Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Patrick William Whitesell	Executive Chairman	1965
Mr. Ariel Zev Emanuel	CEO & Director	1960
Mr. Mark S. Shapiro	COO & President	1970
Mr. Jason Howard Lublin	Chief Financial Officer	1972
Mr. Seth D. Krauss Esq.	Chief Administrative Officer & Senior Counsel	1970
William K. Fullerton	Global Controller & Chief Accounting Officer	NA
Ms. Rebecca Sanhueza	Executive VP of Content Strategy & Development	1963
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 24, 2025	Canada Pension Plan Investment	N/A	Sale	21.04M	$27.50	$578.56M
Feb 24, 2025	Jason Lublin	N/A	Sale	50.00K	$29.98	$1.50M
Feb 24, 2025	Mark S Shapiro	N/A	Sale	74.53K	$30.04	$2.24M
Feb 24, 2025	Seth D Krauss	N/A	Sale	13.28K	$30.03	$398.80K
Feb 12, 2025	Patrick Whitesell	N/A	Purchase	117.77K	$175.40	$20.66M
Feb 10, 2025	Patrick Whitesell	N/A	Purchase	116.26K	$172.03	$20.00M
Feb 07, 2025	Patrick Whitesell	N/A	Purchase	177.86K	$165.99	$29.52M
Feb 05, 2025	Patrick Whitesell	N/A	Purchase	81.02K	$159.72	$12.94M
Feb 03, 2025	Patrick Whitesell	N/A	Purchase	94.16K	$157.79	$14.86M
Jan 31, 2025	Patrick Whitesell	N/A	Purchase	80.76K	$156.79	$12.66M
Jan 29, 2025	Patrick Whitesell	N/A	Purchase	100.00K	$156.60	$15.66M
Jan 27, 2025	Patrick Whitesell	N/A	Purchase	89.23K	$153.18	$13.67M
Jan 23, 2025	Patrick Whitesell	N/A	Purchase	120.96K	$150.92	$18.25M
Jan 21, 2025	Patrick Whitesell	N/A	Purchase	108.48K	$144.13	$15.63M
Jan 17, 2025	Patrick Whitesell	N/A	Purchase	125.59K	$143.06	$17.97M
Jan 14, 2025	William K Fullerton	N/A	Sale	2.23K	$30.58	$68.04K
Jan 06, 2025	William K Fullerton	N/A	Sale	6.88K	$31.17	$214.29K
Dec 16, 2024	Patrick Whitesell	N/A	Purchase	263.20K	$146.97	$38.68M
Dec 12, 2024	Patrick Whitesell	N/A	Purchase	60.21K	$143.73	$8.65M
Oct 08, 2024	Ariel Emanuel	N/A	Sale	48.18K	$29.04	$1.40M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
SILVER LAKE GROUP, L.L.C.	91.98M	Dec 31, 2024	28.25%	$32.46	0.00%
Canada Pension Plan Investment Board	21.04M	Dec 31, 2024	6.46%	$0.63	0.00%
Pentwater Capital Management LP	15.12M	Dec 31, 2024	4.65%	$5.22	2.17%
MIC Capital Management UK LLP	8.54M	Dec 31, 2024	2.62%	$37.82	0.00%
Millennium Management LLC	7.20M	Dec 31, 2024	2.21%	$0.11	-47.10%
Westchester Capital Management LLC	5.17M	Dec 31, 2024	1.59%	$8.79	-12.04%
Athos Capital Ltd	5.14M	Dec 31, 2024	1.58%	$72.72	-33.43%
Cnh Partners, LLC	4.00M	Dec 31, 2024	1.23%	$2.74	0.00%
Steadfast Capital Management LLC	3.64M	Dec 31, 2024	1.12%	$2.32	207.87%
The Toronto-Dominion Bank	3.56M	Dec 31, 2024	1.09%	$0.18	0.00%
Irenic Capital Management LP	3.05M	Dec 31, 2024	0.94%	$10.26	63.08%
FourWorld Capital Management LLC	2.97M	Dec 31, 2024	0.91%	$48.32	28.54%
Weiss Asset Management LP	2.65M	Dec 31, 2024	0.81%	$1.55	0.00%
First Trust Advisors L.P.	2.64M	Dec 31, 2024	0.81%	$0.07	15.79%
Madison Avenue Partners, LP	2.40M	Dec 31, 2024	0.74%	$7.94	228.33%
Polar Asset Management Partners	2.15M	Dec 31, 2024	0.66%	$0.79	7.50%
Geode Capital Management, LLC	2.09M	Dec 31, 2024	0.64%	$0.01	0.50%
Jane Street Group LLC	2.02M	Dec 31, 2024	0.62%	$0.01	3,110.70%
ExodusPoint Capital Management, LP	2.01M	Dec 31, 2024	0.62%	$0.43	44.93%
Farallon Capital Management, L.L.C.	1.84M	Dec 31, 2024	0.56%	$0.29	14.34%
Shares Statistics

▼
Shares Outstanding: 325.54M
Shares Float: 178.10M
% Insiders: 72.20%
% Institutions: 9,664.00%
Short % Float: 4.08%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	The Merger Fund A	4.21M	1.29%	▼ 4.14%	Dec 31, 2024
2	AMOne Global High Quality Growth Eq MF	1.83M	0.56%	▼ 19.24%	Sep 06, 2024
3	NexPoint Merger Arbitrage Z	1.17M	0.36%	▲ 0.00%	Dec 31, 2024
4	Arbitrage R	1.08M	0.33%	▲ 0.00%	Feb 28, 2025
5	Picton Mahoney Fortified Arbtrg Pl Alt F	496.80K	0.15%	▲ 0.00%	Dec 31, 2024
6	Virtus Westchester Event-Driven Fd I	389.30K	0.12%	▼ 58.38%	Dec 31, 2024
7	Xtrackers Stoxx Global Div100 Swp ETF 1D	306.05K	0.09%	▲ 0.00%	Jul 31, 2024
8	JNL Multi-Manager Alternative A	288.43K	0.09%	▲ 21.06%	Mar 31, 2025
9	Stork Fund Dynamic MultiStrategies O EUR	264.11K	0.08%	▲ 0.00%	Sep 30, 2024
10	GAMCO Intl SICAV Merger Arbtrg I (USD)	155.59K	0.05%	▲ 99.40%	Feb 28, 2025
Valuation Metrics

▼
Enterprise Value: $14.42B
Trailing P/E: 0.00
Forward P/E: 10.81
Financial Highlights

▼
Market Cap: $9.52B
EBITDA: $522.80M
Book Value: $12.84
Dividend/Share: $0.24
Dividend Yield: 0.82%
Earnings/Share: $-1.23
Profit Margin: -11.00%
Operating Margin: 1.54%
ROA (TTM): -0.23%
ROE (TTM): -4.88%
Revenue (TTM): $7.11B
Revenue/Share (TTM): $23.28
Earnings Growth (YOY): 1,319.10%
Revenue Growth (YOY): 6.70%
Stock Price History

▼
2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2024-12-31	$1.20B	$N/A	$20.57B	$10.48B	$4.01B
2023-12-31	$1.17B	$N/A	$21.54B	$9.82B	$4.78B
2022-12-31	$767.83M	$N/A	$12.50B	$9.20B	$1.88B
2021-12-31	$1.56B	$N/A	$11.43B	$9.10B	$1.25B
2020-12-31	$1.01B	$N/A	$9.63B	$8.50B	$277.85M
2019-12-31	$705.35M	$N/A	$9.29B	$7.47B	$913.27M
2018-12-31	$768.08M	$N/A	$9.67B	$6.72B	$1.59B
2017-12-31	$800.03M	$N/A	$8.89B	$6.26B	$1.26B
2016-12-31	$34.48M	$N/A	$2.51B	$706.17M	$1.80B
2015-12-31	$33.74M	$N/A	$2.00B	$765.13M	$1.24B
2014-12-31	$18.39M	$N/A	$1.81B	$822.85M	$988.79M
2013-12-31	$22.07M	$N/A	$1.61B	$884.84M	$725.72M
2012-12-31	$17.04M	$N/A	$1.32B	$566.97M	$757.72M
2011-12-31	$75.81M	$N/A	$977.81M	$415.94M	$561.87M
2010-12-31	$6.96M	$N/A	$10.24M	$401.90M	$324.74M
2009-12-31	$31.17M	$N/A	$34.24M	$428.37M	$362.39M
2008-12-31	$9.00M	$N/A	$12.11M	$495.72M	$267.26M
2007-12-31	$771.30M	$N/A	$995.48M	$1.48B	$297.82M
2006-12-31	$1.24B	$N/A	$1.41B	$2.34B	$-926.19M
2005-12-31	$61.66M	$N/A	$65.21M	$345.59M	$330.53M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2024-12-31	0.81x	1.43x	0.51x	-0.37x	15.26x
2023-12-31	1.24x	1.07x	0.46x	0.92x	3.39x
2022-12-31	1.05x	2.78x	0.74x	0.63x	11.74x
2021-12-31	1.39x	4.68x	0.80x	-0.68x	58.63x
2020-12-31	1.03x	21.54x	0.88x	0.22x	25.07x
2019-12-31	1.12x	5.58x	0.80x	0.53x	12.07x
2018-12-31	1.09x	2.93x	0.70x	-0.39x	14.69x
2017-12-31	1.37x	3.65x	0.70x	-0.22x	15.76x
2016-12-31	0.78x	0.01x	0.28x	0.01x	0.12x
2015-12-31	1.59x	0.00x	0.38x	1.83x	0.00x
2014-12-31	0.43x	0.02x	0.45x	3.29x	0.19x
2013-12-31	0.06x	0.49x	0.55x	1.26x	4.90x
2012-12-31	0.18x	0.10x	0.43x	1.52x	1.30x
2011-12-31	4.18x	0.00x	0.43x	0.39x	0.00x
2010-12-31	0.53x	0.00x	39.24x	0.11x	0.00x
2009-12-31	2.95x	0.00x	12.51x	N/A	0.00x
2008-12-31	0.88x	0.00x	40.92x	N/A	0.00x
2007-12-31	2.38x	0.00x	1.49x	-1.27x	0.00x
2006-12-31	14,593.11x	0.00x	1.66x	0.59x	0.00x
2005-12-31	422.34x	0.00x	5.30x	-1.96x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EDR",
        "Type": "Common Stock",
        "Name": "Endeavor Group Holdings Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00P8TCHC8",
        "ISIN": "US29260Y1091",
        "LEI": null,
        "PrimaryTicker": "EDR.US",
        "CUSIP": "29260Y109",
        "CIK": "0001766363",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-28",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-07-10",
        "Description": "Endeavor Group Holdings, Inc. operates as a sports and entertainment company in the United States, the United Kingdom, and internationally. It operates through three segments: Owned Sports Properties; Events, Experiences & Rights; and Representation. The Owned Sports Properties segment operates a portfolio of sports properties, including ultimate Fighting Championship, World Wrestling Entertainment, Inc., professional bull riders, and Euroleague. The Events, Experiences & Rights segment provides services to live events, including sports events, fashion, art fairs and music, culinary, lifestyle festivals, and other attractions. This segment also distributes sports programming; and operates events on behalf of third parties. The Representation segment offers services to talent across entertainment, sports, and fashion, such as actors, directors, writers, athletes, models, musicians, and other artists in various mediums. This segment provides brand strategy, marketing, advertising, public relations, analytics, digital, activation, and experiential services to corporate and other clients; and intellectual property licensing services to a portfolio of entertainment, sports, and consumer product brands, including clients licensing logos, trade names, and trademark representation. The company also offers marketing and consultancy services. Endeavor Group Holdings, Inc. was founded in 1898 and is based in Beverly Hills, California.",
        "Address": "9601 Wilshire Boulevard, Beverly Hills, CA, United States, 90210",
        "AddressData": {
            "Street": "9601 Wilshire Boulevard",
            "City": "Beverly Hills",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90210"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Patrick William Whitesell",
                "Title": "Executive Chairman",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Ariel Zev Emanuel",
                "Title": "CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Mark S. Shapiro",
                "Title": "COO & President",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jason Howard Lublin",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Seth D. Krauss Esq.",
                "Title": "Chief Administrative Officer & Senior Counsel",
                "YearBorn": "1970"
            },
            {
                "Name": "William K. Fullerton",
                "Title": "Global Controller & Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rebecca  Sanhueza",
                "Title": "Executive VP of Content Strategy & Development",
                "YearBorn": "1963"
            }
        ],
        "Phone": "310 285 9000",
        "WebURL": "https://www.endeavorco.com",
        "LogoURL": "",
        "FullTimeEmployees": 10000,
        "UpdatedAt": "2025-05-18"
    },
    "Highlights": {
        "MarketCapitalization": 9522161664,
        "MarketCapitalizationMln": 9522.1617,
        "EBITDA": 522800000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 28.4,
        "BookValue": 12.841,
        "DividendShare": 0.24,
        "DividendYield": 0.0082,
        "EarningsShare": -1.23,
        "EPSEstimateCurrentYear": 1.93,
        "EPSEstimateNextYear": 2.9651,
        "EPSEstimateNextQuarter": 0.43,
        "EPSEstimateCurrentQuarter": 0.4154,
        "MostRecentQuarter": "2024-12-31",
        "ProfitMargin": -0.11,
        "OperatingMarginTTM": 0.0154,
        "ReturnOnAssetsTTM": -0.0023,
        "ReturnOnEquityTTM": -0.0488,
        "RevenueTTM": 7110982144,
        "RevenuePerShareTTM": 23.284,
        "QuarterlyRevenueGrowthYOY": 0.067,
        "GrossProfitTTM": 3813253888,
        "DilutedEpsTTM": -1.23,
        "QuarterlyEarningsGrowthYOY": 13.191
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 10.8108,
        "PriceSalesTTM": 1.3391,
        "PriceBookMRQ": 2.3721,
        "EnterpriseValue": 14424092204,
        "EnterpriseValueRevenue": 2.0284,
        "EnterpriseValueEbitda": 38.3088
    },
    "SharesStats": {
        "SharesOutstanding": 325544000,
        "SharesFloat": 178098615,
        "PercentInsiders": 0.722,
        "PercentInstitutions": 96.64,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0408
    },
    "Technicals": {
        "Beta": 0.721,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 30.7212,
        "200DayMA": 29.1793,
        "SharesShort": 11723692,
        "SharesShortPriorMonth": 4889330,
        "ShortRatio": 14.51,
        "ShortPercent": 0.0408
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.24,
        "ForwardAnnualDividendYield": 0.0082,
        "PayoutRatio": 0.1151,
        "DividendDate": "2025-03-14",
        "ExDividendDate": "2025-02-28",
        "LastSplitFactor": "1:3",
        "LastSplitDate": "2014-12-01",
        "NumberDividendsByYear": [
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.25,
        "TargetPrice": 28.25,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "SILVER LAKE GROUP, L.L.C.",
                "date": "2024-12-31",
                "totalShares": 28.2532,
                "totalAssets": 32.4601,
                "currentShares": 91976482,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2024-12-31",
                "totalShares": 6.4626,
                "totalAssets": 0.6268,
                "currentShares": 21038712,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pentwater Capital Management LP",
                "date": "2024-12-31",
                "totalShares": 4.645,
                "totalAssets": 5.2231,
                "currentShares": 15121666,
                "change": 321666,
                "change_p": 2.1734
            },
            {
                "name": "MIC Capital Management UK LLP",
                "date": "2024-12-31",
                "totalShares": 2.6222,
                "totalAssets": 37.8193,
                "currentShares": 8536456,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2024-12-31",
                "totalShares": 2.2103,
                "totalAssets": 0.11,
                "currentShares": 7195394,
                "change": -6405469,
                "change_p": -47.096
            },
            {
                "name": "Westchester Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 1.5876,
                "totalAssets": 8.7908,
                "currentShares": 5168272,
                "change": -707576,
                "change_p": -12.0421
            },
            {
                "name": "Athos Capital Ltd",
                "date": "2024-12-31",
                "totalShares": 1.5784,
                "totalAssets": 72.7216,
                "currentShares": 5138400,
                "change": -2580800,
                "change_p": -33.4335
            },
            {
                "name": "Cnh Partners, LLC",
                "date": "2024-12-31",
                "totalShares": 1.2296,
                "totalAssets": 2.7409,
                "currentShares": 4002838,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Steadfast Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 1.1186,
                "totalAssets": 2.3171,
                "currentShares": 3641660,
                "change": 2458800,
                "change_p": 207.8691
            },
            {
                "name": "The Toronto-Dominion Bank",
                "date": "2024-12-31",
                "totalShares": 1.0936,
                "totalAssets": 0.1759,
                "currentShares": 3560239,
                "change": 3560239,
                "change_p": 0
            },
            {
                "name": "Irenic Capital Management LP",
                "date": "2024-12-31",
                "totalShares": 0.9373,
                "totalAssets": 10.2557,
                "currentShares": 3051357,
                "change": 1180333,
                "change_p": 63.0849
            },
            {
                "name": "FourWorld Capital Management LLC",
                "date": "2024-12-31",
                "totalShares": 0.913,
                "totalAssets": 48.3178,
                "currentShares": 2972346,
                "change": 660000,
                "change_p": 28.5424
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2024-12-31",
                "totalShares": 0.8141,
                "totalAssets": 1.5538,
                "currentShares": 2650298,
                "change": 2650298,
                "change_p": 0
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2024-12-31",
                "totalShares": 0.8112,
                "totalAssets": 0.0728,
                "currentShares": 2640849,
                "change": 360198,
                "change_p": 15.7936
            },
            {
                "name": "Madison Avenue Partners, LP",
                "date": "2024-12-31",
                "totalShares": 0.7365,
                "totalAssets": 7.9442,
                "currentShares": 2397658,
                "change": 1667398,
                "change_p": 228.3294
            },
            {
                "name": "Polar Asset Management Partners",
                "date": "2024-12-31",
                "totalShares": 0.6604,
                "totalAssets": 0.7895,
                "currentShares": 2150000,
                "change": 150000,
                "change_p": 7.5
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2024-12-31",
                "totalShares": 0.6415,
                "totalAssets": 0.0051,
                "currentShares": 2088210,
                "change": 10323,
                "change_p": 0.4968
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2024-12-31",
                "totalShares": 0.6215,
                "totalAssets": 0.0138,
                "currentShares": 2023254,
                "change": 1960238,
                "change_p": 3110.6989
            },
            {
                "name": "ExodusPoint Capital Management, LP",
                "date": "2024-12-31",
                "totalShares": 0.6175,
                "totalAssets": 0.4314,
                "currentShares": 2010103,
                "change": 623143,
                "change_p": 44.9287
            },
            {
                "name": "Farallon Capital Management, L.L.C.",
                "date": "2024-12-31",
                "totalShares": 0.5637,
                "totalAssets": 0.2864,
                "currentShares": 1835185,
                "change": 230185,
                "change_p": 14.3417
            }
        ],
        "Funds": [
            {
                "name": "The Merger Fund A",
                "date": "2024-12-31",
                "totalShares": 1.2927,
                "totalAssets": 6.0841,
                "currentShares": 4208397,
                "change": -181800,
                "change_p": -4.141
            },
            {
                "name": "AMOne Global High Quality Growth Eq MF",
                "date": "2024-09-06",
                "totalShares": 0.5614,
                "totalAssets": 0.7608,
                "currentShares": 1827604,
                "change": -435473,
                "change_p": -19.2425
            },
            {
                "name": "NexPoint Merger Arbitrage Z",
                "date": "2024-12-31",
                "totalShares": 0.3609,
                "totalAssets": 6.5093,
                "currentShares": 1174847,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arbitrage R",
                "date": "2025-02-28",
                "totalShares": 0.3322,
                "totalAssets": 3.9002,
                "currentShares": 1081507,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Picton Mahoney Fortified Arbtrg Pl Alt F",
                "date": "2024-12-31",
                "totalShares": 0.1526,
                "totalAssets": 2.5443,
                "currentShares": 496800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtus Westchester Event-Driven Fd I",
                "date": "2024-12-31",
                "totalShares": 0.1196,
                "totalAssets": 12.353,
                "currentShares": 389302,
                "change": -546137,
                "change_p": -58.383
            },
            {
                "name": "Xtrackers Stoxx Global Div100 Swp ETF 1D",
                "date": "2024-07-31",
                "totalShares": 0.094,
                "totalAssets": 1.2178,
                "currentShares": 306051,
                "change": 306051,
                "change_p": 0
            },
            {
                "name": "JNL Multi-Manager Alternative A",
                "date": "2025-03-31",
                "totalShares": 0.0886,
                "totalAssets": 0.961,
                "currentShares": 288433,
                "change": 50180,
                "change_p": 21.0616
            },
            {
                "name": "Stork Fund Dynamic MultiStrategies O EUR",
                "date": "2024-09-30",
                "totalShares": 0.0811,
                "totalAssets": 0.6363,
                "currentShares": 264108,
                "change": 264108,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2025-02-28",
                "totalShares": 0.0478,
                "totalAssets": 0.6495,
                "currentShares": 155592,
                "change": 77561,
                "change_p": 99.3977
            },
            {
                "name": "Principal Global Multi-Strategy Instl",
                "date": "2025-03-31",
                "totalShares": 0.0424,
                "totalAssets": 0.8857,
                "currentShares": 137899,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JNL/Westchester Capital Event Driven A",
                "date": "2025-03-31",
                "totalShares": 0.0337,
                "totalAssets": 6.5645,
                "currentShares": 109697,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cigogne UCITS M&A Arbitrage C1",
                "date": "2024-09-30",
                "totalShares": 0.0323,
                "totalAssets": 4.1357,
                "currentShares": 105000,
                "change": 105000,
                "change_p": 0
            },
            {
                "name": "L&G Global Small Cap Eq Idx C GBP Acc",
                "date": "2025-03-31",
                "totalShares": 0.031,
                "totalAssets": 0.0731,
                "currentShares": 101030,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS (CH) IF 2 Eqs Glbl Sm Cps Pas II I-B",
                "date": "2025-01-31",
                "totalShares": 0.0287,
                "totalAssets": 0.082,
                "currentShares": 93492,
                "change": 27530,
                "change_p": 41.7362
            },
            {
                "name": "AST T. Rowe Price Asset Allocation",
                "date": "2024-11-30",
                "totalShares": 0.0257,
                "totalAssets": 0.0184,
                "currentShares": 83820,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Stck Mkt Idx Tr",
                "date": "2024-12-31",
                "totalShares": 0.0251,
                "totalAssets": 0.0089,
                "currentShares": 81592,
                "change": 4822,
                "change_p": 6.2811
            },
            {
                "name": "Water Island Event-Driven Fund I",
                "date": "2025-02-28",
                "totalShares": 0.0204,
                "totalAssets": 3.2715,
                "currentShares": 66527,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NexPoint Event Driven Z",
                "date": "2024-12-31",
                "totalShares": 0.0203,
                "totalAssets": 3.2301,
                "currentShares": 66031,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GDL Fund",
                "date": "2024-12-31",
                "totalShares": 0.02,
                "totalAssets": 1.2564,
                "currentShares": 65000,
                "change": -15000,
                "change_p": -18.75
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-24",
            "ownerCik": null,
            "ownerName": "Canada Pension Plan Investment",
            "transactionDate": "2025-03-24",
            "transactionCode": "S",
            "transactionAmount": 21038712,
            "transactionPrice": 27.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1283718/000110465925028273/xslF345X05/tm2510547-1_4seq1.xml"
        },
        {
            "date": "2025-02-24",
            "ownerCik": null,
            "ownerName": "Jason Lublin",
            "transactionDate": "2025-02-24",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 29.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766363/000095017025027232/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-24",
            "ownerCik": null,
            "ownerName": "Mark S Shapiro",
            "transactionDate": "2025-02-24",
            "transactionCode": "S",
            "transactionAmount": 74525,
            "transactionPrice": 30.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1345978/000095017025027233/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-24",
            "ownerCik": null,
            "ownerName": "Seth D Krauss",
            "transactionDate": "2025-02-24",
            "transactionCode": "S",
            "transactionAmount": 13280,
            "transactionPrice": 30.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1393280/000095017025027234/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-12",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-02-12",
            "transactionCode": "P",
            "transactionAmount": 117769,
            "transactionPrice": 175.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025019256/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-10",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-02-10",
            "transactionCode": "P",
            "transactionAmount": 116256,
            "transactionPrice": 172.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025019256/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-07",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-02-07",
            "transactionCode": "P",
            "transactionAmount": 177861,
            "transactionPrice": 165.99,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025016586/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-05",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-02-05",
            "transactionCode": "P",
            "transactionAmount": 81019,
            "transactionPrice": 159.72,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025016586/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-02-03",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-02-03",
            "transactionCode": "P",
            "transactionAmount": 94161,
            "transactionPrice": 157.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025014105/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-31",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-31",
            "transactionCode": "P",
            "transactionAmount": 80758,
            "transactionPrice": 156.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025014105/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-29",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-29",
            "transactionCode": "P",
            "transactionAmount": 99996,
            "transactionPrice": 156.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025011299/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-27",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-27",
            "transactionCode": "P",
            "transactionAmount": 89234,
            "transactionPrice": 153.18,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025011299/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-23",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-23",
            "transactionCode": "P",
            "transactionAmount": 120958,
            "transactionPrice": 150.92,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025009398/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-21",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-21",
            "transactionCode": "P",
            "transactionAmount": 108476,
            "transactionPrice": 144.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025008029/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-17",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2025-01-17",
            "transactionCode": "P",
            "transactionAmount": 125589,
            "transactionPrice": 143.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017025008029/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-14",
            "ownerCik": null,
            "ownerName": "William K Fullerton",
            "transactionDate": "2025-01-14",
            "transactionCode": "S",
            "transactionAmount": 2225,
            "transactionPrice": 30.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766363/000095017025005545/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-01-06",
            "ownerCik": null,
            "ownerName": "William K Fullerton",
            "transactionDate": "2025-01-06",
            "transactionCode": "S",
            "transactionAmount": 6875,
            "transactionPrice": 31.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1766363/000095017025002536/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-12-16",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2024-12-16",
            "transactionCode": "P",
            "transactionAmount": 263200,
            "transactionPrice": 146.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017024138112/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-12-12",
            "ownerCik": null,
            "ownerName": "Patrick Whitesell",
            "transactionDate": "2024-12-12",
            "transactionCode": "P",
            "transactionAmount": 60208,
            "transactionPrice": 143.73,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1531362/000095017024136346/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-10-08",
            "ownerCik": null,
            "ownerName": "Ariel Emanuel",
            "transactionDate": "2024-10-08",
            "transactionCode": "S",
            "transactionAmount": 48176,
            "transactionPrice": 29.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1320234/000095017024113912/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "452.8446",
                "shares": 452844600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "458.4270",
                "shares": 458427000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "289.2194",
                "shares": 289219400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "265.5533",
                "shares": 265553299.99999997
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "253.7503",
                "shares": 253750300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "199.5999",
                "shares": 199599900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "145.5030",
                "shares": 145503000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "115.4696",
                "shares": 115469600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "102.3170",
                "shares": 102317000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "93.9370",
                "shares": 93937000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "57.5360",
                "shares": 57536000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "28.4505",
                "shares": 28450500
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "27.8691",
                "shares": 27869100
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.3875",
                "shares": 26387500
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.0631",
                "shares": 23063100
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "452.8446",
                "shares": 452844600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "306.9930",
                "shares": 306993000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "304.1940",
                "shares": 304194000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "300.4606",
                "shares": 300460600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "458.4270",
                "shares": 458427000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "300.6401",
                "shares": 300640100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "311.0461",
                "shares": 311046100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "295.2852",
                "shares": 295285200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "289.2194",
                "shares": 289219400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "285.8703",
                "shares": 285870300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "281.6232",
                "shares": 281623200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "268.4892",
                "shares": 268489200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "265.5533",
                "shares": 265553299.99999997
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "261.9707",
                "shares": 261970700.00000003
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "258.2663",
                "shares": 258266300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "259.4980",
                "shares": 259498000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "253.7503",
                "shares": 253750300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "253.7503",
                "shares": 253750300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "253.7503",
                "shares": 253750300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "253.7503",
                "shares": 253750300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "199.5999",
                "shares": 199599900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "199.5999",
                "shares": 199599900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "199.5999",
                "shares": 199599900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "146.1780",
                "shares": 146178000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "145.9950",
                "shares": 145995000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "145.5030",
                "shares": 145503000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "145.5030",
                "shares": 145503000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "125.0566",
                "shares": 125056600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "116.8705",
                "shares": 116870500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "116.0519",
                "shares": 116051900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "115.4696",
                "shares": 115469600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "114.4320",
                "shares": 114432000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "115.0826",
                "shares": 115082600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "114.6731",
                "shares": 114673100
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "102.3170",
                "shares": 102317000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "102.3170",
                "shares": 102317000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "94.9898",
                "shares": 94989800
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "93.9370",
                "shares": 93937000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "93.9370",
                "shares": 93937000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "93.9370",
                "shares": 93937000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "93.9370",
                "shares": 93937000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "70.8522",
                "shares": 70852200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "57.5360",
                "shares": 57536000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "57.1203",
                "shares": 57120300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "56.8469",
                "shares": 56846900
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "28.4505",
                "shares": 28450500
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "28.4505",
                "shares": 28450500
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "28.4445",
                "shares": 28444500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "28.4382",
                "shares": 28438200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "27.8691",
                "shares": 27869100
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "27.8691",
                "shares": 27869100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "27.5929",
                "shares": 27592900
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "27.1735",
                "shares": 27173500
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "26.3875",
                "shares": 26387500
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "26.3363",
                "shares": 26336300
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "26.3092",
                "shares": 26309200
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "26.2684",
                "shares": 26268400
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.0631",
                "shares": 23063100
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "21.8836",
                "shares": 21883600
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "21.8591",
                "shares": 21859100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "21.8536",
                "shares": 21853600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1757,
                "epsEstimate": 0.4154,
                "epsDifference": -0.2397,
                "surprisePercent": -57.7034
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": 0.44,
                "epsDifference": -0.98,
                "surprisePercent": -222.7273
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.51,
                "epsDifference": 0.61,
                "surprisePercent": 119.6078
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.33,
                "epsEstimate": 0.23,
                "epsDifference": 1.1,
                "surprisePercent": 478.2609
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.16,
                "epsDifference": -0.1,
                "surprisePercent": -62.5
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.28,
                "epsDifference": 0.06,
                "surprisePercent": 21.4286
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 0.29,
                "epsDifference": 1.1,
                "surprisePercent": 379.3103
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.19,
                "epsDifference": 0.88,
                "surprisePercent": 463.1579
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.29,
                "epsDifference": -0.05,
                "surprisePercent": -17.2414
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.43,
                "epsDifference": -0.14,
                "surprisePercent": -32.5581
            },
            "2021-12-31": {
                "reportDate": "2022-03-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.17,
                "epsDifference": 0.17,
                "surprisePercent": 100
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.16,
                "epsDifference": 0.17,
                "surprisePercent": 106.25
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": -0.02,
                "epsDifference": 0.21,
                "surprisePercent": 1050
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0847,
                "epsEstimate": 0,
                "epsDifference": 0.0847,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": 0,
                "epsDifference": -0.31,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.5363",
                "earningsEstimateAvg": "2.9651",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "3.8903",
                "earningsEstimateYearAgoEps": "1.9300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5363",
                "revenueEstimateAvg": "7793559260.00",
                "revenueEstimateLow": "7046000000.00",
                "revenueEstimateHigh": "8413301100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0937",
                "epsTrendCurrent": "2.9651",
                "epsTrend7daysAgo": "3.0351",
                "epsTrend30daysAgo": "3.0351",
                "epsTrend60daysAgo": "3.0351",
                "epsTrend90daysAgo": "3.0411",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1386",
                "earningsEstimateAvg": "1.9300",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "1.6950",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1386",
                "revenueEstimateAvg": "7126190940.00",
                "revenueEstimateLow": "7055000000.00",
                "revenueEstimateHigh": "7224101790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0021",
                "epsTrendCurrent": "1.9300",
                "epsTrend7daysAgo": "2.5551",
                "epsTrend30daysAgo": "2.5551",
                "epsTrend60daysAgo": "2.5551",
                "epsTrend90daysAgo": "2.5704",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": "-0.3573",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "1.0580",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3573",
                "revenueEstimateAvg": "1955000000.00",
                "revenueEstimateLow": "1955000000.00",
                "revenueEstimateHigh": "1955000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1163",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4675",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4500",
                "earningsEstimateYearAgoEps": "0.8450",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4675",
                "revenueEstimateAvg": "1865000000.00",
                "revenueEstimateLow": "1865000000.00",
                "revenueEstimateHigh": "1865000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "4.0866",
                "earningsEstimateAvg": "2.0921",
                "earningsEstimateLow": "1.3100",
                "earningsEstimateHigh": "2.8742",
                "earningsEstimateYearAgoEps": "0.4113",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "4.0866",
                "revenueEstimateAvg": "7125281250.00",
                "revenueEstimateLow": "6992000000.00",
                "revenueEstimateHigh": "7247549590.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1955",
                "epsTrendCurrent": "2.0921",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "2.5375",
                "epsTrend90daysAgo": "2.5363",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.2940",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2940",
                "revenueEstimateAvg": "2125000000.00",
                "revenueEstimateLow": "1915000000.00",
                "revenueEstimateHigh": "2349000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5810",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4400",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6400",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6400",
                "revenueEstimateAvg": "1899240000.00",
                "revenueEstimateLow": "1429020000.00",
                "revenueEstimateHigh": "2397190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.3490",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1880",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "1850280000.00",
                "revenueEstimateLow": "1623740000.00",
                "revenueEstimateHigh": "2024300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1590",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0780",
                "earningsEstimateAvg": "1.1000",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0780",
                "revenueEstimateAvg": "5908150000.00",
                "revenueEstimateLow": "5576060000.00",
                "revenueEstimateHigh": "6018060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "1.1000",
                "epsTrend7daysAgo": "1.1000",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2920",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "1272560000.00",
                "revenueEstimateLow": "1190000000.00",
                "revenueEstimateHigh": "1360800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "1408060000.00",
                "revenueEstimateLow": "1309100000.00",
                "revenueEstimateHigh": "1471000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0730",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0690",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0690",
                "revenueEstimateAvg": "1596840000.00",
                "revenueEstimateLow": "1507600000.00",
                "revenueEstimateHigh": "1616000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.1180",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "1.0600",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1180",
                "revenueEstimateAvg": "5272270000.00",
                "revenueEstimateLow": "5264000000.00",
                "revenueEstimateHigh": "5288190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1210",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1210",
                "revenueEstimateAvg": "1234670000.00",
                "revenueEstimateLow": "1204000000.00",
                "revenueEstimateHigh": "1285000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1130",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.3680",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3680",
                "revenueEstimateAvg": "1217770000.00",
                "revenueEstimateLow": "1102000000.00",
                "revenueEstimateHigh": "1311000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.2310",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.2310",
                "revenueEstimateAvg": "1473760000.00",
                "revenueEstimateLow": "1222700000.00",
                "revenueEstimateHigh": "1480500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3780",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4929210000.00",
                "revenueEstimateLow": "4902370000.00",
                "revenueEstimateHigh": "4952000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.4170",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1312560000.00",
                "revenueEstimateLow": "1280000000.00",
                "revenueEstimateHigh": "1336730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1111270000.00",
                "revenueEstimateLow": "1123330000.00",
                "revenueEstimateHigh": "1181540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1069580000.00",
                "revenueEstimateLow": "1051390000.00",
                "revenueEstimateHigh": "1075000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.0857
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.11
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.89
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.99
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.2253
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "20565562000.00",
                    "intangibleAssets": "4008543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1943327000.00",
                    "totalLiab": "10478704000.00",
                    "totalStockholderEquity": "4014154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1656947000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-973094000.00",
                    "otherLiab": null,
                    "goodWill": "9159410000.00",
                    "otherAssets": null,
                    "cash": "1201490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4997391000.00",
                    "currentDeferredRevenue": "534624000.00",
                    "netDebt": "4901930000.00",
                    "shortTermDebt": "2313871000.00",
                    "shortLongTermDebt": "2248029000.00",
                    "shortLongTermDebtTotal": "6103420000.00",
                    "otherStockholderEquity": "5035753000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4025805000.00",
                    "longTermInvestments": "400984000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "880988000.00",
                    "longTermDebt": "3430102000.00",
                    "inventory": null,
                    "accountsPayable": "491949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1138310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16539757000.00",
                    "capitalLeaseObligations": "425289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1225012000.00",
                    "nonCurrentLiabilitiesTotal": "5481313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20565562000.00",
                    "cashAndShortTermInvestments": "1201490000.00",
                    "propertyPlantAndEquipmentGross": "1711661000.00",
                    "propertyPlantAndEquipmentNet": "1171677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-971586000.00",
                    "netInvestedCapital": "9692285000.00",
                    "commonStockSharesOutstanding": "452844550.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "20777924000.00",
                    "intangibleAssets": "4558531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1311149000.00",
                    "totalLiab": "10288994000.00",
                    "totalStockholderEquity": "4224836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1516533000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-788454000.00",
                    "otherLiab": null,
                    "goodWill": "9519126000.00",
                    "otherAssets": null,
                    "cash": "1004129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5271128000.00",
                    "currentDeferredRevenue": "821634000.00",
                    "netDebt": "4670626000.00",
                    "shortTermDebt": "2391530000.00",
                    "shortLongTermDebt": "2323825000.00",
                    "shortLongTermDebtTotal": "5674755000.00",
                    "otherStockholderEquity": "5000004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3344837000.00",
                    "longTermInvestments": "404693000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1029559000.00",
                    "longTermDebt": "2904272000.00",
                    "inventory": null,
                    "accountsPayable": "541431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13283000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1253885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17433087000.00",
                    "capitalLeaseObligations": "446658000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1184312000.00",
                    "nonCurrentLiabilitiesTotal": "5017866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20777924000.00",
                    "cashAndShortTermInvestments": "1004129000.00",
                    "propertyPlantAndEquipmentGross": "1247860000.00",
                    "propertyPlantAndEquipmentNet": "1247860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1926291000.00",
                    "netInvestedCapital": "9452933000.00",
                    "commonStockSharesOutstanding": "306992963.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "21161100000.00",
                    "intangibleAssets": "4615399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "648530000.00",
                    "totalLiab": "10328332000.00",
                    "totalStockholderEquity": "4425679000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2517259002.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-505359000.00",
                    "otherLiab": null,
                    "goodWill": "9516086000.00",
                    "otherAssets": "1.00",
                    "cash": "1100965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5509380000.00",
                    "currentDeferredRevenue": "860165000.00",
                    "netDebt": "4429262000.00",
                    "shortTermDebt": "2460820999.00",
                    "shortLongTermDebt": "2329585000.00",
                    "shortLongTermDebtTotal": "5530227000.00",
                    "otherStockholderEquity": "4956534000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2758277000.00",
                    "longTermInvestments": "397084000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1008782000.00",
                    "longTermDebt": "2743045000.00",
                    "inventory": null,
                    "accountsPayable": "531299999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25502000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2147560999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18402822999.00",
                    "capitalLeaseObligations": "457597000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1137510000.00",
                    "nonCurrentLiabilitiesTotal": "4818952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21161100000.00",
                    "cashAndShortTermInvestments": "1100965000.00",
                    "propertyPlantAndEquipmentGross": "1278109000.00",
                    "propertyPlantAndEquipmentNet": "1278109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2104638000.00",
                    "netInvestedCapital": "9498309000.00",
                    "commonStockSharesOutstanding": "304193981.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "21512743000.00",
                    "intangibleAssets": "5099843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1536522000.00",
                    "totalLiab": "10099131000.00",
                    "totalStockholderEquity": "4662073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1329444000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-272473000.00",
                    "otherLiab": null,
                    "goodWill": "10081052000.00",
                    "otherAssets": null,
                    "cash": "778643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2927794000.00",
                    "currentDeferredRevenue": "1106793000.00",
                    "netDebt": "4709679000.00",
                    "shortTermDebt": "191303000.00",
                    "shortLongTermDebt": "54753000.00",
                    "shortLongTermDebtTotal": "5488322000.00",
                    "otherStockholderEquity": "4955083000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3403017000.00",
                    "longTermInvestments": "404210000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1087852000.00",
                    "longTermDebt": "4955400000.00",
                    "inventory": "978499000.00",
                    "accountsPayable": "608855000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "705515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18109726000.00",
                    "capitalLeaseObligations": "478169000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1279538000.00",
                    "nonCurrentLiabilitiesTotal": "7171337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21512743000.00",
                    "cashAndShortTermInvestments": "778643000.00",
                    "propertyPlantAndEquipmentGross": "1386025000.00",
                    "propertyPlantAndEquipmentNet": "1386025000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "475223000.00",
                    "netInvestedCapital": "9672226000.00",
                    "commonStockSharesOutstanding": "300460640.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "21544773000.00",
                    "intangibleAssets": "5212365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "452605000.00",
                    "totalLiab": "9822262000.00",
                    "totalStockholderEquity": "4784706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1004210000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-117065000.00",
                    "otherLiab": null,
                    "goodWill": "10151839000.00",
                    "otherAssets": null,
                    "cash": "1166526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2796945000.00",
                    "currentDeferredRevenue": "1070004000.00",
                    "netDebt": "4225588000.00",
                    "shortTermDebt": "135123000.00",
                    "shortLongTermDebt": "58894000.00",
                    "shortLongTermDebtTotal": "5392114000.00",
                    "otherStockholderEquity": "4901922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3464547000.00",
                    "longTermInvestments": "397971000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "939790000.00",
                    "longTermDebt": "4969417000.00",
                    "inventory": "905626000.00",
                    "accountsPayable": "587608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "621984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18080226000.00",
                    "capitalLeaseObligations": "363803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1240277000.00",
                    "nonCurrentLiabilitiesTotal": "7025317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21544773000.00",
                    "cashAndShortTermInvestments": "1166526000.00",
                    "propertyPlantAndEquipmentGross": "1788859000.00",
                    "propertyPlantAndEquipmentNet": "1265302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "667602000.00",
                    "netInvestedCapital": "9813017000.00",
                    "commonStockSharesOutstanding": "458426960.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "21901625000.00",
                    "intangibleAssets": "5342618000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1266347000.00",
                    "totalLiab": "10031902000.00",
                    "totalStockholderEquity": "4763075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1371828000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-52235000.00",
                    "otherLiab": "1591579000.00",
                    "goodWill": "10119121000.00",
                    "otherAssets": "1144003000.00",
                    "cash": "1337665000.00",
                    "cashAndEquivalents": "1337665000.00",
                    "totalCurrentLiabilities": "2922818000.00",
                    "currentDeferredRevenue": "1044617000.00",
                    "netDebt": "4083146000.00",
                    "shortTermDebt": "209599000.00",
                    "shortLongTermDebt": "63013000.00",
                    "shortLongTermDebtTotal": "5420811000.00",
                    "otherStockholderEquity": "4849404000.00",
                    "propertyPlantEquipment": "1221752000.00",
                    "totalCurrentAssets": "3687137000.00",
                    "longTermInvestments": "386994000.00",
                    "netTangibleAssets": "-10698664000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1083125000.00",
                    "longTermDebt": "4983404000.00",
                    "inventory": "830331000.00",
                    "accountsPayable": "590078000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "574938000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18214488000.00",
                    "capitalLeaseObligations": "374394000.00",
                    "longTermDebtTotal": "4983404000.00",
                    "nonCurrentLiabilitiesOther": "391407000.00",
                    "nonCurrentLiabilitiesTotal": "7109084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4849404000.00",
                    "liabilitiesAndStockholdersEquity": "21901625000.00",
                    "cashAndShortTermInvestments": "1337665000.00",
                    "propertyPlantAndEquipmentGross": "1221752000.00",
                    "propertyPlantAndEquipmentNet": "1221752000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "764319000.00",
                    "netInvestedCapital": "9809492000.00",
                    "commonStockSharesOutstanding": "300640142.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13316587000.00",
                    "intangibleAssets": "2167746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1009451000.00",
                    "totalLiab": "9219389000.00",
                    "totalStockholderEquity": "2504348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1137957000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "194986000.00",
                    "otherLiab": "1269858000.00",
                    "goodWill": "5090554000.00",
                    "otherAssets": "1304603000.00",
                    "cash": "1616493000.00",
                    "cashAndEquivalents": "1616493000.00",
                    "totalCurrentLiabilities": "2633355000.00",
                    "currentDeferredRevenue": "891355000.00",
                    "netDebt": "3868981000.00",
                    "shortTermDebt": "239615000.00",
                    "shortLongTermDebt": "98981000.00",
                    "shortLongTermDebtTotal": "5485474000.00",
                    "otherStockholderEquity": "2309320000.00",
                    "propertyPlantEquipment": "801536000.00",
                    "totalCurrentAssets": "3608135000.00",
                    "longTermInvestments": "344013000.00",
                    "netTangibleAssets": "-4753952000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "982191000.00",
                    "longTermDebt": "5011424000.00",
                    "inventory": "611468000.00",
                    "accountsPayable": "673690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "494730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9708452000.00",
                    "capitalLeaseObligations": "375069000.00",
                    "longTermDebtTotal": "5011424000.00",
                    "nonCurrentLiabilitiesOther": "431303000.00",
                    "nonCurrentLiabilitiesTotal": "6586034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2309320000.00",
                    "liabilitiesAndStockholdersEquity": "13316587000.00",
                    "cashAndShortTermInvestments": "1616493000.00",
                    "propertyPlantAndEquipmentGross": "801536000.00",
                    "propertyPlantAndEquipmentNet": "801536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "974780000.00",
                    "netInvestedCapital": "7614753000.00",
                    "commonStockSharesOutstanding": "311046135.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12619690000.00",
                    "intangibleAssets": "2190078000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "827933000.00",
                    "totalLiab": "9222726000.00",
                    "totalStockholderEquity": "2024835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "971736000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-208188000.00",
                    "otherLiab": null,
                    "goodWill": "5302070000.00",
                    "otherAssets": "1191774000.00",
                    "cash": "718658000.00",
                    "cashAndEquivalents": "718658000.00",
                    "totalCurrentLiabilities": "2543034000.00",
                    "currentDeferredRevenue": "977810000.00",
                    "netDebt": "4815765000.00",
                    "shortTermDebt": "226032000.00",
                    "shortLongTermDebt": "88686000.00",
                    "shortLongTermDebtTotal": "5534423000.00",
                    "otherStockholderEquity": "2248015000.00",
                    "propertyPlantEquipment": "711589000.00",
                    "totalCurrentAssets": "2538209000.00",
                    "longTermInvestments": "348548000.00",
                    "netTangibleAssets": "-5213074000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "991618000.00",
                    "longTermDebt": "5062508000.00",
                    "inventory": "556915000.00",
                    "accountsPayable": "615232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1117890000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-208188000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "386793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10081481000.00",
                    "capitalLeaseObligations": "383229000.00",
                    "longTermDebtTotal": "5062508000.00",
                    "nonCurrentLiabilitiesOther": "1617184000.00",
                    "nonCurrentLiabilitiesTotal": "6679692000.00",
                    "negativeGoodwill": null,
                    "warrants": "254239000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2248015000.00",
                    "liabilitiesAndStockholdersEquity": "12619690000.00",
                    "cashAndShortTermInvestments": "718658000.00",
                    "propertyPlantAndEquipmentGross": "1049011000.00",
                    "propertyPlantAndEquipmentNet": "1049011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4825000.00",
                    "netInvestedCapital": "7176029000.00",
                    "commonStockSharesOutstanding": "295285241.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12503842000.00",
                    "intangibleAssets": "2205583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "851908000.00",
                    "totalLiab": "9197270000.00",
                    "totalStockholderEquity": "1880844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "878717000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-216219000.00",
                    "otherLiab": "1374605000.00",
                    "goodWill": "5284697000.00",
                    "otherAssets": "1097001000.00",
                    "cash": "767828000.00",
                    "cashAndEquivalents": "767828000.00",
                    "totalCurrentLiabilities": "2414540000.00",
                    "currentDeferredRevenue": "974561000.00",
                    "netDebt": "4793987000.00",
                    "shortTermDebt": "219071000.00",
                    "shortLongTermDebt": "88309000.00",
                    "shortLongTermDebtTotal": "5561815000.00",
                    "otherStockholderEquity": "2120794000.00",
                    "propertyPlantEquipment": "1042852000.00",
                    "totalCurrentAssets": "2536736000.00",
                    "longTermInvestments": "336973000.00",
                    "netTangibleAssets": "-5609436000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "917000000.00",
                    "longTermDebt": "5080237000.00",
                    "inventory": "558702000.00",
                    "accountsPayable": "600605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9967106000.00",
                    "capitalLeaseObligations": "393269000.00",
                    "longTermDebtTotal": "5080237000.00",
                    "nonCurrentLiabilitiesOther": "1374605000.00",
                    "nonCurrentLiabilitiesTotal": "6782730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2120794000.00",
                    "liabilitiesAndStockholdersEquity": "12503842000.00",
                    "cashAndShortTermInvestments": "767828000.00",
                    "propertyPlantAndEquipmentGross": "1042852000.00",
                    "propertyPlantAndEquipmentNet": "1042852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122196000.00",
                    "netInvestedCapital": "7049390000.00",
                    "commonStockSharesOutstanding": "289219412.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11915915000.00",
                    "intangibleAssets": "2199670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "822988000.00",
                    "totalLiab": "8492379000.00",
                    "totalStockholderEquity": "1990503000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "991203000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-10039000.00",
                    "otherLiab": "496378000.00",
                    "goodWill": "5237971000.00",
                    "otherAssets": "416469000.00",
                    "cash": "970782000.00",
                    "cashAndEquivalents": "970782000.00",
                    "totalCurrentLiabilities": "2348809000.00",
                    "currentDeferredRevenue": "889117000.00",
                    "netDebt": "4824804000.00",
                    "shortTermDebt": "207749000.00",
                    "shortLongTermDebt": "89039000.00",
                    "shortLongTermDebtTotal": "5795586000.00",
                    "otherStockholderEquity": "2061760000.00",
                    "propertyPlantEquipment": "642891000.00",
                    "totalCurrentAssets": "2687139000.00",
                    "longTermInvestments": "407435000.00",
                    "netTangibleAssets": "-5192439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "893369000.00",
                    "longTermDebt": "5338364000.00",
                    "inventory": "569368000.00",
                    "accountsPayable": "540142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1178334000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10039000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "283569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9228776000.00",
                    "capitalLeaseObligations": "368183000.00",
                    "longTermDebtTotal": "5338364000.00",
                    "nonCurrentLiabilitiesOther": "805206000.00",
                    "nonCurrentLiabilitiesTotal": "6143570000.00",
                    "negativeGoodwill": null,
                    "warrants": "254699000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2061760000.00",
                    "liabilitiesAndStockholdersEquity": "11915915000.00",
                    "cashAndShortTermInvestments": "970782000.00",
                    "propertyPlantAndEquipmentGross": "967231000.00",
                    "propertyPlantAndEquipmentNet": "967231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338330000.00",
                    "netInvestedCapital": "7417906000.00",
                    "commonStockSharesOutstanding": "285870317.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11736618000.00",
                    "intangibleAssets": "1915898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "810302000.00",
                    "totalLiab": "8611269000.00",
                    "totalStockholderEquity": "1900791000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "899326000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "74329000.00",
                    "otherLiab": "400137000.00",
                    "goodWill": "4540660000.00",
                    "otherAssets": "347755000.00",
                    "cash": "1824012000.00",
                    "cashAndEquivalents": "1824012000.00",
                    "totalCurrentLiabilities": "2268710000.00",
                    "currentDeferredRevenue": "876603000.00",
                    "netDebt": "4264512000.00",
                    "shortTermDebt": "205091000.00",
                    "shortLongTermDebt": "87113000.00",
                    "shortLongTermDebtTotal": "6088524000.00",
                    "otherStockholderEquity": "1962051000.00",
                    "propertyPlantEquipment": "987686000.00",
                    "totalCurrentAssets": "3461029000.00",
                    "longTermInvestments": "483590000.00",
                    "netTangibleAssets": "-4555767000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "826715000.00",
                    "longTermDebt": "5596660000.00",
                    "inventory": "566656000.00",
                    "accountsPayable": "600026000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1175928000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8275589000.00",
                    "capitalLeaseObligations": "404751000.00",
                    "longTermDebtTotal": "5596660000.00",
                    "nonCurrentLiabilitiesOther": "745899000.00",
                    "nonCurrentLiabilitiesTotal": "6342559000.00",
                    "negativeGoodwill": null,
                    "warrants": "48630000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1962051000.00",
                    "liabilitiesAndStockholdersEquity": "11736618000.00",
                    "cashAndShortTermInvestments": "1824012000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "987686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1192319000.00",
                    "netInvestedCapital": "7584564000.00",
                    "commonStockSharesOutstanding": "281623228.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11359387000.00",
                    "intangibleAssets": "1601477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "625420000.00",
                    "totalLiab": "8392929000.00",
                    "totalStockholderEquity": "1670349000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "772342000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "22921000.00",
                    "otherLiab": "418911000.00",
                    "goodWill": "4530728000.00",
                    "otherAssets": "317921000.00",
                    "cash": "2030255000.00",
                    "cashAndEquivalents": "2030255000.00",
                    "totalCurrentLiabilities": "1998794000.00",
                    "currentDeferredRevenue": "738988000.00",
                    "netDebt": "4085428000.00",
                    "shortTermDebt": "202469000.00",
                    "shortLongTermDebt": "82649000.00",
                    "shortLongTermDebtTotal": "6115683000.00",
                    "otherStockholderEquity": "1696851000.00",
                    "propertyPlantEquipment": "630035000.00",
                    "totalCurrentAssets": "3416193000.00",
                    "longTermInvestments": "492721000.00",
                    "netTangibleAssets": "-4219322000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "760518000.00",
                    "longTermDebt": "5621429000.00",
                    "inventory": "424879000.00",
                    "accountsPayable": "527406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1053575000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49428000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "22921000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "204121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7943194000.00",
                    "capitalLeaseObligations": "411605000.00",
                    "longTermDebtTotal": "5621429000.00",
                    "nonCurrentLiabilitiesOther": "772706000.00",
                    "nonCurrentLiabilitiesTotal": "6394135000.00",
                    "negativeGoodwill": null,
                    "warrants": "242534000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1696851000.00",
                    "liabilitiesAndStockholdersEquity": "11359387000.00",
                    "cashAndShortTermInvestments": "2030255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "991547000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1417399000.00",
                    "netInvestedCapital": "7374427000.00",
                    "commonStockSharesOutstanding": "268489176.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11434517000.00",
                    "intangibleAssets": "1611684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1577742000.00",
                    "totalLiab": "9103191000.00",
                    "totalStockholderEquity": "1247046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2004809000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-296625000.00",
                    "otherLiab": "402472000.00",
                    "goodWill": "4506554000.00",
                    "otherAssets": "260861000.00",
                    "cash": "1560995000.00",
                    "cashAndEquivalents": "1560995000.00",
                    "totalCurrentLiabilities": "2705437000.00",
                    "currentDeferredRevenue": "868392000.00",
                    "netDebt": "4576052000.00",
                    "shortTermDebt": "141765000.00",
                    "shortLongTermDebt": "82022000.00",
                    "shortLongTermDebtTotal": "6137047000.00",
                    "otherStockholderEquity": "1624201000.00",
                    "propertyPlantEquipment": "1003459000.00",
                    "totalCurrentAssets": "3753747000.00",
                    "longTermInvestments": "298212000.00",
                    "netTangibleAssets": "-4871192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "615010000.00",
                    "longTermDebt": "5631714000.00",
                    "inventory": "1373045000.00",
                    "accountsPayable": "558863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "874417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-296625000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7680770000.00",
                    "capitalLeaseObligations": "423311000.00",
                    "longTermDebtTotal": "5631714000.00",
                    "nonCurrentLiabilitiesOther": "766040000.00",
                    "nonCurrentLiabilitiesTotal": "6397754000.00",
                    "negativeGoodwill": null,
                    "warrants": "209863000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1624201000.00",
                    "liabilitiesAndStockholdersEquity": "11434517000.00",
                    "cashAndShortTermInvestments": "1560995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1003459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1048310000.00",
                    "netInvestedCapital": "6960782000.00",
                    "commonStockSharesOutstanding": "265553327.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "10730858000.00",
                    "intangibleAssets": "1554108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1641962000.00",
                    "totalLiab": "8476176000.00",
                    "totalStockholderEquity": "1207720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1317269000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-277112000.00",
                    "otherLiab": "371902000.00",
                    "goodWill": "4415891000.00",
                    "otherAssets": "203444000.00",
                    "cash": "1028709000.00",
                    "cashAndEquivalents": "1028709000.00",
                    "totalCurrentLiabilities": "2707123000.00",
                    "currentDeferredRevenue": "871839000.00",
                    "netDebt": "4504943000.00",
                    "shortTermDebt": "197144000.00",
                    "shortLongTermDebt": "75858000.00",
                    "shortLongTermDebtTotal": "5533652000.00",
                    "otherStockholderEquity": "1580638000.00",
                    "propertyPlantEquipment": "598433000.00",
                    "totalCurrentAssets": "3310100000.00",
                    "longTermInvestments": "285842000.00",
                    "netTangibleAssets": "-4553389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "639429000.00",
                    "longTermDebt": "5032543000.00",
                    "inventory": "1441003000.00",
                    "accountsPayable": "556179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "838072000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-277112000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7420758000.00",
                    "capitalLeaseObligations": "425251000.00",
                    "longTermDebtTotal": "5032543000.00",
                    "nonCurrentLiabilitiesOther": "736510000.00",
                    "nonCurrentLiabilitiesTotal": "5769053000.00",
                    "negativeGoodwill": null,
                    "warrants": "208890000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1580638000.00",
                    "liabilitiesAndStockholdersEquity": "10730858000.00",
                    "cashAndShortTermInvestments": "1028709000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "961473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "602977000.00",
                    "netInvestedCapital": "6316121000.00",
                    "commonStockSharesOutstanding": "261970673.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "10304117000.00",
                    "intangibleAssets": "1592439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240315000.00",
                    "totalLiab": "8174740000.00",
                    "totalStockholderEquity": "1138669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "521999000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-319597000.00",
                    "otherLiab": "308107000.00",
                    "goodWill": "4399594000.00",
                    "otherAssets": "966876000.00",
                    "cash": "869775000.00",
                    "cashAndEquivalents": "869775000.00",
                    "totalCurrentLiabilities": "2165489000.00",
                    "currentDeferredRevenue": "967296000.00",
                    "netDebt": "4905963000.00",
                    "shortTermDebt": "154094000.00",
                    "shortLongTermDebt": "94845000.00",
                    "shortLongTermDebtTotal": "5922418000.00",
                    "otherStockholderEquity": "1556791000.00",
                    "propertyPlantEquipment": "604920000.00",
                    "totalCurrentAssets": "2086696000.00",
                    "longTermInvestments": "295038000.00",
                    "netTangibleAssets": "-5267398000.00",
                    "shortTermInvestments": "295038000.00",
                    "netReceivables": "597581000.00",
                    "longTermDebt": "5768324000.00",
                    "inventory": "379025000.00",
                    "accountsPayable": "522100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "709907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98530000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-650000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8217421000.00",
                    "capitalLeaseObligations": "425150000.00",
                    "longTermDebtTotal": "5768324000.00",
                    "nonCurrentLiabilitiesOther": "747632000.00",
                    "nonCurrentLiabilitiesTotal": "6009251000.00",
                    "negativeGoodwill": null,
                    "warrants": "191292000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4990000.00",
                    "liabilitiesAndStockholdersEquity": "10304117000.00",
                    "cashAndShortTermInvestments": "869775000.00",
                    "propertyPlantAndEquipmentGross": "963474000.00",
                    "propertyPlantAndEquipmentNet": "963474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-78793000.00",
                    "netInvestedCapital": "6489257000.00",
                    "commonStockSharesOutstanding": "258266323.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9607735000.00",
                    "intangibleAssets": "1550160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "551365000.00",
                    "totalLiab": "8455969000.00",
                    "totalStockholderEquity": "273086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "539394000.00",
                    "commonStock": "447320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650000.00",
                    "otherLiab": "302505000.00",
                    "goodWill": "4181616000.00",
                    "otherAssets": "719778000.00",
                    "cash": "880880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1917494000.00",
                    "currentDeferredRevenue": "823162000.00",
                    "netDebt": "5431603000.00",
                    "shortTermDebt": "220613000.00",
                    "shortLongTermDebt": "103213000.00",
                    "shortLongTermDebtTotal": "6312483000.00",
                    "otherStockholderEquity": "273086000.00",
                    "propertyPlantEquipment": "604920000.00",
                    "totalCurrentAssets": "1951723000.00",
                    "longTermInvestments": "225065000.00",
                    "netTangibleAssets": "-5267398000.00",
                    "shortTermInvestments": "225065000.00",
                    "netReceivables": "519478000.00",
                    "longTermDebt": "5768324000.00",
                    "inventory": "362257000.00",
                    "accountsPayable": "497218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "709907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174234000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "447320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-650000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "719778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7656012000.00",
                    "capitalLeaseObligations": "440946000.00",
                    "longTermDebtTotal": "5768324000.00",
                    "nonCurrentLiabilitiesOther": "747632000.00",
                    "nonCurrentLiabilitiesTotal": "6538475000.00",
                    "negativeGoodwill": null,
                    "warrants": "191292000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4990000.00",
                    "liabilitiesAndStockholdersEquity": "9607735000.00",
                    "cashAndShortTermInvestments": "880880000.00",
                    "propertyPlantAndEquipmentGross": "979393000.00",
                    "propertyPlantAndEquipmentNet": "979393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34229000.00",
                    "netInvestedCapital": "6144623000.00",
                    "commonStockSharesOutstanding": "259498002.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9633634000.00",
                    "intangibleAssets": "1595468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194463000.00",
                    "totalLiab": "8501404000.00",
                    "totalStockholderEquity": "277847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1170876000.00",
                    "commonStock": "468633000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "288261000.00",
                    "goodWill": "4181179000.00",
                    "otherAssets": "540651000.00",
                    "cash": "1008485000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1997078000.00",
                    "currentDeferredRevenue": "783102000.00",
                    "netDebt": "5371622000.00",
                    "shortTermDebt": "271942000.00",
                    "shortLongTermDebt": "212971000.00",
                    "shortLongTermDebtTotal": "6380107000.00",
                    "otherStockholderEquity": "-190786000.00",
                    "propertyPlantEquipment": "1000050000.00",
                    "totalCurrentAssets": "2065208000.00",
                    "longTermInvestments": "251078000.00",
                    "netTangibleAssets": "-5498800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "445778000.00",
                    "longTermDebt": "5712834000.00",
                    "inventory": "416482000.00",
                    "accountsPayable": "554260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7568426000.00",
                    "capitalLeaseObligations": "454302000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "373642000.00",
                    "nonCurrentLiabilitiesTotal": "6504326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9633634000.00",
                    "cashAndShortTermInvestments": "1008485000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1000050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68130000.00",
                    "netInvestedCapital": "6203652000.00",
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9660409000.00",
                    "intangibleAssets": "1651438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "646561000.00",
                    "totalLiab": "8510271000.00",
                    "totalStockholderEquity": "250462999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1250057000.00",
                    "commonStock": "456771000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4194551000.00",
                    "otherAssets": null,
                    "cash": "997266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1944271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5400363000.00",
                    "shortTermDebt": "191045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6397629000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2149696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "505869000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "503169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-206308000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "389734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7510713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6566000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9660408999.00",
                    "cashAndShortTermInvestments": "997266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1011649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1824392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-705348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "705348000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "911118000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "705348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4581185000.00",
                    "shortTermInvestments": "1410696000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "913274000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-705348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-705348000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1824392000.00",
                    "cashAndShortTermInvestments": "705348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9292299000.00",
                    "intangibleAssets": "1553894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145653000.00",
                    "totalLiab": "7467907000.00",
                    "totalStockholderEquity": "913274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "509139000.00",
                    "commonStock": "1038678000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "278563000.00",
                    "goodWill": "3940565000.00",
                    "otherAssets": "170772000.00",
                    "cash": "705348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1813110000.00",
                    "currentDeferredRevenue": "629918000.00",
                    "netDebt": "4794955000.00",
                    "shortTermDebt": "164569000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5500303000.00",
                    "otherStockholderEquity": "927226000.00",
                    "propertyPlantEquipment": "1025208000.00",
                    "totalCurrentAssets": "2021765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4581185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "779513000.00",
                    "longTermDebt": "4929889000.00",
                    "inventory": "391251000.00",
                    "accountsPayable": "509484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038678000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7270534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4929889000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5654797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9292299000.00",
                    "cashAndShortTermInvestments": "705348000.00",
                    "propertyPlantAndEquipmentGross": "1025208000.00",
                    "propertyPlantAndEquipmentNet": "1025208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199599900.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "2724438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-830936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "830936000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1377581000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "830936000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4225821000.00",
                    "shortTermInvestments": "1661872000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1346857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-830936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-830936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2724438000.00",
                    "cashAndShortTermInvestments": "830936000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199599900.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10003594000.00",
                    "intangibleAssets": "1640241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "165230000.00",
                    "totalLiab": "7279156000.00",
                    "totalStockholderEquity": "1346857000.00",
                    "deferredLongTermLiab": "288746000.00",
                    "otherCurrentLiab": "483930000.00",
                    "commonStock": "1473972000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "311333000.00",
                    "goodWill": "3932437000.00",
                    "otherAssets": "351935000.00",
                    "cash": "830936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2025367000.00",
                    "currentDeferredRevenue": "932162000.00",
                    "netDebt": "4228909000.00",
                    "shortTermDebt": "157589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5059845000.00",
                    "otherStockholderEquity": "1099165000.00",
                    "propertyPlantEquipment": "1002499000.00",
                    "totalCurrentAssets": "2156303000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4225821000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "806917000.00",
                    "longTermDebt": "4491586000.00",
                    "inventory": "353220000.00",
                    "accountsPayable": "451686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1473972000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "351935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7847291000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4491586000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5253789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10003594000.00",
                    "cashAndShortTermInvestments": "830936000.00",
                    "propertyPlantAndEquipmentGross": "1002499000.00",
                    "propertyPlantAndEquipmentNet": "1002499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "199599900.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9885330000.00",
                    "intangibleAssets": "1690259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "511011000.00",
                    "totalLiab": "8385577000.00",
                    "totalStockholderEquity": "1499753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1280421000.00",
                    "commonStock": "1544303000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3947395000.00",
                    "otherAssets": "294601000.00",
                    "cash": "499706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1834186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4527133000.00",
                    "shortTermDebt": "93292000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4525165000.00",
                    "otherStockholderEquity": "-44550000.00",
                    "propertyPlantEquipment": "973789000.00",
                    "totalCurrentAssets": "1800362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "789645000.00",
                    "longTermDebt": "4525165000.00",
                    "inventory": "1.00",
                    "accountsPayable": "460473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88243000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8084968000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5229040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9885329999.00",
                    "cashAndShortTermInvestments": "499706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "973789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9665132000.00",
                    "intangibleAssets": "1747379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150548000.00",
                    "totalLiab": "6718136000.00",
                    "totalStockholderEquity": "1585066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "581666000.00",
                    "commonStock": "1679420000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3951386000.00",
                    "otherAssets": null,
                    "cash": "768080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1784789000.00",
                    "currentDeferredRevenue": "596651000.00",
                    "netDebt": "3873933000.00",
                    "shortTermDebt": "97928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4642013000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1946299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "734725000.00",
                    "longTermDebt": null,
                    "inventory": "292946000.00",
                    "accountsPayable": "508544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1679420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7718833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4933347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9665132000.00",
                    "cashAndShortTermInvestments": "768080000.00",
                    "propertyPlantAndEquipmentGross": "565617000.00",
                    "propertyPlantAndEquipmentNet": "565617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3334679000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1259150000.00",
                    "totalStockholderEquity": "2075529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-992000000.00",
                    "commonStock": "805000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43747000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171658000.00",
                    "currentDeferredRevenue": "10586000.00",
                    "netDebt": "1974498000.00",
                    "shortTermDebt": "992000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1984000000.00",
                    "otherStockholderEquity": "2028379000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "161072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2598000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "805000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3325177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3325177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "992000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3334679000.00",
                    "cashAndShortTermInvestments": "9502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3063991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1207562000.00",
                    "totalStockholderEquity": "1856429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-976589000.00",
                    "commonStock": "757000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11369000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3063991000.00",
                    "cash": "22902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175389000.00",
                    "currentDeferredRevenue": "22510000.00",
                    "netDebt": "1930276000.00",
                    "shortTermDebt": "976589000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1953178000.00",
                    "otherStockholderEquity": "1842688000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22902000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1840052000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "152879000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1615000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3041089000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3041089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "976589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3063991000.00",
                    "cashAndShortTermInvestments": "22902000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3015164000.00",
                    "intangibleAssets": "1161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1170428000.00",
                    "totalStockholderEquity": "1844736000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "757000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3070000.00",
                    "otherAssets": null,
                    "cash": "24787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373677000.00",
                    "currentDeferredRevenue": "20473000.00",
                    "netDebt": "1257662000.00",
                    "shortTermDebt": "349000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1282449000.00",
                    "otherStockholderEquity": "1844639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "457000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2971223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2989920000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "934392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3015164000.00",
                    "cashAndShortTermInvestments": "24787000.00",
                    "propertyPlantAndEquipmentGross": "12613000.00",
                    "propertyPlantAndEquipmentNet": "12613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2926079000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1078694000.00",
                    "totalStockholderEquity": "1847385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "757000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243927000.00",
                    "currentDeferredRevenue": "32479000.00",
                    "netDebt": "-17690000.00",
                    "shortTermDebt": "29772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29772000.00",
                    "otherStockholderEquity": "1849112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47462000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "181676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2878617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2878617000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2926079000.00",
                    "cashAndShortTermInvestments": "47462000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2802943000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1037111000.00",
                    "totalStockholderEquity": "1765832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "520379000.00",
                    "currentDeferredRevenue": "12560000.00",
                    "netDebt": "656504000.00",
                    "shortTermDebt": "345000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690000000.00",
                    "otherStockholderEquity": "1767951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "162819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2851000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2769447000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2769447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2802943000.00",
                    "cashAndShortTermInvestments": "33496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2719848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "931847000.00",
                    "totalStockholderEquity": "1788001000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "936900.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34922000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421659900.00",
                    "currentDeferredRevenue": "24923000.00",
                    "netDebt": "485078000.00",
                    "shortTermDebt": "260000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520000000.00",
                    "otherStockholderEquity": "1789755000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "135800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2684926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2684926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "260000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2719848000.00",
                    "cashAndShortTermInvestments": "34922000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2506185000.00",
                    "intangibleAssets": "3792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "706166000.00",
                    "totalStockholderEquity": "1800019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "731000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3100000.00",
                    "otherAssets": null,
                    "cash": "34475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44949000.00",
                    "currentDeferredRevenue": "20727000.00",
                    "netDebt": "5525000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40000000.00",
                    "otherStockholderEquity": "1802852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "422000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "731000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2461298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2471288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506185000.00",
                    "cashAndShortTermInvestments": "34475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2483324000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "676926000.00",
                    "totalStockholderEquity": "1806398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "730000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "115486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156402000.00",
                    "currentDeferredRevenue": "30981000.00",
                    "netDebt": "-115486000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1813980000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "125421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "730000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2367838000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2367838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2483324000.00",
                    "cashAndShortTermInvestments": "115486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2466472000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "684703000.00",
                    "totalStockholderEquity": "1781769000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "718000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "230402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126293000.00",
                    "currentDeferredRevenue": "11890000.00",
                    "netDebt": "-230402000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1791014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "114403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9963000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "718000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2236070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2466472000.00",
                    "cashAndShortTermInvestments": "230402000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2197300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "685796000.00",
                    "totalStockholderEquity": "1511504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "195848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113254000.00",
                    "currentDeferredRevenue": "19795000.00",
                    "netDebt": "-195848000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1525104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "93459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "650000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2001452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2001452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2197300000.00",
                    "cashAndShortTermInvestments": "195848000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2001831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "765132000.00",
                    "totalStockholderEquity": "1236699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21998000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21479000.00",
                    "currentDeferredRevenue": "19024000.00",
                    "netDebt": "-33742000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1263603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "569000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2001831000.00",
                    "cashAndShortTermInvestments": "33742000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1976355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1024497000.00",
                    "totalStockholderEquity": "951858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335787000.00",
                    "currentDeferredRevenue": "22699000.00",
                    "netDebt": "427831000.00",
                    "shortTermDebt": "221000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "442000000.00",
                    "otherStockholderEquity": "996039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "92088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "484000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1962186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "221000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1976355000.00",
                    "cashAndShortTermInvestments": "14169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146178000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1889244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "911747000.00",
                    "totalStockholderEquity": "977497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32051000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17082000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232812000.00",
                    "currentDeferredRevenue": "11495000.00",
                    "netDebt": "258918000.00",
                    "shortTermDebt": "138000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "276000000.00",
                    "otherStockholderEquity": "1013878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "83317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1872162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1872162000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1889244000.00",
                    "cashAndShortTermInvestments": "17082000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145995000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1852255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "864364000.00",
                    "totalStockholderEquity": "987891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34968000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23640000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177554000.00",
                    "currentDeferredRevenue": "18383000.00",
                    "netDebt": "120360000.00",
                    "shortTermDebt": "72000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144000000.00",
                    "otherStockholderEquity": "1029280000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "87171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6904000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1828615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1828615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1852255000.00",
                    "cashAndShortTermInvestments": "23640000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145503000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1811637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "822848000.00",
                    "totalStockholderEquity": "988789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41909000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43484000.00",
                    "currentDeferredRevenue": "17301000.00",
                    "netDebt": "29615000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48000000.00",
                    "otherStockholderEquity": "1034683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1789733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1811637000.00",
                    "cashAndShortTermInvestments": "18385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145503000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1812904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "844340000.00",
                    "totalStockholderEquity": "968564000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64306000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240769000.00",
                    "currentDeferredRevenue": "25517000.00",
                    "netDebt": "527692000.00",
                    "shortTermDebt": "210000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546114000.00",
                    "otherStockholderEquity": "1033860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2414000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1791084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1794466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "336114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812904000.00",
                    "cashAndShortTermInvestments": "18422000.00",
                    "propertyPlantAndEquipmentGross": "3382000.00",
                    "propertyPlantAndEquipmentNet": "3382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125056646.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1666047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "726300000.00",
                    "totalStockholderEquity": "939747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90475000.00",
                    "currentDeferredRevenue": "19963000.00",
                    "netDebt": "416011000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "427173000.00",
                    "otherStockholderEquity": "1027816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11391000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "229000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1394000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1651354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1654656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1666047000.00",
                    "cashAndShortTermInvestments": "11162000.00",
                    "propertyPlantAndEquipmentGross": "3302000.00",
                    "propertyPlantAndEquipmentNet": "3302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116870538.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1629962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "906441000.00",
                    "totalStockholderEquity": "723521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76898000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248903000.00",
                    "currentDeferredRevenue": "22249000.00",
                    "netDebt": "600666000.00",
                    "shortTermDebt": "219900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "609635000.00",
                    "otherStockholderEquity": "800633000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "394000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1363000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1617291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1620599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "389735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1629962000.00",
                    "cashAndShortTermInvestments": "8969000.00",
                    "propertyPlantAndEquipmentGross": "3308000.00",
                    "propertyPlantAndEquipmentNet": "3308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116051898.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1610565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "884841000.00",
                    "totalStockholderEquity": "725724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382687000.00",
                    "currentDeferredRevenue": "23498000.00",
                    "netDebt": "757508000.00",
                    "shortTermDebt": "356900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779581000.00",
                    "otherStockholderEquity": "813540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1582739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1588131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1610565000.00",
                    "cashAndShortTermInvestments": "22073000.00",
                    "propertyPlantAndEquipmentGross": "3249000.00",
                    "propertyPlantAndEquipmentNet": "3249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115469596.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1544492000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "808185000.00",
                    "totalStockholderEquity": "736307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90608000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300020000.00",
                    "currentDeferredRevenue": "28173000.00",
                    "netDebt": "687270000.00",
                    "shortTermDebt": "268900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "703605000.00",
                    "otherStockholderEquity": "825767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16935000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2947000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1503608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1527557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544492000.00",
                    "cashAndShortTermInvestments": "16335000.00",
                    "propertyPlantAndEquipmentGross": "3249000.00",
                    "propertyPlantAndEquipmentNet": "3249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114431996.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1396741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "637088000.00",
                    "totalStockholderEquity": "759653000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86146000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130334000.00",
                    "currentDeferredRevenue": "16310000.00",
                    "netDebt": "535732000.00",
                    "shortTermDebt": "110500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "546696000.00",
                    "otherStockholderEquity": "844651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "505000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3524000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1365901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "436196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1396741000.00",
                    "cashAndShortTermInvestments": "10964000.00",
                    "propertyPlantAndEquipmentGross": "3271000.00",
                    "propertyPlantAndEquipmentNet": "3271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115082568.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1356928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "599679000.00",
                    "totalStockholderEquity": "757249000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89978000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115063000.00",
                    "currentDeferredRevenue": "16907000.00",
                    "netDebt": "502770000.00",
                    "shortTermDebt": "96633000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "517278000.00",
                    "otherStockholderEquity": "846088000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "664000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1325588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1341756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1356928000.00",
                    "cashAndShortTermInvestments": "14508000.00",
                    "propertyPlantAndEquipmentGross": "3068000.00",
                    "propertyPlantAndEquipmentNet": "3068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114673084.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1324687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "566965000.00",
                    "totalStockholderEquity": "757722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93287000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98713000.00",
                    "currentDeferredRevenue": "17964000.00",
                    "netDebt": "460807000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477846000.00",
                    "otherStockholderEquity": "849878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "629000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1131000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1303067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324687000.00",
                    "cashAndShortTermInvestments": "17039000.00",
                    "propertyPlantAndEquipmentGross": "3007000.00",
                    "propertyPlantAndEquipmentNet": "3007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102316958.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1169951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "405508000.00",
                    "totalStockholderEquity": "764443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98075000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30403000.00",
                    "currentDeferredRevenue": "18980000.00",
                    "netDebt": "203826000.00",
                    "shortTermDebt": "8900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331449000.00",
                    "otherStockholderEquity": "861389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "696000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2523000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1129000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1038793893.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1041632000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1169951000.00",
                    "cashAndShortTermInvestments": "127623000.00",
                    "propertyPlantAndEquipmentGross": "2838000.00",
                    "propertyPlantAndEquipmentNet": "2838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102316958.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1000008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "411073000.00",
                    "totalStockholderEquity": "588935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98564000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45675000.00",
                    "currentDeferredRevenue": "12000000.00",
                    "netDebt": "332093000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "340507000.00",
                    "otherStockholderEquity": "686546000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "497000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "953000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "989122877.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "991097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000008000.00",
                    "cashAndShortTermInvestments": "8414000.00",
                    "propertyPlantAndEquipmentGross": "1974000.00",
                    "propertyPlantAndEquipmentNet": "1974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94989808.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "973024000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "394892000.00",
                    "totalStockholderEquity": "578132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99820000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15158000.00",
                    "currentDeferredRevenue": "12856000.00",
                    "netDebt": "313035000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "334340000.00",
                    "otherStockholderEquity": "677014000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "593000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "938000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "951126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "951126000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "334340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "973024000.00",
                    "cashAndShortTermInvestments": "21305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93937000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "977809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "415942000.00",
                    "totalStockholderEquity": "561867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18342000.00",
                    "currentDeferredRevenue": "14409000.00",
                    "netDebt": "282691000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358504000.00",
                    "otherStockholderEquity": "662657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "933000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "918000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "901063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "977809000.00",
                    "cashAndShortTermInvestments": "75813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93937000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "825733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "388933000.00",
                    "totalStockholderEquity": "436800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "762000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16703000.00",
                    "currentDeferredRevenue": "14783000.00",
                    "netDebt": "288522000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335864000.00",
                    "otherStockholderEquity": "531967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "477000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "762000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "777914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "335864000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "825733000.00",
                    "cashAndShortTermInvestments": "47342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93937000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "783283000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "371743000.00",
                    "totalStockholderEquity": "411540000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "720000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89463000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "71289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12374000.00",
                    "currentDeferredRevenue": "9355000.00",
                    "netDebt": "258700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "329989000.00",
                    "otherStockholderEquity": "500283000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "290000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "720000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "711704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "711704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "329989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783283000.00",
                    "cashAndShortTermInvestments": "71289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93937000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "78932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "358918000.00",
                    "totalStockholderEquity": "413871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "719000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10898000.00",
                    "currentDeferredRevenue": "10624000.00",
                    "netDebt": "-75609000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "413152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75609000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78932000.00",
                    "cashAndShortTermInvestments": "75609000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70852223.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "401898000.00",
                    "totalStockholderEquity": "324743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "587000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13227000.00",
                    "currentDeferredRevenue": "12243000.00",
                    "netDebt": "-6958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "324156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "587000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10242000.00",
                    "cashAndShortTermInvestments": "6958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57536000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "31030000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "432594000.00",
                    "totalStockholderEquity": "327137000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27960000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14786000.00",
                    "currentDeferredRevenue": "14499000.00",
                    "netDebt": "-27960000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "326553000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14786000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31030000.00",
                    "cashAndShortTermInvestments": "27960000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57120291.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "26418000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "421022000.00",
                    "totalStockholderEquity": "359308000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "568000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7389000.00",
                    "currentDeferredRevenue": "7071000.00",
                    "netDebt": "-23348000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "358740000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23348000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "568000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26418000.00",
                    "cashAndShortTermInvestments": "23348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "31454000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "425919000.00",
                    "totalStockholderEquity": "360530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9126000.00",
                    "currentDeferredRevenue": "8790000.00",
                    "netDebt": "-28384000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "359963000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31454000.00",
                    "cashAndShortTermInvestments": "28384000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "34242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428369000.00",
                    "totalStockholderEquity": "362386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10581000.00",
                    "currentDeferredRevenue": "10346000.00",
                    "netDebt": "-31169000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "361819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34242000.00",
                    "cashAndShortTermInvestments": "31169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "87022000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "486316000.00",
                    "totalStockholderEquity": "365534000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "83940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13314000.00",
                    "currentDeferredRevenue": "12674000.00",
                    "netDebt": "-83940000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "364967000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3082000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3082000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87022000.00",
                    "cashAndShortTermInvestments": "83940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "7160000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "505809000.00",
                    "totalStockholderEquity": "262444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13761000.00",
                    "currentDeferredRevenue": "7730000.00",
                    "netDebt": "-4070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "262159000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4070000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3090000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7160000.00",
                    "cashAndShortTermInvestments": "4070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "11988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "497848000.00",
                    "totalStockholderEquity": "264936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20161000.00",
                    "currentDeferredRevenue": "8626000.00",
                    "netDebt": "-8889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "264651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11988000.00",
                    "cashAndShortTermInvestments": "8889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56846884.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "495718000.00",
                    "totalStockholderEquity": "267260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10257000.00",
                    "currentDeferredRevenue": "9954000.00",
                    "netDebt": "-9003000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "266975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12114000.00",
                    "cashAndShortTermInvestments": "9003000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28450470.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6264000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "476427000.00",
                    "totalStockholderEquity": "277805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28813000.00",
                    "currentDeferredRevenue": "13398000.00",
                    "netDebt": "-2756000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "277520000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "15415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6264000.00",
                    "cashAndShortTermInvestments": "2756000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28450470.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "30840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "481058000.00",
                    "totalStockholderEquity": "290758000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20615000.00",
                    "currentDeferredRevenue": "8247000.00",
                    "netDebt": "-27322000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "290473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30840000.00",
                    "cashAndShortTermInvestments": "27322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28444497.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6583000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "450705000.00",
                    "totalStockholderEquity": "293073000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18944000.00",
                    "currentDeferredRevenue": "8638000.00",
                    "netDebt": "-3056000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "292789000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10306000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3527000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6583000.00",
                    "cashAndShortTermInvestments": "3056000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28438224.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "995477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1482541000.00",
                    "totalStockholderEquity": "297819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-343079000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "771301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405512000.00",
                    "currentDeferredRevenue": "7928000.00",
                    "netDebt": "-771301000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "297535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195083000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "397584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995477000.00",
                    "cashAndShortTermInvestments": "771301000.00",
                    "propertyPlantAndEquipmentGross": "25562000.00",
                    "propertyPlantAndEquipmentNet": "25562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27869054.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "6711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "449691000.00",
                    "totalStockholderEquity": "302843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25420000.00",
                    "currentDeferredRevenue": "10997000.00",
                    "netDebt": "-3171000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "302559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6711000.00",
                    "cashAndShortTermInvestments": "3171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27869054.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "441239000.00",
                    "totalStockholderEquity": "314384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18093000.00",
                    "currentDeferredRevenue": "8001000.00",
                    "netDebt": "-4081000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "314100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4081000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10092000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3567000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7648000.00",
                    "cashAndShortTermInvestments": "4081000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27592873.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "11185000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "504064000.00",
                    "totalStockholderEquity": "308372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "276000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18043000.00",
                    "currentDeferredRevenue": "8772000.00",
                    "netDebt": "33920000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41500000.00",
                    "otherStockholderEquity": "308096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "276000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11185000.00",
                    "cashAndShortTermInvestments": "7580000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27173475.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1412223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2338417000.00",
                    "totalStockholderEquity": "-926194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1310778000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1243414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96000.00",
                    "currentDeferredRevenue": "90000.00",
                    "netDebt": "-1243408000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157525000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1003066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1412223000.00",
                    "cashAndShortTermInvestments": "1243414000.00",
                    "propertyPlantAndEquipmentGross": "11284000.00",
                    "propertyPlantAndEquipmentNet": "11284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26387547.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "7593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "519420000.00",
                    "totalStockholderEquity": "303183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44240000.00",
                    "currentDeferredRevenue": "10453000.00",
                    "netDebt": "66900000.00",
                    "shortTermDebt": "20800000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70800000.00",
                    "otherStockholderEquity": "302919000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3693000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7593000.00",
                    "cashAndShortTermInvestments": "3900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26336343.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "9040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "508322000.00",
                    "totalStockholderEquity": "319078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32363000.00",
                    "currentDeferredRevenue": "6655000.00",
                    "netDebt": "60153000.00",
                    "shortTermDebt": "15400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65400000.00",
                    "otherStockholderEquity": "318814000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3793000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9040000.00",
                    "cashAndShortTermInvestments": "5247000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26309154.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "7711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "491466000.00",
                    "totalStockholderEquity": "321870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6705000.00",
                    "currentDeferredRevenue": "6079000.00",
                    "netDebt": "45689000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50000000.00",
                    "otherStockholderEquity": "321607000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7711000.00",
                    "cashAndShortTermInvestments": "4311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26268389.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "345590000.00",
                    "totalStockholderEquity": "330533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9589000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146000.00",
                    "currentDeferredRevenue": "7660000.00",
                    "netDebt": "-61662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "330270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65208000.00",
                    "cashAndShortTermInvestments": "61662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23063110.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11964000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-64597000.00",
                    "totalLiab": "356523000.00",
                    "totalStockholderEquity": "336535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24926000.00",
                    "currentDeferredRevenue": "10249000.00",
                    "netDebt": "-72683000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "336272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "14677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11964000.00",
                    "cashAndShortTermInvestments": "72683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21883589.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "11407000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-15248000.00",
                    "totalLiab": "347677000.00",
                    "totalStockholderEquity": "282923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17742000.00",
                    "currentDeferredRevenue": "7683000.00",
                    "netDebt": "-22039000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "282704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11407000.00",
                    "cashAndShortTermInvestments": "22039000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21859108.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11876000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42152000.00",
                    "totalLiab": "299809000.00",
                    "totalStockholderEquity": "290994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "219000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10538000.00",
                    "currentDeferredRevenue": "4089000.00",
                    "netDebt": "-47568000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "290775000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5416000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6460000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6460000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11876000.00",
                    "cashAndShortTermInvestments": "47568000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21853599.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "20565562000.00",
                    "intangibleAssets": "4008543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1943327000.00",
                    "totalLiab": "10478704000.00",
                    "totalStockholderEquity": "4014154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1656947000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-973094000.00",
                    "otherLiab": null,
                    "goodWill": "9159410000.00",
                    "otherAssets": null,
                    "cash": "1201490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4997391000.00",
                    "currentDeferredRevenue": "534624000.00",
                    "netDebt": "4901930000.00",
                    "shortTermDebt": "2313871000.00",
                    "shortLongTermDebt": "2248029000.00",
                    "shortLongTermDebtTotal": "6103420000.00",
                    "otherStockholderEquity": "5035753000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4025805000.00",
                    "longTermInvestments": "400984000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "880988000.00",
                    "longTermDebt": "3430102000.00",
                    "inventory": null,
                    "accountsPayable": "491949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1138310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16539757000.00",
                    "capitalLeaseObligations": "425289000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1225012000.00",
                    "nonCurrentLiabilitiesTotal": "5481313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20565562000.00",
                    "cashAndShortTermInvestments": "1201490000.00",
                    "propertyPlantAndEquipmentGross": "1711661000.00",
                    "propertyPlantAndEquipmentNet": "1171677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-971586000.00",
                    "netInvestedCapital": "9692285000.00",
                    "commonStockSharesOutstanding": "452178505.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "21544773000.00",
                    "intangibleAssets": "5212365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "452605000.00",
                    "totalLiab": "9822262000.00",
                    "totalStockholderEquity": "4784706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1004210000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-117065000.00",
                    "otherLiab": null,
                    "goodWill": "10151839000.00",
                    "otherAssets": null,
                    "cash": "1166526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2796945000.00",
                    "currentDeferredRevenue": "1070004000.00",
                    "netDebt": "4225588000.00",
                    "shortTermDebt": "135123000.00",
                    "shortLongTermDebt": "58894000.00",
                    "shortLongTermDebtTotal": "5392114000.00",
                    "otherStockholderEquity": "4901922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3464547000.00",
                    "longTermInvestments": "397971000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "939790000.00",
                    "longTermDebt": "4969417000.00",
                    "inventory": "905626000.00",
                    "accountsPayable": "587608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "621984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18080226000.00",
                    "capitalLeaseObligations": "363803000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1240277000.00",
                    "nonCurrentLiabilitiesTotal": "7025317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "21544773000.00",
                    "cashAndShortTermInvestments": "1166526000.00",
                    "propertyPlantAndEquipmentGross": "1788859000.00",
                    "propertyPlantAndEquipmentNet": "1265302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "667602000.00",
                    "netInvestedCapital": "9813017000.00",
                    "commonStockSharesOutstanding": "464862899.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "12503842000.00",
                    "intangibleAssets": "2205583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "293206000.00",
                    "totalLiab": "9197270000.00",
                    "totalStockholderEquity": "1880844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1660245000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-216219000.00",
                    "otherLiab": "1374605000.00",
                    "goodWill": "5284697000.00",
                    "otherAssets": "1097001000.00",
                    "cash": "767828000.00",
                    "cashAndEquivalents": "767828000.00",
                    "totalCurrentLiabilities": "2414540000.00",
                    "currentDeferredRevenue": "974561000.00",
                    "netDebt": "4793987000.00",
                    "shortTermDebt": "153690000.00",
                    "shortLongTermDebt": "88309000.00",
                    "shortLongTermDebtTotal": "5561815000.00",
                    "otherStockholderEquity": "2120794000.00",
                    "propertyPlantEquipment": "1042852000.00",
                    "totalCurrentAssets": "2536736000.00",
                    "longTermInvestments": "336973000.00",
                    "netTangibleAssets": "-5609436000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "917000000.00",
                    "longTermDebt": "5080237000.00",
                    "inventory": "558702000.00",
                    "accountsPayable": "600605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23736000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325619000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9967106000.00",
                    "capitalLeaseObligations": "393269000.00",
                    "longTermDebtTotal": "5080237000.00",
                    "nonCurrentLiabilitiesOther": "1374605000.00",
                    "nonCurrentLiabilitiesTotal": "6782730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2120794000.00",
                    "liabilitiesAndStockholdersEquity": "12503842000.00",
                    "cashAndShortTermInvestments": "767828000.00",
                    "propertyPlantAndEquipmentGross": "1042852000.00",
                    "propertyPlantAndEquipmentNet": "1042852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122196000.00",
                    "netInvestedCapital": "7049390000.00",
                    "commonStockSharesOutstanding": "287707832.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "11434517000.00",
                    "intangibleAssets": "1611684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1577742000.00",
                    "totalLiab": "9103191000.00",
                    "totalStockholderEquity": "1247046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1293306000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-296625000.00",
                    "otherLiab": "402472000.00",
                    "goodWill": "4506554000.00",
                    "otherAssets": "260861000.00",
                    "cash": "1560995000.00",
                    "cashAndEquivalents": "1560995000.00",
                    "totalCurrentLiabilities": "2705437000.00",
                    "currentDeferredRevenue": "868392000.00",
                    "netDebt": "4576052000.00",
                    "shortTermDebt": "201508000.00",
                    "shortLongTermDebt": "82022000.00",
                    "shortLongTermDebtTotal": "6137047000.00",
                    "otherStockholderEquity": "1624201000.00",
                    "propertyPlantEquipment": "1003459000.00",
                    "totalCurrentAssets": "3753747000.00",
                    "longTermInvestments": "298212000.00",
                    "netTangibleAssets": "-4871192000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "615010000.00",
                    "longTermDebt": "5631714000.00",
                    "inventory": "1373045000.00",
                    "accountsPayable": "558863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "874417000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-296625000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7680770000.00",
                    "capitalLeaseObligations": "423311000.00",
                    "longTermDebtTotal": "5631714000.00",
                    "nonCurrentLiabilitiesOther": "766040000.00",
                    "nonCurrentLiabilitiesTotal": "6397754000.00",
                    "negativeGoodwill": null,
                    "warrants": "209863000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1624201000.00",
                    "liabilitiesAndStockholdersEquity": "11434517000.00",
                    "cashAndShortTermInvestments": "1560995000.00",
                    "propertyPlantAndEquipmentGross": "1447403000.00",
                    "propertyPlantAndEquipmentNet": "1003459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1048310000.00",
                    "netInvestedCapital": "6960782000.00",
                    "commonStockSharesOutstanding": "265553327.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9633634000.00",
                    "intangibleAssets": "1595468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194463000.00",
                    "totalLiab": "8501404000.00",
                    "totalStockholderEquity": "277847000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1170876000.00",
                    "commonStock": "468633000.00",
                    "capitalStock": "468633000.00",
                    "retainedEarnings": "0.00",
                    "otherLiab": "288261000.00",
                    "goodWill": "4181179000.00",
                    "otherAssets": "540651000.00",
                    "cash": "1008485000.00",
                    "cashAndEquivalents": "1008485000.00",
                    "totalCurrentLiabilities": "1997078000.00",
                    "currentDeferredRevenue": "783102000.00",
                    "netDebt": "5371622000.00",
                    "shortTermDebt": "271942000.00",
                    "shortLongTermDebt": "212971000.00",
                    "shortLongTermDebtTotal": "6380107000.00",
                    "otherStockholderEquity": "857653000.00",
                    "propertyPlantEquipment": "1000050000.00",
                    "totalCurrentAssets": "2065208000.00",
                    "longTermInvestments": "251078000.00",
                    "netTangibleAssets": "-5498800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "445778000.00",
                    "longTermDebt": "5712834000.00",
                    "inventory": "416482000.00",
                    "accountsPayable": "554260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "468633000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7568426000.00",
                    "capitalLeaseObligations": "454302000.00",
                    "longTermDebtTotal": "5712834000.00",
                    "nonCurrentLiabilitiesOther": "373642000.00",
                    "nonCurrentLiabilitiesTotal": "6504326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9633634000.00",
                    "cashAndShortTermInvestments": "1008485000.00",
                    "propertyPlantAndEquipmentGross": "1000050000.00",
                    "propertyPlantAndEquipmentNet": "1000050000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68130000.00",
                    "netInvestedCapital": "6203652000.00",
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9292299000.00",
                    "intangibleAssets": "1553894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "145653000.00",
                    "totalLiab": "7467907000.00",
                    "totalStockholderEquity": "913274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1139057000.00",
                    "commonStock": "1038678000.00",
                    "capitalStock": "1038678000.00",
                    "retainedEarnings": null,
                    "otherLiab": "278563000.00",
                    "goodWill": "3940565000.00",
                    "otherAssets": "170772000.00",
                    "cash": "705348000.00",
                    "cashAndEquivalents": "705348000.00",
                    "totalCurrentLiabilities": "1813110000.00",
                    "currentDeferredRevenue": "629918000.00",
                    "netDebt": "4794955000.00",
                    "shortTermDebt": "164569000.00",
                    "shortLongTermDebt": "115384000.00",
                    "shortLongTermDebtTotal": "5500303000.00",
                    "otherStockholderEquity": "927226000.00",
                    "propertyPlantEquipment": "1025208000.00",
                    "totalCurrentAssets": "2021765000.00",
                    "longTermInvestments": "580095000.00",
                    "netTangibleAssets": "-4581185000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "779513000.00",
                    "longTermDebt": "4929889000.00",
                    "inventory": "391251000.00",
                    "accountsPayable": "509484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1038678000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167772000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7270534000.00",
                    "capitalLeaseObligations": "455030000.00",
                    "longTermDebtTotal": "4929889000.00",
                    "nonCurrentLiabilitiesOther": "275370000.00",
                    "nonCurrentLiabilitiesTotal": "5654797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9292299000.00",
                    "cashAndShortTermInvestments": "705348000.00",
                    "propertyPlantAndEquipmentGross": "1025208000.00",
                    "propertyPlantAndEquipmentNet": "1025208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208655000.00",
                    "netInvestedCapital": "5958547000.00",
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9665132000.00",
                    "intangibleAssets": "1747379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "150548000.00",
                    "totalLiab": "6718136000.00",
                    "totalStockholderEquity": "1585066000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1178317000.00",
                    "commonStock": "1679420000.00",
                    "capitalStock": "1679420000.00",
                    "retainedEarnings": null,
                    "otherLiab": "386862000.00",
                    "goodWill": "3951386000.00",
                    "otherAssets": "252220000.00",
                    "cash": "768080000.00",
                    "cashAndEquivalents": "768080000.00",
                    "totalCurrentLiabilities": "1784789000.00",
                    "currentDeferredRevenue": "596651000.00",
                    "netDebt": "3873933000.00",
                    "shortTermDebt": "97928000.00",
                    "shortLongTermDebt": "97928000.00",
                    "shortLongTermDebtTotal": "4642013000.00",
                    "otherStockholderEquity": "1328600000.00",
                    "propertyPlantEquipment": "565617000.00",
                    "totalCurrentAssets": "1946299000.00",
                    "longTermInvestments": "1202231000.00",
                    "netTangibleAssets": "-4113699000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "734725000.00",
                    "longTermDebt": "4544085000.00",
                    "inventory": "292946000.00",
                    "accountsPayable": "508544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94354000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1679420000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "252220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7718833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4544085000.00",
                    "nonCurrentLiabilitiesOther": "345569000.00",
                    "nonCurrentLiabilitiesTotal": "4933347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9665132000.00",
                    "cashAndShortTermInvestments": "768080000.00",
                    "propertyPlantAndEquipmentGross": "565617000.00",
                    "propertyPlantAndEquipmentNet": "565617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161510000.00",
                    "netInvestedCapital": "6227079000.00",
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8893460000.00",
                    "intangibleAssets": "1917680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71805001.00",
                    "totalLiab": "6257278000.00",
                    "totalStockholderEquity": "1258015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1006666000.00",
                    "commonStock": "1340577000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "321860000.00",
                    "goodWill": "3636974000.00",
                    "otherAssets": "589106000.00",
                    "cash": "800026000.00",
                    "cashAndEquivalents": "800026000.00",
                    "totalCurrentLiabilities": "1382920000.00",
                    "currentDeferredRevenue": "341293000.00",
                    "netDebt": "3787519000.00",
                    "shortTermDebt": "35047000.00",
                    "shortLongTermDebt": "35047000.00",
                    "shortLongTermDebtTotal": "4587545000.00",
                    "otherStockholderEquity": "1339820000.00",
                    "propertyPlantEquipment": "447242000.00",
                    "totalCurrentAssets": "1890579000.00",
                    "longTermInvestments": "411879000.00",
                    "netTangibleAssets": "-4296639000.00",
                    "shortTermInvestments": "120000000.00",
                    "netReceivables": "529227999.00",
                    "longTermDebt": "4552498000.00",
                    "inventory": "369520000.00",
                    "accountsPayable": "341207000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82562000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "757000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7002881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4552498000.00",
                    "nonCurrentLiabilitiesOther": "319341000.00",
                    "nonCurrentLiabilitiesTotal": "4874358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8893460000.00",
                    "cashAndShortTermInvestments": "920026000.00",
                    "propertyPlantAndEquipmentGross": "12613000.00",
                    "propertyPlantAndEquipmentNet": "447242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "507659000.00",
                    "netInvestedCapital": "5845560000.00",
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2506185000.00",
                    "intangibleAssets": "3792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "706166000.00",
                    "totalStockholderEquity": "1800019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "731000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "3100000.00",
                    "otherAssets": null,
                    "cash": "34475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44949000.00",
                    "currentDeferredRevenue": "20727000.00",
                    "netDebt": "5525000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40000000.00",
                    "otherStockholderEquity": "1802852000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34897000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "422000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3564000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "731000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2461298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2471288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2506185000.00",
                    "cashAndShortTermInvestments": "34475000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "253750271.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2001831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "765132000.00",
                    "totalStockholderEquity": "1236699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "569000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21998000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21479000.00",
                    "currentDeferredRevenue": "19024000.00",
                    "netDebt": "-33742000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1263603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "316000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "569000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "514000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2001831000.00",
                    "cashAndShortTermInvestments": "33742000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115469596.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1811637000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "822848000.00",
                    "totalStockholderEquity": "988789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41909000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43484000.00",
                    "currentDeferredRevenue": "17301000.00",
                    "netDebt": "29615000.00",
                    "shortTermDebt": "24000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48000000.00",
                    "otherStockholderEquity": "1034683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1789733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792879000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1811637000.00",
                    "cashAndShortTermInvestments": "18385000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115469596.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1610565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "884841000.00",
                    "totalStockholderEquity": "725724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88964000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "382687000.00",
                    "currentDeferredRevenue": "23498000.00",
                    "netDebt": "757508000.00",
                    "shortTermDebt": "356900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "779581000.00",
                    "otherStockholderEquity": "813540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "361000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1582739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1588131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "423315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1610565000.00",
                    "cashAndShortTermInvestments": "22073000.00",
                    "propertyPlantAndEquipmentGross": "3249000.00",
                    "propertyPlantAndEquipmentNet": "3249000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115469596.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1324687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "566965000.00",
                    "totalStockholderEquity": "757722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93287000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98713000.00",
                    "currentDeferredRevenue": "17964000.00",
                    "netDebt": "460807000.00",
                    "shortTermDebt": "79000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477846000.00",
                    "otherStockholderEquity": "849878000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "629000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1131000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1303067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1324687000.00",
                    "cashAndShortTermInvestments": "17039000.00",
                    "propertyPlantAndEquipmentGross": "3007000.00",
                    "propertyPlantAndEquipmentNet": "3007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102316958.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "977809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "415942000.00",
                    "totalStockholderEquity": "561867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "75813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18342000.00",
                    "currentDeferredRevenue": "14409000.00",
                    "netDebt": "282691000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358504000.00",
                    "otherStockholderEquity": "662657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "933000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "918000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "901063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "901063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "977809000.00",
                    "cashAndShortTermInvestments": "75813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93937000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "10242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "401898000.00",
                    "totalStockholderEquity": "324743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "587000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13227000.00",
                    "currentDeferredRevenue": "12243000.00",
                    "netDebt": "-6958000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "324156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "587000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10242000.00",
                    "cashAndShortTermInvestments": "6958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57536000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "34242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428369000.00",
                    "totalStockholderEquity": "362386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "567000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31169000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10581000.00",
                    "currentDeferredRevenue": "10346000.00",
                    "netDebt": "-31169000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "361819000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "567000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34242000.00",
                    "cashAndShortTermInvestments": "31169000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57536000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "495718000.00",
                    "totalStockholderEquity": "267260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10257000.00",
                    "currentDeferredRevenue": "9954000.00",
                    "netDebt": "-9003000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "266975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3111000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12114000.00",
                    "cashAndShortTermInvestments": "9003000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28450470.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "totalAssets": "995477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1482541000.00",
                    "totalStockholderEquity": "297819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-343079000.00",
                    "commonStock": "284000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "771301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405512000.00",
                    "currentDeferredRevenue": "7928000.00",
                    "netDebt": "-771301000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "297535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "966384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195083000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "397584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "284000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "405512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "995477000.00",
                    "cashAndShortTermInvestments": "771301000.00",
                    "propertyPlantAndEquipmentGross": "25562000.00",
                    "propertyPlantAndEquipmentNet": "25562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27869054.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1412223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2338417000.00",
                    "totalStockholderEquity": "-926194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1310778000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1243414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96000.00",
                    "currentDeferredRevenue": "90000.00",
                    "netDebt": "-1243408000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1400939000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157525000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1003066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1412223000.00",
                    "cashAndShortTermInvestments": "1243414000.00",
                    "propertyPlantAndEquipmentGross": "11284000.00",
                    "propertyPlantAndEquipmentNet": "11284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26387547.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "345590000.00",
                    "totalStockholderEquity": "330533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9589000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146000.00",
                    "currentDeferredRevenue": "7660000.00",
                    "netDebt": "-61662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "330270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3546000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65208000.00",
                    "cashAndShortTermInvestments": "61662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23063110.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-11986000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "284615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-241448000.00",
                    "changeInCash": "220943000.00",
                    "beginPeriodCashFlow": "1329276000.00",
                    "endPeriodCashFlow": "1550219000.00",
                    "totalCashFromOperatingActivities": "-58643000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122496000.00",
                    "otherCashflowsFromInvestingActivities": "33507000.00",
                    "dividendsPaid": "28011000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "115391000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-130638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-167489000.00",
                    "stockBasedCompensation": "52127000.00",
                    "otherNonCashItems": "168561000.00",
                    "freeCashFlow": "-103530000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-54514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-186312000.00",
                    "changeInCash": "228311000.00",
                    "beginPeriodCashFlow": "1100965000.00",
                    "endPeriodCashFlow": "1329276000.00",
                    "totalCashFromOperatingActivities": "185634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135524000.00",
                    "otherCashflowsFromInvestingActivities": "15959000.00",
                    "dividendsPaid": "26326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5637000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5051000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "107944000.00",
                    "stockBasedCompensation": "50831000.00",
                    "otherNonCashItems": "-36127000.00",
                    "freeCashFlow": "131253000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-36583000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194408000.00",
                    "changeInCash": "-55000.00",
                    "beginPeriodCashFlow": "1101020000.00",
                    "endPeriodCashFlow": "1100965000.00",
                    "totalCashFromOperatingActivities": "401126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138562000.00",
                    "otherCashflowsFromInvestingActivities": "-22510000.00",
                    "dividendsPaid": "48043000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-45684000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-332684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170732000.00",
                    "stockBasedCompensation": "50045000.00",
                    "otherNonCashItems": "-40845000.00",
                    "freeCashFlow": "372288000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-72247000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-303471000.00",
                    "changeInCash": "-343962000.00",
                    "beginPeriodCashFlow": "1444982000.00",
                    "endPeriodCashFlow": "1101020000.00",
                    "totalCashFromOperatingActivities": "-136267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156349000.00",
                    "otherCashflowsFromInvestingActivities": "12155000.00",
                    "dividendsPaid": "41644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-153932000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-88163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20055000.00",
                    "stockBasedCompensation": "61683000.00",
                    "otherNonCashItems": "16101000.00",
                    "freeCashFlow": "-199068000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "-72859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-244336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29337000.00",
                    "changeInCash": "-203350000.00",
                    "beginPeriodCashFlow": "1648332000.00",
                    "endPeriodCashFlow": "1444982000.00",
                    "totalCashFromOperatingActivities": "105756000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152475000.00",
                    "otherCashflowsFromInvestingActivities": "1588000.00",
                    "dividendsPaid": "38222000.00",
                    "changeToInventory": "25764000.00",
                    "changeToAccountReceivables": "142426000.00",
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "-171605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2299000.00",
                    "stockBasedCompensation": "53632000.00",
                    "otherNonCashItems": "49422000.00",
                    "freeCashFlow": "32974000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-58088000.00",
                    "changeToLiabilities": "16299000.00",
                    "totalCashflowsFromInvestingActivities": "803310000.00",
                    "netBorrowings": "-72571000.00",
                    "totalCashFromFinancingActivities": "-325953000.00",
                    "changeToOperatingActivities": "-24599000.00",
                    "netIncome": "-115984000.00",
                    "changeInCash": "-296068000.00",
                    "beginPeriodCashFlow": "1944400000.00",
                    "endPeriodCashFlow": "1648332000.00",
                    "totalCashFromOperatingActivities": "94528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81207000.00",
                    "otherCashflowsFromInvestingActivities": "6130000.00",
                    "dividendsPaid": "53306000.00",
                    "changeToInventory": "4248000.00",
                    "changeToAccountReceivables": "7465000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-76000.00",
                    "changeToNetincome": "72139000.00",
                    "capitalExpenditures": "53690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-835000.00",
                    "stockBasedCompensation": "62104000.00",
                    "otherNonCashItems": "30625000.00",
                    "freeCashFlow": "40838000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "935518000.00",
                    "changeToLiabilities": "58576000.00",
                    "totalCashflowsFromInvestingActivities": "861398000.00",
                    "netBorrowings": "-5899000.00",
                    "totalCashFromFinancingActivities": "-74007000.00",
                    "changeToOperatingActivities": "-152401000.00",
                    "netIncome": "666535000.00",
                    "changeInCash": "958137000.00",
                    "beginPeriodCashFlow": "986263000.00",
                    "endPeriodCashFlow": "1944400000.00",
                    "totalCashFromOperatingActivities": "96591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61078000.00",
                    "otherCashflowsFromInvestingActivities": "2959000.00",
                    "dividendsPaid": "7365000.00",
                    "changeToInventory": "-69011000.00",
                    "changeToAccountReceivables": "7937000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "-10830000.00",
                    "changeToNetincome": "-308579000.00",
                    "capitalExpenditures": "55970000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85888000.00",
                    "stockBasedCompensation": "61760000.00",
                    "otherNonCashItems": "-728784000.00",
                    "freeCashFlow": "40621000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-18888000.00",
                    "changeToLiabilities": "34063000.00",
                    "totalCashflowsFromInvestingActivities": "-74120000.00",
                    "netBorrowings": "-22161000.00",
                    "totalCashFromFinancingActivities": "-89862000.00",
                    "changeToOperatingActivities": "-152401000.00",
                    "netIncome": "36255000.00",
                    "changeInCash": "-59730000.00",
                    "beginPeriodCashFlow": "1045993000.00",
                    "endPeriodCashFlow": "986263000.00",
                    "totalCashFromOperatingActivities": "96722000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66751000.00",
                    "otherCashflowsFromInvestingActivities": "2785000.00",
                    "dividendsPaid": "26291000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73379000.00",
                    "salePurchaseOfStock": "-1500000.00",
                    "otherCashflowsFromFinancingActivities": "-66201000.00",
                    "changeToNetincome": "82043000.00",
                    "capitalExpenditures": "55055000",
                    "changeReceivables": "-73379000.00",
                    "cashFlowsOtherOperating": "-49011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67260000.00",
                    "changeInWorkingCapital": "-97622000.00",
                    "stockBasedCompensation": "78691000.00",
                    "otherNonCashItems": "-11471000.00",
                    "freeCashFlow": "41667000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-43486000.00",
                    "changeToLiabilities": "60974000.00",
                    "totalCashflowsFromInvestingActivities": "-704535000.00",
                    "netBorrowings": "-264080000.00",
                    "totalCashFromFinancingActivities": "-281738000.00",
                    "changeToOperatingActivities": "-69093000.00",
                    "netIncome": "-225684000.00",
                    "changeInCash": "-218992000.00",
                    "beginPeriodCashFlow": "1264985000.00",
                    "endPeriodCashFlow": "1045993000.00",
                    "totalCashFromOperatingActivities": "97765000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71598000.00",
                    "otherCashflowsFromInvestingActivities": "1355000.00",
                    "dividendsPaid": "10103000.00",
                    "changeToInventory": "16517000.00",
                    "changeToAccountReceivables": "21232000.00",
                    "salePurchaseOfStock": "-1647000.00",
                    "otherCashflowsFromFinancingActivities": "-16011000.00",
                    "changeToNetincome": "209197000.00",
                    "capitalExpenditures": "53207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13113000.00",
                    "stockBasedCompensation": "50312000.00",
                    "otherNonCashItems": "56233000.00",
                    "freeCashFlow": "44558000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-5516000.00",
                    "changeToLiabilities": "-27153000.00",
                    "totalCashflowsFromInvestingActivities": "-784203000.00",
                    "netBorrowings": "-274134000.00",
                    "totalCashFromFinancingActivities": "-275367000.00",
                    "changeToOperatingActivities": "-57328000.00",
                    "netIncome": "-12538000.00",
                    "changeInCash": "-883926000.00",
                    "beginPeriodCashFlow": "2148911000.00",
                    "endPeriodCashFlow": "1264985000.00",
                    "totalCashFromOperatingActivities": "192123000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "63571000.00",
                    "otherCashflowsFromInvestingActivities": "2548000.00",
                    "dividendsPaid": "330000.00",
                    "changeToInventory": "2676000.00",
                    "changeToAccountReceivables": "-57110000.00",
                    "salePurchaseOfStock": "-698000.00",
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": "65609000.00",
                    "capitalExpenditures": "38961000",
                    "changeReceivables": "-57110000.00",
                    "cashFlowsOtherOperating": "159744000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-867447000.00",
                    "changeInWorkingCapital": "-8149000.00",
                    "stockBasedCompensation": "48388000.00",
                    "otherNonCashItems": "88288000.00",
                    "freeCashFlow": "153162000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "-22506000.00",
                    "changeToLiabilities": "344368000.00",
                    "totalCashflowsFromInvestingActivities": "-421585000.00",
                    "netBorrowings": "-25359000.00",
                    "totalCashFromFinancingActivities": "26339000.00",
                    "changeToOperatingActivities": "-53583000.00",
                    "netIncome": "42220000.00",
                    "changeInCash": "-140678000.00",
                    "beginPeriodCashFlow": "2289589000.00",
                    "endPeriodCashFlow": "2148911000.00",
                    "totalCashFromOperatingActivities": "271144000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65612000.00",
                    "otherCashflowsFromInvestingActivities": "1814000.00",
                    "dividendsPaid": "25602000.00",
                    "changeToInventory": "-45594000.00",
                    "changeToAccountReceivables": "-85271000.00",
                    "salePurchaseOfStock": "87887000.00",
                    "otherCashflowsFromFinancingActivities": "77300000.00",
                    "changeToNetincome": "73047000.00",
                    "capitalExpenditures": "33956000",
                    "changeReceivables": "-85271000.00",
                    "cashFlowsOtherOperating": "-168832000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-124102000.00",
                    "changeInWorkingCapital": "50157000.00",
                    "stockBasedCompensation": "60607000.00",
                    "otherNonCashItems": "60348000.00",
                    "freeCashFlow": "237188000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "investments": "-18708000.00",
                    "changeToLiabilities": "-187514000.00",
                    "totalCashflowsFromInvestingActivities": "544739000.00",
                    "netBorrowings": "-14491000.00",
                    "totalCashFromFinancingActivities": "-19143000.00",
                    "changeToOperatingActivities": "103795000.00",
                    "netIncome": "517666000.00",
                    "changeInCash": "496553000.00",
                    "beginPeriodCashFlow": "1793036000.00",
                    "endPeriodCashFlow": "2289589000.00",
                    "totalCashFromOperatingActivities": "-58098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65994000.00",
                    "otherCashflowsFromInvestingActivities": "-251000.00",
                    "dividendsPaid": "351000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-157050000.00",
                    "salePurchaseOfStock": "-7067000.00",
                    "otherCashflowsFromFinancingActivities": "2766000.00",
                    "changeToNetincome": "41137000.00",
                    "capitalExpenditures": "21840000",
                    "changeReceivables": "-157050000.00",
                    "cashFlowsOtherOperating": "-338331000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "467498000.00",
                    "changeInWorkingCapital": "-299429000.00",
                    "stockBasedCompensation": "50856000.00",
                    "otherNonCashItems": "-420895000.00",
                    "freeCashFlow": "-79938000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-14371000.00",
                    "changeToLiabilities": "-29758000.00",
                    "totalCashflowsFromInvestingActivities": "-250450000.00",
                    "netBorrowings": "620168000.00",
                    "totalCashFromFinancingActivities": "589120000.00",
                    "changeToOperatingActivities": "-129774000.00",
                    "netIncome": "-16701000.00",
                    "changeInCash": "514306000.00",
                    "beginPeriodCashFlow": "1278730000.00",
                    "endPeriodCashFlow": "1793036000.00",
                    "totalCashFromOperatingActivities": "145530000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "74825000.00",
                    "otherCashflowsFromInvestingActivities": "628000.00",
                    "dividendsPaid": "339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53281000.00",
                    "salePurchaseOfStock": "-24173000.00",
                    "otherCashflowsFromFinancingActivities": "-6536000.00",
                    "changeToNetincome": "-28766000.00",
                    "capitalExpenditures": "58828000",
                    "changeReceivables": "-53281000.00",
                    "cashFlowsOtherOperating": "-370004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "484200000.00",
                    "changeInWorkingCapital": "-250993000.00",
                    "stockBasedCompensation": "68074000.00",
                    "otherNonCashItems": "268392000.00",
                    "freeCashFlow": "86702000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-25774000.00",
                    "changeToLiabilities": "337941000.00",
                    "totalCashflowsFromInvestingActivities": "-36065000.00",
                    "netBorrowings": "-23358000.00",
                    "totalCashFromFinancingActivities": "-26443000.00",
                    "changeToOperatingActivities": "-229204000.00",
                    "netIncome": "63613000.00",
                    "changeInCash": "184608000.00",
                    "beginPeriodCashFlow": "1094122000.00",
                    "endPeriodCashFlow": "1278730000.00",
                    "totalCashFromOperatingActivities": "310268000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71661000.00",
                    "otherCashflowsFromInvestingActivities": "6436000.00",
                    "dividendsPaid": "93000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-156497000.00",
                    "salePurchaseOfStock": "-1745000.00",
                    "otherCashflowsFromFinancingActivities": "-1247000.00",
                    "changeToNetincome": "60934000.00",
                    "capitalExpenditures": "13867000",
                    "changeReceivables": "-156497000.00",
                    "cashFlowsOtherOperating": "-67384000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "247760000.00",
                    "changeInWorkingCapital": "-155710000.00",
                    "stockBasedCompensation": "60885000.00",
                    "otherNonCashItems": "286113000.00",
                    "freeCashFlow": "296401000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "-954000.00",
                    "changeToLiabilities": "15448000.00",
                    "totalCashflowsFromInvestingActivities": "7610000.00",
                    "netBorrowings": "-60687000.00",
                    "totalCashFromFinancingActivities": "475341000.00",
                    "changeToOperatingActivities": "-272597000.00",
                    "netIncome": "-516767000.00",
                    "changeInCash": "46023000.00",
                    "beginPeriodCashFlow": "1048099000.00",
                    "endPeriodCashFlow": "1094122000.00",
                    "totalCashFromOperatingActivities": "-51369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69161000.00",
                    "otherCashflowsFromInvestingActivities": "5832000.00",
                    "dividendsPaid": "3570000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-65019000.00",
                    "salePurchaseOfStock": "-7225000.00",
                    "otherCashflowsFromFinancingActivities": "-829694000.00",
                    "changeToNetincome": "22774000.00",
                    "capitalExpenditures": "17794000",
                    "changeReceivables": "-76788000.00",
                    "cashFlowsOtherOperating": "-101876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141063000.00",
                    "changeInWorkingCapital": "-200672000.00",
                    "stockBasedCompensation": "387017000.00",
                    "otherNonCashItems": "162768000.00",
                    "freeCashFlow": "-69163000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "investments": "-954000.00",
                    "changeToLiabilities": "15448000.00",
                    "totalCashflowsFromInvestingActivities": "7610000.00",
                    "netBorrowings": "-60687000.00",
                    "totalCashFromFinancingActivities": "-77843000.00",
                    "changeToOperatingActivities": "-151959000.00",
                    "netIncome": "2376000.00",
                    "changeInCash": "-142234000.00",
                    "beginPeriodCashFlow": "1190333000.00",
                    "endPeriodCashFlow": "1048099000.00",
                    "totalCashFromOperatingActivities": "-70830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67236000.00",
                    "otherCashflowsFromInvestingActivities": "18302000.00",
                    "dividendsPaid": "5173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-76788000.00",
                    "salePurchaseOfStock": "-7177000.00",
                    "otherCashflowsFromFinancingActivities": "-4806000.00",
                    "changeToNetincome": "22774000.00",
                    "capitalExpenditures": "9313000",
                    "changeReceivables": "-76788000.00",
                    "cashFlowsOtherOperating": "-101876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141063000.00",
                    "changeInWorkingCapital": "-196773000.00",
                    "stockBasedCompensation": "16491000.00",
                    "otherNonCashItems": "44622000.00",
                    "freeCashFlow": "-80143000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4661000.00",
                    "changeToLiabilities": "-75401000.00",
                    "totalCashflowsFromInvestingActivities": "8051000.00",
                    "netBorrowings": "42223000.00",
                    "totalCashFromFinancingActivities": "-19316000.00",
                    "changeToOperatingActivities": "-50099000.00",
                    "netIncome": "-56473000.00",
                    "changeInCash": "51486000.00",
                    "beginPeriodCashFlow": "1138847000.00",
                    "endPeriodCashFlow": "1190333000.00",
                    "totalCashFromOperatingActivities": "55258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69214000.00",
                    "otherCashflowsFromInvestingActivities": "27680000.00",
                    "dividendsPaid": "39713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "50230000.00",
                    "salePurchaseOfStock": "-37743000.00",
                    "otherCashflowsFromFinancingActivities": "32000.00",
                    "changeToNetincome": "100246000.00",
                    "capitalExpenditures": "11747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75270000.00",
                    "stockBasedCompensation": "53694000.00",
                    "otherNonCashItems": "101522000.00",
                    "freeCashFlow": "43511000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-33162000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-77368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21819000.00",
                    "changeInCash": "-202705000.00",
                    "beginPeriodCashFlow": "1341552000.00",
                    "endPeriodCashFlow": "1138847000.00",
                    "totalCashFromOperatingActivities": "-95945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76471000.00",
                    "otherCashflowsFromInvestingActivities": "2742000.00",
                    "dividendsPaid": "13903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16698000.00",
                    "salePurchaseOfStock": "-10166000.00",
                    "otherCashflowsFromFinancingActivities": "-116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-226578000.00",
                    "stockBasedCompensation": "20602000.00",
                    "otherNonCashItems": "60966000.00",
                    "freeCashFlow": "-115036000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-4336000.00",
                    "changeToLiabilities": "45270000.00",
                    "totalCashflowsFromInvestingActivities": "61098000.00",
                    "netBorrowings": "255588000.00",
                    "totalCashFromFinancingActivities": "236789000.00",
                    "changeToOperatingActivities": "-70899000.00",
                    "netIncome": "-495765000.00",
                    "changeInCash": "406874000.00",
                    "beginPeriodCashFlow": "934678000.00",
                    "endPeriodCashFlow": "1341552000.00",
                    "totalCashFromOperatingActivities": "109383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84751000.00",
                    "otherCashflowsFromInvestingActivities": "83730000.00",
                    "dividendsPaid": "6776000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "167431000.00",
                    "salePurchaseOfStock": "-891000.00",
                    "otherCashflowsFromFinancingActivities": "-11132000.00",
                    "changeToNetincome": "334526000.00",
                    "capitalExpenditures": "15239000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "141802000.00",
                    "stockBasedCompensation": "9204000.00",
                    "otherNonCashItems": "377744000.00",
                    "freeCashFlow": "94144000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-16739000.00",
                    "changeToLiabilities": "-10449000.00",
                    "totalCashflowsFromInvestingActivities": "-351779000.00",
                    "netBorrowings": "389024000.00",
                    "totalCashFromFinancingActivities": "313884000.00",
                    "changeToOperatingActivities": "-61846000.00",
                    "netIncome": "-51261000.00",
                    "changeInCash": "48605000.00",
                    "beginPeriodCashFlow": "886073000.00",
                    "endPeriodCashFlow": "934678000.00",
                    "totalCashFromOperatingActivities": "92522000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80447000.00",
                    "otherCashflowsFromInvestingActivities": "-2720000.00",
                    "dividendsPaid": "62781000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "79630000.00",
                    "salePurchaseOfStock": "-5056000.00",
                    "otherCashflowsFromFinancingActivities": "-7303000.00",
                    "changeToNetincome": "39076000.00",
                    "capitalExpenditures": "25574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7335000.00",
                    "stockBasedCompensation": "7771000.00",
                    "otherNonCashItems": "10262000.00",
                    "freeCashFlow": "66948000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7094000.00",
                    "changeToLiabilities": "-128403000.00",
                    "totalCashflowsFromInvestingActivities": "-32310000.00",
                    "netBorrowings": "-11283000.00",
                    "totalCashFromFinancingActivities": "-18771000.00",
                    "changeToOperatingActivities": "-35334000.00",
                    "netIncome": "-135058000.00",
                    "changeInCash": "53150000.00",
                    "beginPeriodCashFlow": "832923000.00",
                    "endPeriodCashFlow": "886073000.00",
                    "totalCashFromOperatingActivities": "101164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179722000.00",
                    "otherCashflowsFromInvestingActivities": "-7346000.00",
                    "dividendsPaid": "5996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "54745000.00",
                    "salePurchaseOfStock": "-1730000.00",
                    "otherCashflowsFromFinancingActivities": "238000.00",
                    "changeToNetincome": "161651000.00",
                    "capitalExpenditures": "35665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19411000.00",
                    "stockBasedCompensation": "36735000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "65499000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-5444000.00",
                    "changeToLiabilities": "-7529000.00",
                    "totalCashflowsFromInvestingActivities": "-32430000.00",
                    "netBorrowings": "455431000.00",
                    "totalCashFromFinancingActivities": "-212873000.00",
                    "changeToOperatingActivities": "-183983000.00",
                    "netIncome": "-226183000.00",
                    "changeInCash": "-218817000.00",
                    "beginPeriodCashFlow": "1051740000.00",
                    "endPeriodCashFlow": "832923000.00",
                    "totalCashFromOperatingActivities": "34927000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "189421000.00",
                    "otherCashflowsFromInvestingActivities": "-2653000.00",
                    "dividendsPaid": "65915000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26456000.00",
                    "salePurchaseOfStock": "-2561000.00",
                    "otherCashflowsFromFinancingActivities": "-599828000.00",
                    "changeToNetincome": "285864000.00",
                    "capitalExpenditures": "29777000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-210439000.00",
                    "stockBasedCompensation": "19006000.00",
                    "otherNonCashItems": "263122000.00",
                    "freeCashFlow": "5150000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5444000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32430000.00",
                    "netBorrowings": "455431000.00",
                    "totalCashFromFinancingActivities": "-51393000.00",
                    "changeToOperatingActivities": "-183983000.00",
                    "netIncome": "-57884000.00",
                    "changeInCash": "416142000.00",
                    "beginPeriodCashFlow": "635598000.00",
                    "endPeriodCashFlow": "1051740000.00",
                    "totalCashFromOperatingActivities": "315826000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72408000.00",
                    "otherCashflowsFromInvestingActivities": "184332000.00",
                    "dividendsPaid": "12065000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26456000.00",
                    "salePurchaseOfStock": "-1218000.00",
                    "otherCashflowsFromFinancingActivities": "-11056000.00",
                    "changeToNetincome": "285864000.00",
                    "capitalExpenditures": "31055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "103287000.00",
                    "stockBasedCompensation": "35542000.00",
                    "otherNonCashItems": "162473000.00",
                    "freeCashFlow": "284771000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42454000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-145103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-134694000.00",
                    "changeInCash": "-245338000.00",
                    "beginPeriodCashFlow": "880936000.00",
                    "endPeriodCashFlow": "635598000.00",
                    "totalCashFromOperatingActivities": "-59014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82648000.00",
                    "otherCashflowsFromInvestingActivities": "-3515000.00",
                    "dividendsPaid": "36999000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-58277000.00",
                    "salePurchaseOfStock": "-551793000.00",
                    "otherCashflowsFromFinancingActivities": "469481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80832000.00",
                    "stockBasedCompensation": "9905000.00",
                    "otherNonCashItems": "63959000.00",
                    "freeCashFlow": "-97953000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-171760000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-463694000.00",
                    "changeInCash": "-6511000.00",
                    "beginPeriodCashFlow": "9502000.00",
                    "endPeriodCashFlow": "880936000.00",
                    "totalCashFromOperatingActivities": "157675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365959000.00",
                    "otherCashflowsFromInvestingActivities": "16122000.00",
                    "dividendsPaid": "21700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "59168000.00",
                    "otherCashflowsFromFinancingActivities": "-59124000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79016000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-226786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-293979000.00",
                    "changeInCash": "-418743000.00",
                    "beginPeriodCashFlow": "1028238000.00",
                    "endPeriodCashFlow": "609495000.00",
                    "totalCashFromOperatingActivities": "103555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101043000.00",
                    "otherCashflowsFromInvestingActivities": "-48778000.00",
                    "dividendsPaid": "1010999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14993000.00",
                    "salePurchaseOfStock": "-257849000.00",
                    "otherCashflowsFromFinancingActivities": "-7823001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46348000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27550000.00",
                    "stockBasedCompensation": "48398000.00",
                    "otherNonCashItems": "275643000.00",
                    "freeCashFlow": "57207000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "349163000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110515000.00",
                    "changeInCash": "999083000.00",
                    "beginPeriodCashFlow": "29155000.00",
                    "endPeriodCashFlow": "1028238000.00",
                    "totalCashFromOperatingActivities": "-62201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90394000.00",
                    "otherCashflowsFromInvestingActivities": "115969000.00",
                    "dividendsPaid": "13961000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-90300000.00",
                    "salePurchaseOfStock": "-47317000.00",
                    "otherCashflowsFromFinancingActivities": "423847000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122752000.00",
                    "stockBasedCompensation": "40510000.00",
                    "otherNonCashItems": "40162000.00",
                    "freeCashFlow": "-90296000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25378000.00",
                    "changeInCash": "11800000.00",
                    "beginPeriodCashFlow": "12987000.00",
                    "endPeriodCashFlow": "24787000.00",
                    "totalCashFromOperatingActivities": "30562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23082000.00",
                    "otherCashflowsFromInvestingActivities": "-136984000.00",
                    "dividendsPaid": "29563000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1762000.00",
                    "salePurchaseOfStock": "22675000.00",
                    "otherCashflowsFromFinancingActivities": "80277000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151968000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "132675000.00",
                    "freeCashFlow": "30562000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1463000.00",
                    "changeInCash": "13966000.00",
                    "beginPeriodCashFlow": "33496000.00",
                    "endPeriodCashFlow": "47462000.00",
                    "totalCashFromOperatingActivities": "51664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22855000.00",
                    "otherCashflowsFromInvestingActivities": "-121441000.00",
                    "dividendsPaid": "28426000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13966000.00",
                    "otherCashflowsFromFinancingActivities": "83743000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "290418000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "-261407000.00",
                    "freeCashFlow": "51664000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60340000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6060000.00",
                    "changeInCash": "-1426000.00",
                    "beginPeriodCashFlow": "34922000.00",
                    "endPeriodCashFlow": "33496000.00",
                    "totalCashFromOperatingActivities": "23603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24878000.00",
                    "otherCashflowsFromInvestingActivities": "-85369000.00",
                    "dividendsPaid": "27955000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1426000.00",
                    "otherCashflowsFromFinancingActivities": "60340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100145100.00",
                    "stockBasedCompensation": "955000.00",
                    "otherNonCashItems": "92208100.00",
                    "freeCashFlow": "23603000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "183297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16157000.00",
                    "changeInCash": "447000.00",
                    "beginPeriodCashFlow": "34475000.00",
                    "endPeriodCashFlow": "34922000.00",
                    "totalCashFromOperatingActivities": "45615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26260000.00",
                    "otherCashflowsFromInvestingActivities": "-100818000.00",
                    "dividendsPaid": "27817000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-34922000.00",
                    "otherCashflowsFromFinancingActivities": "183297000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-376685900.00",
                    "stockBasedCompensation": "938000.00",
                    "otherNonCashItems": "379670900.00",
                    "freeCashFlow": "45615000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8896000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14133000.00",
                    "changeInCash": "-81011000.00",
                    "beginPeriodCashFlow": "115486000.00",
                    "endPeriodCashFlow": "34475000.00",
                    "totalCashFromOperatingActivities": "33009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22782000.00",
                    "otherCashflowsFromInvestingActivities": "-122916000.00",
                    "dividendsPaid": "27782000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "81011000.00",
                    "otherCashflowsFromFinancingActivities": "8896000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30864000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "-35405000.00",
                    "freeCashFlow": "33009000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3907000.00",
                    "changeInCash": "-114916000.00",
                    "beginPeriodCashFlow": "230402000.00",
                    "endPeriodCashFlow": "115486000.00",
                    "totalCashFromOperatingActivities": "39479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22779000.00",
                    "otherCashflowsFromInvestingActivities": "-84989000.00",
                    "dividendsPaid": "27773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "114916000.00",
                    "otherCashflowsFromFinancingActivities": "-12630000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-145025000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "164675000.00",
                    "freeCashFlow": "39479000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17655000.00",
                    "changeInCash": "34554000.00",
                    "beginPeriodCashFlow": "195848000.00",
                    "endPeriodCashFlow": "230402000.00",
                    "totalCashFromOperatingActivities": "22593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19556000.00",
                    "otherCashflowsFromInvestingActivities": "-36444000.00",
                    "dividendsPaid": "24472000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-34554000.00",
                    "otherCashflowsFromFinancingActivities": "234697000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21515000.00",
                    "stockBasedCompensation": "1194000.00",
                    "otherNonCashItems": "-37327000.00",
                    "freeCashFlow": "22593000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16669000.00",
                    "changeInCash": "162106000.00",
                    "beginPeriodCashFlow": "33742000.00",
                    "endPeriodCashFlow": "195848000.00",
                    "totalCashFromOperatingActivities": "37550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17947000.00",
                    "otherCashflowsFromInvestingActivities": "-13745000.00",
                    "dividendsPaid": "23392000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-195848000.00",
                    "otherCashflowsFromFinancingActivities": "162658000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70015000.00",
                    "stockBasedCompensation": "827000.00",
                    "otherNonCashItems": "-67908000.00",
                    "freeCashFlow": "37550000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14773000.00",
                    "changeInCash": "19573000.00",
                    "beginPeriodCashFlow": "14169000.00",
                    "endPeriodCashFlow": "33742000.00",
                    "totalCashFromOperatingActivities": "33658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18768000.00",
                    "otherCashflowsFromInvestingActivities": "-36083000.00",
                    "dividendsPaid": "17910000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19573000.00",
                    "otherCashflowsFromFinancingActivities": "21998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "334197000.00",
                    "stockBasedCompensation": "782000.00",
                    "otherNonCashItems": "-334775000.00",
                    "freeCashFlow": "33658000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73982000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4871000.00",
                    "changeInCash": "-2913000.00",
                    "beginPeriodCashFlow": "17082000.00",
                    "endPeriodCashFlow": "14169000.00",
                    "totalCashFromOperatingActivities": "20592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18135000.00",
                    "otherCashflowsFromInvestingActivities": "-48978000.00",
                    "dividendsPaid": "17896000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2913000.00",
                    "otherCashflowsFromFinancingActivities": "73982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105888000.00",
                    "stockBasedCompensation": "713000.00",
                    "otherNonCashItems": "112503000.00",
                    "freeCashFlow": "20592000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2917000.00",
                    "changeInCash": "-6558000.00",
                    "beginPeriodCashFlow": "23640000.00",
                    "endPeriodCashFlow": "17082000.00",
                    "totalCashFromOperatingActivities": "16816000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16190000.00",
                    "otherCashflowsFromInvestingActivities": "-56120000.00",
                    "dividendsPaid": "17407000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6558000.00",
                    "otherCashflowsFromFinancingActivities": "42113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61816000.00",
                    "stockBasedCompensation": "648000.00",
                    "otherNonCashItems": "58877000.00",
                    "freeCashFlow": "16816000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6941000.00",
                    "changeInCash": "5255000.00",
                    "beginPeriodCashFlow": "18385000.00",
                    "endPeriodCashFlow": "23640000.00",
                    "totalCashFromOperatingActivities": "28829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16175000.00",
                    "otherCashflowsFromInvestingActivities": "-47699000.00",
                    "dividendsPaid": "17299000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23640000.00",
                    "otherCashflowsFromFinancingActivities": "24125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129188000.00",
                    "stockBasedCompensation": "671000.00",
                    "otherNonCashItems": "134230000.00",
                    "freeCashFlow": "28829000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22397000.00",
                    "changeInCash": "-37000.00",
                    "beginPeriodCashFlow": "18422000.00",
                    "endPeriodCashFlow": "18385000.00",
                    "totalCashFromOperatingActivities": "17941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16461000.00",
                    "otherCashflowsFromInvestingActivities": "9591000.00",
                    "dividendsPaid": "17099000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "250000.00",
                    "salePurchaseOfStock": "37000.00",
                    "otherCashflowsFromFinancingActivities": "-28379000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "197605000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "-218831000.00",
                    "freeCashFlow": "17941000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21400000.00",
                    "changeInCash": "7260000.00",
                    "beginPeriodCashFlow": "11162000.00",
                    "endPeriodCashFlow": "18422000.00",
                    "totalCashFromOperatingActivities": "34620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14997000.00",
                    "otherCashflowsFromInvestingActivities": "-20686000.00",
                    "dividendsPaid": "16746000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7260000.00",
                    "otherCashflowsFromFinancingActivities": "125528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-143247000.00",
                    "stockBasedCompensation": "729000.00",
                    "otherNonCashItems": "140741000.00",
                    "freeCashFlow": "34620000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8846000.00",
                    "changeInCash": "2193000.00",
                    "beginPeriodCashFlow": "8969000.00",
                    "endPeriodCashFlow": "11162000.00",
                    "totalCashFromOperatingActivities": "19477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14773000.00",
                    "otherCashflowsFromInvestingActivities": "-63102000.00",
                    "dividendsPaid": "12652000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": "-2193000.00",
                    "otherCashflowsFromFinancingActivities": "43958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "160456000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "-147336000.00",
                    "freeCashFlow": "19477000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12066000.00",
                    "changeInCash": "-13104000.00",
                    "beginPeriodCashFlow": "22073000.00",
                    "endPeriodCashFlow": "8969000.00",
                    "totalCashFromOperatingActivities": "17183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14093000.00",
                    "otherCashflowsFromInvestingActivities": "-29153000.00",
                    "dividendsPaid": "12652000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-125000.00",
                    "salePurchaseOfStock": "-8969000.00",
                    "otherCashflowsFromFinancingActivities": "1759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120713000.00",
                    "stockBasedCompensation": "616000.00",
                    "otherNonCashItems": "-130305000.00",
                    "freeCashFlow": "17183000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1644000.00",
                    "changeInCash": "5738000.00",
                    "beginPeriodCashFlow": "16335000.00",
                    "endPeriodCashFlow": "22073000.00",
                    "totalCashFromOperatingActivities": "13831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15199000.00",
                    "otherCashflowsFromInvestingActivities": "-19009000.00",
                    "dividendsPaid": "12630000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "-5738000.00",
                    "otherCashflowsFromFinancingActivities": "29182000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77168000.00",
                    "stockBasedCompensation": "449000.00",
                    "otherNonCashItems": "73447000.00",
                    "freeCashFlow": "13831000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137181000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4482000.00",
                    "changeInCash": "5371000.00",
                    "beginPeriodCashFlow": "10964000.00",
                    "endPeriodCashFlow": "16335000.00",
                    "totalCashFromOperatingActivities": "26155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11956000.00",
                    "otherCashflowsFromInvestingActivities": "-66749000.00",
                    "dividendsPaid": "12629000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3000000.00",
                    "salePurchaseOfStock": "-5371000.00",
                    "otherCashflowsFromFinancingActivities": "137181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164220000.00",
                    "stockBasedCompensation": "562000.00",
                    "otherNonCashItems": "182339000.00",
                    "freeCashFlow": "26155000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3832000.00",
                    "changeInCash": "-3544000.00",
                    "beginPeriodCashFlow": "14508000.00",
                    "endPeriodCashFlow": "10964000.00",
                    "totalCashFromOperatingActivities": "17562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12334000.00",
                    "otherCashflowsFromInvestingActivities": "-47225000.00",
                    "dividendsPaid": "11403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3544000.00",
                    "otherCashflowsFromFinancingActivities": "26119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18974000.00",
                    "stockBasedCompensation": "564000.00",
                    "otherNonCashItems": "19806000.00",
                    "freeCashFlow": "17562000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3309000.00",
                    "changeInCash": "-2531000.00",
                    "beginPeriodCashFlow": "17039000.00",
                    "endPeriodCashFlow": "14508000.00",
                    "totalCashFromOperatingActivities": "19859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11358000.00",
                    "otherCashflowsFromInvestingActivities": "-55848000.00",
                    "dividendsPaid": "11348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-14508000.00",
                    "otherCashflowsFromFinancingActivities": "33458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18846000.00",
                    "stockBasedCompensation": "552000.00",
                    "otherNonCashItems": "23486000.00",
                    "freeCashFlow": "19859000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4788000.00",
                    "changeInCash": "-110584000.00",
                    "beginPeriodCashFlow": "127623000.00",
                    "endPeriodCashFlow": "17039000.00",
                    "totalCashFromOperatingActivities": "8332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11582000.00",
                    "otherCashflowsFromInvestingActivities": "-50943000.00",
                    "dividendsPaid": "11230000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1800000.00",
                    "salePurchaseOfStock": "110584000.00",
                    "otherCashflowsFromFinancingActivities": "98140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-178961000.00",
                    "stockBasedCompensation": "775000.00",
                    "otherNonCashItems": "171191000.00",
                    "freeCashFlow": "8332000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "156382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "489000.00",
                    "changeInCash": "119209000.00",
                    "beginPeriodCashFlow": "8414000.00",
                    "endPeriodCashFlow": "127623000.00",
                    "totalCashFromOperatingActivities": "13307000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9389000.00",
                    "otherCashflowsFromInvestingActivities": "-479000.00",
                    "dividendsPaid": "9631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-119209000.00",
                    "otherCashflowsFromFinancingActivities": "156382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "134680000.00",
                    "stockBasedCompensation": "456000.00",
                    "otherNonCashItems": "-131707000.00",
                    "freeCashFlow": "13307000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1256000.00",
                    "changeInCash": "-12891000.00",
                    "beginPeriodCashFlow": "21305000.00",
                    "endPeriodCashFlow": "8414000.00",
                    "totalCashFromOperatingActivities": "17103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9146000.00",
                    "otherCashflowsFromInvestingActivities": "-44284000.00",
                    "dividendsPaid": "6633000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": "12891000.00",
                    "otherCashflowsFromFinancingActivities": "14293000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43504000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "49675000.00",
                    "freeCashFlow": "17103000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1888000.00",
                    "changeInCash": "-54508000.00",
                    "beginPeriodCashFlow": "75813000.00",
                    "endPeriodCashFlow": "21305000.00",
                    "totalCashFromOperatingActivities": "12652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8892000.00",
                    "otherCashflowsFromInvestingActivities": "-34177000.00",
                    "dividendsPaid": "6465000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21305000.00",
                    "otherCashflowsFromFinancingActivities": "-10035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51664000.00",
                    "stockBasedCompensation": "280000.00",
                    "otherNonCashItems": "53256000.00",
                    "freeCashFlow": "12652000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "152872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5600000.00",
                    "changeInCash": "28471000.00",
                    "beginPeriodCashFlow": "47342000.00",
                    "endPeriodCashFlow": "75813000.00",
                    "totalCashFromOperatingActivities": "15206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8619000.00",
                    "otherCashflowsFromInvestingActivities": "-23295000.00",
                    "dividendsPaid": "5433000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75000.00",
                    "salePurchaseOfStock": "-28471000.00",
                    "otherCashflowsFromFinancingActivities": "152872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27288000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "-15610000.00",
                    "freeCashFlow": "15206000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6557000.00",
                    "changeInCash": "-23947000.00",
                    "beginPeriodCashFlow": "71289000.00",
                    "endPeriodCashFlow": "47342000.00",
                    "totalCashFromOperatingActivities": "10896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7071000.00",
                    "otherCashflowsFromInvestingActivities": "-32617000.00",
                    "dividendsPaid": "5071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "36000.00",
                    "salePurchaseOfStock": "23947000.00",
                    "otherCashflowsFromFinancingActivities": "35905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28089000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "38125000.00",
                    "freeCashFlow": "10896000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57516630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6983808.00",
                    "changeInCash": "63116697.00",
                    "beginPeriodCashFlow": "8172303.00",
                    "endPeriodCashFlow": "71289000.00",
                    "totalCashFromOperatingActivities": "17282186.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12891666.00",
                    "otherCashflowsFromInvestingActivities": "29207000.00",
                    "dividendsPaid": "7218000.00",
                    "changeToInventory": "182370.00",
                    "changeToAccountReceivables": "12355.00",
                    "salePurchaseOfStock": "-70074697.00",
                    "otherCashflowsFromFinancingActivities": "57516630.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113612",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5506000.00",
                    "stockBasedCompensation": "-123585.00",
                    "otherNonCashItems": "2945297.00",
                    "freeCashFlow": "17395798.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "866000.00",
                    "changeInCash": "68651000.00",
                    "beginPeriodCashFlow": "6958000.00",
                    "endPeriodCashFlow": "75609000.00",
                    "totalCashFromOperatingActivities": "4669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7006000.00",
                    "otherCashflowsFromInvestingActivities": "23315000.00",
                    "dividendsPaid": "3609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "12000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70980000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "-74255000.00",
                    "freeCashFlow": "4669000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1622000.00",
                    "changeInCash": "-21002000.00",
                    "beginPeriodCashFlow": "27960000.00",
                    "endPeriodCashFlow": "6958000.00",
                    "totalCashFromOperatingActivities": "-25997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-22592000.00",
                    "otherCashflowsFromInvestingActivities": "22130000.00",
                    "dividendsPaid": "2930000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2078000.00",
                    "salePurchaseOfStock": "2912000.00",
                    "otherCashflowsFromFinancingActivities": "-3090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19443000.00",
                    "stockBasedCompensation": "-583000.00",
                    "otherNonCashItems": "17576000.00",
                    "freeCashFlow": "-25997000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40448000.00",
                    "changeInCash": "4612000.00",
                    "beginPeriodCashFlow": "23348000.00",
                    "endPeriodCashFlow": "27960000.00",
                    "totalCashFromOperatingActivities": "13494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7701000.00",
                    "otherCashflowsFromInvestingActivities": "-15262000.00",
                    "dividendsPaid": "2863000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2785000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "49497000.00",
                    "freeCashFlow": "13494000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-397000.00",
                    "changeInCash": "-5036000.00",
                    "beginPeriodCashFlow": "28384000.00",
                    "endPeriodCashFlow": "23348000.00",
                    "totalCashFromOperatingActivities": "7639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7475000.00",
                    "otherCashflowsFromInvestingActivities": "-3084000.00",
                    "dividendsPaid": "2846000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2056000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3299000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "3826000.00",
                    "freeCashFlow": "7639000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "176000.00",
                    "changeInCash": "-2785000.00",
                    "beginPeriodCashFlow": "31169000.00",
                    "endPeriodCashFlow": "28384000.00",
                    "totalCashFromOperatingActivities": "4864000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7416000.00",
                    "otherCashflowsFromInvestingActivities": "-3784000.00",
                    "dividendsPaid": "2838000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "22000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1330000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "-1751000.00",
                    "freeCashFlow": "4864000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-534000.00",
                    "changeInCash": "-52771000.00",
                    "beginPeriodCashFlow": "83940000.00",
                    "endPeriodCashFlow": "31169000.00",
                    "totalCashFromOperatingActivities": "3790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7588000.00",
                    "otherCashflowsFromInvestingActivities": "-422000.00",
                    "dividendsPaid": "2835000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-50038000.00",
                    "stockBasedCompensation": "168000.00",
                    "otherNonCashItems": "46521000.00",
                    "freeCashFlow": "3790000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87636000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7417000.00",
                    "changeInCash": "79870000.00",
                    "beginPeriodCashFlow": "4070000.00",
                    "endPeriodCashFlow": "83940000.00",
                    "totalCashFromOperatingActivities": "5096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7227000.00",
                    "otherCashflowsFromInvestingActivities": "-12862000.00",
                    "dividendsPaid": "5810000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "87636000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80317000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "-75174000.00",
                    "freeCashFlow": "5096000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241000.00",
                    "changeInCash": "-4819000.00",
                    "beginPeriodCashFlow": "8889000.00",
                    "endPeriodCashFlow": "4070000.00",
                    "totalCashFromOperatingActivities": "11940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7110000.00",
                    "otherCashflowsFromInvestingActivities": "-16536000.00",
                    "dividendsPaid": "2923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1581000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "2653000.00",
                    "freeCashFlow": "11940000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "442000.00",
                    "changeInCash": "-114000.00",
                    "beginPeriodCashFlow": "9003000.00",
                    "endPeriodCashFlow": "8889000.00",
                    "totalCashFromOperatingActivities": "12409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7164000.00",
                    "otherCashflowsFromInvestingActivities": "-11818000.00",
                    "dividendsPaid": "2923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10018000.00",
                    "stockBasedCompensation": "192000.00",
                    "otherNonCashItems": "14667000.00",
                    "freeCashFlow": "12409000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4895000.00",
                    "changeInCash": "6247000.00",
                    "beginPeriodCashFlow": "2756000.00",
                    "endPeriodCashFlow": "9003000.00",
                    "totalCashFromOperatingActivities": "-3888000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7521000.00",
                    "otherCashflowsFromInvestingActivities": "4942000.00",
                    "dividendsPaid": "6161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24803000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "-31979000.00",
                    "freeCashFlow": "-3888000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7259000.00",
                    "changeInCash": "-24566000.00",
                    "beginPeriodCashFlow": "27322000.00",
                    "endPeriodCashFlow": "2756000.00",
                    "totalCashFromOperatingActivities": "8399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7079000.00",
                    "otherCashflowsFromInvestingActivities": "-21324000.00",
                    "dividendsPaid": "7362000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32764000.00",
                    "stockBasedCompensation": "201000.00",
                    "otherNonCashItems": "41202000.00",
                    "freeCashFlow": "8399000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3318000.00",
                    "changeInCash": "24266000.00",
                    "beginPeriodCashFlow": "3056000.00",
                    "endPeriodCashFlow": "27322000.00",
                    "totalCashFromOperatingActivities": "12706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7224000.00",
                    "otherCashflowsFromInvestingActivities": "-12867000.00",
                    "dividendsPaid": "6131000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22595000.00",
                    "stockBasedCompensation": "183000.00",
                    "otherNonCashItems": "-20379000.00",
                    "freeCashFlow": "12706000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "889000.00",
                    "changeInCash": "-768245000.00",
                    "beginPeriodCashFlow": "771301000.00",
                    "endPeriodCashFlow": "3056000.00",
                    "totalCashFromOperatingActivities": "8794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7593000.00",
                    "otherCashflowsFromInvestingActivities": "-2407000.00",
                    "dividendsPaid": "6143000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-576760000.00",
                    "stockBasedCompensation": "213000.00",
                    "otherNonCashItems": "577003000.00",
                    "freeCashFlow": "8794000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3031927000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1188000.00",
                    "changeInCash": "768130000.00",
                    "beginPeriodCashFlow": "3171000.00",
                    "endPeriodCashFlow": "771301000.00",
                    "totalCashFromOperatingActivities": "-3443680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-19637000.00",
                    "otherCashflowsFromInvestingActivities": "-33184000.00",
                    "dividendsPaid": "18060000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37558000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3031927000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "583121000.00",
                    "stockBasedCompensation": "-593000.00",
                    "otherNonCashItems": "-4006014000.00",
                    "freeCashFlow": "-3462330000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5802000.00",
                    "changeInCash": "-910000.00",
                    "beginPeriodCashFlow": "4081000.00",
                    "endPeriodCashFlow": "3171000.00",
                    "totalCashFromOperatingActivities": "10050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8005000.00",
                    "otherCashflowsFromInvestingActivities": "-13776000.00",
                    "dividendsPaid": "6245000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4990000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8237000.00",
                    "stockBasedCompensation": "199000.00",
                    "otherNonCashItems": "16170000.00",
                    "freeCashFlow": "10050000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "194000.00",
                    "changeInCash": "-3499000.00",
                    "beginPeriodCashFlow": "7580000.00",
                    "endPeriodCashFlow": "4081000.00",
                    "totalCashFromOperatingActivities": "9229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7455000.00",
                    "otherCashflowsFromInvestingActivities": "42587000.00",
                    "dividendsPaid": "5954000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11276000.00",
                    "otherCashflowsFromFinancingActivities": "-57621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3549000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "5275000.00",
                    "freeCashFlow": "9229000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-491000.00",
                    "changeInCash": "-1235834000.00",
                    "beginPeriodCashFlow": "1243414000.00",
                    "endPeriodCashFlow": "7580000.00",
                    "totalCashFromOperatingActivities": "3796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8549000.00",
                    "otherCashflowsFromInvestingActivities": "4373000.00",
                    "dividendsPaid": "5861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1411306000.00",
                    "stockBasedCompensation": "243000.00",
                    "otherNonCashItems": "1406850000.00",
                    "freeCashFlow": "3796000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-762000.00",
                    "changeInCash": "1239514000.00",
                    "beginPeriodCashFlow": "3900000.00",
                    "endPeriodCashFlow": "1243414000.00",
                    "totalCashFromOperatingActivities": "-686439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-27445000.00",
                    "otherCashflowsFromInvestingActivities": "123325000.00",
                    "dividendsPaid": "25133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-157525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1441183000.00",
                    "stockBasedCompensation": "-622000.00",
                    "otherNonCashItems": "-2098544000.00",
                    "freeCashFlow": "-697723000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8189000.00",
                    "changeInCash": "-1347000.00",
                    "beginPeriodCashFlow": "5247000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "6272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9205000.00",
                    "otherCashflowsFromInvestingActivities": "-9781000.00",
                    "dividendsPaid": "8317000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13224000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "18103000.00",
                    "freeCashFlow": "6272000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5758000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2514000.00",
                    "changeInCash": "936000.00",
                    "beginPeriodCashFlow": "4311000.00",
                    "endPeriodCashFlow": "5247000.00",
                    "totalCashFromOperatingActivities": "8638000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9087000.00",
                    "otherCashflowsFromInvestingActivities": "-15635000.00",
                    "dividendsPaid": "8314000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5758000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24722000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "26762000.00",
                    "freeCashFlow": "8638000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-780000.00",
                    "changeInCash": "-57351000.00",
                    "beginPeriodCashFlow": "61662000.00",
                    "endPeriodCashFlow": "4311000.00",
                    "totalCashFromOperatingActivities": "4870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9153000.00",
                    "otherCashflowsFromInvestingActivities": "-97909000.00",
                    "dividendsPaid": "8502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63910000.00",
                    "stockBasedCompensation": "320000.00",
                    "otherNonCashItems": "59938000.00",
                    "freeCashFlow": "4870000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1998000.00",
                    "changeInCash": "-11021000.00",
                    "beginPeriodCashFlow": "72683000.00",
                    "endPeriodCashFlow": "61662000.00",
                    "totalCashFromOperatingActivities": "3374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5521000.00",
                    "otherCashflowsFromInvestingActivities": "191743000.00",
                    "dividendsPaid": "8492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13914000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78356000.00",
                    "stockBasedCompensation": "152000.00",
                    "otherNonCashItems": "-82444000.00",
                    "freeCashFlow": "3374000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7184000.00",
                    "changeInCash": "50644000.00",
                    "beginPeriodCashFlow": "22039000.00",
                    "endPeriodCashFlow": "72683000.00",
                    "totalCashFromOperatingActivities": "7326000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8236000.00",
                    "otherCashflowsFromInvestingActivities": "-27347000.00",
                    "dividendsPaid": "7177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64401000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5889000.00",
                    "stockBasedCompensation": "257000.00",
                    "otherNonCashItems": "11906000.00",
                    "freeCashFlow": "7326000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4060000.00",
                    "changeInCash": "-25529000.00",
                    "beginPeriodCashFlow": "47568000.00",
                    "endPeriodCashFlow": "22039000.00",
                    "totalCashFromOperatingActivities": "9633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9392000.00",
                    "otherCashflowsFromInvestingActivities": "-33476000.00",
                    "dividendsPaid": "4544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5549000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5829000.00",
                    "stockBasedCompensation": "219000.00",
                    "otherNonCashItems": "9911000.00",
                    "freeCashFlow": "9633000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "198507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6305000.00",
                    "changeInCash": "47567000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "47568000.00",
                    "totalCashFromOperatingActivities": "-1960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5759000.00",
                    "otherCashflowsFromInvestingActivities": "-143794000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "198507000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5122000.00",
                    "stockBasedCompensation": "4155000.00",
                    "otherNonCashItems": "-5569000.00",
                    "freeCashFlow": "-1960000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "-175330000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-532129000.00",
                    "changeInCash": "105237000.00",
                    "beginPeriodCashFlow": "1444982000.00",
                    "endPeriodCashFlow": "1550219000.00",
                    "totalCashFromOperatingActivities": "467509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "539052000.00",
                    "otherCashflowsFromInvestingActivities": "134870000.00",
                    "dividendsPaid": "108572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-78588000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "93191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "91132000.00",
                    "stockBasedCompensation": "214686000.00",
                    "otherNonCashItems": "245900000.00",
                    "freeCashFlow": "276602000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "730451000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-734158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "557469000.00",
                    "changeInCash": "398989000.00",
                    "beginPeriodCashFlow": "1045993000.00",
                    "endPeriodCashFlow": "1444982000.00",
                    "totalCashFromOperatingActivities": "393597000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "361511000.00",
                    "otherCashflowsFromInvestingActivities": "13462000.00",
                    "dividendsPaid": "125184000.00",
                    "changeToInventory": "-129305000.00",
                    "changeToAccountReceivables": "84449000.00",
                    "salePurchaseOfStock": "-201500000.00",
                    "otherCashflowsFromFinancingActivities": "-288607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "237497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-186644000.00",
                    "stockBasedCompensation": "256187000.00",
                    "otherNonCashItems": "-660208000.00",
                    "freeCashFlow": "156100000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-704535000.00",
                    "changeToLiabilities": "110100000.00",
                    "totalCashflowsFromInvestingActivities": "-704535000.00",
                    "netBorrowings": "-578064000.00",
                    "totalCashFromFinancingActivities": "-549909000.00",
                    "changeToOperatingActivities": "-76209000.00",
                    "netIncome": "321664000.00",
                    "changeInCash": "-747043000.00",
                    "beginPeriodCashFlow": "1793036000.00",
                    "endPeriodCashFlow": "1045993000.00",
                    "totalCashFromOperatingActivities": "502934000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "266775000.00",
                    "otherCashflowsFromInvestingActivities": "5466000.00",
                    "dividendsPaid": "36386000.00",
                    "changeToInventory": "223196000.00",
                    "changeToAccountReceivables": "-278199000.00",
                    "salePurchaseOfStock": "-9412000.00",
                    "otherCashflowsFromFinancingActivities": "37567000.00",
                    "changeToNetincome": "305776000.00",
                    "capitalExpenditures": "147964000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-244308000.00",
                    "stockBasedCompensation": "210163000.00",
                    "otherNonCashItems": "-216026000.00",
                    "freeCashFlow": "354970000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "investments": "-154104000.00",
                    "changeToLiabilities": "456685000.00",
                    "totalCashflowsFromInvestingActivities": "-659080000.00",
                    "netBorrowings": "-34690000.00",
                    "totalCashFromFinancingActivities": "960175000.00",
                    "changeToOperatingActivities": "-783534000.00",
                    "netIncome": "-467479000.00",
                    "changeInCash": "602703000.00",
                    "beginPeriodCashFlow": "1190333000.00",
                    "endPeriodCashFlow": "1793036000.00",
                    "totalCashFromOperatingActivities": "333599000.00",
                    "issuanceOfCapitalStock": "1886643000.00",
                    "depreciation": "282883000.00",
                    "otherCashflowsFromInvestingActivities": "-405174000.00",
                    "dividendsPaid": "9175000.00",
                    "changeToInventory": "351585000.00",
                    "changeToAccountReceivables": "-351585000.00",
                    "salePurchaseOfStock": "-40320000.00",
                    "otherCashflowsFromFinancingActivities": "210420000.00",
                    "changeToNetincome": "523956000.00",
                    "capitalExpenditures": "99802000",
                    "changeReceivables": "-351585000.00",
                    "cashFlowsOtherOperating": "-680076000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "634694000.00",
                    "changeInWorkingCapital": "-804148000.00",
                    "stockBasedCompensation": "532467000.00",
                    "otherNonCashItems": "761895000.00",
                    "freeCashFlow": "233797000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-37644000.00",
                    "changeToLiabilities": "-130741000.00",
                    "totalCashflowsFromInvestingActivities": "-315792000.00",
                    "netBorrowings": "649537000.00",
                    "totalCashFromFinancingActivities": "453989000.00",
                    "changeToOperatingActivities": "-335959000.00",
                    "netIncome": "-625318000.00",
                    "changeInCash": "304260000.00",
                    "beginPeriodCashFlow": "886073000.00",
                    "endPeriodCashFlow": "1190333000.00",
                    "totalCashFromOperatingActivities": "161218000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "310883000.00",
                    "otherCashflowsFromInvestingActivities": "-1594000.00",
                    "dividendsPaid": "123173000.00",
                    "changeToInventory": "-226500000.00",
                    "changeToAccountReceivables": "313989000.00",
                    "salePurchaseOfStock": "-53856000.00",
                    "otherCashflowsFromFinancingActivities": "-141692000.00",
                    "changeToNetincome": "596965000.00",
                    "capitalExpenditures": "71651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-152711000.00",
                    "stockBasedCompensation": "91271000.00",
                    "otherNonCashItems": "550494000.00",
                    "freeCashFlow": "89567000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-27109000.00",
                    "changeToLiabilities": "15461000.00",
                    "totalCashflowsFromInvestingActivities": "46083000.00",
                    "netBorrowings": "391302000.00",
                    "totalCashFromFinancingActivities": "-428140000.00",
                    "changeToOperatingActivities": "-138585000.00",
                    "netIncome": "-525661000.00",
                    "changeInCash": "5137000.00",
                    "beginPeriodCashFlow": "880936000.00",
                    "endPeriodCashFlow": "886073000.00",
                    "totalCashFromOperatingActivities": "392903000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "280749000.00",
                    "otherCashflowsFromInvestingActivities": "3771000.00",
                    "dividendsPaid": "120975000.00",
                    "changeToInventory": "-4189000.00",
                    "changeToAccountReceivables": "-41893000.00",
                    "salePurchaseOfStock": "-556715000.00",
                    "otherCashflowsFromFinancingActivities": "-262727000.00",
                    "changeToNetincome": "567696000.00",
                    "capitalExpenditures": "135436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-165017000.00",
                    "stockBasedCompensation": "101188000.00",
                    "otherNonCashItems": "750110000.00",
                    "freeCashFlow": "257467000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "51237000.00",
                    "changeToLiabilities": "494008000.00",
                    "totalCashflowsFromInvestingActivities": "-171760000.00",
                    "netBorrowings": "33208000.00",
                    "totalCashFromFinancingActivities": "11616000.00",
                    "changeToOperatingActivities": "-382147000.00",
                    "netIncome": "-463694000.00",
                    "changeInCash": "-6511000.00",
                    "beginPeriodCashFlow": "887447000.00",
                    "endPeriodCashFlow": "880936000.00",
                    "totalCashFromOperatingActivities": "121131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365959000.00",
                    "otherCashflowsFromInvestingActivities": "12969000.00",
                    "dividendsPaid": "21700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-190877000.00",
                    "salePurchaseOfStock": "-412127000.00",
                    "otherCashflowsFromFinancingActivities": "412235000.00",
                    "changeToNetincome": "-520423000.00",
                    "capitalExpenditures": "187882000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79016000.00",
                    "stockBasedCompensation": "149138000.00",
                    "otherNonCashItems": "107385000.00",
                    "freeCashFlow": "-66751000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-134398000.00",
                    "changeToLiabilities": "107124000.00",
                    "totalCashflowsFromInvestingActivities": "-252819000.00",
                    "netBorrowings": "160633000.00",
                    "totalCashFromFinancingActivities": "424545000.00",
                    "changeToOperatingActivities": "-60081000.00",
                    "netIncome": "-200159000.00",
                    "changeInCash": "440768000.00",
                    "beginPeriodCashFlow": "446679000.00",
                    "endPeriodCashFlow": "887447000.00",
                    "totalCashFromOperatingActivities": "216028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341144000.00",
                    "otherCashflowsFromInvestingActivities": "3307000.00",
                    "dividendsPaid": "83811000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-46938000.00",
                    "salePurchaseOfStock": "-399821000.00",
                    "otherCashflowsFromFinancingActivities": "747544000.00",
                    "changeToNetincome": "-59535000.00",
                    "capitalExpenditures": "105084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "105000.00",
                    "stockBasedCompensation": "153997000.00",
                    "otherNonCashItems": "18983000.00",
                    "freeCashFlow": "110944000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-713536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "904895000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-129130000.00",
                    "changeInCash": "188636000.00",
                    "beginPeriodCashFlow": "258043000.00",
                    "endPeriodCashFlow": "446679000.00",
                    "totalCashFromOperatingActivities": "-37658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "175134000.00",
                    "otherCashflowsFromInvestingActivities": "-1088000.00",
                    "dividendsPaid": "54278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-84318000.00",
                    "salePurchaseOfStock": "-34475000.00",
                    "otherCashflowsFromFinancingActivities": "584849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-158532000.00",
                    "stockBasedCompensation": "87644000.00",
                    "otherNonCashItems": "-27173000.00",
                    "freeCashFlow": "-151874000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19911000.00",
                    "changeInCash": "15357000.00",
                    "beginPeriodCashFlow": "18385000.00",
                    "endPeriodCashFlow": "33742000.00",
                    "totalCashFromOperatingActivities": "99895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69268000.00",
                    "otherCashflowsFromInvestingActivities": "-188880000.00",
                    "dividendsPaid": "70512000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-33742000.00",
                    "otherCashflowsFromFinancingActivities": "162218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37305000.00",
                    "stockBasedCompensation": "2814000.00",
                    "otherNonCashItems": "-29316000.00",
                    "freeCashFlow": "99895000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47055000.00",
                    "changeInCash": "-3688000.00",
                    "beginPeriodCashFlow": "22073000.00",
                    "endPeriodCashFlow": "18385000.00",
                    "totalCashFromOperatingActivities": "89221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60324000.00",
                    "otherCashflowsFromInvestingActivities": "-104383000.00",
                    "dividendsPaid": "59149000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18385000.00",
                    "otherCashflowsFromFinancingActivities": "142866000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "335527000.00",
                    "stockBasedCompensation": "2249000.00",
                    "otherNonCashItems": "-355769000.00",
                    "freeCashFlow": "89221000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "225940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4323000.00",
                    "changeInCash": "5034000.00",
                    "beginPeriodCashFlow": "17039000.00",
                    "endPeriodCashFlow": "22073000.00",
                    "totalCashFromOperatingActivities": "77407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50847000.00",
                    "otherCashflowsFromInvestingActivities": "-188831000.00",
                    "dividendsPaid": "48010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-22073000.00",
                    "otherCashflowsFromFinancingActivities": "225940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-279208000.00",
                    "stockBasedCompensation": "2127000.00",
                    "otherNonCashItems": "299058000.00",
                    "freeCashFlow": "77407000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "258780000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8421000.00",
                    "changeInCash": "-58774000.00",
                    "beginPeriodCashFlow": "75813000.00",
                    "endPeriodCashFlow": "17039000.00",
                    "totalCashFromOperatingActivities": "51394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39009000.00",
                    "otherCashflowsFromInvestingActivities": "-129883000.00",
                    "dividendsPaid": "33959000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-17039000.00",
                    "otherCashflowsFromFinancingActivities": "258780000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139449000.00",
                    "stockBasedCompensation": "2041000.00",
                    "otherNonCashItems": "142415000.00",
                    "freeCashFlow": "51394000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "247867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11014000.00",
                    "changeInCash": "68855000.00",
                    "beginPeriodCashFlow": "6958000.00",
                    "endPeriodCashFlow": "75813000.00",
                    "totalCashFromOperatingActivities": "41086000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30409000.00",
                    "otherCashflowsFromInvestingActivities": "-26705000.00",
                    "dividendsPaid": "17722000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-75813000.00",
                    "otherCashflowsFromFinancingActivities": "247867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64673000.00",
                    "stockBasedCompensation": "1502000.00",
                    "otherNonCashItems": "-44681000.00",
                    "freeCashFlow": "41086000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42291000.00",
                    "changeInCash": "-24211000.00",
                    "beginPeriodCashFlow": "31169000.00",
                    "endPeriodCashFlow": "6958000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11477000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2912000.00",
                    "otherCashflowsFromFinancingActivities": "-10166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26857000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69148000.00",
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7268000.00",
                    "changeInCash": "22166000.00",
                    "beginPeriodCashFlow": "9003000.00",
                    "endPeriodCashFlow": "31169000.00",
                    "totalCashFromOperatingActivities": "33235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29089000.00",
                    "otherCashflowsFromInvestingActivities": "-41638000.00",
                    "dividendsPaid": "14491000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112000.00",
                    "salePurchaseOfStock": "3316000.00",
                    "otherCashflowsFromFinancingActivities": "30569000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21842000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "-11333000.00",
                    "freeCashFlow": "33235000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7947000.00",
                    "changeInCash": "4969000.00",
                    "beginPeriodCashFlow": "4034000.00",
                    "endPeriodCashFlow": "9003000.00",
                    "totalCashFromOperatingActivities": "26011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29417000.00",
                    "otherCashflowsFromInvestingActivities": "-31656000.00",
                    "dividendsPaid": "25797000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-204000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10614000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-562126000.00",
                    "stockBasedCompensation": "761000.00",
                    "otherNonCashItems": "565847000.00",
                    "freeCashFlow": "26011000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2967142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7287000.00",
                    "changeInCash": "-472113000.00",
                    "beginPeriodCashFlow": "1243414000.00",
                    "endPeriodCashFlow": "771301000.00",
                    "totalCashFromOperatingActivities": "-3420605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4372000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37558000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2967142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-839971000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2577719000.00",
                    "freeCashFlow": "-3439255000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-12245000.00",
                    "changeInCash": "-5677943000.00",
                    "beginPeriodCashFlow": "6921357000.00",
                    "endPeriodCashFlow": "1243414000.00",
                    "totalCashFromOperatingActivities": "-666659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-157525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5011284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11284000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1339327000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1993741000.00",
                    "freeCashFlow": "-677943000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "243445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15551000.00",
                    "changeInCash": "61661000.00",
                    "beginPeriodCashFlow": "1000.00",
                    "endPeriodCashFlow": "61662000.00",
                    "totalCashFromOperatingActivities": "18373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28908000.00",
                    "otherCashflowsFromInvestingActivities": "-12874000.00",
                    "dividendsPaid": "20213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-374000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "243445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64211000.00",
                    "stockBasedCompensation": "4783000.00",
                    "otherNonCashItems": "-63769000.00",
                    "freeCashFlow": "18373000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196827000.00",
                    "minorityInterest": "71269000.00",
                    "netIncome": "-165887000.00",
                    "sellingGeneralAdministrative": "754610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1568274000.00",
                    "reconciledDepreciation": "122496000.00",
                    "ebit": "-91566000.00",
                    "ebitda": "30930000.00",
                    "depreciationAndAmortization": "122496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51832000.00",
                    "otherOperatingExpenses": "1620106000.00",
                    "interestExpense": "105261000.00",
                    "taxProvision": "40996000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40996000.00",
                    "totalRevenue": "1568274000.00",
                    "totalOperatingExpenses": "1620106000.00",
                    "costOfRevenue": "667293000.00",
                    "totalOtherIncomeExpenseNet": "-144995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-241448000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67319000.00",
                    "minorityInterest": "155693000.00",
                    "netIncome": "-264669000.00",
                    "sellingGeneralAdministrative": "791650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "934159000.00",
                    "reconciledDepreciation": "135524000.00",
                    "ebit": "40815000.00",
                    "ebitda": "176339000.00",
                    "depreciationAndAmortization": "135524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6985000.00",
                    "otherOperatingExpenses": "2024805000.00",
                    "interestExpense": "108134000.00",
                    "taxProvision": "113774000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113774000.00",
                    "totalRevenue": "2031790000.00",
                    "totalOperatingExpenses": "927174000.00",
                    "costOfRevenue": "1097631000.00",
                    "totalOtherIncomeExpenseNet": "-74304000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-186312000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14610000.00",
                    "minorityInterest": "39254000.00",
                    "netIncome": "-214518000.00",
                    "sellingGeneralAdministrative": "759244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "870723000.00",
                    "reconciledDepreciation": "124683000.00",
                    "ebit": "152912000.00",
                    "ebitda": "291474000.00",
                    "depreciationAndAmortization": "138562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152912000.00",
                    "otherOperatingExpenses": "1598362000.00",
                    "interestExpense": "97551000.00",
                    "taxProvision": "-143377000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-97551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-143377000.00",
                    "totalRevenue": "1751274000.00",
                    "totalOperatingExpenses": "717811000.00",
                    "costOfRevenue": "880551000.00",
                    "totalOtherIncomeExpenseNet": "-96869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155154000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-413042000.00",
                    "minorityInterest": "166131000.00",
                    "netIncome": "-137340000.00",
                    "sellingGeneralAdministrative": "1096246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1005674000.00",
                    "reconciledDepreciation": "156349000.00",
                    "ebit": "-316483000.00",
                    "ebitda": "-160134000.00",
                    "depreciationAndAmortization": "156349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-311117000.00",
                    "otherOperatingExpenses": "2097205000.00",
                    "interestExpense": "96559000.00",
                    "taxProvision": "-111834000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-111834000.00",
                    "totalRevenue": "1850284000.00",
                    "totalOperatingExpenses": "1252595000.00",
                    "costOfRevenue": "844610000.00",
                    "totalOtherIncomeExpenseNet": "-101925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-303471000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16676000.00",
                    "minorityInterest": "43856000.00",
                    "netIncome": "14519000.00",
                    "sellingGeneralAdministrative": "745443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "937276000.00",
                    "reconciledDepreciation": "152475000.00",
                    "ebit": "71647000.00",
                    "ebitda": "224122000.00",
                    "depreciationAndAmortization": "152475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7358000.00",
                    "otherOperatingExpenses": "1543355000.00",
                    "interestExpense": "88323000.00",
                    "taxProvision": "13934000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-88323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13934000.00",
                    "totalRevenue": "1582713000.00",
                    "totalOperatingExpenses": "897918000.00",
                    "costOfRevenue": "645437000.00",
                    "totalOtherIncomeExpenseNet": "-9318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83241000.00",
                    "minorityInterest": "46776000.00",
                    "netIncome": "-69208000.00",
                    "sellingGeneralAdministrative": "715231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "856509000.00",
                    "reconciledDepreciation": "81207000.00",
                    "ebit": "-1285000.00",
                    "ebitda": "79922000.00",
                    "depreciationAndAmortization": "81207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31875000.00",
                    "otherOperatingExpenses": "1284324000.00",
                    "interestExpense": "81956000.00",
                    "taxProvision": "29995000.00",
                    "interestIncome": "95308000.00",
                    "netInterestIncome": "-81956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29995000.00",
                    "totalRevenue": "1344395000.00",
                    "totalOperatingExpenses": "796438000.00",
                    "costOfRevenue": "487886000.00",
                    "totalOtherIncomeExpenseNet": "-115116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-115984000.00",
                    "netIncomeApplicableToCommonShares": "-69208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "819973000.00",
                    "minorityInterest": "-263361000.00",
                    "netIncome": "403174000.00",
                    "sellingGeneralAdministrative": "632671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "852198000.00",
                    "reconciledDepreciation": "61078000.00",
                    "ebit": "910280000.00",
                    "ebitda": "971358000.00",
                    "depreciationAndAmortization": "61078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158449000.00",
                    "otherOperatingExpenses": "1277763000.00",
                    "interestExpense": "90307000.00",
                    "taxProvision": "140441000.00",
                    "interestIncome": "85439000.00",
                    "netInterestIncome": "-90307000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "140441000.00",
                    "totalRevenue": "1436212000.00",
                    "totalOperatingExpenses": "693749000.00",
                    "costOfRevenue": "584014000.00",
                    "totalOtherIncomeExpenseNet": "665334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "666535000.00",
                    "netIncomeApplicableToCommonShares": "403174000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78271000.00",
                    "minorityInterest": "28224000.00",
                    "netIncome": "42801000.00",
                    "sellingGeneralAdministrative": "669213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "872555000.00",
                    "reconciledDepreciation": "66751000.00",
                    "ebit": "163368000.00",
                    "ebitda": "230119000.00",
                    "depreciationAndAmortization": "66751000.00",
                    "nonOperatingIncomeNetOther": "17887000.00",
                    "operatingIncome": "136591000.00",
                    "otherOperatingExpenses": "1460246000.00",
                    "interestExpense": "85097000.00",
                    "taxProvision": "35470000.00",
                    "interestIncome": "87684000.00",
                    "netInterestIncome": "-85097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35470000.00",
                    "totalRevenue": "1596837000.00",
                    "totalOperatingExpenses": "735964000.00",
                    "costOfRevenue": "724282000.00",
                    "totalOtherIncomeExpenseNet": "-58320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42801000.00",
                    "netIncomeApplicableToCommonShares": "8031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-789589000.00",
                    "minorityInterest": "19504000.00",
                    "netIncome": "-147106000.00",
                    "sellingGeneralAdministrative": "629788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "796210000.00",
                    "reconciledDepreciation": "71598000.00",
                    "ebit": "-704719000.00",
                    "ebitda": "-633121000.00",
                    "depreciationAndAmortization": "71598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94824000.00",
                    "otherOperatingExpenses": "1165619000.00",
                    "interestExpense": "84870000.00",
                    "taxProvision": "-642483000.00",
                    "interestIncome": "85305000.00",
                    "netInterestIncome": "-84870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-642483000.00",
                    "totalRevenue": "1260443000.00",
                    "totalOperatingExpenses": "701386000.00",
                    "costOfRevenue": "464233000.00",
                    "totalOtherIncomeExpenseNet": "-884519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-225684000.00",
                    "netIncomeApplicableToCommonShares": "-206180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80481000.00",
                    "minorityInterest": "-2499000.00",
                    "netIncome": "-12538000.00",
                    "sellingGeneralAdministrative": "611874000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "822898000.00",
                    "reconciledDepreciation": "63571000.00",
                    "ebit": "157169000.00",
                    "ebitda": "220349000.00",
                    "depreciationAndAmortization": "63180000.00",
                    "nonOperatingIncomeNetOther": "-75179000.00",
                    "operatingIncome": "157169000.00",
                    "otherOperatingExpenses": "1063558000.00",
                    "interestExpense": "75608000.00",
                    "taxProvision": "8515000.00",
                    "interestIncome": "87717000.00",
                    "netInterestIncome": "-75608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "689000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8515000.00",
                    "totalRevenue": "1221416000.00",
                    "totalOperatingExpenses": "665040000.00",
                    "costOfRevenue": "398518000.00",
                    "totalOtherIncomeExpenseNet": "-76688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71966000.00",
                    "netIncomeApplicableToCommonShares": "-10039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84786000.00",
                    "minorityInterest": "16414000.00",
                    "netIncome": "42220000.00",
                    "sellingGeneralAdministrative": "589904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "804130000.00",
                    "reconciledDepreciation": "65612000.00",
                    "ebit": "151019000.00",
                    "ebitda": "212903000.00",
                    "depreciationAndAmortization": "61884000.00",
                    "nonOperatingIncomeNetOther": "-46000000.00",
                    "operatingIncome": "151019000.00",
                    "otherOperatingExpenses": "1161496000.00",
                    "interestExpense": "62505000.00",
                    "taxProvision": "2699000.00",
                    "interestIncome": "66914000.00",
                    "netInterestIncome": "-62505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2699000.00",
                    "totalRevenue": "1312515000.00",
                    "totalOperatingExpenses": "653111000.00",
                    "costOfRevenue": "508385000.00",
                    "totalOtherIncomeExpenseNet": "-66233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82087000.00",
                    "netIncomeApplicableToCommonShares": "25806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "521087000.00",
                    "minorityInterest": "198120000.00",
                    "netIncome": "517666000.00",
                    "sellingGeneralAdministrative": "592710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "779122000.00",
                    "reconciledDepreciation": "65994000.00",
                    "ebit": "579366000.00",
                    "ebitda": "645360000.00",
                    "depreciationAndAmortization": "65994000.00",
                    "nonOperatingIncomeNetOther": "439286000.00",
                    "operatingIncome": "579366000.00",
                    "otherOperatingExpenses": "1300841000.00",
                    "interestExpense": "59272000.00",
                    "taxProvision": "-17234000.00",
                    "interestIncome": "62319000.00",
                    "netInterestIncome": "-59272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17234000.00",
                    "totalRevenue": "1473763000.00",
                    "totalOperatingExpenses": "606200000.00",
                    "costOfRevenue": "694641000.00",
                    "totalOtherIncomeExpenseNet": "-58279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "538321000.00",
                    "netIncomeApplicableToCommonShares": "319546000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101697000.00",
                    "minorityInterest": "2812000.00",
                    "netIncome": "-16701000.00",
                    "sellingGeneralAdministrative": "672364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "698940000.00",
                    "reconciledDepreciation": "74825000.00",
                    "ebit": "-67080000.00",
                    "ebitda": "7745000.00",
                    "depreciationAndAmortization": "74825000.00",
                    "nonOperatingIncomeNetOther": "11693000.00",
                    "operatingIncome": "-67080000.00",
                    "otherOperatingExpenses": "1478159000.00",
                    "interestExpense": "60707000.00",
                    "taxProvision": "-80562000.00",
                    "interestIncome": "60707000.00",
                    "netInterestIncome": "-60707000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-80562000.00",
                    "totalRevenue": "1505556000.00",
                    "totalOperatingExpenses": "671543000.00",
                    "costOfRevenue": "806616000.00",
                    "totalOtherIncomeExpenseNet": "-34617000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93868000.00",
                    "netIncomeApplicableToCommonShares": "-19513000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73778000.00",
                    "minorityInterest": "21128000.00",
                    "netIncome": "63613000.00",
                    "sellingGeneralAdministrative": "508393000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "718088000.00",
                    "reconciledDepreciation": "71661000.00",
                    "ebit": "137280000.00",
                    "ebitda": "189743000.00",
                    "depreciationAndAmortization": "52463000.00",
                    "nonOperatingIncomeNetOther": "-25602000.00",
                    "operatingIncome": "137280000.00",
                    "otherOperatingExpenses": "1265502000.00",
                    "interestExpense": "55783000.00",
                    "taxProvision": "-7718000.00",
                    "interestIncome": "55783000.00",
                    "netInterestIncome": "-55783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "754000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7718000.00",
                    "totalRevenue": "1391303000.00",
                    "totalOperatingExpenses": "592287000.00",
                    "costOfRevenue": "673215000.00",
                    "totalOtherIncomeExpenseNet": "-63502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81496000.00",
                    "netIncomeApplicableToCommonShares": "42485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-412036000.00",
                    "minorityInterest": "27246000.00",
                    "netIncome": "-516767000.00",
                    "sellingGeneralAdministrative": "361456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "540317000.00",
                    "reconciledDepreciation": "69161000.00",
                    "ebit": "-313945000.00",
                    "ebitda": "-236851000.00",
                    "depreciationAndAmortization": "77094000.00",
                    "nonOperatingIncomeNetOther": "-18686000.00",
                    "operatingIncome": "-313945000.00",
                    "otherOperatingExpenses": "1425217000.00",
                    "interestExpense": "83836000.00",
                    "taxProvision": "60918000.00",
                    "interestIncome": "83836000.00",
                    "netInterestIncome": "-83836000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3770000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60918000.00",
                    "totalRevenue": "1111272000.00",
                    "totalOperatingExpenses": "854262000.00",
                    "costOfRevenue": "570955000.00",
                    "totalOtherIncomeExpenseNet": "-98091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17847000.00",
                    "netIncomeApplicableToCommonShares": "-24870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22932000.00",
                    "minorityInterest": "27246000.00",
                    "netIncome": "-24870000.00",
                    "sellingGeneralAdministrative": "361456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "523190000.00",
                    "reconciledDepreciation": "67236000.00",
                    "ebit": "91283000.00",
                    "ebitda": "158519000.00",
                    "depreciationAndAmortization": "67236000.00",
                    "nonOperatingIncomeNetOther": "-18686000.00",
                    "operatingIncome": "94498000.00",
                    "otherOperatingExpenses": "994741000.00",
                    "interestExpense": "68351000.00",
                    "taxProvision": "5085000.00",
                    "interestIncome": "68351000.00",
                    "netInterestIncome": "-68351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5085000.00",
                    "totalRevenue": "1069582000.00",
                    "totalOperatingExpenses": "448349000.00",
                    "costOfRevenue": "546392000.00",
                    "totalOtherIncomeExpenseNet": "-71566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17847000.00",
                    "netIncomeApplicableToCommonShares": "-24870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75766000.00",
                    "minorityInterest": "854383000.00",
                    "netIncome": "-53175000.00",
                    "sellingGeneralAdministrative": "432365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "491662000.00",
                    "reconciledDepreciation": "69214000.00",
                    "ebit": "-4134001.00",
                    "ebitda": "65079999.00",
                    "depreciationAndAmortization": "69214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21645000.00",
                    "otherOperatingExpenses": "970857000.00",
                    "interestExpense": "71632000.00",
                    "taxProvision": "-35107000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-35107000.00",
                    "totalRevenue": "960940000.00",
                    "totalOperatingExpenses": "501579000.00",
                    "costOfRevenue": "469278000.00",
                    "totalOtherIncomeExpenseNet": "-54121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-56473000.00",
                    "netIncomeApplicableToCommonShares": "-53175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11713000.00",
                    "minorityInterest": "-58430000.00",
                    "netIncome": "-80249000.00",
                    "sellingGeneralAdministrative": "318933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "442422000.00",
                    "reconciledDepreciation": "76471000.00",
                    "ebit": "63427000.00",
                    "ebitda": "139898000.00",
                    "depreciationAndAmortization": "76471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66581000.00",
                    "otherOperatingExpenses": "817474000.00",
                    "interestExpense": "71277000.00",
                    "taxProvision": "-941000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-941000.00",
                    "totalRevenue": "864492000.00",
                    "totalOperatingExpenses": "395404000.00",
                    "costOfRevenue": "422070000.00",
                    "totalOtherIncomeExpenseNet": "-89341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21819000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-301801000.00",
                    "minorityInterest": "854383000.00",
                    "netIncome": "-466554000.00",
                    "sellingGeneralAdministrative": "302047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290271000.00",
                    "reconciledDepreciation": "84751000.00",
                    "ebit": "-230108000.00",
                    "ebitda": "-145357000.00",
                    "depreciationAndAmortization": "84751000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-251918000.00",
                    "otherOperatingExpenses": "559441000.00",
                    "interestExpense": "71693000.00",
                    "taxProvision": "-4049000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-71693000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4049000.00",
                    "totalRevenue": "462914000.00",
                    "totalOperatingExpenses": "386798000.00",
                    "costOfRevenue": "172643000.00",
                    "totalOtherIncomeExpenseNet": "-49883000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-495765000.00",
                    "netIncomeApplicableToCommonShares": "-53175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9137000.00",
                    "minorityInterest": "854383000.00",
                    "netIncome": "-54956000.00",
                    "sellingGeneralAdministrative": "388971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509113000.00",
                    "reconciledDepreciation": "80447000.00",
                    "ebit": "79121000.00",
                    "ebitda": "159568000.00",
                    "depreciationAndAmortization": "80447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53764000.00",
                    "otherOperatingExpenses": "1150702000.00",
                    "interestExpense": "69984000.00",
                    "taxProvision": "48604000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48604000.00",
                    "totalRevenue": "1190397000.00",
                    "totalOperatingExpenses": "469418000.00",
                    "costOfRevenue": "681284000.00",
                    "totalOtherIncomeExpenseNet": "-44627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51261000.00",
                    "netIncomeApplicableToCommonShares": "-54956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121490000.00",
                    "minorityInterest": "911118000.00",
                    "netIncome": "-135058000.00",
                    "sellingGeneralAdministrative": "1753938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "623541000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77365000.00",
                    "ebitda": "257087000.00",
                    "depreciationAndAmortization": "179722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77365000.00",
                    "otherOperatingExpenses": "1353923000.00",
                    "interestExpense": null,
                    "taxProvision": "3371000.00",
                    "interestIncome": "270944000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-5000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5519000.00",
                    "totalRevenue": "1297942000.00",
                    "totalOperatingExpenses": "679522000.00",
                    "costOfRevenue": "674401000.00",
                    "totalOtherIncomeExpenseNet": "-198855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-135058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176727000.00",
                    "minorityInterest": "911118000.00",
                    "netIncome": "-226183000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "661527000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100951000.00",
                    "ebitda": "290372000.00",
                    "depreciationAndAmortization": "189421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100951000.00",
                    "otherOperatingExpenses": "1337352000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6629000.00",
                    "totalRevenue": "1224476000.00",
                    "totalOperatingExpenses": "774403000.00",
                    "costOfRevenue": "562949000.00",
                    "totalOtherIncomeExpenseNet": "-277678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-226183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49002000.00",
                    "minorityInterest": "1377581000.00",
                    "netIncome": "-52884000.00",
                    "sellingGeneralAdministrative": "427538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "525301001.00",
                    "reconciledDepreciation": null,
                    "ebit": "58555000.00",
                    "ebitda": "130963000.00",
                    "depreciationAndAmortization": "72408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58555000.00",
                    "otherOperatingExpenses": "1017129999.00",
                    "interestExpense": null,
                    "taxProvision": "13652000.00",
                    "interestIncome": "70718000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-5000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13652000.00",
                    "totalRevenue": "1038846000.00",
                    "totalOperatingExpenses": "503585000.00",
                    "costOfRevenue": "513544999.00",
                    "totalOtherIncomeExpenseNet": "-81923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-226183000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175071000.00",
                    "minorityInterest": null,
                    "netIncome": "-134694000.00",
                    "sellingGeneralAdministrative": "381378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "437332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22057000.00",
                    "ebitda": "60591000.00",
                    "depreciationAndAmortization": "82648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22057000.00",
                    "otherOperatingExpenses": "1113411000.00",
                    "interestExpense": null,
                    "taxProvision": "-22429000.00",
                    "interestIncome": "71366000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22429000.00",
                    "totalRevenue": "1009706000.00",
                    "totalOperatingExpenses": "541037000.00",
                    "costOfRevenue": "572374000.00",
                    "totalOtherIncomeExpenseNet": "-152514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-134694000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-327100000.00",
                    "minorityInterest": null,
                    "netIncome": "316545000.00",
                    "sellingGeneralAdministrative": "1632804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1891344000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107419000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "88235000.00",
                    "interestIncome": "277200000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "694998000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3613478000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "1722134000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "316545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-190664000.00",
                    "minorityInterest": null,
                    "netIncome": "-243826000.00",
                    "sellingGeneralAdministrative": "8605000.00",
                    "sellingAndMarketingExpenses": "4240000.00",
                    "grossProfit": "445590000.00",
                    "reconciledDepreciation": "24229000.00",
                    "ebit": "-93929000.00",
                    "ebitda": "7114000.00",
                    "depreciationAndAmortization": "101043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25146000.00",
                    "otherOperatingExpenses": "904265000.00",
                    "interestExpense": "4122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87926000.00",
                    "totalRevenue": "780735000.00",
                    "totalOperatingExpenses": "569120000.00",
                    "costOfRevenue": "335145000.00",
                    "totalOtherIncomeExpenseNet": "-127938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118597000.00",
                    "minorityInterest": null,
                    "netIncome": "-87255000.00",
                    "sellingGeneralAdministrative": "2919000.00",
                    "sellingAndMarketingExpenses": "5862000.00",
                    "grossProfit": "405973000.00",
                    "reconciledDepreciation": "22870000.00",
                    "ebit": "-69676000.00",
                    "ebitda": "20718000.00",
                    "depreciationAndAmortization": "90394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69676000.00",
                    "otherOperatingExpenses": "771120000.00",
                    "interestExpense": "4751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5012000.00",
                    "totalRevenue": "720128000.00",
                    "totalOperatingExpenses": "456965000.00",
                    "costOfRevenue": "314155000.00",
                    "totalOtherIncomeExpenseNet": "-48521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26569000.00",
                    "minorityInterest": null,
                    "netIncome": "25037000.00",
                    "sellingGeneralAdministrative": "4784000.00",
                    "sellingAndMarketingExpenses": "11921000.00",
                    "grossProfit": "92613000.00",
                    "reconciledDepreciation": "23082000.00",
                    "ebit": "31804000.00",
                    "ebitda": "54886000.00",
                    "depreciationAndAmortization": "23082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31804000.00",
                    "otherOperatingExpenses": "63840000.00",
                    "interestExpense": "4894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1532000.00",
                    "totalRevenue": "95866000.00",
                    "totalOperatingExpenses": "16705000.00",
                    "costOfRevenue": "3253000.00",
                    "totalOtherIncomeExpenseNet": "-5235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1188000.00",
                    "minorityInterest": null,
                    "netIncome": "-772000.00",
                    "sellingGeneralAdministrative": "2820000.00",
                    "sellingAndMarketingExpenses": "5132000.00",
                    "grossProfit": "70142000.00",
                    "reconciledDepreciation": "22855000.00",
                    "ebit": "2405000.00",
                    "ebitda": "25260000.00",
                    "depreciationAndAmortization": "22855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2405000.00",
                    "otherOperatingExpenses": "71491000.00",
                    "interestExpense": "4284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-416000.00",
                    "totalRevenue": "75360000.00",
                    "totalOperatingExpenses": "7952000.00",
                    "costOfRevenue": "5218000.00",
                    "totalOtherIncomeExpenseNet": "-3593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5606000.00",
                    "minorityInterest": null,
                    "netIncome": "5253000.00",
                    "sellingGeneralAdministrative": "3338000.00",
                    "sellingAndMarketingExpenses": "9006000.00",
                    "grossProfit": "71926000.00",
                    "reconciledDepreciation": "24878000.00",
                    "ebit": "9475000.00",
                    "ebitda": "34353000.00",
                    "depreciationAndAmortization": "24878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9475000.00",
                    "otherOperatingExpenses": "65417000.00",
                    "interestExpense": "3062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "353000.00",
                    "totalRevenue": "74042000.00",
                    "totalOperatingExpenses": "12344000.00",
                    "costOfRevenue": "2116000.00",
                    "totalOtherIncomeExpenseNet": "-3869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15002000.00",
                    "minorityInterest": null,
                    "netIncome": "15887000.00",
                    "sellingGeneralAdministrative": "3427000.00",
                    "sellingAndMarketingExpenses": "1753000.00",
                    "grossProfit": "82238000.00",
                    "reconciledDepreciation": "26260000.00",
                    "ebit": "18300000.00",
                    "ebitda": "44560000.00",
                    "depreciationAndAmortization": "26260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18300000.00",
                    "otherOperatingExpenses": "67357000.00",
                    "interestExpense": "3028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-885000.00",
                    "totalRevenue": "85798000.00",
                    "totalOperatingExpenses": "5180000.00",
                    "costOfRevenue": "3560000.00",
                    "totalOtherIncomeExpenseNet": "-3298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14498000.00",
                    "minorityInterest": null,
                    "netIncome": "14038000.00",
                    "sellingGeneralAdministrative": "2714000.00",
                    "sellingAndMarketingExpenses": "2119000.00",
                    "grossProfit": "80591000.00",
                    "reconciledDepreciation": "22782000.00",
                    "ebit": "17938000.00",
                    "ebitda": "40720000.00",
                    "depreciationAndAmortization": "22782000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17938000.00",
                    "otherOperatingExpenses": "66091000.00",
                    "interestExpense": "3345000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "460000.00",
                    "totalRevenue": "84224000.00",
                    "totalOperatingExpenses": "4833000.00",
                    "costOfRevenue": "3633000.00",
                    "totalOtherIncomeExpenseNet": "-3440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3343000.00",
                    "minorityInterest": null,
                    "netIncome": "-3427000.00",
                    "sellingGeneralAdministrative": "2701000.00",
                    "sellingAndMarketingExpenses": "2605000.00",
                    "grossProfit": "63001000.00",
                    "reconciledDepreciation": "22779000.00",
                    "ebit": "-12000.00",
                    "ebitda": "22767000.00",
                    "depreciationAndAmortization": "22779000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12000.00",
                    "otherOperatingExpenses": "64994000.00",
                    "interestExpense": "3811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84000.00",
                    "totalRevenue": "66225000.00",
                    "totalOperatingExpenses": "5306000.00",
                    "costOfRevenue": "3224000.00",
                    "totalOtherIncomeExpenseNet": "-3331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5378000.00",
                    "minorityInterest": null,
                    "netIncome": "5289000.00",
                    "sellingGeneralAdministrative": "3079000.00",
                    "sellingAndMarketingExpenses": "2286000.00",
                    "grossProfit": "62844000.00",
                    "reconciledDepreciation": "19556000.00",
                    "ebit": "21379000.00",
                    "ebitda": "40935000.00",
                    "depreciationAndAmortization": "19556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21379000.00",
                    "otherOperatingExpenses": "55654000.00",
                    "interestExpense": "3635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "65140000.00",
                    "totalOperatingExpenses": "5365000.00",
                    "costOfRevenue": "2296000.00",
                    "totalOtherIncomeExpenseNet": "-16001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5227000.00",
                    "minorityInterest": null,
                    "netIncome": "5176000.00",
                    "sellingGeneralAdministrative": "3109000.00",
                    "sellingAndMarketingExpenses": "1819000.00",
                    "grossProfit": "70070000.00",
                    "reconciledDepreciation": "17947000.00",
                    "ebit": "21383000.00",
                    "ebitda": "39330000.00",
                    "depreciationAndAmortization": "17947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21383000.00",
                    "otherOperatingExpenses": "53163000.00",
                    "interestExpense": "4663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "73379000.00",
                    "totalOperatingExpenses": "4928000.00",
                    "costOfRevenue": "3309000.00",
                    "totalOtherIncomeExpenseNet": "-16156000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12127000.00",
                    "minorityInterest": null,
                    "netIncome": "12105000.00",
                    "sellingGeneralAdministrative": "2820000.00",
                    "sellingAndMarketingExpenses": "2065000.00",
                    "grossProfit": "72208000.00",
                    "reconciledDepreciation": "18768000.00",
                    "ebit": "21629000.00",
                    "ebitda": "40397000.00",
                    "depreciationAndAmortization": "18768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21629000.00",
                    "otherOperatingExpenses": "55663000.00",
                    "interestExpense": "6834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "75520000.00",
                    "totalOperatingExpenses": "4885000.00",
                    "costOfRevenue": "3312000.00",
                    "totalOtherIncomeExpenseNet": "-9502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4287000.00",
                    "minorityInterest": null,
                    "netIncome": "-4444000.00",
                    "sellingGeneralAdministrative": "1434000.00",
                    "sellingAndMarketingExpenses": "2109000.00",
                    "grossProfit": "55251000.00",
                    "reconciledDepreciation": "18135000.00",
                    "ebit": "1509000.00",
                    "ebitda": "19644000.00",
                    "depreciationAndAmortization": "18135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1509000.00",
                    "otherOperatingExpenses": "55772000.00",
                    "interestExpense": "6223000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "157000.00",
                    "totalRevenue": "58189000.00",
                    "totalOperatingExpenses": "3543000.00",
                    "costOfRevenue": "2938000.00",
                    "totalOtherIncomeExpenseNet": "-5796000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3068000.00",
                    "minorityInterest": null,
                    "netIncome": "2978000.00",
                    "sellingGeneralAdministrative": "2559000.00",
                    "sellingAndMarketingExpenses": "2366000.00",
                    "grossProfit": "55154000.00",
                    "reconciledDepreciation": "16190000.00",
                    "ebit": "8458000.00",
                    "ebitda": "24648000.00",
                    "depreciationAndAmortization": "16190000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8458000.00",
                    "otherOperatingExpenses": "48381000.00",
                    "interestExpense": "5451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "57324000.00",
                    "totalOperatingExpenses": "4925000.00",
                    "costOfRevenue": "2170000.00",
                    "totalOtherIncomeExpenseNet": "-5390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7419000.00",
                    "minorityInterest": null,
                    "netIncome": "7341000.00",
                    "sellingGeneralAdministrative": "2639000.00",
                    "sellingAndMarketingExpenses": "2096000.00",
                    "grossProfit": "61281000.00",
                    "reconciledDepreciation": "16175000.00",
                    "ebit": "12960000.00",
                    "ebitda": "29135000.00",
                    "depreciationAndAmortization": "16175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12960000.00",
                    "otherOperatingExpenses": "50291000.00",
                    "interestExpense": "5941000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "64129000.00",
                    "totalOperatingExpenses": "4735000.00",
                    "costOfRevenue": "2848000.00",
                    "totalOtherIncomeExpenseNet": "-5541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9665000.00",
                    "minorityInterest": null,
                    "netIncome": "10002000.00",
                    "sellingGeneralAdministrative": "2597000.00",
                    "sellingAndMarketingExpenses": "2215000.00",
                    "grossProfit": "63678000.00",
                    "reconciledDepreciation": "16461000.00",
                    "ebit": "27640000.00",
                    "ebitda": "44101000.00",
                    "depreciationAndAmortization": "16461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27640000.00",
                    "otherOperatingExpenses": "48991000.00",
                    "interestExpense": "5580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-337000.00",
                    "totalRevenue": "66504000.00",
                    "totalOperatingExpenses": "4812000.00",
                    "costOfRevenue": "2826000.00",
                    "totalOtherIncomeExpenseNet": "-17975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13013000.00",
                    "minorityInterest": null,
                    "netIncome": "12103000.00",
                    "sellingGeneralAdministrative": "3418000.00",
                    "sellingAndMarketingExpenses": "2290000.00",
                    "grossProfit": "52375000.00",
                    "reconciledDepreciation": "14997000.00",
                    "ebit": "26818000.00",
                    "ebitda": "41815000.00",
                    "depreciationAndAmortization": "14997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26818000.00",
                    "otherOperatingExpenses": "52938000.00",
                    "interestExpense": "4508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "910000.00",
                    "totalRevenue": "54704000.00",
                    "totalOperatingExpenses": "5708000.00",
                    "costOfRevenue": "2329000.00",
                    "totalOtherIncomeExpenseNet": "-13805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9091000.00",
                    "minorityInterest": null,
                    "netIncome": "-9046000.00",
                    "sellingGeneralAdministrative": "1984000.00",
                    "sellingAndMarketingExpenses": "2188000.00",
                    "grossProfit": "48106000.00",
                    "reconciledDepreciation": "14773000.00",
                    "ebit": "-3924000.00",
                    "ebitda": "10849000.00",
                    "depreciationAndAmortization": "14773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3924000.00",
                    "otherOperatingExpenses": "53691000.00",
                    "interestExpense": "4967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "50040000.00",
                    "totalOperatingExpenses": "4172000.00",
                    "costOfRevenue": "1934000.00",
                    "totalOtherIncomeExpenseNet": "-5167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1562000.00",
                    "minorityInterest": null,
                    "netIncome": "1517000.00",
                    "sellingGeneralAdministrative": "2118000.00",
                    "sellingAndMarketingExpenses": "2014000.00",
                    "grossProfit": "52646000.00",
                    "reconciledDepreciation": "14093000.00",
                    "ebit": "17712000.00",
                    "ebitda": "31805000.00",
                    "depreciationAndAmortization": "14093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17712000.00",
                    "otherOperatingExpenses": "46233000.00",
                    "interestExpense": "5601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45000.00",
                    "totalRevenue": "54545000.00",
                    "totalOperatingExpenses": "4132000.00",
                    "costOfRevenue": "1899000.00",
                    "totalOtherIncomeExpenseNet": "-16150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7041000.00",
                    "minorityInterest": null,
                    "netIncome": "6569000.00",
                    "sellingGeneralAdministrative": "1985000.00",
                    "sellingAndMarketingExpenses": "2073000.00",
                    "grossProfit": "50575000.00",
                    "reconciledDepreciation": "15199000.00",
                    "ebit": "7164000.00",
                    "ebitda": "22363000.00",
                    "depreciationAndAmortization": "15199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7164000.00",
                    "otherOperatingExpenses": "40062000.00",
                    "interestExpense": "5048000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "472000.00",
                    "totalRevenue": "52566000.00",
                    "totalOperatingExpenses": "4058000.00",
                    "costOfRevenue": "1991000.00",
                    "totalOtherIncomeExpenseNet": "-123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4373000.00",
                    "minorityInterest": null,
                    "netIncome": "-4341000.00",
                    "sellingGeneralAdministrative": "1709000.00",
                    "sellingAndMarketingExpenses": "2162000.00",
                    "grossProfit": "42364000.00",
                    "reconciledDepreciation": "11956000.00",
                    "ebit": "55000.00",
                    "ebitda": "12011000.00",
                    "depreciationAndAmortization": "11956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55000.00",
                    "otherOperatingExpenses": "43692000.00",
                    "interestExpense": "4569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32000.00",
                    "totalRevenue": "44197000.00",
                    "totalOperatingExpenses": "3871000.00",
                    "costOfRevenue": "1833000.00",
                    "totalOtherIncomeExpenseNet": "-4428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-485000.00",
                    "minorityInterest": null,
                    "netIncome": "-4340000.00",
                    "sellingGeneralAdministrative": "1961000.00",
                    "sellingAndMarketingExpenses": "2121000.00",
                    "grossProfit": "38781000.00",
                    "reconciledDepreciation": "12334000.00",
                    "ebit": "7687000.00",
                    "ebitda": "20021000.00",
                    "depreciationAndAmortization": "12334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7687000.00",
                    "otherOperatingExpenses": "37335000.00",
                    "interestExpense": "3855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3855000.00",
                    "totalRevenue": "40991000.00",
                    "totalOperatingExpenses": "4082000.00",
                    "costOfRevenue": "2210000.00",
                    "totalOtherIncomeExpenseNet": "-8172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3310000.00",
                    "minorityInterest": null,
                    "netIncome": "3547000.00",
                    "sellingGeneralAdministrative": "2023000.00",
                    "sellingAndMarketingExpenses": "3858000.00",
                    "grossProfit": "45034000.00",
                    "reconciledDepreciation": "11358000.00",
                    "ebit": "7126000.00",
                    "ebitda": "18484000.00",
                    "depreciationAndAmortization": "11358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7126000.00",
                    "otherOperatingExpenses": "38957000.00",
                    "interestExpense": "4054000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-237000.00",
                    "totalRevenue": "46622000.00",
                    "totalOperatingExpenses": "5881000.00",
                    "costOfRevenue": "1588000.00",
                    "totalOtherIncomeExpenseNet": "-3816000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4720000.00",
                    "minorityInterest": null,
                    "netIncome": "4487000.00",
                    "sellingGeneralAdministrative": "2007000.00",
                    "sellingAndMarketingExpenses": "2179000.00",
                    "grossProfit": "38632000.00",
                    "reconciledDepreciation": "11582000.00",
                    "ebit": "8470000.00",
                    "ebitda": "20052000.00",
                    "depreciationAndAmortization": "11582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8470000.00",
                    "otherOperatingExpenses": "31969000.00",
                    "interestExpense": "3449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "233000.00",
                    "totalRevenue": "40311000.00",
                    "totalOperatingExpenses": "4186000.00",
                    "costOfRevenue": "1679000.00",
                    "totalOtherIncomeExpenseNet": "-3750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6823000.00",
                    "minorityInterest": null,
                    "netIncome": "-6185000.00",
                    "sellingGeneralAdministrative": "1851000.00",
                    "sellingAndMarketingExpenses": "3015000.00",
                    "grossProfit": "28913000.00",
                    "reconciledDepreciation": "9389000.00",
                    "ebit": "3205000.00",
                    "ebitda": "12594000.00",
                    "depreciationAndAmortization": "9389000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3205000.00",
                    "otherOperatingExpenses": "33898000.00",
                    "interestExpense": "3354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-638000.00",
                    "totalRevenue": "30609000.00",
                    "totalOperatingExpenses": "4866000.00",
                    "costOfRevenue": "1696000.00",
                    "totalOtherIncomeExpenseNet": "-10028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "645000.00",
                    "minorityInterest": null,
                    "netIncome": "570000.00",
                    "sellingGeneralAdministrative": "1933000.00",
                    "sellingAndMarketingExpenses": "2281000.00",
                    "grossProfit": "34617000.00",
                    "reconciledDepreciation": "9146000.00",
                    "ebit": "4808000.00",
                    "ebitda": "13954000.00",
                    "depreciationAndAmortization": "9146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4808000.00",
                    "otherOperatingExpenses": "31752000.00",
                    "interestExpense": "3477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "36126000.00",
                    "totalOperatingExpenses": "4214000.00",
                    "costOfRevenue": "1509000.00",
                    "totalOtherIncomeExpenseNet": "-4163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2293000.00",
                    "minorityInterest": null,
                    "netIncome": "2368000.00",
                    "sellingGeneralAdministrative": "2117000.00",
                    "sellingAndMarketingExpenses": "2118000.00",
                    "grossProfit": "36394000.00",
                    "reconciledDepreciation": "8892000.00",
                    "ebit": "5923000.00",
                    "ebitda": "14815000.00",
                    "depreciationAndAmortization": "8892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5923000.00",
                    "otherOperatingExpenses": "31175000.00",
                    "interestExpense": "4110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-75000.00",
                    "totalRevenue": "37905000.00",
                    "totalOperatingExpenses": "4235000.00",
                    "costOfRevenue": "1511000.00",
                    "totalOtherIncomeExpenseNet": "-3630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5380000.00",
                    "minorityInterest": null,
                    "netIncome": "-5563000.00",
                    "sellingGeneralAdministrative": "3230000.00",
                    "sellingAndMarketingExpenses": "2228000.00",
                    "grossProfit": "34336000.00",
                    "reconciledDepreciation": "8619000.00",
                    "ebit": "-1002000.00",
                    "ebitda": "7617000.00",
                    "depreciationAndAmortization": "8619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1002000.00",
                    "otherOperatingExpenses": "36434000.00",
                    "interestExpense": "4415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "183000.00",
                    "totalRevenue": "35737000.00",
                    "totalOperatingExpenses": "5458000.00",
                    "costOfRevenue": "1401000.00",
                    "totalOtherIncomeExpenseNet": "-4378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6280000.00",
                    "minorityInterest": null,
                    "netIncome": "-6002000.00",
                    "sellingGeneralAdministrative": "2760000.00",
                    "sellingAndMarketingExpenses": "2503000.00",
                    "grossProfit": "28232000.00",
                    "reconciledDepreciation": "7071000.00",
                    "ebit": "-2392000.00",
                    "ebitda": "4679000.00",
                    "depreciationAndAmortization": "7071000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2392000.00",
                    "otherOperatingExpenses": "31109000.00",
                    "interestExpense": "4443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-278000.00",
                    "totalRevenue": "29597000.00",
                    "totalOperatingExpenses": "5263000.00",
                    "costOfRevenue": "1365000.00",
                    "totalOtherIncomeExpenseNet": "-3888000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4957466.00",
                    "minorityInterest": null,
                    "netIncome": "5111466.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": "22589000.00",
                    "grossProfit": "37191698.00",
                    "reconciledDepreciation": "12891666.00",
                    "ebit": "15338772.00",
                    "ebitda": "28230438.00",
                    "depreciationAndAmortization": "12891666.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15338772.00",
                    "otherOperatingExpenses": "30503025.00",
                    "interestExpense": "8508964.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-154000.00",
                    "totalRevenue": "44873566.00",
                    "totalOperatingExpenses": "25189000.00",
                    "costOfRevenue": "7681868.00",
                    "totalOtherIncomeExpenseNet": "-10381306.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265000.00",
                    "minorityInterest": null,
                    "netIncome": "111000.00",
                    "sellingGeneralAdministrative": "2426000.00",
                    "sellingAndMarketingExpenses": "23040000.00",
                    "grossProfit": "31063000.00",
                    "reconciledDepreciation": "7006000.00",
                    "ebit": "-3722000.00",
                    "ebitda": "3284000.00",
                    "depreciationAndAmortization": "7006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3722000.00",
                    "otherOperatingExpenses": "25466000.00",
                    "interestExpense": "4742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154000.00",
                    "totalRevenue": "31063000.00",
                    "totalOperatingExpenses": "25466000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3987000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24518000.00",
                    "minorityInterest": null,
                    "netIncome": "24344000.00",
                    "sellingGeneralAdministrative": "5740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19848000.00",
                    "reconciledDepreciation": "-22592000.00",
                    "ebit": "15205000.00",
                    "ebitda": "-7387000.00",
                    "depreciationAndAmortization": "-22592000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15205000.00",
                    "otherOperatingExpenses": "8010000.00",
                    "interestExpense": "16653000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "174000.00",
                    "totalRevenue": "19848000.00",
                    "totalOperatingExpenses": "-8010000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39676000.00",
                    "minorityInterest": null,
                    "netIncome": "-40120000.00",
                    "sellingGeneralAdministrative": "3325000.00",
                    "sellingAndMarketingExpenses": "65603000.00",
                    "grossProfit": "34908000.00",
                    "reconciledDepreciation": "7701000.00",
                    "ebit": "-45528000.00",
                    "ebitda": "-37827000.00",
                    "depreciationAndAmortization": "7701000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45528000.00",
                    "otherOperatingExpenses": "68928000.00",
                    "interestExpense": "5524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "34908000.00",
                    "totalOperatingExpenses": "68928000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-711000.00",
                    "minorityInterest": null,
                    "netIncome": "-609000.00",
                    "sellingGeneralAdministrative": "4036000.00",
                    "sellingAndMarketingExpenses": "22640000.00",
                    "grossProfit": "31706000.00",
                    "reconciledDepreciation": "7475000.00",
                    "ebit": "-6017000.00",
                    "ebitda": "1458000.00",
                    "depreciationAndAmortization": "7475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6017000.00",
                    "otherOperatingExpenses": "26676000.00",
                    "interestExpense": "5518000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-102000.00",
                    "totalRevenue": "31706000.00",
                    "totalOperatingExpenses": "26676000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "228000.00",
                    "minorityInterest": null,
                    "netIncome": "302000.00",
                    "sellingGeneralAdministrative": "4300000.00",
                    "sellingAndMarketingExpenses": "22762000.00",
                    "grossProfit": "33118000.00",
                    "reconciledDepreciation": "7416000.00",
                    "ebit": "-5509000.00",
                    "ebitda": "1907000.00",
                    "depreciationAndAmortization": "7416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5509000.00",
                    "otherOperatingExpenses": "27062000.00",
                    "interestExpense": "5611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74000.00",
                    "totalRevenue": "33118000.00",
                    "totalOperatingExpenses": "27062000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1793000.00",
                    "minorityInterest": null,
                    "netIncome": "1076000.00",
                    "sellingGeneralAdministrative": "4014000.00",
                    "sellingAndMarketingExpenses": "24113000.00",
                    "grossProfit": "34634000.00",
                    "reconciledDepreciation": "7588000.00",
                    "ebit": "19008000.00",
                    "ebitda": "26596000.00",
                    "depreciationAndAmortization": "7588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19008000.00",
                    "otherOperatingExpenses": "29335000.00",
                    "interestExpense": "18825000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "717000.00",
                    "totalRevenue": "35842000.00",
                    "totalOperatingExpenses": "28127000.00",
                    "costOfRevenue": "1208000.00",
                    "totalOtherIncomeExpenseNet": "-17215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6916000.00",
                    "minorityInterest": null,
                    "netIncome": "-7429000.00",
                    "sellingGeneralAdministrative": "3903000.00",
                    "sellingAndMarketingExpenses": "29142000.00",
                    "grossProfit": "31359000.00",
                    "reconciledDepreciation": "7227000.00",
                    "ebit": "-13227000.00",
                    "ebitda": "-6000000.00",
                    "depreciationAndAmortization": "7227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13227000.00",
                    "otherOperatingExpenses": "34188000.00",
                    "interestExpense": "6323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "513000.00",
                    "totalRevenue": "32502000.00",
                    "totalOperatingExpenses": "33045000.00",
                    "costOfRevenue": "1143000.00",
                    "totalOtherIncomeExpenseNet": "6311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "636000.00",
                    "minorityInterest": null,
                    "netIncome": "134000.00",
                    "sellingGeneralAdministrative": "3841000.00",
                    "sellingAndMarketingExpenses": "22075000.00",
                    "grossProfit": "31078000.00",
                    "reconciledDepreciation": "7110000.00",
                    "ebit": "-5407000.00",
                    "ebitda": "1703000.00",
                    "depreciationAndAmortization": "7110000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5407000.00",
                    "otherOperatingExpenses": "26823000.00",
                    "interestExpense": "6150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "502000.00",
                    "totalRevenue": "31985000.00",
                    "totalOperatingExpenses": "25916000.00",
                    "costOfRevenue": "907000.00",
                    "totalOtherIncomeExpenseNet": "6043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "747000.00",
                    "minorityInterest": null,
                    "netIncome": "559000.00",
                    "sellingGeneralAdministrative": "3994000.00",
                    "sellingAndMarketingExpenses": "22524000.00",
                    "grossProfit": "32704000.00",
                    "reconciledDepreciation": "7164000.00",
                    "ebit": "-5722000.00",
                    "ebitda": "1442000.00",
                    "depreciationAndAmortization": "7164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5722000.00",
                    "otherOperatingExpenses": "27683000.00",
                    "interestExpense": "6352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "33869000.00",
                    "totalOperatingExpenses": "26518000.00",
                    "costOfRevenue": "1165000.00",
                    "totalOtherIncomeExpenseNet": "6469000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4847000.00",
                    "minorityInterest": null,
                    "netIncome": "-3965000.00",
                    "sellingGeneralAdministrative": "4481000.00",
                    "sellingAndMarketingExpenses": "25180000.00",
                    "grossProfit": "35086000.00",
                    "reconciledDepreciation": "7521000.00",
                    "ebit": "12779000.00",
                    "ebitda": "20300000.00",
                    "depreciationAndAmortization": "7521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12779000.00",
                    "otherOperatingExpenses": "30764000.00",
                    "interestExpense": "18556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-882000.00",
                    "totalRevenue": "36189000.00",
                    "totalOperatingExpenses": "29661000.00",
                    "costOfRevenue": "1103000.00",
                    "totalOtherIncomeExpenseNet": "-17626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6683000.00",
                    "minorityInterest": null,
                    "netIncome": "-7392000.00",
                    "sellingGeneralAdministrative": "4017000.00",
                    "sellingAndMarketingExpenses": "28564000.00",
                    "grossProfit": "31209000.00",
                    "reconciledDepreciation": "7079000.00",
                    "ebit": "-12893000.00",
                    "ebitda": "-5814000.00",
                    "depreciationAndAmortization": "7079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12893000.00",
                    "otherOperatingExpenses": "33789000.00",
                    "interestExpense": "6343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "709000.00",
                    "totalRevenue": "32417000.00",
                    "totalOperatingExpenses": "32581000.00",
                    "costOfRevenue": "1208000.00",
                    "totalOtherIncomeExpenseNet": "6210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3400000.00",
                    "minorityInterest": null,
                    "netIncome": "3418000.00",
                    "sellingGeneralAdministrative": "3913000.00",
                    "sellingAndMarketingExpenses": "23386000.00",
                    "grossProfit": "35884000.00",
                    "reconciledDepreciation": "7224000.00",
                    "ebit": "-2749000.00",
                    "ebitda": "4475000.00",
                    "depreciationAndAmortization": "7224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2749000.00",
                    "otherOperatingExpenses": "28335000.00",
                    "interestExpense": "6049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "36920000.00",
                    "totalOperatingExpenses": "27299000.00",
                    "costOfRevenue": "1036000.00",
                    "totalOtherIncomeExpenseNet": "6149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1178000.00",
                    "minorityInterest": null,
                    "netIncome": "987000.00",
                    "sellingGeneralAdministrative": "3937000.00",
                    "sellingAndMarketingExpenses": "22930000.00",
                    "grossProfit": "33046000.00",
                    "reconciledDepreciation": "7593000.00",
                    "ebit": "-5084000.00",
                    "ebitda": "2509000.00",
                    "depreciationAndAmortization": "7593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5084000.00",
                    "otherOperatingExpenses": "28155000.00",
                    "interestExpense": "6164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "191000.00",
                    "totalRevenue": "34334000.00",
                    "totalOperatingExpenses": "26867000.00",
                    "costOfRevenue": "1288000.00",
                    "totalOtherIncomeExpenseNet": "6262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1407000.00",
                    "minorityInterest": null,
                    "netIncome": "1304000.00",
                    "sellingGeneralAdministrative": "3772000.00",
                    "sellingAndMarketingExpenses": "21030000.00",
                    "grossProfit": "31427000.00",
                    "reconciledDepreciation": "-19637000.00",
                    "ebit": "-7366000.00",
                    "ebitda": "-27003000.00",
                    "depreciationAndAmortization": "-19637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7366000.00",
                    "otherOperatingExpenses": "25970000.00",
                    "interestExpense": "6281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "32595000.00",
                    "totalOperatingExpenses": "24802000.00",
                    "costOfRevenue": "1168000.00",
                    "totalOtherIncomeExpenseNet": "8773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5930000.00",
                    "minorityInterest": null,
                    "netIncome": "-5876000.00",
                    "sellingGeneralAdministrative": "3739000.00",
                    "sellingAndMarketingExpenses": "24091000.00",
                    "grossProfit": "27079000.00",
                    "reconciledDepreciation": "8005000.00",
                    "ebit": "-12146000.00",
                    "ebitda": "-4141000.00",
                    "depreciationAndAmortization": "8005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12146000.00",
                    "otherOperatingExpenses": "29083000.00",
                    "interestExpense": "6290000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": "28332000.00",
                    "totalOperatingExpenses": "27830000.00",
                    "costOfRevenue": "1253000.00",
                    "totalOtherIncomeExpenseNet": "6216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2364000.00",
                    "minorityInterest": null,
                    "netIncome": "-2315000.00",
                    "sellingGeneralAdministrative": "3560000.00",
                    "sellingAndMarketingExpenses": "18966000.00",
                    "grossProfit": "26403000.00",
                    "reconciledDepreciation": "7455000.00",
                    "ebit": "-6854000.00",
                    "ebitda": "601000.00",
                    "depreciationAndAmortization": "7455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6854000.00",
                    "otherOperatingExpenses": "23559000.00",
                    "interestExpense": "6999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49000.00",
                    "totalRevenue": "27436000.00",
                    "totalOperatingExpenses": "22526000.00",
                    "costOfRevenue": "1033000.00",
                    "totalOtherIncomeExpenseNet": "4490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400000.00",
                    "minorityInterest": null,
                    "netIncome": "6987000.00",
                    "sellingGeneralAdministrative": "3490000.00",
                    "sellingAndMarketingExpenses": "20917000.00",
                    "grossProfit": "30449000.00",
                    "reconciledDepreciation": "8549000.00",
                    "ebit": "-7878000.00",
                    "ebitda": "671000.00",
                    "depreciationAndAmortization": "8549000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7878000.00",
                    "otherOperatingExpenses": "25548000.00",
                    "interestExpense": "7387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7387000.00",
                    "totalRevenue": "31590000.00",
                    "totalOperatingExpenses": "24407000.00",
                    "costOfRevenue": "1141000.00",
                    "totalOtherIncomeExpenseNet": "7478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-538000.00",
                    "minorityInterest": null,
                    "netIncome": "-75000.00",
                    "sellingGeneralAdministrative": "3294000.00",
                    "sellingAndMarketingExpenses": "21786000.00",
                    "grossProfit": "30543000.00",
                    "reconciledDepreciation": "-27445000.00",
                    "ebit": "-8896000.00",
                    "ebitda": "-36341000.00",
                    "depreciationAndAmortization": "-27445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8896000.00",
                    "otherOperatingExpenses": "26935000.00",
                    "interestExpense": "7671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-463000.00",
                    "totalRevenue": "32398000.00",
                    "totalOperatingExpenses": "25080000.00",
                    "costOfRevenue": "1855000.00",
                    "totalOtherIncomeExpenseNet": "8358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8441000.00",
                    "minorityInterest": null,
                    "netIncome": "-8822000.00",
                    "sellingGeneralAdministrative": "2872000.00",
                    "sellingAndMarketingExpenses": "25617000.00",
                    "grossProfit": "26040000.00",
                    "reconciledDepreciation": "9205000.00",
                    "ebit": "-15359000.00",
                    "ebitda": "-6154000.00",
                    "depreciationAndAmortization": "9205000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15359000.00",
                    "otherOperatingExpenses": "30228000.00",
                    "interestExpense": "7551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381000.00",
                    "totalRevenue": "27779000.00",
                    "totalOperatingExpenses": "28489000.00",
                    "costOfRevenue": "1739000.00",
                    "totalOtherIncomeExpenseNet": "6918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2676000.00",
                    "minorityInterest": null,
                    "netIncome": "-2758000.00",
                    "sellingGeneralAdministrative": "3185000.00",
                    "sellingAndMarketingExpenses": "21209000.00",
                    "grossProfit": "27598000.00",
                    "reconciledDepreciation": "9087000.00",
                    "ebit": "-9693000.00",
                    "ebitda": "-606000.00",
                    "depreciationAndAmortization": "9087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9693000.00",
                    "otherOperatingExpenses": "25925000.00",
                    "interestExpense": "7261000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "29129000.00",
                    "totalOperatingExpenses": "24394000.00",
                    "costOfRevenue": "1531000.00",
                    "totalOtherIncomeExpenseNet": "7017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1026000.00",
                    "minorityInterest": null,
                    "netIncome": "5844000.00",
                    "sellingGeneralAdministrative": "2980000.00",
                    "sellingAndMarketingExpenses": "21096000.00",
                    "grossProfit": "28158000.00",
                    "reconciledDepreciation": "9153000.00",
                    "ebit": "-7650000.00",
                    "ebitda": "1503000.00",
                    "depreciationAndAmortization": "9153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7650000.00",
                    "otherOperatingExpenses": "25903000.00",
                    "interestExpense": "6870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6870000.00",
                    "totalRevenue": "29985000.00",
                    "totalOperatingExpenses": "24076000.00",
                    "costOfRevenue": "1827000.00",
                    "totalOtherIncomeExpenseNet": "6624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2376000.00",
                    "minorityInterest": null,
                    "netIncome": "18562000.00",
                    "sellingGeneralAdministrative": "4184000.00",
                    "sellingAndMarketingExpenses": "17190000.00",
                    "grossProfit": "21672000.00",
                    "reconciledDepreciation": "5521000.00",
                    "ebit": "-14188000.00",
                    "ebitda": "-8667000.00",
                    "depreciationAndAmortization": "5521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14188000.00",
                    "otherOperatingExpenses": "27616000.00",
                    "interestExpense": "16186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16186000.00",
                    "totalRevenue": "27914000.00",
                    "totalOperatingExpenses": "21374000.00",
                    "costOfRevenue": "6242000.00",
                    "totalOtherIncomeExpenseNet": "16564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7793000.00",
                    "minorityInterest": null,
                    "netIncome": "-7184000.00",
                    "sellingGeneralAdministrative": "1557000.00",
                    "sellingAndMarketingExpenses": "25162000.00",
                    "grossProfit": "23814000.00",
                    "reconciledDepreciation": "8236000.00",
                    "ebit": "-7184000.00",
                    "ebitda": "1052000.00",
                    "depreciationAndAmortization": "8236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7184000.00",
                    "otherOperatingExpenses": "26719000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-609000.00",
                    "totalRevenue": "23814000.00",
                    "totalOperatingExpenses": "26719000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4657000.00",
                    "minorityInterest": null,
                    "netIncome": "-4060000.00",
                    "sellingGeneralAdministrative": "1681000.00",
                    "sellingAndMarketingExpenses": "20594000.00",
                    "grossProfit": "21855000.00",
                    "reconciledDepreciation": "9392000.00",
                    "ebit": "-4060000.00",
                    "ebitda": "5332000.00",
                    "depreciationAndAmortization": "9392000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4060000.00",
                    "otherOperatingExpenses": "22275000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-597000.00",
                    "totalRevenue": "21855000.00",
                    "totalOperatingExpenses": "22275000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6873000.00",
                    "minorityInterest": null,
                    "netIncome": "-6305000.00",
                    "sellingGeneralAdministrative": "4760000.00",
                    "sellingAndMarketingExpenses": "12275000.00",
                    "grossProfit": "13660000.00",
                    "reconciledDepreciation": "5759000.00",
                    "ebit": "-6305000.00",
                    "ebitda": "-546000.00",
                    "depreciationAndAmortization": "5759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6305000.00",
                    "otherOperatingExpenses": "17035000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-568000.00",
                    "totalRevenue": "13660000.00",
                    "totalOperatingExpenses": "17035000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-570322000.00",
                    "minorityInterest": "432347000.00",
                    "netIncome": "-782414000.00",
                    "sellingGeneralAdministrative": "3351405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7110982000.00",
                    "reconciledDepreciation": "539052000.00",
                    "ebit": "-162530000.00",
                    "ebitda": "376522000.00",
                    "depreciationAndAmortization": "539052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-152910000.00",
                    "otherOperatingExpenses": "7263892000.00",
                    "interestExpense": "407792000.00",
                    "taxProvision": "-52133000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-407792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-52133000.00",
                    "totalRevenue": "7110982000.00",
                    "totalOperatingExpenses": "7263892000.00",
                    "costOfRevenue": "3297728000.00",
                    "totalOtherIncomeExpenseNet": "-417412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-532129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "798327000.00",
                    "minorityInterest": "-200953000.00",
                    "netIncome": "356516000.00",
                    "sellingGeneralAdministrative": "2762558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3518538000.00",
                    "reconciledDepreciation": "361511000.00",
                    "ebit": "1144010000.00",
                    "ebitda": "1505521000.00",
                    "depreciationAndAmortization": "361511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "319557000.00",
                    "otherOperatingExpenses": "5640600000.00",
                    "interestExpense": "345683000.00",
                    "taxProvision": "219840000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-345683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "219840000.00",
                    "totalRevenue": "5960157000.00",
                    "totalOperatingExpenses": "3198981000.00",
                    "costOfRevenue": "2441619000.00",
                    "totalOtherIncomeExpenseNet": "478770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "557469000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-103235000.00",
                    "minorityInterest": "-192531000.00",
                    "netIncome": "545268000.00",
                    "sellingGeneralAdministrative": "2358962000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3202360000.00",
                    "reconciledDepreciation": "266775000.00",
                    "ebit": "179020000.00",
                    "ebitda": "445794999.00",
                    "depreciationAndAmortization": "266774999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178610000.00",
                    "otherOperatingExpenses": "4691514000.00",
                    "interestExpense": "282255000.00",
                    "taxProvision": "-648503000.00",
                    "interestIncome": "302255000.00",
                    "netInterestIncome": "-282255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-648503000.00",
                    "totalRevenue": "5268137000.00",
                    "totalOperatingExpenses": "2625737000.00",
                    "costOfRevenue": "2065777000.00",
                    "totalOtherIncomeExpenseNet": "-281845000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "321664000.00",
                    "netIncomeApplicableToCommonShares": "129133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-417023000.00",
                    "minorityInterest": "-139168000.00",
                    "netIncome": "-467479000.00",
                    "sellingGeneralAdministrative": "2317104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2480535000.00",
                    "reconciledDepreciation": "282883000.00",
                    "ebit": "-183384000.00",
                    "ebitda": "99499000.00",
                    "depreciationAndAmortization": "282883000.00",
                    "nonOperatingIncomeNetOther": "-97103000.00",
                    "operatingIncome": "-183384000.00",
                    "otherOperatingExpenses": "5163619000.00",
                    "interestExpense": "268677000.00",
                    "taxProvision": "-22277000.00",
                    "interestIncome": "268677000.00",
                    "netInterestIncome": "-268677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4524000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-22277000.00",
                    "totalRevenue": "5077713000.00",
                    "totalOperatingExpenses": "2566441000.00",
                    "costOfRevenue": "2597178000.00",
                    "totalOtherIncomeExpenseNet": "-233639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-467479000.00",
                    "netIncomeApplicableToCommonShares": "-328311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356717000.00",
                    "minorityInterest": "854383000.00",
                    "netIncome": "-365224000.00",
                    "sellingGeneralAdministrative": "1442316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1733468000.00",
                    "reconciledDepreciation": "310883000.00",
                    "ebit": "-72131001.00",
                    "ebitda": "238751999.00",
                    "depreciationAndAmortization": "310883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61356000.00",
                    "otherOperatingExpenses": "3498474000.00",
                    "interestExpense": "284586000.00",
                    "taxProvision": "8507000.00",
                    "interestIncome": "284586000.00",
                    "netInterestIncome": "-284586000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8507000.00",
                    "totalRevenue": "3478743000.00",
                    "totalOperatingExpenses": "1753199000.00",
                    "costOfRevenue": "1745275000.00",
                    "totalOtherIncomeExpenseNet": "-203499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-625318000.00",
                    "netIncomeApplicableToCommonShares": "-654934000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-129634000.00",
                    "minorityInterest": "911118000.00",
                    "netIncome": "-133005000.00",
                    "sellingGeneralAdministrative": "1753938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2247701000.00",
                    "reconciledDepreciation": "280749000.00",
                    "ebit": "141309999.00",
                    "ebitda": "422058999.00",
                    "depreciationAndAmortization": "280749000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143788000.00",
                    "otherOperatingExpenses": "4357956000.00",
                    "interestExpense": "270944000.00",
                    "taxProvision": "3371000.00",
                    "interestIncome": "270944000.00",
                    "netInterestIncome": "-270944000.00",
                    "extraordinaryItems": "-5000000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3371000.00",
                    "totalRevenue": "4570970000.00",
                    "totalOperatingExpenses": "2034687000.00",
                    "costOfRevenue": "2323269000.00",
                    "totalOtherIncomeExpenseNet": "-273421999.00",
                    "discontinuedOperations": "-5000000.00",
                    "netIncomeFromContinuingOps": "-525661000.00",
                    "netIncomeApplicableToCommonShares": "-553819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-327100000.00",
                    "minorityInterest": "1361930000.00",
                    "netIncome": "316545000.00",
                    "sellingGeneralAdministrative": "1632804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1891344000.00",
                    "reconciledDepreciation": "365959000.00",
                    "ebit": "-49900000.00",
                    "ebitda": "316059000.00",
                    "depreciationAndAmortization": "365959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107419000.00",
                    "otherOperatingExpenses": "3720897000.00",
                    "interestExpense": "277200000.00",
                    "taxProvision": "88235000.00",
                    "interestIncome": "277200000.00",
                    "netInterestIncome": "-277200000.00",
                    "extraordinaryItems": "694998000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88235000.00",
                    "totalRevenue": "3613478000.00",
                    "totalOperatingExpenses": "1998763000.00",
                    "costOfRevenue": "1722134000.00",
                    "totalOtherIncomeExpenseNet": "-219681000.00",
                    "discontinuedOperations": "694998000.00",
                    "netIncomeFromContinuingOps": "-463694000.00",
                    "netIncomeApplicableToCommonShares": "316545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-311348000.00",
                    "minorityInterest": "1378167000.00",
                    "netIncome": "-61249000.00",
                    "sellingGeneralAdministrative": "1385936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1668955000.00",
                    "reconciledDepreciation": "341144000.00",
                    "ebit": "-50122000.00",
                    "ebitda": "291022000.00",
                    "depreciationAndAmortization": "341144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58125000.00",
                    "otherOperatingExpenses": "3078241000.00",
                    "interestExpense": "261226000.00",
                    "taxProvision": "-29824000.00",
                    "interestIncome": "261226000.00",
                    "netInterestIncome": "-261226000.00",
                    "extraordinaryItems": "26991000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29824000.00",
                    "totalRevenue": "3020116000.00",
                    "totalOperatingExpenses": "1727080000.00",
                    "costOfRevenue": "1351161000.00",
                    "totalOtherIncomeExpenseNet": "-253223000.00",
                    "discontinuedOperations": "26991000.00",
                    "netIncomeFromContinuingOps": "-200159000.00",
                    "netIncomeApplicableToCommonShares": "-61249000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-207394000.00",
                    "minorityInterest": null,
                    "netIncome": "-39899000.00",
                    "sellingGeneralAdministrative": "1189384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1379571000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9687000.00",
                    "ebitda": "165447000.00",
                    "depreciationAndAmortization": "175134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2846000.00",
                    "otherOperatingExpenses": "2351907000.00",
                    "interestExpense": "197707000.00",
                    "taxProvision": "16953000.00",
                    "interestIncome": "197707000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "30814000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16953000.00",
                    "totalRevenue": "2366960000.00",
                    "totalOperatingExpenses": "1364518000.00",
                    "costOfRevenue": "987389000.00",
                    "totalOtherIncomeExpenseNet": "-210240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-39899000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18327000.00",
                    "minorityInterest": null,
                    "netIncome": "17980000.00",
                    "sellingGeneralAdministrative": "9452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243894000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44707000.00",
                    "ebitda": "113975000.00",
                    "depreciationAndAmortization": "69268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44707000.00",
                    "otherOperatingExpenses": "210107000.00",
                    "interestExpense": "24449000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "347000.00",
                    "totalRevenue": "255162000.00",
                    "totalOperatingExpenses": "18088000.00",
                    "costOfRevenue": "11268000.00",
                    "totalOtherIncomeExpenseNet": "-26380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15394000.00",
                    "minorityInterest": null,
                    "netIncome": "15133000.00",
                    "sellingGeneralAdministrative": "10117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "216805000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67972000.00",
                    "ebitda": "128296000.00",
                    "depreciationAndAmortization": "60324000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67972000.00",
                    "otherOperatingExpenses": "201853000.00",
                    "interestExpense": "20656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "261000.00",
                    "totalRevenue": "225793000.00",
                    "totalOperatingExpenses": "18824000.00",
                    "costOfRevenue": "8988000.00",
                    "totalOtherIncomeExpenseNet": "-52578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5493000.00",
                    "minorityInterest": null,
                    "netIncome": "5290000.00",
                    "sellingGeneralAdministrative": "7678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22052000.00",
                    "ebitda": "72899000.00",
                    "depreciationAndAmortization": "50847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22052000.00",
                    "otherOperatingExpenses": "160046000.00",
                    "interestExpense": "17526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203000.00",
                    "totalRevenue": "184376000.00",
                    "totalOperatingExpenses": "17892000.00",
                    "costOfRevenue": "7622000.00",
                    "totalOtherIncomeExpenseNet": "-16559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "835000.00",
                    "minorityInterest": null,
                    "netIncome": "1719000.00",
                    "sellingGeneralAdministrative": "7908000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138556000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21927000.00",
                    "ebitda": "60936000.00",
                    "depreciationAndAmortization": "39009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21927000.00",
                    "otherOperatingExpenses": "128794000.00",
                    "interestExpense": "14390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-884000.00",
                    "totalRevenue": "144951000.00",
                    "totalOperatingExpenses": "17501000.00",
                    "costOfRevenue": "6395000.00",
                    "totalOtherIncomeExpenseNet": "-21092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12413000.00",
                    "minorityInterest": null,
                    "netIncome": "-12318000.00",
                    "sellingGeneralAdministrative": "11016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7133000.00",
                    "ebitda": "37542000.00",
                    "depreciationAndAmortization": "30409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7133000.00",
                    "otherOperatingExpenses": "118198000.00",
                    "interestExpense": "18242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-95000.00",
                    "totalRevenue": "125447000.00",
                    "totalOperatingExpenses": "19620000.00",
                    "costOfRevenue": "5498000.00",
                    "totalOtherIncomeExpenseNet": "-19546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15641000.00",
                    "minorityInterest": null,
                    "netIncome": "-16083000.00",
                    "sellingGeneralAdministrative": "17401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119580000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4924000.00",
                    "ebitda": "-41849000.00",
                    "depreciationAndAmortization": "-46773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4924000.00",
                    "otherOperatingExpenses": "114656000.00",
                    "interestExpense": "46773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "442000.00",
                    "totalRevenue": "119580000.00",
                    "totalOperatingExpenses": "114656000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3740000.00",
                    "minorityInterest": null,
                    "netIncome": "-5660000.00",
                    "sellingGeneralAdministrative": "15752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5348000.00",
                    "ebitda": "23741000.00",
                    "depreciationAndAmortization": "29089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5348000.00",
                    "otherOperatingExpenses": "118029000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1920000.00",
                    "totalRevenue": "134198000.00",
                    "totalOperatingExpenses": "113606000.00",
                    "costOfRevenue": "4423000.00",
                    "totalOtherIncomeExpenseNet": "1608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6952000.00",
                    "minorityInterest": null,
                    "netIncome": "-7947000.00",
                    "sellingGeneralAdministrative": "16348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135225000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7947000.00",
                    "ebitda": "21470000.00",
                    "depreciationAndAmortization": "29417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7947000.00",
                    "otherOperatingExpenses": "121043000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "995000.00",
                    "totalRevenue": "139860000.00",
                    "totalOperatingExpenses": "116408000.00",
                    "costOfRevenue": "4635000.00",
                    "totalOtherIncomeExpenseNet": "995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7287000.00",
                    "minorityInterest": null,
                    "netIncome": "19670000.00",
                    "sellingGeneralAdministrative": "14561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115358000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-34244000.00",
                    "ebitda": "-29872000.00",
                    "depreciationAndAmortization": "4372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34244000.00",
                    "otherOperatingExpenses": "104160000.00",
                    "interestExpense": "26957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26957000.00",
                    "totalRevenue": "119953000.00",
                    "totalOperatingExpenses": "99565000.00",
                    "costOfRevenue": "4595000.00",
                    "totalOtherIncomeExpenseNet": "26957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12681000.00",
                    "minorityInterest": null,
                    "netIncome": "-71531000.00",
                    "sellingGeneralAdministrative": "12331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112339000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17252000.00",
                    "ebitda": "-41598000.00",
                    "depreciationAndAmortization": "-58850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17252000.00",
                    "otherOperatingExpenses": "108991000.00",
                    "interestExpense": "29353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58850000.00",
                    "totalRevenue": "119291000.00",
                    "totalOperatingExpenses": "102039000.00",
                    "costOfRevenue": "6952000.00",
                    "totalOtherIncomeExpenseNet": "-29933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16947000.00",
                    "minorityInterest": null,
                    "netIncome": "-761000.00",
                    "sellingGeneralAdministrative": "12182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81001000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-31737000.00",
                    "ebitda": "-2829000.00",
                    "depreciationAndAmortization": "28908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31737000.00",
                    "otherOperatingExpenses": "93645000.00",
                    "interestExpense": "16186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16186000.00",
                    "totalRevenue": "87243000.00",
                    "totalOperatingExpenses": "87403000.00",
                    "costOfRevenue": "6242000.00",
                    "totalOtherIncomeExpenseNet": "14790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
