DORL
Doral Group Renewable Energy Resources Ltd

DORL.TA doral-energy.com
Utilities · Utilities - Renewable
5,492.00
-170.00 (-3.00%)
ILA · TA
52-week range
1,557.00
10,450.00
Trading at 44% of the 52-week range
Market Cap
12.39B
P/E Ratio
0.00
Forward P/E
0.00
Book Value
13.78
Div. Yield
N/A
% Institutions
32.92%
% Insiders
40.34%
1 Year

+229.5%
3 Year

+579.5%
10 Year

+638.2%
Description
Doral Group Renewable Energy Resources Ltd operates renewable energy, solar energy, and energy storage facilities in the United States of America, Israel, and Europe. The company develops, builds, operates, and owns ground-mounted solar installations, solar installations above water reservoirs and fishponds, and solar installations on commercial rooftops; produces and supplies electricity; provides farmers with technologies; and generates electricity from wind farms. The company also engages in initiating, financing, constructing, and operating green hydrogen production projects for industrial, transportation, and domestic needs, as well as projects in the fields of water, wastewater, and the environment that provide end-to-end solutions for sludge and waste in combination with renewable energy production, recovery, and recycling. Doral Group Renewable Energy Resources Ltd was founded in 2007 and is based in Ramat Gan, Israel.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Doron Davidovitz	Co-Founder & Chairman of the Board	1962
Mr. Yoni Hantis	Chief Executive Officer	1989
Mr. Matan Barzilai	Chief Financial Officer	1987
Mr. Roee Furman	MD & CEO of Doral Energy-Tech Ventures	1989
Mr. Amir Harosh	Chief Accountant	1975
Neta Cohen	CTO & VP Engineering	NA
Ms. Keren Gichaz	Chief Legal Counsel & General Counsel	1982
Mr. Dani Rinot	VP Corporate Development & Business Development North America	1981
Ms. Gali Radia	Human Resources Director	NA
Mr. Yoav Katsavoy	Chief Executive Officer of Doral Municipal	NA
Financial Highlights

▼
Market Cap: $12.39B
EBITDA: $8.11M
Book Value: $13.78
Earnings/Share: $-1.23
Profit Margin: -37.59%
Operating Margin: -20.19%
ROA (TTM): -0.91%
ROE (TTM): -10.44%
Revenue (TTM): $613.42M
Revenue/Share (TTM): $3.18
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 55.50%
Valuation Metrics

Enterprise Value: $17.87B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 225.57M
Shares Float: 113.83M
% Insiders: 40.34%
% Institutions: 32.92%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$503.09M
Cost of Goods Sold
adjust
$-437.31M
Gross Profit
subtotal
$65.78M
SG&A
adjust
$-42.03M
R&D
adjust
$-2.85M
Other Operating Expense
adjust
$-116.57M
Operating Income
subtotal
$-95.66M
Other / Non-Operating Items
adjust
$-294.94M
Net Income
subtotal
$-390.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DORL",
        "Type": "Common Stock",
        "Name": "Doral Group Renewable Energy Resources Ltd",
        "Exchange": "TA",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": "IL0011667685",
        "LEI": null,
        "PrimaryTicker": "DORL.TA",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Utilities",
        "Industry": "Utilities - Renewable",
        "GicSector": "Utilities",
        "GicGroup": "Utilities",
        "GicIndustry": "Independent Power and Renewable Electricity Producers",
        "GicSubIndustry": "Renewable Electricity",
        "Description": "Doral Group Renewable Energy Resources Ltd operates renewable energy, solar energy, and energy storage facilities in the United States of America, Israel, and Europe. The company develops, builds, operates, and owns ground-mounted solar installations, solar installations above water reservoirs and fishponds, and solar installations on commercial rooftops; produces and supplies electricity; provides farmers with technologies; and generates electricity from wind farms. The company also engages in initiating, financing, constructing, and operating green hydrogen production projects for industrial, transportation, and domestic needs, as well as projects in the fields of water, wastewater, and the environment that provide end-to-end solutions for sludge and waste in combination with renewable energy production, recovery, and recycling. Doral Group Renewable Energy Resources Ltd was founded in 2007 and is based in Ramat Gan, Israel.",
        "Address": "HaHilazon 6, Ramat Gan, Israel, 5252270",
        "AddressData": {
            "Street": "HaHilazon 6",
            "City": "Ramat Gan",
            "Country": "Israel",
            "ZIP": "5252270"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Doron  Davidovitz",
                "Title": "Co-Founder & Chairman of the Board",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Yoni  Hantis",
                "Title": "Chief Executive Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Matan  Barzilai",
                "Title": "Chief Financial Officer",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Roee  Furman",
                "Title": "MD & CEO of Doral Energy-Tech Ventures",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Amir  Harosh",
                "Title": "Chief Accountant",
                "YearBorn": "1975"
            },
            {
                "Name": "Neta  Cohen",
                "Title": "CTO & VP Engineering",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Keren  Gichaz",
                "Title": "Chief Legal Counsel & General Counsel",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Dani  Rinot",
                "Title": "VP Corporate Development & Business Development North America",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Gali  Radia",
                "Title": "Human Resources Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Yoav  Katsavoy",
                "Title": "Chief Executive Officer of Doral Municipal",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 7 478 76888",
        "WebURL": "https://doral-energy.com",
        "LogoURL": "/img/logos/TA/DORL.png",
        "FullTimeEmployees": 292,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 12388364288,
        "MarketCapitalizationMln": 12388.3643,
        "EBITDA": 8112000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 24.5,
        "BookValue": 13.782,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.23,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.3759,
        "OperatingMarginTTM": -0.2019,
        "ReturnOnAssetsTTM": -0.0091,
        "ReturnOnEquityTTM": -0.1044,
        "RevenueTTM": 613422016,
        "RevenuePerShareTTM": 3.175,
        "QuarterlyRevenueGrowthYOY": 0.555,
        "GrossProfitTTM": 71982000,
        "DilutedEpsTTM": -1.23,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 20.1955,
        "PriceBookMRQ": 4.4825,
        "EnterpriseValue": 17866028191,
        "EnterpriseValueRevenue": 29.1252,
        "EnterpriseValueEbitda": 138.7092
    },
    "SharesStats": {
        "SharesOutstanding": 225571109,
        "SharesFloat": 113832364,
        "PercentInsiders": 40.338,
        "PercentInstitutions": 32.924,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.232,
        "52WeekHigh": 10450,
        "52WeekLow": 1557,
        "50DayMA": 6754.7,
        "200DayMA": 6053.615,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "206.7462",
                "shares": 206746200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "183.0495",
                "shares": 183049500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "178.1189",
                "shares": 178118900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "179.0656",
                "shares": 179065600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "180.5647",
                "shares": 180564700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "144.7122",
                "shares": 144712200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "118.4490",
                "shares": 118449000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "98.7720",
                "shares": 98772000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "206.7462",
                "shares": 206746200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "204.4574",
                "shares": 204457400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "183.0495",
                "shares": 183049500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "178.0083",
                "shares": 178008300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "178.0435",
                "shares": 178043500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "178.3471",
                "shares": 178347100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "178.1189",
                "shares": 178118900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "178.1189",
                "shares": 178118900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "177.9167",
                "shares": 177916700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "177.3203",
                "shares": 177320300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "179.0656",
                "shares": 179065600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "179.1481",
                "shares": 179148100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "178.3016",
                "shares": 178301600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "177.9885",
                "shares": 177988500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "180.5647",
                "shares": 180564700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "148.9231",
                "shares": 148923100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "147.1987",
                "shares": 147198700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "147.5600",
                "shares": 147560000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "144.7122",
                "shares": 144712200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "147.7500",
                "shares": 147750000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "143.4634",
                "shares": 143463400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "142.5000",
                "shares": 142500000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "118.4490",
                "shares": 118449000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "133.8947",
                "shares": 133894700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "104.7315",
                "shares": 104731500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "128.4200",
                "shares": 128419999.99999999
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "98.7720",
                "shares": 98772000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "128.4200",
                "shares": 128419999.99999999
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "98.7720",
                "shares": 98772000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "98.7720",
                "shares": 98772000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "ILS",
                "epsActual": 6.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-30",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "ILS",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-30",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "ILS",
                "epsActual": 0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-30",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "ILS",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "ILS",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-25",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "ILS",
                "epsActual": -0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-30",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "ILS",
                "epsActual": -0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "ILS",
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.13
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.13
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "11247595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7507436000.00",
                    "totalStockholderEquity": "2849292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123720000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "622919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1619450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1265102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5269090000.00",
                    "shortTermDebt": "1038156000.00",
                    "shortLongTermDebt": "971186000.00",
                    "shortLongTermDebtTotal": "6888540000.00",
                    "otherStockholderEquity": "2404771999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2400229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "183098000.00",
                    "netReceivables": "597681000.00",
                    "longTermDebt": "5531290000.00",
                    "inventory": null,
                    "accountsPayable": "103226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-178398999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8847366000.00",
                    "capitalLeaseObligations": "386064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65552000.00",
                    "nonCurrentLiabilitiesTotal": "6242334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11247595000.00",
                    "cashAndShortTermInvestments": "1802548000.00",
                    "propertyPlantAndEquipmentGross": "4832968000.00",
                    "propertyPlantAndEquipmentNet": "4832968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1135127000.00",
                    "netInvestedCapital": "9351768000.00",
                    "commonStockSharesOutstanding": "206746153.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7608193000.00",
                    "intangibleAssets": "43956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "648000.00",
                    "totalLiab": "5553787000.00",
                    "totalStockholderEquity": "2080715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94800000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "595358000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1504668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "833742000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3733344000.00",
                    "shortTermDebt": "659884000.00",
                    "shortLongTermDebt": "640671000.00",
                    "shortLongTermDebtTotal": "5238012000.00",
                    "otherStockholderEquity": "1525120000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1983998000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38362000.00",
                    "netReceivables": "440320000.00",
                    "longTermDebt": "4339446000.00",
                    "inventory": null,
                    "accountsPayable": "79058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "293974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5624195000.00",
                    "capitalLeaseObligations": "257895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "524000.00",
                    "nonCurrentLiabilitiesTotal": "4720045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7608193000.00",
                    "cashAndShortTermInvestments": "1543030000.00",
                    "propertyPlantAndEquipmentGross": "3049716000.00",
                    "propertyPlantAndEquipmentNet": "3049716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1150256000.00",
                    "netInvestedCapital": "7060832000.00",
                    "commonStockSharesOutstanding": "204457409.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7047995000.00",
                    "intangibleAssets": "34253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22687000.00",
                    "totalLiab": "5067746000.00",
                    "totalStockholderEquity": "1992302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81346000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "678993000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "1104405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3650583000.00",
                    "shortTermDebt": "592728000.00",
                    "shortLongTermDebt": "571000000.00",
                    "shortLongTermDebtTotal": "4754988000.00",
                    "otherStockholderEquity": "1336375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1508621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30249000.00",
                    "netReceivables": "365200000.00",
                    "longTermDebt": "3926873000.00",
                    "inventory": null,
                    "accountsPayable": "95899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5539374000.00",
                    "capitalLeaseObligations": "257115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "532000.00",
                    "nonCurrentLiabilitiesTotal": "4308637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7047995000.00",
                    "cashAndShortTermInvestments": "1134654000.00",
                    "propertyPlantAndEquipmentGross": "3141796000.00",
                    "propertyPlantAndEquipmentNet": "3006533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "749512000.00",
                    "netInvestedCapital": "6490175000.00",
                    "commonStockSharesOutstanding": "183049457.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "6450485000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28070000.00",
                    "totalLiab": "4871009000.00",
                    "totalStockholderEquity": "1576627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93428000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "787425000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "584972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618543000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3981219000.00",
                    "shortTermDebt": "440672000.00",
                    "shortLongTermDebt": "429073000.00",
                    "shortLongTermDebtTotal": "4566191000.00",
                    "otherStockholderEquity": "789202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1042228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47080000.00",
                    "netReceivables": "382106000.00",
                    "longTermDebt": "3879005000.00",
                    "inventory": null,
                    "accountsPayable": "84443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "37759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5408257000.00",
                    "capitalLeaseObligations": "258113000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "543000.00",
                    "nonCurrentLiabilitiesTotal": "4252466000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6450485000.00",
                    "cashAndShortTermInvestments": "632052000.00",
                    "propertyPlantAndEquipmentGross": "2824180000.00",
                    "propertyPlantAndEquipmentNet": "2824180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "423685000.00",
                    "netInvestedCapital": "5884705000.00",
                    "commonStockSharesOutstanding": "178008310.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "6215952000.00",
                    "intangibleAssets": "45180000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34949000.00",
                    "totalLiab": "4535422000.00",
                    "totalStockholderEquity": "1672364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116655000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "850893000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "622844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "556145000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3596663000.00",
                    "shortTermDebt": "374865000.00",
                    "shortLongTermDebt": "364463000.00",
                    "shortLongTermDebtTotal": "4219507000.00",
                    "otherStockholderEquity": "752270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1046194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47189000.00",
                    "netReceivables": "341212000.00",
                    "longTermDebt": "3611206000.00",
                    "inventory": null,
                    "accountsPayable": "64625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2304051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5169758000.00",
                    "capitalLeaseObligations": "243838000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "550000.00",
                    "nonCurrentLiabilitiesTotal": "3979277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6215952000.00",
                    "cashAndShortTermInvestments": "670033000.00",
                    "propertyPlantAndEquipmentGross": "2755820000.00",
                    "propertyPlantAndEquipmentNet": "2755820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "490049000.00",
                    "netInvestedCapital": "5648033000.00",
                    "commonStockSharesOutstanding": "178043478.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "6151443000.00",
                    "intangibleAssets": "41791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56372000.00",
                    "totalLiab": "4198478000.00",
                    "totalStockholderEquity": "1939664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78986000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "977406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "568125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "685442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3322544000.00",
                    "shortTermDebt": "524864000.00",
                    "shortLongTermDebt": "514849000.00",
                    "shortLongTermDebtTotal": "3890669000.00",
                    "otherStockholderEquity": "962258000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "995781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29270000.00",
                    "netReceivables": "342014000.00",
                    "longTermDebt": "3151280000.00",
                    "inventory": null,
                    "accountsPayable": "81592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "210822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2540516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5155662000.00",
                    "capitalLeaseObligations": "224540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "704000.00",
                    "nonCurrentLiabilitiesTotal": "3513036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6151443000.00",
                    "cashAndShortTermInvestments": "597395000.00",
                    "propertyPlantAndEquipmentGross": "2525283000.00",
                    "propertyPlantAndEquipmentNet": "2525283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "310339000.00",
                    "netInvestedCapital": "5605793000.00",
                    "commonStockSharesOutstanding": "178347140.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5849849000.00",
                    "intangibleAssets": "29764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51656000.00",
                    "totalLiab": "3834595000.00",
                    "totalStockholderEquity": "1984004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128114000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1067169000.00",
                    "otherLiab": null,
                    "goodWill": "39169000.00",
                    "otherAssets": null,
                    "cash": "465323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1166696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3062436000.00",
                    "shortTermDebt": "1011811000.00",
                    "shortLongTermDebt": "1000279000.00",
                    "shortLongTermDebtTotal": "3527759000.00",
                    "otherStockholderEquity": "916835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "888625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27499000.00",
                    "netReceivables": "344147000.00",
                    "longTermDebt": "2323277000.00",
                    "inventory": null,
                    "accountsPayable": "26771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "165454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4961224000.00",
                    "capitalLeaseObligations": "204203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "657000.00",
                    "nonCurrentLiabilitiesTotal": "2667899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5849849000.00",
                    "cashAndShortTermInvestments": "492822000.00",
                    "propertyPlantAndEquipmentGross": "2377999000.00",
                    "propertyPlantAndEquipmentNet": "2320834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278071000.00",
                    "netInvestedCapital": "5307560000.00",
                    "commonStockSharesOutstanding": "178118871.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5801062000.00",
                    "intangibleAssets": "38932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58684000.00",
                    "totalLiab": "3655416000.00",
                    "totalStockholderEquity": "2106060000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72722000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1133012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "546243000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1249736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2839245000.00",
                    "shortTermDebt": "1135979000.00",
                    "shortLongTermDebt": "1127100000.00",
                    "shortLongTermDebtTotal": "3385488000.00",
                    "otherStockholderEquity": "973048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1127169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31204000.00",
                    "netReceivables": "491038000.00",
                    "longTermDebt": "2089725000.00",
                    "inventory": null,
                    "accountsPayable": "41035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "215601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "575526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4673893000.00",
                    "capitalLeaseObligations": "168663000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2405680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5801062000.00",
                    "cashAndShortTermInvestments": "577447000.00",
                    "propertyPlantAndEquipmentGross": "1874881000.00",
                    "propertyPlantAndEquipmentNet": "1874881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122567000.00",
                    "netInvestedCapital": "5322885000.00",
                    "commonStockSharesOutstanding": "178118871.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "5504624000.00",
                    "intangibleAssets": "37929000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "497299000.00",
                    "totalLiab": "3462415000.00",
                    "totalStockholderEquity": "1996045000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46885000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1012488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "512303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1319741000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2367576000.00",
                    "shortTermDebt": "1112039000.00",
                    "shortLongTermDebt": "1104316000.00",
                    "shortLongTermDebtTotal": "2879879000.00",
                    "otherStockholderEquity": "757940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1147381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26886000.00",
                    "netReceivables": "60873000.00",
                    "longTermDebt": "1658268000.00",
                    "inventory": null,
                    "accountsPayable": "160817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4357243000.00",
                    "capitalLeaseObligations": "117295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2142674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5504624000.00",
                    "cashAndShortTermInvestments": "539189000.00",
                    "propertyPlantAndEquipmentGross": "1514234000.00",
                    "propertyPlantAndEquipmentNet": "1514234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-172360000.00",
                    "netInvestedCapital": "4758629000.00",
                    "commonStockSharesOutstanding": "177916667.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4579274000.00",
                    "intangibleAssets": "38145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "313807000.00",
                    "totalLiab": "2575404000.00",
                    "totalStockholderEquity": "1978630000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48323000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1022419000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "408906000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "859770000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1750906000.00",
                    "shortTermDebt": "782012000.00",
                    "shortLongTermDebt": "775771000.00",
                    "shortLongTermDebtTotal": "2159812000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "834683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26839000.00",
                    "netReceivables": "35495000.00",
                    "longTermDebt": "1294026000.00",
                    "inventory": "-20273000.00",
                    "accountsPayable": "29435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "243609000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "569501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3744591000.00",
                    "capitalLeaseObligations": "90015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000.00",
                    "nonCurrentLiabilitiesTotal": "1715634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4579274000.00",
                    "cashAndShortTermInvestments": "435745000.00",
                    "propertyPlantAndEquipmentGross": "1030306000.00",
                    "propertyPlantAndEquipmentNet": "1030306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25087000.00",
                    "netInvestedCapital": "4048427000.00",
                    "commonStockSharesOutstanding": "177320312.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4525392000.00",
                    "intangibleAssets": "28750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "317357000.00",
                    "totalLiab": "2512677000.00",
                    "totalStockholderEquity": "1982659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54309000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1044564000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "543912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "838302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1543154000.00",
                    "shortTermDebt": "749903000.00",
                    "shortLongTermDebt": "746592000.00",
                    "shortLongTermDebtTotal": "2087066000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "27567000.00",
                    "longTermDebt": "1279378000.00",
                    "inventory": "-20314000.00",
                    "accountsPayable": "34090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "537727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3588675000.00",
                    "capitalLeaseObligations": "61096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000.00",
                    "nonCurrentLiabilitiesTotal": "1674375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4525392000.00",
                    "cashAndShortTermInvestments": "569912000.00",
                    "propertyPlantAndEquipmentGross": "955457000.00",
                    "propertyPlantAndEquipmentNet": "933239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98415000.00",
                    "netInvestedCapital": "4008629000.00",
                    "commonStockSharesOutstanding": "179065628.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4405941000.00",
                    "intangibleAssets": "38278000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329553000.00",
                    "totalLiab": "2341539000.00",
                    "totalStockholderEquity": "2053692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25967000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1053688000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "544396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1421592000.00",
                    "shortTermDebt": "594090000.00",
                    "shortLongTermDebt": "589797000.00",
                    "shortLongTermDebtTotal": "1965988000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1044330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "154892000.00",
                    "netReceivables": "15489000.00",
                    "longTermDebt": "1307983000.00",
                    "inventory": null,
                    "accountsPayable": "13620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "287402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "791343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3361611000.00",
                    "capitalLeaseObligations": "68208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2139000.00",
                    "nonCurrentLiabilitiesTotal": "1707862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4405941000.00",
                    "cashAndShortTermInvestments": "699288000.00",
                    "propertyPlantAndEquipmentGross": "536431000.00",
                    "propertyPlantAndEquipmentNet": "536431000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "410653000.00",
                    "netInvestedCapital": "3951472000.00",
                    "commonStockSharesOutstanding": "179148148.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "3837894000.00",
                    "intangibleAssets": "38366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "554874000.00",
                    "totalLiab": "1820803000.00",
                    "totalStockholderEquity": "2014990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19183000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1058063000.00",
                    "otherLiab": "314017000.00",
                    "goodWill": null,
                    "otherAssets": "437355000.00",
                    "cash": "259731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "610638000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1215486000.00",
                    "shortTermDebt": "579069000.00",
                    "shortLongTermDebt": "575282000.00",
                    "shortLongTermDebtTotal": "1475217000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": "288439000.00",
                    "totalCurrentAssets": "1005522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1976624000.00",
                    "shortTermInvestments": "177944000.00",
                    "netReceivables": "9709000.00",
                    "longTermDebt": "856167000.00",
                    "inventory": null,
                    "accountsPayable": "12386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "244325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "612975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2832372000.00",
                    "capitalLeaseObligations": "43768000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000.00",
                    "nonCurrentLiabilitiesTotal": "1210165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3837894000.00",
                    "cashAndShortTermInvestments": "437675000.00",
                    "propertyPlantAndEquipmentGross": "288439000.00",
                    "propertyPlantAndEquipmentNet": "288439000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "394884000.00",
                    "netInvestedCapital": "3446439000.00",
                    "commonStockSharesOutstanding": "178301587.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3575432000.00",
                    "intangibleAssets": "37863000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295357000.00",
                    "totalLiab": "1586592000.00",
                    "totalStockholderEquity": "1984774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39006000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1068848000.00",
                    "otherLiab": "310245000.00",
                    "goodWill": null,
                    "otherAssets": "160067000.00",
                    "cash": "317172000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "904080000.00",
                    "shortTermDebt": "357902000.00",
                    "shortLongTermDebt": "355190000.00",
                    "shortLongTermDebtTotal": "1221252000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": "223061000.00",
                    "totalCurrentAssets": "816651000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1562231000.00",
                    "shortTermInvestments": "170673000.00",
                    "netReceivables": "10992000.00",
                    "longTermDebt": "835861000.00",
                    "inventory": "-170673000.00",
                    "accountsPayable": "16089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "203324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "712155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2758781000.00",
                    "capitalLeaseObligations": "30201000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000.00",
                    "nonCurrentLiabilitiesTotal": "1173595000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3575432000.00",
                    "cashAndShortTermInvestments": "487845000.00",
                    "propertyPlantAndEquipmentGross": "223061000.00",
                    "propertyPlantAndEquipmentNet": "223061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "403654000.00",
                    "netInvestedCapital": "3175825000.00",
                    "commonStockSharesOutstanding": "177988506.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3343019000.00",
                    "intangibleAssets": "27715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219617000.00",
                    "totalLiab": "1382251000.00",
                    "totalStockholderEquity": "1958491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24907000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1083905000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "387115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "655038000.00",
                    "shortTermDebt": "237162000.00",
                    "shortLongTermDebt": "234557000.00",
                    "shortLongTermDebtTotal": "1042153000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162657000.00",
                    "netReceivables": "13702000.00",
                    "longTermDebt": "779767000.00",
                    "inventory": "-157925000.00",
                    "accountsPayable": "10944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "751935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2550958000.00",
                    "capitalLeaseObligations": "27829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3210000.00",
                    "nonCurrentLiabilitiesTotal": "1109238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3343019000.00",
                    "cashAndShortTermInvestments": "549772000.00",
                    "propertyPlantAndEquipmentGross": "171985000.00",
                    "propertyPlantAndEquipmentNet": "158664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "519048000.00",
                    "netInvestedCapital": "2972815000.00",
                    "commonStockSharesOutstanding": "180564654.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "2557057000.00",
                    "intangibleAssets": "34215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39194000.00",
                    "totalLiab": "1338096000.00",
                    "totalStockholderEquity": "889021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23489000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "13594000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "549733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618377000.00",
                    "shortTermDebt": "98708000.00",
                    "shortLongTermDebt": "96219000.00",
                    "shortLongTermDebtTotal": "1168110000.00",
                    "otherStockholderEquity": "712601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "806438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "177260000.00",
                    "netReceivables": "12164000.00",
                    "longTermDebt": "1054026000.00",
                    "inventory": "-177260000.00",
                    "accountsPayable": "108828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "162826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "821646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1750619000.00",
                    "capitalLeaseObligations": "17865000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14696000.00",
                    "nonCurrentLiabilitiesTotal": "1107071000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2557057000.00",
                    "cashAndShortTermInvestments": "726993000.00",
                    "propertyPlantAndEquipmentGross": "717531000.00",
                    "propertyPlantAndEquipmentNet": "717531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "575413000.00",
                    "netInvestedCapital": "2039266000.00",
                    "commonStockSharesOutstanding": "148923077.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1864551000.00",
                    "intangibleAssets": "32467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22364000.00",
                    "totalLiab": "1029271000.00",
                    "totalStockholderEquity": "536879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23265000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "11149000.00",
                    "otherLiab": "55955000.00",
                    "goodWill": null,
                    "otherAssets": "497568000.00",
                    "cash": "397761000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "473474000.00",
                    "shortTermDebt": "97158000.00",
                    "shortLongTermDebt": "94697000.00",
                    "shortLongTermDebtTotal": "871235000.00",
                    "otherStockholderEquity": "365136000.00",
                    "propertyPlantEquipment": "397132000.00",
                    "totalCurrentAssets": "628469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504412000.00",
                    "shortTermInvestments": "171703000.00",
                    "netReceivables": "9401000.00",
                    "longTermDebt": "758444000.00",
                    "inventory": "-171703000.00",
                    "accountsPayable": "78816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "662722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1236082000.00",
                    "capitalLeaseObligations": "18094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7183000.00",
                    "nonCurrentLiabilitiesTotal": "830032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1864551000.00",
                    "cashAndShortTermInvestments": "569464000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "397132000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "429230000.00",
                    "netInvestedCapital": "1390020000.00",
                    "commonStockSharesOutstanding": "147198675.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1676151000.00",
                    "intangibleAssets": "34350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96165000.00",
                    "totalLiab": "957867000.00",
                    "totalStockholderEquity": "497219000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79429000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-11693000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "440022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407091000.00",
                    "shortTermDebt": "9352000.00",
                    "shortLongTermDebt": "7347000.00",
                    "shortLongTermDebtTotal": "847113000.00",
                    "otherStockholderEquity": "365136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "786020000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "490080000.00",
                    "shortTermInvestments": "178923000.00",
                    "netReceivables": "11344000.00",
                    "longTermDebt": "823235000.00",
                    "inventory": "-161797000.00",
                    "accountsPayable": "9891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890131000.00",
                    "capitalLeaseObligations": "16531000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "859195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1676151000.00",
                    "cashAndShortTermInvestments": "618945000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "188812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "687348000.00",
                    "netInvestedCapital": "1327801000.00",
                    "commonStockSharesOutstanding": "147560000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1656687000.00",
                    "intangibleAssets": "2706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139129000.00",
                    "totalLiab": "944074000.00",
                    "totalStockholderEquity": "499485000.00",
                    "deferredLongTermLiab": "2706000.00",
                    "otherCurrentLiab": "91447000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-4815000.00",
                    "otherLiab": "21944000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "376305000.00",
                    "cash": "601466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225269000.00",
                    "shortTermDebt": "23042000.00",
                    "shortLongTermDebt": "21632000.00",
                    "shortLongTermDebtTotal": "826735000.00",
                    "otherStockholderEquity": "365136000.00",
                    "propertyPlantEquipment": "53020000.00",
                    "totalCurrentAssets": "886967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "490080000.00",
                    "shortTermInvestments": "140218000.00",
                    "netReceivables": "6154000.00",
                    "longTermDebt": "795547000.00",
                    "inventory": null,
                    "accountsPayable": "3948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "631758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769720000.00",
                    "capitalLeaseObligations": "9556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656687000.00",
                    "cashAndShortTermInvestments": "741684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "768530000.00",
                    "netInvestedCapital": "1316664000.00",
                    "commonStockSharesOutstanding": "144712230.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "1375524000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68967000.00",
                    "totalLiab": "691926000.00",
                    "totalStockholderEquity": "504648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91499000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "3267000.00",
                    "otherLiab": "24719000.00",
                    "goodWill": "12111000.00",
                    "otherAssets": "386386000.00",
                    "cash": "481035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107962000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82925000.00",
                    "shortTermDebt": "4715000.00",
                    "shortLongTermDebt": "3834000.00",
                    "shortLongTermDebtTotal": "563960000.00",
                    "otherStockholderEquity": "365136000.00",
                    "propertyPlantEquipment": "37776000.00",
                    "totalCurrentAssets": "667053000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "492537000.00",
                    "shortTermInvestments": "8049000.00",
                    "netReceivables": "2992000.00",
                    "longTermDebt": "555945000.00",
                    "inventory": "-76884000.00",
                    "accountsPayable": "11748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "136245000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "436605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708471000.00",
                    "capitalLeaseObligations": "4181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1375524000.00",
                    "cashAndShortTermInvestments": "489084000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "559091000.00",
                    "netInvestedCapital": "1064427000.00",
                    "commonStockSharesOutstanding": "147750000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "991155000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "161725000.00",
                    "totalLiab": "302450000.00",
                    "totalStockholderEquity": "507900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58720000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "4490000.00",
                    "otherLiab": "24360000.00",
                    "goodWill": "12111000.00",
                    "otherAssets": "279764000.00",
                    "cash": "219318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78123000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15572000.00",
                    "shortTermDebt": "3779000.00",
                    "shortLongTermDebt": "2855000.00",
                    "shortLongTermDebtTotal": "203746000.00",
                    "otherStockholderEquity": "362189000.00",
                    "propertyPlantEquipment": "38372000.00",
                    "totalCurrentAssets": "474088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "495789000.00",
                    "shortTermInvestments": "30615000.00",
                    "netReceivables": "3620000.00",
                    "longTermDebt": "196574000.00",
                    "inventory": "-40323000.00",
                    "accountsPayable": "15624000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "517067000.00",
                    "capitalLeaseObligations": "4317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "991155000.00",
                    "cashAndShortTermInvestments": "249933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "395965000.00",
                    "netInvestedCapital": "707329000.00",
                    "commonStockSharesOutstanding": "143463415.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "657161000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4587000.00",
                    "totalLiab": "248121000.00",
                    "totalStockholderEquity": "411430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11020000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "15731000.00",
                    "otherLiab": "24368000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "1.00",
                    "cash": "175524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27147000.00",
                    "shortTermDebt": "6543000.00",
                    "shortLongTermDebt": "5760000.00",
                    "shortLongTermDebtTotal": "202671000.00",
                    "otherStockholderEquity": "362189000.00",
                    "propertyPlantEquipment": "38520000.00",
                    "totalCurrentAssets": "220866000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402025000.00",
                    "shortTermInvestments": "18203000.00",
                    "netReceivables": "5965000.00",
                    "longTermDebt": "192759000.00",
                    "inventory": "-18203000.00",
                    "accountsPayable": "10062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59187999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436294999.00",
                    "capitalLeaseObligations": "4152000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657161000.00",
                    "cashAndShortTermInvestments": "193727000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193241000.00",
                    "netInvestedCapital": "609949000.00",
                    "commonStockSharesOutstanding": "142500000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "628939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24466000.00",
                    "totalLiab": "225660000.00",
                    "totalStockholderEquity": "405500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3146000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13251000.00",
                    "otherLiab": "22185000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "140593000.00",
                    "cash": "250143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61094000.00",
                    "shortTermDebt": "13056000.00",
                    "shortLongTermDebt": "12440000.00",
                    "shortLongTermDebtTotal": "189049000.00",
                    "otherStockholderEquity": "362189000.00",
                    "propertyPlantEquipment": "38637000.00",
                    "totalCurrentAssets": "287550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "396095000.00",
                    "shortTermInvestments": "10765000.00",
                    "netReceivables": "2176000.00",
                    "longTermDebt": "172464000.00",
                    "inventory": null,
                    "accountsPayable": "11280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341389000.00",
                    "capitalLeaseObligations": "4145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "198178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628939000.00",
                    "cashAndShortTermInvestments": "260908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260068000.00",
                    "netInvestedCapital": "590404000.00",
                    "commonStockSharesOutstanding": "118448980.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "383261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14745000.00",
                    "totalLiab": "162740000.00",
                    "totalStockholderEquity": "220215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3111000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13524000.00",
                    "otherLiab": "22344000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "72510000.00",
                    "cash": "74706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6206000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "62449000.00",
                    "shortTermDebt": "2965000.00",
                    "shortLongTermDebt": "2527000.00",
                    "shortLongTermDebtTotal": "137155000.00",
                    "otherStockholderEquity": "173337000.00",
                    "propertyPlantEquipment": "34416000.00",
                    "totalCurrentAssets": "89451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "210810000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8438000.00",
                    "longTermDebt": "130819000.00",
                    "inventory": null,
                    "accountsPayable": "130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293810000.00",
                    "capitalLeaseObligations": "3809000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "383261000.00",
                    "cashAndShortTermInvestments": "74706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "83245000.00",
                    "netInvestedCapital": "353561000.00",
                    "commonStockSharesOutstanding": "133894737.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "377366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20312000.00",
                    "totalLiab": "162197000.00",
                    "totalStockholderEquity": "215973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4344000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "10592000.00",
                    "otherLiab": "22246000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "22479000.00",
                    "cash": "130245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5069000.00",
                    "shortTermDebt": "2956000.00",
                    "shortLongTermDebt": "2523000.00",
                    "shortLongTermDebtTotal": "135314000.00",
                    "otherStockholderEquity": "173651000.00",
                    "propertyPlantEquipment": "35232000.00",
                    "totalCurrentAssets": "150557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "206568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4510000.00",
                    "longTermDebt": "128879000.00",
                    "inventory": null,
                    "accountsPayable": "293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "31730000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "226809000.00",
                    "capitalLeaseObligations": "3912000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377366000.00",
                    "cashAndShortTermInvestments": "130245000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142964000.00",
                    "netInvestedCapital": "347375000.00",
                    "commonStockSharesOutstanding": "104731481.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15802000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": "52861000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4344000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "10592000.00",
                    "otherLiab": "22246000.00",
                    "goodWill": null,
                    "otherAssets": "22479000.00",
                    "cash": "-31442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31442000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5000.00",
                    "propertyPlantEquipment": "35232000.00",
                    "totalCurrentAssets": "31442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "206568000.00",
                    "shortTermInvestments": "62884000.00",
                    "netReceivables": "4510000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31442000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-31442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52861000.00",
                    "cashAndShortTermInvestments": "31442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128420000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "234596000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16894000.00",
                    "totalLiab": "181735000.00",
                    "totalStockholderEquity": "52856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2360000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "31442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125884000.00",
                    "shortTermDebt": "5634000.00",
                    "shortLongTermDebt": "5047000.00",
                    "shortLongTermDebtTotal": "157326000.00",
                    "otherStockholderEquity": "28666000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9056000.00",
                    "netReceivables": "1755000.00",
                    "longTermDebt": "148123000.00",
                    "inventory": null,
                    "accountsPayable": "355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184505000.00",
                    "capitalLeaseObligations": "4156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234596000.00",
                    "cashAndShortTermInvestments": "31442000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98772000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128420000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98772000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "43254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-16145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "16145000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16145000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40509000.00",
                    "shortTermInvestments": "32290000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-16145000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43254000.00",
                    "cashAndShortTermInvestments": "16145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98772000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "7047995000.00",
                    "intangibleAssets": "34253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8767000.00",
                    "totalLiab": "5067746000.00",
                    "totalStockholderEquity": "1992302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70482000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "678993000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "1104405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "759109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3650583000.00",
                    "shortTermDebt": "592728000.00",
                    "shortLongTermDebt": "571000000.00",
                    "shortLongTermDebtTotal": "4754988000.00",
                    "otherStockholderEquity": "1296854000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1508621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30249000.00",
                    "netReceivables": "365200000.00",
                    "longTermDebt": "3926873000.00",
                    "inventory": null,
                    "accountsPayable": "95899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16454999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "250847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5539374000.00",
                    "capitalLeaseObligations": "257115000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "532000.00",
                    "nonCurrentLiabilitiesTotal": "4308637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7047995000.00",
                    "cashAndShortTermInvestments": "1134654000.00",
                    "propertyPlantAndEquipmentGross": "3141796000.00",
                    "propertyPlantAndEquipmentNet": "3006533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "749512000.00",
                    "netInvestedCapital": "6490175000.00",
                    "commonStockSharesOutstanding": "179411909.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "5849849000.00",
                    "intangibleAssets": "29764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51656000.00",
                    "totalLiab": "3834595000.00",
                    "totalStockholderEquity": "1984004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128114000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1067169000.00",
                    "otherLiab": null,
                    "goodWill": "39169000.00",
                    "otherAssets": null,
                    "cash": "465323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1166696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3062436000.00",
                    "shortTermDebt": "1011811000.00",
                    "shortLongTermDebt": "1000279000.00",
                    "shortLongTermDebtTotal": "3527759000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "888625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27499000.00",
                    "netReceivables": "344147000.00",
                    "longTermDebt": "2323277000.00",
                    "inventory": null,
                    "accountsPayable": "26771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204232999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "431433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4961224000.00",
                    "capitalLeaseObligations": "204203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "657000.00",
                    "nonCurrentLiabilitiesTotal": "2667899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5849849000.00",
                    "cashAndShortTermInvestments": "492822000.00",
                    "propertyPlantAndEquipmentGross": "2377999000.00",
                    "propertyPlantAndEquipmentNet": "2320834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278071000.00",
                    "netInvestedCapital": "5307560000.00",
                    "commonStockSharesOutstanding": "178118871.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "4525392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "344924000.00",
                    "totalLiab": "2512677000.00",
                    "totalStockholderEquity": "1982659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54309000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1044564000.00",
                    "otherLiab": null,
                    "goodWill": "38155000.00",
                    "otherAssets": null,
                    "cash": "543912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "838302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1543154000.00",
                    "shortTermDebt": "749903000.00",
                    "shortLongTermDebt": "746592000.00",
                    "shortLongTermDebtTotal": "2087066000.00",
                    "otherStockholderEquity": "938095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "936717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20314000.00",
                    "netReceivables": "27567000.00",
                    "longTermDebt": "1279378000.00",
                    "inventory": "-5686000.00",
                    "accountsPayable": "34090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "530166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3588675000.00",
                    "capitalLeaseObligations": "61096000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2140000.00",
                    "nonCurrentLiabilitiesTotal": "1674375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4525392000.00",
                    "cashAndShortTermInvestments": "569912000.00",
                    "propertyPlantAndEquipmentGross": "955457000.00",
                    "propertyPlantAndEquipmentNet": "933239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98415000.00",
                    "netInvestedCapital": "4008629000.00",
                    "commonStockSharesOutstanding": "178099567.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3343019000.00",
                    "intangibleAssets": "27715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219617000.00",
                    "totalLiab": "1382251000.00",
                    "totalStockholderEquity": "1958491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24907000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "1083905000.00",
                    "otherLiab": null,
                    "goodWill": "9405000.00",
                    "otherAssets": null,
                    "cash": "387115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "655038000.00",
                    "shortTermDebt": "237162000.00",
                    "shortLongTermDebt": "234557000.00",
                    "shortLongTermDebtTotal": "1042153000.00",
                    "otherStockholderEquity": "712602000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162657000.00",
                    "netReceivables": "13702000.00",
                    "longTermDebt": "779767000.00",
                    "inventory": "-157925000.00",
                    "accountsPayable": "10944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "161984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "751935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2550958000.00",
                    "capitalLeaseObligations": "27829000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3210000.00",
                    "nonCurrentLiabilitiesTotal": "1109238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3343019000.00",
                    "cashAndShortTermInvestments": "549772000.00",
                    "propertyPlantAndEquipmentGross": "171985000.00",
                    "propertyPlantAndEquipmentNet": "158664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "519048000.00",
                    "netInvestedCapital": "2972815000.00",
                    "commonStockSharesOutstanding": "156546031.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "1656687000.00",
                    "intangibleAssets": "2706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139129000.00",
                    "totalLiab": "944074000.00",
                    "totalStockholderEquity": "499485000.00",
                    "deferredLongTermLiab": "2706000.00",
                    "otherCurrentLiab": "91447000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-4815000.00",
                    "otherLiab": "21944000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "376305000.00",
                    "cash": "601466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225269000.00",
                    "shortTermDebt": "23042000.00",
                    "shortLongTermDebt": "21632000.00",
                    "shortLongTermDebtTotal": "826735000.00",
                    "otherStockholderEquity": "365136000.00",
                    "propertyPlantEquipment": "53020000.00",
                    "totalCurrentAssets": "886967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "490080000.00",
                    "shortTermInvestments": "140218000.00",
                    "netReceivables": "6154000.00",
                    "longTermDebt": "795547000.00",
                    "inventory": null,
                    "accountsPayable": "3948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "631758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769720000.00",
                    "capitalLeaseObligations": "9556000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1656687000.00",
                    "cashAndShortTermInvestments": "741684000.00",
                    "propertyPlantAndEquipmentGross": "53535000.00",
                    "propertyPlantAndEquipmentNet": "53020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "768530000.00",
                    "netInvestedCapital": "1316664000.00",
                    "commonStockSharesOutstanding": "144712230.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "628939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24466000.00",
                    "totalLiab": "225660000.00",
                    "totalStockholderEquity": "405500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3146000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "13251000.00",
                    "otherLiab": "22625000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "136057000.00",
                    "cash": "250143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27482000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61094000.00",
                    "shortTermDebt": "13056000.00",
                    "shortLongTermDebt": "12440000.00",
                    "shortLongTermDebtTotal": "189049000.00",
                    "otherStockholderEquity": "362189000.00",
                    "propertyPlantEquipment": "38637000.00",
                    "totalCurrentAssets": "287550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "396095000.00",
                    "shortTermInvestments": "10765000.00",
                    "netReceivables": "2176000.00",
                    "longTermDebt": "172464000.00",
                    "inventory": null,
                    "accountsPayable": "11280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "150745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "341389000.00",
                    "capitalLeaseObligations": "4145000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "198178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628939000.00",
                    "cashAndShortTermInvestments": "260908000.00",
                    "propertyPlantAndEquipmentGross": "38825000.00",
                    "propertyPlantAndEquipmentNet": "38637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260068000.00",
                    "netInvestedCapital": "590404000.00",
                    "commonStockSharesOutstanding": "122189474.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "234596000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16894000.00",
                    "totalLiab": "181735000.00",
                    "totalStockholderEquity": "52856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2360000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "124000.00",
                    "otherLiab": "21694000.00",
                    "goodWill": "9405000.00",
                    "otherAssets": "13381000.00",
                    "cash": "31442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125884000.00",
                    "shortTermDebt": "5634000.00",
                    "shortLongTermDebt": "5047000.00",
                    "shortLongTermDebtTotal": "157326000.00",
                    "otherStockholderEquity": "28666000.00",
                    "propertyPlantEquipment": "37006000.00",
                    "totalCurrentAssets": "50091000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43451000.00",
                    "shortTermInvestments": "9056000.00",
                    "netReceivables": "1755000.00",
                    "longTermDebt": "148123000.00",
                    "inventory": null,
                    "accountsPayable": "355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184505000.00",
                    "capitalLeaseObligations": "4156000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "234596000.00",
                    "cashAndShortTermInvestments": "31442000.00",
                    "propertyPlantAndEquipmentGross": "38367000.00",
                    "propertyPlantAndEquipmentNet": "37006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41742000.00",
                    "netInvestedCapital": "206026000.00",
                    "commonStockSharesOutstanding": "128420000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "72927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2768000.00",
                    "totalLiab": "29673000.00",
                    "totalStockholderEquity": "40509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2740000.00",
                    "commonStock": "25000.00",
                    "capitalStock": "25000.00",
                    "retainedEarnings": "2438000.00",
                    "otherLiab": "4503000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8362000.00",
                    "cash": "16145000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3520000.00",
                    "shortTermDebt": "3380000.00",
                    "shortLongTermDebt": "3380000.00",
                    "shortLongTermDebtTotal": "19665000.00",
                    "otherStockholderEquity": "28666000.00",
                    "propertyPlantEquipment": "170000.00",
                    "totalCurrentAssets": "18997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40509000.00",
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "84000.00",
                    "longTermDebt": "16285000.00",
                    "inventory": "668000.00",
                    "accountsPayable": "2765000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53930000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20788000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "72927000.00",
                    "cashAndShortTermInvestments": "16145000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10112000.00",
                    "netInvestedCapital": "60174000.00",
                    "commonStockSharesOutstanding": "128420000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128420000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-36249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1269900000.00",
                    "netBorrowings": "595880000.00",
                    "totalCashFromFinancingActivities": "1477634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26877000.00",
                    "changeInCash": "114134000.00",
                    "beginPeriodCashFlow": "1505316000.00",
                    "endPeriodCashFlow": "1619450000.00",
                    "totalCashFromOperatingActivities": "-81720000.00",
                    "issuanceOfCapitalStock": "993198000.00",
                    "depreciation": "57915000.00",
                    "otherCashflowsFromInvestingActivities": "-1479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33752000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32414000.00",
                    "stockBasedCompensation": "5698000.00",
                    "otherNonCashItems": "-134098000.00",
                    "freeCashFlow": "-85697000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-39088000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213364000.00",
                    "netBorrowings": "71468000.00",
                    "totalCashFromFinancingActivities": "671857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-92789000.00",
                    "changeInCash": "414183000.00",
                    "beginPeriodCashFlow": "1090485000.00",
                    "endPeriodCashFlow": "1504668000.00",
                    "totalCashFromOperatingActivities": "-43207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31687000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1420000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "410820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3147000.00",
                    "stockBasedCompensation": "5143000.00",
                    "otherNonCashItems": "9605000.00",
                    "freeCashFlow": "-193138000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-79366000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270477000.00",
                    "netBorrowings": "-993299000.00",
                    "totalCashFromFinancingActivities": "803740000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108976000.00",
                    "changeInCash": "491363000.00",
                    "beginPeriodCashFlow": "613042000.00",
                    "endPeriodCashFlow": "1104405000.00",
                    "totalCashFromOperatingActivities": "-55892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31884000.00",
                    "otherCashflowsFromInvestingActivities": "3064000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5098000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25616000.00",
                    "stockBasedCompensation": "1576000.00",
                    "otherNonCashItems": "54471000.00",
                    "freeCashFlow": "-63202000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-240318000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-337239000.00",
                    "netBorrowings": "285379000.00",
                    "totalCashFromFinancingActivities": "283996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69304000.00",
                    "changeInCash": "-37872000.00",
                    "beginPeriodCashFlow": "622844000.00",
                    "endPeriodCashFlow": "584972000.00",
                    "totalCashFromOperatingActivities": "17202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26926000.00",
                    "otherCashflowsFromInvestingActivities": "33961000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25468000.00",
                    "stockBasedCompensation": "282000.00",
                    "otherNonCashItems": "33830000.00",
                    "freeCashFlow": "-117245000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-24134000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-173643000.00",
                    "netBorrowings": "262147000.00",
                    "totalCashFromFinancingActivities": "257774000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-133468000.00",
                    "changeInCash": "54719000.00",
                    "beginPeriodCashFlow": "568125000.00",
                    "endPeriodCashFlow": "622844000.00",
                    "totalCashFromOperatingActivities": "-23645000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23470000.00",
                    "otherCashflowsFromInvestingActivities": "18816000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20662000.00",
                    "stockBasedCompensation": "2241000.00",
                    "otherNonCashItems": "104774000.00",
                    "freeCashFlow": "-162150000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-2039000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169752000.00",
                    "netBorrowings": "303072000.00",
                    "totalCashFromFinancingActivities": "291295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-98786000.00",
                    "changeInCash": "102802000.00",
                    "beginPeriodCashFlow": "465323000.00",
                    "endPeriodCashFlow": "568125000.00",
                    "totalCashFromOperatingActivities": "-20565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21392000.00",
                    "otherCashflowsFromInvestingActivities": "4376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159938000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10658000.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "46117000.00",
                    "freeCashFlow": "-180503000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-34108000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167151000.00",
                    "netBorrowings": "-626313000.00",
                    "totalCashFromFinancingActivities": "113649000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74741000.00",
                    "changeInCash": "-80920000.00",
                    "beginPeriodCashFlow": "546243000.00",
                    "endPeriodCashFlow": "465323000.00",
                    "totalCashFromOperatingActivities": "-24451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17751000.00",
                    "otherCashflowsFromInvestingActivities": "47415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1922000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "739962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181177000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16028000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "16478000.00",
                    "freeCashFlow": "-205628000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-163484000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-332052000.00",
                    "netBorrowings": "375398000.00",
                    "totalCashFromFinancingActivities": "374253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114353000.00",
                    "changeInCash": "33940000.00",
                    "beginPeriodCashFlow": "512303000.00",
                    "endPeriodCashFlow": "546243000.00",
                    "totalCashFromOperatingActivities": "-7233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15665000.00",
                    "otherCashflowsFromInvestingActivities": "106382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4142000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "277576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2737000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "-140021000.00",
                    "freeCashFlow": "-284809000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-341958000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341958000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "470463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14002000.00",
                    "changeInCash": "103397000.00",
                    "beginPeriodCashFlow": "408906000.00",
                    "endPeriodCashFlow": "512303000.00",
                    "totalCashFromOperatingActivities": "-25865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10449000.00",
                    "otherCashflowsFromInvestingActivities": "-14174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13864000.00",
                    "stockBasedCompensation": "33000.00",
                    "otherNonCashItems": "-8481000.00",
                    "freeCashFlow": "-250127000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-147770000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27401000.00",
                    "changeInCash": "-135006000.00",
                    "beginPeriodCashFlow": "543912000.00",
                    "endPeriodCashFlow": "408906000.00",
                    "totalCashFromOperatingActivities": "-7709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7811000.00",
                    "otherCashflowsFromInvestingActivities": "-184000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3697000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6118000.00",
                    "stockBasedCompensation": "57000.00",
                    "otherNonCashItems": "-10288000.00",
                    "freeCashFlow": "-132500000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-11261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18334000.00",
                    "changeInCash": "-484000.00",
                    "beginPeriodCashFlow": "544396000.00",
                    "endPeriodCashFlow": "543912000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7706000.00",
                    "otherCashflowsFromInvestingActivities": "-12195000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-265000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105254000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15515000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "-1687000.00",
                    "freeCashFlow": "-102054000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-85490000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85490000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "369331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9051000.00",
                    "changeInCash": "284665000.00",
                    "beginPeriodCashFlow": "259731000.00",
                    "endPeriodCashFlow": "544396000.00",
                    "totalCashFromOperatingActivities": "-1153000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4347000.00",
                    "otherCashflowsFromInvestingActivities": "89582000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3533000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8820000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "-5269000.00",
                    "freeCashFlow": "-202078000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-103292000.00",
                    "changeToLiabilities": "2403000.00",
                    "totalCashflowsFromInvestingActivities": "-263304000.00",
                    "netBorrowings": "217622000.00",
                    "totalCashFromFinancingActivities": "219495000.00",
                    "changeToOperatingActivities": "3929000.00",
                    "netIncome": "-13468000.00",
                    "changeInCash": "-57441000.00",
                    "beginPeriodCashFlow": "317172000.00",
                    "endPeriodCashFlow": "259731000.00",
                    "totalCashFromOperatingActivities": "-14514000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2949000.00",
                    "otherCashflowsFromInvestingActivities": "-4696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2512000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "212000.00",
                    "changeToNetincome": "-10050000.00",
                    "capitalExpenditures": "201654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3820000.00",
                    "stockBasedCompensation": "74000.00",
                    "otherNonCashItems": "-17131000.00",
                    "freeCashFlow": "-216168000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-137864000.00",
                    "changeToLiabilities": "82000.00",
                    "totalCashflowsFromInvestingActivities": "-165836000.00",
                    "netBorrowings": "119304000.00",
                    "totalCashFromFinancingActivities": "116037000.00",
                    "changeToOperatingActivities": "-2336000.00",
                    "netIncome": "-17282000.00",
                    "changeInCash": "-69943000.00",
                    "beginPeriodCashFlow": "387115000.00",
                    "endPeriodCashFlow": "317172000.00",
                    "totalCashFromOperatingActivities": "-21528000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2564000.00",
                    "otherCashflowsFromInvestingActivities": "52000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1993000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4433000.00",
                    "changeToNetincome": "-8346000.00",
                    "capitalExpenditures": "34144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-261000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "-34924000.00",
                    "freeCashFlow": "-55672000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-137864000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-316477000.00",
                    "netBorrowings": "119304000.00",
                    "totalCashFromFinancingActivities": "163107000.00",
                    "changeToOperatingActivities": "-2336000.00",
                    "netIncome": "-46088000.00",
                    "changeInCash": "-162618000.00",
                    "beginPeriodCashFlow": "549733000.00",
                    "endPeriodCashFlow": "387115000.00",
                    "totalCashFromOperatingActivities": "-10495000.00",
                    "issuanceOfCapitalStock": "-361000.00",
                    "depreciation": "2041000.00",
                    "otherCashflowsFromInvestingActivities": "220102000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4147000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "167805000.00",
                    "changeToNetincome": "-8346000.00",
                    "capitalExpenditures": "359875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17157000.00",
                    "stockBasedCompensation": "-2232000.00",
                    "otherNonCashItems": "52253000.00",
                    "freeCashFlow": "-370370000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-137864000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-465024000.00",
                    "netBorrowings": "119304000.00",
                    "totalCashFromFinancingActivities": "642350000.00",
                    "changeToOperatingActivities": "-2336000.00",
                    "netIncome": "14803000.00",
                    "changeInCash": "151972000.00",
                    "beginPeriodCashFlow": "397761000.00",
                    "endPeriodCashFlow": "549733000.00",
                    "totalCashFromOperatingActivities": "-24436000.00",
                    "issuanceOfCapitalStock": "347827000.00",
                    "depreciation": "1935000.00",
                    "otherCashflowsFromInvestingActivities": "-439541000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "282302000.00",
                    "changeToNetincome": "-8346000.00",
                    "capitalExpenditures": "3201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5696000.00",
                    "stockBasedCompensation": "1121000.00",
                    "otherNonCashItems": "-37680000.00",
                    "freeCashFlow": "-27637000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILS",
                    "investments": "10946000.00",
                    "changeToLiabilities": "3102000.00",
                    "totalCashflowsFromInvestingActivities": "-123682000.00",
                    "netBorrowings": "5538000.00",
                    "totalCashFromFinancingActivities": "95710000.00",
                    "changeToOperatingActivities": "5488000.00",
                    "netIncome": "4510000.00",
                    "changeInCash": "-42261000.00",
                    "beginPeriodCashFlow": "440022000.00",
                    "endPeriodCashFlow": "397761000.00",
                    "totalCashFromOperatingActivities": "-22968000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1877000.00",
                    "otherCashflowsFromInvestingActivities": "53021000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2049000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89511000.00",
                    "changeToNetincome": "-50263000.00",
                    "capitalExpenditures": "212453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3191000.00",
                    "stockBasedCompensation": "1452000.00",
                    "otherNonCashItems": "-10440000.00",
                    "freeCashFlow": "-235421000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-10444000.00",
                    "changeToLiabilities": "1130500.00",
                    "totalCashflowsFromInvestingActivities": "-149446000.00",
                    "netBorrowings": "-2244000.00",
                    "totalCashFromFinancingActivities": "4080000.00",
                    "changeToOperatingActivities": "1831500.00",
                    "netIncome": "-5269000.00",
                    "changeInCash": "-161444000.00",
                    "beginPeriodCashFlow": "601466000.00",
                    "endPeriodCashFlow": "440022000.00",
                    "totalCashFromOperatingActivities": "-19144000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1733000.00",
                    "otherCashflowsFromInvestingActivities": "-13346000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1118000.00",
                    "changeToNetincome": "-28414000.00",
                    "capitalExpenditures": "71847000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6934000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "-9128000.00",
                    "freeCashFlow": "-90991000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-91929000.00",
                    "changeToLiabilities": "709000.00",
                    "totalCashflowsFromInvestingActivities": "-137346000.00",
                    "netBorrowings": "240297000.00",
                    "totalCashFromFinancingActivities": "286130000.00",
                    "changeToOperatingActivities": "-2547000.00",
                    "netIncome": "-13454000.00",
                    "changeInCash": "120431000.00",
                    "beginPeriodCashFlow": "481035000.00",
                    "endPeriodCashFlow": "601466000.00",
                    "totalCashFromOperatingActivities": "-23892000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "893000.00",
                    "otherCashflowsFromInvestingActivities": "228192000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12855000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "47913000.00",
                    "changeToNetincome": "-3367000.00",
                    "capitalExpenditures": "258706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12845000.00",
                    "stockBasedCompensation": "54000.00",
                    "otherNonCashItems": "1460000.00",
                    "freeCashFlow": "-282598000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-63986000.00",
                    "changeToLiabilities": "-1647000.00",
                    "totalCashflowsFromInvestingActivities": "-163804000.00",
                    "netBorrowings": "352033000.00",
                    "totalCashFromFinancingActivities": "434777000.00",
                    "changeToOperatingActivities": "-1523000.00",
                    "netIncome": "-936000.00",
                    "changeInCash": "261717000.00",
                    "beginPeriodCashFlow": "219318000.00",
                    "endPeriodCashFlow": "481035000.00",
                    "totalCashFromOperatingActivities": "-7232000.00",
                    "issuanceOfCapitalStock": "89000.00",
                    "depreciation": "878000.00",
                    "otherCashflowsFromInvestingActivities": "-98168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6325000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "82513000.00",
                    "changeToNetincome": "3158000.00",
                    "capitalExpenditures": "165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9495000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "2178000.00",
                    "freeCashFlow": "-7397000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-38565000.00",
                    "changeToLiabilities": "2286000.00",
                    "totalCashflowsFromInvestingActivities": "-127012000.00",
                    "netBorrowings": "-2061000.00",
                    "totalCashFromFinancingActivities": "175421000.00",
                    "changeToOperatingActivities": "-3224000.00",
                    "netIncome": "-13987000.00",
                    "changeInCash": "43794000.00",
                    "beginPeriodCashFlow": "175524000.00",
                    "endPeriodCashFlow": "219318000.00",
                    "totalCashFromOperatingActivities": "-3408000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "897000.00",
                    "otherCashflowsFromInvestingActivities": "-59912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1698000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "173940000.00",
                    "changeToNetincome": "6699000.00",
                    "capitalExpenditures": "216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "760000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "8781000.00",
                    "freeCashFlow": "-3624000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-15956000.00",
                    "changeToLiabilities": "-163000.00",
                    "totalCashflowsFromInvestingActivities": "-81427000.00",
                    "netBorrowings": "11079000.00",
                    "totalCashFromFinancingActivities": "11079000.00",
                    "changeToOperatingActivities": "-3104000.00",
                    "netIncome": "1871000.00",
                    "changeInCash": "-74619000.00",
                    "beginPeriodCashFlow": "250143000.00",
                    "endPeriodCashFlow": "175524000.00",
                    "totalCashFromOperatingActivities": "-5921000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "859000.00",
                    "otherCashflowsFromInvestingActivities": "-51067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5180000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "-328000.00",
                    "capitalExpenditures": "9857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8447000.00",
                    "stockBasedCompensation": "137000.00",
                    "otherNonCashItems": "-341000.00",
                    "freeCashFlow": "-15778000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-19981000.00",
                    "changeToLiabilities": "273000.00",
                    "totalCashflowsFromInvestingActivities": "-58828000.00",
                    "netBorrowings": "39926000.00",
                    "totalCashFromFinancingActivities": "228778000.00",
                    "changeToOperatingActivities": "-4973000.00",
                    "netIncome": "851000.00",
                    "changeInCash": "175437000.00",
                    "beginPeriodCashFlow": "74706000.00",
                    "endPeriodCashFlow": "250143000.00",
                    "totalCashFromOperatingActivities": "5148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "916000.00",
                    "otherCashflowsFromInvestingActivities": "-5264000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6312000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15422000.00",
                    "changeToNetincome": "3268000.00",
                    "capitalExpenditures": "34539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1612000.00",
                    "stockBasedCompensation": "1018000.00",
                    "otherNonCashItems": "751000.00",
                    "freeCashFlow": "-29391000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-11091000.00",
                    "changeToLiabilities": "-163000.00",
                    "totalCashflowsFromInvestingActivities": "-52660000.00",
                    "netBorrowings": "243000.00",
                    "totalCashFromFinancingActivities": "-71000.00",
                    "changeToOperatingActivities": "1116000.00",
                    "netIncome": "3654000.00",
                    "changeInCash": "-55539000.00",
                    "beginPeriodCashFlow": "130245000.00",
                    "endPeriodCashFlow": "74706000.00",
                    "totalCashFromOperatingActivities": "-2670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "-41479000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9024000.00",
                    "salePurchaseOfStock": "-314000.00",
                    "otherCashflowsFromFinancingActivities": "-314000.00",
                    "changeToNetincome": "1947000.00",
                    "capitalExpenditures": "90000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8071000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "519000.00",
                    "freeCashFlow": "-2760000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-11619000.00",
                    "changeToLiabilities": "-539000.00",
                    "totalCashflowsFromInvestingActivities": "-30160000.00",
                    "netBorrowings": "18612000.00",
                    "totalCashFromFinancingActivities": "140012000.00",
                    "changeToOperatingActivities": "-115000.00",
                    "netIncome": "11122000.00",
                    "changeInCash": "106237000.00",
                    "beginPeriodCashFlow": "24008000.00",
                    "endPeriodCashFlow": "130245000.00",
                    "totalCashFromOperatingActivities": "-3414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "907000.00",
                    "otherCashflowsFromInvestingActivities": "-2834000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2952000.00",
                    "salePurchaseOfStock": "-5071000.00",
                    "otherCashflowsFromFinancingActivities": "-143000.00",
                    "changeToNetincome": "-12026000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3606000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "-12153000.00",
                    "freeCashFlow": "-3468000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-9676500.00",
                    "changeToLiabilities": "-31000.00",
                    "totalCashflowsFromInvestingActivities": "-6696000.00",
                    "netBorrowings": "9206500.00",
                    "totalCashFromFinancingActivities": "-199000.00",
                    "changeToOperatingActivities": "-114000.00",
                    "netIncome": "-1750000.00",
                    "changeInCash": "-7434000.00",
                    "beginPeriodCashFlow": "31442000.00",
                    "endPeriodCashFlow": "24008000.00",
                    "totalCashFromOperatingActivities": "-539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "1048000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-614000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-151000.00",
                    "changeToNetincome": "-5808000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-250000.00",
                    "stockBasedCompensation": "232000.00",
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "-549000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-11591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2009000.00",
                    "changeInCash": "22521000.00",
                    "beginPeriodCashFlow": "8921000.00",
                    "endPeriodCashFlow": "31442000.00",
                    "totalCashFromOperatingActivities": "-735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "886000.00",
                    "otherCashflowsFromInvestingActivities": "-9730000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "360000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15556000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "210000.00",
                    "stockBasedCompensation": "175000.00",
                    "otherNonCashItems": "3000.00",
                    "freeCashFlow": "-754000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "-604000.00",
                    "changeToLiabilities": "-27000.00",
                    "totalCashflowsFromInvestingActivities": "-74750000.00",
                    "netBorrowings": "82915000.00",
                    "totalCashFromFinancingActivities": "82915000.00",
                    "changeToOperatingActivities": "79000.00",
                    "netIncome": "-293000.00",
                    "changeInCash": "4957000.00",
                    "beginPeriodCashFlow": "3964000.00",
                    "endPeriodCashFlow": "8921000.00",
                    "totalCashFromOperatingActivities": "-3208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "158000.00",
                    "otherCashflowsFromInvestingActivities": "-1651000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2280000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": "-565000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2228000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "-1021000.00",
                    "freeCashFlow": "-3221000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": "-1188500.00",
                    "totalCashflowsFromInvestingActivities": "-3999000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": "-488500.00",
                    "netIncome": "-150000.00",
                    "changeInCash": "-6090500.00",
                    "beginPeriodCashFlow": "10054500.00",
                    "endPeriodCashFlow": "3964000.00",
                    "totalCashFromOperatingActivities": "-2391500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141500.00",
                    "otherCashflowsFromInvestingActivities": "-2538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": "-822000.00",
                    "capitalExpenditures": "1461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-372500.00",
                    "stockBasedCompensation": "175500.00",
                    "otherNonCashItems": "-2186000.00",
                    "freeCashFlow": "-3852500.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": "-1188500.00",
                    "totalCashflowsFromInvestingActivities": "-3999000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": "-488500.00",
                    "netIncome": "-150000.00",
                    "changeInCash": "-6090500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-6090500.00",
                    "totalCashFromOperatingActivities": "-2391500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141500.00",
                    "otherCashflowsFromInvestingActivities": "-2538000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": "-822000.00",
                    "capitalExpenditures": "1461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-372500.00",
                    "stockBasedCompensation": "175500.00",
                    "otherNonCashItems": "-2186000.00",
                    "freeCashFlow": "-3852500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-398418000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-951111000.00",
                    "netBorrowings": "-142698000.00",
                    "totalCashFromFinancingActivities": "1636805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-390604000.00",
                    "changeInCash": "591609000.00",
                    "beginPeriodCashFlow": "512796000.00",
                    "endPeriodCashFlow": "1104405000.00",
                    "totalCashFromOperatingActivities": "-82900000.00",
                    "issuanceOfCapitalStock": "582381000.00",
                    "depreciation": "103672000.00",
                    "otherCashflowsFromInvestingActivities": "-5120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14777000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41080000.00",
                    "stockBasedCompensation": "4153000.00",
                    "otherNonCashItems": "158799000.00",
                    "freeCashFlow": "-90951000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-284929000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-988931000.00",
                    "netBorrowings": "239409000.00",
                    "totalCashFromFinancingActivities": "977603000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1791000.00",
                    "changeInCash": "-78589000.00",
                    "beginPeriodCashFlow": "543912000.00",
                    "endPeriodCashFlow": "465323000.00",
                    "totalCashFromOperatingActivities": "-65258000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "51676000.00",
                    "otherCashflowsFromInvestingActivities": "144506000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "738194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "807806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17094000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "-132393000.00",
                    "freeCashFlow": "-873064000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-131199000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-528891000.00",
                    "netBorrowings": "561404000.00",
                    "totalCashFromFinancingActivities": "709813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58135000.00",
                    "changeInCash": "156797000.00",
                    "beginPeriodCashFlow": "387115000.00",
                    "endPeriodCashFlow": "543912000.00",
                    "totalCashFromOperatingActivities": "-30995000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17566000.00",
                    "otherCashflowsFromInvestingActivities": "115947000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11692000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "179414000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "541977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27894000.00",
                    "stockBasedCompensation": "330000.00",
                    "otherNonCashItems": "-18650000.00",
                    "freeCashFlow": "-572972000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-199099000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1054629000.00",
                    "netBorrowings": "123331000.00",
                    "totalCashFromFinancingActivities": "905247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32044000.00",
                    "changeInCash": "-214351000.00",
                    "beginPeriodCashFlow": "601466000.00",
                    "endPeriodCashFlow": "387115000.00",
                    "totalCashFromOperatingActivities": "-77043000.00",
                    "issuanceOfCapitalStock": "347466000.00",
                    "depreciation": "7586000.00",
                    "otherCashflowsFromInvestingActivities": "-461444000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11696000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "442668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "365696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7718000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "-4995000.00",
                    "freeCashFlow": "-442739000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-210436000.00",
                    "changeToLiabilities": "345000.00",
                    "totalCashflowsFromInvestingActivities": "-508749000.00",
                    "netBorrowings": "601348000.00",
                    "totalCashFromFinancingActivities": "907407000.00",
                    "changeToOperatingActivities": "-10398000.00",
                    "netIncome": "-26506000.00",
                    "changeInCash": "351323000.00",
                    "beginPeriodCashFlow": "250143000.00",
                    "endPeriodCashFlow": "601466000.00",
                    "totalCashFromOperatingActivities": "-41293000.00",
                    "issuanceOfCapitalStock": "89000.00",
                    "depreciation": "3527000.00",
                    "otherCashflowsFromInvestingActivities": "-19723000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19912000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "363419000.00",
                    "changeToNetincome": "6162000.00",
                    "capitalExpenditures": "259138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30867000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "12225000.00",
                    "freeCashFlow": "-300431000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-50425000.00",
                    "changeToLiabilities": "48000.00",
                    "totalCashflowsFromInvestingActivities": "-148344000.00",
                    "netBorrowings": "37699000.00",
                    "totalCashFromFinancingActivities": "368520000.00",
                    "changeToOperatingActivities": "-4085000.00",
                    "netIncome": "13877000.00",
                    "changeInCash": "218701000.00",
                    "beginPeriodCashFlow": "31442000.00",
                    "endPeriodCashFlow": "250143000.00",
                    "totalCashFromOperatingActivities": "-1475000.00",
                    "issuanceOfCapitalStock": "330821000.00",
                    "depreciation": "3633000.00",
                    "otherCashflowsFromInvestingActivities": "-64182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6278000.00",
                    "salePurchaseOfStock": "-5071000.00",
                    "otherCashflowsFromFinancingActivities": "15422000.00",
                    "changeToNetincome": "-6401000.00",
                    "capitalExpenditures": "34693000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10315000.00",
                    "stockBasedCompensation": "1884000.00",
                    "otherNonCashItems": "5571000.00",
                    "freeCashFlow": "-36168000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-5121000.00",
                    "changeToLiabilities": "-2441000.00",
                    "totalCashflowsFromInvestingActivities": "-94339000.00",
                    "netBorrowings": "133843000.00",
                    "totalCashFromFinancingActivities": "118362000.00",
                    "changeToOperatingActivities": "-1011000.00",
                    "netIncome": "-2568000.00",
                    "changeInCash": "15297000.00",
                    "beginPeriodCashFlow": "16145000.00",
                    "endPeriodCashFlow": "31442000.00",
                    "totalCashFromOperatingActivities": "-8726000.00",
                    "issuanceOfCapitalStock": "142283000.00",
                    "depreciation": "1327000.00",
                    "otherCashflowsFromInvestingActivities": "-16630000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2374000.00",
                    "salePurchaseOfStock": "-15481000.00",
                    "otherCashflowsFromFinancingActivities": "-18466000.00",
                    "changeToNetincome": "-1458000.00",
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5172000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "2353000.00",
                    "freeCashFlow": "-8832000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-14070000.00",
                    "changeToLiabilities": "2538000.00",
                    "totalCashflowsFromInvestingActivities": "-14774000.00",
                    "netBorrowings": "2031000.00",
                    "totalCashFromFinancingActivities": "17034000.00",
                    "changeToOperatingActivities": "4179000.00",
                    "netIncome": "2193000.00",
                    "changeInCash": "11525000.00",
                    "beginPeriodCashFlow": "4620000.00",
                    "endPeriodCashFlow": "16145000.00",
                    "totalCashFromOperatingActivities": "9265000.00",
                    "issuanceOfCapitalStock": "15003000.00",
                    "depreciation": "22000.00",
                    "otherCashflowsFromInvestingActivities": "-562000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "402000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15481000.00",
                    "changeToNetincome": "227000.00",
                    "capitalExpenditures": "142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7119000.00",
                    "stockBasedCompensation": "701000.00",
                    "otherNonCashItems": "464000.00",
                    "freeCashFlow": "9123000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-2197000.00",
                    "changeToLiabilities": "153000.00",
                    "totalCashflowsFromInvestingActivities": "-3370000.00",
                    "netBorrowings": "3773000.00",
                    "totalCashFromFinancingActivities": "3774000.00",
                    "changeToOperatingActivities": "-127000.00",
                    "netIncome": "993000.00",
                    "changeInCash": "-238000.00",
                    "beginPeriodCashFlow": "4858000.00",
                    "endPeriodCashFlow": "4620000.00",
                    "totalCashFromOperatingActivities": "-642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "-1139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "381000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-15481000.00",
                    "changeToNetincome": "-1627000.00",
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "407000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "-2107000.00",
                    "freeCashFlow": "-676000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "ILS",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2243000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35641000.00",
                    "minorityInterest": "29129000.00",
                    "netIncome": "26877000.00",
                    "sellingGeneralAdministrative": "50427000.00",
                    "sellingAndMarketingExpenses": "8511000.00",
                    "grossProfit": "24088000.00",
                    "reconciledDepreciation": "57915000.00",
                    "ebit": "-37093000.00",
                    "ebitda": "20822000.00",
                    "depreciationAndAmortization": "57915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37093000.00",
                    "otherOperatingExpenses": "220841000.00",
                    "interestExpense": "225808000.00",
                    "taxProvision": "-33389000.00",
                    "interestIncome": "114502000.00",
                    "netInterestIncome": "-111306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33389000.00",
                    "totalRevenue": "183748000.00",
                    "totalOperatingExpenses": "61181000.00",
                    "costOfRevenue": "159660000.00",
                    "totalOtherIncomeExpenseNet": "1452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2252000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "756000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90476000.00",
                    "minorityInterest": "8551000.00",
                    "netIncome": "-84238000.00",
                    "sellingGeneralAdministrative": "36642000.00",
                    "sellingAndMarketingExpenses": "8833000.00",
                    "grossProfit": "5027000.00",
                    "reconciledDepreciation": "31687000.00",
                    "ebit": "-11831000.00",
                    "ebitda": "19856000.00",
                    "depreciationAndAmortization": "31687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41204000.00",
                    "otherOperatingExpenses": "181219000.00",
                    "interestExpense": "78645000.00",
                    "taxProvision": "2313000.00",
                    "interestIncome": "72776000.00",
                    "netInterestIncome": "-5869000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2313000.00",
                    "totalRevenue": "140015000.00",
                    "totalOperatingExpenses": "46231000.00",
                    "costOfRevenue": "134988000.00",
                    "totalOtherIncomeExpenseNet": "-49272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-92789000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2647000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120755000.00",
                    "minorityInterest": "9554000.00",
                    "netIncome": "-108976000.00",
                    "sellingGeneralAdministrative": "38602000.00",
                    "sellingAndMarketingExpenses": "12010000.00",
                    "grossProfit": "3515000.00",
                    "reconciledDepreciation": "31884000.00",
                    "ebit": "-49301000.00",
                    "ebitda": "-17417000.00",
                    "depreciationAndAmortization": "31884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49301000.00",
                    "otherOperatingExpenses": "174073000.00",
                    "interestExpense": "83464000.00",
                    "taxProvision": "-2225000.00",
                    "interestIncome": "6490000.00",
                    "netInterestIncome": "75592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2225000.00",
                    "totalRevenue": "124772000.00",
                    "totalOperatingExpenses": "52816000.00",
                    "costOfRevenue": "121257000.00",
                    "totalOtherIncomeExpenseNet": "-71454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-118530000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-85042000.00",
                    "minorityInterest": "5043000.00",
                    "netIncome": "-64261000.00",
                    "sellingGeneralAdministrative": "25905000.00",
                    "sellingAndMarketingExpenses": "12769000.00",
                    "grossProfit": "39352000.00",
                    "reconciledDepreciation": "26926000.00",
                    "ebit": "20924000.00",
                    "ebitda": "47850000.00",
                    "depreciationAndAmortization": "26926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "678000.00",
                    "otherOperatingExpenses": "164209000.00",
                    "interestExpense": "105966000.00",
                    "taxProvision": "-15738000.00",
                    "interestIncome": "34794000.00",
                    "netInterestIncome": "-71172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15738000.00",
                    "totalRevenue": "164887000.00",
                    "totalOperatingExpenses": "38674000.00",
                    "costOfRevenue": "125535000.00",
                    "totalOtherIncomeExpenseNet": "-85720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "1000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-154700000.00",
                    "minorityInterest": "6523000.00",
                    "netIncome": "-126945000.00",
                    "sellingGeneralAdministrative": "27099000.00",
                    "sellingAndMarketingExpenses": "11150000.00",
                    "grossProfit": "21589000.00",
                    "reconciledDepreciation": "23470000.00",
                    "ebit": "-22640000.00",
                    "ebitda": "830000.00",
                    "depreciationAndAmortization": "23470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16661000.00",
                    "otherOperatingExpenses": "134838000.00",
                    "interestExpense": "132060000.00",
                    "taxProvision": "-21232000.00",
                    "interestIncome": "35502000.00",
                    "netInterestIncome": "-96558000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21232000.00",
                    "totalRevenue": "118177000.00",
                    "totalOperatingExpenses": "38250000.00",
                    "costOfRevenue": "96588000.00",
                    "totalOtherIncomeExpenseNet": "-138039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-133468000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "199000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-114150000.00",
                    "minorityInterest": "8364000.00",
                    "netIncome": "-90422000.00",
                    "sellingGeneralAdministrative": "27631000.00",
                    "sellingAndMarketingExpenses": "10138000.00",
                    "grossProfit": "7590000.00",
                    "reconciledDepreciation": "21392000.00",
                    "ebit": "-39600000.00",
                    "ebitda": "-18208000.00",
                    "depreciationAndAmortization": "21392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30378000.00",
                    "otherOperatingExpenses": "125631000.00",
                    "interestExpense": "74550000.00",
                    "taxProvision": "-15364000.00",
                    "interestIncome": "33013000.00",
                    "netInterestIncome": "-41537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15364000.00",
                    "totalRevenue": "95253000.00",
                    "totalOperatingExpenses": "37968000.00",
                    "costOfRevenue": "87663000.00",
                    "totalOtherIncomeExpenseNet": "-83772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-98786000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "62000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89588000.00",
                    "minorityInterest": "8254000.00",
                    "netIncome": "-66487000.00",
                    "sellingGeneralAdministrative": "28889000.00",
                    "sellingAndMarketingExpenses": "1690000.00",
                    "grossProfit": "1125000.00",
                    "reconciledDepreciation": "17751000.00",
                    "ebit": "-98705000.00",
                    "ebitda": "-80954000.00",
                    "depreciationAndAmortization": "17751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35485000.00",
                    "otherOperatingExpenses": "112262000.00",
                    "interestExpense": "14971000.00",
                    "taxProvision": "-14847000.00",
                    "interestIncome": "27798000.00",
                    "netInterestIncome": "-44715000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14847000.00",
                    "totalRevenue": "76777000.00",
                    "totalOperatingExpenses": "36610000.00",
                    "costOfRevenue": "75652000.00",
                    "totalOtherIncomeExpenseNet": "-54103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74741000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-99955000.00",
                    "minorityInterest": "5521000.00",
                    "netIncome": "119874000.00",
                    "sellingGeneralAdministrative": "19487000.00",
                    "sellingAndMarketingExpenses": "9262000.00",
                    "grossProfit": "15817000.00",
                    "reconciledDepreciation": "15665000.00",
                    "ebit": "-29307000.00",
                    "ebitda": "-13642000.00",
                    "depreciationAndAmortization": "15665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13032000.00",
                    "otherOperatingExpenses": "122128000.00",
                    "interestExpense": "70648000.00",
                    "taxProvision": "-214308000.00",
                    "interestIncome": "31030000.00",
                    "netInterestIncome": "-39618000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-214308000.00",
                    "totalRevenue": "109096000.00",
                    "totalOperatingExpenses": "15817000.00",
                    "costOfRevenue": "93279000.00",
                    "totalOtherIncomeExpenseNet": "-99955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114353000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16811000.00",
                    "minorityInterest": "3327000.00",
                    "netIncome": "-10675000.00",
                    "sellingGeneralAdministrative": "17327000.00",
                    "sellingAndMarketingExpenses": "5359000.00",
                    "grossProfit": "8578000.00",
                    "reconciledDepreciation": "10449000.00",
                    "ebit": "40580000.00",
                    "ebitda": "51029000.00",
                    "depreciationAndAmortization": "10449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14108000.00",
                    "otherOperatingExpenses": "89577000.00",
                    "interestExpense": "57391000.00",
                    "taxProvision": "-2809000.00",
                    "interestIncome": "58825000.00",
                    "netInterestIncome": "1434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2809000.00",
                    "totalRevenue": "75469000.00",
                    "totalOperatingExpenses": "8578000.00",
                    "costOfRevenue": "66891000.00",
                    "totalOtherIncomeExpenseNet": "-2703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14002000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "314000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31703000.00",
                    "minorityInterest": "4704000.00",
                    "netIncome": "-22697000.00",
                    "sellingGeneralAdministrative": "18922000.00",
                    "sellingAndMarketingExpenses": "6247000.00",
                    "grossProfit": "1335000.00",
                    "reconciledDepreciation": "7811000.00",
                    "ebit": "-11553000.00",
                    "ebitda": "-3742000.00",
                    "depreciationAndAmortization": "7811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24148000.00",
                    "otherOperatingExpenses": "72926000.00",
                    "interestExpense": "20150000.00",
                    "taxProvision": "-4302000.00",
                    "interestIncome": "30438000.00",
                    "netInterestIncome": "10288000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4302000.00",
                    "totalRevenue": "48778000.00",
                    "totalOperatingExpenses": "25483000.00",
                    "costOfRevenue": "47443000.00",
                    "totalOtherIncomeExpenseNet": "-7555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27401000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "547000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21347000.00",
                    "minorityInterest": "8748000.00",
                    "netIncome": "-9586000.00",
                    "sellingGeneralAdministrative": "25377000.00",
                    "sellingAndMarketingExpenses": "3873000.00",
                    "grossProfit": "794000.00",
                    "reconciledDepreciation": "7706000.00",
                    "ebit": "-3192000.00",
                    "ebitda": "4514000.00",
                    "depreciationAndAmortization": "7706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3192000.00",
                    "otherOperatingExpenses": "65511000.00",
                    "interestExpense": "18155000.00",
                    "taxProvision": "-3013000.00",
                    "interestIncome": "50154000.00",
                    "netInterestIncome": "-60195000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3013000.00",
                    "totalRevenue": "45347000.00",
                    "totalOperatingExpenses": "20958000.00",
                    "costOfRevenue": "44553000.00",
                    "totalOtherIncomeExpenseNet": "-18155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18334000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "462000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5388000.00",
                    "minorityInterest": "4214000.00",
                    "netIncome": "-4837000.00",
                    "sellingGeneralAdministrative": "14602000.00",
                    "sellingAndMarketingExpenses": "5497000.00",
                    "grossProfit": "5852000.00",
                    "reconciledDepreciation": "4347000.00",
                    "ebit": "-18604000.00",
                    "ebitda": "-14257000.00",
                    "depreciationAndAmortization": "4347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16266000.00",
                    "otherOperatingExpenses": "32109000.00",
                    "interestExpense": "21654000.00",
                    "taxProvision": "3663000.00",
                    "interestIncome": "51897000.00",
                    "netInterestIncome": "30243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3663000.00",
                    "totalRevenue": "17400000.00",
                    "totalOperatingExpenses": "20561000.00",
                    "costOfRevenue": "11548000.00",
                    "totalOtherIncomeExpenseNet": "9321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "870000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16012000.00",
                    "minorityInterest": "2235000.00",
                    "netIncome": "-11233000.00",
                    "sellingGeneralAdministrative": "14606000.00",
                    "sellingAndMarketingExpenses": "6403000.00",
                    "grossProfit": "2785000.00",
                    "reconciledDepreciation": "2949000.00",
                    "ebit": "1683000.00",
                    "ebitda": "4632000.00",
                    "depreciationAndAmortization": "2949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1683000.00",
                    "otherOperatingExpenses": "27417000.00",
                    "interestExpense": "17695000.00",
                    "taxProvision": "-2544000.00",
                    "interestIncome": "35256000.00",
                    "netInterestIncome": "17561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2544000.00",
                    "totalRevenue": "8323000.00",
                    "totalOperatingExpenses": "21879000.00",
                    "costOfRevenue": "5538000.00",
                    "totalOtherIncomeExpenseNet": "2303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13468000.00",
                    "netIncomeApplicableToCommonShares": "-11233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "584000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16954000.00",
                    "minorityInterest": "1797000.00",
                    "netIncome": "-15485000.00",
                    "sellingGeneralAdministrative": "14502000.00",
                    "sellingAndMarketingExpenses": "7832000.00",
                    "grossProfit": "2101000.00",
                    "reconciledDepreciation": "2564000.00",
                    "ebit": "-18604000.00",
                    "ebitda": "-16040000.00",
                    "depreciationAndAmortization": "2564000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20817000.00",
                    "otherOperatingExpenses": "28418000.00",
                    "interestExpense": "15835000.00",
                    "taxProvision": "328000.00",
                    "interestIncome": "50759000.00",
                    "netInterestIncome": "34924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "328000.00",
                    "totalRevenue": "7601000.00",
                    "totalOperatingExpenses": "22918000.00",
                    "costOfRevenue": "5500000.00",
                    "totalOtherIncomeExpenseNet": "1299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17282000.00",
                    "netIncomeApplicableToCommonShares": "-15485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "40000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50029000.00",
                    "minorityInterest": "17527000.00",
                    "netIncome": "1069801000.00",
                    "sellingGeneralAdministrative": "48095000.00",
                    "sellingAndMarketingExpenses": "1173000.00",
                    "grossProfit": "1572000.00",
                    "reconciledDepreciation": "2041000.00",
                    "ebit": "-74442000.00",
                    "ebitda": "-72401000.00",
                    "depreciationAndAmortization": "2041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-65242000.00",
                    "otherOperatingExpenses": "621000.00",
                    "interestExpense": "63506000.00",
                    "taxProvision": "-3941000.00",
                    "interestIncome": "101422000.00",
                    "netInterestIncome": "-63506000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3941000.00",
                    "totalRevenue": "17540000.00",
                    "totalOperatingExpenses": "-15347000.00",
                    "costOfRevenue": "15968000.00",
                    "totalOtherIncomeExpenseNet": "15213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46088000.00",
                    "netIncomeApplicableToCommonShares": "-15485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "617000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15617000.00",
                    "minorityInterest": "-12867000.00",
                    "netIncome": "1936000.00",
                    "sellingGeneralAdministrative": "22735000.00",
                    "sellingAndMarketingExpenses": "3269000.00",
                    "grossProfit": "4495000.00",
                    "reconciledDepreciation": "1935000.00",
                    "ebit": "4920000.00",
                    "ebitda": "6855000.00",
                    "depreciationAndAmortization": "1935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22063000.00",
                    "otherOperatingExpenses": "33541000.00",
                    "interestExpense": "20803000.00",
                    "taxProvision": "814000.00",
                    "interestIncome": "53566000.00",
                    "netInterestIncome": "37680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "814000.00",
                    "totalRevenue": "11415000.00",
                    "totalOperatingExpenses": "26621000.00",
                    "costOfRevenue": "6920000.00",
                    "totalOtherIncomeExpenseNet": "6180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14803000.00",
                    "netIncomeApplicableToCommonShares": "-15485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "105000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7395000.00",
                    "minorityInterest": "17717000.00",
                    "netIncome": "22227000.00",
                    "sellingGeneralAdministrative": "21631000.00",
                    "sellingAndMarketingExpenses": "1062000.00",
                    "grossProfit": "2620000.00",
                    "reconciledDepreciation": "1877000.00",
                    "ebit": "47497000.00",
                    "ebitda": "49374000.00",
                    "depreciationAndAmortization": "1877000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19737000.00",
                    "otherOperatingExpenses": "26686000.00",
                    "interestExpense": "32317000.00",
                    "taxProvision": "2885000.00",
                    "interestIncome": "64257000.00",
                    "netInterestIncome": "10440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2885000.00",
                    "totalRevenue": "6508000.00",
                    "totalOperatingExpenses": "22798000.00",
                    "costOfRevenue": "3888000.00",
                    "totalOtherIncomeExpenseNet": "27132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4510000.00",
                    "netIncomeApplicableToCommonShares": "22227000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2240000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7497000.00",
                    "minorityInterest": "-2109000.00",
                    "netIncome": "-7378000.00",
                    "sellingGeneralAdministrative": "17662000.00",
                    "sellingAndMarketingExpenses": "2096000.00",
                    "grossProfit": "7446000.00",
                    "reconciledDepreciation": "1733000.00",
                    "ebit": "-7545000.00",
                    "ebitda": "-5812000.00",
                    "depreciationAndAmortization": "1733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16625000.00",
                    "otherOperatingExpenses": "26083000.00",
                    "interestExpense": "20607000.00",
                    "taxProvision": "-2228000.00",
                    "interestIncome": "30602000.00",
                    "netInterestIncome": "9128000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2228000.00",
                    "totalRevenue": "11531000.00",
                    "totalOperatingExpenses": "21998000.00",
                    "costOfRevenue": "4085000.00",
                    "totalOtherIncomeExpenseNet": "-10433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5269000.00",
                    "netIncomeApplicableToCommonShares": "7424500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "1620000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16416000.00",
                    "minorityInterest": "4881000.00",
                    "netIncome": "-8573000.00",
                    "sellingGeneralAdministrative": "4775000.00",
                    "sellingAndMarketingExpenses": "579000.00",
                    "grossProfit": "7519000.00",
                    "reconciledDepreciation": "893000.00",
                    "ebit": "-23325000.00",
                    "ebitda": "-22432000.00",
                    "depreciationAndAmortization": "893000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20259000.00",
                    "otherOperatingExpenses": "37543000.00",
                    "interestExpense": "1675000.00",
                    "taxProvision": "-2962000.00",
                    "interestIncome": "6654000.00",
                    "netInterestIncome": "-1675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2962000.00",
                    "totalRevenue": "25837000.00",
                    "totalOperatingExpenses": "19225000.00",
                    "costOfRevenue": "18318000.00",
                    "totalOtherIncomeExpenseNet": "3843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13454000.00",
                    "netIncomeApplicableToCommonShares": "-8573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "488000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2568000.00",
                    "minorityInterest": "-837000.00",
                    "netIncome": "-1773000.00",
                    "sellingGeneralAdministrative": "10243000.00",
                    "sellingAndMarketingExpenses": "638000.00",
                    "grossProfit": "12673000.00",
                    "reconciledDepreciation": "878000.00",
                    "ebit": "1248000.00",
                    "ebitda": "2126000.00",
                    "depreciationAndAmortization": "878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2535000.00",
                    "otherOperatingExpenses": "34092000.00",
                    "interestExpense": "14053000.00",
                    "taxProvision": "-1632000.00",
                    "interestIncome": "8950000.00",
                    "netInterestIncome": "-5103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1632000.00",
                    "totalRevenue": "35755000.00",
                    "totalOperatingExpenses": "11010000.00",
                    "costOfRevenue": "23082000.00",
                    "totalOtherIncomeExpenseNet": "-3816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-936000.00",
                    "netIncomeApplicableToCommonShares": "-1773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "156000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17457000.00",
                    "minorityInterest": "2223000.00",
                    "netIncome": "-11764000.00",
                    "sellingGeneralAdministrative": "7861000.00",
                    "sellingAndMarketingExpenses": "504000.00",
                    "grossProfit": "3562000.00",
                    "reconciledDepreciation": "897000.00",
                    "ebit": "-3306000.00",
                    "ebitda": "-2409000.00",
                    "depreciationAndAmortization": "897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4283000.00",
                    "otherOperatingExpenses": "19221000.00",
                    "interestExpense": "14151000.00",
                    "taxProvision": "-3470000.00",
                    "interestIncome": "977000.00",
                    "netInterestIncome": "-13174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3470000.00",
                    "totalRevenue": "14618000.00",
                    "totalOperatingExpenses": "8165000.00",
                    "costOfRevenue": "11056000.00",
                    "totalOtherIncomeExpenseNet": "-13174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13987000.00",
                    "netIncomeApplicableToCommonShares": "-11764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3513000.00",
                    "minorityInterest": "124000.00",
                    "netIncome": "1995000.00",
                    "sellingGeneralAdministrative": "7082000.00",
                    "sellingAndMarketingExpenses": "216000.00",
                    "grossProfit": "8964000.00",
                    "reconciledDepreciation": "859000.00",
                    "ebit": "6845000.00",
                    "ebitda": "7704000.00",
                    "depreciationAndAmortization": "859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1304000.00",
                    "otherOperatingExpenses": "47378000.00",
                    "interestExpense": "3332000.00",
                    "taxProvision": "1642000.00",
                    "interestIncome": "5541000.00",
                    "netInterestIncome": "2209000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1642000.00",
                    "totalRevenue": "48844000.00",
                    "totalOperatingExpenses": "7498000.00",
                    "costOfRevenue": "39880000.00",
                    "totalOtherIncomeExpenseNet": "2209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1871000.00",
                    "netIncomeApplicableToCommonShares": "1995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1653000.00",
                    "minorityInterest": "-1499000.00",
                    "netIncome": "-648000.00",
                    "sellingGeneralAdministrative": "5984000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6727000.00",
                    "reconciledDepreciation": "916000.00",
                    "ebit": "2857000.00",
                    "ebitda": "3773000.00",
                    "depreciationAndAmortization": "916000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1277000.00",
                    "otherOperatingExpenses": "33858000.00",
                    "interestExpense": "342000.00",
                    "taxProvision": "802000.00",
                    "interestIncome": "11179000.00",
                    "netInterestIncome": "-682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "802000.00",
                    "totalRevenue": "33981000.00",
                    "totalOperatingExpenses": "6604000.00",
                    "costOfRevenue": "27254000.00",
                    "totalOtherIncomeExpenseNet": "2930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "851000.00",
                    "netIncomeApplicableToCommonShares": "-648000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4180000.00",
                    "minorityInterest": "306000.00",
                    "netIncome": "2544000.00",
                    "sellingGeneralAdministrative": "4123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8322000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "3823000.00",
                    "ebitda": "4733000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3883000.00",
                    "otherOperatingExpenses": "15349000.00",
                    "interestExpense": "1542000.00",
                    "taxProvision": "526000.00",
                    "interestIncome": "1839000.00",
                    "netInterestIncome": "297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526000.00",
                    "totalRevenue": "19548000.00",
                    "totalOperatingExpenses": "4123000.00",
                    "costOfRevenue": "11226000.00",
                    "totalOtherIncomeExpenseNet": "413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3654000.00",
                    "netIncomeApplicableToCommonShares": "2544000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10114000.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "11311000.00",
                    "sellingGeneralAdministrative": "3084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3013000.00",
                    "reconciledDepreciation": "907000.00",
                    "ebit": "12069000.00",
                    "ebitda": "12976000.00",
                    "depreciationAndAmortization": "907000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "345000.00",
                    "otherOperatingExpenses": "3681000.00",
                    "interestExpense": "1955000.00",
                    "taxProvision": "-782000.00",
                    "interestIncome": "11724000.00",
                    "netInterestIncome": "9769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1008000.00",
                    "totalRevenue": "3610000.00",
                    "totalOperatingExpenses": "3084000.00",
                    "costOfRevenue": "597000.00",
                    "totalOtherIncomeExpenseNet": "9769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11122000.00",
                    "netIncomeApplicableToCommonShares": "11311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2305000.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "-1599000.00",
                    "sellingGeneralAdministrative": "3023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "920000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "-281000.00",
                    "ebitda": "619000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1792000.00",
                    "otherOperatingExpenses": "4196000.00",
                    "interestExpense": "2024000.00",
                    "taxProvision": "-555000.00",
                    "interestIncome": "1511000.00",
                    "netInterestIncome": "-513000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-555000.00",
                    "totalRevenue": "2093000.00",
                    "totalOperatingExpenses": "3023000.00",
                    "costOfRevenue": "1173000.00",
                    "totalOtherIncomeExpenseNet": "-513000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1750000.00",
                    "netIncomeApplicableToCommonShares": "4856000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-694000.00",
                    "minorityInterest": null,
                    "netIncome": "-466000.00",
                    "sellingGeneralAdministrative": "3517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1024000.00",
                    "ebitda": "1910000.00",
                    "depreciationAndAmortization": "886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299000.00",
                    "otherOperatingExpenses": "6882000.00",
                    "interestExpense": "1718000.00",
                    "taxProvision": "-115000.00",
                    "interestIncome": "725000.00",
                    "netInterestIncome": "-993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-115000.00",
                    "totalRevenue": "4810000.00",
                    "totalOperatingExpenses": "3517000.00",
                    "costOfRevenue": "3365000.00",
                    "totalOtherIncomeExpenseNet": "-993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-579000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146000.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "-573000.00",
                    "sellingGeneralAdministrative": "2153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1021000.00",
                    "reconciledDepreciation": null,
                    "ebit": "109000.00",
                    "ebitda": "267000.00",
                    "depreciationAndAmortization": "158000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-325000.00",
                    "otherOperatingExpenses": "2492000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": "147000.00",
                    "interestIncome": "434000.00",
                    "netInterestIncome": "179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "147000.00",
                    "totalRevenue": "1360000.00",
                    "totalOperatingExpenses": "2153000.00",
                    "costOfRevenue": "339000.00",
                    "totalOtherIncomeExpenseNet": "179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-293000.00",
                    "netIncomeApplicableToCommonShares": "-573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-436500.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "-150000.00",
                    "sellingGeneralAdministrative": "1824500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1302500.00",
                    "ebitda": "-1161000.00",
                    "depreciationAndAmortization": "141500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1302500.00",
                    "otherOperatingExpenses": "1435500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-303500.00",
                    "totalRevenue": "1029000.00",
                    "totalOperatingExpenses": "928500.00",
                    "costOfRevenue": "507000.00",
                    "totalOtherIncomeExpenseNet": "155500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-150000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-436500.00",
                    "minorityInterest": "-804000.00",
                    "netIncome": "-150000.00",
                    "sellingGeneralAdministrative": "1824500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "522000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1302500.00",
                    "ebitda": "-1161000.00",
                    "depreciationAndAmortization": "141500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1302500.00",
                    "otherOperatingExpenses": "1435500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-303500.00",
                    "totalRevenue": "1029000.00",
                    "totalOperatingExpenses": "928500.00",
                    "costOfRevenue": "507000.00",
                    "totalOtherIncomeExpenseNet": "155500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-150000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2847000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-474647000.00",
                    "minorityInterest": "29484000.00",
                    "netIncome": "-390604000.00",
                    "sellingGeneralAdministrative": "42033000.00",
                    "sellingAndMarketingExpenses": "22047000.00",
                    "grossProfit": "65783000.00",
                    "reconciledDepreciation": "103672000.00",
                    "ebit": "-237169000.00",
                    "ebitda": "-133497000.00",
                    "depreciationAndAmortization": "103672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95662000.00",
                    "otherOperatingExpenses": "598751000.00",
                    "interestExpense": "243695000.00",
                    "taxProvision": "-54559000.00",
                    "interestIncome": "100792000.00",
                    "netInterestIncome": "-133675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54559000.00",
                    "totalRevenue": "503089000.00",
                    "totalOperatingExpenses": "161445000.00",
                    "costOfRevenue": "437306000.00",
                    "totalOtherIncomeExpenseNet": "-378985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-420088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "476000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238057000.00",
                    "minorityInterest": "21806000.00",
                    "netIncome": "20015000.00",
                    "sellingGeneralAdministrative": "26847000.00",
                    "sellingAndMarketingExpenses": "19178000.00",
                    "grossProfit": "26855000.00",
                    "reconciledDepreciation": "51676000.00",
                    "ebit": "-104839000.00",
                    "ebitda": "-53163000.00",
                    "depreciationAndAmortization": "51676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86773000.00",
                    "otherOperatingExpenses": "396893000.00",
                    "interestExpense": "139342000.00",
                    "taxProvision": "-236266000.00",
                    "interestIncome": "86641000.00",
                    "netInterestIncome": "-72611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-236266000.00",
                    "totalRevenue": "310120000.00",
                    "totalOperatingExpenses": "113628000.00",
                    "costOfRevenue": "283265000.00",
                    "totalOtherIncomeExpenseNet": "-151284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2463000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59701000.00",
                    "minorityInterest": "16994000.00",
                    "netIncome": "-41141000.00",
                    "sellingGeneralAdministrative": "19883000.00",
                    "sellingAndMarketingExpenses": "10966000.00",
                    "grossProfit": "11532000.00",
                    "reconciledDepreciation": "17566000.00",
                    "ebit": "11252000.00",
                    "ebitda": "28818000.00",
                    "depreciationAndAmortization": "17566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71441000.00",
                    "otherOperatingExpenses": "151182000.00",
                    "interestExpense": "62839000.00",
                    "taxProvision": "-1566000.00",
                    "interestIncome": "85372000.00",
                    "netInterestIncome": "22533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1566000.00",
                    "totalRevenue": "78671000.00",
                    "totalOperatingExpenses": "11532000.00",
                    "costOfRevenue": "67139000.00",
                    "totalOtherIncomeExpenseNet": "11740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58135000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "3002000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34514000.00",
                    "minorityInterest": "20268000.00",
                    "netIncome": "1086586000.00",
                    "sellingGeneralAdministrative": "11710000.00",
                    "sellingAndMarketingExpenses": "7617000.00",
                    "grossProfit": "16273000.00",
                    "reconciledDepreciation": "7586000.00",
                    "ebit": "1893000.00",
                    "ebitda": "9479000.00",
                    "depreciationAndAmortization": "7586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5599000.00",
                    "otherOperatingExpenses": "86931000.00",
                    "interestExpense": "57556000.00",
                    "taxProvision": "-7197000.00",
                    "interestIncome": "16646000.00",
                    "netInterestIncome": "-26809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2470000.00",
                    "totalRevenue": "46994000.00",
                    "totalOperatingExpenses": "56210000.00",
                    "costOfRevenue": "30721000.00",
                    "totalOtherIncomeExpenseNet": "-15128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47868000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "2464000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32928000.00",
                    "minorityInterest": "6391000.00",
                    "netIncome": "-20115000.00",
                    "sellingGeneralAdministrative": "10757000.00",
                    "sellingAndMarketingExpenses": "2032000.00",
                    "grossProfit": "32718000.00",
                    "reconciledDepreciation": "3527000.00",
                    "ebit": "-9532000.00",
                    "ebitda": "-6047000.00",
                    "depreciationAndAmortization": "3485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20703000.00",
                    "otherOperatingExpenses": "138234000.00",
                    "interestExpense": "19168000.00",
                    "taxProvision": "-6422000.00",
                    "interestIncome": "3569000.00",
                    "netInterestIncome": "-17743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6422000.00",
                    "totalRevenue": "125054000.00",
                    "totalOperatingExpenses": "45898000.00",
                    "costOfRevenue": "92336000.00",
                    "totalOtherIncomeExpenseNet": "-7726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26506000.00",
                    "netIncomeApplicableToCommonShares": "-20115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13868000.00",
                    "minorityInterest": "-2269000.00",
                    "netIncome": "11608000.00",
                    "sellingGeneralAdministrative": "4246000.00",
                    "sellingAndMarketingExpenses": "328000.00",
                    "grossProfit": "18982000.00",
                    "reconciledDepreciation": "3633000.00",
                    "ebit": "19165000.00",
                    "ebitda": "22798000.00",
                    "depreciationAndAmortization": "3633000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1385000.00",
                    "otherOperatingExpenses": "57084000.00",
                    "interestExpense": "7029000.00",
                    "taxProvision": "-9000.00",
                    "interestIncome": "3895000.00",
                    "netInterestIncome": "8871000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "59232000.00",
                    "totalOperatingExpenses": "16834000.00",
                    "costOfRevenue": "40250000.00",
                    "totalOtherIncomeExpenseNet": "11055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13877000.00",
                    "netIncomeApplicableToCommonShares": "11608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1713000.00",
                    "minorityInterest": "5000.00",
                    "netIncome": "-1339000.00",
                    "sellingGeneralAdministrative": "9319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3510000.00",
                    "reconciledDepreciation": "1327000.00",
                    "ebit": "-1587000.00",
                    "ebitda": "-260000.00",
                    "depreciationAndAmortization": "1327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1210000.00",
                    "otherOperatingExpenses": "14037000.00",
                    "interestExpense": "2341000.00",
                    "taxProvision": "-575000.00",
                    "interestIncome": "1838000.00",
                    "netInterestIncome": "-503000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-575000.00",
                    "totalRevenue": "8228000.00",
                    "totalOperatingExpenses": "9319000.00",
                    "costOfRevenue": "4718000.00",
                    "totalOtherIncomeExpenseNet": "-588000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1138000.00",
                    "netIncomeApplicableToCommonShares": "-2769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3378000.00",
                    "minorityInterest": "2745000.00",
                    "netIncome": "1897000.00",
                    "sellingGeneralAdministrative": "1121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5746000.00",
                    "reconciledDepreciation": "22000.00",
                    "ebit": "1101000.00",
                    "ebitda": "1123000.00",
                    "depreciationAndAmortization": "22000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3491000.00",
                    "otherOperatingExpenses": "12027000.00",
                    "interestExpense": "912000.00",
                    "taxProvision": "1499000.00",
                    "interestIncome": "1596000.00",
                    "netInterestIncome": "-126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1185000.00",
                    "totalRevenue": "13128000.00",
                    "totalOperatingExpenses": "4645000.00",
                    "costOfRevenue": "7382000.00",
                    "totalOtherIncomeExpenseNet": "-113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4329000.00",
                    "netIncomeApplicableToCommonShares": "1897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3796000.00",
                    "minorityInterest": "2745000.00",
                    "netIncome": "2945000.00",
                    "sellingGeneralAdministrative": "4062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2900000.00",
                    "reconciledDepreciation": "13000.00",
                    "ebit": "-1389000.00",
                    "ebitda": "-1376000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4277000.00",
                    "otherOperatingExpenses": "11415000.00",
                    "interestExpense": "1031000.00",
                    "taxProvision": "423000.00",
                    "interestIncome": "550000.00",
                    "netInterestIncome": "-481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "423000.00",
                    "totalRevenue": "10253000.00",
                    "totalOperatingExpenses": "4062000.00",
                    "costOfRevenue": "7353000.00",
                    "totalOtherIncomeExpenseNet": "-481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3373000.00",
                    "netIncomeApplicableToCommonShares": "565000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Doral Group Renewable Energy Resources Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
