInvestments": "20119000.00",
                    "netReceivables": "299621000.00",
                    "longTermDebt": "8274840000.00",
                    "inventory": "-20119000.00",
                    "accountsPayable": "1164509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "999566000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2748718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2051000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2633071000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15553105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23340374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8274840000.00",
                    "nonCurrentLiabilitiesOther": "200113000.00",
                    "nonCurrentLiabilitiesTotal": "9863168000.00",
                    "negativeGoodwill": null,
                    "warrants": "15832000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11355751000.00",
                    "liabilitiesAndStockholdersEquity": "23766695000.00",
                    "cashAndShortTermInvestments": "126700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14741677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-946907000.00",
                    "netInvestedCapital": "19710563000.00",
                    "commonStockSharesOutstanding": "206673471.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "21404345000.00",
                    "intangibleAssets": "3183181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "152668000.00",
                    "totalLiab": "10300993000.00",
                    "totalStockholderEquity": "10349082000.00",
                    "deferredLongTermLiab": "330881000.00",
                    "otherCurrentLiab": "-13104000.00",
                    "commonStock": "2044000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2055552000.00",
                    "otherLiab": "249465000.00",
                    "goodWill": "3389595000.00",
                    "otherAssets": "443170000.00",
                    "cash": "51000.00",
                    "cashAndEquivalents": "51000.00",
                    "totalCurrentLiabilities": "1735958000.00",
                    "currentDeferredRevenue": "199761000.00",
                    "netDebt": "8648567000.00",
                    "shortTermDebt": "550946000.00",
                    "shortLongTermDebt": "550946000.00",
                    "shortLongTermDebtTotal": "8648618000.00",
                    "otherStockholderEquity": "13317013000.00",
                    "propertyPlantEquipment": "13677709000.00",
                    "totalCurrentAssets": "429066000.00",
                    "longTermInvestments": "13841186000.00",
                    "netTangibleAssets": "5763828000.00",
                    "shortTermInvestments": "16752459000.00",
                    "netReceivables": "276347000.00",
                    "longTermDebt": "6677339000.00",
                    "inventory": "-19002000.00",
                    "accountsPayable": "980218000.00",
                    "totalPermanentEquity": "11049450000.00",
                    "noncontrollingInterestInConsolidatedEntity": "700369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2163984000.00",
                    "additionalPaidInCapital": "11261461000.00",
                    "commonStockTotalEquity": "2044000.00",
                    "preferredStockTotalEquity": "1249560000.00",
                    "retainedEarningsTotalEquity": "-2055552000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14239026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20975279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6677339000.00",
                    "nonCurrentLiabilitiesOther": "254498000.00",
                    "nonCurrentLiabilitiesTotal": "8565035000.00",
                    "negativeGoodwill": null,
                    "warrants": "53902000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11261461000.00",
                    "liabilitiesAndStockholdersEquity": "21404345000.00",
                    "cashAndShortTermInvestments": "51000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13677709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-755946000.00",
                    "netInvestedCapital": "17748139000.00",
                    "commonStockSharesOutstanding": "174895098.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "12192585000.00",
                    "intangibleAssets": "1544559000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67605000.00",
                    "totalLiab": "7060288000.00",
                    "totalStockholderEquity": "5096012000.00",
                    "deferredLongTermLiab": "253678000.00",
                    "otherCurrentLiab": "-21318000.00",
                    "commonStock": "1582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1547420000.00",
                    "otherLiab": "81899000.00",
                    "goodWill": "752970000.00",
                    "otherAssets": "444916000.00",
                    "cash": "10528000.00",
                    "cashAndEquivalents": "10528000.00",
                    "totalCurrentLiabilities": "1170880000.00",
                    "currentDeferredRevenue": "144194000.00",
                    "netDebt": "5828079000.00",
                    "shortTermDebt": "199209000.00",
                    "shortLongTermDebt": "199209000.00",
                    "shortLongTermDebtTotal": "5838607000.00",
                    "otherStockholderEquity": "7311917000.00",
                    "propertyPlantEquipment": "8889960000.00",
                    "totalCurrentAssets": "282071000.00",
                    "longTermInvestments": "8996362000.00",
                    "netTangibleAssets": "3330084000.00",
                    "shortTermInvestments": "11452067000.00",
                    "netReceivables": "203938000.00",
                    "longTermDebt": "4157037000.00",
                    "inventory": "-13116000.00",
                    "accountsPayable": "824878000.00",
                    "totalPermanentEquity": "5132297000.00",
                    "noncontrollingInterestInConsolidatedEntity": "36282000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1683025000.00",
                    "additionalPaidInCapital": "5764497000.00",
                    "commonStockTotalEquity": "1582000.00",
                    "preferredStockTotalEquity": "1012961000.00",
                    "retainedEarningsTotalEquity": "-1547420000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9506583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11910514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4157037000.00",
                    "nonCurrentLiabilitiesOther": "84498000.00",
                    "nonCurrentLiabilitiesTotal": "5889408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5764497000.00",
                    "liabilitiesAndStockholdersEquity": "12192585000.00",
                    "cashAndShortTermInvestments": "10528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8889960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150679688.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "11451267000.00",
                    "intangibleAssets": "1424357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "198148000.00",
                    "totalLiab": "6914765000.00",
                    "totalStockholderEquity": "4536502000.00",
                    "deferredLongTermLiab": "236023000.00",
                    "otherCurrentLiab": "5795000.00",
                    "commonStock": "1456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1350089000.00",
                    "otherLiab": "101114000.00",
                    "goodWill": "330664000.00",
                    "otherAssets": "198148000.00",
                    "cash": "57053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1708947000.00",
                    "currentDeferredRevenue": "126925000.00",
                    "netDebt": "5877188000.00",
                    "shortTermDebt": "967884000.00",
                    "shortLongTermDebt": "10000.00",
                    "shortLongTermDebtTotal": "5934241000.00",
                    "otherStockholderEquity": "4655220000.00",
                    "propertyPlantEquipment": "8664105000.00",
                    "totalCurrentAssets": "432599000.00",
                    "longTermInvestments": "8770212000.00",
                    "netTangibleAssets": "2879333000.00",
                    "shortTermInvestments": "10809266000.00",
                    "netReceivables": "177398000.00",
                    "longTermDebt": "3738606000.00",
                    "inventory": "-1568999.00",
                    "accountsPayable": "608343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "36370000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96590000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1456000.00",
                    "preferredStockTotalEquity": "1290135000.00",
                    "retainedEarningsTotalEquity": "-1350089000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11018668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3738606000.00",
                    "nonCurrentLiabilitiesOther": "101114000.00",
                    "nonCurrentLiabilitiesTotal": "5205818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4655220000.00",
                    "liabilitiesAndStockholdersEquity": "11451267000.00",
                    "cashAndShortTermInvestments": "57053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8664105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138865421.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9526784000.00",
                    "intangibleAssets": "495567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138533000.00",
                    "totalLiab": "5612546000.00",
                    "totalStockholderEquity": "3878259000.00",
                    "deferredLongTermLiab": "260103000.00",
                    "otherCurrentLiab": "12305000.00",
                    "commonStock": "1349000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1096607000.00",
                    "otherLiab": "333496000.00",
                    "goodWill": "0.00",
                    "otherAssets": "868405000.00",
                    "cash": "41321000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1252657000.00",
                    "currentDeferredRevenue": "115019000.00",
                    "netDebt": "4638313000.00",
                    "shortTermDebt": "525951000.00",
                    "shortLongTermDebt": "4673127000.00",
                    "shortLongTermDebtTotal": "4673127000.00",
                    "otherStockholderEquity": "5067046000.00",
                    "propertyPlantEquipment": "8108558000.00",
                    "totalCurrentAssets": "309278000.00",
                    "longTermInvestments": "8203287000.00",
                    "netTangibleAssets": "2373173000.00",
                    "shortTermInvestments": "9887883000.00",
                    "netReceivables": "135931000.00",
                    "longTermDebt": "2791758000.00",
                    "inventory": "0.00",
                    "accountsPayable": "605923000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "35982000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1141653000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1349000.00",
                    "preferredStockTotalEquity": "1048121000.00",
                    "retainedEarningsTotalEquity": "-1096607000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8627210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9217506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2791758000.00",
                    "nonCurrentLiabilitiesOther": "104235000.00",
                    "nonCurrentLiabilitiesTotal": "4359889000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3970439000.00",
                    "liabilitiesAndStockholdersEquity": "9526784000.00",
                    "cashAndShortTermInvestments": "41321000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8108558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133637235.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9626830000.00",
                    "intangibleAssets": "541720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "374951000.00",
                    "totalLiab": "5980318000.00",
                    "totalStockholderEquity": "3610516000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-20452000.00",
                    "commonStock": "1279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-785222000.00",
                    "otherLiab": "414654000.00",
                    "goodWill": "0.00",
                    "otherAssets": "669153000.00",
                    "cash": "56808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1489864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4905084000.00",
                    "shortTermDebt": "724668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4961892000.00",
                    "otherStockholderEquity": "4474159000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "278333000.00",
                    "longTermInvestments": "8384086000.00",
                    "netTangibleAssets": "2426229000.00",
                    "shortTermInvestments": "9809074000.00",
                    "netReceivables": "181163000.00",
                    "longTermDebt": "2949840000.00",
                    "inventory": "1.00",
                    "accountsPayable": "662687000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "35996000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-774531000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1279000.00",
                    "preferredStockTotalEquity": "694831000.00",
                    "retainedEarningsTotalEquity": "-785222000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8795188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9407412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2949840000.00",
                    "nonCurrentLiabilitiesOther": "396669000.00",
                    "nonCurrentLiabilitiesTotal": "4490454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3688937000.00",
                    "liabilitiesAndStockholdersEquity": "9685745000.00",
                    "cashAndShortTermInvestments": "56808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8313582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128127641.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8819214000.00",
                    "intangibleAssets": "560260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44050000.00",
                    "totalLiab": "5320830000.00",
                    "totalStockholderEquity": "3468305000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-60737000.00",
                    "commonStock": "1247000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-656104000.00",
                    "otherLiab": "395838000.00",
                    "goodWill": "0.00",
                    "otherAssets": "529121000.00",
                    "cash": "56281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1463590000.00",
                    "currentDeferredRevenue": "154171000.00",
                    "netDebt": "4222284000.00",
                    "shortTermDebt": "723729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4278565000.00",
                    "otherStockholderEquity": "4218746000.00",
                    "propertyPlantEquipment": "7536502000.00",
                    "totalCurrentAssets": "268617000.00",
                    "longTermInvestments": "66634000.00",
                    "netTangibleAssets": "2400389000.00",
                    "shortTermInvestments": "8675885000.00",
                    "netReceivables": "168286000.00",
                    "longTermDebt": "2530597000.00",
                    "inventory": "0.00",
                    "accountsPayable": "646427000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30079000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-668295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1247000.00",
                    "preferredStockTotalEquity": "572711000.00",
                    "retainedEarningsTotalEquity": "-656104000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7923703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8550597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2530597000.00",
                    "nonCurrentLiabilitiesOther": "414633000.00",
                    "nonCurrentLiabilitiesTotal": "3857240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3562642000.00",
                    "liabilitiesAndStockholdersEquity": "8819214000.00",
                    "cashAndShortTermInvestments": "56281000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7536502000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116006577.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6098566000.00",
                    "intangibleAssets": "262611000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "246815000.00",
                    "totalLiab": "3518155000.00",
                    "totalStockholderEquity": "2522917000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-26083000.00",
                    "commonStock": "1057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-488692000.00",
                    "otherLiab": "262812000.00",
                    "goodWill": "0.00",
                    "otherAssets": "407064000.00",
                    "cash": "40631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665694000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2899579000.00",
                    "shortTermDebt": "275106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2940210000.00",
                    "otherStockholderEquity": "2985343000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "378026000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6094607000.00",
                    "netReceivables": "90580000.00",
                    "longTermDebt": "2783487000.00",
                    "inventory": "0.00",
                    "accountsPayable": "315133000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-544572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1057000.00",
                    "preferredStockTotalEquity": "569781000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304593000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5912190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2852461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6098566000.00",
                    "cashAndShortTermInvestments": "40631000.00",
                    "propertyPlantAndEquipmentGross": "5218539000.00",
                    "propertyPlantAndEquipmentNet": "5218539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99169749.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5329483000.00",
                    "intangibleAssets": "294519000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "190067000.00",
                    "totalLiab": "3274820000.00",
                    "totalStockholderEquity": "1962518000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51210000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-348148000.00",
                    "otherLiab": "230235000.00",
                    "goodWill": null,
                    "otherAssets": "308369000.00",
                    "cash": "11719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288841000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2795235000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2806954000.00",
                    "otherStockholderEquity": "1849497000.00",
                    "propertyPlantEquipment": "4566842000.00",
                    "totalCurrentAssets": "272123000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4566842000.00",
                    "shortTermInvestments": "5209907000.00",
                    "netReceivables": "70337000.00",
                    "longTermDebt": "2229051000.00",
                    "inventory": null,
                    "accountsPayable": "237631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "909000.00",
                    "preferredStockTotalEquity": "502341000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "178364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5057360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2985979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5329483000.00",
                    "cashAndShortTermInvestments": "11719000.00",
                    "propertyPlantAndEquipmentGross": "4566842000.00",
                    "propertyPlantAndEquipmentNet": "4566842000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86013471.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3745059000.00",
                    "intangibleAssets": "250077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145550000.00",
                    "totalLiab": "2110258000.00",
                    "totalStockholderEquity": "1558995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37004000.00",
                    "commonStock": "766000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231871000.00",
                    "otherLiab": "174585000.00",
                    "goodWill": null,
                    "otherAssets": "243483000.00",
                    "cash": "72320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1712124000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1784444000.00",
                    "otherStockholderEquity": "1155709000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3603930000.00",
                    "netReceivables": "46086000.00",
                    "longTermDebt": "1547569000.00",
                    "inventory": "-107740000.00",
                    "accountsPayable": "151229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27947000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "766000.00",
                    "preferredStockTotalEquity": "662338000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3481103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1922025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3745059000.00",
                    "cashAndShortTermInvestments": "72320000.00",
                    "propertyPlantAndEquipmentGross": "3150801000.00",
                    "propertyPlantAndEquipmentNet": "3150801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77020890.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3279669000.00",
                    "intangibleAssets": "253741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99957000.00",
                    "totalLiab": "1716568000.00",
                    "totalStockholderEquity": "1492827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26092000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-161441000.00",
                    "otherLiab": "149719000.00",
                    "goodWill": null,
                    "otherAssets": "375259000.00",
                    "cash": "73334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1322339000.00",
                    "shortTermDebt": "138579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1395673000.00",
                    "otherStockholderEquity": "1040591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3032372000.00",
                    "netReceivables": "39108000.00",
                    "longTermDebt": "1232995000.00",
                    "inventory": null,
                    "accountsPayable": "171176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49503000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": "662448000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3067270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1519300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3279669000.00",
                    "cashAndShortTermInvestments": "73334000.00",
                    "propertyPlantAndEquipmentGross": "2738017000.00",
                    "propertyPlantAndEquipmentNet": "2738017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70435760.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2809464000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-74792000.00",
                    "totalLiab": "1687637000.00",
                    "totalStockholderEquity": "1043916000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "398000000.00",
                    "commonStock": "654000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103090000.00",
                    "otherLiab": "143756000.00",
                    "goodWill": null,
                    "otherAssets": "2809464000.00",
                    "cash": "31352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1336386000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1367738000.00",
                    "otherStockholderEquity": "814106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8521000.00",
                    "netReceivables": "43440000.00",
                    "longTermDebt": "1247721000.00",
                    "inventory": null,
                    "accountsPayable": "176143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "654000.00",
                    "preferredStockTotalEquity": "328867000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2340456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4813207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1368000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2809464000.00",
                    "cashAndShortTermInvestments": "39873000.00",
                    "propertyPlantAndEquipmentGross": "2340456000.00",
                    "propertyPlantAndEquipmentNet": "2340456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62572937.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2186219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-53554000.00",
                    "totalLiab": "1338031000.00",
                    "totalStockholderEquity": "709772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145452000.00",
                    "commonStock": "542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52093000.00",
                    "otherLiab": "126695000.00",
                    "goodWill": null,
                    "otherAssets": "2186219000.00",
                    "cash": "22261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "353000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1100377000.00",
                    "shortTermDebt": "145452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1122638000.00",
                    "otherStockholderEquity": "597334000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28144000.00",
                    "netReceivables": "31293000.00",
                    "longTermDebt": "1114553000.00",
                    "inventory": null,
                    "accountsPayable": "88698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "542000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1784094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1784094000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1123000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2186219000.00",
                    "cashAndShortTermInvestments": "22261000.00",
                    "propertyPlantAndEquipmentGross": "1784094000.00",
                    "propertyPlantAndEquipmentNet": "1784094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36134983.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1529170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-18517000.00",
                    "totalLiab": "880228000.00",
                    "totalStockholderEquity": "386497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-181000000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27782000.00",
                    "otherLiab": "94292000.00",
                    "goodWill": null,
                    "otherAssets": "1529170000.00",
                    "cash": "10930000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "919137000.00",
                    "shortTermDebt": "181000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "930067000.00",
                    "otherStockholderEquity": "252562000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18517000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22123000.00",
                    "netReceivables": "7587000.00",
                    "longTermDebt": "673761000.00",
                    "inventory": null,
                    "accountsPayable": "36869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1644000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "159799000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1194106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1194106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "749000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1529170000.00",
                    "cashAndShortTermInvestments": "10930000.00",
                    "propertyPlantAndEquipmentGross": "1194106000.00",
                    "propertyPlantAndEquipmentNet": "1194106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24221732.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1013287000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7608000.00",
                    "totalLiab": "584229000.00",
                    "totalStockholderEquity": "173199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44000000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9517000.00",
                    "otherLiab": "51942000.00",
                    "goodWill": null,
                    "otherAssets": "1013287000.00",
                    "cash": "4557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514941000.00",
                    "shortTermDebt": "44000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519498000.00",
                    "otherStockholderEquity": "182411000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15287000.00",
                    "longTermDebt": "503806000.00",
                    "inventory": null,
                    "accountsPayable": "12789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "91000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-787412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787412000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1013287000.00",
                    "cashAndShortTermInvestments": "4557000.00",
                    "propertyPlantAndEquipmentGross": "787412000.00",
                    "propertyPlantAndEquipmentNet": "787412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20770875.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "479698000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11491000.00",
                    "totalLiab": "328303000.00",
                    "totalStockholderEquity": "147951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-44436000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23321000.00",
                    "goodWill": null,
                    "otherAssets": "479698000.00",
                    "cash": "5174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "292691000.00",
                    "shortTermDebt": "44436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297865000.00",
                    "otherStockholderEquity": "147951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11491000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6317000.00",
                    "longTermDebt": "296126000.00",
                    "inventory": null,
                    "accountsPayable": "7117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-394231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394231000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479698000.00",
                    "cashAndShortTermInvestments": "5174000.00",
                    "propertyPlantAndEquipmentGross": "394231000.00",
                    "propertyPlantAndEquipmentNet": "394231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "269836000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "183524000.00",
                    "totalStockholderEquity": "83177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-53000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19375000.00",
                    "goodWill": null,
                    "otherAssets": "269836000.00",
                    "cash": "3578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53000000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53000000.00",
                    "otherStockholderEquity": "83177000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "156560000.00",
                    "inventory": null,
                    "accountsPayable": "7589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269836000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2913645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1198190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "457607000.00",
                    "changeInCash": "-570835000.00",
                    "beginPeriodCashFlow": "2437472000.00",
                    "endPeriodCashFlow": "1866637000.00",
                    "totalCashFromOperatingActivities": "1062806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "507106000.00",
                    "otherCashflowsFromInvestingActivities": "121081000.00",
                    "dividendsPaid": "454424000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-99367000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16645000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "914191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103792000.00",
                    "stockBasedCompensation": "29022000.00",
                    "otherNonCashItems": "-34721000.00",
                    "freeCashFlow": "148615000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1332902000.00",
                    "netBorrowings": "-201156000.00",
                    "totalCashFromFinancingActivities": "-217949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "179274000.00",
                    "changeInCash": "-1020818000.00",
                    "beginPeriodCashFlow": "3458290000.00",
                    "endPeriodCashFlow": "2437472000.00",
                    "totalCashFromOperatingActivities": "532421000.00",
                    "issuanceOfCapitalStock": "870566000.00",
                    "depreciation": "499511000.00",
                    "otherCashflowsFromInvestingActivities": "-1055770000.00",
                    "dividendsPaid": "871358000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39665000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-209607000.00",
                    "stockBasedCompensation": "25259000.00",
                    "otherNonCashItems": "37984000.00",
                    "freeCashFlow": "532421000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-759074000.00",
                    "netBorrowings": "110747000.00",
                    "totalCashFromFinancingActivities": "151932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98647000.00",
                    "changeInCash": "151944000.00",
                    "beginPeriodCashFlow": "3299703000.00",
                    "endPeriodCashFlow": "3451647000.00",
                    "totalCashFromOperatingActivities": "718953000.00",
                    "issuanceOfCapitalStock": "76841000.00",
                    "depreciation": "493458000.00",
                    "otherCashflowsFromInvestingActivities": "-533274000.00",
                    "dividendsPaid": "10181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-117646000.00",
                    "salePurchaseOfStock": "1106031000.00",
                    "otherCashflowsFromFinancingActivities": "-25475000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3181179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "144127000.00",
                    "stockBasedCompensation": "17327000.00",
                    "otherNonCashItems": "-17279000.00",
                    "freeCashFlow": "718953000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-729558000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-729558000.00",
                    "netBorrowings": "-156219000.00",
                    "totalCashFromFinancingActivities": "-176504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63713000.00",
                    "changeInCash": "-255682000.00",
                    "beginPeriodCashFlow": "3561704000.00",
                    "endPeriodCashFlow": "3306022000.00",
                    "totalCashFromOperatingActivities": "652861000.00",
                    "issuanceOfCapitalStock": "424027000.00",
                    "depreciation": "497002000.00",
                    "otherCashflowsFromInvestingActivities": "-633099000.00",
                    "dividendsPaid": "436375000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19273000.00",
                    "salePurchaseOfStock": "1029190000.00",
                    "otherCashflowsFromFinancingActivities": "-790622000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "687392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200824000.00",
                    "stockBasedCompensation": "23869000.00",
                    "otherNonCashItems": "-132547000.00",
                    "freeCashFlow": "-34531000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "161340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "161340000.00",
                    "netBorrowings": "402103000.00",
                    "totalCashFromFinancingActivities": "555831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1046946000.00",
                    "changeInCash": "1233534000.00",
                    "beginPeriodCashFlow": "2328170000.00",
                    "endPeriodCashFlow": "3561704000.00",
                    "totalCashFromOperatingActivities": "641237000.00",
                    "issuanceOfCapitalStock": "604179000.00",
                    "depreciation": "461167000.00",
                    "otherCashflowsFromInvestingActivities": "316512000.00",
                    "dividendsPaid": "433297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-136473000.00",
                    "salePurchaseOfStock": "605163000.00",
                    "otherCashflowsFromFinancingActivities": "-17154000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "704323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37217000.00",
                    "stockBasedCompensation": "25013000.00",
                    "otherNonCashItems": "-929106000.00",
                    "freeCashFlow": "-63086000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "-903180000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-903180000.00",
                    "netBorrowings": "-166053000.00",
                    "totalCashFromFinancingActivities": "-1017997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106395000.00",
                    "changeInCash": "-1548530000.00",
                    "beginPeriodCashFlow": "3876700000.00",
                    "endPeriodCashFlow": "2328170000.00",
                    "totalCashFromOperatingActivities": "399085000.00",
                    "issuanceOfCapitalStock": "984000.00",
                    "depreciation": "443009000.00",
                    "otherCashflowsFromInvestingActivities": "-866798000.00",
                    "dividendsPaid": "848613000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-104248000.00",
                    "salePurchaseOfStock": "984000.00",
                    "otherCashflowsFromFinancingActivities": "-4315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "787303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238041000.00",
                    "stockBasedCompensation": "20878000.00",
                    "otherNonCashItems": "66844000.00",
                    "freeCashFlow": "-388218000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-511990000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-511990000.00",
                    "netBorrowings": "656571000.00",
                    "totalCashFromFinancingActivities": "1541499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185688000.00",
                    "changeInCash": "1694592000.00",
                    "beginPeriodCashFlow": "2182108000.00",
                    "endPeriodCashFlow": "3876700000.00",
                    "totalCashFromOperatingActivities": "769475000.00",
                    "issuanceOfCapitalStock": "920593000.00",
                    "depreciation": "455355000.00",
                    "otherCashflowsFromInvestingActivities": "-342575000.00",
                    "dividendsPaid": "10185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-113165000.00",
                    "salePurchaseOfStock": "3650771000.00",
                    "otherCashflowsFromFinancingActivities": "-25480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "735410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "189529000.00",
                    "stockBasedCompensation": "14931000.00",
                    "otherNonCashItems": "-76028000.00",
                    "freeCashFlow": "34065000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-1118947000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1118947000.00",
                    "netBorrowings": "111562000.00",
                    "totalCashFromFinancingActivities": "474351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40134000.00",
                    "changeInCash": "-105126000.00",
                    "beginPeriodCashFlow": "2282062000.00",
                    "endPeriodCashFlow": "2182108000.00",
                    "totalCashFromOperatingActivities": "566515000.00",
                    "issuanceOfCapitalStock": "806202000.00",
                    "depreciation": "459997000.00",
                    "otherCashflowsFromInvestingActivities": "-1041002000.00",
                    "dividendsPaid": "418758000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14587000.00",
                    "salePurchaseOfStock": "2730178000.00",
                    "otherCashflowsFromFinancingActivities": "-24655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "781530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17925000.00",
                    "stockBasedCompensation": "22620000.00",
                    "otherNonCashItems": "25839000.00",
                    "freeCashFlow": "-215015000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-281839000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281839000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "855115000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74668000.00",
                    "changeInCash": "1088278000.00",
                    "beginPeriodCashFlow": "1193784000.00",
                    "endPeriodCashFlow": "2282062000.00",
                    "totalCashFromOperatingActivities": "573212000.00",
                    "issuanceOfCapitalStock": "1825929000.00",
                    "depreciation": "425343000.00",
                    "otherCashflowsFromInvestingActivities": "-262424000.00",
                    "dividendsPaid": "415779000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-210449000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "77211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "655485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2191000.00",
                    "stockBasedCompensation": "21319000.00",
                    "otherNonCashItems": "54073000.00",
                    "freeCashFlow": "-82273000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "6619000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6619000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-809714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "287837000.00",
                    "changeInCash": "-437382000.00",
                    "beginPeriodCashFlow": "1625495000.00",
                    "endPeriodCashFlow": "1193784000.00",
                    "totalCashFromOperatingActivities": "352275000.00",
                    "issuanceOfCapitalStock": "98047000.00",
                    "depreciation": "431102000.00",
                    "otherCashflowsFromInvestingActivities": "122971000.00",
                    "dividendsPaid": "788525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "659315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-180591000.00",
                    "stockBasedCompensation": "16736000.00",
                    "otherNonCashItems": "-202809000.00",
                    "freeCashFlow": "-307040000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1016405000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1016405000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1071749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19891000.00",
                    "changeInCash": "564025000.00",
                    "beginPeriodCashFlow": "1072445000.00",
                    "endPeriodCashFlow": "1636470000.00",
                    "totalCashFromOperatingActivities": "462305000.00",
                    "issuanceOfCapitalStock": "1129721000.00",
                    "depreciation": "420475000.00",
                    "otherCashflowsFromInvestingActivities": "64180000.00",
                    "dividendsPaid": "10181000.00",
                    "changeToInventory": "-188450000.00",
                    "changeToAccountReceivables": "188450000.00",
                    "salePurchaseOfStock": "-278287999.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1059136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48602000.00",
                    "stockBasedCompensation": "25747000.00",
                    "otherNonCashItems": "-13076000.00",
                    "freeCashFlow": "-596831000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-16233000.00",
                    "changeToLiabilities": "-54972000.00",
                    "totalCashflowsFromInvestingActivities": "1180300000.00",
                    "netBorrowings": "-488809000.00",
                    "totalCashFromFinancingActivities": "-592607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "745938000.00",
                    "changeInCash": "937798000.00",
                    "beginPeriodCashFlow": "134647000.00",
                    "endPeriodCashFlow": "1072445000.00",
                    "totalCashFromOperatingActivities": "358361000.00",
                    "issuanceOfCapitalStock": "335313000.00",
                    "depreciation": "420613000.00",
                    "otherCashflowsFromInvestingActivities": "-21675000.00",
                    "dividendsPaid": "388472000.00",
                    "changeToInventory": "82719000.00",
                    "changeToAccountReceivables": "-82719000.00",
                    "salePurchaseOfStock": "-45472000.00",
                    "otherCashflowsFromFinancingActivities": "-50639000.00",
                    "changeToNetincome": "-663534000.00",
                    "capitalExpenditures": "1097802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137691000.00",
                    "stockBasedCompensation": "19230000.00",
                    "otherNonCashItems": "-23064000.00",
                    "freeCashFlow": "-739441000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "101592000.00",
                    "changeToLiabilities": "80008000.00",
                    "totalCashflowsFromInvestingActivities": "-529999000.00",
                    "netBorrowings": "15223000.00",
                    "totalCashFromFinancingActivities": "93424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115646000.00",
                    "changeInCash": "-6983000.00",
                    "beginPeriodCashFlow": "141630000.00",
                    "endPeriodCashFlow": "134647000.00",
                    "totalCashFromOperatingActivities": "464388000.00",
                    "issuanceOfCapitalStock": "742225000.00",
                    "depreciation": "432573000.00",
                    "otherCashflowsFromInvestingActivities": "-1608000.00",
                    "dividendsPaid": "384015000.00",
                    "changeToInventory": "119090000.00",
                    "changeToAccountReceivables": "-119090000.00",
                    "salePurchaseOfStock": "742178000.00",
                    "otherCashflowsFromFinancingActivities": "477439000.00",
                    "changeToNetincome": "-83649000.00",
                    "capitalExpenditures": "629983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-87531000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27813000.00",
                    "changeInWorkingCapital": "-39082000.00",
                    "stockBasedCompensation": "18053000.00",
                    "otherNonCashItems": "21269000.00",
                    "freeCashFlow": "464388000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "52991000.00",
                    "changeToLiabilities": "-12418000.00",
                    "totalCashflowsFromInvestingActivities": "-749007000.00",
                    "netBorrowings": "787881000.00",
                    "totalCashFromFinancingActivities": "390908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68837000.00",
                    "changeInCash": "-9066000.00",
                    "beginPeriodCashFlow": "150696000.00",
                    "endPeriodCashFlow": "141630000.00",
                    "totalCashFromOperatingActivities": "349726000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "421198000.00",
                    "otherCashflowsFromInvestingActivities": "-63321000.00",
                    "dividendsPaid": "737976000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-141958000.00",
                    "salePurchaseOfStock": "4681000.00",
                    "otherCashflowsFromFinancingActivities": "1131965000.00",
                    "changeToNetincome": "10127000.00",
                    "capitalExpenditures": "738677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-143427000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8373000.00",
                    "changeInWorkingCapital": "-154376000.00",
                    "stockBasedCompensation": "17502000.00",
                    "otherNonCashItems": "-3435000.00",
                    "freeCashFlow": "349726000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-971469000.00",
                    "changeToLiabilities": "36248000.00",
                    "totalCashflowsFromInvestingActivities": "-4699403000.00",
                    "netBorrowings": "-209036000.00",
                    "totalCashFromFinancingActivities": "401621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "761000.00",
                    "changeInCash": "-35248000.00",
                    "beginPeriodCashFlow": "185944000.00",
                    "endPeriodCashFlow": "150696000.00",
                    "totalCashFromOperatingActivities": "456424000.00",
                    "issuanceOfCapitalStock": "527554000.00",
                    "depreciation": "430130000.00",
                    "otherCashflowsFromInvestingActivities": "-2056306000.00",
                    "dividendsPaid": "10156000.00",
                    "changeToInventory": "-4501000.00",
                    "changeToAccountReceivables": "4501000.00",
                    "salePurchaseOfStock": "928432000.00",
                    "otherCashflowsFromFinancingActivities": "179453000.00",
                    "changeToNetincome": "-22040000.00",
                    "capitalExpenditures": "2643097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40749000.00",
                    "stockBasedCompensation": "30208000.00",
                    "otherNonCashItems": "-45424000.00",
                    "freeCashFlow": "456424000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "163399000.00",
                    "changeToLiabilities": "-31220000.00",
                    "totalCashflowsFromInvestingActivities": "-2300102000.00",
                    "netBorrowings": "1010804000.00",
                    "totalCashFromFinancingActivities": "1934437000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "238791000.00",
                    "changeInCash": "76723000.00",
                    "beginPeriodCashFlow": "109221000.00",
                    "endPeriodCashFlow": "185944000.00",
                    "totalCashFromOperatingActivities": "419386000.00",
                    "issuanceOfCapitalStock": "400878000.00",
                    "depreciation": "388704000.00",
                    "otherCashflowsFromInvestingActivities": "140680000.00",
                    "dividendsPaid": "369095000.00",
                    "changeToInventory": "28643000.00",
                    "changeToAccountReceivables": "-28643000.00",
                    "salePurchaseOfStock": "400878000.00",
                    "otherCashflowsFromFinancingActivities": "1420000.00",
                    "changeToNetincome": "-152634000.00",
                    "capitalExpenditures": "686493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53721000.00",
                    "changeInWorkingCapital": "-59863000.00",
                    "stockBasedCompensation": "21288000.00",
                    "otherNonCashItems": "-169534000.00",
                    "freeCashFlow": "-267107000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-49749000.00",
                    "changeToLiabilities": "88448000.00",
                    "totalCashflowsFromInvestingActivities": "-708740000.00",
                    "netBorrowings": "-604000.00",
                    "totalCashFromFinancingActivities": "154795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63863000.00",
                    "changeInCash": "-59118000.00",
                    "beginPeriodCashFlow": "168339000.00",
                    "endPeriodCashFlow": "109221000.00",
                    "totalCashFromOperatingActivities": "505893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376967000.00",
                    "otherCashflowsFromInvestingActivities": "-658991000.00",
                    "dividendsPaid": "366475000.00",
                    "changeToInventory": "79521000.00",
                    "changeToAccountReceivables": "-79521000.00",
                    "salePurchaseOfStock": "-949000.00",
                    "otherCashflowsFromFinancingActivities": "44839000.00",
                    "changeToNetincome": "50670000.00",
                    "capitalExpenditures": "548293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-78442000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48052000.00",
                    "changeInWorkingCapital": "8927000.00",
                    "stockBasedCompensation": "22420000.00",
                    "otherNonCashItems": "33716000.00",
                    "freeCashFlow": "-42400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-150196000.00",
                    "changeToLiabilities": "-51362000.00",
                    "totalCashflowsFromInvestingActivities": "-719092000.00",
                    "netBorrowings": "625656000.00",
                    "totalCashFromFinancingActivities": "478296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76910000.00",
                    "changeInCash": "16854000.00",
                    "beginPeriodCashFlow": "151485000.00",
                    "endPeriodCashFlow": "168339000.00",
                    "totalCashFromOperatingActivities": "277685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "382132000.00",
                    "otherCashflowsFromInvestingActivities": "-548763000.00",
                    "dividendsPaid": "704911000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-168789000.00",
                    "salePurchaseOfStock": "18926000.00",
                    "otherCashflowsFromFinancingActivities": "-43133000.00",
                    "changeToNetincome": "-40314000.00",
                    "capitalExpenditures": "518734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-94653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36889000.00",
                    "changeInWorkingCapital": "-220151000.00",
                    "stockBasedCompensation": "18545000.00",
                    "otherNonCashItems": "20249000.00",
                    "freeCashFlow": "-241049000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "964667000.00",
                    "changeToLiabilities": "156603000.00",
                    "totalCashflowsFromInvestingActivities": "118096000.00",
                    "netBorrowings": "-95789000.00",
                    "totalCashFromFinancingActivities": "-513460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1090397000.00",
                    "changeInCash": "24393000.00",
                    "beginPeriodCashFlow": "127092000.00",
                    "endPeriodCashFlow": "151485000.00",
                    "totalCashFromOperatingActivities": "451938000.00",
                    "issuanceOfCapitalStock": "3787000.00",
                    "depreciation": "378883000.00",
                    "otherCashflowsFromInvestingActivities": "148313000.00",
                    "dividendsPaid": "9947000.00",
                    "changeToInventory": "-878692000.00",
                    "changeToAccountReceivables": "-184879000.00",
                    "salePurchaseOfStock": "-404784000.00",
                    "otherCashflowsFromFinancingActivities": "1484000.00",
                    "changeToNetincome": "-1012564000.00",
                    "capitalExpenditures": "772697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-165755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "56574000.00",
                    "changeInWorkingCapital": "-28276000.00",
                    "stockBasedCompensation": "18047000.00",
                    "otherNonCashItems": "28276000.00",
                    "freeCashFlow": "-320759000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "19003000.00",
                    "changeToLiabilities": "-6509000.00",
                    "totalCashflowsFromInvestingActivities": "-621172000.00",
                    "netBorrowings": "597523000.00",
                    "totalCashFromFinancingActivities": "198178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "136541000.00",
                    "changeInCash": "-1421000.00",
                    "beginPeriodCashFlow": "128513000.00",
                    "endPeriodCashFlow": "127092000.00",
                    "totalCashFromOperatingActivities": "400368000.00",
                    "issuanceOfCapitalStock": "92871000.00",
                    "depreciation": "369035000.00",
                    "otherCashflowsFromInvestingActivities": "-455908000.00",
                    "dividendsPaid": "347358000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-114416000.00",
                    "salePurchaseOfStock": "412800000.00",
                    "otherCashflowsFromFinancingActivities": "39870000.00",
                    "changeToNetincome": "-28380000.00",
                    "capitalExpenditures": "666629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-75068000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22626000.00",
                    "changeInWorkingCapital": "-87498000.00",
                    "stockBasedCompensation": "18368000.00",
                    "otherNonCashItems": "-36648000.00",
                    "freeCashFlow": "-266261000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-34665000.00",
                    "changeToLiabilities": "52488000.00",
                    "totalCashflowsFromInvestingActivities": "-744103000.00",
                    "netBorrowings": "580363000.00",
                    "totalCashFromFinancingActivities": "141317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125798000.00",
                    "changeInCash": "-102199000.00",
                    "beginPeriodCashFlow": "230712000.00",
                    "endPeriodCashFlow": "128513000.00",
                    "totalCashFromOperatingActivities": "522047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "368981000.00",
                    "otherCashflowsFromInvestingActivities": "-709438000.00",
                    "dividendsPaid": "348146000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17695000.00",
                    "salePurchaseOfStock": "-201250000.00",
                    "otherCashflowsFromFinancingActivities": "-90900000.00",
                    "changeToNetincome": "1345000.00",
                    "capitalExpenditures": "572923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-80739000.00",
                    "changeInWorkingCapital": "-8770000.00",
                    "stockBasedCompensation": "20014000.00",
                    "otherNonCashItems": "16593000.00",
                    "freeCashFlow": "-50876000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "726280000.00",
                    "changeToLiabilities": "-86433000.00",
                    "totalCashflowsFromInvestingActivities": "185458000.00",
                    "netBorrowings": "312449000.00",
                    "totalCashFromFinancingActivities": "-416665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "394676000.00",
                    "changeInCash": "107060000.00",
                    "beginPeriodCashFlow": "123652000.00",
                    "endPeriodCashFlow": "230712000.00",
                    "totalCashFromOperatingActivities": "327875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "369733000.00",
                    "otherCashflowsFromInvestingActivities": "144662000.00",
                    "dividendsPaid": "673747000.00",
                    "changeToInventory": "878692000.00",
                    "changeToAccountReceivables": "-117563000.00",
                    "salePurchaseOfStock": "-250000000.00",
                    "otherCashflowsFromFinancingActivities": "14071000.00",
                    "changeToNetincome": "-285348000.00",
                    "capitalExpenditures": "508523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-69425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96668000.00",
                    "changeInWorkingCapital": "-203996000.00",
                    "stockBasedCompensation": "27654000.00",
                    "otherNonCashItems": "16784000.00",
                    "freeCashFlow": "-180648000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-57137000.00",
                    "changeToLiabilities": "26398000.00",
                    "totalCashflowsFromInvestingActivities": "-1079828000.00",
                    "netBorrowings": "-51707000.00",
                    "totalCashFromFinancingActivities": "-295461000.00",
                    "changeToOperatingActivities": "-5125000.00",
                    "netIncome": "59508000.00",
                    "changeInCash": "-862937000.00",
                    "beginPeriodCashFlow": "986589000.00",
                    "endPeriodCashFlow": "123652000.00",
                    "totalCashFromOperatingActivities": "525802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "359915000.00",
                    "otherCashflowsFromInvestingActivities": "-1120886000.00",
                    "dividendsPaid": "13771000.00",
                    "changeToInventory": "-30387000.00",
                    "changeToAccountReceivables": "2432000.00",
                    "salePurchaseOfStock": "-250000000.00",
                    "otherCashflowsFromFinancingActivities": "-276709000.00",
                    "changeToNetincome": "-20395000.00",
                    "capitalExpenditures": "772741000",
                    "changeReceivables": "28472000.00",
                    "cashFlowsOtherOperating": "93563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-849487000.00",
                    "changeInWorkingCapital": "37626000.00",
                    "stockBasedCompensation": "19639000.00",
                    "otherNonCashItems": "38569000.00",
                    "freeCashFlow": "525802000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-63668000.00",
                    "changeToLiabilities": "73924000.00",
                    "totalCashflowsFromInvestingActivities": "-840704000.00",
                    "netBorrowings": "119625000.00",
                    "totalCashFromFinancingActivities": "826322000.00",
                    "changeToOperatingActivities": "-7779000.00",
                    "netIncome": "-1454000.00",
                    "changeInCash": "467556000.00",
                    "beginPeriodCashFlow": "519033000.00",
                    "endPeriodCashFlow": "986589000.00",
                    "totalCashFromOperatingActivities": "468369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365842000.00",
                    "otherCashflowsFromInvestingActivities": "-805975000.00",
                    "dividendsPaid": "332636000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-54738000.00",
                    "salePurchaseOfStock": "-250000000.00",
                    "otherCashflowsFromFinancingActivities": "-208242000.00",
                    "changeToNetincome": "-937000.00",
                    "capitalExpenditures": "784108000",
                    "changeReceivables": "-41155000.00",
                    "cashFlowsOtherOperating": "141430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "453987000.00",
                    "changeInWorkingCapital": "20117000.00",
                    "stockBasedCompensation": "19358000.00",
                    "otherNonCashItems": "7003000.00",
                    "freeCashFlow": "468369000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "25598000.00",
                    "changeToLiabilities": "46217000.00",
                    "totalCashflowsFromInvestingActivities": "-541372000.00",
                    "netBorrowings": "6370000.00",
                    "totalCashFromFinancingActivities": "313818000.00",
                    "changeToOperatingActivities": "-1941000.00",
                    "netIncome": "75978000.00",
                    "changeInCash": "260334000.00",
                    "beginPeriodCashFlow": "258699000.00",
                    "endPeriodCashFlow": "519033000.00",
                    "totalCashFromOperatingActivities": "485710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "349165000.00",
                    "otherCashflowsFromInvestingActivities": "-524703000.00",
                    "dividendsPaid": "332309000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13067000.00",
                    "salePurchaseOfStock": "754126000.00",
                    "otherCashflowsFromFinancingActivities": "-2506000.00",
                    "changeToNetincome": "8598000.00",
                    "capitalExpenditures": "608543000",
                    "changeReceivables": "-4172000.00",
                    "cashFlowsOtherOperating": "51501000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "258156000.00",
                    "changeInWorkingCapital": "38040000.00",
                    "stockBasedCompensation": "21031000.00",
                    "otherNonCashItems": "8433000.00",
                    "freeCashFlow": "485710000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-93711000.00",
                    "changeToLiabilities": "-63714000.00",
                    "totalCashflowsFromInvestingActivities": "-137443000.00",
                    "netBorrowings": "611974000.00",
                    "totalCashFromFinancingActivities": "91010000.00",
                    "changeToOperatingActivities": "-48400000.00",
                    "netIncome": "228698000.00",
                    "changeInCash": "161446000.00",
                    "beginPeriodCashFlow": "97253000.00",
                    "endPeriodCashFlow": "258699000.00",
                    "totalCashFromOperatingActivities": "226660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291457000.00",
                    "otherCashflowsFromInvestingActivities": "-176681000.00",
                    "dividendsPaid": "560602000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "19287000.00",
                    "salePurchaseOfStock": "2971536000.00",
                    "otherCashflowsFromFinancingActivities": "26580000.00",
                    "changeToNetincome": "-224698000.00",
                    "capitalExpenditures": "164198000",
                    "changeReceivables": "19287000.00",
                    "cashFlowsOtherOperating": "-93264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "180227000.00",
                    "changeInWorkingCapital": "-104201000.00",
                    "stockBasedCompensation": "14549000.00",
                    "otherNonCashItems": "8474000.00",
                    "freeCashFlow": "226660000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "1461312000.00",
                    "changeToLiabilities": "-32340000.00",
                    "totalCashflowsFromInvestingActivities": "433064000.00",
                    "netBorrowings": "-1074913000.00",
                    "totalCashFromFinancingActivities": "-759794000.00",
                    "changeToOperatingActivities": "7037000.00",
                    "netIncome": "349326000.00",
                    "changeInCash": "81849000.00",
                    "beginPeriodCashFlow": "15404000.00",
                    "endPeriodCashFlow": "97253000.00",
                    "totalCashFromOperatingActivities": "401873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196794000.00",
                    "otherCashflowsFromInvestingActivities": "-339701000.00",
                    "dividendsPaid": "20707000.00",
                    "changeToInventory": "-62985000.00",
                    "changeToAccountReceivables": "-8435000.00",
                    "salePurchaseOfStock": "766540000.00",
                    "otherCashflowsFromFinancingActivities": "-1889000.00",
                    "changeToNetincome": "-289662000.00",
                    "capitalExpenditures": "317461000",
                    "changeReceivables": "29075000.00",
                    "cashFlowsOtherOperating": "47462000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75143000.00",
                    "changeInWorkingCapital": "-3730000.00",
                    "stockBasedCompensation": "8939000.00",
                    "otherNonCashItems": "85975000.00",
                    "freeCashFlow": "401873000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-40031000.00",
                    "changeToLiabilities": "-75872000.00",
                    "totalCashflowsFromInvestingActivities": "-321543000.00",
                    "netBorrowings": "261087000.00",
                    "totalCashFromFinancingActivities": "10704000.00",
                    "changeToOperatingActivities": "-10492000.00",
                    "netIncome": "67574000.00",
                    "changeInCash": "-25668000.00",
                    "beginPeriodCashFlow": "41072000.00",
                    "endPeriodCashFlow": "15404000.00",
                    "totalCashFromOperatingActivities": "284632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "203316000.00",
                    "otherCashflowsFromInvestingActivities": "-381007000.00",
                    "dividendsPaid": "251517000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7518000.00",
                    "salePurchaseOfStock": "697449000.00",
                    "otherCashflowsFromFinancingActivities": "1296000.00",
                    "changeToNetincome": "-6150000.00",
                    "capitalExpenditures": "298986000",
                    "changeReceivables": "7518000.00",
                    "cashFlowsOtherOperating": "-77196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26207000.00",
                    "changeInWorkingCapital": "-91187000.00",
                    "stockBasedCompensation": "8906000.00",
                    "otherNonCashItems": "89570000.00",
                    "freeCashFlow": "284632000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-41724000.00",
                    "changeToLiabilities": "126791000.00",
                    "totalCashflowsFromInvestingActivities": "-552204000.00",
                    "netBorrowings": "563814000.00",
                    "totalCashFromFinancingActivities": "-19287000.00",
                    "changeToOperatingActivities": "-7216000.00",
                    "netIncome": "61324000.00",
                    "changeInCash": "-92937000.00",
                    "beginPeriodCashFlow": "134009000.00",
                    "endPeriodCashFlow": "41072000.00",
                    "totalCashFromOperatingActivities": "476612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201810000.00",
                    "otherCashflowsFromInvestingActivities": "-441808000.00",
                    "dividendsPaid": "251820000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5228000.00",
                    "salePurchaseOfStock": "1369435000.00",
                    "otherCashflowsFromFinancingActivities": "-339451000.00",
                    "changeToNetincome": "-19438000.00",
                    "capitalExpenditures": "510442000",
                    "changeReceivables": "5228000.00",
                    "cashFlowsOtherOperating": "181162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-94879000.00",
                    "changeInWorkingCapital": "110214000.00",
                    "stockBasedCompensation": "9468000.00",
                    "otherNonCashItems": "96102000.00",
                    "freeCashFlow": "476612000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "652512000.00",
                    "changeToLiabilities": "49576000.00",
                    "totalCashflowsFromInvestingActivities": "165691000.00",
                    "netBorrowings": "-264448000.00",
                    "totalCashFromFinancingActivities": "-503644000.00",
                    "changeToOperatingActivities": "-31693000.00",
                    "netIncome": "120997000.00",
                    "changeInCash": "-1213000.00",
                    "beginPeriodCashFlow": "135222000.00",
                    "endPeriodCashFlow": "134009000.00",
                    "totalCashFromOperatingActivities": "350700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207552000.00",
                    "otherCashflowsFromInvestingActivities": "-406578000.00",
                    "dividendsPaid": "472722000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-50256000.00",
                    "salePurchaseOfStock": "2775913000.00",
                    "otherCashflowsFromFinancingActivities": "22685000.00",
                    "changeToNetincome": "-70512000.00",
                    "capitalExpenditures": "406389000",
                    "changeReceivables": "-50256000.00",
                    "cashFlowsOtherOperating": "-22031000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12747000.00",
                    "changeInWorkingCapital": "-45799000.00",
                    "stockBasedCompensation": "7592000.00",
                    "otherNonCashItems": "115374000.00",
                    "freeCashFlow": "350700000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-13489000.00",
                    "changeToLiabilities": "35521000.00",
                    "totalCashflowsFromInvestingActivities": "-2242217000.00",
                    "netBorrowings": "1981266000.00",
                    "totalCashFromFinancingActivities": "1965804000.00",
                    "changeToOperatingActivities": "-61992000.00",
                    "netIncome": "52597000.00",
                    "changeInCash": "80912000.00",
                    "beginPeriodCashFlow": "54310000.00",
                    "endPeriodCashFlow": "135222000.00",
                    "totalCashFromOperatingActivities": "351475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200096000.00",
                    "otherCashflowsFromInvestingActivities": "-678437000.00",
                    "dividendsPaid": "20224000.00",
                    "changeToInventory": "33827000.00",
                    "changeToAccountReceivables": "-21318000.00",
                    "salePurchaseOfStock": "1292000.00",
                    "otherCashflowsFromFinancingActivities": "-35751000.00",
                    "changeToNetincome": "-8086000.00",
                    "capitalExpenditures": "672506000",
                    "changeReceivables": "16180000.00",
                    "cashFlowsOtherOperating": "-54180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "75062000.00",
                    "changeInWorkingCapital": "-20722000.00",
                    "stockBasedCompensation": "5982000.00",
                    "otherNonCashItems": "109347000.00",
                    "freeCashFlow": "351475000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "-10284000.00",
                    "changeToLiabilities": "53923000.00",
                    "totalCashflowsFromInvestingActivities": "-268196000.00",
                    "netBorrowings": "96063000.00",
                    "totalCashFromFinancingActivities": "-74696000.00",
                    "changeToOperatingActivities": "-28022000.00",
                    "netIncome": "90264000.00",
                    "changeInCash": "27278000.00",
                    "beginPeriodCashFlow": "27032000.00",
                    "endPeriodCashFlow": "54310000.00",
                    "totalCashFromOperatingActivities": "360761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191445000.00",
                    "otherCashflowsFromInvestingActivities": "-282436000.00",
                    "dividendsPaid": "236933000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-28186000.00",
                    "salePurchaseOfStock": "-640000.00",
                    "otherCashflowsFromFinancingActivities": "67003000.00",
                    "changeToNetincome": "-38172000.00",
                    "capitalExpenditures": "267807000",
                    "changeReceivables": "-28186000.00",
                    "cashFlowsOtherOperating": "-21373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17869000.00",
                    "changeInWorkingCapital": "-12804000.00",
                    "stockBasedCompensation": "6349000.00",
                    "otherNonCashItems": "112860000.00",
                    "freeCashFlow": "360761000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-13694000.00",
                    "changeToLiabilities": "32954000.00",
                    "totalCashflowsFromInvestingActivities": "-348296000.00",
                    "netBorrowings": "145293000.00",
                    "totalCashFromFinancingActivities": "-90625000.00",
                    "changeToOperatingActivities": "790000.00",
                    "netIncome": "88159000.00",
                    "changeInCash": "-2668000.00",
                    "beginPeriodCashFlow": "29700000.00",
                    "endPeriodCashFlow": "27032000.00",
                    "totalCashFromOperatingActivities": "436098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192303000.00",
                    "otherCashflowsFromInvestingActivities": "-346762000.00",
                    "dividendsPaid": "236838000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "20938000.00",
                    "salePurchaseOfStock": "-640000.00",
                    "otherCashflowsFromFinancingActivities": "-5247000.00",
                    "changeToNetincome": "-25349000.00",
                    "capitalExpenditures": "343344000",
                    "changeReceivables": "20938000.00",
                    "cashFlowsOtherOperating": "10003000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2823000.00",
                    "changeInWorkingCapital": "46181000.00",
                    "stockBasedCompensation": "8956000.00",
                    "otherNonCashItems": "117090000.00",
                    "freeCashFlow": "436098000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "-11708000.00",
                    "changeToLiabilities": "-83206000.00",
                    "totalCashflowsFromInvestingActivities": "-177284000.00",
                    "netBorrowings": "395732000.00",
                    "totalCashFromFinancingActivities": "-43214000.00",
                    "changeToOperatingActivities": "-19252000.00",
                    "netIncome": "110095000.00",
                    "changeInCash": "16519000.00",
                    "beginPeriodCashFlow": "13181000.00",
                    "endPeriodCashFlow": "29700000.00",
                    "totalCashFromOperatingActivities": "236990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186431000.00",
                    "otherCashflowsFromInvestingActivities": "-150601000.00",
                    "dividendsPaid": "436787000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-30250000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "-2441000.00",
                    "changeToNetincome": "-51930000.00",
                    "capitalExpenditures": "179267000",
                    "changeReceivables": "-30250000.00",
                    "cashFlowsOtherOperating": "-13079000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16492000.00",
                    "changeInWorkingCapital": "-143162000.00",
                    "stockBasedCompensation": "5872000.00",
                    "otherNonCashItems": "118929000.00",
                    "freeCashFlow": "236990000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-99377000.00",
                    "changeToLiabilities": "36213000.00",
                    "totalCashflowsFromInvestingActivities": "-639183000.00",
                    "netBorrowings": "127408000.00",
                    "totalCashFromFinancingActivities": "97656000.00",
                    "changeToOperatingActivities": "-1061000.00",
                    "netIncome": "79658000.00",
                    "changeInCash": "-197150000.00",
                    "beginPeriodCashFlow": "210331000.00",
                    "endPeriodCashFlow": "13181000.00",
                    "totalCashFromOperatingActivities": "341754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185767000.00",
                    "otherCashflowsFromInvestingActivities": "-625229000.00",
                    "dividendsPaid": "21724000.00",
                    "changeToInventory": "94310000.00",
                    "changeToAccountReceivables": "-73717000.00",
                    "salePurchaseOfStock": "680865000.00",
                    "otherCashflowsFromFinancingActivities": "-9415000.00",
                    "changeToNetincome": "-39661000.00",
                    "capitalExpenditures": "689019000",
                    "changeReceivables": "-32004000.00",
                    "cashFlowsOtherOperating": "-950000.00",
                    "exchangeRateChanges": "3793000.00",
                    "cashAndCashEquivalentsChanges": "-195980000.00",
                    "changeInWorkingCapital": "-10664000.00",
                    "stockBasedCompensation": "4931000.00",
                    "otherNonCashItems": "112731000.00",
                    "freeCashFlow": "341754000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-6559000.00",
                    "changeToLiabilities": "-69680000.00",
                    "totalCashflowsFromInvestingActivities": "-254506000.00",
                    "netBorrowings": "259834000.00",
                    "totalCashFromFinancingActivities": "242979000.00",
                    "changeToOperatingActivities": "10037000.00",
                    "netIncome": "12475000.00",
                    "changeInCash": "169017000.00",
                    "beginPeriodCashFlow": "41314000.00",
                    "endPeriodCashFlow": "210331000.00",
                    "totalCashFromOperatingActivities": "162239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145104000.00",
                    "otherCashflowsFromInvestingActivities": "-285939000.00",
                    "dividendsPaid": "213368000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19677000.00",
                    "salePurchaseOfStock": "2590184000.00",
                    "otherCashflowsFromFinancingActivities": "-11703000.00",
                    "changeToNetincome": "21189000.00",
                    "capitalExpenditures": "277132000",
                    "changeReceivables": "-18002000.00",
                    "cashFlowsOtherOperating": "13813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "150712000.00",
                    "changeInWorkingCapital": "-79320000.00",
                    "stockBasedCompensation": "5465000.00",
                    "otherNonCashItems": "57340000.00",
                    "freeCashFlow": "162239000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "investments": "-14856000.00",
                    "changeToLiabilities": "55504000.00",
                    "totalCashflowsFromInvestingActivities": "-247896000.00",
                    "netBorrowings": "121922000.00",
                    "totalCashFromFinancingActivities": "-16544000.00",
                    "changeToOperatingActivities": "7840000.00",
                    "netIncome": "79571000.00",
                    "changeInCash": "15917000.00",
                    "beginPeriodCashFlow": "25397000.00",
                    "endPeriodCashFlow": "41314000.00",
                    "totalCashFromOperatingActivities": "300246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132318000.00",
                    "otherCashflowsFromInvestingActivities": "-247896000.00",
                    "dividendsPaid": "167619000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-35331000.00",
                    "salePurchaseOfStock": "433809000.00",
                    "otherCashflowsFromFinancingActivities": "-183249000.00",
                    "changeToNetincome": "4774000.00",
                    "capitalExpenditures": "242955000",
                    "changeReceivables": "-33166000.00",
                    "cashFlowsOtherOperating": "14202000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35806000.00",
                    "changeInWorkingCapital": "28013000.00",
                    "stockBasedCompensation": "6061000.00",
                    "otherNonCashItems": "47043000.00",
                    "freeCashFlow": "300246000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "40486000.00",
                    "changeToLiabilities": "-38421000.00",
                    "totalCashflowsFromInvestingActivities": "-215568000.00",
                    "netBorrowings": "307029000.00",
                    "totalCashFromFinancingActivities": "-2891000.00",
                    "changeToOperatingActivities": "-12756000.00",
                    "netIncome": "84563000.00",
                    "changeInCash": "3361000.00",
                    "beginPeriodCashFlow": "22036000.00",
                    "endPeriodCashFlow": "25397000.00",
                    "totalCashFromOperatingActivities": "219066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131807000.00",
                    "otherCashflowsFromInvestingActivities": "-261127000.00",
                    "dividendsPaid": "312498000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9455000.00",
                    "salePurchaseOfStock": "668130000.00",
                    "otherCashflowsFromFinancingActivities": "2316000.00",
                    "changeToNetincome": "-5697000.00",
                    "capitalExpenditures": "267944000",
                    "changeReceivables": "9455000.00",
                    "cashFlowsOtherOperating": "-8391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "607000.00",
                    "changeInWorkingCapital": "-45755000.00",
                    "stockBasedCompensation": "4064000.00",
                    "otherNonCashItems": "45750000.00",
                    "freeCashFlow": "219066000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "42388000.00",
                    "changeToLiabilities": "38432000.00",
                    "totalCashflowsFromInvestingActivities": "-227040000.00",
                    "netBorrowings": "196650000.00",
                    "totalCashFromFinancingActivities": "-68705000.00",
                    "changeToOperatingActivities": "-45187000.00",
                    "netIncome": "96140000.00",
                    "changeInCash": "-25917000.00",
                    "beginPeriodCashFlow": "36445000.00",
                    "endPeriodCashFlow": "10528000.00",
                    "totalCashFromOperatingActivities": "280811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131224000.00",
                    "otherCashflowsFromInvestingActivities": "646234000.00",
                    "dividendsPaid": "17392000.00",
                    "changeToInventory": "-80642000.00",
                    "changeToAccountReceivables": "-13754000.00",
                    "salePurchaseOfStock": "-649000.00",
                    "otherCashflowsFromFinancingActivities": "-472000.00",
                    "changeToNetincome": "-167410000.00",
                    "capitalExpenditures": "208717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34957000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "17227000.00",
                    "freeCashFlow": "280811000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "5440000.00",
                    "changeToLiabilities": "117019000.00",
                    "totalCashflowsFromInvestingActivities": "-773279000.00",
                    "netBorrowings": "-93592000.00",
                    "totalCashFromFinancingActivities": "539755000.00",
                    "changeToOperatingActivities": "-70543000.00",
                    "netIncome": "222435000.00",
                    "changeInCash": "3204000.00",
                    "beginPeriodCashFlow": "33241000.00",
                    "endPeriodCashFlow": "36445000.00",
                    "totalCashFromOperatingActivities": "235822000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132845000.00",
                    "otherCashflowsFromInvestingActivities": "-773279000.00",
                    "dividendsPaid": "153131000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-52715000.00",
                    "salePurchaseOfStock": "-287500000.00",
                    "otherCashflowsFromFinancingActivities": "498669000.00",
                    "changeToNetincome": "-172320000.00",
                    "capitalExpenditures": "765020000",
                    "changeReceivables": "-45379000.00",
                    "cashFlowsOtherOperating": "-65246000.00",
                    "exchangeRateChanges": "906000.00",
                    "cashAndCashEquivalentsChanges": "3204000.00",
                    "changeInWorkingCapital": "-5235000.00",
                    "stockBasedCompensation": "4275000.00",
                    "otherNonCashItems": "46468000.00",
                    "freeCashFlow": "235822000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3749000.00",
                    "changeToLiabilities": "49441000.00",
                    "totalCashflowsFromInvestingActivities": "-144942000.00",
                    "netBorrowings": "-369470000.00",
                    "totalCashFromFinancingActivities": "-68009000.00",
                    "changeToOperatingActivities": "-59539000.00",
                    "netIncome": "50944000.00",
                    "changeInCash": "2107000.00",
                    "beginPeriodCashFlow": "31134000.00",
                    "endPeriodCashFlow": "33241000.00",
                    "totalCashFromOperatingActivities": "216268000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127472000.00",
                    "otherCashflowsFromInvestingActivities": "-144942000.00",
                    "dividendsPaid": "153968000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9894000.00",
                    "salePurchaseOfStock": "1764000.00",
                    "otherCashflowsFromFinancingActivities": "-1831000.00",
                    "changeToNetincome": "-3275000.00",
                    "capitalExpenditures": "148860000",
                    "changeReceivables": "-4339000.00",
                    "cashFlowsOtherOperating": "-53410000.00",
                    "exchangeRateChanges": "-1210000.00",
                    "cashAndCashEquivalentsChanges": "2107000.00",
                    "changeInWorkingCapital": "-18743000.00",
                    "stockBasedCompensation": "4880000.00",
                    "otherNonCashItems": "49435000.00",
                    "freeCashFlow": "216268000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-9628000.00",
                    "changeToLiabilities": "-39321000.00",
                    "totalCashflowsFromInvestingActivities": "-154170000.00",
                    "netBorrowings": "692593000.00",
                    "totalCashFromFinancingActivities": "-51110000.00",
                    "changeToOperatingActivities": "-11313000.00",
                    "netIncome": "62333000.00",
                    "changeInCash": "-25919000.00",
                    "beginPeriodCashFlow": "57053000.00",
                    "endPeriodCashFlow": "31134000.00",
                    "totalCashFromOperatingActivities": "179361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127175000.00",
                    "otherCashflowsFromInvestingActivities": "-154159000.00",
                    "dividendsPaid": "280899000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3221000.00",
                    "salePurchaseOfStock": "-115000.00",
                    "otherCashflowsFromFinancingActivities": "-24646000.00",
                    "changeToNetincome": "-10448000.00",
                    "capitalExpenditures": "149450000",
                    "changeReceivables": "3221000.00",
                    "cashFlowsOtherOperating": "-6045000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25919000.00",
                    "changeInWorkingCapital": "-54869000.00",
                    "stockBasedCompensation": "4304000.00",
                    "otherNonCashItems": "42446000.00",
                    "freeCashFlow": "179361000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-16826000.00",
                    "changeToLiabilities": "22900000.00",
                    "totalCashflowsFromInvestingActivities": "-2100781000.00",
                    "netBorrowings": "-39946000.00",
                    "totalCashFromFinancingActivities": "1874811000.00",
                    "changeToOperatingActivities": "18429000.00",
                    "netIncome": "-16573000.00",
                    "changeInCash": "34055000.00",
                    "beginPeriodCashFlow": "22998000.00",
                    "endPeriodCashFlow": "57053000.00",
                    "totalCashFromOperatingActivities": "260025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118235000.00",
                    "otherCashflowsFromInvestingActivities": "-247470000.00",
                    "dividendsPaid": "23878000.00",
                    "changeToInventory": "-13196000.00",
                    "changeToAccountReceivables": "-10127000.00",
                    "salePurchaseOfStock": "927151000.00",
                    "otherCashflowsFromFinancingActivities": "663844000.00",
                    "changeToNetincome": "53280000.00",
                    "capitalExpenditures": "252862000",
                    "changeReceivables": "-8745000.00",
                    "cashFlowsOtherOperating": "36006000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34055000.00",
                    "changeInWorkingCapital": "42561000.00",
                    "stockBasedCompensation": "643000.00",
                    "otherNonCashItems": "40567000.00",
                    "freeCashFlow": "260025000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-9096000.00",
                    "changeToLiabilities": "8869000.00",
                    "totalCashflowsFromInvestingActivities": "-183382000.00",
                    "netBorrowings": "138839000.00",
                    "totalCashFromFinancingActivities": "-30321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57842000.00",
                    "changeInCash": "-36154000.00",
                    "beginPeriodCashFlow": "59152000.00",
                    "endPeriodCashFlow": "22998000.00",
                    "totalCashFromOperatingActivities": "184056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119692000.00",
                    "otherCashflowsFromInvestingActivities": "-183382000.00",
                    "dividendsPaid": "136500000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19787000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "494166000.00",
                    "changeToNetincome": "-14418000.00",
                    "capitalExpenditures": "154993000",
                    "changeReceivables": "-6208000.00",
                    "cashFlowsOtherOperating": "538000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-29647000.00",
                    "changeInWorkingCapital": "-8614000.00",
                    "stockBasedCompensation": "-1766000.00",
                    "otherNonCashItems": "16147000.00",
                    "freeCashFlow": "184056000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-9841000.00",
                    "changeToLiabilities": "46826000.00",
                    "totalCashflowsFromInvestingActivities": "-92789000.00",
                    "netBorrowings": "751690000.00",
                    "totalCashFromFinancingActivities": "-101617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137997000.00",
                    "changeInCash": "21823000.00",
                    "beginPeriodCashFlow": "37329000.00",
                    "endPeriodCashFlow": "59152000.00",
                    "totalCashFromOperatingActivities": "216229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115071000.00",
                    "otherCashflowsFromInvestingActivities": "-92789000.00",
                    "dividendsPaid": "136347000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-28404000.00",
                    "salePurchaseOfStock": "-146000.00",
                    "otherCashflowsFromFinancingActivities": "-16708000.00",
                    "changeToNetincome": "-90942000.00",
                    "capitalExpenditures": "102464000",
                    "changeReceivables": "-13905000.00",
                    "cashFlowsOtherOperating": "4590000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21823000.00",
                    "changeInWorkingCapital": "18346000.00",
                    "stockBasedCompensation": "4518000.00",
                    "otherNonCashItems": "16944000.00",
                    "freeCashFlow": "216229000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": "-15587000.00",
                    "changeToLiabilities": "-42482000.00",
                    "totalCashflowsFromInvestingActivities": "-149070000.00",
                    "netBorrowings": "540142000.00",
                    "totalCashFromFinancingActivities": "6156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122325000.00",
                    "changeInCash": "-3992000.00",
                    "beginPeriodCashFlow": "41321000.00",
                    "endPeriodCashFlow": "37329000.00",
                    "totalCashFromOperatingActivities": "138922000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111696000.00",
                    "otherCashflowsFromInvestingActivities": "-141523000.00",
                    "dividendsPaid": "251333000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "18731000.00",
                    "salePurchaseOfStock": "-99000.00",
                    "otherCashflowsFromFinancingActivities": "70000.00",
                    "changeToNetincome": "-75298000.00",
                    "capitalExpenditures": "140543000",
                    "changeReceivables": "18731000.00",
                    "cashFlowsOtherOperating": "-13805000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3992000.00",
                    "changeInWorkingCapital": "-53890000.00",
                    "stockBasedCompensation": "2965000.00",
                    "otherNonCashItems": "-25279000.00",
                    "freeCashFlow": "138922000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "27083000.00",
                    "changeToLiabilities": "21107000.00",
                    "totalCashflowsFromInvestingActivities": "-179294000.00",
                    "netBorrowings": "172018000.00",
                    "totalCashFromFinancingActivities": "766000.00",
                    "changeToOperatingActivities": "-33819000.00",
                    "netIncome": "-34795000.00",
                    "changeInCash": "4793000.00",
                    "beginPeriodCashFlow": "36528000.00",
                    "endPeriodCashFlow": "41321000.00",
                    "totalCashFromOperatingActivities": "183321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115559000.00",
                    "otherCashflowsFromInvestingActivities": "-3182000.00",
                    "dividendsPaid": "18414000.00",
                    "changeToInventory": "12709000.00",
                    "changeToAccountReceivables": "-11426000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "514000.00",
                    "changeToNetincome": "75798000.00",
                    "capitalExpenditures": "297354000",
                    "changeReceivables": "4951000.00",
                    "cashFlowsOtherOperating": "-17487000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4793000.00",
                    "changeInWorkingCapital": "-12568000.00",
                    "stockBasedCompensation": "2530000.00",
                    "otherNonCashItems": "14197000.00",
                    "freeCashFlow": "-114033000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "-8413000.00",
                    "changeToLiabilities": "-50000.00",
                    "totalCashflowsFromInvestingActivities": "-61070000.00",
                    "netBorrowings": "824901000.00",
                    "totalCashFromFinancingActivities": "-140631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130161000.00",
                    "changeInCash": "-44398000.00",
                    "beginPeriodCashFlow": "80926000.00",
                    "endPeriodCashFlow": "36528000.00",
                    "totalCashFromOperatingActivities": "157303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115620000.00",
                    "otherCashflowsFromInvestingActivities": "-61071000.00",
                    "dividendsPaid": "133418000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-54551000.00",
                    "salePurchaseOfStock": "-365371000.00",
                    "otherCashflowsFromFinancingActivities": "-5645000.00",
                    "changeToNetincome": "-5872000.00",
                    "capitalExpenditures": "70200000",
                    "changeReceivables": "-36960000.00",
                    "cashFlowsOtherOperating": "-67843000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44398000.00",
                    "changeInWorkingCapital": "-31990000.00",
                    "stockBasedCompensation": "2849000.00",
                    "otherNonCashItems": "20782000.00",
                    "freeCashFlow": "157303000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "-14653000.00",
                    "changeToLiabilities": "29769000.00",
                    "totalCashflowsFromInvestingActivities": "-176272000.00",
                    "netBorrowings": "69304000.00",
                    "totalCashFromFinancingActivities": "-11897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61332000.00",
                    "changeInCash": "10684000.00",
                    "beginPeriodCashFlow": "70242000.00",
                    "endPeriodCashFlow": "80926000.00",
                    "totalCashFromOperatingActivities": "198853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113883000.00",
                    "otherCashflowsFromInvestingActivities": "-166211000.00",
                    "dividendsPaid": "133714000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1494000.00",
                    "salePurchaseOfStock": "64932000.00",
                    "otherCashflowsFromFinancingActivities": "52705000.00",
                    "changeToNetincome": "-36190000.00",
                    "capitalExpenditures": "169154000",
                    "changeReceivables": "18454000.00",
                    "cashFlowsOtherOperating": "-11933000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10684000.00",
                    "changeInWorkingCapital": "12394000.00",
                    "stockBasedCompensation": "3655000.00",
                    "otherNonCashItems": "24304000.00",
                    "freeCashFlow": "198853000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "investments": "-13068000.00",
                    "changeToLiabilities": "-26051000.00",
                    "totalCashflowsFromInvestingActivities": "-227544000.00",
                    "netBorrowings": "58385000.00",
                    "totalCashFromFinancingActivities": "124567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46717000.00",
                    "changeInCash": "13434000.00",
                    "beginPeriodCashFlow": "56808000.00",
                    "endPeriodCashFlow": "70242000.00",
                    "totalCashFromOperatingActivities": "116411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111142000.00",
                    "otherCashflowsFromInvestingActivities": "-216975000.00",
                    "dividendsPaid": "223613000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2129000.00",
                    "salePurchaseOfStock": "299938000.00",
                    "otherCashflowsFromFinancingActivities": "589577000.00",
                    "changeToNetincome": "-23525000.00",
                    "capitalExpenditures": "212710000",
                    "changeReceivables": "2129000.00",
                    "cashFlowsOtherOperating": "-13161000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13434000.00",
                    "changeInWorkingCapital": "-65789000.00",
                    "stockBasedCompensation": "8985000.00",
                    "otherNonCashItems": "15757000.00",
                    "freeCashFlow": "116411000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-17067000.00",
                    "changeToLiabilities": "20823000.00",
                    "totalCashflowsFromInvestingActivities": "-328108000.00",
                    "netBorrowings": "139177000.00",
                    "totalCashFromFinancingActivities": "127488000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55667000.00",
                    "changeInCash": "1690000.00",
                    "beginPeriodCashFlow": "55118000.00",
                    "endPeriodCashFlow": "56808000.00",
                    "totalCashFromOperatingActivities": "202310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105885000.00",
                    "otherCashflowsFromInvestingActivities": "-541013000.00",
                    "dividendsPaid": "11726000.00",
                    "changeToInventory": "-1703000.00",
                    "changeToAccountReceivables": "-527000.00",
                    "salePurchaseOfStock": "80000.00",
                    "otherCashflowsFromFinancingActivities": "-751000.00",
                    "changeToNetincome": "-25656000.00",
                    "capitalExpenditures": "309420000",
                    "changeReceivables": "11074000.00",
                    "cashFlowsOtherOperating": "13244000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1690000.00",
                    "changeInWorkingCapital": "18961000.00",
                    "stockBasedCompensation": "2183000.00",
                    "otherNonCashItems": "19524000.00",
                    "freeCashFlow": "202310000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "-4993000.00",
                    "changeToLiabilities": "23918000.00",
                    "totalCashflowsFromInvestingActivities": "-20253000.00",
                    "netBorrowings": "3207000.00",
                    "totalCashFromFinancingActivities": "-127462000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153480000.00",
                    "changeInCash": "30858000.00",
                    "beginPeriodCashFlow": "24260000.00",
                    "endPeriodCashFlow": "55118000.00",
                    "totalCashFromOperatingActivities": "178573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101710000.00",
                    "otherCashflowsFromInvestingActivities": "-18610000.00",
                    "dividendsPaid": "114232000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-35445000.00",
                    "salePurchaseOfStock": "-609000.00",
                    "otherCashflowsFromFinancingActivities": "-27066000.00",
                    "changeToNetincome": "-3899000.00",
                    "capitalExpenditures": "14214000",
                    "changeReceivables": "-15784000.00",
                    "cashFlowsOtherOperating": "-109944000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30858000.00",
                    "changeInWorkingCapital": "-8363000.00",
                    "stockBasedCompensation": "2876000.00",
                    "otherNonCashItems": "18819000.00",
                    "freeCashFlow": "178573000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-7306000.00",
                    "changeToLiabilities": "18244000.00",
                    "totalCashflowsFromInvestingActivities": "-356610000.00",
                    "netBorrowings": "33897000.00",
                    "totalCashFromFinancingActivities": "152274000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59621000.00",
                    "changeInCash": "-17870000.00",
                    "beginPeriodCashFlow": "42130000.00",
                    "endPeriodCashFlow": "24260000.00",
                    "totalCashFromOperatingActivities": "186466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96711000.00",
                    "otherCashflowsFromInvestingActivities": "-352052000.00",
                    "dividendsPaid": "113906000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": "250727000.00",
                    "otherCashflowsFromFinancingActivities": "231165000.00",
                    "changeToNetincome": "-17861000.00",
                    "capitalExpenditures": "359698000",
                    "changeReceivables": "19767000.00",
                    "cashFlowsOtherOperating": "547000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17870000.00",
                    "changeInWorkingCapital": "15455000.00",
                    "stockBasedCompensation": "3581000.00",
                    "otherNonCashItems": "12800000.00",
                    "freeCashFlow": "186466000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": "-19456000.00",
                    "changeToLiabilities": "-28858000.00",
                    "totalCashflowsFromInvestingActivities": "-355638000.00",
                    "netBorrowings": "456482000.00",
                    "totalCashFromFinancingActivities": "252446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51681000.00",
                    "changeInCash": "-14151000.00",
                    "beginPeriodCashFlow": "56281000.00",
                    "endPeriodCashFlow": "42130000.00",
                    "totalCashFromOperatingActivities": "89041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93286000.00",
                    "otherCashflowsFromInvestingActivities": "-337442000.00",
                    "dividendsPaid": "203994000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-15584000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-5238000.00",
                    "changeToNetincome": "-20895000.00",
                    "capitalExpenditures": "336916000",
                    "changeReceivables": "-15584000.00",
                    "cashFlowsOtherOperating": "-8473000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14151000.00",
                    "changeInWorkingCapital": "-78351000.00",
                    "stockBasedCompensation": "2887000.00",
                    "otherNonCashItems": "19184000.00",
                    "freeCashFlow": "89041000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20040000.00",
                    "totalCashflowsFromInvestingActivities": "-391005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "184759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55895000.00",
                    "changeInCash": "-19834000.00",
                    "beginPeriodCashFlow": "76115000.00",
                    "endPeriodCashFlow": "56281000.00",
                    "totalCashFromOperatingActivities": "186412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41229000.00",
                    "otherCashflowsFromInvestingActivities": "-17389000.00",
                    "dividendsPaid": "9750000.00",
                    "changeToInventory": "108496000.00",
                    "changeToAccountReceivables": "-60115000.00",
                    "salePurchaseOfStock": "53123000.00",
                    "otherCashflowsFromFinancingActivities": "-43724000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2048742000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18610000.00",
                    "stockBasedCompensation": "2709000.00",
                    "otherNonCashItems": "66425000.00",
                    "freeCashFlow": "2235154000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1438496000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1341498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56921000.00",
                    "changeInCash": "28338000.00",
                    "beginPeriodCashFlow": "47777000.00",
                    "endPeriodCashFlow": "76115000.00",
                    "totalCashFromOperatingActivities": "125336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106951000.00",
                    "otherCashflowsFromInvestingActivities": "-18499000.00",
                    "dividendsPaid": "102853000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-69659000.00",
                    "salePurchaseOfStock": "1103137000.00",
                    "otherCashflowsFromFinancingActivities": "-35455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1430594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37646000.00",
                    "stockBasedCompensation": "2741000.00",
                    "otherNonCashItems": "-890000.00",
                    "freeCashFlow": "-1305258000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-329603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "190474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53968000.00",
                    "changeInCash": "21534000.00",
                    "beginPeriodCashFlow": "26243000.00",
                    "endPeriodCashFlow": "47777000.00",
                    "totalCashFromOperatingActivities": "160663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83889000.00",
                    "otherCashflowsFromInvestingActivities": "9871000.00",
                    "dividendsPaid": "94294000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "63346000.00",
                    "otherCashflowsFromFinancingActivities": "155745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3497000.00",
                    "stockBasedCompensation": "3774000.00",
                    "otherNonCashItems": "19309000.00",
                    "freeCashFlow": "-152015000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-316829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "231904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49263000.00",
                    "changeInCash": "-14388000.00",
                    "beginPeriodCashFlow": "40631000.00",
                    "endPeriodCashFlow": "26243000.00",
                    "totalCashFromOperatingActivities": "70537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83995000.00",
                    "otherCashflowsFromInvestingActivities": "-7563000.00",
                    "dividendsPaid": "166204000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1484000.00",
                    "salePurchaseOfStock": "526353000.00",
                    "otherCashflowsFromFinancingActivities": "8735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67481000.00",
                    "stockBasedCompensation": "3407000.00",
                    "otherNonCashItems": "5981000.00",
                    "freeCashFlow": "-234933000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47197000.00",
                    "changeInCash": "1899000.00",
                    "beginPeriodCashFlow": "38732000.00",
                    "endPeriodCashFlow": "40631000.00",
                    "totalCashFromOperatingActivities": "120858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78339000.00",
                    "otherCashflowsFromInvestingActivities": "20286000.00",
                    "dividendsPaid": "9726000.00",
                    "changeToInventory": "1380000.00",
                    "changeToAccountReceivables": "-21254000.00",
                    "salePurchaseOfStock": "53240000.00",
                    "otherCashflowsFromFinancingActivities": "203027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11200000.00",
                    "stockBasedCompensation": "13430000.00",
                    "otherNonCashItems": "8003000.00",
                    "freeCashFlow": "-138789000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": "-12750000.00",
                    "changeToLiabilities": "-11013000.00",
                    "totalCashflowsFromInvestingActivities": "-260664000.00",
                    "netBorrowings": "-208714000.00",
                    "totalCashFromFinancingActivities": "181121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37689000.00",
                    "changeInCash": "10832000.00",
                    "beginPeriodCashFlow": "27900000.00",
                    "endPeriodCashFlow": "38732000.00",
                    "totalCashFromOperatingActivities": "90375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73383000.00",
                    "otherCashflowsFromInvestingActivities": "-5031000.00",
                    "dividendsPaid": "77683000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "580439000.00",
                    "otherCashflowsFromFinancingActivities": "338929000.00",
                    "changeToNetincome": "65000.00",
                    "capitalExpenditures": "255633000",
                    "changeReceivables": "-2386000.00",
                    "cashFlowsOtherOperating": "-13637000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10832000.00",
                    "changeInWorkingCapital": "-30588000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9891000.00",
                    "freeCashFlow": "-165258000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": "-5403000.00",
                    "changeToLiabilities": "4154000.00",
                    "totalCashflowsFromInvestingActivities": "-193464000.00",
                    "netBorrowings": "282872000.00",
                    "totalCashFromFinancingActivities": "51762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38228000.00",
                    "changeInCash": "-16468000.00",
                    "beginPeriodCashFlow": "44368000.00",
                    "endPeriodCashFlow": "27900000.00",
                    "totalCashFromOperatingActivities": "125234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95021000.00",
                    "otherCashflowsFromInvestingActivities": "-1447000.00",
                    "dividendsPaid": "75290000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "278745000.00",
                    "otherCashflowsFromFinancingActivities": "-65330000.00",
                    "changeToNetincome": "-1395000.00",
                    "capitalExpenditures": "191892000",
                    "changeReceivables": "-7224000.00",
                    "cashFlowsOtherOperating": "-36603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22831000.00",
                    "changeInWorkingCapital": "5505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13520000.00",
                    "freeCashFlow": "-66658000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39012000.00",
                    "changeInCash": "32649000.00",
                    "beginPeriodCashFlow": "11719000.00",
                    "endPeriodCashFlow": "44368000.00",
                    "totalCashFromOperatingActivities": "64489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55745000.00",
                    "otherCashflowsFromInvestingActivities": "-982000.00",
                    "dividendsPaid": "123984000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-5841000.00",
                    "salePurchaseOfStock": "660839000.00",
                    "otherCashflowsFromFinancingActivities": "1396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39012000.00",
                    "changeInWorkingCapital": "-52447000.00",
                    "stockBasedCompensation": "3022000.00",
                    "otherNonCashItems": "23689000.00",
                    "freeCashFlow": "-71967000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35433000.00",
                    "totalCashflowsFromInvestingActivities": "-278328000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36298000.00",
                    "changeInCash": "-54774000.00",
                    "beginPeriodCashFlow": "66493000.00",
                    "endPeriodCashFlow": "11719000.00",
                    "totalCashFromOperatingActivities": "118708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74569000.00",
                    "otherCashflowsFromInvestingActivities": "2818000.00",
                    "dividendsPaid": "7608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-63250000.00",
                    "otherCashflowsFromFinancingActivities": "-60671000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1634000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6207000.00",
                    "freeCashFlow": "-162215000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "44171000.00",
                    "totalCashflowsFromInvestingActivities": "-872886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "499507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23626000.00",
                    "changeInCash": "-276130000.00",
                    "beginPeriodCashFlow": "342623000.00",
                    "endPeriodCashFlow": "66493000.00",
                    "totalCashFromOperatingActivities": "97249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68328000.00",
                    "otherCashflowsFromInvestingActivities": "-1326000.00",
                    "dividendsPaid": "59154000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "535123000.00",
                    "otherCashflowsFromFinancingActivities": "-109402000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "871560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2282000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7577000.00",
                    "freeCashFlow": "-774311000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14020000.00",
                    "totalCashflowsFromInvestingActivities": "-143731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "349673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19902000.00",
                    "changeInCash": "291814000.00",
                    "beginPeriodCashFlow": "50809000.00",
                    "endPeriodCashFlow": "342623000.00",
                    "totalCashFromOperatingActivities": "85872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57440000.00",
                    "otherCashflowsFromInvestingActivities": "-25127000.00",
                    "dividendsPaid": "54543000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "23147000.00",
                    "otherCashflowsFromFinancingActivities": "-9155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1059000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9589000.00",
                    "freeCashFlow": "-32732000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-442755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "364044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25586000.00",
                    "changeInCash": "-21511000.00",
                    "beginPeriodCashFlow": "72320000.00",
                    "endPeriodCashFlow": "50809000.00",
                    "totalCashFromOperatingActivities": "57200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55249000.00",
                    "otherCashflowsFromInvestingActivities": "-764000.00",
                    "dividendsPaid": "87248000.00",
                    "changeToInventory": "-11111000.00",
                    "changeToAccountReceivables": "-9415000.00",
                    "salePurchaseOfStock": "880375000.00",
                    "otherCashflowsFromFinancingActivities": "957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "441991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28961000.00",
                    "stockBasedCompensation": "2695000.00",
                    "otherNonCashItems": "6067000.00",
                    "freeCashFlow": "-384791000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26229000.00",
                    "totalCashflowsFromInvestingActivities": "-160419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24897000.00",
                    "changeInCash": "31168000.00",
                    "beginPeriodCashFlow": "41152000.00",
                    "endPeriodCashFlow": "72320000.00",
                    "totalCashFromOperatingActivities": "65085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50296000.00",
                    "otherCashflowsFromInvestingActivities": "9836000.00",
                    "dividendsPaid": "10101000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18449000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8341000.00",
                    "freeCashFlow": "-105170000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27626000.00",
                    "totalCashflowsFromInvestingActivities": "-98342000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23945000.00",
                    "changeInCash": "-28164000.00",
                    "beginPeriodCashFlow": "69316000.00",
                    "endPeriodCashFlow": "41152000.00",
                    "totalCashFromOperatingActivities": "75242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48486000.00",
                    "otherCashflowsFromInvestingActivities": "-2305000.00",
                    "dividendsPaid": "39676000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "96037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3431000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6242000.00",
                    "freeCashFlow": "-20795000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2373000.00",
                    "totalCashflowsFromInvestingActivities": "-128440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21203000.00",
                    "changeInCash": "-9620000.00",
                    "beginPeriodCashFlow": "78936000.00",
                    "endPeriodCashFlow": "69316000.00",
                    "totalCashFromOperatingActivities": "102104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47065000.00",
                    "otherCashflowsFromInvestingActivities": "-63000.00",
                    "dividendsPaid": "37165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27993000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5843000.00",
                    "freeCashFlow": "-26273000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132708000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21189000.00",
                    "changeInCash": "5602000.00",
                    "beginPeriodCashFlow": "73334000.00",
                    "endPeriodCashFlow": "78936000.00",
                    "totalCashFromOperatingActivities": "41378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44165000.00",
                    "otherCashflowsFromInvestingActivities": "5969000.00",
                    "dividendsPaid": "63246000.00",
                    "changeToInventory": "-11308000.00",
                    "changeToAccountReceivables": "-1073000.00",
                    "salePurchaseOfStock": "236038000.00",
                    "otherCashflowsFromFinancingActivities": "11790000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28397000.00",
                    "stockBasedCompensation": "1780000.00",
                    "otherNonCashItems": "5214000.00",
                    "freeCashFlow": "-97299000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179713000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24538000.00",
                    "changeInCash": "31356000.00",
                    "beginPeriodCashFlow": "41978000.00",
                    "endPeriodCashFlow": "73334000.00",
                    "totalCashFromOperatingActivities": "94271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45026000.00",
                    "otherCashflowsFromInvestingActivities": "-3246000.00",
                    "dividendsPaid": "10112000.00",
                    "changeToInventory": "-128200000.00",
                    "changeToAccountReceivables": "6169000.00",
                    "salePurchaseOfStock": "538000.00",
                    "otherCashflowsFromFinancingActivities": "-4313000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21050000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3657000.00",
                    "freeCashFlow": "-61584000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117985000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18185000.00",
                    "changeInCash": "22214000.00",
                    "beginPeriodCashFlow": "19764000.00",
                    "endPeriodCashFlow": "41978000.00",
                    "totalCashFromOperatingActivities": "50183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44273000.00",
                    "otherCashflowsFromInvestingActivities": "8150000.00",
                    "dividendsPaid": "34361000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "212543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6823000.00",
                    "freeCashFlow": "-103921000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13830000.00",
                    "changeInCash": "-14603000.00",
                    "beginPeriodCashFlow": "34367000.00",
                    "endPeriodCashFlow": "19764000.00",
                    "totalCashFromOperatingActivities": "55808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47059000.00",
                    "otherCashflowsFromInvestingActivities": "11159000.00",
                    "dividendsPaid": "32546000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2219000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "220283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "270000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5351000.00",
                    "freeCashFlow": "-164475000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11108000.00",
                    "changeInCash": "3015000.00",
                    "beginPeriodCashFlow": "31352000.00",
                    "endPeriodCashFlow": "34367000.00",
                    "totalCashFromOperatingActivities": "17546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26233000.00",
                    "otherCashflowsFromInvestingActivities": "1446000.00",
                    "dividendsPaid": "53021000.00",
                    "changeToInventory": "-24420000.00",
                    "changeToAccountReceivables": "-6169000.00",
                    "salePurchaseOfStock": "-538000.00",
                    "otherCashflowsFromFinancingActivities": "339238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33699000.00",
                    "stockBasedCompensation": "1595000.00",
                    "otherNonCashItems": "13961000.00",
                    "freeCashFlow": "-96860000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5613000.00",
                    "changeInCash": "-17830000.00",
                    "beginPeriodCashFlow": "49182000.00",
                    "endPeriodCashFlow": "31352000.00",
                    "totalCashFromOperatingActivities": "28056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24042000.00",
                    "otherCashflowsFromInvestingActivities": "-12786000.00",
                    "dividendsPaid": "30183000.00",
                    "changeToInventory": "-8365000.00",
                    "changeToAccountReceivables": "-8868000.00",
                    "salePurchaseOfStock": "-8405000.00",
                    "otherCashflowsFromFinancingActivities": "294533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16877000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15278000.00",
                    "freeCashFlow": "-157148000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121776000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5135000.00",
                    "changeInCash": "1168000.00",
                    "beginPeriodCashFlow": "48014000.00",
                    "endPeriodCashFlow": "49182000.00",
                    "totalCashFromOperatingActivities": "22445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21961000.00",
                    "otherCashflowsFromInvestingActivities": "19981000.00",
                    "dividendsPaid": "24626000.00",
                    "changeToInventory": "-3234000.00",
                    "changeToAccountReceivables": "-18564000.00",
                    "salePurchaseOfStock": "-181000.00",
                    "otherCashflowsFromFinancingActivities": "-3577000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "163034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19410000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14759000.00",
                    "freeCashFlow": "-140589000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72390000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7758000.00",
                    "changeInCash": "1015000.00",
                    "beginPeriodCashFlow": "46999000.00",
                    "endPeriodCashFlow": "48014000.00",
                    "totalCashFromOperatingActivities": "29948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18448000.00",
                    "otherCashflowsFromInvestingActivities": "-3288000.00",
                    "dividendsPaid": "22884000.00",
                    "changeToInventory": "287299000.00",
                    "changeToAccountReceivables": "-9864000.00",
                    "salePurchaseOfStock": "243538000.00",
                    "otherCashflowsFromFinancingActivities": "168950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7705000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11447000.00",
                    "freeCashFlow": "-39154000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127210000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22086000.00",
                    "changeInCash": "24738000.00",
                    "beginPeriodCashFlow": "22261000.00",
                    "endPeriodCashFlow": "46999000.00",
                    "totalCashFromOperatingActivities": "25206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16829000.00",
                    "otherCashflowsFromInvestingActivities": "80972000.00",
                    "dividendsPaid": "19388000.00",
                    "changeToInventory": "280701000.00",
                    "changeToAccountReceivables": "-8217000.00",
                    "salePurchaseOfStock": "308896000.00",
                    "otherCashflowsFromFinancingActivities": "-1526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13260000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-449000.00",
                    "freeCashFlow": "-183444000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14571000.00",
                    "totalCashflowsFromInvestingActivities": "-201467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "155144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6423000.00",
                    "changeInCash": "-5389000.00",
                    "beginPeriodCashFlow": "27650000.00",
                    "endPeriodCashFlow": "22261000.00",
                    "totalCashFromOperatingActivities": "40934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17130000.00",
                    "otherCashflowsFromInvestingActivities": "-39387000.00",
                    "dividendsPaid": "23497000.00",
                    "changeToInventory": "8609000.00",
                    "changeToAccountReceivables": "-14852000.00",
                    "salePurchaseOfStock": "-12857000.00",
                    "otherCashflowsFromFinancingActivities": "-136260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5093000.00",
                    "stockBasedCompensation": "1787000.00",
                    "otherNonCashItems": "11121000.00",
                    "freeCashFlow": "-121146000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-222811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "218781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14787000.00",
                    "changeInCash": "14242000.00",
                    "beginPeriodCashFlow": "13408000.00",
                    "endPeriodCashFlow": "27650000.00",
                    "totalCashFromOperatingActivities": "17611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14371000.00",
                    "otherCashflowsFromInvestingActivities": "53223000.00",
                    "dividendsPaid": "371192000.00",
                    "changeToInventory": "-6969000.00",
                    "changeToAccountReceivables": "-8240000.00",
                    "salePurchaseOfStock": "-535000.00",
                    "otherCashflowsFromFinancingActivities": "-81966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "276034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11820000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "273000.00",
                    "freeCashFlow": "-258423000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4194000.00",
                    "totalCashflowsFromInvestingActivities": "-144977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5095000.00",
                    "changeInCash": "-11771000.00",
                    "beginPeriodCashFlow": "25179000.00",
                    "endPeriodCashFlow": "13408000.00",
                    "totalCashFromOperatingActivities": "29599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11452000.00",
                    "otherCashflowsFromInvestingActivities": "-5801000.00",
                    "dividendsPaid": "20154000.00",
                    "changeToInventory": "7686000.00",
                    "changeToAccountReceivables": "-4621000.00",
                    "salePurchaseOfStock": "-3097000.00",
                    "otherCashflowsFromFinancingActivities": "-136743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2824000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10228000.00",
                    "freeCashFlow": "-109577000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5087000.00",
                    "changeInCash": "14249000.00",
                    "beginPeriodCashFlow": "10930000.00",
                    "endPeriodCashFlow": "25179000.00",
                    "totalCashFromOperatingActivities": "14857000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9842000.00",
                    "otherCashflowsFromInvestingActivities": "-943000.00",
                    "dividendsPaid": "34726000.00",
                    "changeToInventory": "-5705000.00",
                    "changeToAccountReceivables": "-9304000.00",
                    "salePurchaseOfStock": "143456000.00",
                    "otherCashflowsFromFinancingActivities": "-58328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10727000.00",
                    "stockBasedCompensation": "431000.00",
                    "otherNonCashItems": "9958000.00",
                    "freeCashFlow": "-16733000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9875000.00",
                    "totalCashflowsFromInvestingActivities": "-72043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57357000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4602000.00",
                    "changeInCash": "3860000.00",
                    "beginPeriodCashFlow": "7070000.00",
                    "endPeriodCashFlow": "10930000.00",
                    "totalCashFromOperatingActivities": "18546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10250000.00",
                    "otherCashflowsFromInvestingActivities": "-64602000.00",
                    "dividendsPaid": "3443000.00",
                    "changeToInventory": "-1844000.00",
                    "changeToAccountReceivables": "-7495000.00",
                    "salePurchaseOfStock": "-686000.00",
                    "otherCashflowsFromFinancingActivities": "-3087000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6844000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "9846000.00",
                    "freeCashFlow": "-60399000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10126000.00",
                    "totalCashflowsFromInvestingActivities": "-82194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4425000.00",
                    "changeInCash": "3088000.00",
                    "beginPeriodCashFlow": "3982000.00",
                    "endPeriodCashFlow": "7070000.00",
                    "totalCashFromOperatingActivities": "29984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9169000.00",
                    "otherCashflowsFromInvestingActivities": "67440000.00",
                    "dividendsPaid": "17439000.00",
                    "changeToInventory": "9394000.00",
                    "changeToAccountReceivables": "-6383000.00",
                    "salePurchaseOfStock": "95278000.00",
                    "otherCashflowsFromFinancingActivities": "60164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6735000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9655000.00",
                    "freeCashFlow": "-48146000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-254933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "233430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4335000.00",
                    "changeInCash": "1107000.00",
                    "beginPeriodCashFlow": "2875000.00",
                    "endPeriodCashFlow": "3982000.00",
                    "totalCashFromOperatingActivities": "22610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7530000.00",
                    "otherCashflowsFromInvestingActivities": "-11188000.00",
                    "dividendsPaid": "15104000.00",
                    "changeToInventory": "-81000.00",
                    "changeToAccountReceivables": "-3712000.00",
                    "salePurchaseOfStock": "-400000.00",
                    "otherCashflowsFromFinancingActivities": "-1485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "743000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10002000.00",
                    "freeCashFlow": "-221135000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2739000.00",
                    "changeInCash": "-1682000.00",
                    "beginPeriodCashFlow": "4557000.00",
                    "endPeriodCashFlow": "2875000.00",
                    "totalCashFromOperatingActivities": "11708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6801000.00",
                    "otherCashflowsFromInvestingActivities": "434000.00",
                    "dividendsPaid": "22452000.00",
                    "changeToInventory": "-1930000.00",
                    "changeToAccountReceivables": "-3160000.00",
                    "salePurchaseOfStock": "-4397000.00",
                    "otherCashflowsFromFinancingActivities": "99089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5953000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8121000.00",
                    "freeCashFlow": "-60371000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5567000.00",
                    "totalCashflowsFromInvestingActivities": "-49540000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5359000.00",
                    "changeInCash": "1928000.00",
                    "beginPeriodCashFlow": "2629000.00",
                    "endPeriodCashFlow": "4557000.00",
                    "totalCashFromOperatingActivities": "13087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5983000.00",
                    "otherCashflowsFromInvestingActivities": "-361716000.00",
                    "dividendsPaid": "22399000.00",
                    "changeToInventory": "3255000.00",
                    "changeToAccountReceivables": "-2481000.00",
                    "salePurchaseOfStock": "345899000.00",
                    "otherCashflowsFromFinancingActivities": "37829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1224000.00",
                    "stockBasedCompensation": "17887000.00",
                    "otherNonCashItems": "12404000.00",
                    "freeCashFlow": "-32458000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3089000.00",
                    "totalCashflowsFromInvestingActivities": "-93990000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3359000.00",
                    "changeInCash": "-1639000.00",
                    "beginPeriodCashFlow": "4268000.00",
                    "endPeriodCashFlow": "2629000.00",
                    "totalCashFromOperatingActivities": "16543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4930000.00",
                    "otherCashflowsFromInvestingActivities": "-9561000.00",
                    "dividendsPaid": "46195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2654000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5600000.00",
                    "freeCashFlow": "-67886000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "333000.00",
                    "totalCashflowsFromInvestingActivities": "-187176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "178810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3096000.00",
                    "changeInCash": "15000.00",
                    "beginPeriodCashFlow": "4253000.00",
                    "endPeriodCashFlow": "4268000.00",
                    "totalCashFromOperatingActivities": "8381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4101000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "40137000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3699000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4883000.00",
                    "freeCashFlow": "-178795000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3461000.00",
                    "changeInCash": "-921000.00",
                    "beginPeriodCashFlow": "5174000.00",
                    "endPeriodCashFlow": "4253000.00",
                    "totalCashFromOperatingActivities": "6627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3240000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1740000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2351000.00",
                    "freeCashFlow": "-33944000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3886000.00",
                    "changeInCash": "3267000.00",
                    "beginPeriodCashFlow": "1907000.00",
                    "endPeriodCashFlow": "5174000.00",
                    "totalCashFromOperatingActivities": "8085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3149000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "82891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3588000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2538000.00",
                    "freeCashFlow": "-28208000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3655000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1907000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3937000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "5164000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5633000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2230472000.00",
                    "netBorrowings": "190578000.00",
                    "totalCashFromFinancingActivities": "-486738000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1308589000.00",
                    "changeInCash": "-419244000.00",
                    "beginPeriodCashFlow": "3870891000.00",
                    "endPeriodCashFlow": "3451647000.00",
                    "totalCashFromOperatingActivities": "2412136000.00",
                    "issuanceOfCapitalStock": "1106031000.00",
                    "depreciation": "1894636000.00",
                    "otherCashflowsFromInvestingActivities": "-1543546000.00",
                    "dividendsPaid": "1728466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-339094000.00",
                    "salePurchaseOfStock": "1106031000.00",
                    "otherCashflowsFromFinancingActivities": "-54881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3181179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37256000.00",
                    "stockBasedCompensation": "70227000.00",
                    "otherNonCashItems": "-828345000.00",
                    "freeCashFlow": "2412136000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1906157000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1906157000.00",
                    "netBorrowings": "37299000.00",
                    "totalCashFromFinancingActivities": "2063433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "602490000.00",
                    "changeInCash": "2240230000.00",
                    "beginPeriodCashFlow": "1636470000.00",
                    "endPeriodCashFlow": "3876700000.00",
                    "totalCashFromOperatingActivities": "2261477000.00",
                    "issuanceOfCapitalStock": "3650771000.00",
                    "depreciation": "1771797000.00",
                    "otherCashflowsFromInvestingActivities": "-1398156000.00",
                    "dividendsPaid": "1633247000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-342061000.00",
                    "salePurchaseOfStock": "3650771000.00",
                    "otherCashflowsFromFinancingActivities": "8610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2831740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24672000.00",
                    "stockBasedCompensation": "75606000.00",
                    "otherNonCashItems": "-213088000.00",
                    "freeCashFlow": "-570263000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1070175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1115111000.00",
                    "netBorrowings": "334350000.00",
                    "totalCashFromFinancingActivities": "963474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "950312000.00",
                    "changeInCash": "1485774000.00",
                    "beginPeriodCashFlow": "150696000.00",
                    "endPeriodCashFlow": "1636470000.00",
                    "totalCashFromOperatingActivities": "1634780000.00",
                    "issuanceOfCapitalStock": "1605092000.00",
                    "depreciation": "1694859000.00",
                    "otherCashflowsFromInvestingActivities": "-968342000.00",
                    "dividendsPaid": "1520644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-155317000.00",
                    "salePurchaseOfStock": "3739973000.00",
                    "otherCashflowsFromFinancingActivities": "-57491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3525598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-379751000.00",
                    "stockBasedCompensation": "80532000.00",
                    "otherNonCashItems": "-711172000.00",
                    "freeCashFlow": "-1890818000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-4699403000.00",
                    "changeToLiabilities": "42114000.00",
                    "totalCashflowsFromInvestingActivities": "-4699403000.00",
                    "netBorrowings": "3444631000.00",
                    "totalCashFromFinancingActivities": "2969149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "380325000.00",
                    "changeInCash": "-789000.00",
                    "beginPeriodCashFlow": "151485000.00",
                    "endPeriodCashFlow": "150696000.00",
                    "totalCashFromOperatingActivities": "1659388000.00",
                    "issuanceOfCapitalStock": "928432000.00",
                    "depreciation": "1577933000.00",
                    "otherCashflowsFromInvestingActivities": "-2056306000.00",
                    "dividendsPaid": "1450637000.00",
                    "changeToInventory": "272452000.00",
                    "changeToAccountReceivables": "-272452000.00",
                    "salePurchaseOfStock": "928432000.00",
                    "otherCashflowsFromFinancingActivities": "4577593000.00",
                    "changeToNetincome": "-81839000.00",
                    "capitalExpenditures": "2643097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-230338000.00",
                    "stockBasedCompensation": "92461000.00",
                    "otherNonCashItems": "-160993000.00",
                    "freeCashFlow": "1659388000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "1693737000.00",
                    "changeToLiabilities": "116149000.00",
                    "totalCashflowsFromInvestingActivities": "-1061721000.00",
                    "netBorrowings": "816939000.00",
                    "totalCashFromFinancingActivities": "-590630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1747412000.00",
                    "changeInCash": "27833000.00",
                    "beginPeriodCashFlow": "123652000.00",
                    "endPeriodCashFlow": "151485000.00",
                    "totalCashFromOperatingActivities": "1702228000.00",
                    "issuanceOfCapitalStock": "172096000.00",
                    "depreciation": "1486632000.00",
                    "otherCashflowsFromInvestingActivities": "-234686000.00",
                    "dividendsPaid": "1379198000.00",
                    "changeToInventory": "425983000.00",
                    "changeToAccountReceivables": "-425983000.00",
                    "salePurchaseOfStock": "-201250000.00",
                    "otherCashflowsFromFinancingActivities": "1825172000.00",
                    "changeToNetincome": "-1349505000.00",
                    "capitalExpenditures": "2520772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-317154000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49877000.00",
                    "changeInWorkingCapital": "-309834000.00",
                    "stockBasedCompensation": "84083000.00",
                    "otherNonCashItems": "52109000.00",
                    "freeCashFlow": "1702228000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "investments": "-188918000.00",
                    "changeToLiabilities": "82825000.00",
                    "totalCashflowsFromInvestingActivities": "-2599347000.00",
                    "netBorrowings": "686262000.00",
                    "totalCashFromFinancingActivities": "935689000.00",
                    "changeToOperatingActivities": "-63245000.00",
                    "netIncome": "362730000.00",
                    "changeInCash": "26399000.00",
                    "beginPeriodCashFlow": "97253000.00",
                    "endPeriodCashFlow": "123652000.00",
                    "totalCashFromOperatingActivities": "1706541000.00",
                    "issuanceOfCapitalStock": "1879957000.00",
                    "depreciation": "1366379000.00",
                    "otherCashflowsFromInvestingActivities": "-346363000.00",
                    "dividendsPaid": "1239318000.00",
                    "changeToInventory": "-74712000.00",
                    "changeToAccountReceivables": "2432000.00",
                    "salePurchaseOfStock": "-500000000.00",
                    "otherCashflowsFromFinancingActivities": "7296919000.00",
                    "changeToNetincome": "-237432000.00",
                    "capitalExpenditures": "2064066000",
                    "changeReceivables": "2432000.00",
                    "cashFlowsOtherOperating": "193230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42883000.00",
                    "changeInWorkingCapital": "-8418000.00",
                    "stockBasedCompensation": "74577000.00",
                    "otherNonCashItems": "31888000.00",
                    "freeCashFlow": "1706541000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "2032069000.00",
                    "changeToLiabilities": "68155000.00",
                    "totalCashflowsFromInvestingActivities": "-274992000.00",
                    "netBorrowings": "-514460000.00",
                    "totalCashFromFinancingActivities": "-1272021000.00",
                    "changeToOperatingActivities": "-42364000.00",
                    "netIncome": "599221000.00",
                    "changeInCash": "-37969000.00",
                    "beginPeriodCashFlow": "135222000.00",
                    "endPeriodCashFlow": "97253000.00",
                    "totalCashFromOperatingActivities": "1513817000.00",
                    "issuanceOfCapitalStock": "535620000.00",
                    "depreciation": "809472000.00",
                    "otherCashflowsFromInvestingActivities": "-147717000.00",
                    "dividendsPaid": "996766000.00",
                    "changeToInventory": "-59720000.00",
                    "changeToAccountReceivables": "-8435000.00",
                    "salePurchaseOfStock": "-365050000.00",
                    "otherCashflowsFromFinancingActivities": "6016616000.00",
                    "changeToNetincome": "-385762000.00",
                    "capitalExpenditures": "1533278000",
                    "changeReceivables": "-8435000.00",
                    "cashFlowsOtherOperating": "129397000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33196000.00",
                    "changeInWorkingCapital": "-30502000.00",
                    "stockBasedCompensation": "34905000.00",
                    "otherNonCashItems": "387021000.00",
                    "freeCashFlow": "1513817000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-49175000.00",
                    "changeToLiabilities": "39192000.00",
                    "totalCashflowsFromInvestingActivities": "-3035993000.00",
                    "netBorrowings": "2618354000.00",
                    "totalCashFromFinancingActivities": "1757269000.00",
                    "changeToOperatingActivities": "-108476000.00",
                    "netIncome": "341115000.00",
                    "changeInCash": "122041000.00",
                    "beginPeriodCashFlow": "13181000.00",
                    "endPeriodCashFlow": "135222000.00",
                    "totalCashFromOperatingActivities": "1385324000.00",
                    "issuanceOfCapitalStock": "1194000.00",
                    "depreciation": "770275000.00",
                    "otherCashflowsFromInvestingActivities": "-3138066000.00",
                    "dividendsPaid": "930782000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-21318000.00",
                    "salePurchaseOfStock": "-3861000.00",
                    "otherCashflowsFromFinancingActivities": "25398000.00",
                    "changeToNetincome": "-123537000.00",
                    "capitalExpenditures": "1373664000",
                    "changeReceivables": "-21318000.00",
                    "cashFlowsOtherOperating": "-78629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "106600000.00",
                    "changeInWorkingCapital": "-130507000.00",
                    "stockBasedCompensation": "27159000.00",
                    "otherNonCashItems": "458226000.00",
                    "freeCashFlow": "11660000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-80306000.00",
                    "changeToLiabilities": "-16384000.00",
                    "totalCashflowsFromInvestingActivities": "-1357153000.00",
                    "netBorrowings": "816193000.00",
                    "totalCashFromFinancingActivities": "321200000.00",
                    "changeToOperatingActivities": "-1061000.00",
                    "netIncome": "256267000.00",
                    "changeInCash": "-8855000.00",
                    "beginPeriodCashFlow": "22036000.00",
                    "endPeriodCashFlow": "13181000.00",
                    "totalCashFromOperatingActivities": "1023305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "594996000.00",
                    "otherCashflowsFromInvestingActivities": "-1484147000.00",
                    "dividendsPaid": "715209000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-73717000.00",
                    "salePurchaseOfStock": "-182500000.00",
                    "otherCashflowsFromFinancingActivities": "-202051000.00",
                    "changeToNetincome": "-19395000.00",
                    "capitalExpenditures": "1201476000",
                    "changeReceivables": "-73717000.00",
                    "cashFlowsOtherOperating": "18674000.00",
                    "exchangeRateChanges": "3793000.00",
                    "cashAndCashEquivalentsChanges": "-8855000.00",
                    "changeInWorkingCapital": "-107726000.00",
                    "stockBasedCompensation": "20521000.00",
                    "otherNonCashItems": "262864000.00",
                    "freeCashFlow": "-178171000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "investments": "-16239000.00",
                    "changeToLiabilities": "38432000.00",
                    "totalCashflowsFromInvestingActivities": "-1299431000.00",
                    "netBorrowings": "178390000.00",
                    "totalCashFromFinancingActivities": "351931000.00",
                    "changeToOperatingActivities": "-45187000.00",
                    "netIncome": "431852000.00",
                    "changeInCash": "-46525000.00",
                    "beginPeriodCashFlow": "57053000.00",
                    "endPeriodCashFlow": "10528000.00",
                    "totalCashFromOperatingActivities": "912262000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "518716000.00",
                    "otherCashflowsFromInvestingActivities": "-426146000.00",
                    "dividendsPaid": "605390000.00",
                    "changeToInventory": "-1365000.00",
                    "changeToAccountReceivables": "-13754000.00",
                    "salePurchaseOfStock": "-287500000.00",
                    "otherCashflowsFromFinancingActivities": "471857000.00",
                    "changeToNetincome": "-192837000.00",
                    "capitalExpenditures": "774320000",
                    "changeReceivables": "-13754000.00",
                    "cashFlowsOtherOperating": "-54928000.00",
                    "exchangeRateChanges": "-11287000.00",
                    "cashAndCashEquivalentsChanges": "-46525000.00",
                    "changeInWorkingCapital": "-43890000.00",
                    "stockBasedCompensation": "17433000.00",
                    "otherNonCashItems": "155576000.00",
                    "freeCashFlow": "137942000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-51350000.00",
                    "changeToLiabilities": "36113000.00",
                    "totalCashflowsFromInvestingActivities": "-2526022000.00",
                    "netBorrowings": "1390725000.00",
                    "totalCashFromFinancingActivities": "1749029000.00",
                    "changeToOperatingActivities": "18429000.00",
                    "netIncome": "301591000.00",
                    "changeInCash": "22239000.00",
                    "beginPeriodCashFlow": "34814000.00",
                    "endPeriodCashFlow": "57053000.00",
                    "totalCashFromOperatingActivities": "799232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "464694000.00",
                    "otherCashflowsFromInvestingActivities": "-1638245000.00",
                    "dividendsPaid": "548058000.00",
                    "changeToInventory": "-1365000.00",
                    "changeToAccountReceivables": "-10127000.00",
                    "salePurchaseOfStock": "4132055000.00",
                    "otherCashflowsFromFinancingActivities": "-35101000.00",
                    "changeToNetincome": "-127378000.00",
                    "capitalExpenditures": "777733000",
                    "changeReceivables": "-10127000.00",
                    "cashFlowsOtherOperating": "27329000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22239000.00",
                    "changeInWorkingCapital": "-1597000.00",
                    "stockBasedCompensation": "6360000.00",
                    "otherNonCashItems": "48379000.00",
                    "freeCashFlow": "21499000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-9051000.00",
                    "changeToLiabilities": "24775000.00",
                    "totalCashflowsFromInvestingActivities": "-644180000.00",
                    "netBorrowings": "1124608000.00",
                    "totalCashFromFinancingActivities": "-27195000.00",
                    "changeToOperatingActivities": "-33819000.00",
                    "netIncome": "203415000.00",
                    "changeInCash": "-15487000.00",
                    "beginPeriodCashFlow": "56808000.00",
                    "endPeriodCashFlow": "41321000.00",
                    "totalCashFromOperatingActivities": "655888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "456204000.00",
                    "otherCashflowsFromInvestingActivities": "4625000.00",
                    "dividendsPaid": "509159000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11426000.00",
                    "salePurchaseOfStock": "-643000.00",
                    "otherCashflowsFromFinancingActivities": "702372000.00",
                    "changeToNetincome": "10211000.00",
                    "capitalExpenditures": "743342000",
                    "changeReceivables": "-11426000.00",
                    "cashFlowsOtherOperating": "-110424000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15487000.00",
                    "changeInWorkingCapital": "-97953000.00",
                    "stockBasedCompensation": "18019000.00",
                    "otherNonCashItems": "75040000.00",
                    "freeCashFlow": "-87454000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-48822000.00",
                    "changeToLiabilities": "34127000.00",
                    "totalCashflowsFromInvestingActivities": "-1060609000.00",
                    "netBorrowings": "632763000.00",
                    "totalCashFromFinancingActivities": "404746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "320449000.00",
                    "changeInCash": "527000.00",
                    "beginPeriodCashFlow": "56281000.00",
                    "endPeriodCashFlow": "56808000.00",
                    "totalCashFromOperatingActivities": "656390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "397592000.00",
                    "otherCashflowsFromInvestingActivities": "-1019057000.00",
                    "dividendsPaid": "443858000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-527000.00",
                    "salePurchaseOfStock": "250156000.00",
                    "otherCashflowsFromFinancingActivities": "445196000.00",
                    "changeToNetincome": "-68311000.00",
                    "capitalExpenditures": "1020248000",
                    "changeReceivables": "-527000.00",
                    "cashFlowsOtherOperating": "-104626000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "527000.00",
                    "changeInWorkingCapital": "-52298000.00",
                    "stockBasedCompensation": "11527000.00",
                    "otherNonCashItems": "70327000.00",
                    "freeCashFlow": "656390000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-61403000.00",
                    "changeToLiabilities": "20040000.00",
                    "totalCashflowsFromInvestingActivities": "-2475933000.00",
                    "netBorrowings": "1289825000.00",
                    "totalCashFromFinancingActivities": "1948635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216047000.00",
                    "changeInCash": "15650000.00",
                    "beginPeriodCashFlow": "40631000.00",
                    "endPeriodCashFlow": "56281000.00",
                    "totalCashFromOperatingActivities": "542948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316064000.00",
                    "otherCashflowsFromInvestingActivities": "-2421106000.00",
                    "dividendsPaid": "373101000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-60115000.00",
                    "salePurchaseOfStock": "2978509000.00",
                    "otherCashflowsFromFinancingActivities": "129984000.00",
                    "changeToNetincome": "-62184000.00",
                    "capitalExpenditures": "2406944000",
                    "changeReceivables": "-60115000.00",
                    "cashFlowsOtherOperating": "47796000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15650000.00",
                    "changeInWorkingCapital": "-83020000.00",
                    "stockBasedCompensation": "12631000.00",
                    "otherNonCashItems": "66351000.00",
                    "freeCashFlow": "542948000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-830802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "458758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162126000.00",
                    "changeInCash": "28912000.00",
                    "beginPeriodCashFlow": "11719000.00",
                    "endPeriodCashFlow": "40631000.00",
                    "totalCashFromOperatingActivities": "400956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "302488000.00",
                    "otherCashflowsFromInvestingActivities": "18965000.00",
                    "dividendsPaid": "286683000.00",
                    "changeToInventory": "-56309000.00",
                    "changeToAccountReceivables": "-21254000.00",
                    "salePurchaseOfStock": "1720348000.00",
                    "otherCashflowsFromFinancingActivities": "204691000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "843628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88730000.00",
                    "stockBasedCompensation": "13430000.00",
                    "otherNonCashItems": "30933000.00",
                    "freeCashFlow": "-442672000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35433000.00",
                    "totalCashflowsFromInvestingActivities": "-1737700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1318070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105412000.00",
                    "changeInCash": "-60601000.00",
                    "beginPeriodCashFlow": "72320000.00",
                    "endPeriodCashFlow": "11719000.00",
                    "totalCashFromOperatingActivities": "359029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "255586000.00",
                    "otherCashflowsFromInvestingActivities": "-14045000.00",
                    "dividendsPaid": "208553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-166750000.00",
                    "otherCashflowsFromFinancingActivities": "-178271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1713078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30668000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28699000.00",
                    "freeCashFlow": "-1354049000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26229000.00",
                    "totalCashflowsFromInvestingActivities": "-519909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "235086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91234000.00",
                    "changeInCash": "-1014000.00",
                    "beginPeriodCashFlow": "73334000.00",
                    "endPeriodCashFlow": "72320000.00",
                    "totalCashFromOperatingActivities": "283809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "190012000.00",
                    "otherCashflowsFromInvestingActivities": "13437000.00",
                    "dividendsPaid": "150188000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-26326000.00",
                    "otherCashflowsFromFinancingActivities": "-16459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "533346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22284000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24847000.00",
                    "freeCashFlow": "-249537000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-647751000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "471925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67661000.00",
                    "changeInCash": "41982000.00",
                    "beginPeriodCashFlow": "31352000.00",
                    "endPeriodCashFlow": "73334000.00",
                    "totalCashFromOperatingActivities": "217808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162591000.00",
                    "otherCashflowsFromInvestingActivities": "18119000.00",
                    "dividendsPaid": "130040000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4878000.00",
                    "salePurchaseOfStock": "1714081000.00",
                    "otherCashflowsFromFinancingActivities": "328924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19033000.00",
                    "freeCashFlow": "-426840000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-537427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "440863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40592000.00",
                    "changeInCash": "9091000.00",
                    "beginPeriodCashFlow": "22261000.00",
                    "endPeriodCashFlow": "31352000.00",
                    "totalCashFromOperatingActivities": "105655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81280000.00",
                    "otherCashflowsFromInvestingActivities": "92247000.00",
                    "dividendsPaid": "97081000.00",
                    "changeToInventory": "-13995000.00",
                    "changeToAccountReceivables": "-45513000.00",
                    "salePurchaseOfStock": "-14030000.00",
                    "otherCashflowsFromFinancingActivities": "157857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57252000.00",
                    "stockBasedCompensation": "4367000.00",
                    "otherNonCashItems": "41264000.00",
                    "freeCashFlow": "-520335000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14571000.00",
                    "totalCashflowsFromInvestingActivities": "-601788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "510118000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31392000.00",
                    "changeInCash": "11331000.00",
                    "beginPeriodCashFlow": "10930000.00",
                    "endPeriodCashFlow": "22261000.00",
                    "totalCashFromOperatingActivities": "103001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52795000.00",
                    "otherCashflowsFromInvestingActivities": "13113000.00",
                    "dividendsPaid": "78377000.00",
                    "changeToInventory": "3621000.00",
                    "changeToAccountReceivables": "-37017000.00",
                    "salePurchaseOfStock": "-16489000.00",
                    "otherCashflowsFromFinancingActivities": "-158660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "608880000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14630000.00",
                    "stockBasedCompensation": "1787000.00",
                    "otherNonCashItems": "29831000.00",
                    "freeCashFlow": "-505879000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9875000.00",
                    "totalCashflowsFromInvestingActivities": "-480815000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "404340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16101000.00",
                    "changeInCash": "6373000.00",
                    "beginPeriodCashFlow": "4557000.00",
                    "endPeriodCashFlow": "10930000.00",
                    "totalCashFromOperatingActivities": "82848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33750000.00",
                    "otherCashflowsFromInvestingActivities": "-7916000.00",
                    "dividendsPaid": "58438000.00",
                    "changeToInventory": "5539000.00",
                    "changeToAccountReceivables": "-20750000.00",
                    "salePurchaseOfStock": "-13705000.00",
                    "otherCashflowsFromFinancingActivities": "154681000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "472899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5319000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "35533000.00",
                    "freeCashFlow": "-390051000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5567000.00",
                    "totalCashflowsFromInvestingActivities": "-371277000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "326022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4557000.00",
                    "changeInCash": "-617000.00",
                    "beginPeriodCashFlow": "5174000.00",
                    "endPeriodCashFlow": "4557000.00",
                    "totalCashFromOperatingActivities": "44638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18254000.00",
                    "otherCashflowsFromInvestingActivities": "-371277000.00",
                    "dividendsPaid": "68594000.00",
                    "changeToInventory": "3280000.00",
                    "changeToAccountReceivables": "-9465000.00",
                    "salePurchaseOfStock": "713018000.00",
                    "otherCashflowsFromFinancingActivities": "29731000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "357721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4694000.00",
                    "stockBasedCompensation": "17887000.00",
                    "otherNonCashItems": "22834000.00",
                    "freeCashFlow": "-313083000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "187873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16642000.00",
                    "changeInCash": "1596000.00",
                    "beginPeriodCashFlow": "3578000.00",
                    "endPeriodCashFlow": "5174000.00",
                    "totalCashFromOperatingActivities": "28986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9480000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "82891000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45690000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "619000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2245000.00",
                    "freeCashFlow": "-186277000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5633000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158688000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3578000.00",
                    "totalCashFromOperatingActivities": "9645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4305000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87877000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "491282000.00",
                    "minorityInterest": null,
                    "netIncome": "453289000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "605225000.00",
                    "ebitda": "1112331000.00",
                    "depreciationAndAmortization": "507106000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "497960000.00",
                    "otherOperatingExpenses": "1426080000.00",
                    "interestExpense": "113943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33675000.00",
                    "totalRevenue": "1924040000.00",
                    "totalOperatingExpenses": "-335898000.00",
                    "costOfRevenue": "1761978000.00",
                    "totalOtherIncomeExpenseNet": "-6678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190811000.00",
                    "minorityInterest": "4470000.00",
                    "netIncome": "179274000.00",
                    "sellingGeneralAdministrative": "154758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-62113000.00",
                    "reconciledDepreciation": "499511000.00",
                    "ebit": "307195000.00",
                    "ebitda": "806706000.00",
                    "depreciationAndAmortization": "499511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "282617000.00",
                    "otherOperatingExpenses": "1352555000.00",
                    "interestExpense": "116384000.00",
                    "taxProvision": "16008000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-116384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16008000.00",
                    "totalRevenue": "1635172000.00",
                    "totalOperatingExpenses": "-344730000.00",
                    "costOfRevenue": "1697285000.00",
                    "totalOtherIncomeExpenseNet": "-91806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174804000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "164160000.00",
                    "minorityInterest": "2536000.00",
                    "netIncome": "98647000.00",
                    "sellingGeneralAdministrative": "159283000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24158000.00",
                    "reconciledDepreciation": "493458000.00",
                    "ebit": "311175000.00",
                    "ebitda": "804633000.00",
                    "depreciationAndAmortization": "493458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304982000.00",
                    "otherOperatingExpenses": "1407411000.00",
                    "interestExpense": "116516000.00",
                    "taxProvision": "-9673000.00",
                    "interestIncome": "69060000.00",
                    "netInterestIncome": "-116516000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9673000.00",
                    "totalRevenue": "1712393000.00",
                    "totalOperatingExpenses": "-329140000.00",
                    "costOfRevenue": "1736551000.00",
                    "totalOtherIncomeExpenseNet": "-140822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96111000.00",
                    "netIncomeApplicableToCommonShares": "88466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75408000.00",
                    "minorityInterest": "4099000.00",
                    "netIncome": "67812000.00",
                    "sellingGeneralAdministrative": "141705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "866984000.00",
                    "reconciledDepreciation": "497002000.00",
                    "ebit": "188992000.00",
                    "ebitda": "685994000.00",
                    "depreciationAndAmortization": "497002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138421000.00",
                    "otherOperatingExpenses": "1438813000.00",
                    "interestExpense": "113584000.00",
                    "taxProvision": "11695000.00",
                    "interestIncome": "130528000.00",
                    "netInterestIncome": "-113584000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11695000.00",
                    "totalRevenue": "1577234000.00",
                    "totalOperatingExpenses": "728563000.00",
                    "costOfRevenue": "710250000.00",
                    "totalOtherIncomeExpenseNet": "-63013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63713000.00",
                    "netIncomeApplicableToCommonShares": "57631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1059829000.00",
                    "minorityInterest": "-14790000.00",
                    "netIncome": "1032156000.00",
                    "sellingGeneralAdministrative": "136017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "831622000.00",
                    "reconciledDepreciation": "461167000.00",
                    "ebit": "1169212000.00",
                    "ebitda": "1630379000.00",
                    "depreciationAndAmortization": "461167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211697000.00",
                    "otherOperatingExpenses": "1281453000.00",
                    "interestExpense": "109383000.00",
                    "taxProvision": "12883000.00",
                    "interestIncome": "121445000.00",
                    "netInterestIncome": "-109383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12883000.00",
                    "totalRevenue": "1493150000.00",
                    "totalOperatingExpenses": "619925000.00",
                    "costOfRevenue": "661528000.00",
                    "totalOtherIncomeExpenseNet": "848132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1046946000.00",
                    "netIncomeApplicableToCommonShares": "1021975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123530000.00",
                    "minorityInterest": "3579000.00",
                    "netIncome": "109974000.00",
                    "sellingGeneralAdministrative": "123540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "802313000.00",
                    "reconciledDepreciation": "443009000.00",
                    "ebit": "221994000.00",
                    "ebitda": "665003000.00",
                    "depreciationAndAmortization": "443009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195750000.00",
                    "otherOperatingExpenses": "1211887000.00",
                    "interestExpense": "98464000.00",
                    "taxProvision": "17135000.00",
                    "interestIncome": "106104000.00",
                    "netInterestIncome": "-98464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17135000.00",
                    "totalRevenue": "1407637000.00",
                    "totalOperatingExpenses": "606563000.00",
                    "costOfRevenue": "605324000.00",
                    "totalOtherIncomeExpenseNet": "-72220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106395000.00",
                    "netIncomeApplicableToCommonShares": "99793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190616000.00",
                    "minorityInterest": "3881000.00",
                    "netIncome": "189569000.00",
                    "sellingGeneralAdministrative": "126816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "773173000.00",
                    "reconciledDepreciation": "455355000.00",
                    "ebit": "295358000.00",
                    "ebitda": "750713000.00",
                    "depreciationAndAmortization": "455355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144322000.00",
                    "otherOperatingExpenses": "1291540000.00",
                    "interestExpense": "104742000.00",
                    "taxProvision": "4928000.00",
                    "interestIncome": "140943000.00",
                    "netInterestIncome": "-104742000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4928000.00",
                    "totalRevenue": "1435862000.00",
                    "totalOperatingExpenses": "628851000.00",
                    "costOfRevenue": "662689000.00",
                    "totalOtherIncomeExpenseNet": "46294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "185688000.00",
                    "netIncomeApplicableToCommonShares": "179388000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52561000.00",
                    "minorityInterest": "11059000.00",
                    "netIncome": "51193000.00",
                    "sellingGeneralAdministrative": "117602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "774853000.00",
                    "reconciledDepreciation": "459997000.00",
                    "ebit": "176364000.00",
                    "ebitda": "636361000.00",
                    "depreciationAndAmortization": "459997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168286000.00",
                    "otherOperatingExpenses": "1262928000.00",
                    "interestExpense": "123803000.00",
                    "taxProvision": "12427000.00",
                    "interestIncome": "150289000.00",
                    "netInterestIncome": "-123803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12427000.00",
                    "totalRevenue": "1431214000.00",
                    "totalOperatingExpenses": "606567000.00",
                    "costOfRevenue": "656361000.00",
                    "totalOtherIncomeExpenseNet": "-115725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40134000.00",
                    "netIncomeApplicableToCommonShares": "41012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89660000.00",
                    "minorityInterest": "5552000.00",
                    "netIncome": "80220000.00",
                    "sellingGeneralAdministrative": "120395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "749473000.00",
                    "reconciledDepreciation": "425343000.00",
                    "ebit": "204416000.00",
                    "ebitda": "629759000.00",
                    "depreciationAndAmortization": "425343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9889000.00",
                    "otherOperatingExpenses": "1346860000.00",
                    "interestExpense": "114756000.00",
                    "taxProvision": "14992000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-114756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14992000.00",
                    "totalRevenue": "1356749000.00",
                    "totalOperatingExpenses": "739584000.00",
                    "costOfRevenue": "607276000.00",
                    "totalOtherIncomeExpenseNet": "79771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74668000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310250000.00",
                    "minorityInterest": "-6329000.00",
                    "netIncome": "281508000.00",
                    "sellingGeneralAdministrative": "115210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "738354000.00",
                    "reconciledDepreciation": "431102000.00",
                    "ebit": "419785000.00",
                    "ebitda": "850887000.00",
                    "depreciationAndAmortization": "431102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149367000.00",
                    "otherOperatingExpenses": "1181776000.00",
                    "interestExpense": "109535000.00",
                    "taxProvision": "22413000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22413000.00",
                    "totalRevenue": "1331143000.00",
                    "totalOperatingExpenses": "588987000.00",
                    "costOfRevenue": "592789000.00",
                    "totalOtherIncomeExpenseNet": "160883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "287837000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40615000.00",
                    "minorityInterest": "8419000.00",
                    "netIncome": "28310000.00",
                    "sellingGeneralAdministrative": "116799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "722483000.00",
                    "reconciledDepreciation": "420475000.00",
                    "ebit": "154253000.00",
                    "ebitda": "574728000.00",
                    "depreciationAndAmortization": "420475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134041000.00",
                    "otherOperatingExpenses": "1235598000.00",
                    "interestExpense": "113638000.00",
                    "taxProvision": "20724000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-113638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20724000.00",
                    "totalRevenue": "1369639000.00",
                    "totalOperatingExpenses": "588442000.00",
                    "costOfRevenue": "647156000.00",
                    "totalOtherIncomeExpenseNet": "-93426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19891000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "763166000.00",
                    "minorityInterest": "-12320000.00",
                    "netIncome": "733618000.00",
                    "sellingGeneralAdministrative": "110721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "718320000.00",
                    "reconciledDepreciation": "420613000.00",
                    "ebit": "873933000.00",
                    "ebitda": "1294546000.00",
                    "depreciationAndAmortization": "420613000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58226000.00",
                    "otherOperatingExpenses": "1344206000.00",
                    "interestExpense": "110767000.00",
                    "taxProvision": "17228000.00",
                    "interestIncome": "105748000.00",
                    "netInterestIncome": "-85955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17228000.00",
                    "totalRevenue": "1402432000.00",
                    "totalOperatingExpenses": "660094000.00",
                    "costOfRevenue": "684112000.00",
                    "totalOtherIncomeExpenseNet": "704940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "745943000.00",
                    "netIncomeApplicableToCommonShares": "723440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131818999.00",
                    "minorityInterest": "2538000.00",
                    "netIncome": "118184000.00",
                    "sellingGeneralAdministrative": "109616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "715468000.00",
                    "reconciledDepreciation": "432573000.00",
                    "ebit": "242935000.00",
                    "ebitda": "675508000.00",
                    "depreciationAndAmortization": "432573000.00",
                    "nonOperatingIncomeNetOther": "88075000.00",
                    "operatingIncome": "154860000.00",
                    "otherOperatingExpenses": "1211407000.00",
                    "interestExpense": "111116000.00",
                    "taxProvision": "16173000.00",
                    "interestIncome": "112987000.00",
                    "netInterestIncome": "-118046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17764000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16172999.00",
                    "totalRevenue": "1366267000.00",
                    "totalOperatingExpenses": "560608000.00",
                    "costOfRevenue": "650799000.00",
                    "totalOtherIncomeExpenseNet": "-23041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115646000.00",
                    "netIncomeApplicableToCommonShares": "108003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90291000.00",
                    "minorityInterest": "-111000.00",
                    "netIncome": "68726000.00",
                    "sellingGeneralAdministrative": "111920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "722719000.00",
                    "reconciledDepreciation": "421198000.00",
                    "ebit": "192511000.00",
                    "ebitda": "613709000.00",
                    "depreciationAndAmortization": "421198000.00",
                    "nonOperatingIncomeNetOther": "15177000.00",
                    "operatingIncome": "177334000.00",
                    "otherOperatingExpenses": "1161389000.00",
                    "interestExpense": "102220000.00",
                    "taxProvision": "21454000.00",
                    "interestIncome": "87043000.00",
                    "netInterestIncome": "-101940000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12267000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21454000.00",
                    "totalRevenue": "1338723000.00",
                    "totalOperatingExpenses": "545385000.00",
                    "costOfRevenue": "616004000.00",
                    "totalOtherIncomeExpenseNet": "-87043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68836000.00",
                    "netIncomeApplicableToCommonShares": "58547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16913000.00",
                    "minorityInterest": "3326000.00",
                    "netIncome": "3901000.00",
                    "sellingGeneralAdministrative": "120431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "695506000.00",
                    "reconciledDepreciation": "430130000.00",
                    "ebit": "69967000.00",
                    "ebitda": "500097000.00",
                    "depreciationAndAmortization": "430130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120980000.00",
                    "otherOperatingExpenses": "1112127000.00",
                    "interestExpense": "86882000.00",
                    "taxProvision": "-17676000.00",
                    "interestIncome": "137888000.00",
                    "netInterestIncome": "-109776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17676000.00",
                    "totalRevenue": "1233108000.00",
                    "totalOperatingExpenses": "574526000.00",
                    "costOfRevenue": "537601000.00",
                    "totalOtherIncomeExpenseNet": "-137895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "761000.00",
                    "netIncomeApplicableToCommonShares": "-6093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258367000.00",
                    "minorityInterest": "1716000.00",
                    "netIncome": "237075000.00",
                    "sellingGeneralAdministrative": "97447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "670490000.00",
                    "reconciledDepreciation": "388704000.00",
                    "ebit": "334869000.00",
                    "ebitda": "723573000.00",
                    "depreciationAndAmortization": "388704000.00",
                    "nonOperatingIncomeNetOther": "177488000.00",
                    "operatingIncome": "157381000.00",
                    "otherOperatingExpenses": "1034702000.00",
                    "interestExpense": "76502000.00",
                    "taxProvision": "19576000.00",
                    "interestIncome": "15752000.00",
                    "netInterestIncome": "-60750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25862000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19576000.00",
                    "totalRevenue": "1192083000.00",
                    "totalOperatingExpenses": "513109000.00",
                    "costOfRevenue": "521593000.00",
                    "totalOtherIncomeExpenseNet": "100986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "238791000.00",
                    "netIncomeApplicableToCommonShares": "226894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80269000.00",
                    "minorityInterest": "-436000.00",
                    "netIncome": "63427000.00",
                    "sellingGeneralAdministrative": "105776000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "666771000.00",
                    "reconciledDepreciation": "376967000.00",
                    "ebit": "149292000.00",
                    "ebitda": "526259000.00",
                    "depreciationAndAmortization": "376967000.00",
                    "nonOperatingIncomeNetOther": "-21080000.00",
                    "operatingIncome": "170372000.00",
                    "otherOperatingExpenses": "968950000.00",
                    "interestExpense": "69023000.00",
                    "taxProvision": "16406000.00",
                    "interestIncome": "13008000.00",
                    "netInterestIncome": "-56015000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13586000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16405999.00",
                    "totalRevenue": "1139322000.00",
                    "totalOperatingExpenses": "496399000.00",
                    "costOfRevenue": "472551000.00",
                    "totalOtherIncomeExpenseNet": "-90103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63862000.00",
                    "netIncomeApplicableToCommonShares": "53245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90154000.00",
                    "minorityInterest": "-3629000.00",
                    "netIncome": "73281000.00",
                    "sellingGeneralAdministrative": "98513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "641505000.00",
                    "reconciledDepreciation": "382132000.00",
                    "ebit": "156879000.00",
                    "ebitda": "539011000.00",
                    "depreciationAndAmortization": "382132000.00",
                    "nonOperatingIncomeNetOther": "15644000.00",
                    "operatingIncome": "141235000.00",
                    "otherOperatingExpenses": "986087000.00",
                    "interestExpense": "66725000.00",
                    "taxProvision": "13244000.00",
                    "interestIncome": "3051000.00",
                    "netInterestIncome": "-63674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11968000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13244000.00",
                    "totalRevenue": "1127322000.00",
                    "totalOperatingExpenses": "500270000.00",
                    "costOfRevenue": "485817000.00",
                    "totalOtherIncomeExpenseNet": "-51081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76911000.00",
                    "netIncomeApplicableToCommonShares": "63101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1094358000.00",
                    "minorityInterest": "22587000.00",
                    "netIncome": "1067810000.00",
                    "sellingGeneralAdministrative": "104708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "645805000.00",
                    "reconciledDepreciation": "378883000.00",
                    "ebit": "1166120000.00",
                    "ebitda": "1545003000.00",
                    "depreciationAndAmortization": "378883000.00",
                    "nonOperatingIncomeNetOther": "1034623000.00",
                    "operatingIncome": "131497000.00",
                    "otherOperatingExpenses": "979670000.00",
                    "interestExpense": "71762000.00",
                    "taxProvision": "3961000.00",
                    "interestIncome": "83825000.00",
                    "netInterestIncome": "-76111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30718000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3961000.00",
                    "totalRevenue": "1111167000.00",
                    "totalOperatingExpenses": "514308000.00",
                    "costOfRevenue": "465362000.00",
                    "totalOtherIncomeExpenseNet": "962861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1090397000.00",
                    "netIncomeApplicableToCommonShares": "1057629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150250000.00",
                    "minorityInterest": "-2266000.00",
                    "netIncome": "134275000.00",
                    "sellingGeneralAdministrative": "98460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "666174000.00",
                    "reconciledDepreciation": "369035000.00",
                    "ebit": "221667000.00",
                    "ebitda": "590702000.00",
                    "depreciationAndAmortization": "369035000.00",
                    "nonOperatingIncomeNetOther": "37302000.00",
                    "operatingIncome": "184365000.00",
                    "otherOperatingExpenses": "948771000.00",
                    "interestExpense": "71417000.00",
                    "taxProvision": "13709000.00",
                    "interestIncome": "33480000.00",
                    "netInterestIncome": "-74364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13804000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13709000.00",
                    "totalRevenue": "1133136000.00",
                    "totalOperatingExpenses": "481809000.00",
                    "costOfRevenue": "466962000.00",
                    "totalOtherIncomeExpenseNet": "-34115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136543000.00",
                    "netIncomeApplicableToCommonShares": "124096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "173380000.00",
                    "minorityInterest": "748081000.00",
                    "netIncome": "121254000.00",
                    "sellingGeneralAdministrative": "97492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "661474000.00",
                    "reconciledDepreciation": "368981000.00",
                    "ebit": "248394000.00",
                    "ebitda": "617375000.00",
                    "depreciationAndAmortization": "368981000.00",
                    "nonOperatingIncomeNetOther": "62766000.00",
                    "operatingIncome": "185628000.00",
                    "otherOperatingExpenses": "907560000.00",
                    "interestExpense": "75014000.00",
                    "taxProvision": "47582000.00",
                    "interestIncome": "10124000.00",
                    "netInterestIncome": "-64890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7075000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "47582000.00",
                    "totalRevenue": "1093188000.00",
                    "totalOperatingExpenses": "475846000.00",
                    "costOfRevenue": "431714000.00",
                    "totalOtherIncomeExpenseNet": "-12248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125797000.00",
                    "netIncomeApplicableToCommonShares": "127369000.00",
                    "preferredStockAndOtherAdjustments": "-18000000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "402223000.00",
                    "minorityInterest": "8756000.00",
                    "netIncome": "385920000.00",
                    "sellingGeneralAdministrative": "99994000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "676109000.00",
                    "reconciledDepreciation": "369733000.00",
                    "ebit": "485062000.00",
                    "ebitda": "854795000.00",
                    "depreciationAndAmortization": "369733000.00",
                    "nonOperatingIncomeNetOther": "285357000.00",
                    "operatingIncome": "192519000.00",
                    "otherOperatingExpenses": "897872000.00",
                    "interestExpense": "82839000.00",
                    "taxProvision": "7547000.00",
                    "interestIncome": "105870000.00",
                    "netInterestIncome": "-82839000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14120000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7547000.00",
                    "totalRevenue": "1090391000.00",
                    "totalOperatingExpenses": "483590000.00",
                    "costOfRevenue": "414282000.00",
                    "totalOtherIncomeExpenseNet": "209704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "394676000.00",
                    "netIncomeApplicableToCommonShares": "372406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62830000.00",
                    "minorityInterest": "1817000.00",
                    "netIncome": "57691000.00",
                    "sellingGeneralAdministrative": "102188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "642297000.00",
                    "reconciledDepreciation": "363154000.00",
                    "ebit": "140678000.00",
                    "ebitda": "500593000.00",
                    "depreciationAndAmortization": "359915000.00",
                    "nonOperatingIncomeNetOther": "-19585000.00",
                    "operatingIncome": "160263000.00",
                    "otherOperatingExpenses": "902346000.00",
                    "interestExpense": "80595000.00",
                    "taxProvision": "3322000.00",
                    "interestIncome": "49540000.00",
                    "netInterestIncome": "-80595000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19290000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3322000.00",
                    "totalRevenue": "1062608999.00",
                    "totalOperatingExpenses": "482034000.00",
                    "costOfRevenue": "420312000.00",
                    "totalOtherIncomeExpenseNet": "-97433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59508000.00",
                    "netIncomeApplicableToCommonShares": "44177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14599000.00",
                    "minorityInterest": "-1316000.00",
                    "netIncome": "-138000.00",
                    "sellingGeneralAdministrative": "91352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "623330000.00",
                    "reconciledDepreciation": "368202000.00",
                    "ebit": "104098000.00",
                    "ebitda": "469940000.00",
                    "depreciationAndAmortization": "365842000.00",
                    "nonOperatingIncomeNetOther": "-40305000.00",
                    "operatingIncome": "144403000.00",
                    "otherOperatingExpenses": "880265000.00",
                    "interestExpense": "89499000.00",
                    "taxProvision": "16053000.00",
                    "interestIncome": "87207000.00",
                    "netInterestIncome": "-85151000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21435000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16053000.00",
                    "totalRevenue": "1024667999.00",
                    "totalOperatingExpenses": "478927000.00",
                    "costOfRevenue": "401338000.00",
                    "totalOtherIncomeExpenseNet": "-129804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1454000.00",
                    "netIncomeApplicableToCommonShares": "-37370000.00",
                    "preferredStockAndOtherAdjustments": "16520000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87468000.00",
                    "minorityInterest": "1147000.00",
                    "netIncome": "74831000.00",
                    "sellingGeneralAdministrative": "94291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "611907000.00",
                    "reconciledDepreciation": "352958000.00",
                    "ebit": "167342000.00",
                    "ebitda": "516507000.00",
                    "depreciationAndAmortization": "349165000.00",
                    "nonOperatingIncomeNetOther": "14531000.00",
                    "operatingIncome": "152811000.00",
                    "otherOperatingExpenses": "840184000.00",
                    "interestExpense": "79874000.00",
                    "taxProvision": "11490000.00",
                    "interestIncome": "22163000.00",
                    "netInterestIncome": "-57711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15618000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11490000.00",
                    "totalRevenue": "992995000.00",
                    "totalOperatingExpenses": "459096000.00",
                    "costOfRevenue": "381088000.00",
                    "totalOtherIncomeExpenseNet": "-65343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75978000.00",
                    "netIncomeApplicableToCommonShares": "53676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "235880000.00",
                    "minorityInterest": "4684000.00",
                    "netIncome": "224014000.00",
                    "sellingGeneralAdministrative": "63538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "511959000.00",
                    "reconciledDepreciation": "294751000.00",
                    "ebit": "325222000.00",
                    "ebitda": "616679000.00",
                    "depreciationAndAmortization": "291457000.00",
                    "nonOperatingIncomeNetOther": "221631000.00",
                    "operatingIncome": "100049000.00",
                    "otherOperatingExpenses": "723288000.00",
                    "interestExpense": "89342000.00",
                    "taxProvision": "7182000.00",
                    "interestIncome": "3542000.00",
                    "netInterestIncome": "-89342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "56801000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7182000.00",
                    "totalRevenue": "823337000.00",
                    "totalOperatingExpenses": "411910000.00",
                    "costOfRevenue": "311378000.00",
                    "totalOtherIncomeExpenseNet": "135831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "228698000.00",
                    "netIncomeApplicableToCommonShares": "202859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347595000.00",
                    "minorityInterest": "13042000.00",
                    "netIncome": "336284000.00",
                    "sellingGeneralAdministrative": "54670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487706000.00",
                    "reconciledDepreciation": "196794000.00",
                    "ebit": "428475000.00",
                    "ebitda": "703483000.00",
                    "depreciationAndAmortization": "275008000.00",
                    "nonOperatingIncomeNetOther": "289542000.00",
                    "operatingIncome": "138933000.00",
                    "otherOperatingExpenses": "648530000.00",
                    "interestExpense": "80880000.00",
                    "taxProvision": "-1731000.00",
                    "interestIncome": "10734000.00",
                    "netInterestIncome": "-70146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17106000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1731000.00",
                    "totalRevenue": "787463000.00",
                    "totalOperatingExpenses": "348773000.00",
                    "costOfRevenue": "299757000.00",
                    "totalOtherIncomeExpenseNet": "208662000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "349326000.00",
                    "netIncomeApplicableToCommonShares": "315577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72400000.00",
                    "minorityInterest": "1077000.00",
                    "netIncome": "66497000.00",
                    "sellingGeneralAdministrative": "49985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "505677000.00",
                    "reconciledDepreciation": "203316000.00",
                    "ebit": "156974000.00",
                    "ebitda": "443692000.00",
                    "depreciationAndAmortization": "286718000.00",
                    "nonOperatingIncomeNetOther": "-7793000.00",
                    "operatingIncome": "164767000.00",
                    "otherOperatingExpenses": "641699000.00",
                    "interestExpense": "84574000.00",
                    "taxProvision": "4826000.00",
                    "interestIncome": "16842000.00",
                    "netInterestIncome": "-67732000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4826000.00",
                    "totalRevenue": "806466000.00",
                    "totalOperatingExpenses": "340910000.00",
                    "costOfRevenue": "300789000.00",
                    "totalOtherIncomeExpenseNet": "-92367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67574000.00",
                    "netIncomeApplicableToCommonShares": "49827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65958000.00",
                    "minorityInterest": "1156000.00",
                    "netIncome": "60168000.00",
                    "sellingGeneralAdministrative": "52983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "503842000.00",
                    "reconciledDepreciation": "201810000.00",
                    "ebit": "152009000.00",
                    "ebitda": "442571000.00",
                    "depreciationAndAmortization": "290562000.00",
                    "nonOperatingIncomeNetOther": "3037000.00",
                    "operatingIncome": "148972000.00",
                    "otherOperatingExpenses": "651825000.00",
                    "interestExpense": "86051000.00",
                    "taxProvision": "4634000.00",
                    "interestIncome": "16980000.00",
                    "netInterestIncome": "-69071000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4210000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4634000.00",
                    "totalRevenue": "800797000.00",
                    "totalOperatingExpenses": "354870000.00",
                    "costOfRevenue": "296955000.00",
                    "totalOtherIncomeExpenseNet": "-83014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61324000.00",
                    "netIncomeApplicableToCommonShares": "31738000.00",
                    "preferredStockAndOtherAdjustments": "11760000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125263000.00",
                    "minorityInterest": "4185000.00",
                    "netIncome": "116812000.00",
                    "sellingGeneralAdministrative": "53459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519255000.00",
                    "reconciledDepreciation": "207552000.00",
                    "ebit": "226815000.00",
                    "ebitda": "538301000.00",
                    "depreciationAndAmortization": "311486000.00",
                    "nonOperatingIncomeNetOther": "85272000.00",
                    "operatingIncome": "141543000.00",
                    "otherOperatingExpenses": "672972000.00",
                    "interestExpense": "101552000.00",
                    "taxProvision": "4266000.00",
                    "interestIncome": "70891000.00",
                    "netInterestIncome": "-80108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7845000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4266000.00",
                    "totalRevenue": "814515000.00",
                    "totalOperatingExpenses": "377712000.00",
                    "costOfRevenue": "295260000.00",
                    "totalOtherIncomeExpenseNet": "-16280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120997000.00",
                    "netIncomeApplicableToCommonShares": "95869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46754000.00",
                    "minorityInterest": "1038000.00",
                    "netIncome": "51559000.00",
                    "sellingGeneralAdministrative": "41815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "491037000.00",
                    "reconciledDepreciation": "200096000.00",
                    "ebit": "131637000.00",
                    "ebitda": "430999000.00",
                    "depreciationAndAmortization": "299362000.00",
                    "nonOperatingIncomeNetOther": "8790000.00",
                    "operatingIncome": "122847000.00",
                    "otherOperatingExpenses": "655420000.00",
                    "interestExpense": "84883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25917000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5843000.00",
                    "totalRevenue": "778267000.00",
                    "totalOperatingExpenses": "368190000.00",
                    "costOfRevenue": "287230000.00",
                    "totalOtherIncomeExpenseNet": "-76093000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52597000.00",
                    "netIncomeApplicableToCommonShares": "31230000.00",
                    "preferredStockAndOtherAdjustments": "20329000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92696000.00",
                    "minorityInterest": "2667000.00",
                    "netIncome": "87597000.00",
                    "sellingGeneralAdministrative": "41642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485429000.00",
                    "reconciledDepreciation": "191445000.00",
                    "ebit": "174528000.00",
                    "ebitda": "468485000.00",
                    "depreciationAndAmortization": "293957000.00",
                    "nonOperatingIncomeNetOther": "34482000.00",
                    "operatingIncome": "139065000.00",
                    "otherOperatingExpenses": "629859000.00",
                    "interestExpense": "81832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9626000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2432000.00",
                    "totalRevenue": "768924000.00",
                    "totalOperatingExpenses": "346364000.00",
                    "costOfRevenue": "283495000.00",
                    "totalOtherIncomeExpenseNet": "-46369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90264000.00",
                    "netIncomeApplicableToCommonShares": "67268000.00",
                    "preferredStockAndOtherAdjustments": "20329000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90280000.00",
                    "minorityInterest": "2696000.00",
                    "netIncome": "85463000.00",
                    "sellingGeneralAdministrative": "46099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "494707000.00",
                    "reconciledDepreciation": "192303000.00",
                    "ebit": "169090000.00",
                    "ebitda": "467878000.00",
                    "depreciationAndAmortization": "298788000.00",
                    "nonOperatingIncomeNetOther": "25028000.00",
                    "operatingIncome": "144062000.00",
                    "otherOperatingExpenses": "610857000.00",
                    "interestExpense": "78810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5606000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2121000.00",
                    "totalRevenue": "754919000.00",
                    "totalOperatingExpenses": "350645000.00",
                    "costOfRevenue": "260212000.00",
                    "totalOtherIncomeExpenseNet": "-53782000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "88159000.00",
                    "netIncomeApplicableToCommonShares": "65134000.00",
                    "preferredStockAndOtherAdjustments": "20329000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "113469000.00",
                    "minorityInterest": "3468000.00",
                    "netIncome": "106627000.00",
                    "sellingGeneralAdministrative": "36523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "479734000.00",
                    "reconciledDepreciation": "186431000.00",
                    "ebit": "190496000.00",
                    "ebitda": "485285000.00",
                    "depreciationAndAmortization": "294789000.00",
                    "nonOperatingIncomeNetOther": "46641000.00",
                    "operatingIncome": "143813000.00",
                    "otherOperatingExpenses": "600555000.00",
                    "interestExpense": "77027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4178000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3374000.00",
                    "totalRevenue": "744368000.00",
                    "totalOperatingExpenses": "335921000.00",
                    "costOfRevenue": "264634000.00",
                    "totalOtherIncomeExpenseNet": "-30344000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "110095000.00",
                    "netIncomeApplicableToCommonShares": "86298000.00",
                    "preferredStockAndOtherAdjustments": "20329000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "80203000.00",
                    "minorityInterest": "6023000.00",
                    "netIncome": "73635000.00",
                    "sellingGeneralAdministrative": "48743000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "469597000.00",
                    "reconciledDepreciation": "185767000.00",
                    "ebit": "154192000.00",
                    "ebitda": "442165000.00",
                    "depreciationAndAmortization": "287973000.00",
                    "nonOperatingIncomeNetOther": "36994000.00",
                    "operatingIncome": "117198000.00",
                    "otherOperatingExpenses": "614247000.00",
                    "interestExpense": "73989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15681000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "545000.00",
                    "totalRevenue": "731445000.00",
                    "totalOperatingExpenses": "352399000.00",
                    "costOfRevenue": "261848000.00",
                    "totalOtherIncomeExpenseNet": "-36995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79658000.00",
                    "netIncomeApplicableToCommonShares": "53306000.00",
                    "preferredStockAndOtherAdjustments": "20329000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14969000.00",
                    "minorityInterest": "40000.00",
                    "netIncome": "12435000.00",
                    "sellingGeneralAdministrative": "46355000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387278000.00",
                    "reconciledDepreciation": "145104000.00",
                    "ebit": "86590000.00",
                    "ebitda": "286504000.00",
                    "depreciationAndAmortization": "199914000.00",
                    "nonOperatingIncomeNetOther": "20433000.00",
                    "operatingIncome": "66157000.00",
                    "otherOperatingExpenses": "543768000.00",
                    "interestExpense": "71621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "71801000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2494000.00",
                    "totalRevenue": "609925000.00",
                    "totalOperatingExpenses": "321121000.00",
                    "costOfRevenue": "222647000.00",
                    "totalOtherIncomeExpenseNet": "-51188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12475000.00",
                    "netIncomeApplicableToCommonShares": "-4140000.00",
                    "preferredStockAndOtherAdjustments": "16575000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82210000.00",
                    "minorityInterest": "920000.00",
                    "netIncome": "78651000.00",
                    "sellingGeneralAdministrative": "40085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363112000.00",
                    "reconciledDepreciation": "132318000.00",
                    "ebit": "139792000.00",
                    "ebitda": "317903000.00",
                    "depreciationAndAmortization": "178111000.00",
                    "nonOperatingIncomeNetOther": "9135000.00",
                    "operatingIncome": "130657000.00",
                    "otherOperatingExpenses": "435332000.00",
                    "interestExpense": "57582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14235000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2639000.00",
                    "totalRevenue": "565989000.00",
                    "totalOperatingExpenses": "232455000.00",
                    "costOfRevenue": "202877000.00",
                    "totalOtherIncomeExpenseNet": "-48447000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79571000.00",
                    "netIncomeApplicableToCommonShares": "57837000.00",
                    "preferredStockAndOtherAdjustments": "20814000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86786000.00",
                    "minorityInterest": "1025000.00",
                    "netIncome": "83538000.00",
                    "sellingGeneralAdministrative": "37239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354311000.00",
                    "reconciledDepreciation": "131807000.00",
                    "ebit": "142236000.00",
                    "ebitda": "318702000.00",
                    "depreciationAndAmortization": "176466000.00",
                    "nonOperatingIncomeNetOther": "4953000.00",
                    "operatingIncome": "137283000.00",
                    "otherOperatingExpenses": "413286000.00",
                    "interestExpense": "55450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3323000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2223000.00",
                    "totalRevenue": "550569000.00",
                    "totalOperatingExpenses": "217028000.00",
                    "costOfRevenue": "196258000.00",
                    "totalOtherIncomeExpenseNet": "-50497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "84563000.00",
                    "netIncomeApplicableToCommonShares": "66145000.00",
                    "preferredStockAndOtherAdjustments": "17393000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "98444000.00",
                    "minorityInterest": "1065000.00",
                    "netIncome": "95075000.00",
                    "sellingGeneralAdministrative": "43522000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380422000.00",
                    "reconciledDepreciation": "131224000.00",
                    "ebit": "155640000.00",
                    "ebitda": "332221000.00",
                    "depreciationAndAmortization": "176581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151122000.00",
                    "otherOperatingExpenses": "425665000.00",
                    "interestExpense": "57196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "28992000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2304000.00",
                    "totalRevenue": "576787000.00",
                    "totalOperatingExpenses": "229300000.00",
                    "costOfRevenue": "196365000.00",
                    "totalOtherIncomeExpenseNet": "-52678000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "179142000.00",
                    "netIncomeApplicableToCommonShares": "77682000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "226155000.00",
                    "minorityInterest": "3247000.00",
                    "netIncome": "219188000.00",
                    "sellingGeneralAdministrative": "48605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "348481000.00",
                    "reconciledDepreciation": "132845000.00",
                    "ebit": "289239000.00",
                    "ebitda": "467372000.00",
                    "depreciationAndAmortization": "178133000.00",
                    "nonOperatingIncomeNetOther": "173489000.00",
                    "operatingIncome": "115750000.00",
                    "otherOperatingExpenses": "430543000.00",
                    "interestExpense": "63084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6015000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3720000.00",
                    "totalRevenue": "546293000.00",
                    "totalOperatingExpenses": "232731000.00",
                    "costOfRevenue": "197812000.00",
                    "totalOtherIncomeExpenseNet": "110405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "222435000.00",
                    "netIncomeApplicableToCommonShares": "187330000.00",
                    "preferredStockAndOtherAdjustments": "31858000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53196000.00",
                    "minorityInterest": "569000.00",
                    "netIncome": "50375000.00",
                    "sellingGeneralAdministrative": "36430000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327937000.00",
                    "reconciledDepreciation": "127472000.00",
                    "ebit": "116430000.00",
                    "ebitda": "292024000.00",
                    "depreciationAndAmortization": "175594000.00",
                    "nonOperatingIncomeNetOther": "807000.00",
                    "operatingIncome": "112298000.00",
                    "otherOperatingExpenses": "402636000.00",
                    "interestExpense": "63234000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3615000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2252000.00",
                    "totalRevenue": "514934000.00",
                    "totalOperatingExpenses": "215639000.00",
                    "costOfRevenue": "186997000.00",
                    "totalOtherIncomeExpenseNet": "-59102000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50944000.00",
                    "netIncomeApplicableToCommonShares": "27951000.00",
                    "preferredStockAndOtherAdjustments": "22424000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64442000.00",
                    "minorityInterest": "784000.00",
                    "netIncome": "61549000.00",
                    "sellingGeneralAdministrative": "33668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "322700000.00",
                    "reconciledDepreciation": "127175000.00",
                    "ebit": "122327000.00",
                    "ebitda": "291343000.00",
                    "depreciationAndAmortization": "169016000.00",
                    "nonOperatingIncomeNetOther": "3587000.00",
                    "operatingIncome": "118116000.00",
                    "otherOperatingExpenses": "386083000.00",
                    "interestExpense": "57885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1900000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2109000.00",
                    "totalRevenue": "504199000.00",
                    "totalOperatingExpenses": "204584000.00",
                    "costOfRevenue": "181499000.00",
                    "totalOtherIncomeExpenseNet": "-53674000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62333000.00",
                    "netIncomeApplicableToCommonShares": "39125000.00",
                    "preferredStockAndOtherAdjustments": "22424000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16305000.00",
                    "minorityInterest": "-590000.00",
                    "netIncome": "-15983000.00",
                    "sellingGeneralAdministrative": "38347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316726000.00",
                    "reconciledDepreciation": "118235000.00",
                    "ebit": "45053000.00",
                    "ebitda": "218009000.00",
                    "depreciationAndAmortization": "172956000.00",
                    "nonOperatingIncomeNetOther": "4141000.00",
                    "operatingIncome": "41410000.00",
                    "otherOperatingExpenses": "459033000.00",
                    "interestExpense": "61219000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3099000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "268000.00",
                    "totalRevenue": "500443000.00",
                    "totalOperatingExpenses": "275316000.00",
                    "costOfRevenue": "183717000.00",
                    "totalOtherIncomeExpenseNet": "-57576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-16573000.00",
                    "netIncomeApplicableToCommonShares": "-40039000.00",
                    "preferredStockAndOtherAdjustments": "24056000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59596000.00",
                    "minorityInterest": "864000.00",
                    "netIncome": "56978000.00",
                    "sellingGeneralAdministrative": "24895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275498000.00",
                    "reconciledDepreciation": "119692000.00",
                    "ebit": "108092000.00",
                    "ebitda": "245066000.00",
                    "depreciationAndAmortization": "136974000.00",
                    "nonOperatingIncomeNetOther": "3604000.00",
                    "operatingIncome": "104130000.00",
                    "otherOperatingExpenses": "331859000.00",
                    "interestExpense": "48496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11042000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1754000.00",
                    "totalRevenue": "435989000.00",
                    "totalOperatingExpenses": "171368000.00",
                    "costOfRevenue": "160491000.00",
                    "totalOtherIncomeExpenseNet": "-44534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57842000.00",
                    "netIncomeApplicableToCommonShares": "38522000.00",
                    "preferredStockAndOtherAdjustments": "18456000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "140612000.00",
                    "minorityInterest": "2486000.00",
                    "netIncome": "117055000.00",
                    "sellingGeneralAdministrative": "27767000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269856000.00",
                    "reconciledDepreciation": "115071000.00",
                    "ebit": "186957000.00",
                    "ebitda": "318481000.00",
                    "depreciationAndAmortization": "131524000.00",
                    "nonOperatingIncomeNetOther": "79673000.00",
                    "operatingIncome": "107053000.00",
                    "otherOperatingExpenses": "313242000.00",
                    "interestExpense": "46345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3166000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2615000.00",
                    "totalRevenue": "420295000.00",
                    "totalOperatingExpenses": "162803000.00",
                    "costOfRevenue": "150439000.00",
                    "totalOtherIncomeExpenseNet": "33559000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "137997000.00",
                    "netIncomeApplicableToCommonShares": "117055000.00",
                    "preferredStockAndOtherAdjustments": "18456000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "124000000.00",
                    "minorityInterest": "2142000.00",
                    "netIncome": "101728000.00",
                    "sellingGeneralAdministrative": "23349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258783000.00",
                    "reconciledDepreciation": "111696000.00",
                    "ebit": "171756000.00",
                    "ebitda": "300829000.00",
                    "depreciationAndAmortization": "129073000.00",
                    "nonOperatingIncomeNetOther": "20148000.00",
                    "operatingIncome": "149318000.00",
                    "otherOperatingExpenses": "257291000.00",
                    "interestExpense": "47756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "93000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1675000.00",
                    "totalRevenue": "406609000.00",
                    "totalOperatingExpenses": "109465000.00",
                    "costOfRevenue": "147826000.00",
                    "totalOtherIncomeExpenseNet": "-25318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "122325000.00",
                    "netIncomeApplicableToCommonShares": "101728000.00",
                    "preferredStockAndOtherAdjustments": "18455000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-33594000.00",
                    "minorityInterest": "-958000.00",
                    "netIncome": "-33834000.00",
                    "sellingGeneralAdministrative": "23660000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261576000.00",
                    "reconciledDepreciation": "115559000.00",
                    "ebit": "12802000.00",
                    "ebitda": "146129000.00",
                    "depreciationAndAmortization": "133327000.00",
                    "nonOperatingIncomeNetOther": "3023000.00",
                    "operatingIncome": "-6166000.00",
                    "otherOperatingExpenses": "418382000.00",
                    "interestExpense": "46396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "114293000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1201000.00",
                    "totalRevenue": "412216000.00",
                    "totalOperatingExpenses": "267742000.00",
                    "costOfRevenue": "150640000.00",
                    "totalOtherIncomeExpenseNet": "-27428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-50740000.00",
                    "netIncomeApplicableToCommonShares": "-52292000.00",
                    "preferredStockAndOtherAdjustments": "18455000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131339000.00",
                    "minorityInterest": "2392000.00",
                    "netIncome": "109314000.00",
                    "sellingGeneralAdministrative": "22854000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "255527000.00",
                    "reconciledDepreciation": "115620000.00",
                    "ebit": "179508000.00",
                    "ebitda": "316982000.00",
                    "depreciationAndAmortization": "137474000.00",
                    "nonOperatingIncomeNetOther": "3638000.00",
                    "operatingIncome": "82372000.00",
                    "otherOperatingExpenses": "329814000.00",
                    "interestExpense": "48169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12644000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1178000.00",
                    "totalRevenue": "412186000.00",
                    "totalOperatingExpenses": "173155000.00",
                    "costOfRevenue": "156659000.00",
                    "totalOtherIncomeExpenseNet": "48967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36663000.00",
                    "netIncomeApplicableToCommonShares": "109314000.00",
                    "preferredStockAndOtherAdjustments": "18455000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62353000.00",
                    "minorityInterest": "993000.00",
                    "netIncome": "60339000.00",
                    "sellingGeneralAdministrative": "22217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "254055000.00",
                    "reconciledDepreciation": "113883000.00",
                    "ebit": "111582000.00",
                    "ebitda": "248674000.00",
                    "depreciationAndAmortization": "137092000.00",
                    "nonOperatingIncomeNetOther": "19046000.00",
                    "operatingIncome": "92453000.00",
                    "otherOperatingExpenses": "308993000.00",
                    "interestExpense": "49229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "755000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1021000.00",
                    "totalRevenue": "401446000.00",
                    "totalOperatingExpenses": "161602000.00",
                    "costOfRevenue": "147391000.00",
                    "totalOtherIncomeExpenseNet": "-30100000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "61332000.00",
                    "netIncomeApplicableToCommonShares": "41510000.00",
                    "preferredStockAndOtherAdjustments": "18829000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48555000.00",
                    "minorityInterest": "805000.00",
                    "netIncome": "45912000.00",
                    "sellingGeneralAdministrative": "33100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250569000.00",
                    "reconciledDepreciation": "111142000.00",
                    "ebit": "95929000.00",
                    "ebitda": "226549000.00",
                    "depreciationAndAmortization": "130620000.00",
                    "nonOperatingIncomeNetOther": "4016000.00",
                    "operatingIncome": "90007000.00",
                    "otherOperatingExpenses": "300583000.00",
                    "interestExpense": "47374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "81000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1838000.00",
                    "totalRevenue": "390590000.00",
                    "totalOperatingExpenses": "160562000.00",
                    "costOfRevenue": "140021000.00",
                    "totalOtherIncomeExpenseNet": "-41452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44811000.00",
                    "netIncomeApplicableToCommonShares": "34186000.00",
                    "preferredStockAndOtherAdjustments": "11726000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55194000.00",
                    "minorityInterest": "964000.00",
                    "netIncome": "42977000.00",
                    "sellingGeneralAdministrative": "17692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243638000.00",
                    "reconciledDepreciation": "105885000.00",
                    "ebit": "101098000.00",
                    "ebitda": "227874000.00",
                    "depreciationAndAmortization": "126776000.00",
                    "nonOperatingIncomeNetOther": "2580000.00",
                    "operatingIncome": "98055000.00",
                    "otherOperatingExpenses": "282876000.00",
                    "interestExpense": "45904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1108000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-473000.00",
                    "totalRevenue": "380931000.00",
                    "totalOperatingExpenses": "145583000.00",
                    "costOfRevenue": "137293000.00",
                    "totalOtherIncomeExpenseNet": "-42861000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "55112000.00",
                    "netIncomeApplicableToCommonShares": "42977000.00",
                    "preferredStockAndOtherAdjustments": "11726000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "153832000.00",
                    "minorityInterest": "2882000.00",
                    "netIncome": "138872000.00",
                    "sellingGeneralAdministrative": "18419000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224097000.00",
                    "reconciledDepreciation": "101710000.00",
                    "ebit": "201701000.00",
                    "ebitda": "322899000.00",
                    "depreciationAndAmortization": "121198000.00",
                    "nonOperatingIncomeNetOther": "1343000.00",
                    "operatingIncome": "85177000.00",
                    "otherOperatingExpenses": "294279000.00",
                    "interestExpense": "47869000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "243000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "352000.00",
                    "totalRevenue": "379456000.00",
                    "totalOperatingExpenses": "138920000.00",
                    "costOfRevenue": "155359000.00",
                    "totalOtherIncomeExpenseNet": "68655000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38426000.00",
                    "netIncomeApplicableToCommonShares": "138872000.00",
                    "preferredStockAndOtherAdjustments": "11726000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59831000.00",
                    "minorityInterest": "1145000.00",
                    "netIncome": "47077000.00",
                    "sellingGeneralAdministrative": "20129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "237128000.00",
                    "reconciledDepreciation": "96711000.00",
                    "ebit": "107420000.00",
                    "ebitda": "223287000.00",
                    "depreciationAndAmortization": "115867000.00",
                    "nonOperatingIncomeNetOther": "1823000.00",
                    "operatingIncome": "99994000.00",
                    "otherOperatingExpenses": "263508000.00",
                    "interestExpense": "47589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4106000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "363502000.00",
                    "totalOperatingExpenses": "137134000.00",
                    "costOfRevenue": "126374000.00",
                    "totalOtherIncomeExpenseNet": "-40163000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54024000.00",
                    "netIncomeApplicableToCommonShares": "47077000.00",
                    "preferredStockAndOtherAdjustments": "11399000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52884000.00",
                    "minorityInterest": "970000.00",
                    "netIncome": "42657000.00",
                    "sellingGeneralAdministrative": "18156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231464000.00",
                    "reconciledDepreciation": "93286000.00",
                    "ebit": "100962000.00",
                    "ebitda": "212585000.00",
                    "depreciationAndAmortization": "111623000.00",
                    "nonOperatingIncomeNetOther": "2376000.00",
                    "operatingIncome": "98586000.00",
                    "otherOperatingExpenses": "259784000.00",
                    "interestExpense": "48078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1763000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1203000.00",
                    "totalRevenue": "358370000.00",
                    "totalOperatingExpenses": "132878000.00",
                    "costOfRevenue": "126906000.00",
                    "totalOtherIncomeExpenseNet": "-45702000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51681000.00",
                    "netIncomeApplicableToCommonShares": "42657000.00",
                    "preferredStockAndOtherAdjustments": "8054000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55905000.00",
                    "minorityInterest": "1329000.00",
                    "netIncome": "44815000.00",
                    "sellingGeneralAdministrative": "10299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223775000.00",
                    "reconciledDepreciation": "41229000.00",
                    "ebit": "95952000.00",
                    "ebitda": "203670000.00",
                    "depreciationAndAmortization": "107718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94638000.00",
                    "otherOperatingExpenses": "255098000.00",
                    "interestExpense": "40350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "349736000.00",
                    "totalOperatingExpenses": "129137000.00",
                    "costOfRevenue": "125961000.00",
                    "totalOtherIncomeExpenseNet": "-39036000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "44815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57631000.00",
                    "minorityInterest": "1529000.00",
                    "netIncome": "45615000.00",
                    "sellingGeneralAdministrative": "16872000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "217214000.00",
                    "reconciledDepreciation": "106951000.00",
                    "ebit": "98678000.00",
                    "ebitda": "200518000.00",
                    "depreciationAndAmortization": "101840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97075000.00",
                    "otherOperatingExpenses": "245404000.00",
                    "interestExpense": "41047000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "710000.00",
                    "totalRevenue": "342479000.00",
                    "totalOperatingExpenses": "120139000.00",
                    "costOfRevenue": "125265000.00",
                    "totalOtherIncomeExpenseNet": "-39444000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "45615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55174000.00",
                    "minorityInterest": "1634000.00",
                    "netIncome": "42021000.00",
                    "sellingGeneralAdministrative": "17369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199763000.00",
                    "reconciledDepreciation": "83889000.00",
                    "ebit": "92855000.00",
                    "ebitda": "181855000.00",
                    "depreciationAndAmortization": "89000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88449000.00",
                    "otherOperatingExpenses": "215255000.00",
                    "interestExpense": "37681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1206000.00",
                    "totalRevenue": "303704000.00",
                    "totalOperatingExpenses": "111314000.00",
                    "costOfRevenue": "103941000.00",
                    "totalOtherIncomeExpenseNet": "-33275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49984000.00",
                    "minorityInterest": "1221000.00",
                    "netIncome": "39211000.00",
                    "sellingGeneralAdministrative": "16480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187068000.00",
                    "reconciledDepreciation": "83995000.00",
                    "ebit": "88014000.00",
                    "ebitda": "172009000.00",
                    "depreciationAndAmortization": "83995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85916000.00",
                    "otherOperatingExpenses": "197232000.00",
                    "interestExpense": "38030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "721000.00",
                    "totalRevenue": "283148000.00",
                    "totalOperatingExpenses": "101152000.00",
                    "costOfRevenue": "96080000.00",
                    "totalOtherIncomeExpenseNet": "-35932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "39211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46033000.00",
                    "minorityInterest": "1481000.00",
                    "netIncome": "35990000.00",
                    "sellingGeneralAdministrative": "15157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177068000.00",
                    "reconciledDepreciation": "78339000.00",
                    "ebit": "85162000.00",
                    "ebitda": "163501000.00",
                    "depreciationAndAmortization": "78339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81299000.00",
                    "otherOperatingExpenses": "189313000.00",
                    "interestExpense": "36856000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1164000.00",
                    "totalRevenue": "270612000.00",
                    "totalOperatingExpenses": "95769000.00",
                    "costOfRevenue": "93544000.00",
                    "totalOtherIncomeExpenseNet": "-35266000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "35990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38150000.00",
                    "minorityInterest": "1345000.00",
                    "netIncome": "27472000.00",
                    "sellingGeneralAdministrative": "20193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170866000.00",
                    "reconciledDepreciation": "73383000.00",
                    "ebit": "78907000.00",
                    "ebitda": "157954000.00",
                    "depreciationAndAmortization": "79047000.00",
                    "nonOperatingIncomeNetOther": "3602000.00",
                    "operatingIncome": "71626000.00",
                    "otherOperatingExpenses": "201850000.00",
                    "interestExpense": "37078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3632000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "461000.00",
                    "totalRevenue": "273476000.00",
                    "totalOperatingExpenses": "99240000.00",
                    "costOfRevenue": "102610000.00",
                    "totalOtherIncomeExpenseNet": "-33470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37689000.00",
                    "netIncomeApplicableToCommonShares": "31908000.00",
                    "preferredStockAndOtherAdjustments": "4436000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38824000.00",
                    "minorityInterest": "1525000.00",
                    "netIncome": "31990000.00",
                    "sellingGeneralAdministrative": "16815000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184345000.00",
                    "reconciledDepreciation": "95021000.00",
                    "ebit": "77795000.00",
                    "ebitda": "154643000.00",
                    "depreciationAndAmortization": "76848000.00",
                    "nonOperatingIncomeNetOther": "1075000.00",
                    "operatingIncome": "76720000.00",
                    "otherOperatingExpenses": "191161000.00",
                    "interestExpense": "39334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "740000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "267881000.00",
                    "totalOperatingExpenses": "107625000.00",
                    "costOfRevenue": "83536000.00",
                    "totalOtherIncomeExpenseNet": "-38259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38228000.00",
                    "netIncomeApplicableToCommonShares": "31990000.00",
                    "preferredStockAndOtherAdjustments": "4713000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39440000.00",
                    "minorityInterest": "1510000.00",
                    "netIncome": "30980000.00",
                    "sellingGeneralAdministrative": "14456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177281000.00",
                    "reconciledDepreciation": "55745000.00",
                    "ebit": "75522000.00",
                    "ebitda": "149440000.00",
                    "depreciationAndAmortization": "73918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74665000.00",
                    "otherOperatingExpenses": "176076000.00",
                    "interestExpense": "36082000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1400000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "428000.00",
                    "totalRevenue": "250741000.00",
                    "totalOperatingExpenses": "102616000.00",
                    "costOfRevenue": "73460000.00",
                    "totalOtherIncomeExpenseNet": "-35225000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1400000.00",
                    "netIncomeApplicableToCommonShares": "-1400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36556000.00",
                    "minorityInterest": "1077000.00",
                    "netIncome": "35221000.00",
                    "sellingGeneralAdministrative": "14833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163776000.00",
                    "reconciledDepreciation": "74569000.00",
                    "ebit": "74953000.00",
                    "ebitda": "149522000.00",
                    "depreciationAndAmortization": "74569000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72560000.00",
                    "otherOperatingExpenses": "166112000.00",
                    "interestExpense": "36583000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "238672000.00",
                    "totalOperatingExpenses": "91216000.00",
                    "costOfRevenue": "74896000.00",
                    "totalOtherIncomeExpenseNet": "-36004000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25052000.00",
                    "minorityInterest": "590000.00",
                    "netIncome": "23036000.00",
                    "sellingGeneralAdministrative": "18712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149300000.00",
                    "reconciledDepreciation": "68328000.00",
                    "ebit": "60706000.00",
                    "ebitda": "130834000.00",
                    "depreciationAndAmortization": "70128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60401000.00",
                    "otherOperatingExpenses": "177085000.00",
                    "interestExpense": "36737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "343000.00",
                    "totalRevenue": "237486000.00",
                    "totalOperatingExpenses": "88899000.00",
                    "costOfRevenue": "88186000.00",
                    "totalOtherIncomeExpenseNet": "-36432000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20436000.00",
                    "minorityInterest": "710000.00",
                    "netIncome": "19192000.00",
                    "sellingGeneralAdministrative": "16135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143058000.00",
                    "reconciledDepreciation": "57440000.00",
                    "ebit": "67389000.00",
                    "ebitda": "127249000.00",
                    "depreciationAndAmortization": "59860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54150000.00",
                    "otherOperatingExpenses": "143314000.00",
                    "interestExpense": "33162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "197464000.00",
                    "totalOperatingExpenses": "88908000.00",
                    "costOfRevenue": "54406000.00",
                    "totalOtherIncomeExpenseNet": "-33714000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26302000.00",
                    "minorityInterest": "741000.00",
                    "netIncome": "24845000.00",
                    "sellingGeneralAdministrative": "12254000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138537000.00",
                    "reconciledDepreciation": "55249000.00",
                    "ebit": "57204000.00",
                    "ebitda": "114736000.00",
                    "depreciationAndAmortization": "57532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55195000.00",
                    "otherOperatingExpenses": "136584000.00",
                    "interestExpense": "30902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "716000.00",
                    "totalRevenue": "191779000.00",
                    "totalOperatingExpenses": "83342000.00",
                    "costOfRevenue": "53242000.00",
                    "totalOtherIncomeExpenseNet": "-28893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24874000.00",
                    "minorityInterest": "510000.00",
                    "netIncome": "24387000.00",
                    "sellingGeneralAdministrative": "13035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115339000.00",
                    "reconciledDepreciation": "50296000.00",
                    "ebit": "51155000.00",
                    "ebitda": "101451000.00",
                    "depreciationAndAmortization": "50296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50084000.00",
                    "otherOperatingExpenses": "119690000.00",
                    "interestExpense": "24451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-23000.00",
                    "totalRevenue": "169774000.00",
                    "totalOperatingExpenses": "65255000.00",
                    "costOfRevenue": "54435000.00",
                    "totalOtherIncomeExpenseNet": "-25210000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24278000.00",
                    "minorityInterest": "1438000.00",
                    "netIncome": "22507000.00",
                    "sellingGeneralAdministrative": "12155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108654000.00",
                    "reconciledDepreciation": "48486000.00",
                    "ebit": "46837000.00",
                    "ebitda": "97276000.00",
                    "depreciationAndAmortization": "50439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45656000.00",
                    "otherOperatingExpenses": "117571000.00",
                    "interestExpense": "22559000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "163227000.00",
                    "totalOperatingExpenses": "62998000.00",
                    "costOfRevenue": "54573000.00",
                    "totalOtherIncomeExpenseNet": "-21378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12406000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21495000.00",
                    "minorityInterest": "831000.00",
                    "netIncome": "20372000.00",
                    "sellingGeneralAdministrative": "11528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103557000.00",
                    "reconciledDepreciation": "47065000.00",
                    "ebit": "43990000.00",
                    "ebitda": "93173000.00",
                    "depreciationAndAmortization": "49183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42846000.00",
                    "otherOperatingExpenses": "112161000.00",
                    "interestExpense": "22495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "292000.00",
                    "totalRevenue": "155007000.00",
                    "totalOperatingExpenses": "60711000.00",
                    "costOfRevenue": "51450000.00",
                    "totalOtherIncomeExpenseNet": "-21351000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21625000.00",
                    "minorityInterest": "793000.00",
                    "netIncome": "20396000.00",
                    "sellingGeneralAdministrative": "11558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97350000.00",
                    "reconciledDepreciation": "44165000.00",
                    "ebit": "40562000.00",
                    "ebitda": "86866000.00",
                    "depreciationAndAmortization": "46304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39203000.00",
                    "otherOperatingExpenses": "109931000.00",
                    "interestExpense": "18937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "149134000.00",
                    "totalOperatingExpenses": "58147000.00",
                    "costOfRevenue": "51784000.00",
                    "totalOtherIncomeExpenseNet": "-17578000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25830000.00",
                    "minorityInterest": "1238000.00",
                    "netIncome": "24538000.00",
                    "sellingGeneralAdministrative": "9906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97578000.00",
                    "reconciledDepreciation": "45026000.00",
                    "ebit": "44940000.00",
                    "ebitda": "89966000.00",
                    "depreciationAndAmortization": "45026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40462000.00",
                    "otherOperatingExpenses": "106644000.00",
                    "interestExpense": "17083000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9808000.00",
                    "totalRevenue": "147106000.00",
                    "totalOperatingExpenses": "57116000.00",
                    "costOfRevenue": "49528000.00",
                    "totalOtherIncomeExpenseNet": "-14632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19069000.00",
                    "minorityInterest": "833000.00",
                    "netIncome": "18185000.00",
                    "sellingGeneralAdministrative": "12513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93468000.00",
                    "reconciledDepreciation": "44273000.00",
                    "ebit": "34317000.00",
                    "ebitda": "80837000.00",
                    "depreciationAndAmortization": "46520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33658000.00",
                    "otherOperatingExpenses": "108358000.00",
                    "interestExpense": "15716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15347000.00",
                    "totalRevenue": "142016000.00",
                    "totalOperatingExpenses": "59810000.00",
                    "costOfRevenue": "48548000.00",
                    "totalOtherIncomeExpenseNet": "-15085000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14246000.00",
                    "minorityInterest": "354000.00",
                    "netIncome": "13830000.00",
                    "sellingGeneralAdministrative": "10884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79311000.00",
                    "reconciledDepreciation": "47059000.00",
                    "ebit": "29253000.00",
                    "ebitda": "68823000.00",
                    "depreciationAndAmortization": "39570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28834000.00",
                    "otherOperatingExpenses": "94942000.00",
                    "interestExpense": "14956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14870000.00",
                    "totalRevenue": "123776000.00",
                    "totalOperatingExpenses": "50477000.00",
                    "costOfRevenue": "44465000.00",
                    "totalOtherIncomeExpenseNet": "-14558000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11108000.00",
                    "minorityInterest": "239000.00",
                    "netIncome": "11108000.00",
                    "sellingGeneralAdministrative": "9988000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74742000.00",
                    "reconciledDepreciation": "26233000.00",
                    "ebit": "26123000.00",
                    "ebitda": "65260000.00",
                    "depreciationAndAmortization": "39137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25294000.00",
                    "otherOperatingExpenses": "89253000.00",
                    "interestExpense": "15202000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12904000.00",
                    "totalRevenue": "114547000.00",
                    "totalOperatingExpenses": "49448000.00",
                    "costOfRevenue": "39805000.00",
                    "totalOtherIncomeExpenseNet": "-14389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31392000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "5613000.00",
                    "sellingGeneralAdministrative": "8159000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105903000.00",
                    "reconciledDepreciation": "24042000.00",
                    "ebit": "29885000.00",
                    "ebitda": "58776000.00",
                    "depreciationAndAmortization": "28891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20958000.00",
                    "otherOperatingExpenses": "84945000.00",
                    "interestExpense": "49595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "16180000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34979000.00",
                    "totalRevenue": "105903000.00",
                    "totalOperatingExpenses": "84945000.00",
                    "costOfRevenue": "59255000.00",
                    "totalOtherIncomeExpenseNet": "-20958000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5135000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "5135000.00",
                    "sellingGeneralAdministrative": "9131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66396000.00",
                    "reconciledDepreciation": "21961000.00",
                    "ebit": "21809000.00",
                    "ebitda": "57154000.00",
                    "depreciationAndAmortization": "35345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21425000.00",
                    "otherOperatingExpenses": "83369000.00",
                    "interestExpense": "16683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13384000.00",
                    "totalRevenue": "104794000.00",
                    "totalOperatingExpenses": "44971000.00",
                    "costOfRevenue": "38398000.00",
                    "totalOtherIncomeExpenseNet": "-16299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7758000.00",
                    "minorityInterest": "305000.00",
                    "netIncome": "7758000.00",
                    "sellingGeneralAdministrative": "9875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64376000.00",
                    "reconciledDepreciation": "18448000.00",
                    "ebit": "23289000.00",
                    "ebitda": "63154000.00",
                    "depreciationAndAmortization": "39865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22541000.00",
                    "otherOperatingExpenses": "73042000.00",
                    "interestExpense": "15264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13384000.00",
                    "totalRevenue": "95583000.00",
                    "totalOperatingExpenses": "41835000.00",
                    "costOfRevenue": "31207000.00",
                    "totalOtherIncomeExpenseNet": "-14516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22086000.00",
                    "minorityInterest": "501000.00",
                    "netIncome": "18641000.00",
                    "sellingGeneralAdministrative": "7210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88967000.00",
                    "reconciledDepreciation": "16829000.00",
                    "ebit": "21965000.00",
                    "ebitda": "51364000.00",
                    "depreciationAndAmortization": "29399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21965000.00",
                    "otherOperatingExpenses": "67002000.00",
                    "interestExpense": "16594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12570000.00",
                    "totalRevenue": "88967000.00",
                    "totalOperatingExpenses": "67002000.00",
                    "costOfRevenue": "21239000.00",
                    "totalOtherIncomeExpenseNet": "-21965000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2483000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31392000.00",
                    "minorityInterest": "1205000.00",
                    "netIncome": "6423000.00",
                    "sellingGeneralAdministrative": "6535000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84514000.00",
                    "reconciledDepreciation": "17130000.00",
                    "ebit": "32707000.00",
                    "ebitda": "49837000.00",
                    "depreciationAndAmortization": "17130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21658000.00",
                    "otherOperatingExpenses": "62856000.00",
                    "interestExpense": "51924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "10220000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24969000.00",
                    "totalRevenue": "84514000.00",
                    "totalOperatingExpenses": "62856000.00",
                    "costOfRevenue": "-137828000.00",
                    "totalOtherIncomeExpenseNet": "-21658000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14787000.00",
                    "minorityInterest": "657000.00",
                    "netIncome": "11342000.00",
                    "sellingGeneralAdministrative": "4986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70673000.00",
                    "reconciledDepreciation": "14371000.00",
                    "ebit": "17479000.00",
                    "ebitda": "42218000.00",
                    "depreciationAndAmortization": "24739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18451000.00",
                    "otherOperatingExpenses": "52222000.00",
                    "interestExpense": "14486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14812000.00",
                    "totalRevenue": "73189000.00",
                    "totalOperatingExpenses": "52222000.00",
                    "costOfRevenue": "15474000.00",
                    "totalOtherIncomeExpenseNet": "-18451000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5095000.00",
                    "minorityInterest": "1312000.00",
                    "netIncome": "5095000.00",
                    "sellingGeneralAdministrative": "4674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62237000.00",
                    "reconciledDepreciation": "11452000.00",
                    "ebit": "16808000.00",
                    "ebitda": "36319000.00",
                    "depreciationAndAmortization": "19511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17785000.00",
                    "otherOperatingExpenses": "44452000.00",
                    "interestExpense": "11830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21980000.00",
                    "totalRevenue": "64708000.00",
                    "totalOperatingExpenses": "44452000.00",
                    "costOfRevenue": "13618000.00",
                    "totalOtherIncomeExpenseNet": "-17785000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5087000.00",
                    "minorityInterest": "1939000.00",
                    "netIncome": "5087000.00",
                    "sellingGeneralAdministrative": "4246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57121000.00",
                    "reconciledDepreciation": "9842000.00",
                    "ebit": "15726000.00",
                    "ebitda": "33982000.00",
                    "depreciationAndAmortization": "18256000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17388000.00",
                    "otherOperatingExpenses": "39733000.00",
                    "interestExpense": "11388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21515000.00",
                    "totalRevenue": "60983000.00",
                    "totalOperatingExpenses": "39733000.00",
                    "costOfRevenue": "12196000.00",
                    "totalOtherIncomeExpenseNet": "-17388000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16101000.00",
                    "minorityInterest": "1592000.00",
                    "netIncome": "4602000.00",
                    "sellingGeneralAdministrative": "4425000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62947000.00",
                    "reconciledDepreciation": "10250000.00",
                    "ebit": "-3126000.00",
                    "ebitda": "35606000.00",
                    "depreciationAndAmortization": "38732000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16927000.00",
                    "otherOperatingExpenses": "46020000.00",
                    "interestExpense": "10643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11499000.00",
                    "totalRevenue": "62947000.00",
                    "totalOperatingExpenses": "46020000.00",
                    "costOfRevenue": "-110973000.00",
                    "totalOtherIncomeExpenseNet": "-16927000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4425000.00",
                    "minorityInterest": "1719000.00",
                    "netIncome": "4425000.00",
                    "sellingGeneralAdministrative": "3324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54822000.00",
                    "reconciledDepreciation": "9169000.00",
                    "ebit": "23566000.00",
                    "ebitda": "32735000.00",
                    "depreciationAndAmortization": "9169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16426000.00",
                    "otherOperatingExpenses": "38396000.00",
                    "interestExpense": "10373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17914000.00",
                    "totalRevenue": "56556000.00",
                    "totalOperatingExpenses": "38396000.00",
                    "costOfRevenue": "10757000.00",
                    "totalOtherIncomeExpenseNet": "-16426000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4335000.00",
                    "minorityInterest": "3272000.00",
                    "netIncome": "4335000.00",
                    "sellingGeneralAdministrative": "2453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48059000.00",
                    "reconciledDepreciation": "7530000.00",
                    "ebit": "15919000.00",
                    "ebitda": "30247000.00",
                    "depreciationAndAmortization": "14328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16519000.00",
                    "otherOperatingExpenses": "31540000.00",
                    "interestExpense": "8938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-17074000.00",
                    "totalRevenue": "49663000.00",
                    "totalOperatingExpenses": "31540000.00",
                    "costOfRevenue": "6575000.00",
                    "totalOtherIncomeExpenseNet": "-16519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2739000.00",
                    "minorityInterest": "2235000.00",
                    "netIncome": "2739000.00",
                    "sellingGeneralAdministrative": "2413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39511000.00",
                    "reconciledDepreciation": "6801000.00",
                    "ebit": "13134000.00",
                    "ebitda": "25277000.00",
                    "depreciationAndAmortization": "12143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13009000.00",
                    "otherOperatingExpenses": "26502000.00",
                    "interestExpense": "7770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9568000.00",
                    "totalRevenue": "39643000.00",
                    "totalOperatingExpenses": "26502000.00",
                    "costOfRevenue": "9304000.00",
                    "totalOtherIncomeExpenseNet": "-13009000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16642000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "-5359000.00",
                    "sellingGeneralAdministrative": "20774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36205000.00",
                    "reconciledDepreciation": "5983000.00",
                    "ebit": "-360000.00",
                    "ebitda": "3664000.00",
                    "depreciationAndAmortization": "4024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6912000.00",
                    "otherOperatingExpenses": "43117000.00",
                    "interestExpense": "10091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5028000.00",
                    "totalRevenue": "36205000.00",
                    "totalOperatingExpenses": "43117000.00",
                    "costOfRevenue": "5336000.00",
                    "totalOtherIncomeExpenseNet": "6912000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-12-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3359000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "3359000.00",
                    "sellingGeneralAdministrative": "86000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24010000.00",
                    "reconciledDepreciation": "4930000.00",
                    "ebit": "11313000.00",
                    "ebitda": "19917000.00",
                    "depreciationAndAmortization": "8604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11313000.00",
                    "otherOperatingExpenses": "18033000.00",
                    "interestExpense": "7926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20387000.00",
                    "totalRevenue": "29346000.00",
                    "totalOperatingExpenses": "12697000.00",
                    "costOfRevenue": "5336000.00",
                    "totalOtherIncomeExpenseNet": "-11313000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2994000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-1792000.00",
                    "sellingGeneralAdministrative": "12365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22800000.00",
                    "reconciledDepreciation": "4101000.00",
                    "ebit": "9669000.00",
                    "ebitda": "13770000.00",
                    "depreciationAndAmortization": "4101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7059000.00",
                    "otherOperatingExpenses": "15741000.00",
                    "interestExpense": "4065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "61044000.00",
                    "totalRevenue": "22800000.00",
                    "totalOperatingExpenses": "15741000.00",
                    "costOfRevenue": "15741000.00",
                    "totalOtherIncomeExpenseNet": "-7059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3507000.00",
                    "minorityInterest": "46000.00",
                    "netIncome": "3461000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18770000.00",
                    "reconciledDepreciation": "3240000.00",
                    "ebit": "9587000.00",
                    "ebitda": "12827000.00",
                    "depreciationAndAmortization": "3240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7320000.00",
                    "otherOperatingExpenses": "11450000.00",
                    "interestExpense": "3813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6126000.00",
                    "totalRevenue": "18770000.00",
                    "totalOperatingExpenses": "11450000.00",
                    "costOfRevenue": "11450000.00",
                    "totalOtherIncomeExpenseNet": "-7320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3909000.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "3886000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15261000.00",
                    "reconciledDepreciation": "3149000.00",
                    "ebit": "9329000.00",
                    "ebitda": "12478000.00",
                    "depreciationAndAmortization": "3149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7214000.00",
                    "otherOperatingExpenses": "11067000.00",
                    "interestExpense": "3305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5443000.00",
                    "totalRevenue": "18281000.00",
                    "totalOperatingExpenses": "8047000.00",
                    "costOfRevenue": "3020000.00",
                    "totalOtherIncomeExpenseNet": "-7214000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3708000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "3655000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12004000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6395000.00",
                    "ebitda": "10239000.00",
                    "depreciationAndAmortization": "3844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6395000.00",
                    "otherOperatingExpenses": "7575000.00",
                    "interestExpense": "2687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2740000.00",
                    "totalRevenue": "13970000.00",
                    "totalOperatingExpenses": "5609000.00",
                    "costOfRevenue": "1966000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3986000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "3937000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6087000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "13824000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7737000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5188000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "5164000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7186000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "17013000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "9827000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5164000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "129000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5378000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5378000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "5249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "25555000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "20177000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1345205000.00",
                    "minorityInterest": "-4576000.00",
                    "netIncome": "1308589000.00",
                    "sellingGeneralAdministrative": "560545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3385955000.00",
                    "reconciledDepreciation": "1894636000.00",
                    "ebit": "1692822000.00",
                    "ebitda": "3587458000.00",
                    "depreciationAndAmortization": "1894636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "658492000.00",
                    "otherOperatingExpenses": "5454200000.00",
                    "interestExpense": "437947000.00",
                    "taxProvision": "32040000.00",
                    "interestIncome": "308882000.00",
                    "netInterestIncome": "-437947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32040000.00",
                    "totalRevenue": "6112692000.00",
                    "totalOperatingExpenses": "2727463000.00",
                    "costOfRevenue": "2726737000.00",
                    "totalOtherIncomeExpenseNet": "686713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1313165000.00",
                    "netIncomeApplicableToCommonShares": "1267865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "643087000.00",
                    "minorityInterest": "14163000.00",
                    "netIncome": "602490000.00",
                    "sellingGeneralAdministrative": "480023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3035853000.00",
                    "reconciledDepreciation": "1771797000.00",
                    "ebit": "1095923000.00",
                    "ebitda": "2867720000.00",
                    "depreciationAndAmortization": "1771797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "471864000.00",
                    "otherOperatingExpenses": "5083104000.00",
                    "interestExpense": "452836000.00",
                    "taxProvision": "54760000.00",
                    "interestIncome": "572974000.00",
                    "netInterestIncome": "-452836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54760000.00",
                    "totalRevenue": "5554968000.00",
                    "totalOperatingExpenses": "2563989000.00",
                    "costOfRevenue": "2519115000.00",
                    "totalOtherIncomeExpenseNet": "171223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "588327000.00",
                    "netIncomeApplicableToCommonShares": "561766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1025891000.00",
                    "minorityInterest": "-6753000.00",
                    "netIncome": "948838000.00",
                    "sellingGeneralAdministrative": "449056000.00",
                    "sellingAndMarketingExpenses": "76800000.00",
                    "grossProfit": "2878990000.00",
                    "reconciledDepreciation": "1704514000.00",
                    "ebit": "1463632000.00",
                    "ebitda": "3158491000.00",
                    "depreciationAndAmortization": "1694859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "524461000.00",
                    "otherOperatingExpenses": "4952600000.00",
                    "interestExpense": "437741000.00",
                    "taxProvision": "37179000.00",
                    "interestIncome": "467532000.00",
                    "netInterestIncome": "-410985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75579000.00",
                    "totalRevenue": "5477061000.00",
                    "totalOperatingExpenses": "2354529000.00",
                    "costOfRevenue": "2598071000.00",
                    "totalOtherIncomeExpenseNet": "501430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "880047000.00",
                    "netIncomeApplicableToCommonShares": "908114000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "411875000.00",
                    "minorityInterest": "-2455000.00",
                    "netIncome": "377684000.00",
                    "sellingGeneralAdministrative": "422167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2674272000.00",
                    "reconciledDepreciation": "1577933000.00",
                    "ebit": "711007000.00",
                    "ebitda": "2288940000.00",
                    "depreciationAndAmortization": "1577933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "589968000.00",
                    "otherOperatingExpenses": "4101866000.00",
                    "interestExpense": "299132000.00",
                    "taxProvision": "31551000.00",
                    "interestIncome": "303710000.00",
                    "netInterestIncome": "-290214000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31550000.00",
                    "totalRevenue": "4691834000.00",
                    "totalOperatingExpenses": "2084304000.00",
                    "costOfRevenue": "2017562000.00",
                    "totalOtherIncomeExpenseNet": "-178093000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "380327000.00",
                    "netIncomeApplicableToCommonShares": "337147000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1820211000.00",
                    "minorityInterest": "38153000.00",
                    "netIncome": "1709259000.00",
                    "sellingGeneralAdministrative": "400654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2649562000.00",
                    "reconciledDepreciation": "1486632000.00",
                    "ebit": "2114057000.00",
                    "ebitda": "3600689000.00",
                    "depreciationAndAmortization": "1486632000.00",
                    "nonOperatingIncomeNetOther": "1420048000.00",
                    "operatingIncome": "694009000.00",
                    "otherOperatingExpenses": "3733873000.00",
                    "interestExpense": "293846000.00",
                    "taxProvision": "72799000.00",
                    "interestIncome": "235922000.00",
                    "netInterestIncome": "-298204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65717000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "72799000.00",
                    "totalRevenue": "4427882000.00",
                    "totalOperatingExpenses": "1955553000.00",
                    "costOfRevenue": "1778320000.00",
                    "totalOtherIncomeExpenseNet": "1126202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1747412000.00",
                    "netIncomeApplicableToCommonShares": "1681498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "400777000.00",
                    "minorityInterest": "6332000.00",
                    "netIncome": "356398000.00",
                    "sellingGeneralAdministrative": "351369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2389493000.00",
                    "reconciledDepreciation": "1379065000.00",
                    "ebit": "733798000.00",
                    "ebitda": "2100177000.00",
                    "depreciationAndAmortization": "1366379000.00",
                    "nonOperatingIncomeNetOther": "176272000.00",
                    "operatingIncome": "557526000.00",
                    "otherOperatingExpenses": "3346083000.00",
                    "interestExpense": "333021000.00",
                    "taxProvision": "38047000.00",
                    "interestIncome": "20222000.00",
                    "netInterestIncome": "-312799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "113144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38047000.00",
                    "totalRevenue": "3903609000.00",
                    "totalOperatingExpenses": "1831967000.00",
                    "costOfRevenue": "1514116000.00",
                    "totalOtherIncomeExpenseNet": "-156749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "362730000.00",
                    "netIncomeApplicableToCommonShares": "263342000.00",
                    "preferredStockAndOtherAdjustments": "16520000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "611216000.00",
                    "minorityInterest": "19460000.00",
                    "netIncome": "579761000.00",
                    "sellingGeneralAdministrative": "211097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2016480000.00",
                    "reconciledDepreciation": "826569000.00",
                    "ebit": "964273000.00",
                    "ebitda": "2128047000.00",
                    "depreciationAndAmortization": "1163774000.00",
                    "nonOperatingIncomeNetOther": "370058000.00",
                    "operatingIncome": "594215000.00",
                    "otherOperatingExpenses": "2615026000.00",
                    "interestExpense": "353057000.00",
                    "taxProvision": "11995000.00",
                    "interestIncome": "66000000.00",
                    "netInterestIncome": "-287057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "33276000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11995000.00",
                    "totalRevenue": "3209241000.00",
                    "totalOperatingExpenses": "1422265000.00",
                    "costOfRevenue": "1192761000.00",
                    "totalOtherIncomeExpenseNet": "17001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "599221000.00",
                    "netIncomeApplicableToCommonShares": "493011000.00",
                    "preferredStockAndOtherAdjustments": "11760000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "343199000.00",
                    "minorityInterest": "9869000.00",
                    "netIncome": "331246000.00",
                    "sellingGeneralAdministrative": "163667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1948495000.00",
                    "reconciledDepreciation": "796805000.00",
                    "ebit": "664728000.00",
                    "ebitda": "1851624000.00",
                    "depreciationAndAmortization": "1186896000.00",
                    "nonOperatingIncomeNetOther": "114941000.00",
                    "operatingIncome": "549787000.00",
                    "otherOperatingExpenses": "2496691000.00",
                    "interestExpense": "321529000.00",
                    "taxProvision": "2084000.00",
                    "interestIncome": "3481000.00",
                    "netInterestIncome": "-318048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "45327000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2084000.00",
                    "totalRevenue": "3046478000.00",
                    "totalOperatingExpenses": "1398708000.00",
                    "costOfRevenue": "1097983000.00",
                    "totalOtherIncomeExpenseNet": "-206588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "341115000.00",
                    "netIncomeApplicableToCommonShares": "249930000.00",
                    "preferredStockAndOtherAdjustments": "81316000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264168000.00",
                    "minorityInterest": "8008000.00",
                    "netIncome": "248259000.00",
                    "sellingGeneralAdministrative": "161441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1563317000.00",
                    "reconciledDepreciation": "596766000.00",
                    "ebit": "522810000.00",
                    "ebitda": "1365274000.00",
                    "depreciationAndAmortization": "842464000.00",
                    "nonOperatingIncomeNetOther": "71515000.00",
                    "operatingIncome": "451295000.00",
                    "otherOperatingExpenses": "2006633000.00",
                    "interestExpense": "258642000.00",
                    "taxProvision": "7901000.00",
                    "interestIncome": "3655000.00",
                    "netInterestIncome": "-254987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "105040000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7901000.00",
                    "totalRevenue": "2457928000.00",
                    "totalOperatingExpenses": "1112022000.00",
                    "costOfRevenue": "894611000.00",
                    "totalOtherIncomeExpenseNet": "-187127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "256267000.00",
                    "netIncomeApplicableToCommonShares": "173148000.00",
                    "preferredStockAndOtherAdjustments": "75111000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "442237000.00",
                    "minorityInterest": "5665000.00",
                    "netIncome": "426187000.00",
                    "sellingGeneralAdministrative": "162225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1379539000.00",
                    "reconciledDepreciation": null,
                    "ebit": "683281000.00",
                    "ebitda": "1382605000.00",
                    "depreciationAndAmortization": "699324000.00",
                    "nonOperatingIncomeNetOther": "181431000.00",
                    "operatingIncome": "497286000.00",
                    "otherOperatingExpenses": "1644927000.00",
                    "interestExpense": "241044000.00",
                    "taxProvision": "10385000.00",
                    "interestIncome": "4564000.00",
                    "netInterestIncome": "-241044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20491000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10385000.00",
                    "totalRevenue": "2142213000.00",
                    "totalOperatingExpenses": "882253000.00",
                    "costOfRevenue": "762674000.00",
                    "totalOtherIncomeExpenseNet": "-55049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "431852000.00",
                    "netIncomeApplicableToCommonShares": "332088000.00",
                    "preferredStockAndOtherAdjustments": "94099000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "308042000.00",
                    "minorityInterest": "4902000.00",
                    "netIncome": "296688000.00",
                    "sellingGeneralAdministrative": "109212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1120863000.00",
                    "reconciledDepreciation": null,
                    "ebit": "395672000.00",
                    "ebitda": "966199000.00",
                    "depreciationAndAmortization": "570527000.00",
                    "nonOperatingIncomeNetOther": "107566000.00",
                    "operatingIncome": "401911000.00",
                    "otherOperatingExpenses": "1383155000.00",
                    "interestExpense": "203816000.00",
                    "taxProvision": "6451000.00",
                    "interestIncome": "188325000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "17400000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6452000.00",
                    "totalRevenue": "1763336000.00",
                    "totalOperatingExpenses": "740682000.00",
                    "costOfRevenue": "642473000.00",
                    "totalOtherIncomeExpenseNet": "131677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "301591000.00",
                    "netIncomeApplicableToCommonShares": "217266000.00",
                    "preferredStockAndOtherAdjustments": "79423000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208653000.00",
                    "minorityInterest": "3232000.00",
                    "netIncome": "200183000.00",
                    "sellingGeneralAdministrative": "101831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1021760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "399738000.00",
                    "ebitda": "938251000.00",
                    "depreciationAndAmortization": "538513000.00",
                    "nonOperatingIncomeNetOther": "29723000.00",
                    "operatingIncome": "258666000.00",
                    "otherOperatingExpenses": "1357772000.00",
                    "interestExpense": "191085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "127773000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5238000.00",
                    "totalRevenue": "1617587000.00",
                    "totalOperatingExpenses": "763094000.00",
                    "costOfRevenue": "594678000.00",
                    "totalOtherIncomeExpenseNet": "-50013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92066000.00",
                    "netIncomeApplicableToCommonShares": "132718000.00",
                    "preferredStockAndOtherAdjustments": "67465000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "321741000.00",
                    "minorityInterest": "5961000.00",
                    "netIncome": "314488000.00",
                    "sellingGeneralAdministrative": "74396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "935342000.00",
                    "reconciledDepreciation": null,
                    "ebit": "511140000.00",
                    "ebitda": "986604000.00",
                    "depreciationAndAmortization": "475464000.00",
                    "nonOperatingIncomeNetOther": "8122000.00",
                    "operatingIncome": "381812000.00",
                    "otherOperatingExpenses": "1100447000.00",
                    "interestExpense": "189399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-992000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1292000.00",
                    "totalRevenue": "1482259000.00",
                    "totalOperatingExpenses": "553530000.00",
                    "costOfRevenue": "546917000.00",
                    "totalOtherIncomeExpenseNet": "-60071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199243000.00",
                    "netIncomeApplicableToCommonShares": "271583000.00",
                    "preferredStockAndOtherAdjustments": "42905000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "218694000.00",
                    "minorityInterest": "5713000.00",
                    "netIncome": "210334000.00",
                    "sellingGeneralAdministrative": "66809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "826769000.00",
                    "reconciledDepreciation": null,
                    "ebit": "375802000.00",
                    "ebitda": "758355000.00",
                    "depreciationAndAmortization": "382553000.00",
                    "nonOperatingIncomeNetOther": "9724000.00",
                    "operatingIncome": "366078000.00",
                    "otherOperatingExpenses": "912989000.00",
                    "interestExpense": "157108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11120000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2647000.00",
                    "totalRevenue": "1274520000.00",
                    "totalOperatingExpenses": "460691000.00",
                    "costOfRevenue": "452298000.00",
                    "totalOtherIncomeExpenseNet": "-147384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216047000.00",
                    "netIncomeApplicableToCommonShares": "171662000.00",
                    "preferredStockAndOtherAdjustments": "38672000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162084000.00",
                    "minorityInterest": "5861000.00",
                    "netIncome": "156265000.00",
                    "sellingGeneralAdministrative": "61648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "682127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "319371000.00",
                    "ebitda": "621859000.00",
                    "depreciationAndAmortization": "302488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304310000.00",
                    "otherOperatingExpenses": "758400000.00",
                    "interestExpense": "149350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": "1062710000.00",
                    "totalOperatingExpenses": "377817000.00",
                    "costOfRevenue": "380583000.00",
                    "totalOtherIncomeExpenseNet": "-142226000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "130868000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107263000.00",
                    "minorityInterest": "3118000.00",
                    "netIncome": "102294000.00",
                    "sellingGeneralAdministrative": "55329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "569202000.00",
                    "reconciledDepreciation": null,
                    "ebit": "252964000.00",
                    "ebitda": "508550000.00",
                    "depreciationAndAmortization": "255586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242306000.00",
                    "otherOperatingExpenses": "623095000.00",
                    "interestExpense": "137384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1851000.00",
                    "totalRevenue": "865401000.00",
                    "totalOperatingExpenses": "326896000.00",
                    "costOfRevenue": "296199000.00",
                    "totalOtherIncomeExpenseNet": "-135043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "65290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92272000.00",
                    "minorityInterest": "3572000.00",
                    "netIncome": "87662000.00",
                    "sellingGeneralAdministrative": "48276000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "180714000.00",
                    "ebitda": "378766000.00",
                    "depreciationAndAmortization": "198052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177789000.00",
                    "otherOperatingExpenses": "459353000.00",
                    "interestExpense": "88442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1038000.00",
                    "totalRevenue": "637142000.00",
                    "totalOperatingExpenses": "247111000.00",
                    "costOfRevenue": "212242000.00",
                    "totalOtherIncomeExpenseNet": "-85517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70547000.00",
                    "minorityInterest": "2886000.00",
                    "netIncome": "67661000.00",
                    "sellingGeneralAdministrative": "43379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345196000.00",
                    "reconciledDepreciation": null,
                    "ebit": "132746000.00",
                    "ebitda": "305026000.00",
                    "depreciationAndAmortization": "172280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "128355000.00",
                    "otherOperatingExpenses": "399090000.00",
                    "interestExpense": "63621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59683000.00",
                    "totalRevenue": "527445000.00",
                    "totalOperatingExpenses": "216841000.00",
                    "costOfRevenue": "182249000.00",
                    "totalOtherIncomeExpenseNet": "-59328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29097000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25221000.00",
                    "minorityInterest": "809000.00",
                    "netIncome": "22543000.00",
                    "sellingGeneralAdministrative": "36313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100447000.00",
                    "ebitda": "224833000.00",
                    "depreciationAndAmortization": "124386000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87678000.00",
                    "otherOperatingExpenses": "307569000.00",
                    "interestExpense": "67054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "16180000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99411000.00",
                    "totalRevenue": "384835000.00",
                    "totalOperatingExpenses": "171163000.00",
                    "costOfRevenue": "136406000.00",
                    "totalOtherIncomeExpenseNet": "-64318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26555000.00",
                    "minorityInterest": "5383000.00",
                    "netIncome": "13296000.00",
                    "sellingGeneralAdministrative": "24123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185931000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78925000.00",
                    "ebitda": "161617000.00",
                    "depreciationAndAmortization": "82692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74568000.00",
                    "otherOperatingExpenses": "197508000.00",
                    "interestExpense": "49595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "10220000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83830000.00",
                    "totalRevenue": "274659000.00",
                    "totalOperatingExpenses": "111363000.00",
                    "costOfRevenue": "86145000.00",
                    "totalOtherIncomeExpenseNet": "-48675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7392000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24357000.00",
                    "minorityInterest": "8256000.00",
                    "netIncome": "16101000.00",
                    "sellingGeneralAdministrative": "12615000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54079000.00",
                    "ebitda": "116311000.00",
                    "depreciationAndAmortization": "62232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59588000.00",
                    "otherOperatingExpenses": "132033000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-69344000.00",
                    "totalRevenue": "208809000.00",
                    "totalOperatingExpenses": "132033000.00",
                    "costOfRevenue": "62232000.00",
                    "totalOtherIncomeExpenseNet": "-59588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5681000.00",
                    "minorityInterest": null,
                    "netIncome": "4557000.00",
                    "sellingGeneralAdministrative": "21017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10292000.00",
                    "ebitda": "41690000.00",
                    "depreciationAndAmortization": "31398000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16612000.00",
                    "otherOperatingExpenses": "74273000.00",
                    "interestExpense": "10091000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25229000.00",
                    "totalRevenue": "107121000.00",
                    "totalOperatingExpenses": "74273000.00",
                    "costOfRevenue": "50372000.00",
                    "totalOtherIncomeExpenseNet": "-16612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16791000.00",
                    "minorityInterest": "149000.00",
                    "netIncome": "16642000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54464000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31925000.00",
                    "ebitda": "41405000.00",
                    "depreciationAndAmortization": "9480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26305000.00",
                    "otherOperatingExpenses": "33809000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17055000.00",
                    "totalRevenue": "63088000.00",
                    "totalOperatingExpenses": "25185000.00",
                    "costOfRevenue": "8624000.00",
                    "totalOtherIncomeExpenseNet": "-26305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16642000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "-61000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25504000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5327000.00",
                    "ebitda": "12986000.00",
                    "depreciationAndAmortization": "7659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5327000.00",
                    "otherOperatingExpenses": "20177000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5388000.00",
                    "totalRevenue": "25504000.00",
                    "totalOperatingExpenses": "20177000.00",
                    "costOfRevenue": "20177000.00",
                    "totalOtherIncomeExpenseNet": "-5327000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Digital Realty Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
