Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. George Raymond Burns	CEO & Director	1960
Mr. Paul Ferneyhough	CFO & Executive VP	NA
Mr. Simon Oswald Hille	Executive VP & COO	NA
Mr. Frank Hamilton Herbert	Executive VP, General Counsel & Chief Compliance Officer	NA
Mr. Louw Smith BCom, BSc (Hons), MSc Mining	Executive Vice President of Development - Greece	NA
Mr. Christian Milau (Illinois), C.A., CPA	President	1972
Ms. Lynette Gould	Vice President of Investor Relations, Communications & External Affairs	NA
Mr. Graham Morrison	Vice President of Corporate Development	NA
Ms. Stephanie Shaw	Vice President of Human Resources	NA
Mr. Sylvain Lehoux	Senior Vice President of Operations for Canada	NA
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	20.53M	Mar 31, 2026	7.88%	$0.01	-5.72%
Van Eck Associates Corporation	13.44M	Mar 31, 2026	5.16%	$0.35	-6.50%
L1 Capital Pty Ltd	10.44M	Mar 31, 2026	4.01%	$14.07	8.30%
Capital Research Global Investors	10.38M	Mar 31, 2026	3.98%	$0.06	0.00%
Vanguard Group Inc	8.40M	Dec 31, 2025	3.23%	$0.00	0.18%
Jennison Associates LLC	7.48M	Mar 31, 2026	2.87%	$0.18	-7.39%
Donald Smith & Co Inc	7.28M	Mar 31, 2026	2.79%	$4.49	-1.15%
Vanguard Capital Management, LLC	5.85M	Mar 31, 2026	2.24%	$0.01	0.00%
Dimensional Fund Advisors, Inc.	5.11M	Mar 31, 2026	1.96%	$0.04	1.09%
Carrhae Capital LLP	4.90M	Mar 31, 2026	1.88%	$5.04	22.13%
FMR Inc	3.82M	Mar 31, 2026	1.47%	$0.01	36.06%
American Century Companies Inc	2.51M	Mar 31, 2026	0.96%	$0.04	-2.50%
Mackenzie Investments	2.44M	Mar 31, 2026	0.94%	$0.10	34.47%
TT International Asset Management Ltd	1.97M	Mar 31, 2026	0.76%	$7.40	162.71%
Royal Bank of Canada	1.93M	Mar 31, 2026	0.74%	$0.01	-3.91%
Arrowstreet Capital Limited Partnership	1.92M	Mar 31, 2026	0.74%	$0.04	-65.30%
Renaissance Technologies Corp	1.77M	Mar 31, 2026	0.68%	$0.10	-16.85%
Vanguard Fiduciary Trust Co	1.77M	Mar 31, 2026	0.68%	$0.02	0.00%
Connor Clark & Lunn Inv Mgmt Ltd	1.64M	Mar 31, 2026	0.63%	$0.13	-9.59%
Ninety One UK Limited	1.59M	Mar 31, 2026	0.61%	$0.13	0.00%
Shares Statistics

▼
Shares Outstanding: 260.54M
Shares Float: 257.49M
% Insiders: 103.10%
% Institutions: 6,487.80%
Short % Float: 4.01%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	BGF World Gold A2	12.37M	4.75%	▼ 11.92%	Feb 28, 2026
2	VanEck Gold Miners ETF	8.92M	3.42%	▼ 0.15%	May 30, 2026
3	American Funds Capital World Gr&Inc A	8.45M	3.24%	▲ 0.00%	Mar 31, 2026
4	Capital Group World Growth & Inc Cmp	8.45M	3.24%	▲ 0.00%	Mar 31, 2026
5	Donald Smith & Co. All Eq Accounts Comp	7.21M	2.77%	▼ 1.08%	Mar 31, 2026
6	VanEck Junior Gold Miners ETF	4.97M	1.91%	▼ 0.34%	May 30, 2026
7	Vanguard Total Intl Stock Index Inv	3.50M	1.34%	▲ 18.12%	Apr 30, 2026
8	BlackRock International Gold & Gen	3.12M	1.20%	▼ 16.15%	Feb 28, 2026
9	Fidelity Select Gold	2.94M	1.13%	▼ 23.03%	Apr 30, 2026
10	Jennison SMid Cap Core Equity	2.80M	1.07%	▼ 9.37%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $8.50B
Trailing P/E: 10.57
Forward P/E: 7.11
Financial Highlights

▼
Market Cap: $7.88B
EBITDA: $1.15B
P/E Ratio: $10.57
PEG Ratio: $5.96
Book Value: $22.05
Dividend/Share: $0.08
Dividend Yield: 0.25%
Earnings/Share: $2.86
Profit Margin: 28.62%
Operating Margin: 48.82%
ROA (TTM): 8.82%
ROE (TTM): 14.04%
Revenue (TTM): $2.00B
Revenue/Share (TTM): $9.92
Earnings Growth (YOY): 97.90%
Revenue Growth (YOY): 49.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$867.77M	$N/A	$6.72B	$2.44B	$4.27B
2024-12-31	$856.80M	$N/A	$5.84B	$1.95B	$3.90B
2023-12-31	$540.47M	$N/A	$4.99B	$1.48B	$3.52B
2022-12-31	$279.74M	$N/A	$4.46B	$1.26B	$3.20B
2021-12-31	$481.33M	$N/A	$4.93B	$1.29B	$3.57B
2020-12-31	$451.96M	$N/A	$4.90B	$1.24B	$3.62B
2019-12-31	$177.74M	$N/A	$4.65B	$1.18B	$3.41B
2018-12-31	$286.31M	$N/A	$4.63B	$1.28B	$3.28B
2017-12-31	$479.50M	$N/A	$5.09B	$1.37B	$3.72B
2016-12-31	$883.17M	$N/A	$4.80B	$1.23B	$3.57B
2015-12-31	$288.19M	$N/A	$5.46B	$1.54B	$3.92B
2014-12-31	$498.51M	$N/A	$7.39B	$1.82B	$5.27B
2013-12-31	$589.18M	$N/A	$7.24B	$1.74B	$5.22B
2012-12-31	$816.84M	$N/A	$7.93B	$1.71B	$5.93B
2011-12-31	$393.76M	$N/A	$3.96B	$649.16M	$3.25B
2010-12-31	$314.34M	$N/A	$3.78B	$776.65M	$2.97B
2009-12-31	$265.37M	$N/A	$3.44B	$769.35M	$2.64B
2008-12-31	$61.85M	$N/A	$905.37M	$108.75M	$791.82M
2007-12-31	$46.01M	$N/A	$591.71M	$142.56M	$449.16M
2006-12-31	$59.97M	$N/A	$527.02M	$131.12M	$395.91M
2005-12-31	$33.83M	$N/A	$320.74M	$95.81M	$224.93M
2004-12-31	$135.39M	$N/A	$226.26M	$19.30M	$206.96M
2003-12-31	$105.47M	$N/A	$171.64M	$18.16M	$153.48M
2002-12-31	$37.63M	$N/A	$140.13M	$20.64M	$119.49M
2001-12-31	$4.75M	$N/A	$113.30M	$38.25M	$75.05M
2000-12-31	$2.30M	$N/A	$121.18M	$42.30M	$78.89M
1999-12-31	$3.32M	$N/A	$129.74M	$63.45M	$66.29M
1998-12-31	$3.17M	$N/A	$129.85M	$69.38M	$60.47M
1997-12-31	$7.63M	$N/A	$247.78M	$64.64M	$183.14M
1996-12-31	$69.10M	$N/A	$369.50M	$63.92M	$305.58M
1995-12-31	$4.03M	$N/A	$43.20M	$17.60M	$25.60M
1994-12-31	$-11.70M	$N/A	$-39.30M	$-16.50M	$-22.80M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.83x	0.30x	0.36x	27.26x	1.50x
2024-12-31	3.60x	0.24x	0.33x	20.84x	1.38x
2023-12-31	3.39x	0.18x	0.30x	5.97x	1.41x
2022-12-31	3.00x	0.16x	0.28x	1.18x	1.72x
2021-12-31	3.52x	0.14x	0.26x	3.22x	1.16x
2020-12-31	2.88x	0.14x	0.25x	5.13x	1.07x
2019-12-31	1.97x	0.14x	0.25x	3.06x	1.57x
2018-12-31	3.63x	0.18x	0.28x	-0.55x	-1.78x
2017-12-31	6.46x	0.32x	0.27x	-12.05x	14.67x
2016-12-31	12.04x	0.33x	0.26x	6.87x	8.86x
2015-12-31	2.42x	0.30x	0.28x	-189.56x	-0.74x
2014-12-31	4.21x	0.11x	0.25x	11.15x	1.41x
2013-12-31	4.22x	0.12x	0.24x	-13.11x	-1.98x
2012-12-31	4.90x	0.10x	0.22x	108.08x	1.02x
2011-12-31	2.64x	0.02x	0.16x	96.20x	0.13x
2010-12-31	2.22x	0.06x	0.21x	37.25x	0.40x
2009-12-31	2.25x	0.07x	0.22x	176.22x	1.04x
2008-12-31	5.21x	0.00x	0.12x	40.69x	0.00x
2007-12-31	1.92x	0.15x	0.24x	17.15x	0.85x
2006-12-31	2.92x	0.17x	0.25x	2.43x	9.33x
2005-12-31	2.43x	0.23x	0.30x	-1.13x	-2.19x
2004-12-31	24.98x	0.00x	0.09x	-33.17x	0.00x
2003-12-31	15.96x	0.00x	0.11x	-0.04x	0.00x
2002-12-31	5.46x	0.06x	0.15x	0.73x	0.50x
2001-12-31	0.78x	0.23x	0.34x	-0.26x	0.43x
2000-12-31	1.37x	0.35x	0.35x	3.77x	2.12x
1999-12-31	0.91x	0.10x	0.49x	10.29x	0.43x
1998-12-31	1.25x	0.01x	0.53x	-0.47x	0.05x
1997-12-31	2.10x	0.00x	0.26x	-0.68x	-0.04x
1996-12-31	1.87x	0.11x	0.17x	-0.73x	6.74x
1995-12-31	1.18x	0.12x	0.41x	-4.67x	-14.00x
1994-12-31	5.83x	0.00x	0.42x	-3.25x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EGO",
        "Type": "Common Stock",
        "Name": "Eldorado Gold Corp",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BN7277",
        "ISIN": "CA2849025093",
        "LEI": null,
        "PrimaryTicker": "ELD.TO",
        "CUSIP": "284902509",
        "CIK": "0000918608",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2003-01-23",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Gold",
        "HomeCategory": "Canadian",
        "IsDelisted": false,
        "Description": "Eldorado Gold Corporation, together with its subsidiaries, engages in the mining, exploration, development, and sale of mineral products primarily in Turkey, Canada, and Greece. It primarily produces gold, as well as silver, lead, and zinc. The company holds a 100% interest in the Kisladag and Efem\u00e7ukuru mines located in Turkey; Lamaque complex located in Quebec, Canada; Olympias located in northern Greece; and Stratoni, Skouries, Perama Hill, and Sapes gold mines located in Greece. The company was formerly known as Eldorado Corporation Ltd. and changed its name to Eldorado Gold Corporation in April 1996. Eldorado Gold Corporation was incorporated in 1996 and is headquartered in Vancouver, Canada.",
        "Address": "550 Burrard Street, Vancouver, BC, Canada, V6C 2B5",
        "AddressData": {
            "Street": "550 Burrard Street",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6C 2B5"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. George Raymond Burns",
                "Title": "CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Paul  Ferneyhough",
                "Title": "CFO & Executive VP",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Simon Oswald Hille",
                "Title": "Executive VP & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Frank Hamilton Herbert",
                "Title": "Executive VP, General Counsel & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Louw  Smith BCom, BSc (Hons), MSc Mining",
                "Title": "Executive Vice President of Development - Greece",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christian  Milau (Illinois), C.A., CPA",
                "Title": "President",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Lynette  Gould",
                "Title": "Vice President of Investor Relations, Communications & External Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Graham  Morrison",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Stephanie  Shaw",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Sylvain  Lehoux",
                "Title": "Senior Vice President of Operations for Canada",
                "YearBorn": "NA"
            }
        ],
        "Phone": "604 687 4018",
        "WebURL": "https://www.eldoradogold.com",
        "LogoURL": "/img/logos/US/EGO.png",
        "FullTimeEmployees": 8400,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 7878606848,
        "MarketCapitalizationMln": 7878.6068,
        "EBITDA": 1147191040,
        "PERatio": 10.5734,
        "PEGRatio": 5.958,
        "WallStreetTargetPrice": 42.8,
        "BookValue": 22.047,
        "DividendShare": 0.075,
        "DividendYield": 0.0025,
        "EarningsShare": 2.86,
        "EPSEstimateCurrentYear": 3.9819,
        "EPSEstimateNextYear": 5.704,
        "EPSEstimateNextQuarter": 0.9861,
        "EPSEstimateCurrentQuarter": 0.6589,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.2862,
        "OperatingMarginTTM": 0.4882,
        "ReturnOnAssetsTTM": 0.0882,
        "ReturnOnEquityTTM": 0.1404,
        "RevenueTTM": 1996039040,
        "RevenuePerShareTTM": 9.918,
        "QuarterlyRevenueGrowthYOY": 0.499,
        "GrossProfitTTM": 1254332032,
        "DilutedEpsTTM": 2.86,
        "QuarterlyEarningsGrowthYOY": 0.979
    },
    "Valuation": {
        "TrailingPE": 10.5734,
        "ForwardPE": 7.1073,
        "PriceSalesTTM": 3.9941,
        "PriceBookMRQ": 1.7931,
        "EnterpriseValue": 8495932416,
        "EnterpriseValueRevenue": 4.2101,
        "EnterpriseValueEbitda": 8.6449
    },
    "SharesStats": {
        "SharesOutstanding": 260535930,
        "SharesFloat": 257490265,
        "PercentInsiders": 1.031,
        "PercentInstitutions": 64.878,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0401
    },
    "Technicals": {
        "Beta": 1.402,
        "52WeekHigh": 50.961,
        "52WeekLow": 19.6234,
        "50DayMA": 31.7792,
        "200DayMA": 34.0626,
        "SharesShort": 8373831,
        "SharesShortPriorMonth": 7073341,
        "ShortRatio": 3.76,
        "ShortPercent": 0.0401
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.3,
        "ForwardAnnualDividendYield": 0.0098,
        "PayoutRatio": 0.0617,
        "DividendDate": "2026-06-16",
        "ExDividendDate": "2026-06-02",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2018-12-31",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 1
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.4444,
        "TargetPrice": 42.8,
        "StrongBuy": 1,
        "Buy": 3,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.8784,
                "totalAssets": 0.0123,
                "currentShares": 20526093,
                "change": -1244315,
                "change_p": -5.7156
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 5.1574,
                "totalAssets": 0.3463,
                "currentShares": 13436979,
                "change": -934606,
                "change_p": -6.5032
            },
            {
                "name": "L1 Capital Pty Ltd",
                "date": "2026-03-31",
                "totalShares": 4.0073,
                "totalAssets": 14.0748,
                "currentShares": 10440333,
                "change": 799926,
                "change_p": 8.2976
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-03-31",
                "totalShares": 3.9849,
                "totalAssets": 0.0553,
                "currentShares": 10382033,
                "change": 10382033,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 3.2254,
                "totalAssets": 0.0044,
                "currentShares": 8403334,
                "change": 15433,
                "change_p": 0.184
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-03-31",
                "totalShares": 2.8713,
                "totalAssets": 0.1766,
                "currentShares": 7480848,
                "change": -597057,
                "change_p": -7.3912
            },
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-03-31",
                "totalShares": 2.7924,
                "totalAssets": 4.4937,
                "currentShares": 7275268,
                "change": -84754,
                "change_p": -1.1515
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2438,
                "totalAssets": 0.005,
                "currentShares": 5845969,
                "change": 5845969,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.9627,
                "totalAssets": 0.0365,
                "currentShares": 5113413,
                "change": 54964,
                "change_p": 1.0866
            },
            {
                "name": "Carrhae Capital LLP",
                "date": "2026-03-31",
                "totalShares": 1.8799,
                "totalAssets": 5.0387,
                "currentShares": 4897751,
                "change": 887537,
                "change_p": 22.1319
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.4668,
                "totalAssets": 0.0069,
                "currentShares": 3821500,
                "change": 1012800,
                "change_p": 36.0594
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 0.9619,
                "totalAssets": 0.0443,
                "currentShares": 2506206,
                "change": -64317,
                "change_p": -2.5021
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-03-31",
                "totalShares": 0.9351,
                "totalAssets": 0.1004,
                "currentShares": 2436391,
                "change": 624577,
                "change_p": 34.4725
            },
            {
                "name": "TT International Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.7576,
                "totalAssets": 7.3975,
                "currentShares": 1973817,
                "change": 1222490,
                "change_p": 162.7108
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 0.7426,
                "totalAssets": 0.0117,
                "currentShares": 1934796,
                "change": -78709,
                "change_p": -3.9091
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.7386,
                "totalAssets": 0.0358,
                "currentShares": 1924342,
                "change": -3621732,
                "change_p": -65.3026
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.6798,
                "totalAssets": 0.0951,
                "currentShares": 1771133,
                "change": -359000,
                "change_p": -16.8534
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6796,
                "totalAssets": 0.0154,
                "currentShares": 1770551,
                "change": 1770551,
                "change_p": 0
            },
            {
                "name": "Connor Clark & Lunn Inv Mgmt Ltd",
                "date": "2026-03-31",
                "totalShares": 0.6284,
                "totalAssets": 0.1296,
                "currentShares": 1637173,
                "change": -173647,
                "change_p": -9.5894
            },
            {
                "name": "Ninety One UK Limited",
                "date": "2026-03-31",
                "totalShares": 0.611,
                "totalAssets": 0.1267,
                "currentShares": 1591849,
                "change": 1591849,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "BGF World Gold A2",
                "date": "2026-02-28",
                "totalShares": 4.7476,
                "totalAssets": 3.8242,
                "currentShares": 12369080,
                "change": -1674212,
                "change_p": -11.9218
            },
            {
                "name": "VanEck Gold Miners ETF",
                "date": "2026-05-30",
                "totalShares": 3.4231,
                "totalAssets": 1.1133,
                "currentShares": 8918496,
                "change": -13203,
                "change_p": -0.1478
            },
            {
                "name": "American Funds Capital World Gr&Inc A",
                "date": "2026-03-31",
                "totalShares": 3.2417,
                "totalAssets": 0.2097,
                "currentShares": 8445735,
                "change": 8445735,
                "change_p": 0
            },
            {
                "name": "Capital Group World Growth & Inc Cmp",
                "date": "2026-03-31",
                "totalShares": 3.2417,
                "totalAssets": 0.2097,
                "currentShares": 8445735,
                "change": 8445735,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-03-31",
                "totalShares": 2.7675,
                "totalAssets": 4.2904,
                "currentShares": 7210250,
                "change": -78590,
                "change_p": -1.0782
            },
            {
                "name": "VanEck Junior Gold Miners ETF",
                "date": "2026-05-30",
                "totalShares": 1.9094,
                "totalAssets": 1.9433,
                "currentShares": 4974575,
                "change": -16985,
                "change_p": -0.3403
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.3427,
                "totalAssets": 0.0169,
                "currentShares": 3498311,
                "change": 536707,
                "change_p": 18.1222
            },
            {
                "name": "BlackRock International Gold & Gen",
                "date": "2026-02-28",
                "totalShares": 1.1984,
                "totalAssets": 3.8213,
                "currentShares": 3122286,
                "change": -601415,
                "change_p": -16.151
            },
            {
                "name": "Fidelity Select Gold",
                "date": "2026-04-30",
                "totalShares": 1.129,
                "totalAssets": 2.1045,
                "currentShares": 2941400,
                "change": -880100,
                "change_p": -23.0302
            },
            {
                "name": "Jennison SMid Cap Core Equity",
                "date": "2026-03-31",
                "totalShares": 1.0745,
                "totalAssets": 3.0131,
                "currentShares": 2799474,
                "change": -289266,
                "change_p": -9.3652
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-04-30",
                "totalShares": 1.0291,
                "totalAssets": 2.3856,
                "currentShares": 2681168,
                "change": -118306,
                "change_p": -4.226
            },
            {
                "name": "DFA International Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.0252,
                "totalAssets": 0.5907,
                "currentShares": 2671144,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multipartner Konwave Gold Equity B USD",
                "date": "2026-04-30",
                "totalShares": 0.9135,
                "totalAssets": 2.9686,
                "currentShares": 2380000,
                "change": 420000,
                "change_p": 21.4286
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-04-30",
                "totalShares": 0.8882,
                "totalAssets": 0.0234,
                "currentShares": 2314061,
                "change": 367751,
                "change_p": 18.8948
            },
            {
                "name": "Schroder ISF Global Gold C Acc USD",
                "date": "2026-05-31",
                "totalShares": 0.8351,
                "totalAssets": 3.5245,
                "currentShares": 2175814,
                "change": 701076,
                "change_p": 47.539
            },
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-05-30",
                "totalShares": 0.7366,
                "totalAssets": 0.3282,
                "currentShares": 1919125,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Donald Smith & Co. All Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 0.7009,
                "totalAssets": 5.0757,
                "currentShares": 1826026,
                "change": -152300,
                "change_p": -7.6984
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2026-03-31",
                "totalShares": 0.6762,
                "totalAssets": 0.9696,
                "currentShares": 1761714,
                "change": -216800,
                "change_p": -10.9577
            },
            {
                "name": "Donald Smith & Co. Md-Cap Val Eq",
                "date": "2026-03-31",
                "totalShares": 0.6762,
                "totalAssets": 4.9532,
                "currentShares": 1761714,
                "change": -216800,
                "change_p": -10.9577
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-04-30",
                "totalShares": 0.6759,
                "totalAssets": 0.0169,
                "currentShares": 1761049,
                "change": 284195,
                "change_p": 19.2433
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "205.0000",
                "shares": 205000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "206.0000",
                "shares": 206000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "195.0000",
                "shares": 195000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "183.0000",
                "shares": 183000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "162.0000",
                "shares": 162000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "159.0000",
                "shares": 159000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "151.0000",
                "shares": 151000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "138.0000",
                "shares": 138000000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "110.0000",
                "shares": 110000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "201.0000",
                "shares": 201000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "205.0000",
                "shares": 205000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "205.0000",
                "shares": 205000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "207.0000",
                "shares": 207000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "207.0000",
                "shares": 207000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "206.0000",
                "shares": 206000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "206.0000",
                "shares": 206000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "205.0000",
                "shares": 205000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "204.0000",
                "shares": 204000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "195.0000",
                "shares": 195000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "202.0000",
                "shares": 202000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "190.0000",
                "shares": 190000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "185.0000",
                "shares": 185000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "183.0000",
                "shares": 183000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "184.0000",
                "shares": 184000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "184.0000",
                "shares": 184000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "184.0000",
                "shares": 184000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "182.0000",
                "shares": 182000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "177.0000",
                "shares": 177000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "175.0000",
                "shares": 175000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "178.0000",
                "shares": 178000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "174.0000",
                "shares": 174000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "165.0000",
                "shares": 165000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "162.0000",
                "shares": 162000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "162.0000",
                "shares": 162000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "161.0000",
                "shares": 161000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "158.0000",
                "shares": 158000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "159.0000",
                "shares": 159000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "158.0000",
                "shares": 158000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "159.0000",
                "shares": 159000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "158.0000",
                "shares": 158000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "151.0000",
                "shares": 151000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "157.0000",
                "shares": 157000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "139.0000",
                "shares": 139000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "144.0000",
                "shares": 144000000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "124.0000",
                "shares": 124000000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "111.0000",
                "shares": 111000000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "110.0000",
                "shares": 110000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-30",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.68,
                "epsDifference": 0.27,
                "surprisePercent": 39.7059
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.518,
                "epsDifference": 0.112,
                "surprisePercent": 21.6216
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.47,
                "epsDifference": -0.06,
                "surprisePercent": -12.766
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.49,
                "epsDifference": -0.05,
                "surprisePercent": -10.2041
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.33,
                "epsDifference": -0.05,
                "surprisePercent": -15.1515
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.43,
                "epsDifference": 0.19,
                "surprisePercent": 44.186
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.25,
                "epsDifference": 0.07,
                "surprisePercent": 28
            },
            "2024-03-31": {
                "reportDate": "2024-04-25",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.14,
                "epsDifference": 0.13,
                "surprisePercent": 92.8571
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.17,
                "epsDifference": 0.07,
                "surprisePercent": 41.1765
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.03,
                "epsDifference": 0.14,
                "surprisePercent": 466.6667
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-04-27",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.04,
                "epsDifference": 0.07,
                "surprisePercent": 175
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.06,
                "epsDifference": 0.08,
                "surprisePercent": 133.3333
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2022-03-31": {
                "reportDate": "2022-04-28",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.07,
                "epsDifference": -0.17,
                "surprisePercent": -242.8571
            },
            "2021-12-31": {
                "reportDate": "2022-01-18",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2021-09-30": {
                "reportDate": "2021-10-28",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2021-06-30": {
                "reportDate": "2021-07-29",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2021-03-31": {
                "reportDate": "2021-04-29",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.32,
                "epsDifference": 0.01,
                "surprisePercent": 3.125
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.25,
                "epsDifference": 0.01,
                "surprisePercent": 4
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2019-12-31": {
                "reportDate": "2020-02-20",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.04,
                "epsDifference": -0.07,
                "surprisePercent": -175
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.05,
                "epsDifference": -0.06,
                "surprisePercent": -120
            },
            "2018-09-30": {
                "reportDate": "2018-10-25",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2018-06-30": {
                "reportDate": "2018-07-26",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1537,
                "epsEstimate": 0.01,
                "epsDifference": -0.1637,
                "surprisePercent": -1637
            },
            "2018-03-31": {
                "reportDate": "2018-04-26",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2017-12-31": {
                "reportDate": "2018-03-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.02,
                "epsDifference": -0.05,
                "surprisePercent": -250
            },
            "2017-09-30": {
                "reportDate": "2017-10-26",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-07-27",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.15,
                "epsDifference": 0.08,
                "surprisePercent": 53.3333
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2016-03-31": {
                "reportDate": "2016-05-11",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0173,
                "epsEstimate": -0.03,
                "epsDifference": 0.0127,
                "surprisePercent": 42.3333
            },
            "2015-12-31": {
                "reportDate": "2016-03-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.02,
                "epsDifference": -0.17,
                "surprisePercent": -850
            },
            "2015-09-30": {
                "reportDate": "2015-10-30",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2015-03-31": {
                "reportDate": "2015-04-30",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.22,
                "epsDifference": -0.02,
                "surprisePercent": -9.0909
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.29,
                "epsDifference": -0.04,
                "surprisePercent": -13.7931
            },
            "2014-06-30": {
                "reportDate": "2014-07-31",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2014-03-31": {
                "reportDate": "2014-05-01",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "2013-12-31": {
                "reportDate": "2014-02-21",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.23,
                "epsDifference": -0.03,
                "surprisePercent": -13.0435
            },
            "2013-09-30": {
                "reportDate": "2013-11-08",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.32,
                "epsDifference": -0.02,
                "surprisePercent": -6.25
            },
            "2013-06-30": {
                "reportDate": "2013-08-02",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.39,
                "epsDifference": -0.09,
                "surprisePercent": -23.0769
            },
            "2013-03-31": {
                "reportDate": "2013-05-02",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.58,
                "epsDifference": -0.03,
                "surprisePercent": -5.1724
            },
            "2012-12-31": {
                "reportDate": "2013-02-22",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.74,
                "epsDifference": 0.06,
                "surprisePercent": 8.1081
            },
            "2012-09-30": {
                "reportDate": "2012-10-26",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.6,
                "epsDifference": -0.07,
                "surprisePercent": -11.6667
            },
            "2012-06-30": {
                "reportDate": "2012-07-27",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.61,
                "epsDifference": -0.28,
                "surprisePercent": -45.9016
            },
            "2012-03-31": {
                "reportDate": "2012-05-03",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.85,
                "epsDifference": -0.2,
                "surprisePercent": -23.5294
            },
            "2011-12-31": {
                "reportDate": "2012-02-24",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.99,
                "epsDifference": -0.19,
                "surprisePercent": -19.1919
            },
            "2011-09-30": {
                "reportDate": "2011-11-03",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.96,
                "epsDifference": -0.01,
                "surprisePercent": -1.0417
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.73,
                "epsDifference": -0.03,
                "surprisePercent": -4.1096
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.53,
                "epsDifference": -0.03,
                "surprisePercent": -5.6604
            },
            "2010-12-31": {
                "reportDate": "2011-02-18",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.52,
                "epsDifference": -0.12,
                "surprisePercent": -23.0769
            },
            "2010-09-30": {
                "reportDate": "2010-10-28",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.46,
                "epsDifference": -0.01,
                "surprisePercent": -2.1739
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.39,
                "epsDifference": 0.16,
                "surprisePercent": 41.0256
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.34,
                "epsDifference": 0.16,
                "surprisePercent": 47.0588
            },
            "2009-12-31": {
                "reportDate": "2010-03-18",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.47,
                "epsDifference": -0.12,
                "surprisePercent": -25.5319
            },
            "2009-09-30": {
                "reportDate": "2009-10-29",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.27,
                "epsDifference": -0.07,
                "surprisePercent": -25.9259
            },
            "2008-12-31": {
                "reportDate": "2009-02-18",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.26,
                "epsDifference": 0.14,
                "surprisePercent": 53.8462
            },
            "2008-09-30": {
                "reportDate": "2008-10-31",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.32,
                "epsDifference": -0.07,
                "surprisePercent": -21.875
            },
            "2008-06-30": {
                "reportDate": "2008-08-01",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2008-03-31": {
                "reportDate": "2008-05-01",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2007-12-31": {
                "reportDate": "2008-03-27",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.05,
                "epsDifference": -0.2,
                "surprisePercent": -400
            },
            "2007-09-30": {
                "reportDate": "2007-11-01",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2007-06-30": {
                "reportDate": "2007-08-03",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.26,
                "epsDifference": 0.14,
                "surprisePercent": 53.8462
            },
            "2007-03-31": {
                "reportDate": "2007-05-04",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.24,
                "epsDifference": -0.04,
                "surprisePercent": -16.6667
            },
            "2006-12-31": {
                "reportDate": "2007-03-23",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2006-09-30": {
                "reportDate": "2006-11-06",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0032,
                "epsEstimate": 0.01,
                "epsDifference": -0.0068,
                "surprisePercent": -68
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2005-12-31": {
                "reportDate": "2006-03-23",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.11,
                "epsDifference": -0.04,
                "surprisePercent": -36.3636
            },
            "2005-09-30": {
                "reportDate": "2005-10-28",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2005-06-30": {
                "reportDate": "2005-08-04",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.09,
                "epsDifference": -0.11,
                "surprisePercent": -122.2222
            },
            "2005-03-31": {
                "reportDate": "2005-04-28",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.03,
                "epsDifference": -0.12,
                "surprisePercent": -400
            },
            "2004-12-31": {
                "reportDate": "2005-03-21",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2004-09-30": {
                "reportDate": "2004-10-28",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2004-06-30": {
                "reportDate": "2004-07-26",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2004-03-31": {
                "reportDate": "2004-05-13",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.013,
                "epsEstimate": -0.01,
                "epsDifference": -0.003,
                "surprisePercent": -30
            },
            "2003-12-31": {
                "reportDate": "2004-03-09",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 0.01,
                "epsDifference": -1.01,
                "surprisePercent": -10100
            },
            "2003-09-30": {
                "reportDate": "2003-10-30",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-07-24",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2003-03-31": {
                "reportDate": "2003-04-30",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2002-12-31": {
                "reportDate": "2003-03-06",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.061,
                "epsEstimate": 0.05,
                "epsDifference": -0.111,
                "surprisePercent": -222
            },
            "2002-09-30": {
                "reportDate": "2002-10-24",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-07-26",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-03-31": {
                "reportDate": "2002-05-02",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2001-12-31": {
                "reportDate": "2002-03-06",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-29",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-06-30": {
                "reportDate": "2001-08-03",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2001-03-31": {
                "reportDate": "2001-04-27",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2001-03-12",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2000-09-30": {
                "reportDate": "2000-11-06",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2000-06-30": {
                "reportDate": "2000-07-31",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.05,
                "epsDifference": -0.05,
                "surprisePercent": -100
            },
            "2000-03-31": {
                "reportDate": "2000-04-20",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-12-31": {
                "reportDate": "2000-03-24",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "1999-09-30": {
                "reportDate": "1999-11-10",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1999-06-30": {
                "reportDate": "1999-07-23",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "1999-03-31": {
                "reportDate": "1999-05-14",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "1998-09-30": {
                "reportDate": "1998-12-03",
                "date": "1998-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": -0.12,
                "epsDifference": 0.12,
                "surprisePercent": 100
            },
            "1998-06-30": {
                "reportDate": "1998-08-20",
                "date": "1998-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.07,
                "epsDifference": -0.18,
                "surprisePercent": -257.1429
            },
            "1998-03-31": {
                "reportDate": "1998-05-19",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.25,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "1997-09-30": {
                "reportDate": "1997-11-18",
                "date": "1997-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": 0.03,
                "epsDifference": -0.38,
                "surprisePercent": -1266.6667
            },
            "1997-06-30": {
                "reportDate": "1997-08-29",
                "date": "1997-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": -0.02,
                "epsDifference": -0.28,
                "surprisePercent": -1400
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4325",
                "earningsEstimateAvg": "5.7040",
                "earningsEstimateLow": "4.0200",
                "earningsEstimateHigh": "7.9164",
                "earningsEstimateYearAgoEps": "3.9819",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.4325",
                "revenueEstimateAvg": "4192932530.00",
                "revenueEstimateLow": "3997000000.00",
                "revenueEstimateHigh": "4360000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5274",
                "epsTrendCurrent": "5.7040",
                "epsTrend7daysAgo": "5.7326",
                "epsTrend30daysAgo": "5.7176",
                "epsTrend60daysAgo": "5.9721",
                "epsTrend90daysAgo": "6.9402",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.2754",
                "earningsEstimateAvg": "3.9819",
                "earningsEstimateLow": "2.9200",
                "earningsEstimateHigh": "6.6370",
                "earningsEstimateYearAgoEps": "1.7500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.2754",
                "revenueEstimateAvg": "2745171200.00",
                "revenueEstimateLow": "2324000000.00",
                "revenueEstimateHigh": "2997000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5092",
                "epsTrendCurrent": "3.9819",
                "epsTrend7daysAgo": "4.1711",
                "epsTrend30daysAgo": "4.1696",
                "epsTrend60daysAgo": "4.2796",
                "epsTrend90daysAgo": "4.7867",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.7069",
                "earningsEstimateAvg": "1.1098",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "2.0089",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.7069",
                "revenueEstimateAvg": "668911950.00",
                "revenueEstimateLow": "668911950.00",
                "revenueEstimateHigh": "668911950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.5387",
                "epsTrendCurrent": "1.1098",
                "epsTrend7daysAgo": "1.1792",
                "epsTrend30daysAgo": "1.1851",
                "epsTrend60daysAgo": "1.3361",
                "epsTrend90daysAgo": "1.3729",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6089",
                "earningsEstimateAvg": "0.7003",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.9421",
                "earningsEstimateYearAgoEps": "0.4353",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6089",
                "revenueEstimateAvg": "490882950.00",
                "revenueEstimateLow": "490882950.00",
                "revenueEstimateHigh": "490882950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0867",
                "epsTrendCurrent": "0.7003",
                "epsTrend7daysAgo": "0.7501",
                "epsTrend30daysAgo": "0.7726",
                "epsTrend60daysAgo": "0.7791",
                "epsTrend90daysAgo": "0.7144",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.3532",
                "earningsEstimateAvg": "0.6589",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.3532",
                "revenueEstimateAvg": "509519580.00",
                "revenueEstimateLow": "509519580.00",
                "revenueEstimateHigh": "509519580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4343",
                "epsTrendCurrent": "0.6589",
                "epsTrend7daysAgo": "0.6975",
                "epsTrend30daysAgo": "0.7642",
                "epsTrend60daysAgo": "0.7207",
                "epsTrend90daysAgo": "1.0350",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0774",
                "earningsEstimateAvg": "1.6915",
                "earningsEstimateLow": "1.6200",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0774",
                "revenueEstimateAvg": "1754407550.00",
                "revenueEstimateLow": "1709000000.00",
                "revenueEstimateHigh": "1785000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3265",
                "epsTrendCurrent": "1.6915",
                "epsTrend7daysAgo": "1.7226",
                "epsTrend30daysAgo": "1.6644",
                "epsTrend60daysAgo": "1.6639",
                "epsTrend90daysAgo": "1.6276",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3361",
                "earningsEstimateAvg": "0.4676",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3361",
                "revenueEstimateAvg": "418938530.00",
                "revenueEstimateLow": "418938530.00",
                "revenueEstimateHigh": "418938530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2628",
                "epsTrendCurrent": "0.4676",
                "epsTrend7daysAgo": "0.4661",
                "epsTrend30daysAgo": "0.4835",
                "epsTrend60daysAgo": "0.4835",
                "epsTrend90daysAgo": "0.4923",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5084",
                "earningsEstimateAvg": "0.4889",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.3241",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5084",
                "revenueEstimateAvg": "413527250.00",
                "revenueEstimateLow": "394000000.00",
                "revenueEstimateHigh": "433054500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3917",
                "epsTrendCurrent": "0.4889",
                "epsTrend7daysAgo": "0.4787",
                "epsTrend30daysAgo": "0.4441",
                "epsTrend60daysAgo": "0.3681",
                "epsTrend90daysAgo": "0.3608",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2067",
                "earningsEstimateAvg": "0.3258",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2067",
                "revenueEstimateAvg": "331413090.00",
                "revenueEstimateLow": "327826180.00",
                "revenueEstimateHigh": "335000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2847",
                "epsTrendCurrent": "0.3258",
                "epsTrend7daysAgo": "0.3191",
                "epsTrend30daysAgo": "0.3150",
                "epsTrend60daysAgo": "0.3469",
                "epsTrend90daysAgo": "0.3625",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.7368",
                "earningsEstimateAvg": "1.5600",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.7368",
                "revenueEstimateAvg": "1328389350.00",
                "revenueEstimateLow": "1319157390.00",
                "revenueEstimateHigh": "1334000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3172",
                "epsTrendCurrent": "1.5600",
                "epsTrend7daysAgo": "1.4960",
                "epsTrend30daysAgo": "1.4606",
                "epsTrend60daysAgo": "1.4479",
                "epsTrend90daysAgo": "1.4269",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "360380000.00",
                "revenueEstimateLow": "345470000.00",
                "revenueEstimateHigh": "389000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4690",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.8890",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.8890",
                "revenueEstimateAvg": "309690000.00",
                "revenueEstimateLow": "306970000.00",
                "revenueEstimateHigh": "312000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3640",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.3640",
                "revenueEstimateAvg": "294540000.00",
                "revenueEstimateLow": "292000000.00",
                "revenueEstimateHigh": "297090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "1004280000.00",
                "revenueEstimateLow": "987000000.00",
                "revenueEstimateHigh": "1022000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "2.7500",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.7500",
                "revenueEstimateAvg": "261770000.00",
                "revenueEstimateLow": "248710000.00",
                "revenueEstimateHigh": "277590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2020",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "263680000.00",
                "revenueEstimateLow": "242590000.00",
                "revenueEstimateHigh": "286530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2360",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "1.4000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.4000",
                "revenueEstimateAvg": "232630000.00",
                "revenueEstimateLow": "222260000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0150",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.0150",
                "revenueEstimateAvg": "877640000.00",
                "revenueEstimateLow": "862110000.00",
                "revenueEstimateHigh": "898000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "228290000.00",
                "revenueEstimateLow": "226580000.00",
                "revenueEstimateHigh": "230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0800",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1880",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "250910000.00",
                "revenueEstimateLow": "245000000.00",
                "revenueEstimateHigh": "256830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "194672000.00",
                "revenueEstimateLow": "198000000.00",
                "revenueEstimateHigh": "212670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "933420000.00",
                "revenueEstimateLow": "905000000.00",
                "revenueEstimateHigh": "995200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "248060000.00",
                "revenueEstimateLow": "242260000.00",
                "revenueEstimateHigh": "254000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "+1y",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "552900000.00",
                "revenueEstimateLow": "367000000.00",
                "revenueEstimateHigh": "634260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.4030",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "139810000.00",
                "revenueEstimateLow": "138050000.00",
                "revenueEstimateHigh": "141560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2500",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "394210000.00",
                "revenueEstimateLow": "338320000.00",
                "revenueEstimateHigh": "418000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "95349000.00",
                "revenueEstimateLow": "86730000.00",
                "revenueEstimateHigh": "119410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1800",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "109850000.00",
                "revenueEstimateLow": "88000000.00",
                "revenueEstimateHigh": "135000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.95
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.76
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.56
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.61
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.08
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.64
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.3137
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.3127
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.05
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.95
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.35
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.31
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.95
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.9
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.3
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.3
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.55
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.0832
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.6
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.253
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.85
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.061
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": -0.2
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.05
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": -0.8
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6700028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1588000.00",
                    "totalLiab": "2378691000.00",
                    "totalStockholderEquity": "4318365000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "680036000.00",
                    "commonStock": "3303820000.00",
                    "capitalStock": "3303820000.00",
                    "retainedEarnings": "-1431302000.00",
                    "otherLiab": null,
                    "goodWill": "92591000.00",
                    "otherAssets": null,
                    "cash": "629724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "732543000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "614354000.00",
                    "shortTermDebt": "52507000.00",
                    "shortLongTermDebt": "46939000.00",
                    "shortLongTermDebtTotal": "1244078000.00",
                    "otherStockholderEquity": "2476310000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1190055000.00",
                    "longTermInvestments": "123618000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "231552000.00",
                    "longTermDebt": "1183839000.00",
                    "inventory": "327191000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5509973000.00",
                    "capitalLeaseObligations": "13300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1646148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6700028000.00",
                    "cashAndShortTermInvestments": "629724000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5159789000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457512000.00",
                    "netInvestedCapital": "5549143000.00",
                    "commonStockSharesOutstanding": "200873516.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6715054328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2047268.00",
                    "totalLiab": "2439769889.00",
                    "totalStockholderEquity": "4271501335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104574344.00",
                    "commonStock": "3335678498.00",
                    "capitalStock": "3341760000.00",
                    "retainedEarnings": "-1569219050.00",
                    "otherLiab": null,
                    "goodWill": "92422498.00",
                    "otherAssets": "60634000.00",
                    "cash": "867773902.00",
                    "cashAndEquivalents": "101673000.00",
                    "totalCurrentLiabilities": "787631016.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "428089519.00",
                    "shortTermDebt": "53893742.00",
                    "shortLongTermDebt": "47968000.00",
                    "shortLongTermDebtTotal": "1295863421.00",
                    "otherStockholderEquity": "2516573864.00",
                    "propertyPlantEquipment": "4885564000.00",
                    "totalCurrentAssets": "1445149250.00",
                    "longTermInvestments": "163585000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "278703876.00",
                    "longTermDebt": "1227084000.00",
                    "inventory": "296624204.00",
                    "accountsPayable": "629162930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11531975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81973550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5269905078.00",
                    "capitalLeaseObligations": "14599000.00",
                    "longTermDebtTotal": "1235659000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1652138873.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2537197000.00",
                    "liabilitiesAndStockholdersEquity": "6715054328.00",
                    "cashAndShortTermInvestments": "867773902.00",
                    "propertyPlantAndEquipmentGross": "9081676000.00",
                    "propertyPlantAndEquipmentNet": "4876673006.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "658717000.00",
                    "netInvestedCapital": "5554341000.00",
                    "commonStockSharesOutstanding": "199720000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6479109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41210789.00",
                    "totalLiab": "2393344691.00",
                    "totalStockholderEquity": "4097207145.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79850086.00",
                    "commonStock": "3375853007.00",
                    "capitalStock": "3379147000.00",
                    "retainedEarnings": "-1821444723.00",
                    "otherLiab": null,
                    "goodWill": "92500742.00",
                    "otherAssets": "41570000.00",
                    "cash": "1042917372.00",
                    "cashAndEquivalents": "1043935000.00",
                    "totalCurrentLiabilities": "557416100.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "229738832.00",
                    "shortTermDebt": "5753386.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1272656204.00",
                    "otherStockholderEquity": "2536070427.00",
                    "propertyPlantEquipment": "4626398000.00",
                    "totalCurrentAssets": "1557472294.00",
                    "longTermInvestments": "88829000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "184133331.00",
                    "longTermDebt": "1274689000.00",
                    "inventory": "289210802.00",
                    "accountsPayable": "471812628.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6728434.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84156885.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4921636707.00",
                    "capitalLeaseObligations": "15381000.00",
                    "longTermDebtTotal": "1268139000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1835928590.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2551436000.00",
                    "liabilitiesAndStockholdersEquity": "6479109000.00",
                    "cashAndShortTermInvestments": "1042917372.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4621888187.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1001032000.00",
                    "netInvestedCapital": "5375894000.00",
                    "commonStockSharesOutstanding": "205150042.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6317855593.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37805940.00",
                    "totalLiab": "2222291173.00",
                    "totalStockholderEquity": "4106121860.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86791704.00",
                    "commonStock": "3431057007.00",
                    "capitalStock": "3423439000.00",
                    "retainedEarnings": "-1883430798.00",
                    "otherLiab": null,
                    "goodWill": "92797038.00",
                    "otherAssets": "44837000.00",
                    "cash": "1080972092.00",
                    "cashAndEquivalents": "1078572000.00",
                    "totalCurrentLiabilities": "502961730.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95234449.00",
                    "shortTermDebt": "5949209.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1176206542.00",
                    "otherStockholderEquity": "2579612538.00",
                    "propertyPlantEquipment": "4423730000.00",
                    "totalCurrentAssets": "1565791541.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "156007384.00",
                    "longTermDebt": "1157148000.00",
                    "inventory": "291006123.00",
                    "accountsPayable": "410220817.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21116886.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145118207.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4752064051.00",
                    "capitalLeaseObligations": "16447000.00",
                    "longTermDebtTotal": "1167659000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1719329443.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2583047000.00",
                    "liabilitiesAndStockholdersEquity": "6317855593.00",
                    "cashAndShortTermInvestments": "1080972092.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4433573905.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1120470000.00",
                    "netInvestedCapital": "5254153000.00",
                    "commonStockSharesOutstanding": "206960823.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "5951756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93999000.00",
                    "totalLiab": "1966817000.00",
                    "totalStockholderEquity": "3991951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "467407000.00",
                    "commonStock": "3442250000.00",
                    "capitalStock": "3442250000.00",
                    "retainedEarnings": "-2017258000.00",
                    "otherLiab": null,
                    "goodWill": "92591000.00",
                    "otherAssets": "35433000.00",
                    "cash": "978142000.00",
                    "cashAndEquivalents": "978142000.00",
                    "totalCurrentLiabilities": "472514000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-21997000.00",
                    "shortTermDebt": "5107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "956145000.00",
                    "otherStockholderEquity": "2594640000.00",
                    "propertyPlantEquipment": "4245172000.00",
                    "totalCurrentAssets": "1474223000.00",
                    "longTermInvestments": "34407000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "125229000.00",
                    "longTermDebt": "940967000.00",
                    "inventory": "276853000.00",
                    "accountsPayable": "374578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27681000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4477533000.00",
                    "capitalLeaseObligations": "15178000.00",
                    "longTermDebtTotal": "942885000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1494303000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2607605000.00",
                    "liabilitiesAndStockholdersEquity": "5951756000.00",
                    "cashAndShortTermInvestments": "978142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4245172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1001709000.00",
                    "netInvestedCapital": "4932918000.00",
                    "commonStockSharesOutstanding": "206502000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5835593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97470000.00",
                    "totalLiab": "1947146000.00",
                    "totalStockholderEquity": "3896590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "228688711.00",
                    "commonStock": "3433778000.00",
                    "capitalStock": "3433778000.00",
                    "retainedEarnings": "-2193163000.00",
                    "otherLiab": null,
                    "goodWill": "92591000.00",
                    "otherAssets": "142082000.00",
                    "cash": "856797000.00",
                    "cashAndEquivalents": "26009000.00",
                    "totalCurrentLiabilities": "412174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80926000.00",
                    "shortTermDebt": "4698289.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937723000.00",
                    "otherStockholderEquity": "2599792000.00",
                    "propertyPlantEquipment": "4118782000.00",
                    "totalCurrentAssets": "1482138000.00",
                    "longTermInvestments": "33236000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138932000.00",
                    "netReceivables": "109944000.00",
                    "longTermDebt": "923000000.00",
                    "inventory": "278995000.00",
                    "accountsPayable": "112584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4353455000.00",
                    "capitalLeaseObligations": "14723000.00",
                    "longTermDebtTotal": "925455000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1534972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2612762000.00",
                    "liabilitiesAndStockholdersEquity": "5835593000.00",
                    "cashAndShortTermInvestments": "995729000.00",
                    "propertyPlantAndEquipmentGross": "8059235000.00",
                    "propertyPlantAndEquipmentNet": "4118782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1069964000.00",
                    "netInvestedCapital": "4819590000.00",
                    "commonStockSharesOutstanding": "204946000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5556344000.00",
                    "intangibleAssets": "146332.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104109000.00",
                    "totalLiab": "1800041000.00",
                    "totalStockholderEquity": "3766072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "345612000.00",
                    "commonStock": "3433327000.00",
                    "capitalStock": "3433327000.00",
                    "retainedEarnings": "-2300722000.00",
                    "otherLiab": null,
                    "goodWill": "92445000.00",
                    "otherAssets": "-61772000.00",
                    "cash": "676590000.00",
                    "cashAndEquivalents": "676590000.00",
                    "totalCurrentLiabilities": "350685000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "201557000.00",
                    "shortTermDebt": "5073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "878147000.00",
                    "otherStockholderEquity": "2588281000.00",
                    "propertyPlantEquipment": "4007052000.00",
                    "totalCurrentAssets": "1181418000.00",
                    "longTermInvestments": "173252000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1170000.00",
                    "netReceivables": "109173000.00",
                    "longTermDebt": "861880000.00",
                    "inventory": "290376000.00",
                    "accountsPayable": "306621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149078000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4436698000.00",
                    "capitalLeaseObligations": "16267000.00",
                    "longTermDebtTotal": "860390000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1449910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2609850000.00",
                    "liabilitiesAndStockholdersEquity": "5556344000.00",
                    "cashAndShortTermInvestments": "677760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4007052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "830733000.00",
                    "netInvestedCapital": "4633913000.00",
                    "commonStockSharesOutstanding": "206147000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5279790578.00",
                    "intangibleAssets": "13579.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48532881.00",
                    "totalLiab": "1616589884.00",
                    "totalStockholderEquity": "3669277803.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21170894.00",
                    "commonStock": "3430763787.00",
                    "capitalStock": "3431267000.00",
                    "retainedEarnings": "-2398983125.00",
                    "otherLiab": null,
                    "goodWill": "92577421.00",
                    "otherAssets": "1.00",
                    "cash": "594964732.00",
                    "cashAndEquivalents": "595052000.00",
                    "totalCurrentLiabilities": "275914529.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "168777244.00",
                    "shortTermDebt": "4613323.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763741976.00",
                    "otherStockholderEquity": "2595034369.00",
                    "propertyPlantEquipment": "3917785000.00",
                    "totalCurrentAssets": "999725363.00",
                    "longTermInvestments": "168091000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1126834.00",
                    "netReceivables": "86098371.00",
                    "longTermDebt": "755697000.00",
                    "inventory": "269002543.00",
                    "accountsPayable": "250130311.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42462771.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85129513.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4280065214.00",
                    "capitalLeaseObligations": "15821000.00",
                    "longTermDebtTotal": "759240000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1340675354.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2607572000.00",
                    "liabilitiesAndStockholdersEquity": "5279790578.00",
                    "cashAndShortTermInvestments": "596091567.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3917210437.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "723917000.00",
                    "netInvestedCapital": "4425513000.00",
                    "commonStockSharesOutstanding": "205490897.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5060316190.00",
                    "intangibleAssets": "95448.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46601910.00",
                    "totalLiab": "1483500155.00",
                    "totalStockholderEquity": "3582663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18356058.00",
                    "commonStock": "3416411557.00",
                    "capitalStock": "3419937000.00",
                    "retainedEarnings": "-2452284453.00",
                    "otherLiab": null,
                    "goodWill": "92495552.00",
                    "otherAssets": "1.00",
                    "cash": "514216373.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259107623.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "144428961.00",
                    "shortTermDebt": "4482374.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658645334.00",
                    "otherStockholderEquity": "2593082162.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "907826201.00",
                    "longTermInvestments": "149107000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2848061.00",
                    "netReceivables": "89194958.00",
                    "longTermDebt": "651540000.00",
                    "inventory": "254964898.00",
                    "accountsPayable": "236269190.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25453733.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74540081.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4152489988.00",
                    "capitalLeaseObligations": "15563000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1224392532.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5060316190.00",
                    "cashAndShortTermInvestments": "517064434.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3817080102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "649388000.00",
                    "netInvestedCapital": "4237900000.00",
                    "commonStockSharesOutstanding": "203929570.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4962115768.00",
                    "intangibleAssets": "473724.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103473524.00",
                    "totalLiab": "1475669000.00",
                    "totalStockholderEquity": "3500147104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137986684.00",
                    "commonStock": "3395901200.00",
                    "capitalStock": "3413365000.00",
                    "retainedEarnings": "-2475688496.00",
                    "otherLiab": null,
                    "goodWill": "92117276.00",
                    "otherAssets": "1.00",
                    "cash": "540473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274215000.00",
                    "currentDeferredRevenue": "8943000.00",
                    "netDebt": "123327316.00",
                    "shortTermDebt": "10014316.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "663800316.00",
                    "otherStockholderEquity": "2597953000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "930406000.00",
                    "longTermInvestments": "105966000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2832000.00",
                    "netReceivables": "49387000.00",
                    "longTermDebt": "641694000.00",
                    "inventory": "235890000.00",
                    "accountsPayable": "93325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4726692.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86896027.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4036470004.00",
                    "capitalLeaseObligations": "17112000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1201454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4962115768.00",
                    "cashAndShortTermInvestments": "541655476.00",
                    "propertyPlantAndEquipmentGross": "7419814000.00",
                    "propertyPlantAndEquipmentNet": "3736344433.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656191000.00",
                    "netInvestedCapital": "4159841000.00",
                    "commonStockSharesOutstanding": "203138351.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4789139073.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "60902699.00",
                    "totalLiab": "1398525865.00",
                    "totalStockholderEquity": "3394888618.00",
                    "deferredLongTermLiab": "3523000.00",
                    "otherCurrentLiab": "15652618.00",
                    "commonStock": "3394189983.00",
                    "capitalStock": "3410536000.00",
                    "retainedEarnings": "-2568473535.00",
                    "otherLiab": "583404000.00",
                    "goodWill": "92147229.00",
                    "otherAssets": "36543000.00",
                    "cash": "474339636.00",
                    "cashAndEquivalents": "476624000.00",
                    "totalCurrentLiabilities": "211292440.00",
                    "currentDeferredRevenue": "-190747383.00",
                    "netDebt": "137178365.00",
                    "shortTermDebt": "4892438.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "611518001.00",
                    "otherStockholderEquity": "2586767434.00",
                    "propertyPlantEquipment": "3673191000.00",
                    "totalCurrentAssets": "846103266.00",
                    "longTermInvestments": "93201000.00",
                    "netTangibleAssets": "3318647000.00",
                    "shortTermInvestments": "123405.00",
                    "netReceivables": "75208803.00",
                    "longTermDebt": "598157000.00",
                    "inventory": "235528721.00",
                    "accountsPayable": "190747383.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17595263.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164006165.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3943035806.00",
                    "capitalLeaseObligations": "17960000.00",
                    "longTermDebtTotal": "609547000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1187233424.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2615177000.00",
                    "liabilitiesAndStockholdersEquity": "4789139073.00",
                    "cashAndShortTermInvestments": "474463042.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3655586130.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "637868000.00",
                    "netInvestedCapital": "4009395000.00",
                    "commonStockSharesOutstanding": "202472000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4733799881.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50254394.00",
                    "totalLiab": "1327473902.00",
                    "totalStockholderEquity": "3410745274.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15053757.00",
                    "commonStock": "3404673858.00",
                    "capitalStock": "3410609000.00",
                    "retainedEarnings": "-2568367735.00",
                    "otherLiab": "556265000.00",
                    "goodWill": "92429873.00",
                    "otherAssets": "32928000.00",
                    "cash": "455788454.00",
                    "cashAndEquivalents": "456583000.00",
                    "totalCurrentLiabilities": "215847726.00",
                    "currentDeferredRevenue": "-196617250.00",
                    "netDebt": "104717453.00",
                    "shortTermDebt": "4176719.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560505907.00",
                    "otherStockholderEquity": "2593343197.00",
                    "propertyPlantEquipment": "3647273000.00",
                    "totalCurrentAssets": "808822034.00",
                    "longTermInvestments": "90734000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147742.00",
                    "netReceivables": "71128007.00",
                    "longTermDebt": "546018000.00",
                    "inventory": "231503435.00",
                    "accountsPayable": "196617250.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18904045.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "164973412.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3924977846.00",
                    "capitalLeaseObligations": "15465000.00",
                    "longTermDebtTotal": "557299000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1111626175.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2612685000.00",
                    "liabilitiesAndStockholdersEquity": "4733799881.00",
                    "cashAndShortTermInvestments": "455936196.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3640926015.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "594008000.00",
                    "netInvestedCapital": "3965834000.00",
                    "commonStockSharesOutstanding": "189680000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4505994449.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52506998.00",
                    "totalLiab": "1260155951.00",
                    "totalStockholderEquity": "3249879192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16114741.00",
                    "commonStock": "3244830827.00",
                    "capitalStock": "3242668000.00",
                    "retainedEarnings": "-2573443316.00",
                    "otherLiab": "537690000.00",
                    "goodWill": "92652757.00",
                    "otherAssets": "160639000.00",
                    "cash": "262451936.00",
                    "cashAndEquivalents": "262277000.00",
                    "totalCurrentLiabilities": "216686431.00",
                    "currentDeferredRevenue": "-196016654.00",
                    "netDebt": "247523985.00",
                    "shortTermDebt": "4555036.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509975922.00",
                    "otherStockholderEquity": "2599363594.00",
                    "propertyPlantEquipment": "3618070000.00",
                    "totalCurrentAssets": "632112331.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "153102.00",
                    "netReceivables": "98817866.00",
                    "longTermDebt": "493420000.00",
                    "inventory": "218182428.00",
                    "accountsPayable": "196016654.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20871912.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144193111.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3873882118.00",
                    "capitalLeaseObligations": "16216000.00",
                    "longTermDebtTotal": "505084000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1043469519.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2618045000.00",
                    "liabilitiesAndStockholdersEquity": "4505994449.00",
                    "cashAndShortTermInvestments": "262605038.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3620483216.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "415149000.00",
                    "netInvestedCapital": "3745861000.00",
                    "commonStockSharesOutstanding": "184872000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4455894847.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51654569.00",
                    "totalLiab": "1256478073.00",
                    "totalStockholderEquity": "3202615323.00",
                    "deferredLongTermLiab": "1487000.00",
                    "otherCurrentLiab": "14452444.00",
                    "commonStock": "3240174287.00",
                    "capitalStock": "3241644000.00",
                    "retainedEarnings": "-2591874350.00",
                    "otherLiab": "539529000.00",
                    "goodWill": "92549020.00",
                    "otherAssets": "136605000.00",
                    "cash": "279608172.00",
                    "cashAndEquivalents": "279735000.00",
                    "totalCurrentLiabilities": "210845362.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "231514986.00",
                    "shortTermDebt": "4774834.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511123159.00",
                    "otherStockholderEquity": "2596580215.00",
                    "propertyPlantEquipment": "3596262000.00",
                    "totalCurrentAssets": "632171253.00",
                    "longTermInvestments": "61611000.00",
                    "netTangibleAssets": "3111477000.00",
                    "shortTermInvestments": "35122068.00",
                    "netReceivables": "67004607.00",
                    "longTermDebt": "494414000.00",
                    "inventory": "198781834.00",
                    "accountsPayable": "191618083.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42264829.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120010564.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3823723594.00",
                    "capitalLeaseObligations": "16941000.00",
                    "longTermDebtTotal": "506578000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1045632710.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2618212000.00",
                    "liabilitiesAndStockholdersEquity": "4455894847.00",
                    "cashAndShortTermInvestments": "314730241.00",
                    "propertyPlantAndEquipmentGross": "6985213000.00",
                    "propertyPlantAndEquipmentNet": "3594631508.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421517000.00",
                    "netInvestedCapital": "3698482000.00",
                    "commonStockSharesOutstanding": "183865866.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4380299519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18608716.00",
                    "totalLiab": "1242356737.00",
                    "totalStockholderEquity": "3138387596.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4058928.00",
                    "commonStock": "3218139381.00",
                    "capitalStock": "3241189000.00",
                    "retainedEarnings": "-2610554153.00",
                    "otherLiab": "583994000.00",
                    "goodWill": "91932541.00",
                    "otherAssets": "127609000.00",
                    "cash": "239645561.00",
                    "cashAndEquivalents": "241362000.00",
                    "totalCurrentLiabilities": "156305476.00",
                    "currentDeferredRevenue": "-147736848.00",
                    "netDebt": "271074454.00",
                    "shortTermDebt": "4509699.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510720016.00",
                    "otherStockholderEquity": "2576474248.00",
                    "propertyPlantEquipment": "3622861000.00",
                    "totalCurrentAssets": "564568332.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3068275000.00",
                    "shortTermInvestments": "64675765.00",
                    "netReceivables": "51318436.00",
                    "longTermDebt": "497315000.00",
                    "inventory": "190319852.00",
                    "accountsPayable": "147736848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45671879.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108923843.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3815731186.00",
                    "capitalLeaseObligations": "17063000.00",
                    "longTermDebtTotal": "509836000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1086051260.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2615382000.00",
                    "liabilitiesAndStockholdersEquity": "4380299519.00",
                    "cashAndShortTermInvestments": "304321327.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3597097132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "411187000.00",
                    "netInvestedCapital": "3658899000.00",
                    "commonStockSharesOutstanding": "183783000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4516172990.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16317187.00",
                    "totalLiab": "1282903928.00",
                    "totalStockholderEquity": "3229700335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4094571.00",
                    "commonStock": "3246161754.00",
                    "capitalStock": "3240952000.00",
                    "retainedEarnings": "-2582911305.00",
                    "otherLiab": "584430000.00",
                    "goodWill": "92739837.00",
                    "otherAssets": "119571000.00",
                    "cash": "310456250.00",
                    "cashAndEquivalents": "309958000.00",
                    "totalCurrentLiabilities": "186243902.00",
                    "currentDeferredRevenue": "-177438770.00",
                    "netDebt": "205544878.00",
                    "shortTermDebt": "4710559.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "516001128.00",
                    "otherStockholderEquity": "2596175593.00",
                    "propertyPlantEquipment": "3650725000.00",
                    "totalCurrentAssets": "647076490.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3131926000.00",
                    "shortTermInvestments": "60244686.00",
                    "netReceivables": "59593641.00",
                    "longTermDebt": "497978000.00",
                    "inventory": "200464725.00",
                    "accountsPayable": "177438770.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29725706.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101701219.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3869096500.00",
                    "capitalLeaseObligations": "17924000.00",
                    "longTermDebtTotal": "510470000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1096660026.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2612463000.00",
                    "liabilitiesAndStockholdersEquity": "4516172990.00",
                    "cashAndShortTermInvestments": "370700936.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3656593454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "460093000.00",
                    "netInvestedCapital": "3722495000.00",
                    "commonStockSharesOutstanding": "183777000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4503456376.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-87631.00",
                    "totalLiab": "1252324977.00",
                    "totalStockholderEquity": "3248800507.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4080808.00",
                    "commonStock": "3234963892.00",
                    "capitalStock": "3240665000.00",
                    "retainedEarnings": "-2551551298.00",
                    "otherLiab": "569533000.00",
                    "goodWill": "92428110.00",
                    "otherAssets": "111456000.00",
                    "cash": "374017853.00",
                    "cashAndEquivalents": "374677000.00",
                    "totalCurrentLiabilities": "187747125.00",
                    "currentDeferredRevenue": "-177703825.00",
                    "netDebt": "127991435.00",
                    "shortTermDebt": "5962492.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502009288.00",
                    "otherStockholderEquity": "2585126128.00",
                    "propertyPlantEquipment": "3625931000.00",
                    "totalCurrentAssets": "680216227.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3161935000.00",
                    "shortTermInvestments": "59894445.00",
                    "netReceivables": "60923631.00",
                    "longTermDebt": "497922000.00",
                    "inventory": "185380296.00",
                    "accountsPayable": "177703825.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19738214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109062794.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3823240149.00",
                    "capitalLeaseObligations": "20124000.00",
                    "longTermDebtTotal": "496921000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1064577851.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2610136000.00",
                    "liabilitiesAndStockholdersEquity": "4503456376.00",
                    "cashAndShortTermInvestments": "433912298.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3619552117.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "493337000.00",
                    "netInvestedCapital": "3752448000.00",
                    "commonStockSharesOutstanding": "182362000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4930734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17834000.00",
                    "totalLiab": "1290812000.00",
                    "totalStockholderEquity": "3570365000.00",
                    "deferredLongTermLiab": "2020000.00",
                    "otherCurrentLiab": "109229000.00",
                    "commonStock": "3225326000.00",
                    "capitalStock": "3225326000.00",
                    "retainedEarnings": "-2239226000.00",
                    "otherLiab": "579504000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "46848000.00",
                    "cash": "481327000.00",
                    "cashAndEquivalents": "481327000.00",
                    "totalCurrentLiabilities": "206650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30559000.00",
                    "shortTermDebt": "7228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511886000.00",
                    "otherStockholderEquity": "2605170000.00",
                    "propertyPlantEquipment": "4003211000.00",
                    "totalCurrentAssets": "728235000.00",
                    "longTermInvestments": "59849000.00",
                    "netTangibleAssets": "3477774000.00",
                    "shortTermInvestments": "163000.00",
                    "netReceivables": "50748000.00",
                    "longTermDebt": "489763000.00",
                    "inventory": "178163000.00",
                    "accountsPayable": "71011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10289000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4202499000.00",
                    "capitalLeaseObligations": "22123000.00",
                    "longTermDebtTotal": "504658000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1084162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2615459000.00",
                    "liabilitiesAndStockholdersEquity": "4930734000.00",
                    "cashAndShortTermInvestments": "481490000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4003211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "521585000.00",
                    "netInvestedCapital": "4060128000.00",
                    "commonStockSharesOutstanding": "182447000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4865912288.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70645081.00",
                    "totalLiab": "1200385244.00",
                    "totalStockholderEquity": "3624389556.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5079528.00",
                    "commonStock": "3220435769.00",
                    "capitalStock": "3225173000.00",
                    "retainedEarnings": "-2195993713.00",
                    "otherLiab": "511084000.00",
                    "goodWill": "92454999.00",
                    "otherAssets": "31516000.00",
                    "cash": "438670719.00",
                    "cashAndEquivalents": "439316000.00",
                    "totalCurrentLiabilities": "181597871.00",
                    "currentDeferredRevenue": "-167537553.00",
                    "netDebt": "78764138.00",
                    "shortTermDebt": "8980789.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "517434858.00",
                    "otherStockholderEquity": "2627433070.00",
                    "propertyPlantEquipment": "3970909000.00",
                    "totalCurrentAssets": "776911170.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3537130000.00",
                    "shortTermInvestments": "21849859.00",
                    "netReceivables": "75309220.00",
                    "longTermDebt": "493621000.00",
                    "inventory": "170436289.00",
                    "accountsPayable": "167537553.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27485568.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10289000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28840575.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4089001117.00",
                    "capitalLeaseObligations": "24575000.00",
                    "longTermDebtTotal": "509202000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018787373.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2641587000.00",
                    "liabilitiesAndStockholdersEquity": "4865912288.00",
                    "cashAndShortTermInvestments": "460520578.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3965076409.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "596189000.00",
                    "netInvestedCapital": "4123342000.00",
                    "commonStockSharesOutstanding": "183948000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4838615000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22929000.00",
                    "totalLiab": "1121515000.00",
                    "totalStockholderEquity": "3676522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8169000.00",
                    "commonStock": "3224830000.00",
                    "capitalStock": "3224830000.00",
                    "retainedEarnings": "-2147004000.00",
                    "otherLiab": "514543000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "20515000.00",
                    "cash": "409733000.00",
                    "cashAndEquivalents": "409733000.00",
                    "totalCurrentLiabilities": "234069000.00",
                    "currentDeferredRevenue": "-148959000.00",
                    "netDebt": "40111000.00",
                    "shortTermDebt": "76941000.00",
                    "shortLongTermDebt": "66667000.00",
                    "shortLongTermDebtTotal": "449844000.00",
                    "otherStockholderEquity": "2628993000.00",
                    "propertyPlantEquipment": "4051887000.00",
                    "totalCurrentAssets": "673622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3583931000.00",
                    "shortTermInvestments": "1001000.00",
                    "netReceivables": "69205000.00",
                    "longTermDebt": "359640000.00",
                    "inventory": "170754000.00",
                    "accountsPayable": "148959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3224830000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10295000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20515000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4164993000.00",
                    "capitalLeaseObligations": "23537000.00",
                    "longTermDebtTotal": "372903000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "887446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2639288000.00",
                    "liabilitiesAndStockholdersEquity": "4838615000.00",
                    "cashAndShortTermInvestments": "410734000.00",
                    "propertyPlantAndEquipmentGross": "4051887000.00",
                    "propertyPlantAndEquipmentNet": "4051887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "439553000.00",
                    "netInvestedCapital": "4102829000.00",
                    "commonStockSharesOutstanding": "181599000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4908641000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19818000.00",
                    "totalLiab": "1227750000.00",
                    "totalStockholderEquity": "3637788999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4701000.00",
                    "commonStock": "3157117000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2117059999.00",
                    "otherLiab": "533271000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "32168000.00",
                    "cash": "530902999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244556999.00",
                    "currentDeferredRevenue": "-172877000.00",
                    "netDebt": "-14001999.00",
                    "shortTermDebt": "66978999.00",
                    "shortLongTermDebt": "55567000.00",
                    "shortLongTermDebtTotal": "516901000.00",
                    "otherStockholderEquity": "2628187999.00",
                    "propertyPlantEquipment": "4004550000.00",
                    "totalCurrentAssets": "779332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3545198000.00",
                    "shortTermInvestments": "3065000.00",
                    "netReceivables": "55022999.00",
                    "longTermDebt": "435966000.00",
                    "inventory": "170523000.00",
                    "accountsPayable": "172876999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3157117000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10879000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4129308999.00",
                    "capitalLeaseObligations": "25368000.00",
                    "longTermDebtTotal": "449922000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "983192999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2639067000.00",
                    "liabilitiesAndStockholdersEquity": "4908641000.00",
                    "cashAndShortTermInvestments": "533968000.00",
                    "propertyPlantAndEquipmentGross": "4004550000.00",
                    "propertyPlantAndEquipmentNet": "4004549999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "534775000.00",
                    "netInvestedCapital": "4129322000.00",
                    "commonStockSharesOutstanding": "177234000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4930545000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22013000.00",
                    "totalLiab": "1243500000.00",
                    "totalStockholderEquity": "3646172000.00",
                    "deferredLongTermLiab": "2191000.00",
                    "otherCurrentLiab": "119013000.00",
                    "commonStock": "3144644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2103206000.00",
                    "otherLiab": "531364000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "41659000.00",
                    "cash": "451962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262037000.00",
                    "currentDeferredRevenue": "-172876999.00",
                    "netDebt": "75125000.00",
                    "shortTermDebt": "77964000.00",
                    "shortLongTermDebt": "66667000.00",
                    "shortLongTermDebtTotal": "527087000.00",
                    "otherStockholderEquity": "2626556000.00",
                    "propertyPlantEquipment": "3998493000.00",
                    "totalCurrentAssets": "754096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3522986000.00",
                    "shortTermInvestments": "59228000.00",
                    "netReceivables": "56758000.00",
                    "longTermDebt": "434465000.00",
                    "inventory": "164135000.00",
                    "accountsPayable": "65060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21822000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3144644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11452000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4176449000.00",
                    "capitalLeaseObligations": "25956000.00",
                    "longTermDebtTotal": "449124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "981463000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2638008000.00",
                    "liabilitiesAndStockholdersEquity": "4930545000.00",
                    "cashAndShortTermInvestments": "511190000.00",
                    "propertyPlantAndEquipmentGross": "3998493000.00",
                    "propertyPlantAndEquipmentNet": "4042199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "504195000.00",
                    "netInvestedCapital": "4116709000.00",
                    "commonStockSharesOutstanding": "173822000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4916664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22353000.00",
                    "totalLiab": "1282356000.00",
                    "totalStockholderEquity": "3591589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1783000.00",
                    "commonStock": "3142607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2148120000.00",
                    "otherLiab": "522572000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "40550000.00",
                    "cash": "450999000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424068000.00",
                    "currentDeferredRevenue": "-191445000.00",
                    "netDebt": "111914000.00",
                    "shortTermDebt": "227197000.00",
                    "shortLongTermDebt": "216667000.00",
                    "shortLongTermDebtTotal": "562913000.00",
                    "otherStockholderEquity": "2624926000.00",
                    "propertyPlantEquipment": "4027210000.00",
                    "totalCurrentAssets": "756313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3498998000.00",
                    "shortTermInvestments": "53559000.00",
                    "netReceivables": "60196000.00",
                    "longTermDebt": "326224000.00",
                    "inventory": "169206000.00",
                    "accountsPayable": "195088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3142607000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11581000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4160351000.00",
                    "capitalLeaseObligations": "20022000.00",
                    "longTermDebtTotal": "335716000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "858288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2636507000.00",
                    "liabilitiesAndStockholdersEquity": "4916664000.00",
                    "cashAndShortTermInvestments": "504558000.00",
                    "propertyPlantAndEquipmentGross": "4027210000.00",
                    "propertyPlantAndEquipmentNet": "4027210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "332245000.00",
                    "netInvestedCapital": "4134480000.00",
                    "commonStockSharesOutstanding": "178131000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4882225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17953999.00",
                    "totalLiab": "1295582000.00",
                    "totalStockholderEquity": "3541218999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7145000.00",
                    "commonStock": "3135955000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2189129000.00",
                    "otherLiab": "524977000.00",
                    "goodWill": "92590999.00",
                    "otherAssets": "32630000.00",
                    "cash": "435468999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "378783000.00",
                    "currentDeferredRevenue": "-141306000.00",
                    "netDebt": "183361999.00",
                    "shortTermDebt": "227008999.00",
                    "shortLongTermDebt": "216667000.00",
                    "shortLongTermDebtTotal": "618830999.00",
                    "otherStockholderEquity": "2622659000.00",
                    "propertyPlantEquipment": "4044955000.00",
                    "totalCurrentAssets": "712048999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3448628000.00",
                    "shortTermInvestments": "9490000.00",
                    "netReceivables": "86350999.00",
                    "longTermDebt": "380423000.00",
                    "inventory": "162785000.00",
                    "accountsPayable": "144629000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28265999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3135955000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11587000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4170175999.00",
                    "capitalLeaseObligations": "21741000.00",
                    "longTermDebtTotal": "391822000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "916798999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2634246000.00",
                    "liabilitiesAndStockholdersEquity": "4882225000.00",
                    "cashAndShortTermInvestments": "444958999.00",
                    "propertyPlantAndEquipmentGross": "4044955000.00",
                    "propertyPlantAndEquipmentNet": "4044954999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333266000.00",
                    "netInvestedCapital": "4138309000.00",
                    "commonStockSharesOutstanding": "173787000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4812011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28299000.00",
                    "totalLiab": "1322503000.00",
                    "totalStockholderEquity": "3430797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7082000.00",
                    "commonStock": "3075100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2234747000.00",
                    "otherLiab": "526672000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "31051000.00",
                    "cash": "308780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364225000.00",
                    "currentDeferredRevenue": "-128497000.00",
                    "netDebt": "348902000.00",
                    "shortTermDebt": "226076000.00",
                    "shortLongTermDebt": "216667000.00",
                    "shortLongTermDebtTotal": "657682000.00",
                    "otherStockholderEquity": "2620506000.00",
                    "propertyPlantEquipment": "4067082000.00",
                    "totalCurrentAssets": "621287000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3338206000.00",
                    "shortTermInvestments": "57689000.00",
                    "netReceivables": "60940000.00",
                    "longTermDebt": "418458000.00",
                    "inventory": "165579000.00",
                    "accountsPayable": "131067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3075100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8314000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4190724000.00",
                    "capitalLeaseObligations": "22557000.00",
                    "longTermDebtTotal": "431606000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "958278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2628820000.00",
                    "liabilitiesAndStockholdersEquity": "4812011000.00",
                    "cashAndShortTermInvestments": "366469000.00",
                    "propertyPlantAndEquipmentGross": "4067082000.00",
                    "propertyPlantAndEquipmentNet": "4067082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "257062000.00",
                    "netInvestedCapital": "4065922000.00",
                    "commonStockSharesOutstanding": "165211000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4648920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52674000.00",
                    "totalLiab": "1175107000.00",
                    "totalStockholderEquity": "3414509000.00",
                    "deferredLongTermLiab": "2865000.00",
                    "otherCurrentLiab": "-8948000.00",
                    "commonStock": "3054563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2229867000.00",
                    "otherLiab": "525176000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "32267000.00",
                    "cash": "177742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221723000.00",
                    "currentDeferredRevenue": "73779000.00",
                    "netDebt": "327046000.00",
                    "shortTermDebt": "76580000.00",
                    "shortLongTermDebt": "66667000.00",
                    "shortLongTermDebtTotal": "504788000.00",
                    "otherStockholderEquity": "2618779000.00",
                    "propertyPlantEquipment": "4088202000.00",
                    "totalCurrentAssets": "435860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3321918000.00",
                    "shortTermInvestments": "7103000.00",
                    "netReceivables": "35107000.00",
                    "longTermDebt": "413065000.00",
                    "inventory": "163234000.00",
                    "accountsPayable": "67107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3054563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4213060000.00",
                    "capitalLeaseObligations": "25056000.00",
                    "longTermDebtTotal": "428208000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2627441000.00",
                    "liabilitiesAndStockholdersEquity": "4648920000.00",
                    "cashAndShortTermInvestments": "184845000.00",
                    "propertyPlantAndEquipmentGross": "4088202000.00",
                    "propertyPlantAndEquipmentNet": "4088202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165211000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4497687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54898000.00",
                    "totalLiab": "1159009000.00",
                    "totalStockholderEquity": "3279562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7818000.00",
                    "commonStock": "3008172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2321034000.00",
                    "otherLiab": "522657000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "28119000.00",
                    "cash": "129978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168068000.00",
                    "currentDeferredRevenue": "-118497000.00",
                    "netDebt": "380059000.00",
                    "shortTermDebt": "41753000.00",
                    "shortLongTermDebt": "33333000.00",
                    "shortLongTermDebtTotal": "510037000.00",
                    "otherStockholderEquity": "2616720000.00",
                    "propertyPlantEquipment": "3997067000.00",
                    "totalCurrentAssets": "379910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3186971000.00",
                    "shortTermInvestments": "8246000.00",
                    "netReceivables": "35329000.00",
                    "longTermDebt": "449755000.00",
                    "inventory": "151459000.00",
                    "accountsPayable": "118497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3008172000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8737000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4117777000.00",
                    "capitalLeaseObligations": "26949000.00",
                    "longTermDebtTotal": "468284000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "990941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2625457000.00",
                    "liabilitiesAndStockholdersEquity": "4497687000.00",
                    "cashAndShortTermInvestments": "138224000.00",
                    "propertyPlantAndEquipmentGross": "3997067000.00",
                    "propertyPlantAndEquipmentNet": "3997067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161735000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4477123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13664000.00",
                    "totalLiab": "1143219000.00",
                    "totalStockholderEquity": "3273647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7347000.00",
                    "commonStock": "3007944000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2325267000.00",
                    "otherLiab": "516998000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "33128000.00",
                    "cash": "115109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160334000.00",
                    "currentDeferredRevenue": "-110852000.00",
                    "netDebt": "392913000.00",
                    "shortTermDebt": "42135000.00",
                    "shortLongTermDebt": "33333000.00",
                    "shortLongTermDebtTotal": "508022000.00",
                    "otherStockholderEquity": "2614710000.00",
                    "propertyPlantEquipment": "3999345000.00",
                    "totalCurrentAssets": "352059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3181056000.00",
                    "shortTermInvestments": "8510000.00",
                    "netReceivables": "82458000.00",
                    "longTermDebt": "449128000.00",
                    "inventory": "132318000.00",
                    "accountsPayable": "110852000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007944000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8813000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4125064000.00",
                    "capitalLeaseObligations": "25561000.00",
                    "longTermDebtTotal": "465887000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "982885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2623523000.00",
                    "liabilitiesAndStockholdersEquity": "4477123000.00",
                    "cashAndShortTermInvestments": "123619000.00",
                    "propertyPlantAndEquipmentGross": "3999345000.00",
                    "propertyPlantAndEquipmentNet": "3999345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161276000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4574908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "290000.00",
                    "totalLiab": "1253491000.00",
                    "totalStockholderEquity": "3258410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2533000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2337418000.00",
                    "otherLiab": "532779000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "35090000.00",
                    "cash": "220780000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110071000.00",
                    "currentDeferredRevenue": "-101430000.00",
                    "netDebt": "395969000.00",
                    "shortTermDebt": "6108000.00",
                    "shortLongTermDebt": "6108000.00",
                    "shortLongTermDebtTotal": "616749000.00",
                    "otherStockholderEquity": "2612597000.00",
                    "propertyPlantEquipment": "4009451000.00",
                    "totalCurrentAssets": "437776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3165819000.00",
                    "shortTermInvestments": "9391000.00",
                    "netReceivables": "66426000.00",
                    "longTermDebt": "596526000.00",
                    "inventory": "140889000.00",
                    "accountsPayable": "101430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-9269000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4137132000.00",
                    "capitalLeaseObligations": "20223000.00",
                    "longTermDebtTotal": "610641000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1143420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2621866000.00",
                    "liabilitiesAndStockholdersEquity": "4574908000.00",
                    "cashAndShortTermInvestments": "230171000.00",
                    "propertyPlantAndEquipmentGross": "4009451000.00",
                    "propertyPlantAndEquipmentNet": "4009451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158318000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4628926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16042000.00",
                    "totalLiab": "1281840000.00",
                    "totalStockholderEquity": "3283672000.00",
                    "deferredLongTermLiab": "749000.00",
                    "otherCurrentLiab": "102733000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2310453000.00",
                    "otherLiab": "537623000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "33161000.00",
                    "cash": "286312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316203000.00",
                    "shortTermDebt": "6108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608623000.00",
                    "otherStockholderEquity": "2610695000.00",
                    "propertyPlantEquipment": "3988476000.00",
                    "totalCurrentAssets": "514698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3191081000.00",
                    "shortTermInvestments": "9218000.00",
                    "netReceivables": "65241000.00",
                    "longTermDebt": "595977000.00",
                    "inventory": "137885000.00",
                    "accountsPayable": "38969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4114228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "602515000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2620799000.00",
                    "liabilitiesAndStockholdersEquity": "4628926000.00",
                    "cashAndShortTermInvestments": "295530000.00",
                    "propertyPlantAndEquipmentGross": "3988476000.00",
                    "propertyPlantAndEquipmentNet": "3988476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158318000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4926567000.00",
                    "intangibleAssets": "92591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299000.00",
                    "totalLiab": "1349273000.00",
                    "totalStockholderEquity": "3501568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1742000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2092287000.00",
                    "otherLiab": "653880000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "31190000.00",
                    "cash": "378344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "223198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601542000.00",
                    "otherStockholderEquity": "2608865000.00",
                    "propertyPlantEquipment": "4208988000.00",
                    "totalCurrentAssets": "593798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3408977000.00",
                    "shortTermInvestments": "9474000.00",
                    "netReceivables": "61218000.00",
                    "longTermDebt": "595429000.00",
                    "inventory": "144463000.00",
                    "accountsPayable": "92109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4332769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1255422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4926567000.00",
                    "cashAndShortTermInvestments": "387818000.00",
                    "propertyPlantAndEquipmentGross": "4208988000.00",
                    "propertyPlantAndEquipmentNet": "4208988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158294000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5062196000.00",
                    "intangibleAssets": "92591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "301000.00",
                    "totalLiab": "1355216000.00",
                    "totalStockholderEquity": "3628827000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2749000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1964242000.00",
                    "otherLiab": "667764000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "28916000.00",
                    "cash": "423170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92572000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171710000.00",
                    "shortTermDebt": "594880000.00",
                    "shortLongTermDebt": "594880000.00",
                    "shortLongTermDebtTotal": "594880000.00",
                    "otherStockholderEquity": "2607004000.00",
                    "propertyPlantEquipment": "4275264000.00",
                    "totalCurrentAssets": "665425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3536236000.00",
                    "shortTermInvestments": "10346000.00",
                    "netReceivables": "83742000.00",
                    "longTermDebt": "594880000.00",
                    "inventory": "147866000.00",
                    "accountsPayable": "89823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4396771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1262644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5062196000.00",
                    "cashAndShortTermInvestments": "433516000.00",
                    "propertyPlantAndEquipmentGross": "4275264000.00",
                    "propertyPlantAndEquipmentNet": "4275264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158552000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5088531000.00",
                    "intangibleAssets": "92591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "318000.00",
                    "totalLiab": "1357399000.00",
                    "totalStockholderEquity": "3653260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3563000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1939851000.00",
                    "otherLiab": "659109000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "28136000.00",
                    "cash": "454200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "140132000.00",
                    "shortTermDebt": "594332000.00",
                    "shortLongTermDebt": "594332000.00",
                    "shortLongTermDebtTotal": "594332000.00",
                    "otherStockholderEquity": "2607267000.00",
                    "propertyPlantEquipment": "4243803000.00",
                    "totalCurrentAssets": "724001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3560669000.00",
                    "shortTermInvestments": "9628000.00",
                    "netReceivables": "79587000.00",
                    "longTermDebt": "594332000.00",
                    "inventory": "180268000.00",
                    "accountsPayable": "100395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4364530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5088531000.00",
                    "cashAndShortTermInvestments": "463828000.00",
                    "propertyPlantAndEquipmentGross": "4243803000.00",
                    "propertyPlantAndEquipmentNet": "4243803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158461000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5090326000.00",
                    "intangibleAssets": "92591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19057000.00",
                    "totalLiab": "1366844000.00",
                    "totalStockholderEquity": "3643542000.00",
                    "deferredLongTermLiab": "1272000.00",
                    "otherCurrentLiab": "53846000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1948569000.00",
                    "otherLiab": "109794000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "125412000.00",
                    "cash": "479501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114282000.00",
                    "shortTermDebt": "593783000.00",
                    "shortLongTermDebt": "593783000.00",
                    "shortLongTermDebtTotal": "593783000.00",
                    "otherStockholderEquity": "2605537000.00",
                    "propertyPlantEquipment": "4227397000.00",
                    "totalCurrentAssets": "737517000.00",
                    "longTermInvestments": "22902000.00",
                    "netTangibleAssets": "3550951000.00",
                    "shortTermInvestments": "10518000.00",
                    "netReceivables": "59597000.00",
                    "longTermDebt": "593783000.00",
                    "inventory": "168844000.00",
                    "accountsPayable": "60081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4352809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5090326000.00",
                    "cashAndShortTermInvestments": "490019000.00",
                    "propertyPlantAndEquipmentGross": "4227397000.00",
                    "propertyPlantAndEquipmentNet": "4227397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158802200.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5102412000.00",
                    "intangibleAssets": "99462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "305000.00",
                    "totalLiab": "1356149000.00",
                    "totalStockholderEquity": "3665151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8109000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1927764000.00",
                    "otherLiab": "103821000.00",
                    "goodWill": "99462000.00",
                    "otherAssets": "138975000.00",
                    "cash": "539788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102967000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53447000.00",
                    "shortTermDebt": "593235000.00",
                    "shortLongTermDebt": "593235000.00",
                    "shortLongTermDebtTotal": "593235000.00",
                    "otherStockholderEquity": "2603076000.00",
                    "propertyPlantEquipment": "4160488000.00",
                    "totalCurrentAssets": "802949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3565689000.00",
                    "shortTermInvestments": "11473000.00",
                    "netReceivables": "82181000.00",
                    "longTermDebt": "593235000.00",
                    "inventory": "169202000.00",
                    "accountsPayable": "94858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18085000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4299463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5102412000.00",
                    "cashAndShortTermInvestments": "551261000.00",
                    "propertyPlantAndEquipmentGross": "4160488000.00",
                    "propertyPlantAndEquipmentNet": "4160488000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "157124200.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4790893000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "260000.00",
                    "totalLiab": "1200960000.00",
                    "totalStockholderEquity": "3506000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5105000.00",
                    "commonStock": "2819863000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1923585000.00",
                    "otherLiab": "93659000.00",
                    "goodWill": "99462000.00",
                    "otherAssets": "36174000.00",
                    "cash": "483342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109344000.00",
                    "shortTermDebt": "592686000.00",
                    "shortLongTermDebt": "592686000.00",
                    "shortLongTermDebtTotal": "592686000.00",
                    "otherStockholderEquity": "2600604000.00",
                    "propertyPlantEquipment": "3747076000.00",
                    "totalCurrentAssets": "1007643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3506000000.00",
                    "shortTermInvestments": "315653000.00",
                    "netReceivables": "60277000.00",
                    "longTermDebt": "592686000.00",
                    "inventory": "148111000.00",
                    "accountsPayable": "75890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819863000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3783250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1119965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4790893000.00",
                    "cashAndShortTermInvestments": "798995000.00",
                    "propertyPlantAndEquipmentGross": "3747076000.00",
                    "propertyPlantAndEquipmentNet": "3747076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143365956.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4821163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "244000.00",
                    "totalLiab": "1239813000.00",
                    "totalStockholderEquity": "3493729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2442000.00",
                    "commonStock": "2819821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1934800000.00",
                    "otherLiab": "100638000.00",
                    "goodWill": null,
                    "otherAssets": "24677000.00",
                    "cash": "642618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104397000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50773000.00",
                    "shortTermDebt": "591845000.00",
                    "shortLongTermDebt": "591845000.00",
                    "shortLongTermDebtTotal": "591845000.00",
                    "otherStockholderEquity": "2601055000.00",
                    "propertyPlantEquipment": "3698141000.00",
                    "totalCurrentAssets": "1098345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3493729000.00",
                    "shortTermInvestments": "276449000.00",
                    "netReceivables": "52121000.00",
                    "longTermDebt": "591845000.00",
                    "inventory": "126913000.00",
                    "accountsPayable": "101955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3722818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1135416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4821163000.00",
                    "cashAndShortTermInvestments": "919067000.00",
                    "propertyPlantAndEquipmentGross": "3698141000.00",
                    "propertyPlantAndEquipmentNet": "3698141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143456600.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4797919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13138000.00",
                    "totalLiab": "1226455000.00",
                    "totalStockholderEquity": "3482678000.00",
                    "deferredLongTermLiab": "1772000.00",
                    "otherCurrentLiab": "46750000.00",
                    "commonStock": "2819101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1928024000.00",
                    "otherLiab": "100660000.00",
                    "goodWill": null,
                    "otherAssets": "59917000.00",
                    "cash": "883171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-291582000.00",
                    "shortTermDebt": "591589000.00",
                    "shortLongTermDebt": "591589000.00",
                    "shortLongTermDebtTotal": "591589000.00",
                    "otherStockholderEquity": "2598773000.00",
                    "propertyPlantEquipment": "3645827000.00",
                    "totalCurrentAssets": "1092175000.00",
                    "longTermInvestments": "48297000.00",
                    "netTangibleAssets": "3482678000.00",
                    "shortTermInvestments": "33619000.00",
                    "netReceivables": "41417000.00",
                    "longTermDebt": "591589000.00",
                    "inventory": "120830000.00",
                    "accountsPayable": "43712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7794000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3705744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1135750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4797919000.00",
                    "cashAndShortTermInvestments": "916790000.00",
                    "propertyPlantAndEquipmentGross": "3645827000.00",
                    "propertyPlantAndEquipmentNet": "3645827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143363318.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5080241000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "822919000.00",
                    "totalLiab": "1405889000.00",
                    "totalStockholderEquity": "3523321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "175184000.00",
                    "commonStock": "2819101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1895475000.00",
                    "otherLiab": "86736000.00",
                    "goodWill": null,
                    "otherAssets": "98534000.00",
                    "cash": "364298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302574000.00",
                    "currentDeferredRevenue": "-117390000.00",
                    "netDebt": "236742000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601040000.00",
                    "otherStockholderEquity": "2596401000.00",
                    "propertyPlantEquipment": "3567473000.00",
                    "totalCurrentAssets": "1414234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44802000.00",
                    "netReceivables": "61553000.00",
                    "longTermDebt": "591040000.00",
                    "inventory": "120662000.00",
                    "accountsPayable": "117390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7794000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3666007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1103315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5080241000.00",
                    "cashAndShortTermInvestments": "409100000.00",
                    "propertyPlantAndEquipmentGross": "3567473000.00",
                    "propertyPlantAndEquipmentNet": "3567473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143319200.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "5151724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1219708000.00",
                    "totalLiab": "1482059000.00",
                    "totalStockholderEquity": "3502199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260653000.00",
                    "commonStock": "2819101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1916215000.00",
                    "otherLiab": "86593000.00",
                    "goodWill": null,
                    "otherAssets": "94325000.00",
                    "cash": "125652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381361000.00",
                    "currentDeferredRevenue": "-90708000.00",
                    "netDebt": "494840000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "620492000.00",
                    "otherStockholderEquity": "2594012000.00",
                    "propertyPlantEquipment": "3498434000.00",
                    "totalCurrentAssets": "1558965000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46762000.00",
                    "netReceivables": "49367000.00",
                    "longTermDebt": "590492000.00",
                    "inventory": "117476000.00",
                    "accountsPayable": "90708000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8015000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3592759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1100698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5151724000.00",
                    "cashAndShortTermInvestments": "172414000.00",
                    "propertyPlantAndEquipmentGross": "3498434000.00",
                    "propertyPlantAndEquipmentNet": "3498434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143318200.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5450640000.00",
                    "intangibleAssets": "50276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "260000.00",
                    "totalLiab": "1517476000.00",
                    "totalStockholderEquity": "3764824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54715000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1586351000.00",
                    "otherLiab": "109861000.00",
                    "goodWill": "50276000.00",
                    "otherAssets": "154679000.00",
                    "cash": "230958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220875000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "358986000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "589944000.00",
                    "otherStockholderEquity": "38743000.00",
                    "propertyPlantEquipment": "4775510000.00",
                    "totalCurrentAssets": "520451000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31880000.00",
                    "netReceivables": "75887000.00",
                    "longTermDebt": "589944000.00",
                    "inventory": "181466000.00",
                    "accountsPayable": "166160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8015000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4930189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1296601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5450640000.00",
                    "cashAndShortTermInvestments": "262838000.00",
                    "propertyPlantAndEquipmentGross": "4775510000.00",
                    "propertyPlantAndEquipmentNet": "4775510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143316600.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5464323000.00",
                    "intangibleAssets": "50276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69579000.00",
                    "totalLiab": "1542887000.00",
                    "totalStockholderEquity": "3751681000.00",
                    "deferredLongTermLiab": "607871000.00",
                    "otherCurrentLiab": "133617000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1583873000.00",
                    "otherLiab": "108802000.00",
                    "goodWill": "50276000.00",
                    "otherAssets": "144320000.00",
                    "cash": "288189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "301206000.00",
                    "shortTermDebt": "589395000.00",
                    "shortLongTermDebt": "589395000.00",
                    "shortLongTermDebtTotal": "589395000.00",
                    "otherStockholderEquity": "-7507481002.00",
                    "propertyPlantEquipment": "4747759000.00",
                    "totalCurrentAssets": "572244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3701405000.00",
                    "shortTermInvestments": "22713000.00",
                    "netReceivables": "48235000.00",
                    "longTermDebt": "589395000.00",
                    "inventory": "175626000.00",
                    "accountsPayable": "97345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10211000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4892079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1306068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5464323000.00",
                    "cashAndShortTermInvestments": "310902000.00",
                    "propertyPlantAndEquipmentGross": "4747759000.00",
                    "propertyPlantAndEquipmentNet": "4747759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143321000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7108231000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258000.00",
                    "totalLiab": "1845266000.00",
                    "totalStockholderEquity": "4963248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51930000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-367996000.00",
                    "otherLiab": "113367000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "608781000.00",
                    "cash": "384300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220151000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204546000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "588846000.00",
                    "otherStockholderEquity": "34812000.00",
                    "propertyPlantEquipment": "5822828000.00",
                    "totalCurrentAssets": "676622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20475000.00",
                    "netReceivables": "74463000.00",
                    "longTermDebt": "588846000.00",
                    "inventory": "197126000.00",
                    "accountsPayable": "168221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10449000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6431609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1625115000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7108231000.00",
                    "cashAndShortTermInvestments": "404775000.00",
                    "propertyPlantAndEquipmentGross": "5822828000.00",
                    "propertyPlantAndEquipmentNet": "5822828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143317400.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7145234000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258000.00",
                    "totalLiab": "1772334000.00",
                    "totalStockholderEquity": "5068002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51448000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266416000.00",
                    "otherLiab": "112359000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "602427000.00",
                    "cash": "446126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231987000.00",
                    "currentDeferredRevenue": "-171960000.00",
                    "netDebt": "150351000.00",
                    "shortTermDebt": "8579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "596477000.00",
                    "otherStockholderEquity": "32535000.00",
                    "propertyPlantEquipment": "5777422000.00",
                    "totalCurrentAssets": "765385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14095000.00",
                    "netReceivables": "85421000.00",
                    "longTermDebt": "588298000.00",
                    "inventory": "219485000.00",
                    "accountsPayable": "171960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12005000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6379849000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7145234000.00",
                    "cashAndShortTermInvestments": "460221000.00",
                    "propertyPlantAndEquipmentGross": "5777422000.00",
                    "propertyPlantAndEquipmentNet": "5777422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143317400.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7381647000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249000.00",
                    "totalLiab": "1814381000.00",
                    "totalStockholderEquity": "5261756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1587000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67816000.00",
                    "otherLiab": "160962000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "593053000.00",
                    "cash": "445608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184989000.00",
                    "currentDeferredRevenue": "-166521000.00",
                    "netDebt": "158434000.00",
                    "shortTermDebt": "16881000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "604042000.00",
                    "otherStockholderEquity": "28709000.00",
                    "propertyPlantEquipment": "5988393000.00",
                    "totalCurrentAssets": "800201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "58076000.00",
                    "netReceivables": "82120000.00",
                    "longTermDebt": "587761000.00",
                    "inventory": "214148000.00",
                    "accountsPayable": "166521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6581446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1629392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7381647000.00",
                    "cashAndShortTermInvestments": "503684000.00",
                    "propertyPlantAndEquipmentGross": "5988393000.00",
                    "propertyPlantAndEquipmentNet": "5988393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143316600.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "7393640000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98486000.00",
                    "totalLiab": "1815726000.00",
                    "totalStockholderEquity": "5272500000.00",
                    "deferredLongTermLiab": "1011000.00",
                    "otherCurrentLiab": "94916000.00",
                    "commonStock": "5318950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53804000.00",
                    "otherLiab": "158263000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "582795000.00",
                    "cash": "498514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105030000.00",
                    "shortTermDebt": "16343000.00",
                    "shortLongTermDebt": "603544000.00",
                    "shortLongTermDebtTotal": "603544000.00",
                    "otherStockholderEquity": "47564000.00",
                    "propertyPlantEquipment": "5963611000.00",
                    "totalCurrentAssets": "847234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4768287000.00",
                    "shortTermInvestments": "7051000.00",
                    "netReceivables": "19771000.00",
                    "longTermDebt": "587201000.00",
                    "inventory": "223412000.00",
                    "accountsPayable": "83566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5318950000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12949000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6546406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1614671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7393640000.00",
                    "cashAndShortTermInvestments": "505565000.00",
                    "propertyPlantAndEquipmentGross": "5963611000.00",
                    "propertyPlantAndEquipmentNet": "5963611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143316600.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7347523000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000.00",
                    "totalLiab": "1779267000.00",
                    "totalStockholderEquity": "5255537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1711000.00",
                    "commonStock": "5315352000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67720000.00",
                    "otherLiab": "135456000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "602494000.00",
                    "cash": "539489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193140000.00",
                    "currentDeferredRevenue": "-183102000.00",
                    "netDebt": "55290000.00",
                    "shortTermDebt": "8327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "594779000.00",
                    "otherStockholderEquity": "24900000.00",
                    "propertyPlantEquipment": "5872154000.00",
                    "totalCurrentAssets": "872875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27320000.00",
                    "netReceivables": "81035000.00",
                    "longTermDebt": "586652000.00",
                    "inventory": "224769000.00",
                    "accountsPayable": "183102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5315352000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-13480000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6474648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1586127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7347523000.00",
                    "cashAndShortTermInvestments": "566809000.00",
                    "propertyPlantAndEquipmentGross": "5872154000.00",
                    "propertyPlantAndEquipmentNet": "5872154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143256800.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7311566000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000.00",
                    "totalLiab": "1760841000.00",
                    "totalStockholderEquity": "5239750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1886000.00",
                    "commonStock": "5314813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80965000.00",
                    "otherLiab": "134134000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "598876000.00",
                    "cash": "559498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188028000.00",
                    "currentDeferredRevenue": "-169389000.00",
                    "netDebt": "42859000.00",
                    "shortTermDebt": "16753000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602357000.00",
                    "otherStockholderEquity": "22352000.00",
                    "propertyPlantEquipment": "5806914000.00",
                    "totalCurrentAssets": "905776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29663000.00",
                    "netReceivables": "82822000.00",
                    "longTermDebt": "586104000.00",
                    "inventory": "233531000.00",
                    "accountsPayable": "169389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5314813000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-14845000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6405790000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1572813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7311566000.00",
                    "cashAndShortTermInvestments": "589161000.00",
                    "propertyPlantAndEquipmentGross": "5806914000.00",
                    "propertyPlantAndEquipmentNet": "5806914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143249800.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7281887000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262000.00",
                    "totalLiab": "1771887000.00",
                    "totalStockholderEquity": "5197497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2250000.00",
                    "commonStock": "5314813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118597000.00",
                    "otherLiab": "132811000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "584581000.00",
                    "cash": "614182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201709000.00",
                    "currentDeferredRevenue": "-183204000.00",
                    "netDebt": "-12372000.00",
                    "shortTermDebt": "16255000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "601810000.00",
                    "otherStockholderEquity": "18067000.00",
                    "propertyPlantEquipment": "5754756000.00",
                    "totalCurrentAssets": "942550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8335000.00",
                    "netReceivables": "90248000.00",
                    "longTermDebt": "585555000.00",
                    "inventory": "229523000.00",
                    "accountsPayable": "183204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5314813000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-17357000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6339337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1570178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7281887000.00",
                    "cashAndShortTermInvestments": "622517000.00",
                    "propertyPlantAndEquipmentGross": "5754756000.00",
                    "propertyPlantAndEquipmentNet": "5754756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143243400.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7235242000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67983000.00",
                    "totalLiab": "1740378000.00",
                    "totalStockholderEquity": "5221736000.00",
                    "deferredLongTermLiab": "2528000.00",
                    "otherCurrentLiab": "98866000.00",
                    "commonStock": "5314589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143401000.00",
                    "otherLiab": "85259000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "589056000.00",
                    "cash": "589180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227808000.00",
                    "currentDeferredRevenue": "-16402000.00",
                    "netDebt": "12228000.00",
                    "shortTermDebt": "16402000.00",
                    "shortLongTermDebt": "601408000.00",
                    "shortLongTermDebtTotal": "601408000.00",
                    "otherStockholderEquity": "-10409980000.00",
                    "propertyPlantEquipment": "5684382000.00",
                    "totalCurrentAssets": "961804000.00",
                    "longTermInvestments": "10949000.00",
                    "netTangibleAssets": "4695440000.00",
                    "shortTermInvestments": "39089000.00",
                    "netReceivables": "49198000.00",
                    "longTermDebt": "585006000.00",
                    "inventory": "244042000.00",
                    "accountsPayable": "106098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5314589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10953000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6273438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1512570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7235242000.00",
                    "cashAndShortTermInvestments": "628269000.00",
                    "propertyPlantAndEquipmentGross": "5684382000.00",
                    "propertyPlantAndEquipmentNet": "5684382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143204200.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8027026000.00",
                    "intangibleAssets": "839710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261000.00",
                    "totalLiab": "1856572000.00",
                    "totalStockholderEquity": "5892977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1825000.00",
                    "commonStock": "5309770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544148000.00",
                    "otherLiab": "80974000.00",
                    "goodWill": "839710000.00",
                    "otherAssets": "896893000.00",
                    "cash": "665840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231779000.00",
                    "currentDeferredRevenue": "-213689000.00",
                    "netDebt": "-65056000.00",
                    "shortTermDebt": "16265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "600784000.00",
                    "otherStockholderEquity": "65332000.00",
                    "propertyPlantEquipment": "6081177000.00",
                    "totalCurrentAssets": "1048956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62756000.00",
                    "netReceivables": "99211000.00",
                    "longTermDebt": "584519000.00",
                    "inventory": "220888000.00",
                    "accountsPayable": "213689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5309770000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11084000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6978070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1624793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8027026000.00",
                    "cashAndShortTermInvestments": "728596000.00",
                    "propertyPlantAndEquipmentGross": "6081177000.00",
                    "propertyPlantAndEquipmentNet": "6081177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143072800.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8001399000.00",
                    "intangibleAssets": "839710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261000.00",
                    "totalLiab": "1832042000.00",
                    "totalStockholderEquity": "5883055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1868000.00",
                    "commonStock": "5306947000.00",
                    "capitalStock": null,
                    "retainedEarnings": "542446000.00",
                    "otherLiab": "80696000.00",
                    "goodWill": "839710000.00",
                    "otherAssets": "922733000.00",
                    "cash": "522158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215394000.00",
                    "currentDeferredRevenue": "-200902000.00",
                    "netDebt": "74439000.00",
                    "shortTermDebt": "12624000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "596597000.00",
                    "otherStockholderEquity": "59614000.00",
                    "propertyPlantEquipment": "6009707000.00",
                    "totalCurrentAssets": "1068959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "223875000.00",
                    "netReceivables": "105556000.00",
                    "longTermDebt": "583973000.00",
                    "inventory": "217109000.00",
                    "accountsPayable": "200902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5306947000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11775000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6932440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8001399000.00",
                    "cashAndShortTermInvestments": "746033000.00",
                    "propertyPlantAndEquipmentGross": "6009707000.00",
                    "propertyPlantAndEquipmentNet": "6009707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143085200.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7978820000.00",
                    "intangibleAssets": "839710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "261000.00",
                    "totalLiab": "1856472000.00",
                    "totalStockholderEquity": "5836753000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2838000.00",
                    "commonStock": "5303095000.00",
                    "capitalStock": null,
                    "retainedEarnings": "499172000.00",
                    "otherLiab": "80310000.00",
                    "goodWill": "839710000.00",
                    "otherAssets": "917320000.00",
                    "cash": "668615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240555000.00",
                    "currentDeferredRevenue": "-225275000.00",
                    "netDebt": "-72853000.00",
                    "shortTermDebt": "12442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "595762000.00",
                    "otherStockholderEquity": "59520000.00",
                    "propertyPlantEquipment": "5932883000.00",
                    "totalCurrentAssets": "1128617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "162279000.00",
                    "netReceivables": "93579000.00",
                    "longTermDebt": "583320000.00",
                    "inventory": "203883000.00",
                    "accountsPayable": "225275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5303095000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12307000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6850203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1615917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7978820000.00",
                    "cashAndShortTermInvestments": "830894000.00",
                    "propertyPlantAndEquipmentGross": "5932883000.00",
                    "propertyPlantAndEquipmentNet": "5932883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143072800.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7928129000.00",
                    "intangibleAssets": "839710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25521000.00",
                    "totalLiab": "1714794000.00",
                    "totalStockholderEquity": "5929235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103455000.00",
                    "commonStock": "5300957000.00",
                    "capitalStock": null,
                    "retainedEarnings": "594876000.00",
                    "otherLiab": "79971000.00",
                    "goodWill": "839710000.00",
                    "otherAssets": "907225000.00",
                    "cash": "816843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-223528000.00",
                    "shortTermDebt": "10341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593315000.00",
                    "otherStockholderEquity": "57937000.00",
                    "propertyPlantEquipment": "5868742000.00",
                    "totalCurrentAssets": "1152162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1988000.00",
                    "netReceivables": "87044000.00",
                    "longTermDebt": "582974000.00",
                    "inventory": "220766000.00",
                    "accountsPayable": "101505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5300957000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6775967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1479886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7928129000.00",
                    "cashAndShortTermInvestments": "818831000.00",
                    "propertyPlantAndEquipmentGross": "5868742000.00",
                    "propertyPlantAndEquipmentNet": "5868742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142900800.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7366062000.00",
                    "intangibleAssets": "669311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36794000.00",
                    "totalLiab": "1232496000.00",
                    "totalStockholderEquity": "5815009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2027000.00",
                    "commonStock": "5290316000.00",
                    "capitalStock": null,
                    "retainedEarnings": "479894000.00",
                    "otherLiab": "51286000.00",
                    "goodWill": "669311000.00",
                    "otherAssets": "770899000.00",
                    "cash": "271401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260154000.00",
                    "currentDeferredRevenue": "-212569000.00",
                    "netDebt": "-175843000.00",
                    "shortTermDebt": "45558000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95558000.00",
                    "otherStockholderEquity": "5352277000.00",
                    "propertyPlantEquipment": "6012298000.00",
                    "totalCurrentAssets": "582865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3052000.00",
                    "netReceivables": "55402000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "216216000.00",
                    "accountsPayable": "212569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17162000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7317000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6783197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7366062000.00",
                    "cashAndShortTermInvestments": "274453000.00",
                    "propertyPlantAndEquipmentGross": "6012298000.00",
                    "propertyPlantAndEquipmentNet": "6012298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142668000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7295705000.00",
                    "intangibleAssets": "640479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57059000.00",
                    "totalLiab": "1203839000.00",
                    "totalStockholderEquity": "5775837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5282368000.00",
                    "capitalStock": null,
                    "retainedEarnings": "447311000.00",
                    "otherLiab": "50640000.00",
                    "goodWill": "640479000.00",
                    "otherAssets": "724275000.00",
                    "cash": "314590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231828000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-194585000.00",
                    "shortTermDebt": "70005000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120005000.00",
                    "otherStockholderEquity": "5345457000.00",
                    "propertyPlantEquipment": "5914978000.00",
                    "totalCurrentAssets": "656452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5418000.00",
                    "netReceivables": "60979000.00",
                    "longTermDebt": "50000000.00",
                    "inventory": "218406000.00",
                    "accountsPayable": "161823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16931000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7355000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6639253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "972011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7295705000.00",
                    "cashAndShortTermInvestments": "320008000.00",
                    "propertyPlantAndEquipmentGross": "5914978000.00",
                    "propertyPlantAndEquipmentNet": "5914978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142610000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7292793000.00",
                    "intangibleAssets": "640479000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56663000.00",
                    "totalLiab": "1248984000.00",
                    "totalStockholderEquity": "5721262000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "5258949000.00",
                    "capitalStock": null,
                    "retainedEarnings": "400687000.00",
                    "otherLiab": "71264000.00",
                    "goodWill": "640479000.00",
                    "otherAssets": "739435000.00",
                    "cash": "386896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307407000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-311164000.00",
                    "shortTermDebt": "75732000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75732000.00",
                    "otherStockholderEquity": "5330781000.00",
                    "propertyPlantEquipment": "5847075000.00",
                    "totalCurrentAssets": "706283000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4190000.00",
                    "netReceivables": "58045000.00",
                    "longTermDebt": null,
                    "inventory": "200489000.00",
                    "accountsPayable": "231675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8457000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6586510000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "941577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7292793000.00",
                    "cashAndShortTermInvestments": "391086000.00",
                    "propertyPlantAndEquipmentGross": "5847075000.00",
                    "propertyPlantAndEquipmentNet": "5847075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123570200.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3960405000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77455000.00",
                    "totalLiab": "649159000.00",
                    "totalStockholderEquity": "3254759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61055000.00",
                    "commonStock": "2855689000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382716000.00",
                    "otherLiab": "63182000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "454336000.00",
                    "cash": "393763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-312732000.00",
                    "shortTermDebt": "81031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81031000.00",
                    "otherStockholderEquity": "2882112000.00",
                    "propertyPlantEquipment": "2847910000.00",
                    "totalCurrentAssets": "658159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2640000.00",
                    "netReceivables": "20244000.00",
                    "longTermDebt": null,
                    "inventory": "164057000.00",
                    "accountsPayable": "67056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3302246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3960405000.00",
                    "cashAndShortTermInvestments": "396403000.00",
                    "propertyPlantAndEquipmentGross": "2847910000.00",
                    "propertyPlantAndEquipmentNet": "2847910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123029400.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3871484000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55417000.00",
                    "totalLiab": "654249000.00",
                    "totalStockholderEquity": "3167929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167579000.00",
                    "commonStock": "2854369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "293870000.00",
                    "otherLiab": "46583000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "434885000.00",
                    "cash": "356543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-251601000.00",
                    "shortTermDebt": "85687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104942000.00",
                    "otherStockholderEquity": "2877513000.00",
                    "propertyPlantEquipment": "2821366000.00",
                    "totalCurrentAssets": "615233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4272000.00",
                    "netReceivables": "38437000.00",
                    "longTermDebt": "19255000.00",
                    "inventory": "160564000.00",
                    "accountsPayable": "167579000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3454000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4213000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3256251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3871484000.00",
                    "cashAndShortTermInvestments": "360815000.00",
                    "propertyPlantAndEquipmentGross": "2821366000.00",
                    "propertyPlantAndEquipmentNet": "2821366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110261800.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3765479000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55400000.00",
                    "totalLiab": "651255000.00",
                    "totalStockholderEquity": "3073183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2825024000.00",
                    "capitalStock": null,
                    "retainedEarnings": "224818000.00",
                    "otherLiab": "46670000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "430163000.00",
                    "cash": "305638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "237445000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-175964000.00",
                    "shortTermDebt": "90636000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "129674000.00",
                    "otherStockholderEquity": "2851420000.00",
                    "propertyPlantEquipment": "2775443000.00",
                    "totalCurrentAssets": "559873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1562000.00",
                    "netReceivables": "37341000.00",
                    "longTermDebt": "39038000.00",
                    "inventory": "159932000.00",
                    "accountsPayable": "146809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3055000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4432000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3205606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "413810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3765479000.00",
                    "cashAndShortTermInvestments": "307200000.00",
                    "propertyPlantAndEquipmentGross": "2775443000.00",
                    "propertyPlantAndEquipmentNet": "2775443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110339200.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3708558000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55399000.00",
                    "totalLiab": "681498000.00",
                    "totalStockholderEquity": "2988434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2818238000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149953000.00",
                    "otherLiab": "46227000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "427495000.00",
                    "cash": "294116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-136872000.00",
                    "shortTermDebt": "93648000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157244000.00",
                    "otherStockholderEquity": "2840694000.00",
                    "propertyPlantEquipment": "2742579000.00",
                    "totalCurrentAssets": "538484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6864000.00",
                    "netReceivables": "34123000.00",
                    "longTermDebt": "63596000.00",
                    "inventory": "147982000.00",
                    "accountsPayable": "148490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5870000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3170074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "439360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3708558000.00",
                    "cashAndShortTermInvestments": "300980000.00",
                    "propertyPlantAndEquipmentGross": "2742579000.00",
                    "propertyPlantAndEquipmentNet": "2742579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110300000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "3776171000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74443000.00",
                    "totalLiab": "770360000.00",
                    "totalStockholderEquity": "2966871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89909000.00",
                    "commonStock": "2814679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "128227000.00",
                    "otherLiab": "24275000.00",
                    "goodWill": "364093000.00",
                    "otherAssets": "421085000.00",
                    "cash": "314344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247925000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-147681000.00",
                    "shortTermDebt": "98523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166663000.00",
                    "otherStockholderEquity": "2843287000.00",
                    "propertyPlantEquipment": "2793722000.00",
                    "totalCurrentAssets": "563199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8027000.00",
                    "netReceivables": "20419000.00",
                    "longTermDebt": "68140000.00",
                    "inventory": "147263000.00",
                    "accountsPayable": "55786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3212972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "522435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3776171000.00",
                    "cashAndShortTermInvestments": "322371000.00",
                    "propertyPlantAndEquipmentGross": "2793722000.00",
                    "propertyPlantAndEquipmentNet": "2793722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109664000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3752678000.00",
                    "intangibleAssets": "323294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54924000.00",
                    "totalLiab": "799326000.00",
                    "totalStockholderEquity": "2916544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141766000.00",
                    "commonStock": "2810109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84653000.00",
                    "otherLiab": "28273000.00",
                    "goodWill": "323294000.00",
                    "otherAssets": "396915000.00",
                    "cash": "339403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-152247000.00",
                    "shortTermDebt": "89909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187156000.00",
                    "otherStockholderEquity": "2831426000.00",
                    "propertyPlantEquipment": "2794125000.00",
                    "totalCurrentAssets": "561638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1564000.00",
                    "netReceivables": "35490000.00",
                    "longTermDebt": "97247000.00",
                    "inventory": "130257000.00",
                    "accountsPayable": "139453000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3191040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "567651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3752678000.00",
                    "cashAndShortTermInvestments": "340967000.00",
                    "propertyPlantAndEquipmentGross": "2794125000.00",
                    "propertyPlantAndEquipmentNet": "2794125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109546200.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3532290000.00",
                    "intangibleAssets": "324935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52221000.00",
                    "totalLiab": "724963000.00",
                    "totalStockholderEquity": "2775645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134134000.00",
                    "commonStock": "2708322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35880000.00",
                    "otherLiab": "27682000.00",
                    "goodWill": "324935000.00",
                    "otherAssets": "386663000.00",
                    "cash": "306983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127382000.00",
                    "shortTermDebt": "69045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179601000.00",
                    "otherStockholderEquity": "19052000.00",
                    "propertyPlantEquipment": "2606437000.00",
                    "totalCurrentAssets": "539190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26058000.00",
                    "netReceivables": "31093000.00",
                    "longTermDebt": "110556000.00",
                    "inventory": "122835000.00",
                    "accountsPayable": "130476000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12391000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2708322000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2993100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "521784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3532290000.00",
                    "cashAndShortTermInvestments": "333041000.00",
                    "propertyPlantAndEquipmentGross": "2606437000.00",
                    "propertyPlantAndEquipmentNet": "2606437000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108238600.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3484785000.00",
                    "intangibleAssets": "324935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52121000.00",
                    "totalLiab": "749667000.00",
                    "totalStockholderEquity": "2707455000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144628000.00",
                    "commonStock": "2708322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1729000.00",
                    "otherLiab": "27152000.00",
                    "goodWill": "324935000.00",
                    "otherAssets": "380226000.00",
                    "cash": "283141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-91897000.00",
                    "shortTermDebt": "61626000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191244000.00",
                    "otherStockholderEquity": "2702040000.00",
                    "propertyPlantEquipment": "2606048000.00",
                    "totalCurrentAssets": "498511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15559000.00",
                    "netReceivables": "26174000.00",
                    "longTermDebt": "129618000.00",
                    "inventory": "121516000.00",
                    "accountsPayable": "140191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2986274000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "543413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3484785000.00",
                    "cashAndShortTermInvestments": "298700000.00",
                    "propertyPlantAndEquipmentGross": "2606048000.00",
                    "propertyPlantAndEquipmentNet": "2606048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108182200.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "3436108000.00",
                    "intangibleAssets": "324935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50000000.00",
                    "totalLiab": "769354000.00",
                    "totalStockholderEquity": "2640610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "161514000.00",
                    "commonStock": "2671634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51116000.00",
                    "otherLiab": "26566000.00",
                    "goodWill": "324935000.00",
                    "otherAssets": "364734000.00",
                    "cash": "265369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-74337000.00",
                    "shortTermDebt": "56499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191032000.00",
                    "otherStockholderEquity": "2689499000.00",
                    "propertyPlantEquipment": "2580816000.00",
                    "totalCurrentAssets": "490558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13951000.00",
                    "netReceivables": "32041000.00",
                    "longTermDebt": "134533000.00",
                    "inventory": "129197000.00",
                    "accountsPayable": "157250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2945550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3436108000.00",
                    "cashAndShortTermInvestments": "279320000.00",
                    "propertyPlantAndEquipmentGross": "2580816000.00",
                    "propertyPlantAndEquipmentNet": "2580816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107601800.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1358077000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "634000.00",
                    "totalLiab": "121656000.00",
                    "totalStockholderEquity": "1230378000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53244000.00",
                    "commonStock": "1221951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84405000.00",
                    "otherLiab": "5025000.00",
                    "goodWill": "324935000.00",
                    "otherAssets": "355294000.00",
                    "cash": "149551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149404000.00",
                    "shortTermDebt": "147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147000.00",
                    "otherStockholderEquity": "1240682000.00",
                    "propertyPlantEquipment": "703700000.00",
                    "totalCurrentAssets": "299083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10854000.00",
                    "netReceivables": "20567000.00",
                    "longTermDebt": null,
                    "inventory": "117477000.00",
                    "accountsPayable": "50898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74101000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1058994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1358077000.00",
                    "cashAndShortTermInvestments": "160405000.00",
                    "propertyPlantAndEquipmentGross": "703700000.00",
                    "propertyPlantAndEquipmentNet": "703700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78465600.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "977392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "115462000.00",
                    "totalStockholderEquity": "856116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45562000.00",
                    "commonStock": "951255000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114559000.00",
                    "otherLiab": "4957000.00",
                    "goodWill": null,
                    "otherAssets": "8257000.00",
                    "cash": "135720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-130599000.00",
                    "shortTermDebt": "5121000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5121000.00",
                    "otherStockholderEquity": "970156000.00",
                    "propertyPlantEquipment": "691316000.00",
                    "totalCurrentAssets": "277819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14154000.00",
                    "netReceivables": "18210000.00",
                    "longTermDebt": null,
                    "inventory": "104235000.00",
                    "accountsPayable": "43972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "519000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "977392000.00",
                    "cashAndShortTermInvestments": "149874000.00",
                    "propertyPlantAndEquipmentGross": "691316000.00",
                    "propertyPlantAndEquipmentNet": "691316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74373600.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "929580000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "103594000.00",
                    "totalStockholderEquity": "820825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37072000.00",
                    "commonStock": "947736000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140459000.00",
                    "otherLiab": "4872000.00",
                    "goodWill": null,
                    "otherAssets": "10012000.00",
                    "cash": "107954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42187000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-102839000.00",
                    "shortTermDebt": "5115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5115000.00",
                    "otherStockholderEquity": "964942000.00",
                    "propertyPlantEquipment": "681134000.00",
                    "totalCurrentAssets": "238434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14618000.00",
                    "netReceivables": "14917000.00",
                    "longTermDebt": null,
                    "inventory": "95445000.00",
                    "accountsPayable": "34098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "691146000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "929580000.00",
                    "cashAndShortTermInvestments": "122572000.00",
                    "propertyPlantAndEquipmentGross": "681134000.00",
                    "propertyPlantAndEquipmentNet": "681134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74366600.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "905369000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "108750000.00",
                    "totalStockholderEquity": "791820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1097000.00",
                    "commonStock": "931933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153520000.00",
                    "otherLiab": "4812000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "8349000.00",
                    "cash": "61851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61712000.00",
                    "shortTermDebt": "139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139000.00",
                    "otherStockholderEquity": "951311000.00",
                    "propertyPlantEquipment": "668309000.00",
                    "totalCurrentAssets": "228711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43610000.00",
                    "netReceivables": "36109000.00",
                    "longTermDebt": null,
                    "inventory": "86966000.00",
                    "accountsPayable": "42659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "905369000.00",
                    "cashAndShortTermInvestments": "105461000.00",
                    "propertyPlantAndEquipmentGross": "668309000.00",
                    "propertyPlantAndEquipmentNet": "668309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73972400.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "844074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35000000.00",
                    "totalLiab": "163726000.00",
                    "totalStockholderEquity": "674951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1204000.00",
                    "commonStock": "920737000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-254244000.00",
                    "otherLiab": "19346000.00",
                    "goodWill": null,
                    "otherAssets": "21069000.00",
                    "cash": "51567000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79280000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16038000.00",
                    "shortTermDebt": "35390000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35529000.00",
                    "otherStockholderEquity": "938016000.00",
                    "propertyPlantEquipment": "625133000.00",
                    "totalCurrentAssets": "197872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13382000.00",
                    "netReceivables": "22081000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "75842000.00",
                    "accountsPayable": "42686000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84446000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "844074000.00",
                    "cashAndShortTermInvestments": "64949000.00",
                    "propertyPlantAndEquipmentGross": "625133000.00",
                    "propertyPlantAndEquipmentNet": "625133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73059400.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "666710000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61478000.00",
                    "totalLiab": "154827000.00",
                    "totalStockholderEquity": "506876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1151000.00",
                    "commonStock": "760219000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-271284000.00",
                    "otherLiab": "7737000.00",
                    "goodWill": null,
                    "otherAssets": "10538000.00",
                    "cash": "96376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116471000.00",
                    "currentDeferredRevenue": "494000.00",
                    "netDebt": "-35857000.00",
                    "shortTermDebt": "60380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60519000.00",
                    "otherStockholderEquity": "776384000.00",
                    "propertyPlantEquipment": "404428000.00",
                    "totalCurrentAssets": "251744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5636000.00",
                    "netReceivables": "26457000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "61797000.00",
                    "accountsPayable": "54446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "666710000.00",
                    "cashAndShortTermInvestments": "102012000.00",
                    "propertyPlantAndEquipmentGross": "404428000.00",
                    "propertyPlantAndEquipmentNet": "404428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69246000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "630746000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74184000.00",
                    "totalLiab": "156481000.00",
                    "totalStockholderEquity": "474265000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1896000.00",
                    "commonStock": "754788000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296439000.00",
                    "otherLiab": "7632000.00",
                    "goodWill": null,
                    "otherAssets": "10538000.00",
                    "cash": "79948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121622000.00",
                    "currentDeferredRevenue": "494000.00",
                    "netDebt": "-8959000.00",
                    "shortTermDebt": "70850000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70989000.00",
                    "otherStockholderEquity": "771011000.00",
                    "propertyPlantEquipment": "381950000.00",
                    "totalCurrentAssets": "238258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5636000.00",
                    "netReceivables": "31188000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "52938000.00",
                    "accountsPayable": "48876000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "392488000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630746000.00",
                    "cashAndShortTermInvestments": "79948000.00",
                    "propertyPlantAndEquipmentGross": "381950000.00",
                    "propertyPlantAndEquipmentNet": "381950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69180400.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "591714000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71232000.00",
                    "totalLiab": "142556000.00",
                    "totalStockholderEquity": "449158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "506000.00",
                    "commonStock": "753058000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317160000.00",
                    "otherLiab": "9769000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "10538000.00",
                    "cash": "46012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19546000.00",
                    "shortTermDebt": "65419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65558000.00",
                    "otherStockholderEquity": "766141000.00",
                    "propertyPlantEquipment": "377705000.00",
                    "totalCurrentAssets": "203489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67325000.00",
                    "netReceivables": "28720000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "57522000.00",
                    "accountsPayable": "39943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591714000.00",
                    "cashAndShortTermInvestments": "46012000.00",
                    "propertyPlantAndEquipmentGross": "377687000.00",
                    "propertyPlantAndEquipmentNet": "377687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68908400.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "586334000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22536000.00",
                    "totalLiab": "130573000.00",
                    "totalStockholderEquity": "455761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3912000.00",
                    "commonStock": "752785000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-308944000.00",
                    "otherLiab": "7144000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "60538000.00",
                    "cash": "56895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49861000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4638000.00",
                    "shortTermDebt": "11034000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61533000.00",
                    "otherStockholderEquity": "764766000.00",
                    "propertyPlantEquipment": "372001000.00",
                    "totalCurrentAssets": "153795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21853000.00",
                    "netReceivables": "28885000.00",
                    "longTermDebt": "50499000.00",
                    "inventory": "45479000.00",
                    "accountsPayable": "34915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "432539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "586334000.00",
                    "cashAndShortTermInvestments": "56895000.00",
                    "propertyPlantAndEquipmentGross": "372001000.00",
                    "propertyPlantAndEquipmentNet": "372001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68995800.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "566494000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36450000.00",
                    "totalLiab": "119620000.00",
                    "totalStockholderEquity": "446874000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5628000.00",
                    "commonStock": "750298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-314127000.00",
                    "otherLiab": "7484000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "50538000.00",
                    "cash": "75877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50060000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22607000.00",
                    "shortTermDebt": "10871000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53270000.00",
                    "otherStockholderEquity": "761030000.00",
                    "propertyPlantEquipment": "334404000.00",
                    "totalCurrentAssets": "181588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35303000.00",
                    "netReceivables": "29735000.00",
                    "longTermDebt": "40499000.00",
                    "inventory": "39526000.00",
                    "accountsPayable": "33561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566494000.00",
                    "cashAndShortTermInvestments": "75877000.00",
                    "propertyPlantAndEquipmentGross": "334373000.00",
                    "propertyPlantAndEquipmentNet": "334373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68983000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "545166000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34833000.00",
                    "totalLiab": "132556000.00",
                    "totalStockholderEquity": "412610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7181000.00",
                    "commonStock": "741191000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-340888000.00",
                    "otherLiab": "7609000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "60538000.00",
                    "cash": "61184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5181000.00",
                    "shortTermDebt": "15866000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66365000.00",
                    "otherStockholderEquity": "753292000.00",
                    "propertyPlantEquipment": "316555000.00",
                    "totalCurrentAssets": "168073000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28481000.00",
                    "netReceivables": "30550000.00",
                    "longTermDebt": "50499000.00",
                    "inventory": "41506000.00",
                    "accountsPayable": "30813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "206000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "545166000.00",
                    "cashAndShortTermInvestments": "61184000.00",
                    "propertyPlantAndEquipmentGross": "316555000.00",
                    "propertyPlantAndEquipmentNet": "316555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68832200.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "527020000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31432000.00",
                    "totalLiab": "131115000.00",
                    "totalStockholderEquity": "395905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8271000.00",
                    "commonStock": "740061000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-353470000.00",
                    "otherLiab": "8636000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "60538000.00",
                    "cash": "59967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6232000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66199000.00",
                    "otherStockholderEquity": "749375000.00",
                    "propertyPlantEquipment": "311080000.00",
                    "totalCurrentAssets": "155402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21250000.00",
                    "netReceivables": "28306000.00",
                    "longTermDebt": "50499000.00",
                    "inventory": "35697000.00",
                    "accountsPayable": "29267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527020000.00",
                    "cashAndShortTermInvestments": "59967000.00",
                    "propertyPlantAndEquipmentGross": "311080000.00",
                    "propertyPlantAndEquipmentNet": "311080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70032096.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "497109000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19608000.00",
                    "totalLiab": "107680000.00",
                    "totalStockholderEquity": "389429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8271000.00",
                    "commonStock": "739365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-358812000.00",
                    "otherLiab": "14896000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "68692000.00",
                    "cash": "81051000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19691000.00",
                    "shortTermDebt": "10454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61360000.00",
                    "otherStockholderEquity": "748241000.00",
                    "propertyPlantEquipment": "290245000.00",
                    "totalCurrentAssets": "138172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14168000.00",
                    "longTermDebt": "50906000.00",
                    "inventory": "23345000.00",
                    "accountsPayable": "20419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497109000.00",
                    "cashAndShortTermInvestments": "81051000.00",
                    "propertyPlantAndEquipmentGross": "290245000.00",
                    "propertyPlantAndEquipmentNet": "290245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68177085.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "479692000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3683000.00",
                    "totalLiab": "96298000.00",
                    "totalStockholderEquity": "383394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-364011000.00",
                    "otherLiab": "14591000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "60759000.00",
                    "cash": "124592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-71724000.00",
                    "shortTermDebt": "1964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52868000.00",
                    "otherStockholderEquity": "747405000.00",
                    "propertyPlantEquipment": "261536000.00",
                    "totalCurrentAssets": "157397000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10191000.00",
                    "longTermDebt": "50904000.00",
                    "inventory": "18931000.00",
                    "accountsPayable": "17625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58521000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "322295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479692000.00",
                    "cashAndShortTermInvestments": "124592000.00",
                    "propertyPlantAndEquipmentGross": "261536000.00",
                    "propertyPlantAndEquipmentNet": "261536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68103102.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "408501000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1777000.00",
                    "totalLiab": "81683000.00",
                    "totalStockholderEquity": "326818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "737868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-311923000.00",
                    "otherLiab": "14086000.00",
                    "goodWill": "1917000.00",
                    "otherAssets": "60311000.00",
                    "cash": "138820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-93447000.00",
                    "shortTermDebt": "1762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45373000.00",
                    "otherStockholderEquity": "632748000.00",
                    "propertyPlantEquipment": "232394000.00",
                    "totalCurrentAssets": "157829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7896000.00",
                    "longTermDebt": "50923000.00",
                    "inventory": "9336000.00",
                    "accountsPayable": "14423000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65497000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408501000.00",
                    "cashAndShortTermInvestments": "138820000.00",
                    "propertyPlantAndEquipmentGross": "199022000.00",
                    "propertyPlantAndEquipmentNet": "199022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74560000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "320735000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2024000.00",
                    "totalLiab": "95808000.00",
                    "totalStockholderEquity": "224927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000.00",
                    "commonStock": "573721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356770000.00",
                    "otherLiab": "13580000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "59088000.00",
                    "cash": "33826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18621000.00",
                    "shortTermDebt": "1525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52447000.00",
                    "otherStockholderEquity": "575717000.00",
                    "propertyPlantEquipment": "209936000.00",
                    "totalCurrentAssets": "51711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8264000.00",
                    "longTermDebt": "50922000.00",
                    "inventory": "7597000.00",
                    "accountsPayable": "19730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320735000.00",
                    "cashAndShortTermInvestments": "33826000.00",
                    "propertyPlantAndEquipmentGross": "209936000.00",
                    "propertyPlantAndEquipmentNet": "209936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61619863.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "351486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "106027000.00",
                    "totalStockholderEquity": "245459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "571156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-334171000.00",
                    "otherLiab": "10836000.00",
                    "goodWill": null,
                    "otherAssets": "51009000.00",
                    "cash": "68684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15939000.00",
                    "shortTermDebt": "1604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52745000.00",
                    "otherStockholderEquity": "571156000.00",
                    "propertyPlantEquipment": "209824000.00",
                    "totalCurrentAssets": "90653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15606000.00",
                    "longTermDebt": "51141000.00",
                    "inventory": "6363000.00",
                    "accountsPayable": "14755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "351486000.00",
                    "cashAndShortTermInvestments": "68684000.00",
                    "propertyPlantAndEquipmentGross": "209824000.00",
                    "propertyPlantAndEquipmentNet": "209824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65070000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "251485000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62426000.00",
                    "totalStockholderEquity": "189059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "509405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-327664000.00",
                    "otherLiab": "10610000.00",
                    "goodWill": null,
                    "otherAssets": "37708000.00",
                    "cash": "92693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57534000.00",
                    "shortTermDebt": "122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35159000.00",
                    "otherStockholderEquity": "509405000.00",
                    "propertyPlantEquipment": "103007000.00",
                    "totalCurrentAssets": "110770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10805000.00",
                    "longTermDebt": "35037000.00",
                    "inventory": "7272000.00",
                    "accountsPayable": "9658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140715000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52646000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251485000.00",
                    "cashAndShortTermInvestments": "92693000.00",
                    "propertyPlantAndEquipmentGross": "103007000.00",
                    "propertyPlantAndEquipmentNet": "103007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55315000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "220601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20888000.00",
                    "totalStockholderEquity": "199713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "509405000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-316601000.00",
                    "otherLiab": "8922000.00",
                    "goodWill": null,
                    "otherAssets": "562000.00",
                    "cash": "120703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-120703000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "509405000.00",
                    "propertyPlantEquipment": "85536000.00",
                    "totalCurrentAssets": "134503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7925000.00",
                    "longTermDebt": null,
                    "inventory": "5875000.00",
                    "accountsPayable": "7467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6909000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220601000.00",
                    "cashAndShortTermInvestments": "120703000.00",
                    "propertyPlantAndEquipmentGross": "85536000.00",
                    "propertyPlantAndEquipmentNet": "85536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55267250.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "226259000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19298000.00",
                    "totalStockholderEquity": "206961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "508373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-307644000.00",
                    "otherLiab": "8695000.00",
                    "goodWill": null,
                    "otherAssets": "1224000.00",
                    "cash": "135390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-135390000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "508373000.00",
                    "propertyPlantEquipment": "75013000.00",
                    "totalCurrentAssets": "150022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8705000.00",
                    "longTermDebt": null,
                    "inventory": "5927000.00",
                    "accountsPayable": "6005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226259000.00",
                    "cashAndShortTermInvestments": "135390000.00",
                    "propertyPlantAndEquipmentGross": "75013000.00",
                    "propertyPlantAndEquipmentNet": "75013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55267250.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "171902000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "17091000.00",
                    "totalStockholderEquity": "154811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3007000.00",
                    "commonStock": "446113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-297381000.00",
                    "otherLiab": "8051000.00",
                    "goodWill": null,
                    "otherAssets": "1224000.00",
                    "cash": "82574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-82574000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "446113000.00",
                    "propertyPlantEquipment": "76329000.00",
                    "totalCurrentAssets": "94349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6235000.00",
                    "longTermDebt": null,
                    "inventory": "5540000.00",
                    "accountsPayable": "6033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77553000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171902000.00",
                    "cashAndShortTermInvestments": "82574000.00",
                    "propertyPlantAndEquipmentGross": "76329000.00",
                    "propertyPlantAndEquipmentNet": "76329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50988110.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "169807000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14648000.00",
                    "totalStockholderEquity": "155159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1939000.00",
                    "commonStock": "445235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296038000.00",
                    "otherLiab": "7864000.00",
                    "goodWill": null,
                    "otherAssets": "1224000.00",
                    "cash": "86754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-86754000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "445235000.00",
                    "propertyPlantEquipment": "72342000.00",
                    "totalCurrentAssets": "96241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4145000.00",
                    "longTermDebt": null,
                    "inventory": "5342000.00",
                    "accountsPayable": "4845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73566000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "169807000.00",
                    "cashAndShortTermInvestments": "86754000.00",
                    "propertyPlantAndEquipmentGross": "72342000.00",
                    "propertyPlantAndEquipmentNet": "72342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50939690.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "172417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15839000.00",
                    "totalStockholderEquity": "156578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3165000.00",
                    "commonStock": "445115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-295087000.00",
                    "otherLiab": "7677000.00",
                    "goodWill": null,
                    "otherAssets": "1224000.00",
                    "cash": "93630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-93630000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "445115000.00",
                    "propertyPlantEquipment": "68385000.00",
                    "totalCurrentAssets": "102808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3982000.00",
                    "longTermDebt": null,
                    "inventory": "5196000.00",
                    "accountsPayable": "4997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172417000.00",
                    "cashAndShortTermInvestments": "93630000.00",
                    "propertyPlantAndEquipmentGross": "68385000.00",
                    "propertyPlantAndEquipmentNet": "68385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50847364.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "171635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3000.00",
                    "totalLiab": "18156000.00",
                    "totalStockholderEquity": "153479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "444665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293711000.00",
                    "otherLiab": "7161000.00",
                    "goodWill": null,
                    "otherAssets": "1258000.00",
                    "cash": "105468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105468000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "444665000.00",
                    "propertyPlantEquipment": "56071000.00",
                    "totalCurrentAssets": "114305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3213000.00",
                    "longTermDebt": null,
                    "inventory": "5623000.00",
                    "accountsPayable": "7164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171635000.00",
                    "cashAndShortTermInvestments": "105468000.00",
                    "propertyPlantAndEquipmentGross": "56073000.00",
                    "propertyPlantAndEquipmentNet": "56073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50847364.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "191890000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12716000.00",
                    "totalStockholderEquity": "179174000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "422563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-244483000.00",
                    "otherLiab": "3549000.00",
                    "goodWill": null,
                    "otherAssets": "115000.00",
                    "cash": "85195000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8931000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-85195000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "422563000.00",
                    "propertyPlantEquipment": "97757000.00",
                    "totalCurrentAssets": "94018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2496000.00",
                    "longTermDebt": null,
                    "inventory": "6327000.00",
                    "accountsPayable": "8931000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3785000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "191890000.00",
                    "cashAndShortTermInvestments": "85195000.00",
                    "propertyPlantAndEquipmentGross": "97757000.00",
                    "propertyPlantAndEquipmentNet": "97757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44603748.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "146312000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19235000.00",
                    "totalStockholderEquity": "127077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "369207000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243224000.00",
                    "otherLiab": "4109000.00",
                    "goodWill": null,
                    "otherAssets": "224000.00",
                    "cash": "41438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8010000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34556000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6882000.00",
                    "otherStockholderEquity": "369207000.00",
                    "propertyPlantEquipment": "96198000.00",
                    "totalCurrentAssets": "49890000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2259000.00",
                    "longTermDebt": "6882000.00",
                    "inventory": "6193000.00",
                    "accountsPayable": "8010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96422000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "146312000.00",
                    "cashAndShortTermInvestments": "41438000.00",
                    "propertyPlantAndEquipmentGross": "96198000.00",
                    "propertyPlantAndEquipmentNet": "96198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42584240.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "144347000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19260000.00",
                    "totalStockholderEquity": "125087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "369049000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-245056000.00",
                    "otherLiab": "4744000.00",
                    "goodWill": null,
                    "otherAssets": "190000.00",
                    "cash": "41571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34730000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6841000.00",
                    "otherStockholderEquity": "369049000.00",
                    "propertyPlantEquipment": "95300000.00",
                    "totalCurrentAssets": "48857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1427000.00",
                    "longTermDebt": "6841000.00",
                    "inventory": "5859000.00",
                    "accountsPayable": "7465000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144347000.00",
                    "cashAndShortTermInvestments": "41571000.00",
                    "propertyPlantAndEquipmentGross": "95300000.00",
                    "propertyPlantAndEquipmentNet": "95300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41991301.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "140132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20641000.00",
                    "totalStockholderEquity": "119491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "366046000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247649000.00",
                    "otherLiab": "5424000.00",
                    "goodWill": null,
                    "otherAssets": "198000.00",
                    "cash": "37627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30831000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6796000.00",
                    "otherStockholderEquity": "366046000.00",
                    "propertyPlantEquipment": "95061000.00",
                    "totalCurrentAssets": "44873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1380000.00",
                    "longTermDebt": "6796000.00",
                    "inventory": "5866000.00",
                    "accountsPayable": "8225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140132000.00",
                    "cashAndShortTermInvestments": "37627000.00",
                    "propertyPlantAndEquipmentGross": "95061000.00",
                    "propertyPlantAndEquipmentNet": "95061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41991301.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "115392000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1011000.00",
                    "totalLiab": "22798000.00",
                    "totalStockholderEquity": "92594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2200000.00",
                    "commonStock": "336633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-245133000.00",
                    "otherLiab": "6210000.00",
                    "goodWill": null,
                    "otherAssets": "1000000.00",
                    "cash": "9078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-120000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8958000.00",
                    "otherStockholderEquity": "336633000.00",
                    "propertyPlantEquipment": "95367000.00",
                    "totalCurrentAssets": "19025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3317000.00",
                    "longTermDebt": "6758000.00",
                    "inventory": "5619000.00",
                    "accountsPayable": "7442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13156000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115392000.00",
                    "cashAndShortTermInvestments": "9078000.00",
                    "propertyPlantAndEquipmentGross": "95367000.00",
                    "propertyPlantAndEquipmentNet": "95367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34458822.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "116895005.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1008381.00",
                    "totalLiab": "26809873.00",
                    "totalStockholderEquity": "90085132.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": "334372000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247105524.00",
                    "otherLiab": "7175000.00",
                    "goodWill": null,
                    "otherAssets": "1223000.00",
                    "cash": "8266350.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11769947.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4665743.00",
                    "shortTermDebt": "2650300.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3600607.00",
                    "otherStockholderEquity": "337190656.00",
                    "propertyPlantEquipment": "96124000.00",
                    "totalCurrentAssets": "19543325.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4366132.00",
                    "longTermDebt": "7669000.00",
                    "inventory": "5902462.00",
                    "accountsPayable": "9119646.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1222861.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97351680.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15039926.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116895005.00",
                    "cashAndShortTermInvestments": "8266350.00",
                    "propertyPlantAndEquipmentGross": "96128819.00",
                    "propertyPlantAndEquipmentNet": "96128819.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118569635.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1004833.00",
                    "totalLiab": "34872905.00",
                    "totalStockholderEquity": "83696730.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2743363.00",
                    "commonStock": "316636000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-249002071.00",
                    "otherLiab": "8100000.00",
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "9369234.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14377707.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2948597.00",
                    "shortTermDebt": "2743363.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6420637.00",
                    "otherStockholderEquity": "316650348.00",
                    "propertyPlantEquipment": "97147000.00",
                    "totalCurrentAssets": "19924685.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3399234.00",
                    "longTermDebt": "12209000.00",
                    "inventory": "6151384.00",
                    "accountsPayable": "11634344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16048453.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1493755.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98644951.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20495199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118569635.00",
                    "cashAndShortTermInvestments": "9369234.00",
                    "propertyPlantAndEquipmentGross": "97151196.00",
                    "propertyPlantAndEquipmentNet": "97151196.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113297525.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "474935.00",
                    "totalLiab": "38252293.00",
                    "totalStockholderEquity": "75045232.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6243247.00",
                    "commonStock": "316406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248650584.00",
                    "otherLiab": "9088000.00",
                    "goodWill": null,
                    "otherAssets": "2083000.00",
                    "cash": "4751853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18012313.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10594925.00",
                    "shortTermDebt": "6243247.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15346778.00",
                    "otherStockholderEquity": "316415379.00",
                    "propertyPlantEquipment": "97168000.00",
                    "totalCurrentAssets": "14043222.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "475000.00",
                    "netReceivables": "3747330.00",
                    "longTermDebt": "10973000.00",
                    "inventory": "5069104.00",
                    "accountsPayable": "11769066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7280437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2083176.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99254303.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20239980.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113297525.00",
                    "cashAndShortTermInvestments": "4751853.00",
                    "propertyPlantAndEquipmentGross": "97171127.00",
                    "propertyPlantAndEquipmentNet": "97171127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "113054306.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "399848.00",
                    "totalLiab": "36886763.00",
                    "totalStockholderEquity": "76167543.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "316401000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247355681.00",
                    "otherLiab": "9667000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3826120.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14432545.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13091059.00",
                    "shortTermDebt": "6315823.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16917179.00",
                    "otherStockholderEquity": "316387428.00",
                    "propertyPlantEquipment": "98092000.00",
                    "totalCurrentAssets": "12727330.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3482669.00",
                    "longTermDebt": "12616000.00",
                    "inventory": "5018693.00",
                    "accountsPayable": "8116723.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7135796.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2238768.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100326975.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22454217.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113054306.00",
                    "cashAndShortTermInvestments": "3826120.00",
                    "propertyPlantAndEquipmentGross": "98088207.00",
                    "propertyPlantAndEquipmentNet": "98088207.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "112136956.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "661.00",
                    "totalLiab": "35145086.00",
                    "totalStockholderEquity": "76991870.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "661.00",
                    "commonStock": "316373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246366581.00",
                    "otherLiab": "8132000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2289642.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11809769.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15588605.00",
                    "shortTermDebt": "5007601.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17878247.00",
                    "otherStockholderEquity": "316364598.00",
                    "propertyPlantEquipment": "99118000.00",
                    "totalCurrentAssets": "10694692.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3757684.00",
                    "longTermDebt": "15027000.00",
                    "inventory": "4646705.00",
                    "accountsPayable": "6801507.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6993853.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2326657.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101442263.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23335316.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112136956.00",
                    "cashAndShortTermInvestments": "2289642.00",
                    "propertyPlantAndEquipmentGross": "99115606.00",
                    "propertyPlantAndEquipmentNet": "99115606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "118954012.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "40973042.00",
                    "totalStockholderEquity": "77980971.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-634.00",
                    "commonStock": "316367000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-245251507.00",
                    "otherLiab": "8888000.00",
                    "goodWill": null,
                    "otherAssets": "1851000.00",
                    "cash": "3196321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13011101.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21884554.00",
                    "shortTermDebt": "6176340.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25080875.00",
                    "otherStockholderEquity": "316375515.00",
                    "propertyPlantEquipment": "99517000.00",
                    "totalCurrentAssets": "17583254.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5339042.00",
                    "netReceivables": "4381859.00",
                    "longTermDebt": "18904000.00",
                    "inventory": "4666032.00",
                    "accountsPayable": "6835395.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6856962.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1850936.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101370758.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27961941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "118954013.00",
                    "cashAndShortTermInvestments": "8535363.00",
                    "propertyPlantAndEquipmentGross": "99519822.00",
                    "propertyPlantAndEquipmentNet": "99519822.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "121182158.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7052274.00",
                    "totalLiab": "42296306.00",
                    "totalStockholderEquity": "78885851.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "310527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-244182558.00",
                    "otherLiab": "7789000.00",
                    "goodWill": null,
                    "otherAssets": "2155000.00",
                    "cash": "2299640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13883184.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25462062.00",
                    "shortTermDebt": "7330311.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27761702.00",
                    "otherStockholderEquity": "310506067.00",
                    "propertyPlantEquipment": "100069000.00",
                    "totalCurrentAssets": "18964529.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7053000.00",
                    "netReceivables": "4943993.00",
                    "longTermDebt": "20433000.00",
                    "inventory": "4668622.00",
                    "accountsPayable": "6552874.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12562342.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31595546.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102217629.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28413122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121182157.00",
                    "cashAndShortTermInvestments": "2299640.00",
                    "propertyPlantAndEquipmentGross": "70622083.00",
                    "propertyPlantAndEquipmentNet": "70622083.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "126485462.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4917161.00",
                    "totalLiab": "53745426.00",
                    "totalStockholderEquity": "72740036.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9612749.00",
                    "commonStock": "310527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-244368887.00",
                    "otherLiab": "13414000.00",
                    "goodWill": null,
                    "otherAssets": "3442000.00",
                    "cash": "1362033.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18307273.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30087166.00",
                    "shortTermDebt": "9612749.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31449199.00",
                    "otherStockholderEquity": "310518331.00",
                    "propertyPlantEquipment": "105248000.00",
                    "totalCurrentAssets": "17798257.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4808038.00",
                    "longTermDebt": "21837000.00",
                    "inventory": "6711025.00",
                    "accountsPayable": "8694524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6590592.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3442012.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108687205.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35438153.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126485462.00",
                    "cashAndShortTermInvestments": "1362033.00",
                    "propertyPlantAndEquipmentGross": "105245193.00",
                    "propertyPlantAndEquipmentNet": "105245193.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31984645.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "128378378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5945946.00",
                    "totalLiab": "55405405.00",
                    "totalStockholderEquity": "72972973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "310530000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243918919.00",
                    "otherLiab": "14866000.00",
                    "goodWill": null,
                    "otherAssets": "2756000.00",
                    "cash": "2500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17297297.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29256757.00",
                    "shortTermDebt": "8783784.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31756757.00",
                    "otherStockholderEquity": "310405406.00",
                    "propertyPlantEquipment": "106753000.00",
                    "totalCurrentAssets": "18918919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3783784.00",
                    "longTermDebt": "23028000.00",
                    "inventory": "6689189.00",
                    "accountsPayable": "8513514.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6486486.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2635135.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109459459.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38108108.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128378378.00",
                    "cashAndShortTermInvestments": "2500000.00",
                    "propertyPlantAndEquipmentGross": "106824324.00",
                    "propertyPlantAndEquipmentNet": "106824324.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29987072.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "130629699.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6069384.00",
                    "totalLiab": "57659149.00",
                    "totalStockholderEquity": "72970550.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-68971.00",
                    "commonStock": "310547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243878888.00",
                    "otherLiab": "16346000.00",
                    "goodWill": null,
                    "otherAssets": "3492000.00",
                    "cash": "2551900.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15656252.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30415891.00",
                    "shortTermDebt": "7517760.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32967791.00",
                    "otherStockholderEquity": "310504173.00",
                    "propertyPlantEquipment": "108121000.00",
                    "totalCurrentAssets": "19035796.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3931306.00",
                    "longTermDebt": "25427000.00",
                    "inventory": "6483206.00",
                    "accountsPayable": "8207463.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6345265.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3448514.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111593903.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42002897.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130629699.00",
                    "cashAndShortTermInvestments": "2551900.00",
                    "propertyPlantAndEquipmentGross": "108145389.00",
                    "propertyPlantAndEquipmentNet": "108145389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29987072.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129743554.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3179650.00",
                    "totalLiab": "63454759.00",
                    "totalStockholderEquity": "66288795.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-244833068.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3317896.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17833690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30967029.00",
                    "shortTermDebt": "6704915.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34284925.00",
                    "otherStockholderEquity": "304900809.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16312988.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3110527.00",
                    "longTermDebt": null,
                    "inventory": "6704915.00",
                    "accountsPayable": "11128776.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6221055.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3732633.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113430566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45621069.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129743554.00",
                    "cashAndShortTermInvestments": "3317896.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109697933.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22015419.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "129276271.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "65081096.00",
                    "totalStockholderEquity": "64195175.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-68148.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-246694834.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7223661.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11108082.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27122802.00",
                    "shortTermDebt": "477034.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34346463.00",
                    "otherStockholderEquity": "304756713.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14992504.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2998501.00",
                    "longTermDebt": null,
                    "inventory": "4770342.00",
                    "accountsPayable": "10699196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6133297.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2385171.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114283767.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53973013.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129276271.00",
                    "cashAndShortTermInvestments": "7223661.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "111898596.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22015419.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "130906116.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-136360.00",
                    "totalLiab": "67839367.00",
                    "totalStockholderEquity": "63066748.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-68180.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-247289834.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5113520.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12681530.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29385696.00",
                    "shortTermDebt": "477262.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34499216.00",
                    "otherStockholderEquity": "304356718.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15408741.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5522602.00",
                    "longTermDebt": null,
                    "inventory": "4908979.00",
                    "accountsPayable": "12272448.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5999864.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3409013.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115497375.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55157837.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130906115.00",
                    "cashAndShortTermInvestments": "5113520.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112088362.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12002396.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129778072.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "67903279.00",
                    "totalStockholderEquity": "61874793.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66247.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-248294137.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "3974826.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12984432.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35972177.00",
                    "shortTermDebt": "529977.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39947003.00",
                    "otherStockholderEquity": "304272938.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13381915.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3908579.00",
                    "longTermDebt": null,
                    "inventory": "5498509.00",
                    "accountsPayable": "12520702.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5895992.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3511097.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116396158.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54918847.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129778072.00",
                    "cashAndShortTermInvestments": "3974826.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112885061.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14669713.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129853350.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69384327.00",
                    "totalStockholderEquity": "60469023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-249693133.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3165579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14535823.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36888688.00",
                    "shortTermDebt": "516829.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40054267.00",
                    "otherStockholderEquity": "304412430.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18218231.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4780671.00",
                    "longTermDebt": null,
                    "inventory": "10271981.00",
                    "accountsPayable": "14018993.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5749725.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3230183.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111635119.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54848504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129853350.00",
                    "cashAndShortTermInvestments": "3165579.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "108404936.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14716860.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "129974515.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "63712997.00",
                    "totalStockholderEquity": "66261517.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65346.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-243743057.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3594067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13918839.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42540678.00",
                    "shortTermDebt": "1633667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46134745.00",
                    "otherStockholderEquity": "304384761.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19211919.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4247533.00",
                    "longTermDebt": null,
                    "inventory": "11370320.00",
                    "accountsPayable": "12219826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5619813.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2091094.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110762596.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49794158.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129974514.00",
                    "cashAndShortTermInvestments": "3594067.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "108671502.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14716860.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "237414966.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-68027.00",
                    "totalLiab": "61632653.00",
                    "totalStockholderEquity": "175782313.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68028.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-134965986.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4897959.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9319728.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40272109.00",
                    "shortTermDebt": "476190.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45170068.00",
                    "otherStockholderEquity": "304013605.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21904762.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6122449.00",
                    "longTermDebt": null,
                    "inventory": "10952381.00",
                    "accountsPayable": "8775510.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6734694.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4761905.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "215510204.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52312925.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237414966.00",
                    "cashAndShortTermInvestments": "4897959.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "210748299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14285430.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242157208.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70497.00",
                    "totalLiab": "62953824.00",
                    "totalStockholderEquity": "179203384.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-70497.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-131406415.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7613676.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10433557.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38209376.00",
                    "shortTermDebt": "775467.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45823052.00",
                    "otherStockholderEquity": "303983081.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23686993.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5287275.00",
                    "longTermDebt": null,
                    "inventory": "10715545.00",
                    "accountsPayable": "9728587.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6626718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7190694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218470215.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52520268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242157208.00",
                    "cashAndShortTermInvestments": "7613676.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211279521.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14285106.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "247778943.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "64637985.00",
                    "totalStockholderEquity": "183140958.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-127806925.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7625044.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12311997.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38125218.00",
                    "shortTermDebt": "559636.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45750262.00",
                    "otherStockholderEquity": "304442112.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25813221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8044771.00",
                    "longTermDebt": null,
                    "inventory": "10143407.00",
                    "accountsPayable": "11752361.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6505771.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10912906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221965722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52325988.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247778943.00",
                    "cashAndShortTermInvestments": "7625044.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211052816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000097.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "346318152.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55535443.00",
                    "totalStockholderEquity": "290782709.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-20128883.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10136847.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11947000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27441894.00",
                    "shortTermDebt": "651654.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37578741.00",
                    "otherStockholderEquity": "304395047.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29107233.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8181884.00",
                    "longTermDebt": null,
                    "inventory": "10788502.00",
                    "accountsPayable": "11295344.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6516545.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15350083.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317210919.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43588444.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346318152.00",
                    "cashAndShortTermInvestments": "10136847.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "301860836.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14000097.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "347822937.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72448.00",
                    "totalLiab": "47743244.00",
                    "totalStockholderEquity": "300079693.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10867203.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19488517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33181192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9200898.00",
                    "shortTermDebt": "20647685.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28689415.00",
                    "otherStockholderEquity": "304354126.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35716873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6665218.00",
                    "longTermDebt": null,
                    "inventory": "9490690.00",
                    "accountsPayable": "12533507.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6592770.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17967109.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312106064.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14562052.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347822937.00",
                    "cashAndShortTermInvestments": "19488517.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "294138955.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15749569.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "343251246.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "39286488.00",
                    "totalStockholderEquity": "303964758.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6210732.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29681519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23687441.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8738354.00",
                    "shortTermDebt": "11699285.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20943165.00",
                    "otherStockholderEquity": "303675887.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47952625.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9388315.00",
                    "longTermDebt": null,
                    "inventory": "8882790.00",
                    "accountsPayable": "11988156.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6499603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19643244.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295298621.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15599047.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "343251246.00",
                    "cashAndShortTermInvestments": "29681519.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275655377.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15498456.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "369500182.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "63918278.00",
                    "totalStockholderEquity": "305581904.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802627.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3867202.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "69098869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47354980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26048888.00",
                    "shortTermDebt": "32469901.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43049981.00",
                    "otherStockholderEquity": "303028092.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88361912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10871945.00",
                    "longTermDebt": null,
                    "inventory": "8391098.00",
                    "accountsPayable": "14082452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6348048.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18241518.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281138271.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16563298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369500182.00",
                    "cashAndShortTermInvestments": "69098869.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262896753.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3857059.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "206757253.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3378626.00",
                    "totalLiab": "41718693.00",
                    "totalStockholderEquity": "165038560.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-73447.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2570694.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2937936.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27469703.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22695556.00",
                    "shortTermDebt": "14689680.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25633492.00",
                    "otherStockholderEquity": "161292692.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22254866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5435182.00",
                    "longTermDebt": null,
                    "inventory": "10503122.00",
                    "accountsPayable": "12853470.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6316563.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16452442.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184502387.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14248990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206757253.00",
                    "cashAndShortTermInvestments": "2937936.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "168049945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3857059.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "80504436.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1246426.00",
                    "totalLiab": "21629152.00",
                    "totalStockholderEquity": "58875284.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-586553.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21922428.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9164895.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4032553.00",
                    "shortTermDebt": "5792214.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17889875.00",
                    "otherStockholderEquity": "219957.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25588386.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1466383.00",
                    "longTermDebt": null,
                    "inventory": "953149.00",
                    "accountsPayable": "3372681.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59241880.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15763619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54916050.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12464257.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80504436.00",
                    "cashAndShortTermInvestments": "21922428.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39152431.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3749700.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "78937689.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1471346.00",
                    "totalLiab": "28102700.00",
                    "totalStockholderEquity": "50834989.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1618480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31339660.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7798131.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6768189.00",
                    "shortTermDebt": "4487604.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24571471.00",
                    "otherStockholderEquity": "220702.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34650188.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1103509.00",
                    "longTermDebt": null,
                    "inventory": "735673.00",
                    "accountsPayable": "3310527.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52232767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11770764.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44287501.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20304569.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78937689.00",
                    "cashAndShortTermInvestments": "31339660.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32516737.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3333357.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43197653.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "880087.00",
                    "totalLiab": "17601760.00",
                    "totalStockholderEquity": "25595893.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2053539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4033737.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6160616.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10341034.00",
                    "shortTermDebt": "3080308.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14374771.00",
                    "otherStockholderEquity": "21488816.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7260726.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1393473.00",
                    "longTermDebt": null,
                    "inventory": "953429.00",
                    "accountsPayable": "3080308.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27356069.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8654199.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35936927.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11441144.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43197653.00",
                    "cashAndShortTermInvestments": "4033737.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27282728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3250015.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "43008348.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "223614.00",
                    "totalLiab": "17367323.00",
                    "totalStockholderEquity": "25641026.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2310674.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6410256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2534287.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8199166.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14609422.00",
                    "otherStockholderEquity": "149076.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8870006.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1043530.00",
                    "longTermDebt": null,
                    "inventory": "1192606.00",
                    "accountsPayable": "2534287.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27802624.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7975551.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34138342.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14833035.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43008348.00",
                    "cashAndShortTermInvestments": "6410256.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26162791.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3250015.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "-51500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1000000.00",
                    "totalLiab": "-16200000.00",
                    "totalStockholderEquity": "-35300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-14600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-2600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13400000.00",
                    "otherStockholderEquity": "-300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-17900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-100000.00",
                    "netReceivables": "-1100000.00",
                    "longTermDebt": null,
                    "inventory": "-1100000.00",
                    "accountsPayable": "-2600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-33600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-13600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-51500000.00",
                    "cashAndShortTermInvestments": "-14700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-32800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3000000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "-39300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-300000.00",
                    "totalLiab": "-17200000.00",
                    "totalStockholderEquity": "-22100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-7700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-3200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000000.00",
                    "otherStockholderEquity": "-300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-10100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-1300000.00",
                    "longTermDebt": null,
                    "inventory": "-800000.00",
                    "accountsPayable": "-3100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-29200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-14000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-39300000.00",
                    "cashAndShortTermInvestments": "-7700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-28300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2571429.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "-39300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-400000.00",
                    "totalLiab": "-16500000.00",
                    "totalStockholderEquity": "-22800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-11700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-2400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-14000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-1000000.00",
                    "longTermDebt": null,
                    "inventory": "-900000.00",
                    "accountsPayable": "-2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-25300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-14100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-39300000.00",
                    "cashAndShortTermInvestments": "-11700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-24500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1333333.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "-23400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-500000.00",
                    "totalLiab": "-2100000.00",
                    "totalStockholderEquity": "-21300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-1700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-9700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-400000.00",
                    "longTermDebt": null,
                    "inventory": "-800000.00",
                    "accountsPayable": "-1500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-13700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-23400000.00",
                    "cashAndShortTermInvestments": "-8000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-13700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2666667.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "-21000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-400000.00",
                    "totalLiab": "-1900000.00",
                    "totalStockholderEquity": "-19100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-7700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-1900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-9600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-600000.00",
                    "longTermDebt": null,
                    "inventory": "-900000.00",
                    "accountsPayable": "-1600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-11400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-21000000.00",
                    "cashAndShortTermInvestments": "-7700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-11500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "-20000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-500000.00",
                    "totalLiab": "-1200000.00",
                    "totalStockholderEquity": "-18800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-1200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-11600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-500000.00",
                    "longTermDebt": null,
                    "inventory": "-600000.00",
                    "accountsPayable": "-1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-8400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-20000000.00",
                    "cashAndShortTermInvestments": "-10000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-8400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6715054328.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2047268.00",
                    "totalLiab": "2439769889.00",
                    "totalStockholderEquity": "4271501335.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "532712777.00",
                    "commonStock": "3335678498.00",
                    "capitalStock": "3341760000.00",
                    "retainedEarnings": "-1569219050.00",
                    "otherLiab": null,
                    "goodWill": "92422498.00",
                    "otherAssets": "60634000.00",
                    "cash": "867773902.00",
                    "cashAndEquivalents": "101673000.00",
                    "totalCurrentLiabilities": "787631016.00",
                    "currentDeferredRevenue": "431213.00",
                    "netDebt": "428089519.00",
                    "shortTermDebt": "53893742.00",
                    "shortLongTermDebt": "47968000.00",
                    "shortLongTermDebtTotal": "1295863421.00",
                    "otherStockholderEquity": "2516573864.00",
                    "propertyPlantEquipment": "4885564000.00",
                    "totalCurrentAssets": "1445149250.00",
                    "longTermInvestments": "163585000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "278703876.00",
                    "longTermDebt": "1227084000.00",
                    "inventory": "296624204.00",
                    "accountsPayable": "200593284.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11531975.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81973550.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5269905078.00",
                    "capitalLeaseObligations": "14599000.00",
                    "longTermDebtTotal": "1235659000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1652138873.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2537197000.00",
                    "liabilitiesAndStockholdersEquity": "6715054328.00",
                    "cashAndShortTermInvestments": "867773902.00",
                    "propertyPlantAndEquipmentGross": "9081676000.00",
                    "propertyPlantAndEquipmentNet": "4876673006.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "658717000.00",
                    "netInvestedCapital": "5554341000.00",
                    "commonStockSharesOutstanding": "205412243.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5835593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "97470000.00",
                    "totalLiab": "1947146000.00",
                    "totalStockholderEquity": "3896590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219802711.00",
                    "commonStock": "3433778000.00",
                    "capitalStock": "3433778000.00",
                    "retainedEarnings": "-2193163000.00",
                    "otherLiab": null,
                    "goodWill": "92591000.00",
                    "otherAssets": "142082000.00",
                    "cash": "856797000.00",
                    "cashAndEquivalents": "26009000.00",
                    "totalCurrentLiabilities": "412174000.00",
                    "currentDeferredRevenue": "8886000.00",
                    "netDebt": "80926000.00",
                    "shortTermDebt": "4698289.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937723000.00",
                    "otherStockholderEquity": "2599792000.00",
                    "propertyPlantEquipment": "4118782000.00",
                    "totalCurrentAssets": "1482138000.00",
                    "longTermInvestments": "33236000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "138932000.00",
                    "netReceivables": "109944000.00",
                    "longTermDebt": "923000000.00",
                    "inventory": "278995000.00",
                    "accountsPayable": "112584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4353455000.00",
                    "capitalLeaseObligations": "14723000.00",
                    "longTermDebtTotal": "925455000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1534972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2612762000.00",
                    "liabilitiesAndStockholdersEquity": "5835593000.00",
                    "cashAndShortTermInvestments": "995729000.00",
                    "propertyPlantAndEquipmentGross": "8059235000.00",
                    "propertyPlantAndEquipmentNet": "4118782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1069964000.00",
                    "netInvestedCapital": "4819590000.00",
                    "commonStockSharesOutstanding": "205542000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4987634000.00",
                    "intangibleAssets": "473724.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50126000.00",
                    "totalLiab": "1475669000.00",
                    "totalStockholderEquity": "3518147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143103515.00",
                    "commonStock": "3413365000.00",
                    "capitalStock": "3413365000.00",
                    "retainedEarnings": "-2488420000.00",
                    "otherLiab": null,
                    "goodWill": "92591000.00",
                    "otherAssets": "-4760236.00",
                    "cash": "540473000.00",
                    "cashAndEquivalents": "937000.00",
                    "totalCurrentLiabilities": "274215000.00",
                    "currentDeferredRevenue": "8943000.00",
                    "netDebt": "118333000.00",
                    "shortTermDebt": "5020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658806000.00",
                    "otherStockholderEquity": "2597953000.00",
                    "propertyPlantEquipment": "3755559000.00",
                    "totalCurrentAssets": "930406000.00",
                    "longTermInvestments": "105966000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2832000.00",
                    "netReceivables": "99949000.00",
                    "longTermDebt": "641694000.00",
                    "inventory": "235890000.00",
                    "accountsPayable": "93325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "88439456.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4057228000.00",
                    "capitalLeaseObligations": "17112000.00",
                    "longTermDebtTotal": "648151000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1201454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2617216000.00",
                    "liabilitiesAndStockholdersEquity": "4987634000.00",
                    "cashAndShortTermInvestments": "544441000.00",
                    "propertyPlantAndEquipmentGross": "7419814000.00",
                    "propertyPlantAndEquipmentNet": "3755559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "656191000.00",
                    "netInvestedCapital": "4159841000.00",
                    "commonStockSharesOutstanding": "195328506.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4457916000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51678000.00",
                    "totalLiab": "1257048000.00",
                    "totalStockholderEquity": "3204068000.00",
                    "deferredLongTermLiab": "1487000.00",
                    "otherCurrentLiab": "127134000.00",
                    "commonStock": "3241644000.00",
                    "capitalStock": "3241644000.00",
                    "retainedEarnings": "-2593050000.00",
                    "otherLiab": "539529000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "19600000.00",
                    "cash": "279735000.00",
                    "cashAndEquivalents": "3001000.00",
                    "totalCurrentLiabilities": "210941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "235296000.00",
                    "shortTermDebt": "4777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515031000.00",
                    "otherStockholderEquity": "2597758000.00",
                    "propertyPlantEquipment": "3596262000.00",
                    "totalCurrentAssets": "632458000.00",
                    "longTermInvestments": "61611000.00",
                    "netTangibleAssets": "3111477000.00",
                    "shortTermInvestments": "35138000.00",
                    "netReceivables": "67035000.00",
                    "longTermDebt": "494414000.00",
                    "inventory": "198872000.00",
                    "accountsPayable": "74907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3825458000.00",
                    "capitalLeaseObligations": "16941000.00",
                    "longTermDebtTotal": "506578000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1046107000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2618212000.00",
                    "liabilitiesAndStockholdersEquity": "4457916000.00",
                    "cashAndShortTermInvestments": "314873000.00",
                    "propertyPlantAndEquipmentGross": "6985213000.00",
                    "propertyPlantAndEquipmentNet": "3596262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421517000.00",
                    "netInvestedCapital": "3698482000.00",
                    "commonStockSharesOutstanding": "183446000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4930734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17834000.00",
                    "totalLiab": "1290812000.00",
                    "totalStockholderEquity": "3570365000.00",
                    "deferredLongTermLiab": "2020000.00",
                    "otherCurrentLiab": "109229000.00",
                    "commonStock": "3225326000.00",
                    "capitalStock": "3225326000.00",
                    "retainedEarnings": "-2239226000.00",
                    "otherLiab": "579504000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "46848000.00",
                    "cash": "481327000.00",
                    "cashAndEquivalents": "80000000.00",
                    "totalCurrentLiabilities": "206650000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30559000.00",
                    "shortTermDebt": "7228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511886000.00",
                    "otherStockholderEquity": "2605170000.00",
                    "propertyPlantEquipment": "4003211000.00",
                    "totalCurrentAssets": "728235000.00",
                    "longTermInvestments": "59849000.00",
                    "netTangibleAssets": "3477774000.00",
                    "shortTermInvestments": "163000.00",
                    "netReceivables": "50748000.00",
                    "longTermDebt": "489763000.00",
                    "inventory": "178163000.00",
                    "accountsPayable": "71011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10289000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4202499000.00",
                    "capitalLeaseObligations": "22123000.00",
                    "longTermDebtTotal": "504658000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1084162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2615459000.00",
                    "liabilitiesAndStockholdersEquity": "4930734000.00",
                    "cashAndShortTermInvestments": "481490000.00",
                    "propertyPlantAndEquipmentGross": "7164602000.00",
                    "propertyPlantAndEquipmentNet": "4003211000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "521585000.00",
                    "netInvestedCapital": "4060128000.00",
                    "commonStockSharesOutstanding": "180297000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4898975000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22013000.00",
                    "totalLiab": "1242525000.00",
                    "totalStockholderEquity": "3615577000.00",
                    "deferredLongTermLiab": "2191000.00",
                    "otherCurrentLiab": "108016000.00",
                    "commonStock": "3144644000.00",
                    "capitalStock": "3144644000.00",
                    "retainedEarnings": "-2125326000.00",
                    "otherLiab": "531364000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "41659000.00",
                    "cash": "451962000.00",
                    "cashAndEquivalents": "80905000.00",
                    "totalCurrentLiabilities": "262037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75126000.00",
                    "shortTermDebt": "77964000.00",
                    "shortLongTermDebt": "66667000.00",
                    "shortLongTermDebtTotal": "527088000.00",
                    "otherStockholderEquity": "2626556000.00",
                    "propertyPlantEquipment": "3998493000.00",
                    "totalCurrentAssets": "754096000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "3522986000.00",
                    "shortTermInvestments": "59228000.00",
                    "netReceivables": "56758000.00",
                    "longTermDebt": "434465000.00",
                    "inventory": "164135000.00",
                    "accountsPayable": "65060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3144644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11452000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4132743000.00",
                    "capitalLeaseObligations": "25956000.00",
                    "longTermDebtTotal": "449124000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "980488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2638008000.00",
                    "liabilitiesAndStockholdersEquity": "4898975000.00",
                    "cashAndShortTermInvestments": "511190000.00",
                    "propertyPlantAndEquipmentGross": "3998493000.00",
                    "propertyPlantAndEquipmentNet": "3998493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "504195000.00",
                    "netInvestedCapital": "4116709000.00",
                    "commonStockSharesOutstanding": "175231000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4648920000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52674000.00",
                    "totalLiab": "1175107000.00",
                    "totalStockholderEquity": "3414509000.00",
                    "deferredLongTermLiab": "2865000.00",
                    "otherCurrentLiab": "-8948000.00",
                    "commonStock": "3054563000.00",
                    "capitalStock": "3054563000.00",
                    "retainedEarnings": "-2229867000.00",
                    "otherLiab": "525176000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "32267000.00",
                    "cash": "177742000.00",
                    "cashAndEquivalents": "3941000.00",
                    "totalCurrentLiabilities": "221723000.00",
                    "currentDeferredRevenue": "73779000.00",
                    "netDebt": "327046000.00",
                    "shortTermDebt": "76580000.00",
                    "shortLongTermDebt": "66667000.00",
                    "shortLongTermDebtTotal": "504788000.00",
                    "otherStockholderEquity": "2618779000.00",
                    "propertyPlantEquipment": "4088202000.00",
                    "totalCurrentAssets": "435860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3321918000.00",
                    "shortTermInvestments": "7103000.00",
                    "netReceivables": "35107000.00",
                    "longTermDebt": "413065000.00",
                    "inventory": "163234000.00",
                    "accountsPayable": "67107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3054563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-8662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4213060000.00",
                    "capitalLeaseObligations": "25056000.00",
                    "longTermDebtTotal": "428208000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "953384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2627441000.00",
                    "liabilitiesAndStockholdersEquity": "4648920000.00",
                    "cashAndShortTermInvestments": "184845000.00",
                    "propertyPlantAndEquipmentGross": "4088202000.00",
                    "propertyPlantAndEquipmentNet": "4088202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214137000.00",
                    "netInvestedCapital": "3894241000.00",
                    "commonStockSharesOutstanding": "161539000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4628926000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16042000.00",
                    "totalLiab": "1281840000.00",
                    "totalStockholderEquity": "3283672000.00",
                    "deferredLongTermLiab": "749000.00",
                    "otherCurrentLiab": "99554000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": "3007924000.00",
                    "retainedEarnings": "-2310453000.00",
                    "otherLiab": "537623000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "33161000.00",
                    "cash": "286312000.00",
                    "cashAndEquivalents": "85668000.00",
                    "totalCurrentLiabilities": "141702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316203000.00",
                    "shortTermDebt": "2978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "602515000.00",
                    "otherStockholderEquity": "2610695000.00",
                    "propertyPlantEquipment": "3988476000.00",
                    "totalCurrentAssets": "514698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3191081000.00",
                    "shortTermInvestments": "9218000.00",
                    "netReceivables": "65241000.00",
                    "longTermDebt": "595977000.00",
                    "inventory": "137885000.00",
                    "accountsPayable": "38969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10104000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33161000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4114228000.00",
                    "capitalLeaseObligations": "6538000.00",
                    "longTermDebtTotal": "602515000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1140138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2620799000.00",
                    "liabilitiesAndStockholdersEquity": "4628926000.00",
                    "cashAndShortTermInvestments": "295530000.00",
                    "propertyPlantAndEquipmentGross": "3988476000.00",
                    "propertyPlantAndEquipmentNet": "3988476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "372996000.00",
                    "netInvestedCapital": "3879649000.00",
                    "commonStockSharesOutstanding": "158509000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5090326000.00",
                    "intangibleAssets": "92591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19057000.00",
                    "totalLiab": "1366844000.00",
                    "totalStockholderEquity": "3723482000.00",
                    "deferredLongTermLiab": "1272000.00",
                    "otherCurrentLiab": "54059000.00",
                    "commonStock": "3007924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1948569000.00",
                    "otherLiab": "658921000.00",
                    "goodWill": "92591000.00",
                    "otherAssets": "32821000.00",
                    "cash": "479501000.00",
                    "cashAndEquivalents": "186064000.00",
                    "totalCurrentLiabilities": "114140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114282000.00",
                    "shortTermDebt": "593783000.00",
                    "shortLongTermDebt": "593783000.00",
                    "shortLongTermDebtTotal": "593783000.00",
                    "otherStockholderEquity": "2605537000.00",
                    "propertyPlantEquipment": "4227397000.00",
                    "totalCurrentAssets": "737517000.00",
                    "longTermInvestments": "22902000.00",
                    "netTangibleAssets": "3550951000.00",
                    "shortTermInvestments": "10518000.00",
                    "netReceivables": "59597000.00",
                    "longTermDebt": "593783000.00",
                    "inventory": "168844000.00",
                    "accountsPayable": "60081000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3007924000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4352809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "593783000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1252704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2616593000.00",
                    "liabilitiesAndStockholdersEquity": "5090326000.00",
                    "cashAndShortTermInvestments": "490019000.00",
                    "propertyPlantAndEquipmentGross": "4227397000.00",
                    "propertyPlantAndEquipmentNet": "4227397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "623377000.00",
                    "netInvestedCapital": "4237325000.00",
                    "commonStockSharesOutstanding": "150531000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4797919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13138000.00",
                    "totalLiab": "1226455000.00",
                    "totalStockholderEquity": "3571464000.00",
                    "deferredLongTermLiab": "1772000.00",
                    "otherCurrentLiab": "46993000.00",
                    "commonStock": "2819101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1928024000.00",
                    "otherLiab": "544161000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1615000.00",
                    "cash": "883171000.00",
                    "cashAndEquivalents": "601150000.00",
                    "totalCurrentLiabilities": "90705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-291582000.00",
                    "shortTermDebt": "591589000.00",
                    "shortLongTermDebt": "591589000.00",
                    "shortLongTermDebtTotal": "591589000.00",
                    "otherStockholderEquity": "2598773000.00",
                    "propertyPlantEquipment": "3645827000.00",
                    "totalCurrentAssets": "1092175000.00",
                    "longTermInvestments": "48297000.00",
                    "netTangibleAssets": "3482678000.00",
                    "shortTermInvestments": "33619000.00",
                    "netReceivables": "41417000.00",
                    "longTermDebt": "591589000.00",
                    "inventory": "120830000.00",
                    "accountsPayable": "43712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7172000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2819101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7794000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3704129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "591589000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1135750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2606567000.00",
                    "liabilitiesAndStockholdersEquity": "4797919000.00",
                    "cashAndShortTermInvestments": "916790000.00",
                    "propertyPlantAndEquipmentGross": "3645827000.00",
                    "propertyPlantAndEquipmentNet": "3644212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143318600.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5464323000.00",
                    "intangibleAssets": "50276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37481000.00",
                    "totalLiab": "1542887000.00",
                    "totalStockholderEquity": "3921436000.00",
                    "deferredLongTermLiab": "607871000.00",
                    "otherCurrentLiab": "139474000.00",
                    "commonStock": "5319101000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1583873000.00",
                    "otherLiab": "717227000.00",
                    "goodWill": "50276000.00",
                    "otherAssets": "24603000.00",
                    "cash": "288189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236819000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "301206000.00",
                    "shortTermDebt": "589395000.00",
                    "shortLongTermDebt": "589395000.00",
                    "shortLongTermDebtTotal": "589395000.00",
                    "otherStockholderEquity": "37025000.00",
                    "propertyPlantEquipment": "4747759000.00",
                    "totalCurrentAssets": "572244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3701405000.00",
                    "shortTermInvestments": "22713000.00",
                    "netReceivables": "48235000.00",
                    "longTermDebt": "589395000.00",
                    "inventory": "175626000.00",
                    "accountsPayable": "97345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5319101000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10211000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4892079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "589395000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1306068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "47236000.00",
                    "liabilitiesAndStockholdersEquity": "5464323000.00",
                    "cashAndShortTermInvestments": "310902000.00",
                    "propertyPlantAndEquipmentGross": "4747759000.00",
                    "propertyPlantAndEquipmentNet": "4747759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143318000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7393640000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39536000.00",
                    "totalLiab": "1815726000.00",
                    "totalStockholderEquity": "5272500000.00",
                    "deferredLongTermLiab": "1011000.00",
                    "otherCurrentLiab": "94916000.00",
                    "commonStock": "5318950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53804000.00",
                    "otherLiab": "158263000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "56499000.00",
                    "cash": "498514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "201055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105030000.00",
                    "shortTermDebt": "16343000.00",
                    "shortLongTermDebt": "603544000.00",
                    "shortLongTermDebtTotal": "603544000.00",
                    "otherStockholderEquity": "47564000.00",
                    "propertyPlantEquipment": "5963611000.00",
                    "totalCurrentAssets": "847234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4768287000.00",
                    "shortTermInvestments": "7051000.00",
                    "netReceivables": "78721000.00",
                    "longTermDebt": "587201000.00",
                    "inventory": "223412000.00",
                    "accountsPayable": "83566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5318950000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-12949000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6546406000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1614671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7393640000.00",
                    "cashAndShortTermInvestments": "505565000.00",
                    "propertyPlantAndEquipmentGross": "5963611000.00",
                    "propertyPlantAndEquipmentNet": "5963611000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143260000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7235242000.00",
                    "intangibleAssets": "526296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40295000.00",
                    "totalLiab": "1740378000.00",
                    "totalStockholderEquity": "5221736000.00",
                    "deferredLongTermLiab": "2528000.00",
                    "otherCurrentLiab": "98866000.00",
                    "commonStock": "5314589000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143401000.00",
                    "otherLiab": "85259000.00",
                    "goodWill": "526296000.00",
                    "otherAssets": "33870000.00",
                    "cash": "589180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12228000.00",
                    "shortTermDebt": "16402000.00",
                    "shortLongTermDebt": "601408000.00",
                    "shortLongTermDebtTotal": "601408000.00",
                    "otherStockholderEquity": "67604000.00",
                    "propertyPlantEquipment": "5684382000.00",
                    "totalCurrentAssets": "961804000.00",
                    "longTermInvestments": "10949000.00",
                    "netTangibleAssets": "4695440000.00",
                    "shortTermInvestments": "39089000.00",
                    "netReceivables": "49198000.00",
                    "longTermDebt": "585006000.00",
                    "inventory": "244042000.00",
                    "accountsPayable": "106098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5314589000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10953000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50814000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6273438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1512570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7235242000.00",
                    "cashAndShortTermInvestments": "628269000.00",
                    "propertyPlantAndEquipmentGross": "5684382000.00",
                    "propertyPlantAndEquipmentNet": "5684382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143036200.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7928129000.00",
                    "intangibleAssets": "839710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25521000.00",
                    "totalLiab": "1714794000.00",
                    "totalStockholderEquity": "5929235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103455000.00",
                    "commonStock": "5300957000.00",
                    "capitalStock": null,
                    "retainedEarnings": "594876000.00",
                    "otherLiab": "79971000.00",
                    "goodWill": "839710000.00",
                    "otherAssets": "25433000.00",
                    "cash": "816843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-223528000.00",
                    "shortTermDebt": "10341000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593315000.00",
                    "otherStockholderEquity": "57937000.00",
                    "propertyPlantEquipment": "5868742000.00",
                    "totalCurrentAssets": "1152162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1988000.00",
                    "netReceivables": "87044000.00",
                    "longTermDebt": "582974000.00",
                    "inventory": "220766000.00",
                    "accountsPayable": "101505000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24535000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5300957000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-7445000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6775967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1479886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7928129000.00",
                    "cashAndShortTermInvestments": "818831000.00",
                    "propertyPlantAndEquipmentGross": "5868742000.00",
                    "propertyPlantAndEquipmentNet": "5868742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138133800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3960405000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77455000.00",
                    "totalLiab": "649159000.00",
                    "totalStockholderEquity": "3254759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61055000.00",
                    "commonStock": "2855689000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382716000.00",
                    "otherLiab": "63182000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "69231000.00",
                    "cash": "393763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249398000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-312732000.00",
                    "shortTermDebt": "81031000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81031000.00",
                    "otherStockholderEquity": "2882112000.00",
                    "propertyPlantEquipment": "2847910000.00",
                    "totalCurrentAssets": "658159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2640000.00",
                    "netReceivables": "20244000.00",
                    "longTermDebt": null,
                    "inventory": "164057000.00",
                    "accountsPayable": "67056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-4018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3302246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "399761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3960405000.00",
                    "cashAndShortTermInvestments": "396403000.00",
                    "propertyPlantAndEquipmentGross": "2847910000.00",
                    "propertyPlantAndEquipmentNet": "2847910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110325000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3779909000.00",
                    "intangibleAssets": "365928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75049000.00",
                    "totalLiab": "776654000.00",
                    "totalStockholderEquity": "2967234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89909000.00",
                    "commonStock": "2814679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "128590000.00",
                    "otherLiab": "24275000.00",
                    "goodWill": "365928000.00",
                    "otherAssets": "48603000.00",
                    "cash": "314344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-147681000.00",
                    "shortTermDebt": "98523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166663000.00",
                    "otherStockholderEquity": "2837646000.00",
                    "propertyPlantEquipment": "2793722000.00",
                    "totalCurrentAssets": "565102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8027000.00",
                    "netReceivables": "20419000.00",
                    "longTermDebt": "68140000.00",
                    "inventory": "147263000.00",
                    "accountsPayable": "55786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3214807000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "522435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3779909000.00",
                    "cashAndShortTermInvestments": "322371000.00",
                    "propertyPlantAndEquipmentGross": "2793722000.00",
                    "propertyPlantAndEquipmentNet": "2793722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109170000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3436108000.00",
                    "intangibleAssets": "324935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14797000.00",
                    "totalLiab": "769354000.00",
                    "totalStockholderEquity": "2640610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144270000.00",
                    "commonStock": "2671634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51116000.00",
                    "otherLiab": "26566000.00",
                    "goodWill": "324935000.00",
                    "otherAssets": "39488000.00",
                    "cash": "265369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-74337000.00",
                    "shortTermDebt": "56499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191032000.00",
                    "otherStockholderEquity": "2689499000.00",
                    "propertyPlantEquipment": "2580816000.00",
                    "totalCurrentAssets": "490558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13951000.00",
                    "netReceivables": "17244000.00",
                    "longTermDebt": "134533000.00",
                    "inventory": "129197000.00",
                    "accountsPayable": "17244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2945550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551341000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3436108000.00",
                    "cashAndShortTermInvestments": "279320000.00",
                    "propertyPlantAndEquipmentGross": "2580816000.00",
                    "propertyPlantAndEquipmentNet": "2580816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78341400.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "905369000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "108750000.00",
                    "totalStockholderEquity": "791820000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1097000.00",
                    "commonStock": "931933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153520000.00",
                    "otherLiab": "4812000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "6111000.00",
                    "cash": "61851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43895000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61712000.00",
                    "shortTermDebt": "139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139000.00",
                    "otherStockholderEquity": "951311000.00",
                    "propertyPlantEquipment": "668309000.00",
                    "totalCurrentAssets": "228711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43610000.00",
                    "netReceivables": "36109000.00",
                    "longTermDebt": null,
                    "inventory": "86966000.00",
                    "accountsPayable": "42659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "676658000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64855000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "905369000.00",
                    "cashAndShortTermInvestments": "105461000.00",
                    "propertyPlantAndEquipmentGross": "668309000.00",
                    "propertyPlantAndEquipmentNet": "668309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71261600.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "591714000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71232000.00",
                    "totalLiab": "142556000.00",
                    "totalStockholderEquity": "449158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "506000.00",
                    "commonStock": "753058000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317160000.00",
                    "otherLiab": "9769000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "8300000.00",
                    "cash": "46012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19546000.00",
                    "shortTermDebt": "65419000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65558000.00",
                    "otherStockholderEquity": "766141000.00",
                    "propertyPlantEquipment": "377705000.00",
                    "totalCurrentAssets": "203489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67325000.00",
                    "netReceivables": "28720000.00",
                    "longTermDebt": "139000.00",
                    "inventory": "57522000.00",
                    "accountsPayable": "39943000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10538000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591714000.00",
                    "cashAndShortTermInvestments": "46012000.00",
                    "propertyPlantAndEquipmentGross": "377687000.00",
                    "propertyPlantAndEquipmentNet": "377687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68924200.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "527020000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36506000.00",
                    "totalLiab": "131115000.00",
                    "totalStockholderEquity": "395905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8271000.00",
                    "commonStock": "740061000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-353470000.00",
                    "otherLiab": "8636000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "58300000.00",
                    "cash": "59967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6232000.00",
                    "shortTermDebt": "15700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66199000.00",
                    "otherStockholderEquity": "749375000.00",
                    "propertyPlantEquipment": "311080000.00",
                    "totalCurrentAssets": "155402000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21250000.00",
                    "netReceivables": "23232000.00",
                    "longTermDebt": "50499000.00",
                    "inventory": "35697000.00",
                    "accountsPayable": "29267000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "371618000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527020000.00",
                    "cashAndShortTermInvestments": "59967000.00",
                    "propertyPlantAndEquipmentGross": "311080000.00",
                    "propertyPlantAndEquipmentNet": "311080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67835400.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "320735000.00",
                    "intangibleAssets": "2238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2024000.00",
                    "totalLiab": "95808000.00",
                    "totalStockholderEquity": "224927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000.00",
                    "commonStock": "573721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-356770000.00",
                    "otherLiab": "13580000.00",
                    "goodWill": "2238000.00",
                    "otherAssets": "56288000.00",
                    "cash": "33826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18621000.00",
                    "shortTermDebt": "1525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52447000.00",
                    "otherStockholderEquity": "575717000.00",
                    "propertyPlantEquipment": "209936000.00",
                    "totalCurrentAssets": "51711000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8264000.00",
                    "longTermDebt": "50922000.00",
                    "inventory": "7597000.00",
                    "accountsPayable": "19730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "269024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320735000.00",
                    "cashAndShortTermInvestments": "33826000.00",
                    "propertyPlantAndEquipmentGross": "209936000.00",
                    "propertyPlantAndEquipmentNet": "209936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56800800.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "226259000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19298000.00",
                    "totalStockholderEquity": "206961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "508373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-307644000.00",
                    "otherLiab": "8695000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "135390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-135390000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "508373000.00",
                    "propertyPlantEquipment": "75013000.00",
                    "totalCurrentAssets": "150022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8705000.00",
                    "longTermDebt": null,
                    "inventory": "5927000.00",
                    "accountsPayable": "6005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1224000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "226259000.00",
                    "cashAndShortTermInvestments": "135390000.00",
                    "propertyPlantAndEquipmentGross": "75013000.00",
                    "propertyPlantAndEquipmentNet": "75013000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51528642.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "171635000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3000.00",
                    "totalLiab": "18156000.00",
                    "totalStockholderEquity": "153479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "444665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293711000.00",
                    "otherLiab": "7161000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105468000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-105468000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "444665000.00",
                    "propertyPlantEquipment": "56071000.00",
                    "totalCurrentAssets": "114305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1258000.00",
                    "netReceivables": "3213000.00",
                    "longTermDebt": null,
                    "inventory": "5623000.00",
                    "accountsPayable": "7164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "171635000.00",
                    "cashAndShortTermInvestments": "105468000.00",
                    "propertyPlantAndEquipmentGross": "56073000.00",
                    "propertyPlantAndEquipmentNet": "56073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44354069.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "140132000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20641000.00",
                    "totalStockholderEquity": "119491000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "366046000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247649000.00",
                    "otherLiab": "5424000.00",
                    "goodWill": null,
                    "otherAssets": "90000.00",
                    "cash": "37627000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30831000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6796000.00",
                    "otherStockholderEquity": "366046000.00",
                    "propertyPlantEquipment": "95061000.00",
                    "totalCurrentAssets": "44873000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1380000.00",
                    "longTermDebt": "6796000.00",
                    "inventory": "5866000.00",
                    "accountsPayable": "8225000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "140132000.00",
                    "cashAndShortTermInvestments": "37627000.00",
                    "propertyPlantAndEquipmentGross": "95061000.00",
                    "propertyPlantAndEquipmentNet": "95061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29519496.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "113297525.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "474935.00",
                    "totalLiab": "38252293.00",
                    "totalStockholderEquity": "75045232.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6243247.00",
                    "commonStock": "316406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248650584.00",
                    "otherLiab": "9088000.00",
                    "goodWill": null,
                    "otherAssets": "1961000.00",
                    "cash": "4751853.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18012313.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10594925.00",
                    "shortTermDebt": "6243247.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15346778.00",
                    "otherStockholderEquity": "316415379.00",
                    "propertyPlantEquipment": "97168000.00",
                    "totalCurrentAssets": "14043222.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "475000.00",
                    "netReceivables": "3747330.00",
                    "longTermDebt": "10973000.00",
                    "inventory": "5069104.00",
                    "accountsPayable": "11769066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7280437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2083176.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99254303.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20239980.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "113297525.00",
                    "cashAndShortTermInvestments": "4751853.00",
                    "propertyPlantAndEquipmentGross": "97171127.00",
                    "propertyPlantAndEquipmentNet": "97171127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "121182158.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7052274.00",
                    "totalLiab": "42296306.00",
                    "totalStockholderEquity": "78885851.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "310527000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-244182558.00",
                    "otherLiab": "7789000.00",
                    "goodWill": null,
                    "otherAssets": "1878000.00",
                    "cash": "2299640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13883184.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25462062.00",
                    "shortTermDebt": "7330311.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27761702.00",
                    "otherStockholderEquity": "310506067.00",
                    "propertyPlantEquipment": "100069000.00",
                    "totalCurrentAssets": "18964529.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7053000.00",
                    "netReceivables": "4943993.00",
                    "longTermDebt": "20433000.00",
                    "inventory": "4668622.00",
                    "accountsPayable": "6552874.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12562342.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31595546.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102217629.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28413122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121182157.00",
                    "cashAndShortTermInvestments": "2299640.00",
                    "propertyPlantAndEquipmentGross": "70622083.00",
                    "propertyPlantAndEquipmentNet": "70622083.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33221734.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129743554.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3179650.00",
                    "totalLiab": "63454759.00",
                    "totalStockholderEquity": "66288795.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-244833068.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3317896.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17833690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30967029.00",
                    "shortTermDebt": "6704915.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34284925.00",
                    "otherStockholderEquity": "304900809.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16312988.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3110527.00",
                    "longTermDebt": null,
                    "inventory": "6704915.00",
                    "accountsPayable": "11128776.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6221055.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3732633.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113430566.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45621069.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129743554.00",
                    "cashAndShortTermInvestments": "3317896.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "109697933.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14695951.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "129853350.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69384327.00",
                    "totalStockholderEquity": "60469023.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-249693133.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3165579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14535823.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36888688.00",
                    "shortTermDebt": "516829.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40054267.00",
                    "otherStockholderEquity": "304412430.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18218231.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4780671.00",
                    "longTermDebt": null,
                    "inventory": "10271981.00",
                    "accountsPayable": "14018993.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5749725.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3230183.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "111635119.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54848504.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "129853350.00",
                    "cashAndShortTermInvestments": "3165579.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "108404936.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14630385.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "247778943.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "64637985.00",
                    "totalStockholderEquity": "183140958.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-127806925.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7625044.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12311997.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38125218.00",
                    "shortTermDebt": "559636.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45750262.00",
                    "otherStockholderEquity": "304442112.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25813221.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8044771.00",
                    "longTermDebt": null,
                    "inventory": "10143407.00",
                    "accountsPayable": "11752361.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6505771.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10912906.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221965722.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52325988.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247778943.00",
                    "cashAndShortTermInvestments": "7625044.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "211052816.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14645193.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "369500182.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "63918278.00",
                    "totalStockholderEquity": "305581904.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "802627.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3867202.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "69098869.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47354980.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-26048888.00",
                    "shortTermDebt": "32469901.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43049981.00",
                    "otherStockholderEquity": "303028092.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88361912.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10871945.00",
                    "longTermDebt": null,
                    "inventory": "8391098.00",
                    "accountsPayable": "14082452.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6348048.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18241518.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281138271.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16563298.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369500182.00",
                    "cashAndShortTermInvestments": "69098869.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "262896753.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6285255.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "43197653.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "880087.00",
                    "totalLiab": "17601760.00",
                    "totalStockholderEquity": "25595893.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2053539.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4033737.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6160616.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10341034.00",
                    "shortTermDebt": "3080308.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14374771.00",
                    "otherStockholderEquity": "21488816.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7260726.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1393473.00",
                    "longTermDebt": null,
                    "inventory": "953429.00",
                    "accountsPayable": "3080308.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27356069.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8654199.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35936927.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11441144.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43197653.00",
                    "cashAndShortTermInvestments": "4033737.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27282728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2999990.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "-39300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-400000.00",
                    "totalLiab": "-16500000.00",
                    "totalStockholderEquity": "-22800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-11700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "-2400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-14000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "-1000000.00",
                    "longTermDebt": null,
                    "inventory": "-900000.00",
                    "accountsPayable": "-2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-25300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-14100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-39300000.00",
                    "cashAndShortTermInvestments": "-11700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "-24500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2727273.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": "40193000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230295000.00",
                    "netBorrowings": "-36972000.00",
                    "totalCashFromFinancingActivities": "-148320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135738000.00",
                    "changeInCash": "-239632000.00",
                    "beginPeriodCashFlow": "869356000.00",
                    "endPeriodCashFlow": "629724000.00",
                    "totalCashFromOperatingActivities": "141393000.00",
                    "issuanceOfCapitalStock": "2034000.00",
                    "depreciation": "54448000.00",
                    "otherCashflowsFromInvestingActivities": "40819000.00",
                    "dividendsPaid": "14896000.00",
                    "changeToInventory": "-33915000.00",
                    "changeToAccountReceivables": "-8122000.00",
                    "salePurchaseOfStock": "-88387000.00",
                    "otherCashflowsFromFinancingActivities": "-10099000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45680000.00",
                    "stockBasedCompensation": "3607000.00",
                    "otherNonCashItems": "-37012000.00",
                    "freeCashFlow": "-174580000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "-15481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-370598177.00",
                    "netBorrowings": "10432000.00",
                    "totalCashFromFinancingActivities": "-75036373.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "256210663.00",
                    "changeInCash": "-175143470.00",
                    "beginPeriodCashFlow": "1042917372.00",
                    "endPeriodCashFlow": "867773902.00",
                    "totalCashFromOperatingActivities": "267747158.00",
                    "issuanceOfCapitalStock": "-249000.00",
                    "depreciation": "72710736.00",
                    "otherCashflowsFromInvestingActivities": "-1063110.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-21466515.00",
                    "changeToAccountReceivables": "-27461985.00",
                    "salePurchaseOfStock": "-84669750.00",
                    "otherCashflowsFromFinancingActivities": "-1612976.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267582644",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "54692593.00",
                    "stockBasedCompensation": "4877000.00",
                    "otherNonCashItems": "3804894.00",
                    "freeCashFlow": "164514.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "-212109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182588077.00",
                    "netBorrowings": "97148000.00",
                    "totalCashFromFinancingActivities": "14907643.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55913192.00",
                    "changeInCash": "-38054720.00",
                    "beginPeriodCashFlow": "1080972092.00",
                    "endPeriodCashFlow": "1042917372.00",
                    "totalCashFromOperatingActivities": "130773041.00",
                    "issuanceOfCapitalStock": "1575000.00",
                    "depreciation": "64102388.00",
                    "otherCashflowsFromInvestingActivities": "14266958.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2655915.00",
                    "changeToAccountReceivables": "-28140617.00",
                    "salePurchaseOfStock": "-82694104.00",
                    "otherCashflowsFromFinancingActivities": "-1386798.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242160595",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12935193.00",
                    "stockBasedCompensation": "6802000.00",
                    "otherNonCashItems": "21297858.00",
                    "freeCashFlow": "-111387554.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-217224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225072754.00",
                    "netBorrowings": "191219000.00",
                    "totalCashFromFinancingActivities": "153309483.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "141289344.00",
                    "changeInCash": "102782682.00",
                    "beginPeriodCashFlow": "978189410.00",
                    "endPeriodCashFlow": "1080972092.00",
                    "totalCashFromOperatingActivities": "151465530.00",
                    "issuanceOfCapitalStock": "5214000.00",
                    "depreciation": "69011701.00",
                    "otherCashflowsFromInvestingActivities": "-23637378.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14533252.00",
                    "changeToAccountReceivables": "-20990015.00",
                    "salePurchaseOfStock": "-48616590.00",
                    "otherCashflowsFromFinancingActivities": "-1195966.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198577506",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53261267.00",
                    "stockBasedCompensation": "4183000.00",
                    "otherNonCashItems": "4574789.00",
                    "freeCashFlow": "-47111975.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-4554000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4554000.00",
                    "netBorrowings": "-3980000.00",
                    "totalCashFromFinancingActivities": "-11939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74866000.00",
                    "changeInCash": "121345000.00",
                    "beginPeriodCashFlow": "856797000.00",
                    "endPeriodCashFlow": "978142000.00",
                    "totalCashFromOperatingActivities": "138029000.00",
                    "issuanceOfCapitalStock": "2313000.00",
                    "depreciation": "60617000.00",
                    "otherCashflowsFromInvestingActivities": "4479000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2663926.00",
                    "changeToAccountReceivables": "-4458487.00",
                    "salePurchaseOfStock": "-1810000.00",
                    "otherCashflowsFromFinancingActivities": "-8462000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1510000.00",
                    "stockBasedCompensation": "4362000.00",
                    "otherNonCashItems": "29282000.00",
                    "freeCashFlow": "-26082000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-165928000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-161583107.00",
                    "netBorrowings": "93018000.00",
                    "totalCashFromFinancingActivities": "88318178.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105163997.00",
                    "changeInCash": "180766645.00",
                    "beginPeriodCashFlow": "675520715.00",
                    "endPeriodCashFlow": "856287360.00",
                    "totalCashFromOperatingActivities": "245769292.00",
                    "issuanceOfCapitalStock": "453000.00",
                    "depreciation": "73467476.00",
                    "otherCashflowsFromInvestingActivities": "726823.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1784948.00",
                    "changeToAccountReceivables": "7981593.00",
                    "salePurchaseOfStock": "-963319.00",
                    "otherCashflowsFromFinancingActivities": "-1387779.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170990158",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27237032.00",
                    "stockBasedCompensation": "2064000.00",
                    "otherNonCashItems": "20222277.00",
                    "freeCashFlow": "74779134.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-184209000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184982310.00",
                    "netBorrowings": "93566000.00",
                    "totalCashFromFinancingActivities": "93223503.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101926357.00",
                    "changeInCash": "80555983.00",
                    "beginPeriodCashFlow": "594964732.00",
                    "endPeriodCashFlow": "675520715.00",
                    "totalCashFromOperatingActivities": "173560053.00",
                    "issuanceOfCapitalStock": "1340000.00",
                    "depreciation": "66693202.00",
                    "otherCashflowsFromInvestingActivities": "-15167070.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13727228.00",
                    "changeToAccountReceivables": "-19633541.00",
                    "salePurchaseOfStock": "-51.42",
                    "otherCashflowsFromFinancingActivities": "-1207063.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170047666",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14442444.00",
                    "stockBasedCompensation": "4083000.00",
                    "otherNonCashItems": "-4899327.00",
                    "freeCashFlow": "3512386.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-144289000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-144231208.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "113232333.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56372371.00",
                    "changeInCash": "80748359.00",
                    "beginPeriodCashFlow": "514216373.00",
                    "endPeriodCashFlow": "594964732.00",
                    "totalCashFromOperatingActivities": "110206524.00",
                    "issuanceOfCapitalStock": "7703000.00",
                    "depreciation": "61524308.00",
                    "otherCashflowsFromInvestingActivities": "-11159676.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6095005.00",
                    "changeToAccountReceivables": "-19018235.00",
                    "salePurchaseOfStock": "-6993.32",
                    "otherCashflowsFromFinancingActivities": "-1052457.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "133003896",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19885909.00",
                    "stockBasedCompensation": "3676000.00",
                    "otherNonCashItems": "11206434.00",
                    "freeCashFlow": "-22797372.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-136182000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136072000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35142000.00",
                    "changeInCash": "-25726000.00",
                    "beginPeriodCashFlow": "540473000.00",
                    "endPeriodCashFlow": "514747000.00",
                    "totalCashFromOperatingActivities": "95255000.00",
                    "issuanceOfCapitalStock": "4616000.00",
                    "depreciation": "55344000.00",
                    "otherCashflowsFromInvestingActivities": "-5390000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-11792000.00",
                    "changeToAccountReceivables": "18259000.00",
                    "salePurchaseOfStock": "-958000.00",
                    "otherCashflowsFromFinancingActivities": "-8174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13024000.00",
                    "stockBasedCompensation": "2049000.00",
                    "otherNonCashItems": "-308000.00",
                    "freeCashFlow": "-25433000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-130345000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-133292659.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37519513.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94359816.00",
                    "changeInCash": "63368141.00",
                    "beginPeriodCashFlow": "474339636.00",
                    "endPeriodCashFlow": "537707777.00",
                    "totalCashFromOperatingActivities": "161644587.00",
                    "issuanceOfCapitalStock": "1917000.00",
                    "depreciation": "75622884.00",
                    "otherCashflowsFromInvestingActivities": "-719945.00",
                    "dividendsPaid": "6144580.00",
                    "changeToInventory": "-4110109.00",
                    "changeToAccountReceivables": "-15017629.00",
                    "salePurchaseOfStock": "-3311000.00",
                    "otherCashflowsFromFinancingActivities": "-6120487.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131704641",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21883115.00",
                    "stockBasedCompensation": "4622000.00",
                    "otherNonCashItems": "-6096542.00",
                    "freeCashFlow": "29939946.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-127354000.00",
                    "changeToLiabilities": "23680000.00",
                    "totalCashflowsFromInvestingActivities": "-126174016.00",
                    "netBorrowings": "51098000.00",
                    "totalCashFromFinancingActivities": "49322817.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6473735.00",
                    "changeInCash": "18551182.00",
                    "beginPeriodCashFlow": "455788454.00",
                    "endPeriodCashFlow": "474339636.00",
                    "totalCashFromOperatingActivities": "96520787.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64040323.00",
                    "otherCashflowsFromInvestingActivities": "-12837263.00",
                    "dividendsPaid": "172353.00",
                    "changeToInventory": "-2952715.00",
                    "changeToAccountReceivables": "-10017619.00",
                    "salePurchaseOfStock": "-1121333.00",
                    "otherCashflowsFromFinancingActivities": "-938671.00",
                    "changeToNetincome": "40553000.00",
                    "capitalExpenditures": "113512227",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10113072.00",
                    "stockBasedCompensation": "2045000.00",
                    "otherNonCashItems": "38065842.00",
                    "freeCashFlow": "-16991440.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-97016000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-98498456.00",
                    "netBorrowings": "70899000.00",
                    "totalCashFromFinancingActivities": "238686749.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1557290.00",
                    "changeInCash": "193336518.00",
                    "beginPeriodCashFlow": "262451936.00",
                    "endPeriodCashFlow": "455788454.00",
                    "totalCashFromOperatingActivities": "57186693.00",
                    "issuanceOfCapitalStock": "166375000.00",
                    "depreciation": "66837872.00",
                    "otherCashflowsFromInvestingActivities": "-12157896.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13703140.00",
                    "changeToAccountReceivables": "34557535.00",
                    "salePurchaseOfStock": "166809000.00",
                    "otherCashflowsFromFinancingActivities": "-854579.00",
                    "changeToNetincome": "40553000.00",
                    "capitalExpenditures": "87421415",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7744867.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "-20825474.00",
                    "freeCashFlow": "-30234722.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-40965000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-40703095.00",
                    "netBorrowings": "70899000.00",
                    "totalCashFromFinancingActivities": "-567043.00",
                    "changeToOperatingActivities": "-53549000.00",
                    "netIncome": "19382473.00",
                    "changeInCash": "-17156236.00",
                    "beginPeriodCashFlow": "279608172.00",
                    "endPeriodCashFlow": "262451936.00",
                    "totalCashFromOperatingActivities": "24482861.00",
                    "issuanceOfCapitalStock": "434000.00",
                    "depreciation": "64200881.00",
                    "otherCashflowsFromInvestingActivities": "-3061232.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-13072994.00",
                    "changeToAccountReceivables": "-38367917.00",
                    "salePurchaseOfStock": "434000.00",
                    "otherCashflowsFromFinancingActivities": "-1001076.00",
                    "changeToNetincome": "40553000.00",
                    "capitalExpenditures": "72276494",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52234972.00",
                    "stockBasedCompensation": "852000.00",
                    "otherNonCashItems": "885067.00",
                    "freeCashFlow": "-47793632.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-55579000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-57694565.00",
                    "netBorrowings": "70899000.00",
                    "totalCashFromFinancingActivities": "-1175680.00",
                    "changeToOperatingActivities": "-53549000.00",
                    "netIncome": "341364936.00",
                    "changeInCash": "39962611.00",
                    "beginPeriodCashFlow": "239645561.00",
                    "endPeriodCashFlow": "279608172.00",
                    "totalCashFromOperatingActivities": "92729007.00",
                    "issuanceOfCapitalStock": "358000.00",
                    "depreciation": "75807352.00",
                    "otherCashflowsFromInvestingActivities": "21904216.00",
                    "dividendsPaid": "194179.00",
                    "changeToInventory": "-3296429.00",
                    "changeToAccountReceivables": "-10790168.00",
                    "salePurchaseOfStock": "-194179.00",
                    "otherCashflowsFromFinancingActivities": "-1516354.00",
                    "changeToNetincome": "40553000.00",
                    "capitalExpenditures": "80404150",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9157309.00",
                    "stockBasedCompensation": "3904000.00",
                    "otherNonCashItems": "-333600590.00",
                    "freeCashFlow": "12324857.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-25163000.00",
                    "changeToLiabilities": "-12712000.00",
                    "totalCashflowsFromInvestingActivities": "-103562000.00",
                    "netBorrowings": "-1406000.00",
                    "totalCashFromFinancingActivities": "-17548000.00",
                    "changeToOperatingActivities": "-2524000.00",
                    "netIncome": "-54497000.00",
                    "changeInCash": "-68596000.00",
                    "beginPeriodCashFlow": "309958000.00",
                    "endPeriodCashFlow": "241362000.00",
                    "totalCashFromOperatingActivities": "52514000.00",
                    "issuanceOfCapitalStock": "84000.00",
                    "depreciation": "62074000.00",
                    "otherCashflowsFromInvestingActivities": "1637000.00",
                    "dividendsPaid": "113525.00",
                    "changeToInventory": "4145000.00",
                    "changeToAccountReceivables": "6043000.00",
                    "salePurchaseOfStock": "-113525.00",
                    "otherCashflowsFromFinancingActivities": "-16226000.00",
                    "changeToNetincome": "42890000.00",
                    "capitalExpenditures": "80036000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2524000.00",
                    "stockBasedCompensation": "2842000.00",
                    "otherNonCashItems": "17192000.00",
                    "freeCashFlow": "-27522000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-25163000.00",
                    "changeToLiabilities": "4793000.00",
                    "totalCashflowsFromInvestingActivities": "-89696000.00",
                    "netBorrowings": "-1705000.00",
                    "totalCashFromFinancingActivities": "-1958000.00",
                    "changeToOperatingActivities": "-2524000.00",
                    "netIncome": "-21527000.00",
                    "changeInCash": "-64719000.00",
                    "beginPeriodCashFlow": "374677000.00",
                    "endPeriodCashFlow": "309958000.00",
                    "totalCashFromOperatingActivities": "26935000.00",
                    "issuanceOfCapitalStock": "541000.00",
                    "depreciation": "53699000.00",
                    "otherCashflowsFromInvestingActivities": "565000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10772000.00",
                    "changeToAccountReceivables": "-15403000.00",
                    "salePurchaseOfStock": "-55800.00",
                    "otherCashflowsFromFinancingActivities": "-794000.00",
                    "changeToNetincome": "16775000.00",
                    "capitalExpenditures": "90261000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21382000.00",
                    "stockBasedCompensation": "348000.00",
                    "otherNonCashItems": "-18183000.00",
                    "freeCashFlow": "-63326000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-60000000.00",
                    "changeToLiabilities": "-20691000.00",
                    "totalCashflowsFromInvestingActivities": "-122053000.00",
                    "netBorrowings": "-2272000.00",
                    "totalCashFromFinancingActivities": "-19841000.00",
                    "changeToOperatingActivities": "-2524000.00",
                    "netIncome": "-39753000.00",
                    "changeInCash": "-106651000.00",
                    "beginPeriodCashFlow": "481327000.00",
                    "endPeriodCashFlow": "374676000.00",
                    "totalCashFromOperatingActivities": "35243000.00",
                    "issuanceOfCapitalStock": "13118000.00",
                    "depreciation": "52024000.00",
                    "otherCashflowsFromInvestingActivities": "-10057000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10682000.00",
                    "changeToAccountReceivables": "16936000.00",
                    "salePurchaseOfStock": "-13969000.00",
                    "otherCashflowsFromFinancingActivities": "-16718000.00",
                    "changeToNetincome": "314779000.00",
                    "capitalExpenditures": "51996000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14077000.00",
                    "stockBasedCompensation": "3650000.00",
                    "otherNonCashItems": "8469000.00",
                    "freeCashFlow": "-16753000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "1385000.00",
                    "changeToLiabilities": "-9888000.00",
                    "totalCashflowsFromInvestingActivities": "-7454972.00",
                    "netBorrowings": "-2766000.00",
                    "totalCashFromFinancingActivities": "-4137352.00",
                    "changeToOperatingActivities": "-8917000.00",
                    "netIncome": "-42974804.00",
                    "changeInCash": "42004751.00",
                    "beginPeriodCashFlow": "438670719.00",
                    "endPeriodCashFlow": "480675470.00",
                    "totalCashFromOperatingActivities": "111518499.00",
                    "issuanceOfCapitalStock": "178000.00",
                    "depreciation": "47333079.00",
                    "otherCashflowsFromInvestingActivities": "49838272.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8733275.00",
                    "changeToAccountReceivables": "14476799.00",
                    "salePurchaseOfStock": "-13969000.00",
                    "otherCashflowsFromFinancingActivities": "-2741134.00",
                    "changeToNetincome": "109773000.00",
                    "capitalExpenditures": "81216533",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4059183.00",
                    "stockBasedCompensation": "2526000.00",
                    "otherNonCashItems": "111219408.00",
                    "freeCashFlow": "30301966.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-26060000.00",
                    "changeToLiabilities": "9914000.00",
                    "totalCashflowsFromInvestingActivities": "-160637728.00",
                    "netBorrowings": "41845000.00",
                    "totalCashFromFinancingActivities": "33705738.00",
                    "changeToOperatingActivities": "-8917000.00",
                    "netIncome": "8482850.00",
                    "changeInCash": "28937719.00",
                    "beginPeriodCashFlow": "409733000.00",
                    "endPeriodCashFlow": "438670719.00",
                    "totalCashFromOperatingActivities": "97829216.00",
                    "issuanceOfCapitalStock": "240000.00",
                    "depreciation": "51178175.00",
                    "otherCashflowsFromInvestingActivities": "-14183214.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-386498.00",
                    "changeToAccountReceivables": "-6790306.00",
                    "salePurchaseOfStock": "14374000.00",
                    "otherCashflowsFromFinancingActivities": "-23972022.00",
                    "changeToNetincome": "92698000.00",
                    "capitalExpenditures": "62764027",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8629455.00",
                    "stockBasedCompensation": "1716000.00",
                    "otherNonCashItems": "29538734.00",
                    "freeCashFlow": "35065189.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "investments": "1904000.00",
                    "changeToLiabilities": "-7193000.00",
                    "totalCashflowsFromInvestingActivities": "-86463275.00",
                    "netBorrowings": "-74498000.00",
                    "totalCashFromFinancingActivities": "-72666572.00",
                    "changeToOperatingActivities": "-25761000.00",
                    "netIncome": "30765776.00",
                    "changeInCash": "-121169999.00",
                    "beginPeriodCashFlow": "530902999.00",
                    "endPeriodCashFlow": "409733000.00",
                    "totalCashFromOperatingActivities": "35886644.00",
                    "issuanceOfCapitalStock": "2300000.00",
                    "depreciation": "51392301.00",
                    "otherCashflowsFromInvestingActivities": "-2530607.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8742989.00",
                    "changeToAccountReceivables": "-10235233.00",
                    "salePurchaseOfStock": "14134000.00",
                    "otherCashflowsFromFinancingActivities": "-2238338.00",
                    "changeToNetincome": "66706000.00",
                    "capitalExpenditures": "71097167",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27349091.00",
                    "stockBasedCompensation": "1922000.00",
                    "otherNonCashItems": "-18922340.00",
                    "freeCashFlow": "-35210522.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "56130000.00",
                    "changeToLiabilities": "-5879000.00",
                    "totalCashflowsFromInvestingActivities": "-9966902.00",
                    "netBorrowings": "-13870000.00",
                    "totalCashFromFinancingActivities": "-2051209.00",
                    "changeToOperatingActivities": "12132000.00",
                    "netIncome": "14442084.00",
                    "changeInCash": "78940999.00",
                    "beginPeriodCashFlow": "451962000.00",
                    "endPeriodCashFlow": "530902999.00",
                    "totalCashFromOperatingActivities": "91548814.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53459389.00",
                    "otherCashflowsFromInvestingActivities": "-3097970.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1745945.00",
                    "changeToAccountReceivables": "16399599.00",
                    "salePurchaseOfStock": "11834000.00",
                    "otherCashflowsFromFinancingActivities": "-2790692.00",
                    "changeToNetincome": "13235000.00",
                    "capitalExpenditures": "64469020",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18104239.00",
                    "stockBasedCompensation": "1781000.00",
                    "otherNonCashItems": "5543100.00",
                    "freeCashFlow": "27079794.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "investments": "-64658000.00",
                    "changeToLiabilities": "14518000.00",
                    "totalCashflowsFromInvestingActivities": "-119694752.00",
                    "netBorrowings": "-43030000.00",
                    "totalCashFromFinancingActivities": "-51647193.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "30664922.00",
                    "changeInCash": "963000.00",
                    "beginPeriodCashFlow": "450999000.00",
                    "endPeriodCashFlow": "451962000.00",
                    "totalCashFromOperatingActivities": "117281892.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60907423.00",
                    "otherCashflowsFromInvestingActivities": "-56141252.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4248830.00",
                    "changeToAccountReceivables": "882926.00",
                    "salePurchaseOfStock": "162426.00",
                    "otherCashflowsFromFinancingActivities": "-2285575.00",
                    "changeToNetincome": "3069000.00",
                    "capitalExpenditures": "64045982",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10010310.00",
                    "stockBasedCompensation": "3448000.00",
                    "otherNonCashItems": "15699236.00",
                    "freeCashFlow": "53235910.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-96721000.00",
                    "changeToLiabilities": "28872000.00",
                    "totalCashflowsFromInvestingActivities": "-46153747.00",
                    "netBorrowings": "-61125000.00",
                    "totalCashFromFinancingActivities": "-56044444.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "45888071.00",
                    "changeInCash": "15530001.00",
                    "beginPeriodCashFlow": "435468999.00",
                    "endPeriodCashFlow": "450999000.00",
                    "totalCashFromOperatingActivities": "165542848.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57885070.00",
                    "otherCashflowsFromInvestingActivities": "-3916031.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3130481.00",
                    "changeToAccountReceivables": "13615036.00",
                    "salePurchaseOfStock": "40559.00",
                    "otherCashflowsFromFinancingActivities": "-2523714.00",
                    "changeToNetincome": "15252000.00",
                    "capitalExpenditures": "49236106",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39913372.00",
                    "stockBasedCompensation": "2586000.00",
                    "otherNonCashItems": "21856333.00",
                    "freeCashFlow": "116306741.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "13612000.00",
                    "changeToLiabilities": "12010000.00",
                    "totalCashflowsFromInvestingActivities": "13612000.00",
                    "netBorrowings": "-35832000.00",
                    "totalCashFromFinancingActivities": "13533000.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "43702000.00",
                    "changeInCash": "126689000.00",
                    "beginPeriodCashFlow": "308780000.00",
                    "endPeriodCashFlow": "435469000.00",
                    "totalCashFromOperatingActivities": "99630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58883000.00",
                    "otherCashflowsFromInvestingActivities": "50570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4706000.00",
                    "changeToAccountReceivables": "-16133000.00",
                    "salePurchaseOfStock": "-3679000.00",
                    "otherCashflowsFromFinancingActivities": "-7199000.00",
                    "changeToNetincome": "-5945000.00",
                    "capitalExpenditures": "36958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "583000.00",
                    "stockBasedCompensation": "2863000.00",
                    "otherNonCashItems": "-30072000.00",
                    "freeCashFlow": "62672000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "investments": "-96462000.00",
                    "changeToLiabilities": "-12014000.00",
                    "totalCashflowsFromInvestingActivities": "-91155204.00",
                    "netBorrowings": "147466000.00",
                    "totalCashFromFinancingActivities": "164712887.00",
                    "changeToOperatingActivities": "-16170000.00",
                    "netIncome": "-4611529.00",
                    "changeInCash": "131018000.00",
                    "beginPeriodCashFlow": "177762000.00",
                    "endPeriodCashFlow": "308780000.00",
                    "totalCashFromOperatingActivities": "50336550.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50478297.00",
                    "otherCashflowsFromInvestingActivities": "-5340113.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-785283.00",
                    "changeToAccountReceivables": "-3142077.00",
                    "salePurchaseOfStock": "-3679000.00",
                    "otherCashflowsFromFinancingActivities": "-2394593.00",
                    "changeToNetincome": "21390000.00",
                    "capitalExpenditures": "38254911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15280417.00",
                    "stockBasedCompensation": "1795000.00",
                    "otherNonCashItems": "19750199.00",
                    "freeCashFlow": "12081638.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-56998000.00",
                    "changeToLiabilities": "38072000.00",
                    "totalCashflowsFromInvestingActivities": "-56998000.00",
                    "netBorrowings": "-1956000.00",
                    "totalCashFromFinancingActivities": "40342000.00",
                    "changeToOperatingActivities": "-16170000.00",
                    "netIncome": "88784000.00",
                    "changeInCash": "47764000.00",
                    "beginPeriodCashFlow": "129978000.00",
                    "endPeriodCashFlow": "177742000.00",
                    "totalCashFromOperatingActivities": "64224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52442000.00",
                    "otherCashflowsFromInvestingActivities": "8807000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8238000.00",
                    "changeToAccountReceivables": "-7617000.00",
                    "salePurchaseOfStock": "40066000.00",
                    "otherCashflowsFromFinancingActivities": "2411000.00",
                    "changeToNetincome": "-92568000.00",
                    "capitalExpenditures": "65805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22217000.00",
                    "stockBasedCompensation": "2269000.00",
                    "otherNonCashItems": "-111329000.00",
                    "freeCashFlow": "-1581000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "-34365000.00",
                    "changeToLiabilities": "-7037000.00",
                    "totalCashflowsFromInvestingActivities": "-34365000.00",
                    "netBorrowings": "-2387000.00",
                    "totalCashFromFinancingActivities": "-2434000.00",
                    "changeToOperatingActivities": "-16170000.00",
                    "netIncome": "3091000.00",
                    "changeInCash": "14145000.00",
                    "beginPeriodCashFlow": "115833000.00",
                    "endPeriodCashFlow": "129978000.00",
                    "totalCashFromOperatingActivities": "51207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41759000.00",
                    "otherCashflowsFromInvestingActivities": "405000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13550000.00",
                    "changeToAccountReceivables": "8859000.00",
                    "salePurchaseOfStock": "179000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": "16310000.00",
                    "capitalExpenditures": "34656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11728000.00",
                    "stockBasedCompensation": "2727000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "16551000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-33681000.00",
                    "changeToLiabilities": "14288000.00",
                    "totalCashflowsFromInvestingActivities": "-33681000.00",
                    "netBorrowings": "-107312000.00",
                    "totalCashFromFinancingActivities": "-122289000.00",
                    "changeToOperatingActivities": "13523000.00",
                    "netIncome": "9182000.00",
                    "changeInCash": "-105671000.00",
                    "beginPeriodCashFlow": "220780000.00",
                    "endPeriodCashFlow": "115109000.00",
                    "totalCashFromOperatingActivities": "51023000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41188000.00",
                    "otherCashflowsFromInvestingActivities": "21638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9629000.00",
                    "changeToAccountReceivables": "-10394000.00",
                    "salePurchaseOfStock": "18000.00",
                    "otherCashflowsFromFinancingActivities": "-14995000.00",
                    "changeToNetincome": "-20031000.00",
                    "capitalExpenditures": "57216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13523000.00",
                    "stockBasedCompensation": "2498000.00",
                    "otherNonCashItems": "-23378000.00",
                    "freeCashFlow": "-6193000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-67678000.00",
                    "changeToLiabilities": "1261000.00",
                    "totalCashflowsFromInvestingActivities": "-63830000.00",
                    "netBorrowings": "-1074000.00",
                    "totalCashFromFinancingActivities": "-1074000.00",
                    "changeToOperatingActivities": "13523000.00",
                    "netIncome": "-27372000.00",
                    "changeInCash": "-65532000.00",
                    "beginPeriodCashFlow": "286312000.00",
                    "endPeriodCashFlow": "220780000.00",
                    "totalCashFromOperatingActivities": "-628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19942000.00",
                    "otherCashflowsFromInvestingActivities": "4487000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4251000.00",
                    "changeToAccountReceivables": "15181000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63830000.00",
                    "changeToNetincome": "232000.00",
                    "capitalExpenditures": "68291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8818000.00",
                    "stockBasedCompensation": "2902000.00",
                    "otherNonCashItems": "6686000.00",
                    "freeCashFlow": "-68919000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "-15000.00",
                    "changeToLiabilities": "-8366000.00",
                    "totalCashflowsFromInvestingActivities": "-86711000.00",
                    "netBorrowings": "-1074000.00",
                    "totalCashFromFinancingActivities": "-407000.00",
                    "changeToOperatingActivities": "13523000.00",
                    "netIncome": "-230478000.00",
                    "changeInCash": "-92032000.00",
                    "beginPeriodCashFlow": "378344000.00",
                    "endPeriodCashFlow": "286312000.00",
                    "totalCashFromOperatingActivities": "-5321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22234000.00",
                    "otherCashflowsFromInvestingActivities": "19508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4352000.00",
                    "changeToAccountReceivables": "-14140000.00",
                    "salePurchaseOfStock": "-2108000.00",
                    "otherCashflowsFromFinancingActivities": "14289.00",
                    "changeToNetincome": "-133257000.00",
                    "capitalExpenditures": "106204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18154000.00",
                    "stockBasedCompensation": "1247000.00",
                    "otherNonCashItems": "334061000.00",
                    "freeCashFlow": "-111525000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-5000.00",
                    "changeToLiabilities": "8360000.00",
                    "totalCashflowsFromInvestingActivities": "-68056000.00",
                    "netBorrowings": "-1074000.00",
                    "totalCashFromFinancingActivities": "-601000.00",
                    "changeToOperatingActivities": "13523000.00",
                    "netIncome": "-130692000.00",
                    "changeInCash": "-44826000.00",
                    "beginPeriodCashFlow": "423170000.00",
                    "endPeriodCashFlow": "378344000.00",
                    "totalCashFromOperatingActivities": "23230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19828000.00",
                    "otherCashflowsFromInvestingActivities": "14337000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1714000.00",
                    "changeToAccountReceivables": "18560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14188.00",
                    "changeToNetincome": "102303000.00",
                    "capitalExpenditures": "80530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28634000.00",
                    "stockBasedCompensation": "1580000.00",
                    "otherNonCashItems": "115496000.00",
                    "freeCashFlow": "-57300000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": "-1102000.00",
                    "changeToLiabilities": "-8738000.00",
                    "totalCashflowsFromInvestingActivities": "-72248000.00",
                    "netBorrowings": "-1074000.00",
                    "totalCashFromFinancingActivities": "-2211000.00",
                    "changeToOperatingActivities": "12191000.00",
                    "netIncome": "-24110000.00",
                    "changeInCash": "-31030000.00",
                    "beginPeriodCashFlow": "454200000.00",
                    "endPeriodCashFlow": "423170000.00",
                    "totalCashFromOperatingActivities": "43429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34482000.00",
                    "otherCashflowsFromInvestingActivities": "8057000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25664000.00",
                    "changeToAccountReceivables": "-3763000.00",
                    "salePurchaseOfStock": "-2108000.00",
                    "otherCashflowsFromFinancingActivities": "-72248000.00",
                    "changeToNetincome": "12941000.00",
                    "capitalExpenditures": "79203000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17170000.00",
                    "stockBasedCompensation": "2844000.00",
                    "otherNonCashItems": "-8536000.00",
                    "freeCashFlow": "-35774000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": "-16000.00",
                    "changeToLiabilities": "-1972000.00",
                    "totalCashflowsFromInvestingActivities": "-48187000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5649000.00",
                    "changeInCash": "-25301000.00",
                    "beginPeriodCashFlow": "479501000.00",
                    "endPeriodCashFlow": "454200000.00",
                    "totalCashFromOperatingActivities": "22997000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29188000.00",
                    "otherCashflowsFromInvestingActivities": "12601000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10955000.00",
                    "changeToAccountReceivables": "-2128000.00",
                    "salePurchaseOfStock": "-2108000.00",
                    "otherCashflowsFromFinancingActivities": "-48187000.00",
                    "changeToNetincome": "-4499000.00",
                    "capitalExpenditures": "60772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14944000.00",
                    "stockBasedCompensation": "1318000.00",
                    "otherNonCashItems": "4185000.00",
                    "freeCashFlow": "-37775000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "investments": "-216000.00",
                    "changeToLiabilities": "-1862000.00",
                    "totalCashflowsFromInvestingActivities": "-75183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111000.00",
                    "changeToOperatingActivities": "-38552000.00",
                    "netIncome": "-24584000.00",
                    "changeInCash": "-60287000.00",
                    "beginPeriodCashFlow": "539788000.00",
                    "endPeriodCashFlow": "479501000.00",
                    "totalCashFromOperatingActivities": "14896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19876000.00",
                    "otherCashflowsFromInvestingActivities": "26259000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "2650000.00",
                    "changeToAccountReceivables": "6920000.00",
                    "salePurchaseOfStock": "586000.00",
                    "otherCashflowsFromFinancingActivities": "-75183000.00",
                    "changeToNetincome": "-467000.00",
                    "capitalExpenditures": "102238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12505000.00",
                    "stockBasedCompensation": "1963000.00",
                    "otherNonCashItems": "11291000.00",
                    "freeCashFlow": "-87342000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "investments": "262467000.00",
                    "changeToLiabilities": "11649000.00",
                    "totalCashflowsFromInvestingActivities": "63426000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7000000.00",
                    "changeInCash": "56446000.00",
                    "beginPeriodCashFlow": "483342000.00",
                    "endPeriodCashFlow": "539788000.00",
                    "totalCashFromOperatingActivities": "-6980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18634000.00",
                    "otherCashflowsFromInvestingActivities": "7366000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "-15177000.00",
                    "changeToAccountReceivables": "-19709000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63426000.00",
                    "changeToNetincome": "1344000.00",
                    "capitalExpenditures": "88302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23237000.00",
                    "stockBasedCompensation": "2137000.00",
                    "otherNonCashItems": "3621000.00",
                    "freeCashFlow": "-95282000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "investments": "-37513000.00",
                    "changeToLiabilities": "-24928000.00",
                    "totalCashflowsFromInvestingActivities": "-128346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7324000.00",
                    "changeInCash": "-159276000.00",
                    "beginPeriodCashFlow": "642618000.00",
                    "endPeriodCashFlow": "483342000.00",
                    "totalCashFromOperatingActivities": "-27710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15556000.00",
                    "otherCashflowsFromInvestingActivities": "-8546000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "-15114000.00",
                    "changeToAccountReceivables": "-4590000.00",
                    "salePurchaseOfStock": "-3252000.00",
                    "otherCashflowsFromFinancingActivities": "32000.00",
                    "changeToNetincome": "-10372000.00",
                    "capitalExpenditures": "82287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44632000.00",
                    "stockBasedCompensation": "1990000.00",
                    "otherNonCashItems": "1899000.00",
                    "freeCashFlow": "-109997000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": "-225966000.00",
                    "changeToLiabilities": "8483000.00",
                    "totalCashflowsFromInvestingActivities": "-276222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5669000.00",
                    "changeInCash": "-240553000.00",
                    "beginPeriodCashFlow": "883171000.00",
                    "endPeriodCashFlow": "642618000.00",
                    "totalCashFromOperatingActivities": "47774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18064000.00",
                    "otherCashflowsFromInvestingActivities": "-3000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "-3796000.00",
                    "changeToAccountReceivables": "14923000.00",
                    "salePurchaseOfStock": "-2049000.00",
                    "otherCashflowsFromFinancingActivities": "554000.00",
                    "changeToNetincome": "5743000.00",
                    "capitalExpenditures": "50253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19610000.00",
                    "stockBasedCompensation": "5128000.00",
                    "otherNonCashItems": "2016000.00",
                    "freeCashFlow": "-2479000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "229000.00",
                    "changeToLiabilities": "33391000.00",
                    "totalCashflowsFromInvestingActivities": "437260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10000000.00",
                    "changeToOperatingActivities": "-12556000.00",
                    "netIncome": "-24810000.00",
                    "changeInCash": "518873000.00",
                    "beginPeriodCashFlow": "364298000.00",
                    "endPeriodCashFlow": "883171000.00",
                    "totalCashFromOperatingActivities": "48851000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21460000.00",
                    "otherCashflowsFromInvestingActivities": "528445000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "-120000.00",
                    "changeToAccountReceivables": "43871000.00",
                    "salePurchaseOfStock": "-2049000.00",
                    "otherCashflowsFromFinancingActivities": "437260000.00",
                    "changeToNetincome": "348837000.00",
                    "capitalExpenditures": "91198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52129000.00",
                    "stockBasedCompensation": "2043000.00",
                    "otherNonCashItems": "-21381000.00",
                    "freeCashFlow": "-42347000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25013000.00",
                    "totalCashflowsFromInvestingActivities": "169687000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18202000.00",
                    "changeInCash": "166809000.00",
                    "beginPeriodCashFlow": "197489000.00",
                    "endPeriodCashFlow": "364298000.00",
                    "totalCashFromOperatingActivities": "59884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16908000.00",
                    "otherCashflowsFromInvestingActivities": "264525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-182000.00",
                    "changeToAccountReceivables": "-16926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39791000.00",
                    "stockBasedCompensation": "2116000.00",
                    "otherNonCashItems": "-19324000.00",
                    "freeCashFlow": "-25697000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65955000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8700000.00",
                    "changeInCash": "-33469000.00",
                    "beginPeriodCashFlow": "230958000.00",
                    "endPeriodCashFlow": "197489000.00",
                    "totalCashFromOperatingActivities": "2486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17551000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9743000.00",
                    "changeToAccountReceivables": "-8385000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39251000.00",
                    "stockBasedCompensation": "2699000.00",
                    "otherNonCashItems": "16115000.00",
                    "freeCashFlow": "-59082000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3893000.00",
                    "changeInCash": "-57231000.00",
                    "beginPeriodCashFlow": "288189000.00",
                    "endPeriodCashFlow": "230958000.00",
                    "totalCashFromOperatingActivities": "2441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31659000.00",
                    "otherCashflowsFromInvestingActivities": "3859000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4654000.00",
                    "changeToAccountReceivables": "-447000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22622000.00",
                    "stockBasedCompensation": "3701000.00",
                    "otherNonCashItems": "4732000.00",
                    "freeCashFlow": "-62015000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-25",
                    "currency_symbol": "USD",
                    "investments": "-17894000.00",
                    "changeToLiabilities": "79458000.00",
                    "totalCashflowsFromInvestingActivities": "-130303000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6067000.00",
                    "changeToOperatingActivities": "70755000.00",
                    "netIncome": "-1345406000.00",
                    "changeInCash": "-96111000.00",
                    "beginPeriodCashFlow": "384300000.00",
                    "endPeriodCashFlow": "288189000.00",
                    "totalCashFromOperatingActivities": "40259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48536000.00",
                    "otherCashflowsFromInvestingActivities": "6163000.00",
                    "dividendsPaid": "11257000.00",
                    "changeToInventory": "17815000.00",
                    "changeToAccountReceivables": "-24260000.00",
                    "salePurchaseOfStock": "121000.00",
                    "otherCashflowsFromFinancingActivities": "-6067000.00",
                    "changeToNetincome": "322803000.00",
                    "capitalExpenditures": "136538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11687000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "1637559000.00",
                    "freeCashFlow": "-96279000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100721000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13668000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95638000.00",
                    "changeInCash": "-61826000.00",
                    "beginPeriodCashFlow": "446126000.00",
                    "endPeriodCashFlow": "384300000.00",
                    "totalCashFromOperatingActivities": "52563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44167000.00",
                    "otherCashflowsFromInvestingActivities": "4087000.00",
                    "dividendsPaid": "5489000.00",
                    "changeToInventory": "21996000.00",
                    "changeToAccountReceivables": "4231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9526000.00",
                    "stockBasedCompensation": "2803000.00",
                    "otherNonCashItems": "8507000.00",
                    "freeCashFlow": "-40414000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41972000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-197585000.00",
                    "changeInCash": "518000.00",
                    "beginPeriodCashFlow": "445608000.00",
                    "endPeriodCashFlow": "446126000.00",
                    "totalCashFromOperatingActivities": "53930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40866000.00",
                    "otherCashflowsFromInvestingActivities": "4469000.00",
                    "dividendsPaid": "5489000.00",
                    "changeToInventory": "-4077000.00",
                    "changeToAccountReceivables": "-12863000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11440000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7897000.00",
                    "stockBasedCompensation": "3759000.00",
                    "otherNonCashItems": "255764000.00",
                    "freeCashFlow": "-37511000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6513000.00",
                    "changeInCash": "-52906000.00",
                    "beginPeriodCashFlow": "498514000.00",
                    "endPeriodCashFlow": "445608000.00",
                    "totalCashFromOperatingActivities": "75006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45409000.00",
                    "otherCashflowsFromInvestingActivities": "6335000.00",
                    "dividendsPaid": "5768000.00",
                    "changeToInventory": "10181000.00",
                    "changeToAccountReceivables": "26329000.00",
                    "salePurchaseOfStock": "-2394000.00",
                    "otherCashflowsFromFinancingActivities": "8171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16077000.00",
                    "stockBasedCompensation": "6415000.00",
                    "otherNonCashItems": "2054000.00",
                    "freeCashFlow": "-65000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "investments": "30110000.00",
                    "changeToLiabilities": "-35480000.00",
                    "totalCashflowsFromInvestingActivities": "-101313000.00",
                    "netBorrowings": "3000.00",
                    "totalCashFromFinancingActivities": "1452000.00",
                    "changeToOperatingActivities": "-56502000.00",
                    "netIncome": "14852000.00",
                    "changeInCash": "-40975000.00",
                    "beginPeriodCashFlow": "539489000.00",
                    "endPeriodCashFlow": "498514000.00",
                    "totalCashFromOperatingActivities": "58886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48219000.00",
                    "otherCashflowsFromInvestingActivities": "-479000.00",
                    "dividendsPaid": "5768000.00",
                    "changeToInventory": "2960000.00",
                    "changeToAccountReceivables": "-19196000.00",
                    "salePurchaseOfStock": "-2394000.00",
                    "otherCashflowsFromFinancingActivities": "-6683000.00",
                    "changeToNetincome": "57687000.00",
                    "capitalExpenditures": "119585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15349000.00",
                    "stockBasedCompensation": "3247000.00",
                    "otherNonCashItems": "2305000.00",
                    "freeCashFlow": "-60699000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21535000.00",
                    "changeInCash": "-20009000.00",
                    "beginPeriodCashFlow": "559498000.00",
                    "endPeriodCashFlow": "539489000.00",
                    "totalCashFromOperatingActivities": "92189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39341000.00",
                    "otherCashflowsFromInvestingActivities": "6550000.00",
                    "dividendsPaid": "6546000.00",
                    "changeToInventory": "5859000.00",
                    "changeToAccountReceivables": "-3955000.00",
                    "salePurchaseOfStock": "8127000.00",
                    "otherCashflowsFromFinancingActivities": "-3410000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13447000.00",
                    "stockBasedCompensation": "3253000.00",
                    "otherNonCashItems": "2097000.00",
                    "freeCashFlow": "-10605000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116693000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39514000.00",
                    "changeInCash": "-54684000.00",
                    "beginPeriodCashFlow": "614182000.00",
                    "endPeriodCashFlow": "559498000.00",
                    "totalCashFromOperatingActivities": "62833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44095000.00",
                    "otherCashflowsFromInvestingActivities": "11741000.00",
                    "dividendsPaid": "6546000.00",
                    "changeToInventory": "-4975000.00",
                    "changeToAccountReceivables": "-4449000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-815000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29383000.00",
                    "stockBasedCompensation": "5281000.00",
                    "otherNonCashItems": "2855000.00",
                    "freeCashFlow": "-45084000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27113000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30643000.00",
                    "changeInCash": "25002000.00",
                    "beginPeriodCashFlow": "589180000.00",
                    "endPeriodCashFlow": "614182000.00",
                    "totalCashFromOperatingActivities": "69437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45572000.00",
                    "otherCashflowsFromInvestingActivities": "8818000.00",
                    "dividendsPaid": "6464000.00",
                    "changeToInventory": "9340000.00",
                    "changeToAccountReceivables": "-6606000.00",
                    "salePurchaseOfStock": "-6404000.00",
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80430000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25217000.00",
                    "stockBasedCompensation": "6994000.00",
                    "otherNonCashItems": "2249000.00",
                    "freeCashFlow": "-10993000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-39034000.00",
                    "changeToLiabilities": "-18669000.00",
                    "totalCashflowsFromInvestingActivities": "-116884000.00",
                    "netBorrowings": "5623000.00",
                    "totalCashFromFinancingActivities": "-7342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-688208000.00",
                    "changeInCash": "-76660000.00",
                    "beginPeriodCashFlow": "665840000.00",
                    "endPeriodCashFlow": "589180000.00",
                    "totalCashFromOperatingActivities": "47566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36259000.00",
                    "otherCashflowsFromInvestingActivities": "1693000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-17890000.00",
                    "changeToAccountReceivables": "6596000.00",
                    "salePurchaseOfStock": "-6404000.00",
                    "otherCashflowsFromFinancingActivities": "-10800000.00",
                    "changeToNetincome": "884966000.00",
                    "capitalExpenditures": "145168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4858000.00",
                    "stockBasedCompensation": "3559000.00",
                    "otherNonCashItems": "817134000.00",
                    "freeCashFlow": "-97602000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52619000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38330000.00",
                    "changeInCash": "143682000.00",
                    "beginPeriodCashFlow": "522158000.00",
                    "endPeriodCashFlow": "665840000.00",
                    "totalCashFromOperatingActivities": "120261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40461000.00",
                    "otherCashflowsFromInvestingActivities": "9833000.00",
                    "dividendsPaid": "34708000.00",
                    "changeToInventory": "-4909000.00",
                    "changeToAccountReceivables": "16800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119055000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15454000.00",
                    "stockBasedCompensation": "3765000.00",
                    "otherNonCashItems": "14863000.00",
                    "freeCashFlow": "1206000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-168012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44231000.00",
                    "changeInCash": "-146457000.00",
                    "beginPeriodCashFlow": "668615000.00",
                    "endPeriodCashFlow": "522158000.00",
                    "totalCashFromOperatingActivities": "21454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35234000.00",
                    "otherCashflowsFromInvestingActivities": "11051000.00",
                    "dividendsPaid": "34708000.00",
                    "changeToInventory": "-12693000.00",
                    "changeToAccountReceivables": "-20586000.00",
                    "salePurchaseOfStock": "-168000.00",
                    "otherCashflowsFromFinancingActivities": "90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116549000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63433000.00",
                    "stockBasedCompensation": "3291000.00",
                    "otherNonCashItems": "1571000.00",
                    "freeCashFlow": "-95095000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1486000.00",
                    "totalCashflowsFromInvestingActivities": "-261792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43968000.00",
                    "changeInCash": "-148228000.00",
                    "beginPeriodCashFlow": "816843000.00",
                    "endPeriodCashFlow": "668615000.00",
                    "totalCashFromOperatingActivities": "167092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37114000.00",
                    "otherCashflowsFromInvestingActivities": "4374000.00",
                    "dividendsPaid": "50241000.00",
                    "changeToInventory": "10787000.00",
                    "changeToAccountReceivables": "14895000.00",
                    "salePurchaseOfStock": "-6294000.00",
                    "otherCashflowsFromFinancingActivities": "-473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101214000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27168000.00",
                    "stockBasedCompensation": "8877000.00",
                    "otherNonCashItems": "2013000.00",
                    "freeCashFlow": "65878000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "490873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116362000.00",
                    "changeInCash": "545442000.00",
                    "beginPeriodCashFlow": "271401000.00",
                    "endPeriodCashFlow": "816843000.00",
                    "totalCashFromOperatingActivities": "121403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34894000.00",
                    "otherCashflowsFromInvestingActivities": "35060000.00",
                    "dividendsPaid": "50241000.00",
                    "changeToInventory": "9566000.00",
                    "changeToAccountReceivables": "-44748000.00",
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-25969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "122283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30558000.00",
                    "stockBasedCompensation": "4584000.00",
                    "otherNonCashItems": "3702000.00",
                    "freeCashFlow": "-880000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78373000.00",
                    "changeInCash": "-43189000.00",
                    "beginPeriodCashFlow": "314590000.00",
                    "endPeriodCashFlow": "271401000.00",
                    "totalCashFromOperatingActivities": "131553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26082000.00",
                    "otherCashflowsFromInvestingActivities": "37652000.00",
                    "dividendsPaid": "43262000.00",
                    "changeToInventory": "5451000.00",
                    "changeToAccountReceivables": "-4239000.00",
                    "salePurchaseOfStock": "-691000.00",
                    "otherCashflowsFromFinancingActivities": "-967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "136779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20743000.00",
                    "stockBasedCompensation": "4396000.00",
                    "otherNonCashItems": "2001000.00",
                    "freeCashFlow": "-5226000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53946000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49505000.00",
                    "changeInCash": "-72306000.00",
                    "beginPeriodCashFlow": "386896000.00",
                    "endPeriodCashFlow": "314590000.00",
                    "totalCashFromOperatingActivities": "-41003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25145000.00",
                    "otherCashflowsFromInvestingActivities": "34217000.00",
                    "dividendsPaid": "49880000.00",
                    "changeToInventory": "-15153000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123116000.00",
                    "stockBasedCompensation": "3791000.00",
                    "otherNonCashItems": "1374000.00",
                    "freeCashFlow": "-155601000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73818000.00",
                    "changeInCash": "-6867000.00",
                    "beginPeriodCashFlow": "393763000.00",
                    "endPeriodCashFlow": "386896000.00",
                    "totalCashFromOperatingActivities": "83275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27408000.00",
                    "otherCashflowsFromInvestingActivities": "-587000.00",
                    "dividendsPaid": "49880000.00",
                    "changeToInventory": "-18210000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6011000.00",
                    "otherCashflowsFromFinancingActivities": "-1271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19541000.00",
                    "stockBasedCompensation": "9023000.00",
                    "otherNonCashItems": "1553000.00",
                    "freeCashFlow": "30761000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31149000.00",
                    "totalCashflowsFromInvestingActivities": "-84417000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96027000.00",
                    "changeInCash": "37220000.00",
                    "beginPeriodCashFlow": "356543000.00",
                    "endPeriodCashFlow": "393763000.00",
                    "totalCashFromOperatingActivities": "147356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31400000.00",
                    "otherCashflowsFromInvestingActivities": "-2102000.00",
                    "dividendsPaid": "49880000.00",
                    "changeToInventory": "-2373000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6011000.00",
                    "otherCashflowsFromFinancingActivities": "-2999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12337000.00",
                    "stockBasedCompensation": "4319000.00",
                    "otherNonCashItems": "1843000.00",
                    "freeCashFlow": "76168000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9991000.00",
                    "totalCashflowsFromInvestingActivities": "-80005000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-42718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110743000.00",
                    "changeInCash": "50905000.00",
                    "beginPeriodCashFlow": "305638000.00",
                    "endPeriodCashFlow": "356543000.00",
                    "totalCashFromOperatingActivities": "173628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29954000.00",
                    "otherCashflowsFromInvestingActivities": "102000.00",
                    "dividendsPaid": "33426000.00",
                    "changeToInventory": "-1264000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "-4473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13933000.00",
                    "stockBasedCompensation": "3599000.00",
                    "otherNonCashItems": "5320000.00",
                    "freeCashFlow": "97600000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81753000.00",
                    "changeInCash": "11522000.00",
                    "beginPeriodCashFlow": "294116000.00",
                    "endPeriodCashFlow": "305638000.00",
                    "totalCashFromOperatingActivities": "83963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29843000.00",
                    "otherCashflowsFromInvestingActivities": "-4978000.00",
                    "dividendsPaid": "27741000.00",
                    "changeToInventory": "-8115000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-288000.00",
                    "otherCashflowsFromFinancingActivities": "1446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30594000.00",
                    "stockBasedCompensation": "4452000.00",
                    "otherNonCashItems": "720000.00",
                    "freeCashFlow": "36699000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10051000.00",
                    "totalCashflowsFromInvestingActivities": "-81701000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58700000.00",
                    "changeInCash": "-20228000.00",
                    "beginPeriodCashFlow": "314344000.00",
                    "endPeriodCashFlow": "294116000.00",
                    "totalCashFromOperatingActivities": "110381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31217000.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": "27741000.00",
                    "changeToInventory": "-1547000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5870000.00",
                    "otherCashflowsFromFinancingActivities": "-6873000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18719000.00",
                    "stockBasedCompensation": "7352000.00",
                    "otherNonCashItems": "1887000.00",
                    "freeCashFlow": "32043000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43574000.00",
                    "changeInCash": "-25059000.00",
                    "beginPeriodCashFlow": "339403000.00",
                    "endPeriodCashFlow": "314344000.00",
                    "totalCashFromOperatingActivities": "69653000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26813000.00",
                    "otherCashflowsFromInvestingActivities": "-26538000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-1547000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5870000.00",
                    "otherCashflowsFromFinancingActivities": "795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73820000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13382000.00",
                    "stockBasedCompensation": "2683000.00",
                    "otherNonCashItems": "11041000.00",
                    "freeCashFlow": "-4167000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10885000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74766000.00",
                    "changeInCash": "32420000.00",
                    "beginPeriodCashFlow": "306983000.00",
                    "endPeriodCashFlow": "339403000.00",
                    "totalCashFromOperatingActivities": "81535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27323000.00",
                    "otherCashflowsFromInvestingActivities": "-7037000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-5807000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19870000.00",
                    "stockBasedCompensation": "3837000.00",
                    "otherNonCashItems": "3804000.00",
                    "freeCashFlow": "26691000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60508000.00",
                    "changeInCash": "23842000.00",
                    "beginPeriodCashFlow": "283141000.00",
                    "endPeriodCashFlow": "306983000.00",
                    "totalCashFromOperatingActivities": "78448000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29504000.00",
                    "otherCashflowsFromInvestingActivities": "18011000.00",
                    "dividendsPaid": "26357000.00",
                    "changeToInventory": "-2031000.00",
                    "changeToAccountReceivables": "-2517000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13881000.00",
                    "stockBasedCompensation": "3645000.00",
                    "otherNonCashItems": "2507000.00",
                    "freeCashFlow": "28116000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52845000.00",
                    "changeInCash": "17772000.00",
                    "beginPeriodCashFlow": "265369000.00",
                    "endPeriodCashFlow": "283141000.00",
                    "totalCashFromOperatingActivities": "62439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23242000.00",
                    "otherCashflowsFromInvestingActivities": "-2367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "242000.00",
                    "changeToAccountReceivables": "181000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18386000.00",
                    "stockBasedCompensation": "6947000.00",
                    "otherNonCashItems": "-797000.00",
                    "freeCashFlow": "15139000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39472000.00",
                    "totalCashflowsFromInvestingActivities": "7852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33289000.00",
                    "changeInCash": "115818000.00",
                    "beginPeriodCashFlow": "149551000.00",
                    "endPeriodCashFlow": "265369000.00",
                    "totalCashFromOperatingActivities": "101883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18643000.00",
                    "otherCashflowsFromInvestingActivities": "-11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2873000.00",
                    "changeToAccountReceivables": "9384000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42718000.00",
                    "stockBasedCompensation": "1423000.00",
                    "otherNonCashItems": "667000.00",
                    "freeCashFlow": "58272000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9011000.00",
                    "totalCashflowsFromInvestingActivities": "-9994000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16470000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43215000.00",
                    "changeInCash": "13831000.00",
                    "beginPeriodCashFlow": "135720000.00",
                    "endPeriodCashFlow": "149551000.00",
                    "totalCashFromOperatingActivities": "53458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13477000.00",
                    "otherCashflowsFromInvestingActivities": "-632000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16987000.00",
                    "changeToAccountReceivables": "9384000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4976000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43180000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "893000.00",
                    "stockBasedCompensation": "4947000.00",
                    "otherNonCashItems": "-1428000.00",
                    "freeCashFlow": "10278000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2207000.00",
                    "totalCashflowsFromInvestingActivities": "-7290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38961000.00",
                    "changeInCash": "73869000.00",
                    "beginPeriodCashFlow": "61851000.00",
                    "endPeriodCashFlow": "135720000.00",
                    "totalCashFromOperatingActivities": "62574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10998000.00",
                    "otherCashflowsFromInvestingActivities": "-3005000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12077000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8658000.00",
                    "stockBasedCompensation": "5801000.00",
                    "otherNonCashItems": "-2602000.00",
                    "freeCashFlow": "23722000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16086000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13061000.00",
                    "changeInCash": "46103000.00",
                    "beginPeriodCashFlow": "61851000.00",
                    "endPeriodCashFlow": "107954000.00",
                    "totalCashFromOperatingActivities": "25873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4460000.00",
                    "otherCashflowsFromInvestingActivities": "-5525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6392000.00",
                    "changeToAccountReceivables": "21177000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19029000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7210000.00",
                    "stockBasedCompensation": "3080000.00",
                    "otherNonCashItems": "-3165000.00",
                    "freeCashFlow": "6844000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "366000.00",
                    "totalCashflowsFromInvestingActivities": "20513000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27696000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100724000.00",
                    "changeInCash": "10284000.00",
                    "beginPeriodCashFlow": "51567000.00",
                    "endPeriodCashFlow": "61851000.00",
                    "totalCashFromOperatingActivities": "17467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6887000.00",
                    "otherCashflowsFromInvestingActivities": "63068000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15370000.00",
                    "changeToAccountReceivables": "21177000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9428000.00",
                    "stockBasedCompensation": "3080000.00",
                    "otherNonCashItems": "-73412000.00",
                    "freeCashFlow": "-52838000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "591000.00",
                    "totalCashflowsFromInvestingActivities": "-22975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23537000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17040000.00",
                    "changeInCash": "-44809000.00",
                    "beginPeriodCashFlow": "96376000.00",
                    "endPeriodCashFlow": "51567000.00",
                    "totalCashFromOperatingActivities": "1703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6772000.00",
                    "otherCashflowsFromInvestingActivities": "22112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8266000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23867000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18402000.00",
                    "stockBasedCompensation": "2357000.00",
                    "otherNonCashItems": "5993000.00",
                    "freeCashFlow": "-22164000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10056000.00",
                    "totalCashflowsFromInvestingActivities": "-35796000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45892000.00",
                    "changeInCash": "50362000.00",
                    "beginPeriodCashFlow": "46014000.00",
                    "endPeriodCashFlow": "96376000.00",
                    "totalCashFromOperatingActivities": "86374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14208000.00",
                    "otherCashflowsFromInvestingActivities": "-33616000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2421000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9643000.00",
                    "stockBasedCompensation": "7843000.00",
                    "otherNonCashItems": "17844000.00",
                    "freeCashFlow": "46608000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9062000.00",
                    "totalCashflowsFromInvestingActivities": "-19322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20737000.00",
                    "changeInCash": "33934000.00",
                    "beginPeriodCashFlow": "46014000.00",
                    "endPeriodCashFlow": "79948000.00",
                    "totalCashFromOperatingActivities": "47043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8824000.00",
                    "otherCashflowsFromInvestingActivities": "-5300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2421000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12714000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11898000.00",
                    "stockBasedCompensation": "-489000.00",
                    "otherNonCashItems": "5764000.00",
                    "freeCashFlow": "34329000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16411000.00",
                    "totalCashflowsFromInvestingActivities": "-26506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9106000.00",
                    "changeInCash": "-10883000.00",
                    "beginPeriodCashFlow": "56895000.00",
                    "endPeriodCashFlow": "46012000.00",
                    "totalCashFromOperatingActivities": "11704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8213000.00",
                    "otherCashflowsFromInvestingActivities": "-11372000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7744000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13958000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10579000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6506000.00",
                    "freeCashFlow": "-2254000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2468000.00",
                    "totalCashflowsFromInvestingActivities": "-35247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11809000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5217000.00",
                    "changeInCash": "-18982000.00",
                    "beginPeriodCashFlow": "75877000.00",
                    "endPeriodCashFlow": "56895000.00",
                    "totalCashFromOperatingActivities": "4450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4074000.00",
                    "otherCashflowsFromInvestingActivities": "4810000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5849000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6856000.00",
                    "stockBasedCompensation": "99000.00",
                    "otherNonCashItems": "-38000.00",
                    "freeCashFlow": "-35607000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3824000.00",
                    "totalCashflowsFromInvestingActivities": "-16519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26727000.00",
                    "changeInCash": "14693000.00",
                    "beginPeriodCashFlow": "61184000.00",
                    "endPeriodCashFlow": "75877000.00",
                    "totalCashFromOperatingActivities": "39771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4645000.00",
                    "otherCashflowsFromInvestingActivities": "7023000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2503000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15228000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3879000.00",
                    "stockBasedCompensation": "-932000.00",
                    "otherNonCashItems": "-1674000.00",
                    "freeCashFlow": "16229000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "822000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12582000.00",
                    "changeInCash": "1217000.00",
                    "beginPeriodCashFlow": "59967000.00",
                    "endPeriodCashFlow": "61184000.00",
                    "totalCashFromOperatingActivities": "13876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3108000.00",
                    "otherCashflowsFromInvestingActivities": "3418000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5809000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6337000.00",
                    "stockBasedCompensation": "-2731000.00",
                    "otherNonCashItems": "-1153000.00",
                    "freeCashFlow": "-3023000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40480000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5342000.00",
                    "changeInCash": "-21084000.00",
                    "beginPeriodCashFlow": "81051000.00",
                    "endPeriodCashFlow": "59967000.00",
                    "totalCashFromOperatingActivities": "1318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-239000.00",
                    "otherCashflowsFromInvestingActivities": "-28353000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10474000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5102000.00",
                    "stockBasedCompensation": "3249000.00",
                    "otherNonCashItems": "3761000.00",
                    "freeCashFlow": "-10809000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5199000.00",
                    "changeInCash": "-43541000.00",
                    "beginPeriodCashFlow": "124592000.00",
                    "endPeriodCashFlow": "81051000.00",
                    "totalCashFromOperatingActivities": "-1235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1831000.00",
                    "otherCashflowsFromInvestingActivities": "-6230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4414000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9541000.00",
                    "stockBasedCompensation": "-539000.00",
                    "otherNonCashItems": "1486000.00",
                    "freeCashFlow": "-33638000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-856000.00",
                    "changeInCash": "-14228000.00",
                    "beginPeriodCashFlow": "138820000.00",
                    "endPeriodCashFlow": "124592000.00",
                    "totalCashFromOperatingActivities": "-13237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": "-2183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8504000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10847000.00",
                    "stockBasedCompensation": "1071000.00",
                    "otherNonCashItems": "-1580000.00",
                    "freeCashFlow": "-45042000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137391000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6385000.00",
                    "changeInCash": "109851000.00",
                    "beginPeriodCashFlow": "28969000.00",
                    "endPeriodCashFlow": "138820000.00",
                    "totalCashFromOperatingActivities": "-9354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2830000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1734000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6178000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1921000.00",
                    "freeCashFlow": "-28189000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9236000.00",
                    "totalCashflowsFromInvestingActivities": "-30586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22599000.00",
                    "changeInCash": "-34858000.00",
                    "beginPeriodCashFlow": "68684000.00",
                    "endPeriodCashFlow": "33826000.00",
                    "totalCashFromOperatingActivities": "258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2414000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2830000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5751000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2725000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20225000.00",
                    "freeCashFlow": "-30284000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4261000.00",
                    "totalCashflowsFromInvestingActivities": "-24596000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6507000.00",
                    "changeInCash": "-24009000.00",
                    "beginPeriodCashFlow": "92693000.00",
                    "endPeriodCashFlow": "68684000.00",
                    "totalCashFromOperatingActivities": "-6161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2467000.00",
                    "otherCashflowsFromInvestingActivities": "2783000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1634000.00",
                    "freeCashFlow": "-33540000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3653000.00",
                    "totalCashflowsFromInvestingActivities": "-20296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-142000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11063000.00",
                    "changeInCash": "-28010000.00",
                    "beginPeriodCashFlow": "120703000.00",
                    "endPeriodCashFlow": "92693000.00",
                    "totalCashFromOperatingActivities": "-6835000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2402000.00",
                    "otherCashflowsFromInvestingActivities": "-1848000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1397000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2086000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1406000.00",
                    "freeCashFlow": "-25283000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1462000.00",
                    "totalCashflowsFromInvestingActivities": "-13038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8957000.00",
                    "changeInCash": "-14687000.00",
                    "beginPeriodCashFlow": "135390000.00",
                    "endPeriodCashFlow": "120703000.00",
                    "totalCashFromOperatingActivities": "-1196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2515000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "780000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13038000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2294000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "1684000.00",
                    "freeCashFlow": "-14234000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10263000.00",
                    "changeInCash": "52816000.00",
                    "beginPeriodCashFlow": "82574000.00",
                    "endPeriodCashFlow": "135390000.00",
                    "totalCashFromOperatingActivities": "-10552000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1183000.00",
                    "otherCashflowsFromInvestingActivities": "392000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-387000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "554000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2885000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-159000.00",
                    "freeCashFlow": "-10391000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5112000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1343000.00",
                    "changeInCash": "-4180000.00",
                    "beginPeriodCashFlow": "86754000.00",
                    "endPeriodCashFlow": "82574000.00",
                    "totalCashFromOperatingActivities": "-156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1125000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-198000.00",
                    "changeToAccountReceivables": "-2090000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5112000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1100000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-13000.00",
                    "freeCashFlow": "-5268000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1673000.00",
                    "changeInCash": "-6876000.00",
                    "beginPeriodCashFlow": "93630000.00",
                    "endPeriodCashFlow": "86754000.00",
                    "totalCashFromOperatingActivities": "-1283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1064000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-146000.00",
                    "changeToAccountReceivables": "-163000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5021000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-461000.00",
                    "stockBasedCompensation": "134000.00",
                    "otherNonCashItems": "856000.00",
                    "freeCashFlow": "-6304000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-663000.00",
                    "changeInCash": "-11835000.00",
                    "beginPeriodCashFlow": "105465000.00",
                    "endPeriodCashFlow": "93630000.00",
                    "totalCashFromOperatingActivities": "1565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1388000.00",
                    "otherCashflowsFromInvestingActivities": "-35000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "427000.00",
                    "changeToAccountReceivables": "-769000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13339000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13373000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2509000.00",
                    "stockBasedCompensation": "3316000.00",
                    "otherNonCashItems": "703000.00",
                    "freeCashFlow": "-11808000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22104000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48201000.00",
                    "changeInCash": "20273000.00",
                    "beginPeriodCashFlow": "85195000.00",
                    "endPeriodCashFlow": "105468000.00",
                    "totalCashFromOperatingActivities": "503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2425000.00",
                    "otherCashflowsFromInvestingActivities": "-1152000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-146000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48909000.00",
                    "freeCashFlow": "-2400000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "706000.00",
                    "totalCashflowsFromInvestingActivities": "-3940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1259000.00",
                    "changeInCash": "43757000.00",
                    "beginPeriodCashFlow": "41438000.00",
                    "endPeriodCashFlow": "85195000.00",
                    "totalCashFromOperatingActivities": "1815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1978000.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-134000.00",
                    "changeToAccountReceivables": "2304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "550000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "546000.00",
                    "freeCashFlow": "-2216000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1832000.00",
                    "changeInCash": "-133000.00",
                    "beginPeriodCashFlow": "41571000.00",
                    "endPeriodCashFlow": "41438000.00",
                    "totalCashFromOperatingActivities": "126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1839000.00",
                    "otherCashflowsFromInvestingActivities": "-132000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-334000.00",
                    "changeToAccountReceivables": "-832000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-621000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2924000.00",
                    "freeCashFlow": "-3234000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2705000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3003000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2593000.00",
                    "changeInCash": "3944000.00",
                    "beginPeriodCashFlow": "37627000.00",
                    "endPeriodCashFlow": "41571000.00",
                    "totalCashFromOperatingActivities": "1202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1794000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2385000.00",
                    "freeCashFlow": "-1499000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-987000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2106000.00",
                    "changeInCash": "28549000.00",
                    "beginPeriodCashFlow": "9078000.00",
                    "endPeriodCashFlow": "37627000.00",
                    "totalCashFromOperatingActivities": "3212000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2177000.00",
                    "otherCashflowsFromInvestingActivities": "1062000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "125000.00",
                    "changeToAccountReceivables": "1585000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3122000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19000.00",
                    "freeCashFlow": "1163000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1853532.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-295060.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1958624.00",
                    "changeInCash": "811650.00",
                    "beginPeriodCashFlow": "8266350.00",
                    "endPeriodCashFlow": "9078000.00",
                    "totalCashFromOperatingActivities": "4416923.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1513583.00",
                    "otherCashflowsFromInvestingActivities": "752039.00",
                    "dividendsPaid": null,
                    "changeToInventory": "282838.00",
                    "changeToAccountReceivables": "430000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "169.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2605571",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-904236.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1848952.00",
                    "freeCashFlow": "1811352.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1891541.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "274490.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1899268.00",
                    "changeInCash": "-1102884.00",
                    "beginPeriodCashFlow": "9369234.00",
                    "endPeriodCashFlow": "8266350.00",
                    "totalCashFromOperatingActivities": "981866.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1595130.00",
                    "otherCashflowsFromInvestingActivities": "-450993.00",
                    "dividendsPaid": null,
                    "changeToInventory": "249193.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-568.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1440548",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2773700.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "261168.00",
                    "freeCashFlow": "-458682.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2310927.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6255570.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "384108.00",
                    "changeInCash": "4616833.00",
                    "beginPeriodCashFlow": "4752401.00",
                    "endPeriodCashFlow": "9369234.00",
                    "totalCashFromOperatingActivities": "677211.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1501287.00",
                    "otherCashflowsFromInvestingActivities": "-787046.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1082031.00",
                    "changeToAccountReceivables": "348000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113601.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1523881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1269064.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60880.00",
                    "freeCashFlow": "-846670.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5250000.00",
                    "totalCashflowsFromInvestingActivities": "2687797.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9948658.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3036400.00",
                    "changeInCash": "925733.00",
                    "beginPeriodCashFlow": "3826120.00",
                    "endPeriodCashFlow": "4751853.00",
                    "totalCashFromOperatingActivities": "8549204.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4492783.00",
                    "otherCashflowsFromInvestingActivities": "6337202.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28210.00",
                    "changeToAccountReceivables": "1197000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-209716.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3698226",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6829177.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "263644.00",
                    "freeCashFlow": "4850978.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1564000.00",
                    "totalCashflowsFromInvestingActivities": "-5324703.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7222103.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1051945.00",
                    "changeInCash": "1536478.00",
                    "beginPeriodCashFlow": "2289642.00",
                    "endPeriodCashFlow": "3826120.00",
                    "totalCashFromOperatingActivities": "-2710.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-2756497.00",
                    "otherCashflowsFromInvestingActivities": "-7959465.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-393778.00",
                    "changeToAccountReceivables": "1461000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2634762",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-149162.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1851004.00",
                    "freeCashFlow": "2632052.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "249000.00",
                    "totalCashflowsFromInvestingActivities": "3585018.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5675892.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-990821.00",
                    "changeInCash": "-906679.00",
                    "beginPeriodCashFlow": "3196321.00",
                    "endPeriodCashFlow": "2289642.00",
                    "totalCashFromOperatingActivities": "1103777.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3158824.00",
                    "otherCashflowsFromInvestingActivities": "5348671.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18640.00",
                    "changeToAccountReceivables": "1186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-81221.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1763653",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "609490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1697761.00",
                    "freeCashFlow": "-659876.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "282000.00",
                    "totalCashflowsFromInvestingActivities": "248018.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2548049.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-912147.00",
                    "changeInCash": "896289.00",
                    "beginPeriodCashFlow": "2300032.00",
                    "endPeriodCashFlow": "3196321.00",
                    "totalCashFromOperatingActivities": "3379004.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1304789.00",
                    "otherCashflowsFromInvestingActivities": "1928956.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3172.00",
                    "changeToAccountReceivables": "562000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1903.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1686013",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2847447.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39962.00",
                    "freeCashFlow": "1692991.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4199609.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2967739.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "310352.00",
                    "changeInCash": "937607.00",
                    "beginPeriodCashFlow": "1362033.00",
                    "endPeriodCashFlow": "2299640.00",
                    "totalCashFromOperatingActivities": "2400842.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5726423.00",
                    "otherCashflowsFromInvestingActivities": "-3008304.00",
                    "dividendsPaid": null,
                    "changeToInventory": "425970.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60008.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1191305",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112619.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3523314.00",
                    "freeCashFlow": "1209537.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-705685.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1115420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-285286.00",
                    "changeInCash": "-1137967.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "1362033.00",
                    "totalCashFromOperatingActivities": "768851.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1925543.00",
                    "otherCashflowsFromInvestingActivities": "1069496.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25649.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1101465.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1775181",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-852473.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18933.00",
                    "freeCashFlow": "-1006330.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1400921.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1035720.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46527.00",
                    "changeInCash": "-51900.00",
                    "beginPeriodCashFlow": "2551900.00",
                    "endPeriodCashFlow": "2500000.00",
                    "totalCashFromOperatingActivities": "2384503.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2129900.00",
                    "otherCashflowsFromInvestingActivities": "192647.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-205509.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1593568",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "275643.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67567.00",
                    "freeCashFlow": "790935.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4207187.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4414098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1034554.00",
                    "changeInCash": "-689703.00",
                    "beginPeriodCashFlow": "3241603.00",
                    "endPeriodCashFlow": "2551900.00",
                    "totalCashFromOperatingActivities": "-965584.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1586316.00",
                    "otherCashflowsFromInvestingActivities": "-2827782.00",
                    "dividendsPaid": null,
                    "changeToInventory": "137941.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1379405",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3586454.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2344989.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5771431.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137163.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1984194.00",
                    "changeInCash": "-3905765.00",
                    "beginPeriodCashFlow": "7223661.00",
                    "endPeriodCashFlow": "3317896.00",
                    "totalCashFromOperatingActivities": "1275739.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1991128.00",
                    "otherCashflowsFromInvestingActivities": "-3310095.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-197617.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "67172.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2461336",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5094613.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7794196.00",
                    "freeCashFlow": "-1185597.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2110141.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4906638.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "680176.00",
                    "changeInCash": "2110141.00",
                    "beginPeriodCashFlow": "5113520.00",
                    "endPeriodCashFlow": "7223661.00",
                    "totalCashFromOperatingActivities": "8923646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2109425.00",
                    "otherCashflowsFromInvestingActivities": "749723.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-326.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4909109.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2859864",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "887026.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5247019.00",
                    "freeCashFlow": "6063782.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2331142.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-109816.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1269775.00",
                    "changeInCash": "1138694.00",
                    "beginPeriodCashFlow": "3974826.00",
                    "endPeriodCashFlow": "5113520.00",
                    "totalCashFromOperatingActivities": "3665231.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3433625.00",
                    "otherCashflowsFromInvestingActivities": "192941.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-109816.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2524083",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1125681.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87512.00",
                    "freeCashFlow": "1141148.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2782378.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66247.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1457436.00",
                    "changeInCash": "794965.00",
                    "beginPeriodCashFlow": "3179861.00",
                    "endPeriodCashFlow": "3974826.00",
                    "totalCashFromOperatingActivities": "4107320.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3179861.00",
                    "otherCashflowsFromInvestingActivities": "-397482.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66247.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2384896",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1192448.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "662471.00",
                    "freeCashFlow": "1722424.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6441828.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6069029.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5856625.00",
                    "changeInCash": "-428488.00",
                    "beginPeriodCashFlow": "3594067.00",
                    "endPeriodCashFlow": "3165579.00",
                    "totalCashFromOperatingActivities": "-844306.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3633332.00",
                    "otherCashflowsFromInvestingActivities": "9371950.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6069029.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2930122",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1378987.00",
                    "freeCashFlow": "-3774428.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2418840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "353539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108659473.00",
                    "changeInCash": "-1303892.00",
                    "beginPeriodCashFlow": "4897959.00",
                    "endPeriodCashFlow": "3594067.00",
                    "totalCashFromOperatingActivities": "800243.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3263346.00",
                    "otherCashflowsFromInvestingActivities": "531175.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "340136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2950015",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "106196370.00",
                    "freeCashFlow": "-2149772.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1914641.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-468781.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3413926.00",
                    "changeInCash": "-2715717.00",
                    "beginPeriodCashFlow": "7613676.00",
                    "endPeriodCashFlow": "4897959.00",
                    "totalCashFromOperatingActivities": "-337666.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3491832.00",
                    "otherCashflowsFromInvestingActivities": "1025564.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "12349.00",
                    "otherCashflowsFromFinancingActivities": "-481130.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2940205",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-415572.00",
                    "freeCashFlow": "-3277871.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "281988.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-211491.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3524850.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "7613676.00",
                    "endPeriodCashFlow": "7613676.00",
                    "totalCashFromOperatingActivities": "-70497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3242862.00",
                    "otherCashflowsFromInvestingActivities": "3736341.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-352485.00",
                    "otherCashflowsFromFinancingActivities": "140994.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3454353",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "211491.00",
                    "freeCashFlow": "-3524850.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6657011.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8244656.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95300821.00",
                    "changeInCash": "-2511803.00",
                    "beginPeriodCashFlow": "10136847.00",
                    "endPeriodCashFlow": "7625044.00",
                    "totalCashFromOperatingActivities": "-17453172.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3687183.00",
                    "otherCashflowsFromInvestingActivities": "-688427.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8218829.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7345438",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74160466.00",
                    "freeCashFlow": "-10107734.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13590096.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8985778.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9046812.00",
                    "changeInCash": "-9351670.00",
                    "beginPeriodCashFlow": "19488517.00",
                    "endPeriodCashFlow": "10136847.00",
                    "totalCashFromOperatingActivities": "-4779764.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3616064.00",
                    "otherCashflowsFromInvestingActivities": "1520401.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15110497",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "650984.00",
                    "freeCashFlow": "-19890261.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21065176.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8480955.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4571362.00",
                    "changeInCash": "-10193002.00",
                    "beginPeriodCashFlow": "29681519.00",
                    "endPeriodCashFlow": "19488517.00",
                    "totalCashFromOperatingActivities": "2460700.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4211884.00",
                    "otherCashflowsFromInvestingActivities": "1661700.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22726876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2820178.00",
                    "freeCashFlow": "-20266176.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17332274.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21304254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2238752.00",
                    "changeInCash": "-39430924.00",
                    "beginPeriodCashFlow": "69112443.00",
                    "endPeriodCashFlow": "29681519.00",
                    "totalCashFromOperatingActivities": "-794396.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3105366.00",
                    "otherCashflowsFromInvestingActivities": "-1444356.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22026432.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15887918",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1661010.00",
                    "freeCashFlow": "-16682314.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94210586.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160779277.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1091115.00",
                    "changeInCash": "66160933.00",
                    "beginPeriodCashFlow": "2937936.00",
                    "endPeriodCashFlow": "69098869.00",
                    "totalCashFromOperatingActivities": "-454678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3188319.00",
                    "otherCashflowsFromInvestingActivities": "480724.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-142556.00",
                    "otherCashflowsFromFinancingActivities": "-482.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94691310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2551882.00",
                    "freeCashFlow": "-95145988.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123720584.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "106484249.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1980522.00",
                    "changeInCash": "-18984492.00",
                    "beginPeriodCashFlow": "21922428.00",
                    "endPeriodCashFlow": "2937936.00",
                    "totalCashFromOperatingActivities": "-1608498.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2132201.00",
                    "otherCashflowsFromInvestingActivities": "-671375.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-147543.00",
                    "otherCashflowsFromFinancingActivities": "73448.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123049209",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1760177.00",
                    "freeCashFlow": "-124657707.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10308723.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-993221.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1098547.00",
                    "changeInCash": "-9417232.00",
                    "beginPeriodCashFlow": "31339660.00",
                    "endPeriodCashFlow": "21922428.00",
                    "totalCashFromOperatingActivities": "1751472.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "584321.00",
                    "otherCashflowsFromInvestingActivities": "-3069976.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1324211.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7238747",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "68604.00",
                    "freeCashFlow": "-5487275.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8680939.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33620246.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "367836.00",
                    "changeInCash": "27293460.00",
                    "beginPeriodCashFlow": "4046200.00",
                    "endPeriodCashFlow": "31339660.00",
                    "totalCashFromOperatingActivities": "2427720.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "662105.00",
                    "otherCashflowsFromInvestingActivities": "-2795557.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1324211.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5885382",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1397779.00",
                    "freeCashFlow": "-3457662.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3256969.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-113111.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "337659.00",
                    "changeInCash": "-2376519.00",
                    "beginPeriodCashFlow": "6410256.00",
                    "endPeriodCashFlow": "4033737.00",
                    "totalCashFromOperatingActivities": "1130040.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "866918.00",
                    "otherCashflowsFromInvestingActivities": "-836104.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3592.00",
                    "otherCashflowsFromFinancingActivities": "-74227.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2420865",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-74537.00",
                    "freeCashFlow": "-1290825.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25798330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31274717.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5157901.00",
                    "changeInCash": "21010256.00",
                    "beginPeriodCashFlow": "-14600000.00",
                    "endPeriodCashFlow": "6410256.00",
                    "totalCashFromOperatingActivities": "-4463447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1519917.00",
                    "otherCashflowsFromInvestingActivities": "-7304710.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-623614.00",
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18493620",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-825463.00",
                    "freeCashFlow": "-22957067.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "-6900000.00",
                    "beginPeriodCashFlow": "-7700000.00",
                    "endPeriodCashFlow": "-14600000.00",
                    "totalCashFromOperatingActivities": "2600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "7700000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "900000.00",
                    "changeInCash": "4000000.00",
                    "beginPeriodCashFlow": "-11700000.00",
                    "endPeriodCashFlow": "-7700000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-400000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "4300000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1200000.00",
                    "changeInCash": "-3700000.00",
                    "beginPeriodCashFlow": "-8000000.00",
                    "endPeriodCashFlow": "-11700000.00",
                    "totalCashFromOperatingActivities": "-1500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-400000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "9500000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "-7700000.00",
                    "endPeriodCashFlow": "-8000000.00",
                    "totalCashFromOperatingActivities": "-800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "1700000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-200000.00",
                    "changeInCash": "2300000.00",
                    "beginPeriodCashFlow": "-10000000.00",
                    "endPeriodCashFlow": "-7700000.00",
                    "totalCashFromOperatingActivities": "-900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "2400000.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200000.00",
                    "changeInCash": "-7800000.00",
                    "beginPeriodCashFlow": "-2200000.00",
                    "endPeriodCashFlow": "-10000000.00",
                    "totalCashFromOperatingActivities": "400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "2100000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "investments": "125636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-783880158.00",
                    "netBorrowings": "294819000.00",
                    "totalCashFromFinancingActivities": "88444633.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "528954321.00",
                    "changeInCash": "11486542.00",
                    "beginPeriodCashFlow": "856287360.00",
                    "endPeriodCashFlow": "867773902.00",
                    "totalCashFromOperatingActivities": "686121278.00",
                    "issuanceOfCapitalStock": "8853000.00",
                    "depreciation": "271083824.00",
                    "otherCashflowsFromInvestingActivities": "-5650208.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-41360582.00",
                    "changeToAccountReceivables": "-81484895.00",
                    "salePurchaseOfStock": "-218629379.00",
                    "otherCashflowsFromFinancingActivities": "-5611544.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "881528126",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9653074.00",
                    "stockBasedCompensation": "20224000.00",
                    "otherNonCashItems": "106427007.00",
                    "freeCashFlow": "-195406848.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-630608000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-600138829.00",
                    "netBorrowings": "314840000.00",
                    "totalCashFromFinancingActivities": "305562851.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "286461246.00",
                    "changeInCash": "318579583.00",
                    "beginPeriodCashFlow": "537707777.00",
                    "endPeriodCashFlow": "856287360.00",
                    "totalCashFromOperatingActivities": "595316067.00",
                    "issuanceOfCapitalStock": "14112000.00",
                    "depreciation": "247383160.00",
                    "otherCashflowsFromInvestingActivities": "-29312610.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27969357.00",
                    "changeToAccountReceivables": "-11454299.00",
                    "salePurchaseOfStock": "-1867797.00",
                    "otherCashflowsFromFinancingActivities": "-4565726.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "570468270",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9699788.00",
                    "stockBasedCompensation": "11872000.00",
                    "otherNonCashItems": "32093362.00",
                    "freeCashFlow": "24847796.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "investments": "-320914000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-395680000.00",
                    "netBorrowings": "166030000.00",
                    "totalCashFromFinancingActivities": "273877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "105790000.00",
                    "changeInCash": "260738000.00",
                    "beginPeriodCashFlow": "279735000.00",
                    "endPeriodCashFlow": "540473000.00",
                    "totalCashFromOperatingActivities": "383311000.00",
                    "issuanceOfCapitalStock": "167105000.00",
                    "depreciation": "264325000.00",
                    "otherCashflowsFromInvestingActivities": "-27041000.00",
                    "dividendsPaid": "22844295.00",
                    "changeToInventory": "-33566000.00",
                    "changeToAccountReceivables": "-29337000.00",
                    "salePurchaseOfStock": "-4442000.00",
                    "otherCashflowsFromFinancingActivities": "-56375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "412652000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28282000.00",
                    "stockBasedCompensation": "10195000.00",
                    "otherNonCashItems": "-26292000.00",
                    "freeCashFlow": "-29341000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-370890000.00",
                    "changeToLiabilities": "-3993000.00",
                    "totalCashflowsFromInvestingActivities": "-370890000.00",
                    "netBorrowings": "-6884000.00",
                    "totalCashFromFinancingActivities": "-41342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49368000.00",
                    "changeInCash": "-201592000.00",
                    "beginPeriodCashFlow": "481327000.00",
                    "endPeriodCashFlow": "279735000.00",
                    "totalCashFromOperatingActivities": "210996000.00",
                    "issuanceOfCapitalStock": "14101000.00",
                    "depreciation": "242393000.00",
                    "otherCashflowsFromInvestingActivities": "4260000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20552000.00",
                    "changeToAccountReceivables": "-3769000.00",
                    "salePurchaseOfStock": "-13969000.00",
                    "otherCashflowsFromFinancingActivities": "-34590000.00",
                    "changeToNetincome": "348499000.00",
                    "capitalExpenditures": "319987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28314000.00",
                    "stockBasedCompensation": "10744000.00",
                    "otherNonCashItems": "-25683000.00",
                    "freeCashFlow": "-108991000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "33359000.00",
                    "changeToLiabilities": "-6895000.00",
                    "totalCashflowsFromInvestingActivities": "-265878000.00",
                    "netBorrowings": "-49265000.00",
                    "totalCashFromFinancingActivities": "-67127000.00",
                    "changeToOperatingActivities": "-8917000.00",
                    "netIncome": "19391000.00",
                    "changeInCash": "29365000.00",
                    "beginPeriodCashFlow": "451962000.00",
                    "endPeriodCashFlow": "481327000.00",
                    "totalCashFromOperatingActivities": "362370000.00",
                    "issuanceOfCapitalStock": "14552000.00",
                    "depreciation": "201942000.00",
                    "otherCashflowsFromInvestingActivities": "-17473000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15667000.00",
                    "changeToAccountReceivables": "14065000.00",
                    "salePurchaseOfStock": "14552000.00",
                    "otherCashflowsFromFinancingActivities": "-53814000.00",
                    "changeToNetincome": "293338000.00",
                    "capitalExpenditures": "282088000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9784000.00",
                    "stockBasedCompensation": "7945000.00",
                    "otherNonCashItems": "4803000.00",
                    "freeCashFlow": "80282000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-244229000.00",
                    "changeToLiabilities": "43386000.00",
                    "totalCashflowsFromInvestingActivities": "-244229000.00",
                    "netBorrowings": "7479000.00",
                    "totalCashFromFinancingActivities": "92842000.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "97361000.00",
                    "changeInCash": "274220000.00",
                    "beginPeriodCashFlow": "177742000.00",
                    "endPeriodCashFlow": "451962000.00",
                    "totalCashFromOperatingActivities": "425607000.00",
                    "issuanceOfCapitalStock": "95992000.00",
                    "depreciation": "248790000.00",
                    "otherCashflowsFromInvestingActivities": "-14485000.00",
                    "dividendsPaid": "150000000.00",
                    "changeToInventory": "-3209000.00",
                    "changeToAccountReceivables": "-5408000.00",
                    "salePurchaseOfStock": "-3550000.00",
                    "otherCashflowsFromFinancingActivities": "292921000.00",
                    "changeToNetincome": "33276000.00",
                    "capitalExpenditures": "206376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34769000.00",
                    "stockBasedCompensation": "10692000.00",
                    "otherNonCashItems": "-45139000.00",
                    "freeCashFlow": "219231000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-188874000.00",
                    "changeToLiabilities": "25637000.00",
                    "totalCashflowsFromInvestingActivities": "-188874000.00",
                    "netBorrowings": "-112729000.00",
                    "totalCashFromFinancingActivities": "-85455000.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "73685000.00",
                    "changeInCash": "-108570000.00",
                    "beginPeriodCashFlow": "286312000.00",
                    "endPeriodCashFlow": "177742000.00",
                    "totalCashFromOperatingActivities": "165826000.00",
                    "issuanceOfCapitalStock": "40066000.00",
                    "depreciation": "155331000.00",
                    "otherCashflowsFromInvestingActivities": "25367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16410000.00",
                    "changeToAccountReceivables": "6685000.00",
                    "salePurchaseOfStock": "40066000.00",
                    "otherCashflowsFromFinancingActivities": "-12792000.00",
                    "changeToNetincome": "-82427000.00",
                    "capitalExpenditures": "218353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15912000.00",
                    "stockBasedCompensation": "10396000.00",
                    "otherNonCashItems": "-129269000.00",
                    "freeCashFlow": "-52527000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "investments": "-257397000.00",
                    "changeToLiabilities": "-12876000.00",
                    "totalCashflowsFromInvestingActivities": "-257397000.00",
                    "netBorrowings": "-1222000.00",
                    "totalCashFromFinancingActivities": "-2108000.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "-379631000.00",
                    "changeInCash": "-193189000.00",
                    "beginPeriodCashFlow": "479501000.00",
                    "endPeriodCashFlow": "286312000.00",
                    "totalCashFromOperatingActivities": "66316000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "105732000.00",
                    "otherCashflowsFromInvestingActivities": "55822000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20775000.00",
                    "changeToAccountReceivables": "-1471000.00",
                    "salePurchaseOfStock": "-2108000.00",
                    "otherCashflowsFromFinancingActivities": "1329503.00",
                    "changeToNetincome": "-26289000.00",
                    "capitalExpenditures": "312081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5062000.00",
                    "stockBasedCompensation": "6989000.00",
                    "otherNonCashItems": "447003000.00",
                    "freeCashFlow": "-245765000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-416324000.00",
                    "changeToLiabilities": "-1862000.00",
                    "totalCashflowsFromInvestingActivities": "-416324000.00",
                    "netBorrowings": "-1222000.00",
                    "totalCashFromFinancingActivities": "-15325000.00",
                    "changeToOperatingActivities": "34769000.00",
                    "netIncome": "-18591000.00",
                    "changeInCash": "-403670000.00",
                    "beginPeriodCashFlow": "883171000.00",
                    "endPeriodCashFlow": "479501000.00",
                    "totalCashFromOperatingActivities": "27979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72130000.00",
                    "otherCashflowsFromInvestingActivities": "5579000.00",
                    "dividendsPaid": "10610000.00",
                    "changeToInventory": "-31437000.00",
                    "changeToAccountReceivables": "-2456000.00",
                    "salePurchaseOfStock": "-5301000.00",
                    "otherCashflowsFromFinancingActivities": "586000.00",
                    "changeToNetincome": "-467000.00",
                    "capitalExpenditures": "323079000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35755000.00",
                    "stockBasedCompensation": "11218000.00",
                    "otherNonCashItems": "18826000.00",
                    "freeCashFlow": "-295100000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "481319000.00",
                    "changeToLiabilities": "33391000.00",
                    "totalCashflowsFromInvestingActivities": "481319000.00",
                    "netBorrowings": "-1222000.00",
                    "totalCashFromFinancingActivities": "-70000000.00",
                    "changeToOperatingActivities": "15256000.00",
                    "netIncome": "-7507000.00",
                    "changeInCash": "594982000.00",
                    "beginPeriodCashFlow": "288189000.00",
                    "endPeriodCashFlow": "883171000.00",
                    "totalCashFromOperatingActivities": "113663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74887000.00",
                    "otherCashflowsFromInvestingActivities": "779360000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18264000.00",
                    "changeToAccountReceivables": "17168000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "70000000.00",
                    "changeToNetincome": "348837000.00",
                    "capitalExpenditures": "297667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32295000.00",
                    "stockBasedCompensation": "10559000.00",
                    "otherNonCashItems": "-5610000.00",
                    "freeCashFlow": "-184004000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-17894000.00",
                    "changeToLiabilities": "79458000.00",
                    "totalCashflowsFromInvestingActivities": "-392867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39216000.00",
                    "changeToOperatingActivities": "70755000.00",
                    "netIncome": "-1645142000.00",
                    "changeInCash": "-210325000.00",
                    "beginPeriodCashFlow": "498514000.00",
                    "endPeriodCashFlow": "288189000.00",
                    "totalCashFromOperatingActivities": "221758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178978000.00",
                    "otherCashflowsFromInvestingActivities": "21054000.00",
                    "dividendsPaid": "11257000.00",
                    "changeToInventory": "45915000.00",
                    "changeToAccountReceivables": "-6562000.00",
                    "salePurchaseOfStock": "-2394000.00",
                    "otherCashflowsFromFinancingActivities": "-25686000.00",
                    "changeToNetincome": "322803000.00",
                    "capitalExpenditures": "396027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29393000.00",
                    "stockBasedCompensation": "15877000.00",
                    "otherNonCashItems": "1903884000.00",
                    "freeCashFlow": "-174269000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "30110000.00",
                    "changeToLiabilities": "-35480000.00",
                    "totalCashflowsFromInvestingActivities": "-384121000.00",
                    "netBorrowings": "3000.00",
                    "totalCashFromFinancingActivities": "10110000.00",
                    "changeToOperatingActivities": "-56502000.00",
                    "netIncome": "106544000.00",
                    "changeInCash": "-90666000.00",
                    "beginPeriodCashFlow": "589180000.00",
                    "endPeriodCashFlow": "498514000.00",
                    "totalCashFromOperatingActivities": "283345000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177227000.00",
                    "otherCashflowsFromInvestingActivities": "26777000.00",
                    "dividendsPaid": "13010000.00",
                    "changeToInventory": "13184000.00",
                    "changeToAccountReceivables": "-34206000.00",
                    "salePurchaseOfStock": "-6413000.00",
                    "otherCashflowsFromFinancingActivities": "27534000.00",
                    "changeToNetincome": "57687000.00",
                    "capitalExpenditures": "410690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56502000.00",
                    "stockBasedCompensation": "18775000.00",
                    "otherNonCashItems": "9506000.00",
                    "freeCashFlow": "-127345000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-39034000.00",
                    "changeToLiabilities": "-18669000.00",
                    "totalCashflowsFromInvestingActivities": "-494069000.00",
                    "netBorrowings": "5623000.00",
                    "totalCashFromFinancingActivities": "-89967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-649615000.00",
                    "changeInCash": "-227663000.00",
                    "beginPeriodCashFlow": "816843000.00",
                    "endPeriodCashFlow": "589180000.00",
                    "totalCashFromOperatingActivities": "356373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149068000.00",
                    "otherCashflowsFromInvestingActivities": "26951000.00",
                    "dividendsPaid": "84948000.00",
                    "changeToInventory": "-24705000.00",
                    "changeToAccountReceivables": "17705000.00",
                    "salePurchaseOfStock": "-6462000.00",
                    "otherCashflowsFromFinancingActivities": "-11183000.00",
                    "changeToNetincome": "884966000.00",
                    "capitalExpenditures": "481986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25669000.00",
                    "stockBasedCompensation": "19492000.00",
                    "otherNonCashItems": "835581000.00",
                    "freeCashFlow": "-125613000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-295684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "423536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "318058000.00",
                    "changeInCash": "423080000.00",
                    "beginPeriodCashFlow": "393763000.00",
                    "endPeriodCashFlow": "816843000.00",
                    "totalCashFromOperatingActivities": "295228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113529000.00",
                    "otherCashflowsFromInvestingActivities": "124340000.00",
                    "dividendsPaid": "93142000.00",
                    "changeToInventory": "-18346000.00",
                    "changeToAccountReceivables": "-47729000.00",
                    "salePurchaseOfStock": "-6830000.00",
                    "otherCashflowsFromFinancingActivities": "-28207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "426174000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-152472000.00",
                    "stockBasedCompensation": "21794000.00",
                    "otherNonCashItems": "8630000.00",
                    "freeCashFlow": "-130946000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31149000.00",
                    "totalCashflowsFromInvestingActivities": "-293172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-139486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "347223000.00",
                    "changeInCash": "79419000.00",
                    "beginPeriodCashFlow": "314344000.00",
                    "endPeriodCashFlow": "393763000.00",
                    "totalCashFromOperatingActivities": "512077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122414000.00",
                    "otherCashflowsFromInvestingActivities": "-10002000.00",
                    "dividendsPaid": "61167000.00",
                    "changeToInventory": "-13299000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6438000.00",
                    "otherCashflowsFromFinancingActivities": "-6844905.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9948000.00",
                    "stockBasedCompensation": "19722000.00",
                    "otherNonCashItems": "10966000.00",
                    "freeCashFlow": "239259000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "206063000.00",
                    "changeInCash": "48975000.00",
                    "beginPeriodCashFlow": "265369000.00",
                    "endPeriodCashFlow": "314344000.00",
                    "totalCashFromOperatingActivities": "292075000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106791000.00",
                    "otherCashflowsFromInvestingActivities": "14286000.00",
                    "dividendsPaid": "27644000.00",
                    "changeToInventory": "-12452000.00",
                    "changeToAccountReceivables": "-14307000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1104474.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "226296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64432000.00",
                    "stockBasedCompensation": "16557000.00",
                    "otherNonCashItems": "32348000.00",
                    "freeCashFlow": "65779000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "39472000.00",
                    "totalCashflowsFromInvestingActivities": "-13576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25052000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102404000.00",
                    "changeInCash": "203518000.00",
                    "beginPeriodCashFlow": "61851000.00",
                    "endPeriodCashFlow": "265369000.00",
                    "totalCashFromOperatingActivities": "192042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38658000.00",
                    "otherCashflowsFromInvestingActivities": "1912000.00",
                    "dividendsPaid": "149000.00",
                    "changeToInventory": "-19799000.00",
                    "changeToAccountReceivables": "25386000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4983000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45059000.00",
                    "stockBasedCompensation": "9091000.00",
                    "otherNonCashItems": "-198000.00",
                    "freeCashFlow": "85428000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "366000.00",
                    "totalCashflowsFromInvestingActivities": "-38258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163656000.00",
                    "changeInCash": "15837000.00",
                    "beginPeriodCashFlow": "46014000.00",
                    "endPeriodCashFlow": "61851000.00",
                    "totalCashFromOperatingActivities": "105544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25995000.00",
                    "otherCashflowsFromInvestingActivities": "72948000.00",
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-26057000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8930858.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18187000.00",
                    "stockBasedCompensation": "8392000.00",
                    "otherNonCashItems": "-61408000.00",
                    "freeCashFlow": "-18406000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16411000.00",
                    "totalCashflowsFromInvestingActivities": "-91753000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35420000.00",
                    "changeInCash": "-13952000.00",
                    "beginPeriodCashFlow": "59964000.00",
                    "endPeriodCashFlow": "46012000.00",
                    "totalCashFromOperatingActivities": "69801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20040000.00",
                    "otherCashflowsFromInvestingActivities": "2114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16899000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94456000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1265000.00",
                    "stockBasedCompensation": "-11488000.00",
                    "otherNonCashItems": "7304000.00",
                    "freeCashFlow": "-24655000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130454000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3300000.00",
                    "changeInCash": "26141000.00",
                    "beginPeriodCashFlow": "33826000.00",
                    "endPeriodCashFlow": "59967000.00",
                    "totalCashFromOperatingActivities": "-22508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1763000.00",
                    "otherCashflowsFromInvestingActivities": "-35284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26222000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7089000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95170000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31668000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "5073000.00",
                    "freeCashFlow": "-117678000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9236000.00",
                    "totalCashflowsFromInvestingActivities": "-88516000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49126000.00",
                    "changeInCash": "-101564000.00",
                    "beginPeriodCashFlow": "135390000.00",
                    "endPeriodCashFlow": "33826000.00",
                    "totalCashFromOperatingActivities": "-13934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9798000.00",
                    "otherCashflowsFromInvestingActivities": "227000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2867000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2006000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23045000.00",
                    "freeCashFlow": "-103341000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22918000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13942000.00",
                    "changeInCash": "29925000.00",
                    "beginPeriodCashFlow": "105465000.00",
                    "endPeriodCashFlow": "135390000.00",
                    "totalCashFromOperatingActivities": "-10426000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4760000.00",
                    "otherCashflowsFromInvestingActivities": "357000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-304000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22918000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23345000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6955000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4954000.00",
                    "freeCashFlow": "-33771000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14192000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45035000.00",
                    "changeInCash": "67840000.00",
                    "beginPeriodCashFlow": "37628000.00",
                    "endPeriodCashFlow": "105468000.00",
                    "totalCashFromOperatingActivities": "3646000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8036000.00",
                    "otherCashflowsFromInvestingActivities": "-1197000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-607000.00",
                    "changeToAccountReceivables": "-1833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12995000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3501000.00",
                    "stockBasedCompensation": "1418000.00",
                    "otherNonCashItems": "40576000.00",
                    "freeCashFlow": "-9349000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7043000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2136000.00",
                    "changeInCash": "32875000.00",
                    "beginPeriodCashFlow": "4752000.00",
                    "endPeriodCashFlow": "37627000.00",
                    "totalCashFromOperatingActivities": "9288000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6787000.00",
                    "otherCashflowsFromInvestingActivities": "539000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-425000.00",
                    "changeToAccountReceivables": "1585000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-95000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7619000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2190000.00",
                    "freeCashFlow": "1669000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5250000.00",
                    "totalCashflowsFromInvestingActivities": "1196130.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10950496.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3887423.00",
                    "changeInCash": "2451941.00",
                    "beginPeriodCashFlow": "2299912.00",
                    "endPeriodCashFlow": "4751853.00",
                    "totalCashFromOperatingActivities": "13029275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6199899.00",
                    "otherCashflowsFromInvestingActivities": "5639528.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-400176.00",
                    "changeToAccountReceivables": "1197000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-295263.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4513130",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10136952.00",
                    "stockBasedCompensation": "376304.00",
                    "otherNonCashItems": "628.00",
                    "freeCashFlow": "8516145.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10513402.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5230697.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1106147.00",
                    "changeInCash": "-953460.00",
                    "beginPeriodCashFlow": "3253100.00",
                    "endPeriodCashFlow": "2299640.00",
                    "totalCashFromOperatingActivities": "4588612.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11368182.00",
                    "otherCashflowsFromInvestingActivities": "-4573943.00",
                    "dividendsPaid": null,
                    "changeToInventory": "384051.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60009.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5939459",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4275903.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4919989.00",
                    "freeCashFlow": "-1350847.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12995092.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4769475.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5391581.00",
                    "changeInCash": "138246.00",
                    "beginPeriodCashFlow": "3179650.00",
                    "endPeriodCashFlow": "3317896.00",
                    "totalCashFromOperatingActivities": "17971936.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10714039.00",
                    "otherCashflowsFromInvestingActivities": "-2764913.00",
                    "dividendsPaid": null,
                    "changeToInventory": "483860.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69123.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10230179",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3663510.00",
                    "stockBasedCompensation": "-207368.00",
                    "otherNonCashItems": "-69124.00",
                    "freeCashFlow": "7741757.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2390335.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6395762.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121454874.00",
                    "changeInCash": "-4457652.00",
                    "beginPeriodCashFlow": "7623231.00",
                    "endPeriodCashFlow": "3165579.00",
                    "totalCashFromOperatingActivities": "-452226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13631372.00",
                    "otherCashflowsFromInvestingActivities": "14665030.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64604.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12274695",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "107177465.00",
                    "freeCashFlow": "-12726921.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45330535.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4407135.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-111157747.00",
                    "changeInCash": "-61490031.00",
                    "beginPeriodCashFlow": "69115075.00",
                    "endPeriodCashFlow": "7625044.00",
                    "totalCashFromOperatingActivities": "-20566632.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14620497.00",
                    "otherCashflowsFromInvestingActivities": "1049318.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3077999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46379853",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75970618.00",
                    "freeCashFlow": "-66946485.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236920832.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "299890551.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1605254.00",
                    "changeInCash": "65085735.00",
                    "beginPeriodCashFlow": "4013134.00",
                    "endPeriodCashFlow": "69098869.00",
                    "totalCashFromOperatingActivities": "2116016.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6566946.00",
                    "otherCashflowsFromInvestingActivities": "-6056184.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-656695.00",
                    "otherCashflowsFromFinancingActivities": "72966.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230864648",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2845676.00",
                    "freeCashFlow": "-228748632.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19655299.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16061606.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2420242.00",
                    "changeInCash": "-4327099.00",
                    "beginPeriodCashFlow": "8360836.00",
                    "endPeriodCashFlow": "4033737.00",
                    "totalCashFromOperatingActivities": "-733407.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1686835.00",
                    "otherCashflowsFromInvestingActivities": "-8140814.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-220022.00",
                    "otherCashflowsFromFinancingActivities": "4547121.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11514485",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-220022.00",
                    "freeCashFlow": "-12247892.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1500000.00",
                    "changeInCash": "-9500000.00",
                    "beginPeriodCashFlow": "-2200000.00",
                    "endPeriodCashFlow": "-11700000.00",
                    "totalCashFromOperatingActivities": "-2800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1100000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "15700000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246745000.00",
                    "minorityInterest": "641000.00",
                    "netIncome": "136379000.00",
                    "sellingGeneralAdministrative": "14771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290221000.00",
                    "reconciledDepreciation": "54448000.00",
                    "ebit": "253457711.00",
                    "ebitda": "307905711.00",
                    "depreciationAndAmortization": "54448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "261427000.00",
                    "otherOperatingExpenses": "271001000.00",
                    "interestExpense": "6712711.00",
                    "taxProvision": "111007000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111007000.00",
                    "totalRevenue": "532428000.00",
                    "totalOperatingExpenses": "28794000.00",
                    "costOfRevenue": "242207000.00",
                    "totalOtherIncomeExpenseNet": "-14682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "135738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "223121744.00",
                    "minorityInterest": "-94000.00",
                    "netIncome": "244520694.00",
                    "sellingGeneralAdministrative": "28677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "288771589.00",
                    "reconciledDepreciation": "70131000.00",
                    "ebit": "230762412.00",
                    "ebitda": "303473148.00",
                    "depreciationAndAmortization": "72710736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "268668253.00",
                    "otherOperatingExpenses": "317363429.00",
                    "interestExpense": "7640668.00",
                    "taxProvision": "-32536000.00",
                    "interestIncome": "48499000.00",
                    "netInterestIncome": "-50289000.00",
                    "extraordinaryItems": "-11513000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33036119.00",
                    "totalRevenue": "586031683.00",
                    "totalOperatingExpenses": "20103335.00",
                    "costOfRevenue": "297260093.00",
                    "totalOtherIncomeExpenseNet": "-45546509.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "252280000.00",
                    "netIncomeApplicableToCommonShares": "240819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108872499.00",
                    "minorityInterest": "973000.00",
                    "netIncome": "55405879.00",
                    "sellingGeneralAdministrative": "16305000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186238201.00",
                    "reconciledDepreciation": "63342000.00",
                    "ebit": "116207273.00",
                    "ebitda": "180309661.00",
                    "depreciationAndAmortization": "64102388.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170621272.00",
                    "otherOperatingExpenses": "259286304.00",
                    "interestExpense": "7334774.00",
                    "taxProvision": "53917000.00",
                    "interestIncome": "8561000.00",
                    "netInterestIncome": "1144000.00",
                    "extraordinaryItems": "-513000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53319271.00",
                    "totalRevenue": "429907577.00",
                    "totalOperatingExpenses": "15616928.00",
                    "costOfRevenue": "243669376.00",
                    "totalOtherIncomeExpenseNet": "-61748773.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56176000.00",
                    "netIncomeApplicableToCommonShares": "56027000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172222000.00",
                    "minorityInterest": "3205000.00",
                    "netIncome": "138009000.00",
                    "sellingGeneralAdministrative": "13704000.00",
                    "sellingAndMarketingExpenses": "8340000.00",
                    "grossProfit": "223603000.00",
                    "reconciledDepreciation": "66415000.00",
                    "ebit": "172891000.00",
                    "ebitda": "239306000.00",
                    "depreciationAndAmortization": "66415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175903000.00",
                    "otherOperatingExpenses": "275821000.00",
                    "interestExpense": "6642679.00",
                    "taxProvision": "33295000.00",
                    "interestIncome": "1928000.00",
                    "netInterestIncome": "-669000.00",
                    "extraordinaryItems": "-990000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33295000.00",
                    "totalRevenue": "451724000.00",
                    "totalOperatingExpenses": "47700000.00",
                    "costOfRevenue": "228121000.00",
                    "totalOtherIncomeExpenseNet": "-3681000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138927000.00",
                    "netIncomeApplicableToCommonShares": "138009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42258000.00",
                    "minorityInterest": "-1131000.00",
                    "netIncome": "72402000.00",
                    "sellingGeneralAdministrative": "11428000.00",
                    "sellingAndMarketingExpenses": "8004000.00",
                    "grossProfit": "146765000.00",
                    "reconciledDepreciation": "60617000.00",
                    "ebit": "54502000.00",
                    "ebitda": "115119000.00",
                    "depreciationAndAmortization": "60617000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114229000.00",
                    "otherOperatingExpenses": "241016000.00",
                    "interestExpense": "6177278.00",
                    "taxProvision": "-32608000.00",
                    "interestIncome": "71650000.00",
                    "netInterestIncome": "-12244000.00",
                    "extraordinaryItems": "419000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-32608000.00",
                    "totalRevenue": "355245000.00",
                    "totalOperatingExpenses": "32536000.00",
                    "costOfRevenue": "208480000.00",
                    "totalOtherIncomeExpenseNet": "-71971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74866000.00",
                    "netIncomeApplicableToCommonShares": "72402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176859000.00",
                    "minorityInterest": "-1614000.00",
                    "netIncome": "105065000.00",
                    "sellingGeneralAdministrative": "11264000.00",
                    "sellingAndMarketingExpenses": "8090000.00",
                    "grossProfit": "260149000.00",
                    "reconciledDepreciation": "74383000.00",
                    "ebit": "166100000.00",
                    "ebitda": "236983000.00",
                    "depreciationAndAmortization": "70883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168882000.00",
                    "otherOperatingExpenses": "266833000.00",
                    "interestExpense": "6007000.00",
                    "taxProvision": "68772000.00",
                    "interestIncome": "6603000.00",
                    "netInterestIncome": "410000.00",
                    "extraordinaryItems": "-3153000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68772000.00",
                    "totalRevenue": "435715000.00",
                    "totalOperatingExpenses": "91267000.00",
                    "costOfRevenue": "175566000.00",
                    "totalOtherIncomeExpenseNet": "7977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108087000.00",
                    "netIncomeApplicableToCommonShares": "105065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129258000.00",
                    "minorityInterest": "3706000.00",
                    "netIncome": "94971000.00",
                    "sellingGeneralAdministrative": "11364000.00",
                    "sellingAndMarketingExpenses": "9425000.00",
                    "grossProfit": "187335000.00",
                    "reconciledDepreciation": "64944000.00",
                    "ebit": "101273000.00",
                    "ebitda": "167434000.00",
                    "depreciationAndAmortization": "66161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99961000.00",
                    "otherOperatingExpenses": "231797000.00",
                    "interestExpense": "7279000.00",
                    "taxProvision": "28223000.00",
                    "interestIncome": "6060000.00",
                    "netInterestIncome": "-1219000.00",
                    "extraordinaryItems": "-6142000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28223000.00",
                    "totalRevenue": "331758000.00",
                    "totalOperatingExpenses": "87374000.00",
                    "costOfRevenue": "144423000.00",
                    "totalOtherIncomeExpenseNet": "29297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101035000.00",
                    "netIncomeApplicableToCommonShares": "94971000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78066896.00",
                    "minorityInterest": "225000.00",
                    "netIncome": "55480000.00",
                    "sellingGeneralAdministrative": "11652000.00",
                    "sellingAndMarketingExpenses": "20994943.00",
                    "grossProfit": "101618038.00",
                    "reconciledDepreciation": "60320000.00",
                    "ebit": "83963692.00",
                    "ebitda": "145488000.00",
                    "depreciationAndAmortization": "61524308.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87697912.00",
                    "otherOperatingExpenses": "208548980.00",
                    "interestExpense": "5754000.00",
                    "taxProvision": "21711000.00",
                    "interestIncome": "6235000.00",
                    "netInterestIncome": "481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21706522.00",
                    "totalRevenue": "296246890.00",
                    "totalOperatingExpenses": "13920128.00",
                    "costOfRevenue": "194628852.00",
                    "totalOtherIncomeExpenseNet": "-9631013.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56372000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51194000.00",
                    "minorityInterest": "-156000.00",
                    "netIncome": "33605000.00",
                    "sellingGeneralAdministrative": "12717000.00",
                    "sellingAndMarketingExpenses": "917943.00",
                    "grossProfit": "80482000.00",
                    "reconciledDepreciation": "55344000.00",
                    "ebit": "60646000.00",
                    "ebitda": "115990000.00",
                    "depreciationAndAmortization": "55344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60096000.00",
                    "otherOperatingExpenses": "197871000.00",
                    "interestExpense": "4027000.00",
                    "taxProvision": "16052000.00",
                    "interestIncome": "8184000.00",
                    "netInterestIncome": "4157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16052000.00",
                    "totalRevenue": "257967000.00",
                    "totalOperatingExpenses": "20386000.00",
                    "costOfRevenue": "177485000.00",
                    "totalOtherIncomeExpenseNet": "-8902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35142000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45671000.00",
                    "minorityInterest": "1886000.00",
                    "netIncome": "92423000.00",
                    "sellingGeneralAdministrative": "15154000.00",
                    "sellingAndMarketingExpenses": "6396000.00",
                    "grossProfit": "165158000.00",
                    "reconciledDepreciation": "72522000.00",
                    "ebit": "70876000.00",
                    "ebitda": "140788000.00",
                    "depreciationAndAmortization": "69912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67716000.00",
                    "otherOperatingExpenses": "239149000.00",
                    "interestExpense": "8700000.00",
                    "taxProvision": "-46006000.00",
                    "interestIncome": "7773000.00",
                    "netInterestIncome": "-927000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46006000.00",
                    "totalRevenue": "306865000.00",
                    "totalOperatingExpenses": "97442000.00",
                    "costOfRevenue": "141707000.00",
                    "totalOtherIncomeExpenseNet": "-22045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91677000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45318000.00",
                    "minorityInterest": "-131000.00",
                    "netIncome": "-7998000.00",
                    "sellingGeneralAdministrative": "11336000.00",
                    "sellingAndMarketingExpenses": "7565000.00",
                    "grossProfit": "125944000.00",
                    "reconciledDepreciation": "63789000.00",
                    "ebit": "42985000.00",
                    "ebitda": "107849000.00",
                    "depreciationAndAmortization": "64864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42862000.00",
                    "otherOperatingExpenses": "201966000.00",
                    "interestExpense": "6364000.00",
                    "taxProvision": "51984000.00",
                    "interestIncome": "5342000.00",
                    "netInterestIncome": "-1022000.00",
                    "extraordinaryItems": "-1201000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51984000.00",
                    "totalRevenue": "244828000.00",
                    "totalOperatingExpenses": "83082000.00",
                    "costOfRevenue": "118884000.00",
                    "totalOtherIncomeExpenseNet": "2456000.00",
                    "discontinuedOperations": "-1441000.00",
                    "netIncomeFromContinuingOps": "-6666000.00",
                    "netIncomeApplicableToCommonShares": "-7998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40304000.00",
                    "minorityInterest": "389000.00",
                    "netIncome": "885000.00",
                    "sellingGeneralAdministrative": "12041000.00",
                    "sellingAndMarketingExpenses": "5340000.00",
                    "grossProfit": "107746000.00",
                    "reconciledDepreciation": "64893000.00",
                    "ebit": "25205000.00",
                    "ebitda": "91172000.00",
                    "depreciationAndAmortization": "65967000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39074000.00",
                    "otherOperatingExpenses": "189919000.00",
                    "interestExpense": "9350000.00",
                    "taxProvision": "38866000.00",
                    "interestIncome": "2986000.00",
                    "netInterestIncome": "-3803000.00",
                    "extraordinaryItems": "-942000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38866000.00",
                    "totalRevenue": "228993000.00",
                    "totalOperatingExpenses": "68672000.00",
                    "costOfRevenue": "121247000.00",
                    "totalOtherIncomeExpenseNet": "1230000.00",
                    "discontinuedOperations": "-652000.00",
                    "netIncomeFromContinuingOps": "1438000.00",
                    "netIncomeApplicableToCommonShares": "885000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32072000.00",
                    "minorityInterest": "1103000.00",
                    "netIncome": "19320000.00",
                    "sellingGeneralAdministrative": "11452000.00",
                    "sellingAndMarketingExpenses": "7349000.00",
                    "grossProfit": "114600000.00",
                    "reconciledDepreciation": "62437000.00",
                    "ebit": "32371000.00",
                    "ebitda": "96567000.00",
                    "depreciationAndAmortization": "64196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32357000.00",
                    "otherOperatingExpenses": "195458000.00",
                    "interestExpense": "8793000.00",
                    "taxProvision": "12731000.00",
                    "interestIncome": "875000.00",
                    "netInterestIncome": "-802000.00",
                    "extraordinaryItems": "-61000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12731000.00",
                    "totalRevenue": "227815000.00",
                    "totalOperatingExpenses": "82243000.00",
                    "costOfRevenue": "113215000.00",
                    "totalOtherIncomeExpenseNet": "-285000.00",
                    "discontinuedOperations": "-61000.00",
                    "netIncomeFromContinuingOps": "21343000.00",
                    "netIncomeApplicableToCommonShares": "21322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18253000.00",
                    "minorityInterest": "2817000.00",
                    "netIncome": "43692000.00",
                    "sellingGeneralAdministrative": "17823000.00",
                    "sellingAndMarketingExpenses": "9291000.00",
                    "grossProfit": "119874000.00",
                    "reconciledDepreciation": "75394000.00",
                    "ebit": "26173000.00",
                    "ebitda": "88033000.00",
                    "depreciationAndAmortization": "61860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20041000.00",
                    "otherOperatingExpenses": "226126000.00",
                    "interestExpense": "9082000.00",
                    "taxProvision": "-5257000.00",
                    "interestIncome": "1982000.00",
                    "netInterestIncome": "-4940000.00",
                    "extraordinaryItems": "-304648000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23539000.00",
                    "totalRevenue": "246167000.00",
                    "totalOperatingExpenses": "99833000.00",
                    "costOfRevenue": "126293000.00",
                    "totalOtherIncomeExpenseNet": "-1788000.00",
                    "discontinuedOperations": "-61000.00",
                    "netIncomeFromContinuingOps": "410870000.00",
                    "netIncomeApplicableToCommonShares": "36202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1957000.00",
                    "minorityInterest": "4011000.00",
                    "netIncome": "-54642000.00",
                    "sellingGeneralAdministrative": "10267000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32162000.00",
                    "reconciledDepreciation": "62074000.00",
                    "ebit": "6766000.00",
                    "ebitda": "73816000.00",
                    "depreciationAndAmortization": "67050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3679000.00",
                    "otherOperatingExpenses": "218393000.00",
                    "interestExpense": "8723000.00",
                    "taxProvision": "27427000.00",
                    "interestIncome": "6625000.00",
                    "netInterestIncome": "-6615000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26452000.00",
                    "totalRevenue": "222072000.00",
                    "totalOperatingExpenses": "28483000.00",
                    "costOfRevenue": "189910000.00",
                    "totalOtherIncomeExpenseNet": "-5636000.00",
                    "discontinuedOperations": "-61000.00",
                    "netIncomeFromContinuingOps": "-54497000.00",
                    "netIncomeApplicableToCommonShares": "-50486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10383000.00",
                    "minorityInterest": "-1191000.00",
                    "netIncome": "-25273000.00",
                    "sellingGeneralAdministrative": "8870000.00",
                    "sellingAndMarketingExpenses": "4196000.00",
                    "grossProfit": "93482000.00",
                    "reconciledDepreciation": "53699000.00",
                    "ebit": "23850000.00",
                    "ebitda": "81042000.00",
                    "depreciationAndAmortization": "57192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32418000.00",
                    "otherOperatingExpenses": "181029000.00",
                    "interestExpense": "8758000.00",
                    "taxProvision": "33980000.00",
                    "interestIncome": "1445000.00",
                    "netInterestIncome": "-7313000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33381000.00",
                    "totalRevenue": "213447000.00",
                    "totalOperatingExpenses": "61064000.00",
                    "costOfRevenue": "119965000.00",
                    "totalOtherIncomeExpenseNet": "-22035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21527000.00",
                    "netIncomeApplicableToCommonShares": "-22718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14823000.00",
                    "minorityInterest": "67392000.00",
                    "netIncome": "-317601000.00",
                    "sellingGeneralAdministrative": "13494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36852000.00",
                    "reconciledDepreciation": "51226000.00",
                    "ebit": "-6170000.00",
                    "ebitda": "45854000.00",
                    "depreciationAndAmortization": "52024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14459000.00",
                    "otherOperatingExpenses": "207465000.00",
                    "interestExpense": "8653000.00",
                    "taxProvision": "5074000.00",
                    "interestIncome": "1161000.00",
                    "netInterestIncome": "-7492000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24930000.00",
                    "totalRevenue": "193006000.00",
                    "totalOperatingExpenses": "51311000.00",
                    "costOfRevenue": "156154000.00",
                    "totalOtherIncomeExpenseNet": "-364000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-384214000.00",
                    "netIncomeApplicableToCommonShares": "-316822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58476000.00",
                    "minorityInterest": "-398000.00",
                    "netIncome": "-40002000.00",
                    "sellingGeneralAdministrative": "10500000.00",
                    "sellingAndMarketingExpenses": "1653000.00",
                    "grossProfit": "123914000.00",
                    "reconciledDepreciation": "47143000.00",
                    "ebit": "68012000.00",
                    "ebitda": "106569000.00",
                    "depreciationAndAmortization": "38557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153173000.00",
                    "otherOperatingExpenses": "397804000.00",
                    "interestExpense": "12066000.00",
                    "taxProvision": "94800000.00",
                    "interestIncome": "2836000.00",
                    "netInterestIncome": "-11436000.00",
                    "extraordinaryItems": "3118000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92903000.00",
                    "totalRevenue": "244631000.00",
                    "totalOperatingExpenses": "277087000.00",
                    "costOfRevenue": "120717000.00",
                    "totalOtherIncomeExpenseNet": "211649000.00",
                    "discontinuedOperations": "3118000.00",
                    "netIncomeFromContinuingOps": "-42722000.00",
                    "netIncomeApplicableToCommonShares": "-40002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14788000.00",
                    "minorityInterest": "-620000.00",
                    "netIncome": "-52220000.00",
                    "sellingGeneralAdministrative": "9392000.00",
                    "sellingAndMarketingExpenses": "5502000.00",
                    "grossProfit": "119122000.00",
                    "reconciledDepreciation": "51178000.00",
                    "ebit": "53157000.00",
                    "ebitda": "104686000.00",
                    "depreciationAndAmortization": "51529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54075000.00",
                    "otherOperatingExpenses": "184366000.00",
                    "interestExpense": "41019000.00",
                    "taxProvision": "5627000.00",
                    "interestIncome": "1552000.00",
                    "netInterestIncome": "-39296000.00",
                    "extraordinaryItems": "-60761000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5627000.00",
                    "totalRevenue": "238441000.00",
                    "totalOperatingExpenses": "65047000.00",
                    "costOfRevenue": "119319000.00",
                    "totalOtherIncomeExpenseNet": "-39287000.00",
                    "discontinuedOperations": "-60761000.00",
                    "netIncomeFromContinuingOps": "9161000.00",
                    "netIncomeApplicableToCommonShares": "-52220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41125000.00",
                    "minorityInterest": "40578000.00",
                    "netIncome": "-55737000.00",
                    "sellingGeneralAdministrative": "12264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65916000.00",
                    "reconciledDepreciation": "51482000.00",
                    "ebit": "50079000.00",
                    "ebitda": "101550000.00",
                    "depreciationAndAmortization": "51471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46986000.00",
                    "otherOperatingExpenses": "182753000.00",
                    "interestExpense": "8957000.00",
                    "taxProvision": "146000.00",
                    "interestIncome": "2492000.00",
                    "netInterestIncome": "-6465000.00",
                    "extraordinaryItems": "-89159000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12705000.00",
                    "totalRevenue": "229739000.00",
                    "totalOperatingExpenses": "18930000.00",
                    "costOfRevenue": "163823000.00",
                    "totalOtherIncomeExpenseNet": "-5861000.00",
                    "discontinuedOperations": "-60761000.00",
                    "netIncomeFromContinuingOps": "-58346000.00",
                    "netIncomeApplicableToCommonShares": "-55737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43078000.00",
                    "minorityInterest": "43102000.00",
                    "netIncome": "11941000.00",
                    "sellingGeneralAdministrative": "12670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67348000.00",
                    "reconciledDepreciation": "56887000.00",
                    "ebit": "52388000.00",
                    "ebitda": "105451000.00",
                    "depreciationAndAmortization": "53063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52114000.00",
                    "otherOperatingExpenses": "176280000.00",
                    "interestExpense": "9310000.00",
                    "taxProvision": "28249000.00",
                    "interestIncome": "1623000.00",
                    "netInterestIncome": "-7690000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26838000.00",
                    "totalRevenue": "228394000.00",
                    "totalOperatingExpenses": "15234000.00",
                    "costOfRevenue": "161046000.00",
                    "totalOtherIncomeExpenseNet": "-9036000.00",
                    "discontinuedOperations": "-60761000.00",
                    "netIncomeFromContinuingOps": "10171000.00",
                    "netIncomeApplicableToCommonShares": "8266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28181000.00",
                    "minorityInterest": "40873000.00",
                    "netIncome": "31524000.00",
                    "sellingGeneralAdministrative": "10927000.00",
                    "sellingAndMarketingExpenses": "3901000.00",
                    "grossProfit": "158277000.00",
                    "reconciledDepreciation": "70902000.00",
                    "ebit": "84381000.00",
                    "ebitda": "136804000.00",
                    "depreciationAndAmortization": "52423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217830000.00",
                    "otherOperatingExpenses": "496348000.00",
                    "interestExpense": "8569000.00",
                    "taxProvision": "-4633000.00",
                    "interestIncome": "11491000.00",
                    "netInterestIncome": "-6867000.00",
                    "extraordinaryItems": "1543000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166000.00",
                    "totalRevenue": "278518000.00",
                    "totalOperatingExpenses": "376107000.00",
                    "costOfRevenue": "120241000.00",
                    "totalOtherIncomeExpenseNet": "246011000.00",
                    "discontinuedOperations": "-60761000.00",
                    "netIncomeFromContinuingOps": "20828000.00",
                    "netIncomeApplicableToCommonShares": "22794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84024000.00",
                    "minorityInterest": "42719000.00",
                    "netIncome": "47088000.00",
                    "sellingGeneralAdministrative": "9218000.00",
                    "sellingAndMarketingExpenses": "4531000.00",
                    "grossProfit": "168712000.00",
                    "reconciledDepreciation": "66078000.00",
                    "ebit": "97478000.00",
                    "ebitda": "155503000.00",
                    "depreciationAndAmortization": "58025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101239000.00",
                    "otherOperatingExpenses": "186356000.00",
                    "interestExpense": "18128000.00",
                    "taxProvision": "38691000.00",
                    "interestIncome": "8979000.00",
                    "netInterestIncome": "-15562000.00",
                    "extraordinaryItems": "1089000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40730000.00",
                    "totalRevenue": "287595000.00",
                    "totalOperatingExpenses": "67473000.00",
                    "costOfRevenue": "118883000.00",
                    "totalOtherIncomeExpenseNet": "-17215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38304000.00",
                    "netIncomeApplicableToCommonShares": "41009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72416000.00",
                    "minorityInterest": "45424000.00",
                    "netIncome": "49089000.00",
                    "sellingGeneralAdministrative": "9786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88683000.00",
                    "reconciledDepreciation": "58883000.00",
                    "ebit": "84070000.00",
                    "ebitda": "137910000.00",
                    "depreciationAndAmortization": "53840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77540000.00",
                    "otherOperatingExpenses": "173905000.00",
                    "interestExpense": "11654000.00",
                    "taxProvision": "23671000.00",
                    "interestIncome": "4537000.00",
                    "netInterestIncome": "-10202000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25243000.00",
                    "totalRevenue": "251445000.00",
                    "totalOperatingExpenses": "11143000.00",
                    "costOfRevenue": "162762000.00",
                    "totalOtherIncomeExpenseNet": "-5124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43702000.00",
                    "netIncomeApplicableToCommonShares": "45618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15932000.00",
                    "minorityInterest": "58711000.00",
                    "netIncome": "-4880000.00",
                    "sellingGeneralAdministrative": "10773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50930000.00",
                    "reconciledDepreciation": "52927000.00",
                    "ebit": "32139000.00",
                    "ebitda": "85066000.00",
                    "depreciationAndAmortization": "52927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33459000.00",
                    "otherOperatingExpenses": "171196000.00",
                    "interestExpense": "10666997.00",
                    "taxProvision": "21405000.00",
                    "interestIncome": "14583000.00",
                    "netInterestIncome": "-10154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21405000.00",
                    "totalRevenue": "204655000.00",
                    "totalOperatingExpenses": "17471000.00",
                    "costOfRevenue": "153725000.00",
                    "totalOtherIncomeExpenseNet": "-17527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5473000.00",
                    "netIncomeApplicableToCommonShares": "-4880000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98625000.00",
                    "minorityInterest": "59304000.00",
                    "netIncome": "91167000.00",
                    "sellingGeneralAdministrative": "8762000.00",
                    "sellingAndMarketingExpenses": "5125000.00",
                    "grossProfit": "91294000.00",
                    "reconciledDepreciation": "52442000.00",
                    "ebit": "34470000.00",
                    "ebitda": "71989000.00",
                    "depreciationAndAmortization": "37519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105878000.00",
                    "otherOperatingExpenses": "85987000.00",
                    "interestExpense": "11170000.00",
                    "taxProvision": "9841000.00",
                    "interestIncome": "8338000.00",
                    "netInterestIncome": "-12562000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9841000.00",
                    "totalRevenue": "191865000.00",
                    "totalOperatingExpenses": "-14584000.00",
                    "costOfRevenue": "100571000.00",
                    "totalOtherIncomeExpenseNet": "-7253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88784000.00",
                    "netIncomeApplicableToCommonShares": "91167000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18979000.00",
                    "minorityInterest": "59116000.00",
                    "netIncome": "4233000.00",
                    "sellingGeneralAdministrative": "10616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43000000.00",
                    "reconciledDepreciation": "41759000.00",
                    "ebit": "32149000.00",
                    "ebitda": "73908000.00",
                    "depreciationAndAmortization": "41759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31278000.00",
                    "otherOperatingExpenses": "141382000.00",
                    "interestExpense": "12504862.00",
                    "taxProvision": "15888000.00",
                    "interestIncome": "11620000.00",
                    "netInterestIncome": "-11617000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15888000.00",
                    "totalRevenue": "167830000.00",
                    "totalOperatingExpenses": "16552000.00",
                    "costOfRevenue": "124830000.00",
                    "totalOtherIncomeExpenseNet": "-12299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3091000.00",
                    "netIncomeApplicableToCommonShares": "4233000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17192000.00",
                    "minorityInterest": "60257000.00",
                    "netIncome": "12151000.00",
                    "sellingGeneralAdministrative": "11092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33109000.00",
                    "reconciledDepreciation": "41188000.00",
                    "ebit": "29786000.00",
                    "ebitda": "70974000.00",
                    "depreciationAndAmortization": "41188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25323000.00",
                    "otherOperatingExpenses": "159788000.00",
                    "interestExpense": "16538370.00",
                    "taxProvision": "8010000.00",
                    "interestIncome": "11063000.00",
                    "netInterestIncome": "-11063000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8010000.00",
                    "totalRevenue": "175193000.00",
                    "totalOperatingExpenses": "17704000.00",
                    "costOfRevenue": "142084000.00",
                    "totalOtherIncomeExpenseNet": "-8131000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9182000.00",
                    "netIncomeApplicableToCommonShares": "12151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21340000.00",
                    "minorityInterest": "63007000.00",
                    "netIncome": "-26965000.00",
                    "sellingGeneralAdministrative": "10454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9553000.00",
                    "reconciledDepreciation": "17129000.00",
                    "ebit": "-14569959.00",
                    "ebitda": "5372041.00",
                    "depreciationAndAmortization": "19942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15642000.00",
                    "otherOperatingExpenses": "96527000.00",
                    "interestExpense": "6698000.00",
                    "taxProvision": "6032000.00",
                    "interestIncome": "5003000.00",
                    "netInterestIncome": "-6698000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6032000.00",
                    "totalRevenue": "81635000.00",
                    "totalOperatingExpenses": "24445000.00",
                    "costOfRevenue": "72082000.00",
                    "totalOtherIncomeExpenseNet": "-5698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27372000.00",
                    "netIncomeApplicableToCommonShares": "-26965000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-346300000.00",
                    "minorityInterest": "63414000.00",
                    "netIncome": "-218166000.00",
                    "sellingGeneralAdministrative": "16150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10765000.00",
                    "reconciledDepreciation": "22234000.00",
                    "ebit": "-335091900.00",
                    "ebitda": "-312857900.00",
                    "depreciationAndAmortization": "22234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-351179000.00",
                    "otherOperatingExpenses": "110978000.00",
                    "interestExpense": "653314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-115822000.00",
                    "totalRevenue": "92870000.00",
                    "totalOperatingExpenses": "28873000.00",
                    "costOfRevenue": "82105000.00",
                    "totalOtherIncomeExpenseNet": "4879000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-230478000.00",
                    "netIncomeApplicableToCommonShares": "-218166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-130031000.00",
                    "minorityInterest": "75726000.00",
                    "netIncome": "-128045000.00",
                    "sellingGeneralAdministrative": "12677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4747000.00",
                    "reconciledDepreciation": "19828000.00",
                    "ebit": "-130412366.00",
                    "ebitda": "-110584366.00",
                    "depreciationAndAmortization": "19828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135476000.00",
                    "otherOperatingExpenses": "101984000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "661000.00",
                    "totalRevenue": "81070000.00",
                    "totalOperatingExpenses": "25661000.00",
                    "costOfRevenue": "76323000.00",
                    "totalOtherIncomeExpenseNet": "5445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-130692000.00",
                    "netIncomeApplicableToCommonShares": "-128045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2531000.00",
                    "minorityInterest": "78153000.00",
                    "netIncome": "-24391000.00",
                    "sellingGeneralAdministrative": "17897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32845000.00",
                    "reconciledDepreciation": "34482000.00",
                    "ebit": "160000.00",
                    "ebitda": "34642000.00",
                    "depreciationAndAmortization": "34482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2954000.00",
                    "otherOperatingExpenses": "149885000.00",
                    "interestExpense": "2691000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21579000.00",
                    "totalRevenue": "153171000.00",
                    "totalOperatingExpenses": "29559000.00",
                    "costOfRevenue": "120326000.00",
                    "totalOtherIncomeExpenseNet": "423000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24110000.00",
                    "netIncomeApplicableToCommonShares": "-24391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12733000.00",
                    "minorityInterest": "77872000.00",
                    "netIncome": "8718000.00",
                    "sellingGeneralAdministrative": "10626000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35482000.00",
                    "reconciledDepreciation": "29188000.00",
                    "ebit": "17492000.00",
                    "ebitda": "46680000.00",
                    "depreciationAndAmortization": "29188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12836000.00",
                    "otherOperatingExpenses": "114413000.00",
                    "interestExpense": "5982000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7084000.00",
                    "totalRevenue": "131905000.00",
                    "totalOperatingExpenses": "17990000.00",
                    "costOfRevenue": "96423000.00",
                    "totalOtherIncomeExpenseNet": "-103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5649000.00",
                    "netIncomeApplicableToCommonShares": "8718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20374000.00",
                    "minorityInterest": "79073000.00",
                    "netIncome": "-20805000.00",
                    "sellingGeneralAdministrative": "21666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24833000.00",
                    "reconciledDepreciation": "19876000.00",
                    "ebit": "-18749756.00",
                    "ebitda": "1126244.00",
                    "depreciationAndAmortization": "19876000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25761000.00",
                    "otherOperatingExpenses": "114305000.00",
                    "interestExpense": "17922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "89228000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4210000.00",
                    "totalRevenue": "101441000.00",
                    "totalOperatingExpenses": "37697000.00",
                    "costOfRevenue": "76608000.00",
                    "totalOtherIncomeExpenseNet": "5387000.00",
                    "discontinuedOperations": "609000.00",
                    "netIncomeFromContinuingOps": "-2612000.00",
                    "netIncomeApplicableToCommonShares": "12840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "90000.00",
                    "minorityInterest": "92176000.00",
                    "netIncome": "-4179000.00",
                    "sellingGeneralAdministrative": "15735000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30384000.00",
                    "reconciledDepreciation": "18634000.00",
                    "ebit": "1277000.00",
                    "ebitda": "19911000.00",
                    "depreciationAndAmortization": "18634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30882000.00",
                    "otherOperatingExpenses": "94072000.00",
                    "interestExpense": "3738000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7090000.00",
                    "totalRevenue": "95349000.00",
                    "totalOperatingExpenses": "29107000.00",
                    "costOfRevenue": "64965000.00",
                    "totalOtherIncomeExpenseNet": "30972000.00",
                    "discontinuedOperations": "-9609000.00",
                    "netIncomeFromContinuingOps": "-11965000.00",
                    "netIncomeApplicableToCommonShares": "-33787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4631000.00",
                    "minorityInterest": "-178930000.00",
                    "netIncome": "11215000.00",
                    "sellingGeneralAdministrative": "14270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27747000.00",
                    "reconciledDepreciation": "15556000.00",
                    "ebit": "3004000.00",
                    "ebitda": "18560000.00",
                    "depreciationAndAmortization": "15556000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2099000.00",
                    "otherOperatingExpenses": "79732000.00",
                    "interestExpense": "4873000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2693000.00",
                    "totalRevenue": "82736000.00",
                    "totalOperatingExpenses": "24743000.00",
                    "costOfRevenue": "54989000.00",
                    "totalOtherIncomeExpenseNet": "2532000.00",
                    "discontinuedOperations": "9203000.00",
                    "netIncomeFromContinuingOps": "-9683000.00",
                    "netIncomeApplicableToCommonShares": "11012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16445000.00",
                    "minorityInterest": "87621000.00",
                    "netIncome": "3834000.00",
                    "sellingGeneralAdministrative": "17573000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43128000.00",
                    "reconciledDepreciation": "18064000.00",
                    "ebit": "16621000.00",
                    "ebitda": "34685000.00",
                    "depreciationAndAmortization": "18064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16002000.00",
                    "otherOperatingExpenses": "95259000.00",
                    "interestExpense": "3426000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10776000.00",
                    "totalRevenue": "111880000.00",
                    "totalOperatingExpenses": "26507000.00",
                    "costOfRevenue": "68752000.00",
                    "totalOtherIncomeExpenseNet": "443000.00",
                    "discontinuedOperations": "-3000000.00",
                    "netIncomeFromContinuingOps": "5669000.00",
                    "netIncomeApplicableToCommonShares": "6834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8227000.00",
                    "minorityInterest": "87579000.00",
                    "netIncome": "-32549000.00",
                    "sellingGeneralAdministrative": "15187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43244000.00",
                    "reconciledDepreciation": "21460000.00",
                    "ebit": "8525736.00",
                    "ebitda": "29985736.00",
                    "depreciationAndAmortization": "21460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10052000.00",
                    "otherOperatingExpenses": "96841000.00",
                    "interestExpense": "9093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23302000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "33037000.00",
                    "totalRevenue": "114741000.00",
                    "totalOperatingExpenses": "25344000.00",
                    "costOfRevenue": "71497000.00",
                    "totalOtherIncomeExpenseNet": "-1825000.00",
                    "discontinuedOperations": "-339369000.00",
                    "netIncomeFromContinuingOps": "-7507000.00",
                    "netIncomeApplicableToCommonShares": "-361146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30855000.00",
                    "minorityInterest": "1207000.00",
                    "netIncome": "20740000.00",
                    "sellingGeneralAdministrative": "11690000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49123000.00",
                    "reconciledDepreciation": "16908000.00",
                    "ebit": "32879000.00",
                    "ebitda": "49787000.00",
                    "depreciationAndAmortization": "16908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31265000.00",
                    "otherOperatingExpenses": "83801000.00",
                    "interestExpense": "9093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12653000.00",
                    "totalRevenue": "116231000.00",
                    "totalOperatingExpenses": "16693000.00",
                    "costOfRevenue": "67108000.00",
                    "totalOtherIncomeExpenseNet": "-410000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14420000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-329864000.00",
                    "sellingGeneralAdministrative": "13684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41633000.00",
                    "reconciledDepreciation": "17551000.00",
                    "ebit": "18816000.00",
                    "ebitda": "36367000.00",
                    "depreciationAndAmortization": "17551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18051000.00",
                    "otherOperatingExpenses": "88696000.00",
                    "interestExpense": "343748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5720000.00",
                    "totalRevenue": "107063000.00",
                    "totalOperatingExpenses": "23266000.00",
                    "costOfRevenue": "65430000.00",
                    "totalOtherIncomeExpenseNet": "-3631000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9574000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1440000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2478000.00",
                    "sellingGeneralAdministrative": "15555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38179000.00",
                    "reconciledDepreciation": "31659000.00",
                    "ebit": "-8489000.00",
                    "ebitda": "23170000.00",
                    "depreciationAndAmortization": "31659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13992000.00",
                    "otherOperatingExpenses": "153873000.00",
                    "interestExpense": "8843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5333000.00",
                    "totalRevenue": "164132000.00",
                    "totalOperatingExpenses": "27920000.00",
                    "costOfRevenue": "125953000.00",
                    "totalOtherIncomeExpenseNet": "-12445000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1642865000.00",
                    "minorityInterest": "169302000.00",
                    "netIncome": "-1237960000.00",
                    "sellingGeneralAdministrative": "18112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29329000.00",
                    "reconciledDepreciation": "48536000.00",
                    "ebit": "-1915841000.00",
                    "ebitda": "-1867305000.00",
                    "depreciationAndAmortization": "48536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1637303000.00",
                    "otherOperatingExpenses": "197493000.00",
                    "interestExpense": "8843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1869357000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-297459000.00",
                    "totalRevenue": "199280000.00",
                    "totalOperatingExpenses": "27542000.00",
                    "costOfRevenue": "169951000.00",
                    "totalOtherIncomeExpenseNet": "-44283000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "-1622744000.00",
                    "netIncomeApplicableToCommonShares": "-1540895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7046000.00",
                    "minorityInterest": "453000.00",
                    "netIncome": "-96091000.00",
                    "sellingGeneralAdministrative": "15117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47985000.00",
                    "reconciledDepreciation": "44167000.00",
                    "ebit": "-15755000.00",
                    "ebitda": "28412000.00",
                    "depreciationAndAmortization": "44167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9663000.00",
                    "otherOperatingExpenses": "190807000.00",
                    "interestExpense": "25796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "102684000.00",
                    "totalRevenue": "211516000.00",
                    "totalOperatingExpenses": "27276000.00",
                    "costOfRevenue": "163531000.00",
                    "totalOtherIncomeExpenseNet": "-2526000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-220167000.00",
                    "minorityInterest": "1015000.00",
                    "netIncome": "-198600000.00",
                    "sellingGeneralAdministrative": "17390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57771000.00",
                    "reconciledDepreciation": "40866000.00",
                    "ebit": "227000.00",
                    "ebitda": "41093000.00",
                    "depreciationAndAmortization": "40866000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-217040000.00",
                    "otherOperatingExpenses": "178498000.00",
                    "interestExpense": "510196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22582000.00",
                    "totalRevenue": "214185000.00",
                    "totalOperatingExpenses": "22084000.00",
                    "costOfRevenue": "156414000.00",
                    "totalOtherIncomeExpenseNet": "-2969000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26476000.00",
                    "minorityInterest": "1731000.00",
                    "netIncome": "-8244000.00",
                    "sellingGeneralAdministrative": "23119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67387000.00",
                    "reconciledDepreciation": "45409000.00",
                    "ebit": "40043000.00",
                    "ebitda": "85452000.00",
                    "depreciationAndAmortization": "45409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30407000.00",
                    "otherOperatingExpenses": "198268000.00",
                    "interestExpense": "25548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32989000.00",
                    "totalRevenue": "238311000.00",
                    "totalOperatingExpenses": "27344000.00",
                    "costOfRevenue": "170924000.00",
                    "totalOtherIncomeExpenseNet": "-3931000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39778000.00",
                    "minorityInterest": "936000.00",
                    "netIncome": "13916000.00",
                    "sellingGeneralAdministrative": "19467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77443000.00",
                    "reconciledDepreciation": "48219000.00",
                    "ebit": "50931000.00",
                    "ebitda": "99150000.00",
                    "depreciationAndAmortization": "48219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47397000.00",
                    "otherOperatingExpenses": "206584000.00",
                    "interestExpense": "12089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19231000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24926000.00",
                    "totalRevenue": "259022000.00",
                    "totalOperatingExpenses": "25005000.00",
                    "costOfRevenue": "181579000.00",
                    "totalOtherIncomeExpenseNet": "-4618000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "106544000.00",
                    "netIncomeApplicableToCommonShares": "13916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60435000.00",
                    "minorityInterest": "1744000.00",
                    "netIncome": "19791000.00",
                    "sellingGeneralAdministrative": "21090000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93089000.00",
                    "reconciledDepreciation": "39341000.00",
                    "ebit": "68511000.00",
                    "ebitda": "107852000.00",
                    "depreciationAndAmortization": "39341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64043000.00",
                    "otherOperatingExpenses": "195581000.00",
                    "interestExpense": "6832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38900000.00",
                    "totalRevenue": "263510000.00",
                    "totalOperatingExpenses": "25160000.00",
                    "costOfRevenue": "170421000.00",
                    "totalOtherIncomeExpenseNet": "-3608000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64513000.00",
                    "minorityInterest": "1882000.00",
                    "netIncome": "37632000.00",
                    "sellingGeneralAdministrative": "24793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98878000.00",
                    "reconciledDepreciation": "44095000.00",
                    "ebit": "70195000.00",
                    "ebitda": "114290000.00",
                    "depreciationAndAmortization": "44095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71748000.00",
                    "otherOperatingExpenses": "195883000.00",
                    "interestExpense": "14106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24999000.00",
                    "totalRevenue": "265497000.00",
                    "totalOperatingExpenses": "29264000.00",
                    "costOfRevenue": "166619000.00",
                    "totalOtherIncomeExpenseNet": "-7235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63087000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31268000.00",
                    "sellingGeneralAdministrative": "23241000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99513000.00",
                    "reconciledDepreciation": "45572000.00",
                    "ebit": "72377000.00",
                    "ebitda": "117949000.00",
                    "depreciationAndAmortization": "45572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73738000.00",
                    "otherOperatingExpenses": "208075000.00",
                    "interestExpense": "7500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32444000.00",
                    "totalRevenue": "279870000.00",
                    "totalOperatingExpenses": "27718000.00",
                    "costOfRevenue": "180357000.00",
                    "totalOtherIncomeExpenseNet": "-10651000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-777800000.00",
                    "minorityInterest": "1794000.00",
                    "netIncome": "-687550000.00",
                    "sellingGeneralAdministrative": "23068000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80844000.00",
                    "reconciledDepreciation": "36259000.00",
                    "ebit": "-787414000.00",
                    "ebitda": "-751155000.00",
                    "depreciationAndAmortization": "36259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-759514000.00",
                    "otherOperatingExpenses": "181255000.00",
                    "interestExpense": "2791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-89592000.00",
                    "totalRevenue": "231741000.00",
                    "totalOperatingExpenses": "30358000.00",
                    "costOfRevenue": "150897000.00",
                    "totalOtherIncomeExpenseNet": "-18286000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "-649615000.00",
                    "netIncomeApplicableToCommonShares": "-689739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76482000.00",
                    "minorityInterest": "1920000.00",
                    "netIncome": "36410000.00",
                    "sellingGeneralAdministrative": "19052000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126040000.00",
                    "reconciledDepreciation": "40461000.00",
                    "ebit": "97122000.00",
                    "ebitda": "137583000.00",
                    "depreciationAndAmortization": "40461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98061000.00",
                    "otherOperatingExpenses": "190410000.00",
                    "interestExpense": "33930000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38152000.00",
                    "totalRevenue": "287254000.00",
                    "totalOperatingExpenses": "29196000.00",
                    "costOfRevenue": "161214000.00",
                    "totalOtherIncomeExpenseNet": "-21579000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "36410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68781000.00",
                    "minorityInterest": "957000.00",
                    "netIncome": "43274000.00",
                    "sellingGeneralAdministrative": "22149000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115562000.00",
                    "reconciledDepreciation": "35234000.00",
                    "ebit": "83173000.00",
                    "ebitda": "118407000.00",
                    "depreciationAndAmortization": "35234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77253000.00",
                    "otherOperatingExpenses": "184142000.00",
                    "interestExpense": "20832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24550000.00",
                    "totalRevenue": "266929000.00",
                    "totalOperatingExpenses": "32775000.00",
                    "costOfRevenue": "151367000.00",
                    "totalOtherIncomeExpenseNet": "-8472000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127284000.00",
                    "minorityInterest": "1495000.00",
                    "netIncome": "-45463000.00",
                    "sellingGeneralAdministrative": "25992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170586000.00",
                    "reconciledDepreciation": "37114000.00",
                    "ebit": "136970000.00",
                    "ebitda": "174084000.00",
                    "depreciationAndAmortization": "37114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137072000.00",
                    "otherOperatingExpenses": "201437000.00",
                    "interestExpense": "10755000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "171252000.00",
                    "totalRevenue": "338068000.00",
                    "totalOperatingExpenses": "33955000.00",
                    "costOfRevenue": "167482000.00",
                    "totalOtherIncomeExpenseNet": "-9347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "145673000.00",
                    "minorityInterest": "1380000.00",
                    "netIncome": "114982000.00",
                    "sellingGeneralAdministrative": "21375000.00",
                    "sellingAndMarketingExpenses": "20005000.00",
                    "grossProfit": "180462000.00",
                    "reconciledDepreciation": "34894000.00",
                    "ebit": "146261000.00",
                    "ebitda": "181155000.00",
                    "depreciationAndAmortization": "34894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148776000.00",
                    "otherOperatingExpenses": "181006000.00",
                    "interestExpense": "588000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "29311000.00",
                    "totalRevenue": "349962000.00",
                    "totalOperatingExpenses": "11506000.00",
                    "costOfRevenue": "169500000.00",
                    "totalOtherIncomeExpenseNet": "-3103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "114982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "112808000.00",
                    "minorityInterest": "2528000.00",
                    "netIncome": "75845000.00",
                    "sellingGeneralAdministrative": "22552000.00",
                    "sellingAndMarketingExpenses": "552000.00",
                    "grossProfit": "148142000.00",
                    "reconciledDepreciation": "26082000.00",
                    "ebit": "114460000.00",
                    "ebitda": "140542000.00",
                    "depreciationAndAmortization": "26082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115834000.00",
                    "otherOperatingExpenses": "168388000.00",
                    "interestExpense": "1481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34435000.00",
                    "totalRevenue": "281839000.00",
                    "totalOperatingExpenses": "34691000.00",
                    "costOfRevenue": "133697000.00",
                    "totalOtherIncomeExpenseNet": "-1195000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "75845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86310000.00",
                    "minorityInterest": "2881000.00",
                    "netIncome": "46624000.00",
                    "sellingGeneralAdministrative": "24082000.00",
                    "sellingAndMarketingExpenses": "1649000.00",
                    "grossProfit": "124560000.00",
                    "reconciledDepreciation": "25145000.00",
                    "ebit": "89902000.00",
                    "ebitda": "115047000.00",
                    "depreciationAndAmortization": "25145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87950000.00",
                    "otherOperatingExpenses": "155938000.00",
                    "interestExpense": "1446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36805000.00",
                    "totalRevenue": "244191000.00",
                    "totalOperatingExpenses": "36307000.00",
                    "costOfRevenue": "119631000.00",
                    "totalOtherIncomeExpenseNet": "-1640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "46624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101543000.00",
                    "minorityInterest": "5967000.00",
                    "netIncome": "67851000.00",
                    "sellingGeneralAdministrative": "25820000.00",
                    "sellingAndMarketingExpenses": "17804000.00",
                    "grossProfit": "152902000.00",
                    "reconciledDepreciation": "27408000.00",
                    "ebit": "100214000.00",
                    "ebitda": "127622000.00",
                    "depreciationAndAmortization": "27408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101689000.00",
                    "otherOperatingExpenses": "171335000.00",
                    "interestExpense": "688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27725000.00",
                    "totalRevenue": "271549000.00",
                    "totalOperatingExpenses": "52688000.00",
                    "costOfRevenue": "118647000.00",
                    "totalOtherIncomeExpenseNet": "-146000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "67851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "141094000.00",
                    "minorityInterest": "7181000.00",
                    "netIncome": "88846000.00",
                    "sellingGeneralAdministrative": "18557000.00",
                    "sellingAndMarketingExpenses": "17804000.00",
                    "grossProfit": "145468000.00",
                    "reconciledDepreciation": "31400000.00",
                    "ebit": "141018000.00",
                    "ebitda": "172418000.00",
                    "depreciationAndAmortization": "31400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142461000.00",
                    "otherOperatingExpenses": "161479000.00",
                    "interestExpense": "688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "45067000.00",
                    "totalRevenue": "303363000.00",
                    "totalOperatingExpenses": "3584000.00",
                    "costOfRevenue": "157895000.00",
                    "totalOtherIncomeExpenseNet": "-1367000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "88846000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "173820000.00",
                    "minorityInterest": "8265000.00",
                    "netIncome": "102478000.00",
                    "sellingGeneralAdministrative": "15224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "201113000.00",
                    "reconciledDepreciation": "29954000.00",
                    "ebit": "176113000.00",
                    "ebitda": "206067000.00",
                    "depreciationAndAmortization": "29954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175446000.00",
                    "otherOperatingExpenses": "147498000.00",
                    "interestExpense": "2293000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63077000.00",
                    "totalRevenue": "326087000.00",
                    "totalOperatingExpenses": "22524000.00",
                    "costOfRevenue": "124974000.00",
                    "totalOtherIncomeExpenseNet": "-2903000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "102478000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "118571000.00",
                    "minorityInterest": "6888000.00",
                    "netIncome": "74865000.00",
                    "sellingGeneralAdministrative": "18459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140136000.00",
                    "reconciledDepreciation": "29843000.00",
                    "ebit": "116665000.00",
                    "ebitda": "146508000.00",
                    "depreciationAndAmortization": "29843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115284000.00",
                    "otherOperatingExpenses": "134745000.00",
                    "interestExpense": "1525000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36818000.00",
                    "totalRevenue": "251410000.00",
                    "totalOperatingExpenses": "23471000.00",
                    "costOfRevenue": "111274000.00",
                    "totalOtherIncomeExpenseNet": "1734000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "74865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79325000.00",
                    "minorityInterest": "6227000.00",
                    "netIncome": "52473000.00",
                    "sellingGeneralAdministrative": "28809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112545000.00",
                    "reconciledDepreciation": "31217000.00",
                    "ebit": "79529000.00",
                    "ebitda": "110746000.00",
                    "depreciationAndAmortization": "31217000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78882000.00",
                    "otherOperatingExpenses": "138544000.00",
                    "interestExpense": "1589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20625000.00",
                    "totalRevenue": "218073000.00",
                    "totalOperatingExpenses": "33016000.00",
                    "costOfRevenue": "105528000.00",
                    "totalOtherIncomeExpenseNet": "-1019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "52473000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "70061000.00",
                    "minorityInterest": "5506000.00",
                    "netIncome": "43574000.00",
                    "sellingGeneralAdministrative": "22414000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86599000.00",
                    "ebitda": "113412000.00",
                    "depreciationAndAmortization": "26813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86599000.00",
                    "otherOperatingExpenses": "126731000.00",
                    "interestExpense": "1828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24355000.00",
                    "totalRevenue": "212948000.00",
                    "totalOperatingExpenses": "40929000.00",
                    "costOfRevenue": "85802000.00",
                    "totalOtherIncomeExpenseNet": "-16156000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "76010000.00",
                    "minorityInterest": "5126000.00",
                    "netIncome": "48773000.00",
                    "sellingGeneralAdministrative": "10771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116167000.00",
                    "reconciledDepreciation": "27323000.00",
                    "ebit": "73263000.00",
                    "ebitda": "100586000.00",
                    "depreciationAndAmortization": "27323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64293000.00",
                    "otherOperatingExpenses": "126012000.00",
                    "interestExpense": "1992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22111000.00",
                    "totalRevenue": "190305000.00",
                    "totalOperatingExpenses": "51874000.00",
                    "costOfRevenue": "74138000.00",
                    "totalOtherIncomeExpenseNet": "11206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "162870000.00",
                    "minorityInterest": "4019000.00",
                    "netIncome": "113353000.00",
                    "sellingGeneralAdministrative": "29357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "248746000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86472000.00",
                    "ebitda": "115976000.00",
                    "depreciationAndAmortization": "29504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "160787000.00",
                    "otherOperatingExpenses": "230168000.00",
                    "interestExpense": "4269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42692000.00",
                    "totalRevenue": "387922000.00",
                    "totalOperatingExpenses": "90992000.00",
                    "costOfRevenue": "139176000.00",
                    "totalOtherIncomeExpenseNet": "-76063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75370000.00",
                    "minorityInterest": "2806000.00",
                    "netIncome": "52845000.00",
                    "sellingGeneralAdministrative": "15529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110969000.00",
                    "reconciledDepreciation": "23242000.00",
                    "ebit": "76368000.00",
                    "ebitda": "99610000.00",
                    "depreciationAndAmortization": "23242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76477000.00",
                    "otherOperatingExpenses": "106785000.00",
                    "interestExpense": "2613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19719000.00",
                    "totalRevenue": "182150000.00",
                    "totalOperatingExpenses": "35604000.00",
                    "costOfRevenue": "71181000.00",
                    "totalOtherIncomeExpenseNet": "876000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "52845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57212000.00",
                    "minorityInterest": "1383000.00",
                    "netIncome": "33289000.00",
                    "sellingGeneralAdministrative": "8429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83659000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57889000.00",
                    "ebitda": "76532000.00",
                    "depreciationAndAmortization": "18643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57889000.00",
                    "otherOperatingExpenses": "87296000.00",
                    "interestExpense": "589000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22540000.00",
                    "totalRevenue": "145185000.00",
                    "totalOperatingExpenses": "25770000.00",
                    "costOfRevenue": "61526000.00",
                    "totalOtherIncomeExpenseNet": "-677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "33289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35322000.00",
                    "minorityInterest": "229000.00",
                    "netIncome": "30154000.00",
                    "sellingGeneralAdministrative": "7442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30939000.00",
                    "ebitda": "44416000.00",
                    "depreciationAndAmortization": "13477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34350000.00",
                    "otherOperatingExpenses": "48254000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4939000.00",
                    "totalRevenue": "82604000.00",
                    "totalOperatingExpenses": "16082000.00",
                    "costOfRevenue": "32172000.00",
                    "totalOtherIncomeExpenseNet": "972000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54387000.00",
                    "minorityInterest": "653000.00",
                    "netIncome": "38961000.00",
                    "sellingGeneralAdministrative": "16659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85409000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51836000.00",
                    "ebitda": "62834000.00",
                    "depreciationAndAmortization": "10998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52963000.00",
                    "otherOperatingExpenses": "81104000.00",
                    "interestExpense": "158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14411000.00",
                    "totalRevenue": "132353000.00",
                    "totalOperatingExpenses": "34160000.00",
                    "costOfRevenue": "46944000.00",
                    "totalOtherIncomeExpenseNet": "2420000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20667000.00",
                    "minorityInterest": "362000.00",
                    "netIncome": "13061000.00",
                    "sellingGeneralAdministrative": "8762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31898000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21712000.00",
                    "ebitda": "26172000.00",
                    "depreciationAndAmortization": "4460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21712000.00",
                    "otherOperatingExpenses": "30690000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7244000.00",
                    "totalRevenue": "52402000.00",
                    "totalOperatingExpenses": "10186000.00",
                    "costOfRevenue": "20504000.00",
                    "totalOtherIncomeExpenseNet": "-1045000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89919000.00",
                    "minorityInterest": "4409000.00",
                    "netIncome": "100724000.00",
                    "sellingGeneralAdministrative": "9911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48531000.00",
                    "reconciledDepreciation": "6887000.00",
                    "ebit": "31733000.00",
                    "ebitda": "38620000.00",
                    "depreciationAndAmortization": "6887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31733000.00",
                    "otherOperatingExpenses": "42751000.00",
                    "interestExpense": "81000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5108000.00",
                    "totalRevenue": "74484000.00",
                    "totalOperatingExpenses": "16798000.00",
                    "costOfRevenue": "25953000.00",
                    "totalOtherIncomeExpenseNet": "58186000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "100724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16105000.00",
                    "minorityInterest": "690000.00",
                    "netIncome": "17040000.00",
                    "sellingGeneralAdministrative": "6224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34305000.00",
                    "reconciledDepreciation": "6772000.00",
                    "ebit": "25685000.00",
                    "ebitda": "32457000.00",
                    "depreciationAndAmortization": "6772000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21309000.00",
                    "otherOperatingExpenses": "43704000.00",
                    "interestExpense": "756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1625000.00",
                    "totalRevenue": "65013000.00",
                    "totalOperatingExpenses": "12996000.00",
                    "costOfRevenue": "30708000.00",
                    "totalOtherIncomeExpenseNet": "-3534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17040000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43402000.00",
                    "minorityInterest": "5007000.00",
                    "netIncome": "25155000.00",
                    "sellingGeneralAdministrative": "9937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56879000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72000000.00",
                    "ebitda": "84336000.00",
                    "depreciationAndAmortization": "12336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43430000.00",
                    "otherOperatingExpenses": "39098000.00",
                    "interestExpense": "1870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13240000.00",
                    "totalRevenue": "82528000.00",
                    "totalOperatingExpenses": "13449000.00",
                    "costOfRevenue": "25649000.00",
                    "totalOtherIncomeExpenseNet": "26700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26728000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20737000.00",
                    "sellingGeneralAdministrative": "12227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50509000.00",
                    "reconciledDepreciation": "8824000.00",
                    "ebit": "27756000.00",
                    "ebitda": "36580000.00",
                    "depreciationAndAmortization": "8824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29458000.00",
                    "otherOperatingExpenses": "43061000.00",
                    "interestExpense": "4432000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5991000.00",
                    "totalRevenue": "72519000.00",
                    "totalOperatingExpenses": "21051000.00",
                    "costOfRevenue": "22010000.00",
                    "totalOtherIncomeExpenseNet": "-1607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3937000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9106000.00",
                    "sellingGeneralAdministrative": "7047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21896000.00",
                    "reconciledDepreciation": "8213000.00",
                    "ebit": "6636000.00",
                    "ebitda": "14849000.00",
                    "depreciationAndAmortization": "8213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6636000.00",
                    "otherOperatingExpenses": "27444000.00",
                    "interestExpense": "14857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5170000.00",
                    "totalRevenue": "34080000.00",
                    "totalOperatingExpenses": "15260000.00",
                    "costOfRevenue": "12184000.00",
                    "totalOtherIncomeExpenseNet": "-10573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "30208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9191000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5213000.00",
                    "sellingGeneralAdministrative": "7047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18418000.00",
                    "reconciledDepreciation": "4074000.00",
                    "ebit": "6634000.00",
                    "ebitda": "10708000.00",
                    "depreciationAndAmortization": "4074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6635000.00",
                    "otherOperatingExpenses": "31551000.00",
                    "interestExpense": "14857000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3978000.00",
                    "totalRevenue": "38186000.00",
                    "totalOperatingExpenses": "11783000.00",
                    "costOfRevenue": "19768000.00",
                    "totalOtherIncomeExpenseNet": "2556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33964000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26728000.00",
                    "sellingGeneralAdministrative": "7710000.00",
                    "sellingAndMarketingExpenses": "3093000.00",
                    "grossProfit": "40366000.00",
                    "reconciledDepreciation": "4645000.00",
                    "ebit": "32893000.00",
                    "ebitda": "37538000.00",
                    "depreciationAndAmortization": "4645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31104000.00",
                    "otherOperatingExpenses": "43765000.00",
                    "interestExpense": "4067000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7236000.00",
                    "totalRevenue": "74869000.00",
                    "totalOperatingExpenses": "9262000.00",
                    "costOfRevenue": "34503000.00",
                    "totalOtherIncomeExpenseNet": "2864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "26731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18280000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12582000.00",
                    "sellingGeneralAdministrative": "7426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25627000.00",
                    "reconciledDepreciation": "3108000.00",
                    "ebit": "15093000.00",
                    "ebitda": "18201000.00",
                    "depreciationAndAmortization": "3108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15093000.00",
                    "otherOperatingExpenses": "28395000.00",
                    "interestExpense": "776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5698000.00",
                    "totalRevenue": "43488000.00",
                    "totalOperatingExpenses": "10534000.00",
                    "costOfRevenue": "17861000.00",
                    "totalOtherIncomeExpenseNet": "3187000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4622000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5342000.00",
                    "sellingGeneralAdministrative": "6009000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18195000.00",
                    "reconciledDepreciation": "-239000.00",
                    "ebit": "12425000.00",
                    "ebitda": "12186000.00",
                    "depreciationAndAmortization": "-239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10239000.00",
                    "otherOperatingExpenses": "23985000.00",
                    "interestExpense": "7149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-720000.00",
                    "totalRevenue": "36410000.00",
                    "totalOperatingExpenses": "5770000.00",
                    "costOfRevenue": "18215000.00",
                    "totalOtherIncomeExpenseNet": "-5617000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5199000.00",
                    "sellingGeneralAdministrative": "4779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10050000.00",
                    "reconciledDepreciation": "1831000.00",
                    "ebit": "3440000.00",
                    "ebitda": "5271000.00",
                    "depreciationAndAmortization": "1831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3440000.00",
                    "otherOperatingExpenses": "25240000.00",
                    "interestExpense": "9680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "78000.00",
                    "totalRevenue": "28680000.00",
                    "totalOperatingExpenses": "6610000.00",
                    "costOfRevenue": "18630000.00",
                    "totalOtherIncomeExpenseNet": "1837000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "215000.00",
                    "sellingGeneralAdministrative": "3681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-802000.00",
                    "reconciledDepreciation": "99000.00",
                    "ebit": "-4582000.00",
                    "ebitda": "-4483000.00",
                    "depreciationAndAmortization": "99000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4570000.00",
                    "otherOperatingExpenses": "15577000.00",
                    "interestExpense": "2367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-230000.00",
                    "totalRevenue": "11007000.00",
                    "totalOperatingExpenses": "3768000.00",
                    "costOfRevenue": "11809000.00",
                    "totalOtherIncomeExpenseNet": "4555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5134000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6385000.00",
                    "sellingGeneralAdministrative": "3906000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1134000.00",
                    "reconciledDepreciation": "72000.00",
                    "ebit": "-5121000.00",
                    "ebitda": "-5049000.00",
                    "depreciationAndAmortization": "72000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5112000.00",
                    "otherOperatingExpenses": "12470000.00",
                    "interestExpense": "729000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1251000.00",
                    "totalRevenue": "7358000.00",
                    "totalOperatingExpenses": "3978000.00",
                    "costOfRevenue": "8492000.00",
                    "totalOtherIncomeExpenseNet": "-864000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25188000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22599000.00",
                    "sellingGeneralAdministrative": "4428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3895000.00",
                    "reconciledDepreciation": "2414000.00",
                    "ebit": "-10737000.00",
                    "ebitda": "-8323000.00",
                    "depreciationAndAmortization": "2414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10737000.00",
                    "otherOperatingExpenses": "19976000.00",
                    "interestExpense": "28858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2589000.00",
                    "totalRevenue": "9239000.00",
                    "totalOperatingExpenses": "6842000.00",
                    "costOfRevenue": "13134000.00",
                    "totalOtherIncomeExpenseNet": "-14451000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5903000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6507000.00",
                    "sellingGeneralAdministrative": "3827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1537000.00",
                    "reconciledDepreciation": "2467000.00",
                    "ebit": "-9767000.00",
                    "ebitda": "-7300000.00",
                    "depreciationAndAmortization": "2467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7831000.00",
                    "otherOperatingExpenses": "18353000.00",
                    "interestExpense": "3864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "10522000.00",
                    "totalOperatingExpenses": "6294000.00",
                    "costOfRevenue": "12059000.00",
                    "totalOtherIncomeExpenseNet": "1928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-11063000.00",
                    "sellingGeneralAdministrative": "2619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2281000.00",
                    "reconciledDepreciation": "2402000.00",
                    "ebit": "-7893000.00",
                    "ebitda": "-5491000.00",
                    "depreciationAndAmortization": "2402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7302000.00",
                    "otherOperatingExpenses": "13456000.00",
                    "interestExpense": "2478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2504000.00",
                    "totalRevenue": "6154000.00",
                    "totalOperatingExpenses": "5021000.00",
                    "costOfRevenue": "8435000.00",
                    "totalOtherIncomeExpenseNet": "-1257000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8957000.00",
                    "sellingGeneralAdministrative": "4604000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1254000.00",
                    "reconciledDepreciation": "2515000.00",
                    "ebit": "-7248000.00",
                    "ebitda": "-4733000.00",
                    "depreciationAndAmortization": "2515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8373000.00",
                    "otherOperatingExpenses": "16255000.00",
                    "interestExpense": "1216000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24000.00",
                    "totalRevenue": "7882000.00",
                    "totalOperatingExpenses": "7119000.00",
                    "costOfRevenue": "9136000.00",
                    "totalOtherIncomeExpenseNet": "-614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8518000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10263000.00",
                    "sellingGeneralAdministrative": "1556000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5888000.00",
                    "reconciledDepreciation": "1183000.00",
                    "ebit": "-8627000.00",
                    "ebitda": "-7444000.00",
                    "depreciationAndAmortization": "1183000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8627000.00",
                    "otherOperatingExpenses": "18187000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1745000.00",
                    "totalRevenue": "9560000.00",
                    "totalOperatingExpenses": "2739000.00",
                    "costOfRevenue": "15448000.00",
                    "totalOtherIncomeExpenseNet": "109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1343000.00",
                    "sellingGeneralAdministrative": "1661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1249000.00",
                    "reconciledDepreciation": "1125000.00",
                    "ebit": "-1537000.00",
                    "ebitda": "-412000.00",
                    "depreciationAndAmortization": "1125000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1537000.00",
                    "otherOperatingExpenses": "10693000.00",
                    "interestExpense": "3177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1382000.00",
                    "totalRevenue": "9156000.00",
                    "totalOperatingExpenses": "2786000.00",
                    "costOfRevenue": "7907000.00",
                    "totalOtherIncomeExpenseNet": "1576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2934000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1673000.00",
                    "sellingGeneralAdministrative": "1258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1211000.00",
                    "reconciledDepreciation": "1064000.00",
                    "ebit": "-1111000.00",
                    "ebitda": "-47000.00",
                    "depreciationAndAmortization": "1064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1111000.00",
                    "otherOperatingExpenses": "8370000.00",
                    "interestExpense": "3646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1261000.00",
                    "totalRevenue": "7259000.00",
                    "totalOperatingExpenses": "2322000.00",
                    "costOfRevenue": "6048000.00",
                    "totalOtherIncomeExpenseNet": "-1823000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3178000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-663000.00",
                    "sellingGeneralAdministrative": "4561000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2748000.00",
                    "reconciledDepreciation": "1388000.00",
                    "ebit": "-2872000.00",
                    "ebitda": "-1484000.00",
                    "depreciationAndAmortization": "1388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2872000.00",
                    "otherOperatingExpenses": "12812000.00",
                    "interestExpense": "612000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2515000.00",
                    "totalRevenue": "9940000.00",
                    "totalOperatingExpenses": "5620000.00",
                    "costOfRevenue": "7192000.00",
                    "totalOtherIncomeExpenseNet": "-306000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-46043000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-48201000.00",
                    "sellingGeneralAdministrative": "3721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3059000.00",
                    "reconciledDepreciation": "2425000.00",
                    "ebit": "-3087000.00",
                    "ebitda": "-662000.00",
                    "depreciationAndAmortization": "2425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3498000.00",
                    "otherOperatingExpenses": "13091000.00",
                    "interestExpense": "85500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2158000.00",
                    "totalRevenue": "9593000.00",
                    "totalOperatingExpenses": "6557000.00",
                    "costOfRevenue": "6534000.00",
                    "totalOtherIncomeExpenseNet": "-42545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1155000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1259000.00",
                    "sellingGeneralAdministrative": "1035000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3270000.00",
                    "reconciledDepreciation": "1978000.00",
                    "ebit": "-595000.00",
                    "ebitda": "1383000.00",
                    "depreciationAndAmortization": "1978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-303000.00",
                    "otherOperatingExpenses": "10144000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "104000.00",
                    "totalRevenue": "9841000.00",
                    "totalOperatingExpenses": "3573000.00",
                    "costOfRevenue": "6571000.00",
                    "totalOtherIncomeExpenseNet": "-1224000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1832000.00",
                    "sellingGeneralAdministrative": "991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2867000.00",
                    "reconciledDepreciation": "1839000.00",
                    "ebit": "37000.00",
                    "ebitda": "1876000.00",
                    "depreciationAndAmortization": "1839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-692000.00",
                    "otherOperatingExpenses": "9620000.00",
                    "interestExpense": "4253000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "9022000.00",
                    "totalOperatingExpenses": "3465000.00",
                    "costOfRevenue": "6155000.00",
                    "totalOtherIncomeExpenseNet": "2607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2711000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2593000.00",
                    "sellingGeneralAdministrative": "1038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4148000.00",
                    "reconciledDepreciation": "1794000.00",
                    "ebit": "1316000.00",
                    "ebitda": "3110000.00",
                    "depreciationAndAmortization": "1794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "636000.00",
                    "otherOperatingExpenses": "8812000.00",
                    "interestExpense": "3662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "9448000.00",
                    "totalOperatingExpenses": "3512000.00",
                    "costOfRevenue": "5300000.00",
                    "totalOtherIncomeExpenseNet": "2075000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1679000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1385000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2106000.00",
                    "sellingGeneralAdministrative": "1008000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3728000.00",
                    "reconciledDepreciation": "2177000.00",
                    "ebit": "543000.00",
                    "ebitda": "2720000.00",
                    "depreciationAndAmortization": "2177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-354000.00",
                    "otherOperatingExpenses": "9383000.00",
                    "interestExpense": "2802000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "721000.00",
                    "totalRevenue": "9081000.00",
                    "totalOperatingExpenses": "4030000.00",
                    "costOfRevenue": "5353000.00",
                    "totalOtherIncomeExpenseNet": "-1031000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2300000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1959000.00",
                    "sellingGeneralAdministrative": "827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6305000.00",
                    "reconciledDepreciation": "1513583.00",
                    "ebit": "2920417.00",
                    "ebitda": "4434000.00",
                    "depreciationAndAmortization": "1513583.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2683000.00",
                    "otherOperatingExpenses": "8818000.00",
                    "interestExpense": "2173417.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "341000.00",
                    "totalRevenue": "11864000.00",
                    "totalOperatingExpenses": "3259000.00",
                    "costOfRevenue": "5559000.00",
                    "totalOtherIncomeExpenseNet": "-746000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1374000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2396885.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1899294.00",
                    "sellingGeneralAdministrative": "723949.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5536858.00",
                    "reconciledDepreciation": "1595130.00",
                    "ebit": "2872633.00",
                    "ebitda": "4467763.00",
                    "depreciationAndAmortization": "1595130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2372467.00",
                    "otherOperatingExpenses": "8884049.00",
                    "interestExpense": "475088.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "498251.00",
                    "totalRevenue": "11256517.00",
                    "totalOperatingExpenses": "3164390.00",
                    "costOfRevenue": "5719659.00",
                    "totalOtherIncomeExpenseNet": "24418.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2348000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "404193.00",
                    "minorityInterest": "0.00",
                    "netIncome": "384108.00",
                    "sellingGeneralAdministrative": "679094.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4080212.00",
                    "reconciledDepreciation": "1501287.00",
                    "ebit": "1899831.00",
                    "ebitda": "3401118.00",
                    "depreciationAndAmortization": "1501287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "957761.00",
                    "otherOperatingExpenses": "6137576.00",
                    "interestExpense": "1660705.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20084.00",
                    "totalRevenue": "7095337.00",
                    "totalOperatingExpenses": "3122451.00",
                    "costOfRevenue": "3015125.00",
                    "totalOtherIncomeExpenseNet": "-553568.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-995278.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1133478.00",
                    "sellingGeneralAdministrative": "960548.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3682577.00",
                    "reconciledDepreciation": "4492783.00",
                    "ebit": "456760.00",
                    "ebitda": "4949543.00",
                    "depreciationAndAmortization": "4492783.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50929.00",
                    "otherOperatingExpenses": "7874011.00",
                    "interestExpense": "1982272.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "138200.00",
                    "totalRevenue": "8330771.00",
                    "totalOperatingExpenses": "3225817.00",
                    "costOfRevenue": "4648194.00",
                    "totalOtherIncomeExpenseNet": "-1046207.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-752804.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-851023.00",
                    "sellingGeneralAdministrative": "851023.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2624042.00",
                    "reconciledDepreciation": "-2756497.00",
                    "ebit": "4496565.00",
                    "ebitda": "1740068.00",
                    "depreciationAndAmortization": "-2756497.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-489196.00",
                    "otherOperatingExpenses": "8482985.00",
                    "interestExpense": "5249369.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "98219.00",
                    "totalRevenue": "7993790.00",
                    "totalOperatingExpenses": "3113237.00",
                    "costOfRevenue": "5369748.00",
                    "totalOtherIncomeExpenseNet": "-263608.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-931985.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-990812.00",
                    "sellingGeneralAdministrative": "727741.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2095314.00",
                    "reconciledDepreciation": "3158824.00",
                    "ebit": "-890343.00",
                    "ebitda": "2268481.00",
                    "depreciationAndAmortization": "3158824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-890343.00",
                    "otherOperatingExpenses": "9701897.00",
                    "interestExpense": "34371.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58827.00",
                    "totalRevenue": "8811554.00",
                    "totalOperatingExpenses": "2985657.00",
                    "costOfRevenue": "6716240.00",
                    "totalOtherIncomeExpenseNet": "-41642.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-849350.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-912147.00",
                    "sellingGeneralAdministrative": "756740.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1903584.00",
                    "reconciledDepreciation": "1304789.00",
                    "ebit": "-50744.00",
                    "ebitda": "1254045.00",
                    "depreciationAndAmortization": "1304789.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-69141.00",
                    "otherOperatingExpenses": "9490009.00",
                    "interestExpense": "798606.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62797.00",
                    "totalRevenue": "9332065.00",
                    "totalOperatingExpenses": "2061528.00",
                    "costOfRevenue": "7428481.00",
                    "totalOtherIncomeExpenseNet": "-780209.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "505908.00",
                    "minorityInterest": "0.00",
                    "netIncome": "310352.00",
                    "sellingGeneralAdministrative": "1099803.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6001995.00",
                    "reconciledDepreciation": "5726423.00",
                    "ebit": "-824231.00",
                    "ebitda": "4902192.00",
                    "depreciationAndAmortization": "5726423.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-236210.00",
                    "otherOperatingExpenses": "11016859.00",
                    "interestExpense": "2381123.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "195556.00",
                    "totalRevenue": "10192628.00",
                    "totalOperatingExpenses": "6826226.00",
                    "costOfRevenue": "4190633.00",
                    "totalOtherIncomeExpenseNet": "742118.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-336017.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-296094.00",
                    "sellingGeneralAdministrative": "926875.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2990884.00",
                    "reconciledDepreciation": "1925543.00",
                    "ebit": "138466.00",
                    "ebitda": "2064009.00",
                    "depreciationAndAmortization": "1925543.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-236875.00",
                    "otherOperatingExpenses": "13364163.00",
                    "interestExpense": "745293.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-39923.00",
                    "totalRevenue": "13477277.00",
                    "totalOperatingExpenses": "2877770.00",
                    "costOfRevenue": "10486393.00",
                    "totalOtherIncomeExpenseNet": "-99142.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-88000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "135136.00",
                    "minorityInterest": "0.00",
                    "netIncome": "67568.00",
                    "sellingGeneralAdministrative": "810811.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3783784.00",
                    "reconciledDepreciation": "2129900.00",
                    "ebit": "878379.00",
                    "ebitda": "3008279.00",
                    "depreciationAndAmortization": "2129900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "878378.00",
                    "otherOperatingExpenses": "12297297.00",
                    "interestExpense": "1013513.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "67568.00",
                    "totalRevenue": "13175676.00",
                    "totalOperatingExpenses": "2905405.00",
                    "costOfRevenue": "9391892.00",
                    "totalOtherIncomeExpenseNet": "-743242.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "88000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1241465.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1034554.00",
                    "sellingGeneralAdministrative": "758673.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3931306.00",
                    "reconciledDepreciation": "1586316.00",
                    "ebit": "1586317.00",
                    "ebitda": "3172633.00",
                    "depreciationAndAmortization": "1586316.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1586316.00",
                    "otherOperatingExpenses": "12966411.00",
                    "interestExpense": "206911.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "206911.00",
                    "totalRevenue": "14552728.00",
                    "totalOperatingExpenses": "2344989.00",
                    "costOfRevenue": "10621422.00",
                    "totalOtherIncomeExpenseNet": "-344851.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "554067.00",
                    "minorityInterest": null,
                    "netIncome": "1984194.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4097099.00",
                    "reconciledDepreciation": "1991128.00",
                    "ebit": "73131.00",
                    "ebitda": "2064259.00",
                    "depreciationAndAmortization": "1991128.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-134237.00",
                    "otherOperatingExpenses": "14000732.00",
                    "interestExpense": "1506078.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1430127.00",
                    "totalRevenue": "14073863.00",
                    "totalOperatingExpenses": "4023968.00",
                    "costOfRevenue": "9976764.00",
                    "totalOtherIncomeExpenseNet": "688304.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1771841.00",
                    "minorityInterest": null,
                    "netIncome": "749625.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5383671.00",
                    "reconciledDepreciation": "2109425.00",
                    "ebit": "2660917.00",
                    "ebitda": "4770342.00",
                    "depreciationAndAmortization": "2109425.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1567398.00",
                    "otherOperatingExpenses": "13765844.00",
                    "interestExpense": "957224.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1022216.00",
                    "totalRevenue": "15333242.00",
                    "totalOperatingExpenses": "3816273.00",
                    "costOfRevenue": "9949571.00",
                    "totalOtherIncomeExpenseNet": "204443.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1499966.00",
                    "minorityInterest": null,
                    "netIncome": "1227245.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5318061.00",
                    "reconciledDepreciation": "3433625.00",
                    "ebit": "1090884.00",
                    "ebitda": "4524509.00",
                    "depreciationAndAmortization": "3433625.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "681803.00",
                    "otherOperatingExpenses": "15204200.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "272721.00",
                    "totalRevenue": "16295084.00",
                    "totalOperatingExpenses": "4227177.00",
                    "costOfRevenue": "10977023.00",
                    "totalOtherIncomeExpenseNet": "818163.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1656177.00",
                    "minorityInterest": null,
                    "netIncome": "1457436.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5962239.00",
                    "reconciledDepreciation": "3179861.00",
                    "ebit": "2053660.00",
                    "ebitda": "5233521.00",
                    "depreciationAndAmortization": "3179861.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2053660.00",
                    "otherOperatingExpenses": "12586950.00",
                    "interestExpense": "397483.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "198741.00",
                    "totalRevenue": "14773104.00",
                    "totalOperatingExpenses": "3776085.00",
                    "costOfRevenue": "8810865.00",
                    "totalOtherIncomeExpenseNet": "-397483.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5021236.00",
                    "minorityInterest": null,
                    "netIncome": "-5856625.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2172671.00",
                    "reconciledDepreciation": "3633332.00",
                    "ebit": "3771568.00",
                    "ebitda": "7404900.00",
                    "depreciationAndAmortization": "3633332.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3334145.00",
                    "otherOperatingExpenses": "10318374.00",
                    "interestExpense": "16776967.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "835389.00",
                    "totalRevenue": "14089942.00",
                    "totalOperatingExpenses": "-1598897.00",
                    "costOfRevenue": "11917271.00",
                    "totalOtherIncomeExpenseNet": "-8355381.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108606155.00",
                    "minorityInterest": null,
                    "netIncome": "-108671502.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5227732.00",
                    "reconciledDepreciation": "3263346.00",
                    "ebit": "-4178199.00",
                    "ebitda": "-914853.00",
                    "depreciationAndAmortization": "3263346.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107821996.00",
                    "otherOperatingExpenses": "21695092.00",
                    "interestExpense": "207806379.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65347.00",
                    "totalRevenue": "17447559.00",
                    "totalOperatingExpenses": "9475265.00",
                    "costOfRevenue": "12219827.00",
                    "totalOtherIncomeExpenseNet": "-849506.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3265307.00",
                    "minorityInterest": null,
                    "netIncome": "-3401361.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4625851.00",
                    "reconciledDepreciation": "3491832.00",
                    "ebit": "-1020408.00",
                    "ebitda": "2471424.00",
                    "depreciationAndAmortization": "3491832.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1088435.00",
                    "otherOperatingExpenses": "18843537.00",
                    "interestExpense": "2108845.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136054.00",
                    "totalRevenue": "17755102.00",
                    "totalOperatingExpenses": "5714286.00",
                    "costOfRevenue": "13129251.00",
                    "totalOtherIncomeExpenseNet": "-2244899.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3313359.00",
                    "minorityInterest": null,
                    "netIncome": "-3524850.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3524850.00",
                    "reconciledDepreciation": "3242862.00",
                    "ebit": "-2608389.00",
                    "ebitda": "634473.00",
                    "depreciationAndAmortization": "3242862.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2608389.00",
                    "otherOperatingExpenses": "17906239.00",
                    "interestExpense": "563976.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211491.00",
                    "totalRevenue": "15297850.00",
                    "totalOperatingExpenses": "6133239.00",
                    "costOfRevenue": "11773000.00",
                    "totalOtherIncomeExpenseNet": "-704970.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-95190331.00",
                    "minorityInterest": null,
                    "netIncome": "-95300821.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13074938.00",
                    "reconciledDepreciation": "3687183.00",
                    "ebit": "-18435331.00",
                    "ebitda": "-14748148.00",
                    "depreciationAndAmortization": "3687183.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94648995.00",
                    "otherOperatingExpenses": "34545412.00",
                    "interestExpense": "152785768.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110490.00",
                    "totalRevenue": "16110081.00",
                    "totalOperatingExpenses": "5360393.00",
                    "costOfRevenue": "29185019.00",
                    "totalOtherIncomeExpenseNet": "-541336.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8905945.00",
                    "minorityInterest": null,
                    "netIncome": "-9123163.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2316994.00",
                    "reconciledDepreciation": "3616064.00",
                    "ebit": "-6367493.00",
                    "ebitda": "-2751429.00",
                    "depreciationAndAmortization": "3616064.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7457823.00",
                    "otherOperatingExpenses": "22590688.00",
                    "interestExpense": "3334919.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217218.00",
                    "totalRevenue": "16218956.00",
                    "totalOperatingExpenses": "8688726.00",
                    "costOfRevenue": "13901962.00",
                    "totalOtherIncomeExpenseNet": "-1448122.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4129537.00",
                    "minorityInterest": null,
                    "netIncome": "-4564225.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3549953.00",
                    "reconciledDepreciation": "4211884.00",
                    "ebit": "-3405057.00",
                    "ebitda": "806827.00",
                    "depreciationAndAmortization": "4211884.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3405057.00",
                    "otherOperatingExpenses": "22096646.00",
                    "interestExpense": "941824.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "434688.00",
                    "totalRevenue": "18691589.00",
                    "totalOperatingExpenses": "6955010.00",
                    "costOfRevenue": "15141636.00",
                    "totalOtherIncomeExpenseNet": "-724480.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2022099.00",
                    "minorityInterest": null,
                    "netIncome": "-2238752.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3755325.00",
                    "reconciledDepreciation": "3105366.00",
                    "ebit": "-1733228.00",
                    "ebitda": "1372138.00",
                    "depreciationAndAmortization": "3105366.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1733227.00",
                    "otherOperatingExpenses": "17837799.00",
                    "interestExpense": "361089.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "216653.00",
                    "totalRevenue": "16104571.00",
                    "totalOperatingExpenses": "5488553.00",
                    "costOfRevenue": "12349246.00",
                    "totalOtherIncomeExpenseNet": "-288872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-943254.00",
                    "minorityInterest": null,
                    "netIncome": "-1091115.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4266411.00",
                    "reconciledDepreciation": "3188319.00",
                    "ebit": "-943254.00",
                    "ebitda": "2245065.00",
                    "depreciationAndAmortization": "3188319.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-943254.00",
                    "otherOperatingExpenses": "19041519.00",
                    "interestExpense": "1234153.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1086292.00",
                    "totalRevenue": "18098265.00",
                    "totalOperatingExpenses": "5209665.00",
                    "costOfRevenue": "13831854.00",
                    "totalOtherIncomeExpenseNet": "943254.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1468968.00",
                    "minorityInterest": null,
                    "netIncome": "-1983107.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2056556.00",
                    "reconciledDepreciation": "2132201.00",
                    "ebit": "-1468968.00",
                    "ebitda": "663233.00",
                    "depreciationAndAmortization": "2132201.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1468968.00",
                    "otherOperatingExpenses": "14763129.00",
                    "interestExpense": "73448.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "440691.00",
                    "totalRevenue": "13294161.00",
                    "totalOperatingExpenses": "3525524.00",
                    "costOfRevenue": "11237605.00",
                    "totalOtherIncomeExpenseNet": "73448.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2232.00",
                    "minorityInterest": null,
                    "netIncome": "1099787.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1539703.00",
                    "reconciledDepreciation": "584321.00",
                    "ebit": "2232.00",
                    "ebitda": "586553.00",
                    "depreciationAndAmortization": "584321.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1244194.00",
                    "otherOperatingExpenses": "4032554.00",
                    "interestExpense": "1246426.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2343981.00",
                    "totalRevenue": "4032554.00",
                    "totalOperatingExpenses": "1539703.00",
                    "costOfRevenue": "2492851.00",
                    "totalOtherIncomeExpenseNet": "1246426.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "809240.00",
                    "minorityInterest": null,
                    "netIncome": "367836.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2354153.00",
                    "reconciledDepreciation": "662105.00",
                    "ebit": "809240.00",
                    "ebitda": "1471345.00",
                    "depreciationAndAmortization": "662105.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "809240.00",
                    "otherOperatingExpenses": "3678364.00",
                    "interestExpense": "294269.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "735673.00",
                    "totalRevenue": "4487604.00",
                    "totalOperatingExpenses": "1544913.00",
                    "costOfRevenue": "2133451.00",
                    "totalOtherIncomeExpenseNet": "-294269.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "478355.00",
                    "minorityInterest": null,
                    "netIncome": "337659.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3128509.00",
                    "reconciledDepreciation": "866918.00",
                    "ebit": "478355.00",
                    "ebitda": "1345273.00",
                    "depreciationAndAmortization": "866918.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "331673.00",
                    "otherOperatingExpenses": "4779738.00",
                    "interestExpense": "222416.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "363112.00",
                    "totalRevenue": "5258093.00",
                    "totalOperatingExpenses": "2650154.00",
                    "costOfRevenue": "2129584.00",
                    "totalOtherIncomeExpenseNet": "-222416.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1118067.00",
                    "minorityInterest": null,
                    "netIncome": "-968992.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "819917.00",
                    "reconciledDepreciation": "1519917.00",
                    "ebit": "-1118067.00",
                    "ebitda": "401850.00",
                    "depreciationAndAmortization": "1519917.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1118068.00",
                    "otherOperatingExpenses": "3577817.00",
                    "interestExpense": "298151.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-447226.00",
                    "totalRevenue": "2459750.00",
                    "totalOperatingExpenses": "1937984.00",
                    "costOfRevenue": "1639833.00",
                    "totalOtherIncomeExpenseNet": "1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1400000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-100000.00",
                    "reconciledDepreciation": "-300000.00",
                    "ebit": "1300000.00",
                    "ebitda": "1000000.00",
                    "depreciationAndAmortization": "-300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1300000.00",
                    "otherOperatingExpenses": "3300000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "-2000000.00",
                    "totalOperatingExpenses": "-1400000.00",
                    "costOfRevenue": "-1900000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "900000.00",
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-900000.00",
                    "reconciledDepreciation": "-400000.00",
                    "ebit": "500000.00",
                    "ebitda": "100000.00",
                    "depreciationAndAmortization": "-400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "500000.00",
                    "otherOperatingExpenses": "3200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-400000.00",
                    "totalRevenue": "-2700000.00",
                    "totalOperatingExpenses": "-1400000.00",
                    "costOfRevenue": "-1800000.00",
                    "totalOtherIncomeExpenseNet": "-500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1200000.00",
                    "minorityInterest": null,
                    "netIncome": "-1200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2000000.00",
                    "reconciledDepreciation": "-400000.00",
                    "ebit": "-1000000.00",
                    "ebitda": "-1400000.00",
                    "depreciationAndAmortization": "-400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000000.00",
                    "otherOperatingExpenses": "2600000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "-3600000.00",
                    "totalOperatingExpenses": "-1000000.00",
                    "costOfRevenue": "-1600000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-500000.00",
                    "minorityInterest": null,
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1500000.00",
                    "reconciledDepreciation": "-300000.00",
                    "ebit": "-800000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "-300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-800000.00",
                    "otherOperatingExpenses": "2400000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-300000.00",
                    "totalRevenue": "-3200000.00",
                    "totalOperatingExpenses": "-700000.00",
                    "costOfRevenue": "-1700000.00",
                    "totalOtherIncomeExpenseNet": "300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-300000.00",
                    "minorityInterest": null,
                    "netIncome": "-200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-900000.00",
                    "reconciledDepreciation": "-200000.00",
                    "ebit": "-500000.00",
                    "ebitda": "-700000.00",
                    "depreciationAndAmortization": "-200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-500000.00",
                    "otherOperatingExpenses": "1500000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": "-2000000.00",
                    "totalOperatingExpenses": "-400000.00",
                    "costOfRevenue": "-1100000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200000.00",
                    "minorityInterest": null,
                    "netIncome": "200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-900000.00",
                    "reconciledDepreciation": "-200000.00",
                    "ebit": "-200000.00",
                    "ebitda": "-400000.00",
                    "depreciationAndAmortization": "-200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-200000.00",
                    "otherOperatingExpenses": "1600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-600000.00",
                    "totalRevenue": "-1800000.00",
                    "totalOperatingExpenses": "-700000.00",
                    "costOfRevenue": "-900000.00",
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "553845559.00",
                    "minorityInterest": "2953000.00",
                    "netIncome": "516136804.00",
                    "sellingGeneralAdministrative": "87467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "830495139.00",
                    "reconciledDepreciation": "260505000.00",
                    "ebit": "582002989.00",
                    "ebitda": "853086813.00",
                    "depreciationAndAmortization": "271083824.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "767487126.00",
                    "otherOperatingExpenses": "1083208918.00",
                    "interestExpense": "28157430.00",
                    "taxProvision": "22068000.00",
                    "interestIncome": "180737000.00",
                    "netInterestIncome": "-44655000.00",
                    "extraordinaryItems": "-12597000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22454312.00",
                    "totalRevenue": "1850696044.00",
                    "totalOperatingExpenses": "63008012.00",
                    "costOfRevenue": "1020200905.00",
                    "totalOtherIncomeExpenseNet": "-213641567.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "522249000.00",
                    "netIncomeApplicableToCommonShares": "507257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "435394000.00",
                    "minorityInterest": "2161000.00",
                    "netIncome": "289121000.00",
                    "sellingGeneralAdministrative": "48112000.00",
                    "sellingAndMarketingExpenses": "27372000.00",
                    "grossProfit": "747154000.00",
                    "reconciledDepreciation": "254991000.00",
                    "ebit": "415351000.00",
                    "ebitda": "670493000.00",
                    "depreciationAndAmortization": "255142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "419393000.00",
                    "otherOperatingExpenses": "903188000.00",
                    "interestExpense": "20120000.00",
                    "taxProvision": "134758000.00",
                    "interestIncome": "23949000.00",
                    "netInterestIncome": "3829000.00",
                    "extraordinaryItems": "-11788000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134758000.00",
                    "totalRevenue": "1322581000.00",
                    "totalOperatingExpenses": "327761000.00",
                    "costOfRevenue": "575427000.00",
                    "totalOtherIncomeExpenseNet": "16001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300636000.00",
                    "netIncomeApplicableToCommonShares": "289121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163365000.00",
                    "minorityInterest": "4178000.00",
                    "netIncome": "104630000.00",
                    "sellingGeneralAdministrative": "54211000.00",
                    "sellingAndMarketingExpenses": "26650000.00",
                    "grossProfit": "270065000.00",
                    "reconciledDepreciation": "258425000.00",
                    "ebit": "193872000.00",
                    "ebitda": "458197000.00",
                    "depreciationAndAmortization": "264325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182009000.00",
                    "otherOperatingExpenses": "828090000.00",
                    "interestExpense": "30507000.00",
                    "taxProvision": "80042000.00",
                    "interestIncome": "20373000.00",
                    "netInterestIncome": "-10516000.00",
                    "extraordinaryItems": "-1553000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57575000.00",
                    "totalRevenue": "1010099000.00",
                    "totalOperatingExpenses": "88056000.00",
                    "costOfRevenue": "740034000.00",
                    "totalOtherIncomeExpenseNet": "-18644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55905000.00",
                    "netIncomeApplicableToCommonShares": "104630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11856000.00",
                    "minorityInterest": "73029000.00",
                    "netIncome": "-353824000.00",
                    "sellingGeneralAdministrative": "53741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171690000.00",
                    "reconciledDepreciation": "242393000.00",
                    "ebit": "47072000.00",
                    "ebitda": "289465000.00",
                    "depreciationAndAmortization": "242393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41679000.00",
                    "otherOperatingExpenses": "829782000.00",
                    "interestExpense": "35216000.00",
                    "taxProvision": "61224000.00",
                    "interestIncome": "30789000.00",
                    "netInterestIncome": "-26360000.00",
                    "extraordinaryItems": "-304648000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61224000.00",
                    "totalRevenue": "871461000.00",
                    "totalOperatingExpenses": "130011000.00",
                    "costOfRevenue": "699771000.00",
                    "totalOtherIncomeExpenseNet": "-29823000.00",
                    "discontinuedOperations": "-377485000.00",
                    "netIncomeFromContinuingOps": "-49368000.00",
                    "netIncomeApplicableToCommonShares": "-353824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157464000.00",
                    "minorityInterest": "-314000.00",
                    "netIncome": "-136020000.00",
                    "sellingGeneralAdministrative": "45779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292768000.00",
                    "reconciledDepreciation": "202857000.00",
                    "ebit": "225176000.00",
                    "ebitda": "427118000.00",
                    "depreciationAndAmortization": "201942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "217890000.00",
                    "otherOperatingExpenses": "725584000.00",
                    "interestExpense": "67712000.00",
                    "taxProvision": "139970000.00",
                    "interestIncome": "2830000.00",
                    "netInterestIncome": "-64882000.00",
                    "extraordinaryItems": "-146802000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138073000.00",
                    "totalRevenue": "943474000.00",
                    "totalOperatingExpenses": "74878000.00",
                    "costOfRevenue": "650706000.00",
                    "totalOtherIncomeExpenseNet": "-60426000.00",
                    "discontinuedOperations": "-146802000.00",
                    "netIncomeFromContinuingOps": "11096000.00",
                    "netIncomeApplicableToCommonShares": "-136020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206328000.00",
                    "minorityInterest": "40873000.00",
                    "netIncome": "124795000.00",
                    "sellingGeneralAdministrative": "42074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363418000.00",
                    "reconciledDepreciation": "248790000.00",
                    "ebit": "257069000.00",
                    "ebitda": "477293000.00",
                    "depreciationAndAmortization": "220224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260523000.00",
                    "otherOperatingExpenses": "766162000.00",
                    "interestExpense": "50741000.00",
                    "taxProvision": "79134000.00",
                    "interestIncome": "1310000.00",
                    "netInterestIncome": "-49448000.00",
                    "extraordinaryItems": "-6352000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82361000.00",
                    "totalRevenue": "1026685000.00",
                    "totalOperatingExpenses": "102895000.00",
                    "costOfRevenue": "663267000.00",
                    "totalOtherIncomeExpenseNet": "-54195000.00",
                    "discontinuedOperations": "-146802000.00",
                    "netIncomeFromContinuingOps": "97361000.00",
                    "netIncomeApplicableToCommonShares": "104541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113456000.00",
                    "minorityInterest": "59304000.00",
                    "netIncome": "80586000.00",
                    "sellingGeneralAdministrative": "42293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127964000.00",
                    "reconciledDepreciation": "155331000.00",
                    "ebit": "156855000.00",
                    "ebitda": "312186000.00",
                    "depreciationAndAmortization": "155331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146837000.00",
                    "otherOperatingExpenses": "469084000.00",
                    "interestExpense": "48049702.00",
                    "taxProvision": "39771000.00",
                    "interestIncome": "36021000.00",
                    "netInterestIncome": "-40245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39771000.00",
                    "totalRevenue": "615921000.00",
                    "totalOperatingExpenses": "-18873000.00",
                    "costOfRevenue": "487957000.00",
                    "totalOtherIncomeExpenseNet": "-33381000.00",
                    "discontinuedOperations": "-146802000.00",
                    "netIncomeFromContinuingOps": "73685000.00",
                    "netIncomeApplicableToCommonShares": "80586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-466129000.00",
                    "minorityInterest": "63414000.00",
                    "netIncome": "-361884000.00",
                    "sellingGeneralAdministrative": "57350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83839000.00",
                    "reconciledDepreciation": "105732000.00",
                    "ebit": "-438311192.00",
                    "ebitda": "-336037158.00",
                    "depreciationAndAmortization": "102274034.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-476773000.00",
                    "otherOperatingExpenses": "484917000.00",
                    "interestExpense": "874596000.00",
                    "taxProvision": "-86498000.00",
                    "interestIncome": "3599000.00",
                    "netInterestIncome": "-4264000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-86498000.00",
                    "totalRevenue": "459016000.00",
                    "totalOperatingExpenses": "109740000.00",
                    "costOfRevenue": "375177000.00",
                    "totalOtherIncomeExpenseNet": "10644000.00",
                    "discontinuedOperations": "-146802000.00",
                    "netIncomeFromContinuingOps": "-379631000.00",
                    "netIncomeApplicableToCommonShares": "-361884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "792000.00",
                    "minorityInterest": "79940000.00",
                    "netIncome": "-9935000.00",
                    "sellingGeneralAdministrative": "69243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126092000.00",
                    "reconciledDepreciation": "72130000.00",
                    "ebit": "4134531.00",
                    "ebitda": "80936700.00",
                    "depreciationAndAmortization": "76802169.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38541000.00",
                    "otherOperatingExpenses": "383368000.00",
                    "interestExpense": "3199000.00",
                    "taxProvision": "19383000.00",
                    "interestIncome": "24226000.00",
                    "netInterestIncome": "-3199000.00",
                    "extraordinaryItems": "-2797000.00",
                    "nonRecurring": "89228000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "19383000.00",
                    "totalRevenue": "391406000.00",
                    "totalOperatingExpenses": "118054000.00",
                    "costOfRevenue": "265314000.00",
                    "totalOtherIncomeExpenseNet": "39333000.00",
                    "discontinuedOperations": "-2797000.00",
                    "netIncomeFromContinuingOps": "-18591000.00",
                    "netIncomeApplicableToCommonShares": "-9935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48698000.00",
                    "minorityInterest": "88786000.00",
                    "netIncome": "-344151000.00",
                    "sellingGeneralAdministrative": "54012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57751989.00",
                    "ebitda": "133511775.00",
                    "depreciationAndAmortization": "75759786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67009000.00",
                    "otherOperatingExpenses": "360276000.00",
                    "interestExpense": "9757000.00",
                    "taxProvision": "56205000.00",
                    "interestIncome": "10315000.00",
                    "netInterestIncome": "-9757000.00",
                    "extraordinaryItems": "-339369000.00",
                    "nonRecurring": "23302000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56205000.00",
                    "totalRevenue": "432727000.00",
                    "totalOperatingExpenses": "90720000.00",
                    "costOfRevenue": "269556000.00",
                    "totalOtherIncomeExpenseNet": "-18311000.00",
                    "discontinuedOperations": "-339369000.00",
                    "netIncomeFromContinuingOps": "-7507000.00",
                    "netIncomeApplicableToCommonShares": "-344151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1829510000.00",
                    "minorityInterest": "169755000.00",
                    "netIncome": "-1540895000.00",
                    "sellingGeneralAdministrative": "73738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202472000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1777216046.00",
                    "ebitda": "-1598238046.00",
                    "depreciationAndAmortization": "178978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1814273000.00",
                    "otherOperatingExpenses": "765066000.00",
                    "interestExpense": "9571000.00",
                    "taxProvision": "-221390000.00",
                    "interestIncome": "9571000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-22398000.00",
                    "nonRecurring": "1869357000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-184368000.00",
                    "totalRevenue": "863292000.00",
                    "totalOperatingExpenses": "104246000.00",
                    "costOfRevenue": "660820000.00",
                    "totalOtherIncomeExpenseNet": "2394000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "-1622744000.00",
                    "netIncomeApplicableToCommonShares": "-1540895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227813000.00",
                    "minorityInterest": "3937000.00",
                    "netIncome": "102607000.00",
                    "sellingGeneralAdministrative": "88591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "368923000.00",
                    "reconciledDepreciation": null,
                    "ebit": "250852000.00",
                    "ebitda": "428079000.00",
                    "depreciationAndAmortization": "177227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "256926000.00",
                    "otherOperatingExpenses": "806123000.00",
                    "interestExpense": "23039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "19231000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "121269000.00",
                    "totalRevenue": "1067899000.00",
                    "totalOperatingExpenses": "107147000.00",
                    "costOfRevenue": "698976000.00",
                    "totalOtherIncomeExpenseNet": "-26112000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "106544000.00",
                    "netIncomeApplicableToCommonShares": "102607000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-505253000.00",
                    "minorityInterest": "3714000.00",
                    "netIncome": "-653329000.00",
                    "sellingGeneralAdministrative": "90261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "493032000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-452754847.00",
                    "ebitda": "-303686847.00",
                    "depreciationAndAmortization": "149068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-447128000.00",
                    "otherOperatingExpenses": "757244000.00",
                    "interestExpense": "34101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144362000.00",
                    "totalRevenue": "1123992000.00",
                    "totalOperatingExpenses": "126284000.00",
                    "costOfRevenue": "630960000.00",
                    "totalOtherIncomeExpenseNet": "-58125000.00",
                    "discontinuedOperations": "-22398000.00",
                    "netIncomeFromContinuingOps": "-649615000.00",
                    "netIncomeApplicableToCommonShares": "-653329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "446334000.00",
                    "minorityInterest": "12756000.00",
                    "netIncome": "305302000.00",
                    "sellingGeneralAdministrative": "93829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "606066000.00",
                    "reconciledDepreciation": null,
                    "ebit": "469337000.00",
                    "ebitda": "582866000.00",
                    "depreciationAndAmortization": "113529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "454249000.00",
                    "otherOperatingExpenses": "676667000.00",
                    "interestExpense": "4203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "128276000.00",
                    "totalRevenue": "1147541000.00",
                    "totalOperatingExpenses": "135192000.00",
                    "costOfRevenue": "541475000.00",
                    "totalOtherIncomeExpenseNet": "-7915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "305302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "512810000.00",
                    "minorityInterest": "28561000.00",
                    "netIncome": "318662000.00",
                    "sellingGeneralAdministrative": "81049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "599262000.00",
                    "reconciledDepreciation": null,
                    "ebit": "517018000.00",
                    "ebitda": "639432000.00",
                    "depreciationAndAmortization": "122414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "512846000.00",
                    "otherOperatingExpenses": "582266000.00",
                    "interestExpense": "5331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "165587000.00",
                    "totalRevenue": "1098933000.00",
                    "totalOperatingExpenses": "82595000.00",
                    "costOfRevenue": "499671000.00",
                    "totalOtherIncomeExpenseNet": "-4840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "318662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "313290000.00",
                    "minorityInterest": "17457000.00",
                    "netIncome": "206063000.00",
                    "sellingGeneralAdministrative": "62217000.00",
                    "sellingAndMarketingExpenses": "884000.00",
                    "grossProfit": "484194000.00",
                    "reconciledDepreciation": null,
                    "ebit": "314215000.00",
                    "ebitda": "421006000.00",
                    "depreciationAndAmortization": "106791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "301278000.00",
                    "otherOperatingExpenses": "489897000.00",
                    "interestExpense": "8089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "89770000.00",
                    "totalRevenue": "791175000.00",
                    "totalOperatingExpenses": "182916000.00",
                    "costOfRevenue": "306981000.00",
                    "totalOtherIncomeExpenseNet": "-5098243.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "206063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146921000.00",
                    "minorityInterest": "2627000.00",
                    "netIncome": "102404000.00",
                    "sellingGeneralAdministrative": "32530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "213715000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145202000.00",
                    "ebitda": "183860000.00",
                    "depreciationAndAmortization": "38658000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145202000.00",
                    "otherOperatingExpenses": "215527000.00",
                    "interestExpense": "824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41890000.00",
                    "totalRevenue": "360729000.00",
                    "totalOperatingExpenses": "68513000.00",
                    "costOfRevenue": "147014000.00",
                    "totalOtherIncomeExpenseNet": "1719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "102404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176155000.00",
                    "minorityInterest": "5099000.00",
                    "netIncome": "163656000.00",
                    "sellingGeneralAdministrative": "38299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183911000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55040000.00",
                    "ebitda": "81035000.00",
                    "depreciationAndAmortization": "25995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119617000.00",
                    "otherOperatingExpenses": "168614000.00",
                    "interestExpense": "2940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12499000.00",
                    "totalRevenue": "288231000.00",
                    "totalOperatingExpenses": "64294000.00",
                    "costOfRevenue": "104320000.00",
                    "totalOtherIncomeExpenseNet": "67353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "163656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57502000.00",
                    "minorityInterest": null,
                    "netIncome": "35420000.00",
                    "sellingGeneralAdministrative": "26797000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57536000.00",
                    "ebitda": "77576000.00",
                    "depreciationAndAmortization": "20040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57532000.00",
                    "otherOperatingExpenses": "131158000.00",
                    "interestExpense": "3355000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22083000.00",
                    "totalRevenue": "188690000.00",
                    "totalOperatingExpenses": "46837000.00",
                    "costOfRevenue": "84321000.00",
                    "totalOtherIncomeExpenseNet": "-30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3889000.00",
                    "minorityInterest": null,
                    "netIncome": "3300000.00",
                    "sellingGeneralAdministrative": "19030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26120000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5331000.00",
                    "ebitda": "7094000.00",
                    "depreciationAndAmortization": "1763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3141000.00",
                    "otherOperatingExpenses": "79362000.00",
                    "interestExpense": "1290000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "589000.00",
                    "totalRevenue": "84689000.00",
                    "totalOperatingExpenses": "20793000.00",
                    "costOfRevenue": "58569000.00",
                    "totalOtherIncomeExpenseNet": "743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48631000.00",
                    "minorityInterest": null,
                    "netIncome": "-49126000.00",
                    "sellingGeneralAdministrative": "14937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8967000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-33702000.00",
                    "ebitda": "-23904000.00",
                    "depreciationAndAmortization": "9798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33702000.00",
                    "otherOperatingExpenses": "67499000.00",
                    "interestExpense": "29770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "495000.00",
                    "totalRevenue": "33797000.00",
                    "totalOperatingExpenses": "24735000.00",
                    "costOfRevenue": "42764000.00",
                    "totalOtherIncomeExpenseNet": "-14929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14591000.00",
                    "minorityInterest": null,
                    "netIncome": "-13942000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14362000.00",
                    "ebitda": "-9602000.00",
                    "depreciationAndAmortization": "4760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14362000.00",
                    "otherOperatingExpenses": "50277000.00",
                    "interestExpense": "433000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-649000.00",
                    "totalRevenue": "35915000.00",
                    "totalOperatingExpenses": "13682000.00",
                    "costOfRevenue": "36595000.00",
                    "totalOtherIncomeExpenseNet": "-229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42572000.00",
                    "minorityInterest": null,
                    "netIncome": "-45035000.00",
                    "sellingGeneralAdministrative": "6785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13670000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1151000.00",
                    "ebitda": "6885000.00",
                    "depreciationAndAmortization": "8036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3437000.00",
                    "otherOperatingExpenses": "41667000.00",
                    "interestExpense": "79986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2463000.00",
                    "totalRevenue": "38230000.00",
                    "totalOperatingExpenses": "17107000.00",
                    "costOfRevenue": "24560000.00",
                    "totalOtherIncomeExpenseNet": "-39135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3257000.00",
                    "minorityInterest": null,
                    "netIncome": "2136000.00",
                    "sellingGeneralAdministrative": "3238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19191000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6807000.00",
                    "ebitda": "13594000.00",
                    "depreciationAndAmortization": "6787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5201000.00",
                    "otherOperatingExpenses": "33680000.00",
                    "interestExpense": "7112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1121000.00",
                    "totalRevenue": "39296000.00",
                    "totalOperatingExpenses": "13575000.00",
                    "costOfRevenue": "20105000.00",
                    "totalOtherIncomeExpenseNet": "-1944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2136000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3529338.00",
                    "minorityInterest": null,
                    "netIncome": "-3887423.00",
                    "sellingGeneralAdministrative": "3296268.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11206181.00",
                    "reconciledDepreciation": null,
                    "ebit": "33523684.00",
                    "ebitda": "39723583.00",
                    "depreciationAndAmortization": "6199899.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1486996.00",
                    "otherOperatingExpenses": "35549064.00",
                    "interestExpense": "5767685.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "358085.00",
                    "totalRevenue": "34467898.00",
                    "totalOperatingExpenses": "12287347.00",
                    "costOfRevenue": "23261717.00",
                    "totalOtherIncomeExpenseNet": "-2042342.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1396852.00",
                    "minorityInterest": null,
                    "netIncome": "1106147.00",
                    "sellingGeneralAdministrative": "3836512.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16902254.00",
                    "reconciledDepreciation": null,
                    "ebit": "1697559.00",
                    "ebitda": "13065741.00",
                    "depreciationAndAmortization": "11368182.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1935591.00",
                    "otherOperatingExpenses": "49753968.00",
                    "interestExpense": "513402.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "290705.00",
                    "totalRevenue": "51451527.00",
                    "totalOperatingExpenses": "15204695.00",
                    "costOfRevenue": "34549273.00",
                    "totalOtherIncomeExpenseNet": "-538739.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1106000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5460704.00",
                    "minorityInterest": null,
                    "netIncome": "5391581.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19907376.00",
                    "reconciledDepreciation": null,
                    "ebit": "4976843.00",
                    "ebitda": "15690882.00",
                    "depreciationAndAmortization": "10714039.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4976844.00",
                    "otherOperatingExpenses": "55298265.00",
                    "interestExpense": "483861.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69123.00",
                    "totalRevenue": "60482477.00",
                    "totalOperatingExpenses": "14723164.00",
                    "costOfRevenue": "40575101.00",
                    "totalOtherIncomeExpenseNet": "483860.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120227405.00",
                    "minorityInterest": null,
                    "netIncome": "-121454874.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15634084.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4070031.00",
                    "ebitda": "9561341.00",
                    "depreciationAndAmortization": "13631372.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-108081917.00",
                    "otherOperatingExpenses": "68738291.00",
                    "interestExpense": "228761547.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1227469.00",
                    "totalRevenue": "64668260.00",
                    "totalOperatingExpenses": "19704115.00",
                    "costOfRevenue": "49034176.00",
                    "totalOtherIncomeExpenseNet": "-12145488.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-110178384.00",
                    "minorityInterest": null,
                    "netIncome": "-111157747.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2938091.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29730676.00",
                    "ebitda": "-15110179.00",
                    "depreciationAndAmortization": "14620497.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107030430.00",
                    "otherOperatingExpenses": "96887024.00",
                    "interestExpense": "156768100.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "979363.00",
                    "totalRevenue": "67156348.00",
                    "totalOperatingExpenses": "26792585.00",
                    "costOfRevenue": "70094439.00",
                    "totalOtherIncomeExpenseNet": "-3147954.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1532288.00",
                    "minorityInterest": null,
                    "netIncome": "-1605254.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10142284.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1751186.00",
                    "ebitda": "4815760.00",
                    "depreciationAndAmortization": "6566946.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1751186.00",
                    "otherOperatingExpenses": "41663627.00",
                    "interestExpense": "2407880.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "72966.00",
                    "totalRevenue": "39912441.00",
                    "totalOperatingExpenses": "11893470.00",
                    "costOfRevenue": "29770157.00",
                    "totalOtherIncomeExpenseNet": "218898.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2273561.00",
                    "minorityInterest": null,
                    "netIncome": "-2420242.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4693803.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1906857.00",
                    "ebitda": "-220022.00",
                    "depreciationAndAmortization": "1686835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2053539.00",
                    "otherOperatingExpenses": "13127979.00",
                    "interestExpense": "440044.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "146681.00",
                    "totalRevenue": "11221122.00",
                    "totalOperatingExpenses": "6600660.00",
                    "costOfRevenue": "6527319.00",
                    "totalOtherIncomeExpenseNet": "-220022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1800000.00",
                    "minorityInterest": null,
                    "netIncome": "-1500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2600000.00",
                    "ebitda": "-3700000.00",
                    "depreciationAndAmortization": "-1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2600000.00",
                    "otherOperatingExpenses": "8100000.00",
                    "interestExpense": "800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1900000.00",
                    "totalRevenue": "-10700000.00",
                    "totalOperatingExpenses": "-2800000.00",
                    "costOfRevenue": "-5300000.00",
                    "totalOtherIncomeExpenseNet": "800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
