ELCR
Electra Real Estate Ltd

ELCRE.TA electra-re.com
Real Estate · Real Estate Services
2,146.00
+0.00 (+0.00%)
ILA · TA
52-week range
2,100.00
6,480.00
Trading at 1% of the 52-week range
Market Cap
1.48B
P/E Ratio
0.00
Forward P/E
0.00
Book Value
3.82
Div. Yield
N/A
% Institutions
47.78%
% Insiders
48.77%
1 Year

-57.1%
3 Year

-43.3%
10 Year

+245.7%
Description
Electra Real Estate Ltd., together with its subsidiaries, engages in the establishment, operation, and management of private equity funds for the investment in income-yielding commercial properties in Israel and the United States. The company owns and operates multifamily communities in Georgia, Florida, North Carolina, South Carolina, Tennessee, Arizona, and Texas. It also acquires, develops, and repositions newly built, single-family rental housings, and boutique urban hotel assets. In addition, the company provides short-term capital services, including bridge loans, mezzanine loans, preferred equity investment, and participating preferred equity investment to middle-market real estate firms; and advisory services for real estate transactions and operations comprising acquisitions, underwriting, structuring, closing, and property management. Further, the company involved in repositioning, repurposing, and revitalizing real estate assets. The company was incorporated in 1972 and is based in Tel Aviv-Yafo, Israel. Electra Real Estate Ltd. operates as a subsidiary of Elco Ltd.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Amir Yaniv	Chief Executive Officer	1983
Mr. Ohad Levy	Vice President of Accounting	1980
Mr. Roy Moyal Maor	Vice President of Business Development	1984
Mr. Eliezer Vessely	Chief Financial Officer	1954
Amit Perry	VP of Investments & Analysis	NA
Mr. Dor Cohen	VP of Investor Relations	NA
Tomer Peleg	Head of UK & Hospitality	NA
Mr. Omer Srugo	Head of Debt	1996
Mr. Oded Emanuel Fiorentino	Corporate Controller	1983
Financial Highlights

▼
Market Cap: $1.48B
EBITDA: $-15.61M
Book Value: $3.82
Earnings/Share: $-2.41
Profit Margin: 0.00%
Operating Margin: 170.76%
ROA (TTM): -1.18%
ROE (TTM): -19.06%
Revenue (TTM): $-950.00K
Revenue/Share (TTM): $-0.02
Earnings Growth (YOY): -92.80%
Revenue Growth (YOY): -94.30%
Valuation Metrics

Enterprise Value: $2.96B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 68.74M
Shares Float: 30.92M
% Insiders: 48.77%
% Institutions: 47.78%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$19.06M
Cost of Goods Sold
adjust
$-6.69M
Gross Profit
subtotal
$12.36M
SG&A
adjust
$-3.21M
Other Operating Expense
adjust
$-9.11M
Operating Income
subtotal
$42.22K
Other / Non-Operating Items
adjust
$-52.15M
Net Income
subtotal
$-52.11M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ELCRE",
        "Type": "Common Stock",
        "Name": "Electra Real Estate Ltd",
        "Exchange": "TA",
        "CurrencyCode": "ILA",
        "CurrencyName": "Israeli Agora",
        "CurrencySymbol": "ILA",
        "CountryName": "Israel",
        "CountryISO": "Il",
        "OpenFigi": null,
        "ISIN": "IL0010940448",
        "LEI": null,
        "PrimaryTicker": "ELCRE.TA",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Operating Companies",
        "Description": "Electra Real Estate Ltd., together with its subsidiaries, engages in the establishment, operation, and management of private equity funds for the investment in income-yielding commercial properties in Israel and the United States. The company owns and operates multifamily communities in Georgia, Florida, North Carolina, South Carolina, Tennessee, Arizona, and Texas. It also acquires, develops, and repositions newly built, single-family rental housings, and boutique urban hotel assets. In addition, the company provides short-term capital services, including bridge loans, mezzanine loans, preferred equity investment, and participating preferred equity investment to middle-market real estate firms; and advisory services for real estate transactions and operations comprising acquisitions, underwriting, structuring, closing, and property management. Further, the company involved in repositioning, repurposing, and revitalizing real estate assets. The company was incorporated in 1972 and is based in Tel Aviv-Yafo, Israel. Electra Real Estate Ltd. operates as a subsidiary of Elco Ltd.",
        "Address": "98 Yigal Alon Street, Tel Aviv-Yafo, Israel, 6789141",
        "AddressData": {
            "Street": "98 Yigal Alon Street",
            "City": "Tel Aviv-Yafo",
            "Country": "Israel",
            "ZIP": "6789141"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Amir  Yaniv",
                "Title": "Chief Executive Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ohad  Levy",
                "Title": "Vice President of Accounting",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Roy  Moyal Maor",
                "Title": "Vice President of Business Development",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Eliezer  Vessely",
                "Title": "Chief Financial Officer",
                "YearBorn": "1954"
            },
            {
                "Name": "Amit  Perry",
                "Title": "VP of Investments & Analysis",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dor  Cohen",
                "Title": "VP of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Tomer  Peleg",
                "Title": "Head of UK & Hospitality",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Omer  Srugo",
                "Title": "Head of Debt",
                "YearBorn": "1996"
            },
            {
                "Name": "Mr. Oded Emanuel Fiorentino",
                "Title": "Corporate Controller",
                "YearBorn": "1983"
            }
        ],
        "Phone": "972 3 710 1700",
        "WebURL": "https://electra-re.com",
        "LogoURL": "/img/logos/TA/ELCRE.png",
        "FullTimeEmployees": 19,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1475201920,
        "MarketCapitalizationMln": 1475.2019,
        "EBITDA": -15608000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 32.3,
        "BookValue": 3.815,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.41,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 1.7076,
        "ReturnOnAssetsTTM": -0.0118,
        "ReturnOnEquityTTM": -0.1906,
        "RevenueTTM": -950000,
        "RevenuePerShareTTM": -0.015,
        "QuarterlyRevenueGrowthYOY": -0.943,
        "GrossProfitTTM": -6743000,
        "DilutedEpsTTM": -2.41,
        "QuarterlyEarningsGrowthYOY": -0.928
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 123.5929,
        "PriceBookMRQ": 2.0274,
        "EnterpriseValue": 2959939472,
        "EnterpriseValueRevenue": 3.1757,
        "EnterpriseValueEbitda": 2.8586
    },
    "SharesStats": {
        "SharesOutstanding": 68741936,
        "SharesFloat": 30921476,
        "PercentInsiders": 48.771,
        "PercentInstitutions": 47.778,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.809,
        "52WeekHigh": 6480,
        "52WeekLow": 2100,
        "50DayMA": 3263.38,
        "200DayMA": 4793.03,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2024-03-28",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2020,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "63.2885",
                "shares": 63288500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4562",
                "shares": 64456199.99999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "60.0842",
                "shares": 60084200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.8180",
                "shares": 56818000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.2175",
                "shares": 57217500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.3230",
                "shares": 57323000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "57.1230",
                "shares": 57123000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "57.0520",
                "shares": 57052000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.5590",
                "shares": 56559000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "46.3740",
                "shares": 46374000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "39.4771",
                "shares": 39477100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "40.0117",
                "shares": 40011700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.9673",
                "shares": 29967300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "25.9150",
                "shares": 25915000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "63.2885",
                "shares": 63288500
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "66.8000",
                "shares": 66800000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "64.4562",
                "shares": 64456199.99999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "64.5818",
                "shares": 64581800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "62.3762",
                "shares": 62376200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "62.8000",
                "shares": 62800000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "60.0842",
                "shares": 60084200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "60.0842",
                "shares": 60084200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "60.0842",
                "shares": 60084200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "59.4220",
                "shares": 59422000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "56.8180",
                "shares": 56818000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "56.9610",
                "shares": 56961000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "56.9070",
                "shares": 56907000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "56.8230",
                "shares": 56823000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "57.2175",
                "shares": 57217500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "57.2175",
                "shares": 57217500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "57.3430",
                "shares": 57343000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "57.3970",
                "shares": 57397000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.3230",
                "shares": 57323000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "57.4388",
                "shares": 57438800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "57.2590",
                "shares": 57259000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "57.1860",
                "shares": 57186000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "57.1230",
                "shares": 57123000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "57.0970",
                "shares": 57097000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "56.6770",
                "shares": 56677000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "57.1050",
                "shares": 57105000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "57.0520",
                "shares": 57052000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "57.0060",
                "shares": 57006000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "56.6770",
                "shares": 56677000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "56.6470",
                "shares": 56647000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.5590",
                "shares": 56559000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "56.4390",
                "shares": 56439000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "56.4390",
                "shares": 56439000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "56.4100",
                "shares": 56410000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "46.3740",
                "shares": 46374000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "42.9910",
                "shares": 42991000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "40.4130",
                "shares": 40413000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "40.4130",
                "shares": 40413000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "39.4771",
                "shares": 39477100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "45.1239",
                "shares": 45123900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "45.1247",
                "shares": 45124700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "40.0770",
                "shares": 40077000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "40.0117",
                "shares": 40011700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "40.0770",
                "shares": 40077000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "40.0770",
                "shares": 40077000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "35.8950",
                "shares": 35895000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "29.9673",
                "shares": 29967300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "28.9343",
                "shares": 28934300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "25.9150",
                "shares": 25915000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "25.9150",
                "shares": 25915000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "25.9150",
                "shares": 25915000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "25.9150",
                "shares": 25915000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "876572000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "628667000.00",
                    "totalStockholderEquity": "241465000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12115398.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "84386000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64312136.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "497475922.00",
                    "shortTermDebt": "119751602.00",
                    "shortLongTermDebt": "120419000.00",
                    "shortLongTermDebtTotal": "561788058.00",
                    "otherStockholderEquity": "157021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "259302689.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8062607.00",
                    "netReceivables": "186927944.00",
                    "longTermDebt": "445080000.00",
                    "inventory": null,
                    "accountsPayable": "138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "104259787.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715657000.00",
                    "capitalLeaseObligations": "79000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28063000.00",
                    "nonCurrentLiabilitiesTotal": "504772696.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "876572000.00",
                    "cashAndShortTermInvestments": "72374744.00",
                    "propertyPlantAndEquipmentGross": "271000.00",
                    "propertyPlantAndEquipmentNet": "271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28910000.00",
                    "netInvestedCapital": "806964000.00",
                    "commonStockSharesOutstanding": "63288461.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "844399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-77169888.00",
                    "totalLiab": "580770000.00",
                    "totalStockholderEquity": "257287000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14635000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "100841000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "57687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "450948000.00",
                    "shortTermDebt": "114064000.00",
                    "shortLongTermDebt": "113895000.00",
                    "shortLongTermDebtTotal": "508635000.00",
                    "otherStockholderEquity": "156388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1932000.00",
                    "netReceivables": "161975888.00",
                    "longTermDebt": "394559000.00",
                    "inventory": null,
                    "accountsPayable": "52000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "699584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699974000.00",
                    "capitalLeaseObligations": "181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28346000.00",
                    "nonCurrentLiabilitiesTotal": "452019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "844399000.00",
                    "cashAndShortTermInvestments": "59619000.00",
                    "propertyPlantAndEquipmentGross": "390000.00",
                    "propertyPlantAndEquipmentNet": "390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15674000.00",
                    "netInvestedCapital": "765741000.00",
                    "commonStockSharesOutstanding": "66800000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "852112855.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "582259847.00",
                    "totalStockholderEquity": "263533696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-112350.00",
                    "commonStock": "58011.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "107543320.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78490290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113383532.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432534772.00",
                    "shortTermDebt": "113471090.00",
                    "shortLongTermDebt": "113081000.00",
                    "shortLongTermDebtTotal": "511025062.00",
                    "otherStockholderEquity": "146475779.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241093038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2922606.00",
                    "netReceivables": "159680141.00",
                    "longTermDebt": "397544000.00",
                    "inventory": null,
                    "accountsPayable": "24792.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108000415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12371569.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611019817.00",
                    "capitalLeaseObligations": "294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28618000.00",
                    "nonCurrentLiabilitiesTotal": "468876314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852112855.00",
                    "cashAndShortTermInvestments": "81412897.00",
                    "propertyPlantAndEquipmentGross": "493000.00",
                    "propertyPlantAndEquipmentNet": "493102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26972000.00",
                    "netInvestedCapital": "774104000.00",
                    "commonStockSharesOutstanding": "64456196.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "882473000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-689889061.00",
                    "totalLiab": "591021000.00",
                    "totalStockholderEquity": "941999632.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11610000.00",
                    "commonStock": "191603.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "426736219.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "256830607.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "263140393.00",
                    "shortTermDebt": "109817000.00",
                    "shortLongTermDebt": "109464000.00",
                    "shortLongTermDebtTotal": "519971000.00",
                    "otherStockholderEquity": "754280973.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1760000.00",
                    "netReceivables": "584336294.00",
                    "longTermDebt": "410150000.00",
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-356649163.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "724808000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "725381000.00",
                    "capitalLeaseObligations": "357000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28026000.00",
                    "nonCurrentLiabilitiesTotal": "469462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "882473000.00",
                    "cashAndShortTermInvestments": "262644767.00",
                    "propertyPlantAndEquipmentGross": "573000.00",
                    "propertyPlantAndEquipmentNet": "573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35533000.00",
                    "netInvestedCapital": "804766000.00",
                    "commonStockSharesOutstanding": "64581818.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "818383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-491377495.00",
                    "totalLiab": "520271000.00",
                    "totalStockholderEquity": "291863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9954000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "136282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "408891000.00",
                    "shortTermDebt": "48616000.00",
                    "shortLongTermDebt": "48205000.00",
                    "shortLongTermDebtTotal": "449498000.00",
                    "otherStockholderEquity": "155523000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1357000.00",
                    "netReceivables": "561813495.00",
                    "longTermDebt": "400833000.00",
                    "inventory": null,
                    "accountsPayable": "154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "705286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705983000.00",
                    "capitalLeaseObligations": "460000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27829000.00",
                    "nonCurrentLiabilitiesTotal": "460725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "818383000.00",
                    "cashAndShortTermInvestments": "41964000.00",
                    "propertyPlantAndEquipmentGross": "697000.00",
                    "propertyPlantAndEquipmentNet": "697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52854000.00",
                    "netInvestedCapital": "740901000.00",
                    "commonStockSharesOutstanding": "62376190.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "836742000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46856000.00",
                    "totalLiab": "521409000.00",
                    "totalStockholderEquity": "308937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14206000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "149380000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "363271000.00",
                    "shortTermDebt": "38307000.00",
                    "shortLongTermDebt": "37919000.00",
                    "shortLongTermDebtTotal": "437656000.00",
                    "otherStockholderEquity": "159499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "518728081.00",
                    "longTermDebt": "399219000.00",
                    "inventory": null,
                    "accountsPayable": "107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "714702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "715501000.00",
                    "capitalLeaseObligations": "518000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33078000.00",
                    "nonCurrentLiabilitiesTotal": "468033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836742000.00",
                    "cashAndShortTermInvestments": "74385000.00",
                    "propertyPlantAndEquipmentGross": "799000.00",
                    "propertyPlantAndEquipmentNet": "799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67865000.00",
                    "netInvestedCapital": "746075000.00",
                    "commonStockSharesOutstanding": "62800000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "794731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83000.00",
                    "totalLiab": "528143000.00",
                    "totalStockholderEquity": "260231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11749000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "155660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394403000.00",
                    "shortTermDebt": "38869000.00",
                    "shortLongTermDebt": "38462000.00",
                    "shortLongTermDebtTotal": "446369000.00",
                    "otherStockholderEquity": "104513000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "36623000.00",
                    "longTermDebt": "407272000.00",
                    "inventory": null,
                    "accountsPayable": "221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "705002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705920000.00",
                    "capitalLeaseObligations": "635000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33021000.00",
                    "nonCurrentLiabilitiesTotal": "476573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794731000.00",
                    "cashAndShortTermInvestments": "52105000.00",
                    "propertyPlantAndEquipmentGross": "918000.00",
                    "propertyPlantAndEquipmentNet": "918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37241000.00",
                    "netInvestedCapital": "705965000.00",
                    "commonStockSharesOutstanding": "60084200.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "777535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40878000.00",
                    "totalLiab": "498943000.00",
                    "totalStockholderEquity": "272176000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15383000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "168909000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47789000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "377772000.00",
                    "shortTermDebt": "31620000.00",
                    "shortLongTermDebt": "31234000.00",
                    "shortLongTermDebtTotal": "411287000.00",
                    "otherStockholderEquity": "103209000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13249000.00",
                    "netReceivables": "413664117.00",
                    "longTermDebt": "379376000.00",
                    "inventory": null,
                    "accountsPayable": "56000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "688907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "689893000.00",
                    "capitalLeaseObligations": "677000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33372000.00",
                    "nonCurrentLiabilitiesTotal": "451154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "777535000.00",
                    "cashAndShortTermInvestments": "46764000.00",
                    "propertyPlantAndEquipmentGross": "986000.00",
                    "propertyPlantAndEquipmentNet": "986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39853000.00",
                    "netInvestedCapital": "682786000.00",
                    "commonStockSharesOutstanding": "60084200.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "734488000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34710000.00",
                    "totalLiab": "429121000.00",
                    "totalStockholderEquity": "299379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14005000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "196091000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "337591000.00",
                    "shortTermDebt": "200991000.00",
                    "shortLongTermDebt": "200607000.00",
                    "shortLongTermDebtTotal": "338247000.00",
                    "otherStockholderEquity": "103230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6765000.00",
                    "netReceivables": "376802878.00",
                    "longTermDebt": "136876000.00",
                    "inventory": null,
                    "accountsPayable": "51000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "691254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "692357000.00",
                    "capitalLeaseObligations": "764000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32450000.00",
                    "nonCurrentLiabilitiesTotal": "213378000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "734488000.00",
                    "cashAndShortTermInvestments": "7421000.00",
                    "propertyPlantAndEquipmentGross": "1103000.00",
                    "propertyPlantAndEquipmentNet": "1103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-173612000.00",
                    "netInvestedCapital": "636862000.00",
                    "commonStockSharesOutstanding": "60084200.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "780308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "447834000.00",
                    "totalStockholderEquity": "326430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20609000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "223991000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320362000.00",
                    "shortTermDebt": "184057000.00",
                    "shortLongTermDebt": "183656000.00",
                    "shortLongTermDebtTotal": "334516000.00",
                    "otherStockholderEquity": "102381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1267000.00",
                    "netReceivables": "36834000.00",
                    "longTermDebt": "149975000.00",
                    "inventory": null,
                    "accountsPayable": "94000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "726832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728053000.00",
                    "capitalLeaseObligations": "885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35161000.00",
                    "nonCurrentLiabilitiesTotal": "242370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "780308000.00",
                    "cashAndShortTermInvestments": "15421000.00",
                    "propertyPlantAndEquipmentGross": "1221000.00",
                    "propertyPlantAndEquipmentNet": "1221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-153209000.00",
                    "netInvestedCapital": "660061000.00",
                    "commonStockSharesOutstanding": "59422000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54264868.00",
                    "totalLiab": "459571000.00",
                    "totalStockholderEquity": "320792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8185000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "252353000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82272000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "349646000.00",
                    "shortTermDebt": "73542000.00",
                    "shortLongTermDebt": "72946000.00",
                    "shortLongTermDebtTotal": "352191000.00",
                    "otherStockholderEquity": "68381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "794000.00",
                    "netReceivables": "86333868.00",
                    "longTermDebt": "278371000.00",
                    "inventory": null,
                    "accountsPayable": "74000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-389541960.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "749770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750987000.00",
                    "capitalLeaseObligations": "874000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35253000.00",
                    "nonCurrentLiabilitiesTotal": "377299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786395000.00",
                    "cashAndShortTermInvestments": "3339000.00",
                    "propertyPlantAndEquipmentGross": "1217000.00",
                    "propertyPlantAndEquipmentNet": "1217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46864000.00",
                    "netInvestedCapital": "672109000.00",
                    "commonStockSharesOutstanding": "56818000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "793661000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "439752000.00",
                    "totalStockholderEquity": "348158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13843000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "279587000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320083000.00",
                    "shortTermDebt": "85084000.00",
                    "shortLongTermDebt": "84747000.00",
                    "shortLongTermDebtTotal": "322545000.00",
                    "otherStockholderEquity": "480635394.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46917000.00",
                    "longTermDebt": "236910000.00",
                    "inventory": null,
                    "accountsPayable": "63000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-412122394.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "742974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744282000.00",
                    "capitalLeaseObligations": "888000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33481000.00",
                    "nonCurrentLiabilitiesTotal": "340069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "793661000.00",
                    "cashAndShortTermInvestments": "2462000.00",
                    "propertyPlantAndEquipmentGross": "1308000.00",
                    "propertyPlantAndEquipmentNet": "1308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50304000.00",
                    "netInvestedCapital": "669815000.00",
                    "commonStockSharesOutstanding": "56961000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "836126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "450220000.00",
                    "totalStockholderEquity": "380162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12044000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "312382000.00",
                    "otherLiab": "111636000.00",
                    "goodWill": null,
                    "otherAssets": "21047000.00",
                    "cash": "8771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316911000.00",
                    "shortTermDebt": "85375000.00",
                    "shortLongTermDebt": "85021000.00",
                    "shortLongTermDebtTotal": "325682000.00",
                    "otherStockholderEquity": "468268941.00",
                    "propertyPlantEquipment": "1417000.00",
                    "totalCurrentAssets": "46522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "380162000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37751000.00",
                    "longTermDebt": "239655000.00",
                    "inventory": null,
                    "accountsPayable": "100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400546941.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "788187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "789604000.00",
                    "capitalLeaseObligations": "1006000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33893000.00",
                    "nonCurrentLiabilitiesTotal": "351943000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "836126000.00",
                    "cashAndShortTermInvestments": "8771000.00",
                    "propertyPlantAndEquipmentGross": "1417000.00",
                    "propertyPlantAndEquipmentNet": "1417000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51755000.00",
                    "netInvestedCapital": "704838000.00",
                    "commonStockSharesOutstanding": "56907000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "824948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "426103000.00",
                    "totalStockholderEquity": "393786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9673000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "326965000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77058000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "302962000.00",
                    "shortTermDebt": "61409000.00",
                    "shortLongTermDebt": "61049000.00",
                    "shortLongTermDebtTotal": "308446000.00",
                    "otherStockholderEquity": "458947618.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40715000.00",
                    "longTermDebt": "246279000.00",
                    "inventory": null,
                    "accountsPayable": "187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-392184618.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "777225000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "778749000.00",
                    "capitalLeaseObligations": "1118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21032000.00",
                    "nonCurrentLiabilitiesTotal": "349045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "824948000.00",
                    "cashAndShortTermInvestments": "5484000.00",
                    "propertyPlantAndEquipmentGross": "1524000.00",
                    "propertyPlantAndEquipmentNet": "1524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30859000.00",
                    "netInvestedCapital": "701114000.00",
                    "commonStockSharesOutstanding": "56823000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "227221051.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10611055.00",
                    "totalLiab": "110228626.00",
                    "totalStockholderEquity": "115633460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3284478.00",
                    "commonStock": "16816.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "96408767.00",
                    "otherLiab": "99907000.00",
                    "goodWill": null,
                    "otherAssets": "18264000.00",
                    "cash": "2249090.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18348483.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74162865.00",
                    "shortTermDebt": "13869181.00",
                    "shortLongTermDebt": "46188000.00",
                    "shortLongTermDebtTotal": "76411956.00",
                    "otherStockholderEquity": "130887846.00",
                    "propertyPlantEquipment": "1638000.00",
                    "totalCurrentAssets": "12860146.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "398814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36543000.00",
                    "longTermDebt": "216105000.00",
                    "inventory": null,
                    "accountsPayable": "19426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111679970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213885978.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214360905.00",
                    "capitalLeaseObligations": "1248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20120000.00",
                    "nonCurrentLiabilitiesTotal": "91880142.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227221051.00",
                    "cashAndShortTermInvestments": "2249090.00",
                    "propertyPlantAndEquipmentGross": "1638000.00",
                    "propertyPlantAndEquipmentNet": "474927.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18929000.00",
                    "netInvestedCapital": "661107000.00",
                    "commonStockSharesOutstanding": "57217460.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "227935658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39109692.00",
                    "totalLiab": "115273580.00",
                    "totalStockholderEquity": "111535696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3124673.00",
                    "commonStock": "16344.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "91729197.00",
                    "otherLiab": "101047000.00",
                    "goodWill": null,
                    "otherAssets": "13368000.00",
                    "cash": "3412115.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32593477.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77089058.00",
                    "shortTermDebt": "26296788.00",
                    "shortLongTermDebt": "93020000.00",
                    "shortLongTermDebtTotal": "80501174.00",
                    "otherStockholderEquity": "129652244.00",
                    "propertyPlantEquipment": "1534000.00",
                    "totalCurrentAssets": "42533925.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "395788000.00",
                    "shortTermInvestments": "12117.00",
                    "netReceivables": "138798000.00",
                    "longTermDebt": "191522000.00",
                    "inventory": null,
                    "accountsPayable": "42552.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-109862089.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3779309.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "185401733.00",
                    "capitalLeaseObligations": "1119000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16392000.00",
                    "nonCurrentLiabilitiesTotal": "82680103.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227935658.00",
                    "cashAndShortTermInvestments": "3424232.00",
                    "propertyPlantAndEquipmentGross": "1534000.00",
                    "propertyPlantAndEquipmentNet": "432291.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35274000.00",
                    "netInvestedCapital": "680330000.00",
                    "commonStockSharesOutstanding": "57217460.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "208006984.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "436146.00",
                    "totalLiab": "100214057.00",
                    "totalStockholderEquity": "106821548.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2955087.00",
                    "commonStock": "286.37",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "86218705.00",
                    "otherLiab": "99254000.00",
                    "goodWill": null,
                    "otherAssets": "7176000.00",
                    "cash": "8214905.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25711170.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60288745.00",
                    "shortTermDebt": "22424463.00",
                    "shortLongTermDebt": "78011000.00",
                    "shortLongTermDebtTotal": "68503651.00",
                    "otherStockholderEquity": "128127792.00",
                    "propertyPlantEquipment": "1634000.00",
                    "totalCurrentAssets": "58374626.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "373015000.00",
                    "shortTermInvestments": "36659795.00",
                    "netReceivables": "13063778.00",
                    "longTermDebt": "160009000.00",
                    "inventory": null,
                    "accountsPayable": "123999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107525235.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38714810.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149632357.00",
                    "capitalLeaseObligations": "1191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15994000.00",
                    "nonCurrentLiabilitiesTotal": "74502886.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208006984.00",
                    "cashAndShortTermInvestments": "44874701.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "467934.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114059000.00",
                    "netInvestedCapital": "611035000.00",
                    "commonStockSharesOutstanding": "57343000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "589429173.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23147849.00",
                    "totalLiab": "275854139.00",
                    "totalStockholderEquity": "311070891.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9684332.00",
                    "commonStock": "1562.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "251669928.00",
                    "otherLiab": "77731308.00",
                    "goodWill": null,
                    "otherAssets": "5551700.00",
                    "cash": "14779535.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50108300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172919908.00",
                    "shortTermDebt": "39605777.00",
                    "shortLongTermDebt": "124940000.00",
                    "shortLongTermDebtTotal": "187699443.00",
                    "otherStockholderEquity": "54727494.80",
                    "propertyPlantEquipment": "1889222.00",
                    "totalCurrentAssets": "111578570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "311138722.00",
                    "shortTermInvestments": "63742664.00",
                    "netReceivables": "9908520.00",
                    "longTermDebt": "471246000.00",
                    "inventory": "0.00",
                    "accountsPayable": "49416.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161903295.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69377532.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477850603.00",
                    "capitalLeaseObligations": "4433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37814000.00",
                    "nonCurrentLiabilitiesTotal": "226042545.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589429173.00",
                    "cashAndShortTermInvestments": "78522200.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1888810.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "197648000.00",
                    "netInvestedCapital": "1591581000.00",
                    "commonStockSharesOutstanding": "57397000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "502645582.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4459623.00",
                    "totalLiab": "251731410.00",
                    "totalStockholderEquity": "247103711.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7583963.00",
                    "commonStock": "58000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "175665000.00",
                    "otherLiab": "141662000.00",
                    "goodWill": null,
                    "otherAssets": "14121000.00",
                    "cash": "16982691.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68486091.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180681123.00",
                    "shortTermDebt": "60278130.00",
                    "shortLongTermDebt": "185490000.00",
                    "shortLongTermDebtTotal": "197663815.00",
                    "otherStockholderEquity": "68300320.00",
                    "propertyPlantEquipment": "6319000.00",
                    "totalCurrentAssets": "72859910.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "768912000.00",
                    "shortTermInvestments": "29801740.00",
                    "netReceivables": "30535101.00",
                    "longTermDebt": "424885000.00",
                    "inventory": "0.00",
                    "accountsPayable": "168396.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110892924.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34339777.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429785672.00",
                    "capitalLeaseObligations": "4695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30283000.00",
                    "nonCurrentLiabilitiesTotal": "183245319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502645582.00",
                    "cashAndShortTermInvestments": "46784432.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2030724.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13610000.00",
                    "netInvestedCapital": "1379287000.00",
                    "commonStockSharesOutstanding": "57323000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "485154776.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50821997.00",
                    "totalLiab": "280615409.00",
                    "totalStockholderEquity": "196658514.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36894983.00",
                    "commonStock": "1550.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "134067210.00",
                    "otherLiab": "107298000.00",
                    "goodWill": null,
                    "otherAssets": "37588000.00",
                    "cash": "29839019.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79536299.00",
                    "currentDeferredRevenue": "808706.00",
                    "netDebt": "178798453.00",
                    "shortTermDebt": "40891600.00",
                    "shortLongTermDebt": "131548000.00",
                    "shortLongTermDebtTotal": "208637472.00",
                    "otherStockholderEquity": "59586136.08",
                    "propertyPlantEquipment": "1681000.00",
                    "totalCurrentAssets": "149342079.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "634205000.00",
                    "shortTermInvestments": "63432878.00",
                    "netReceivables": "5248183.00",
                    "longTermDebt": "541160000.00",
                    "inventory": null,
                    "accountsPayable": "171122.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-157404643.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75088416.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335812696.00",
                    "capitalLeaseObligations": "128000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35959000.00",
                    "nonCurrentLiabilitiesTotal": "201079109.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485154776.00",
                    "cashAndShortTermInvestments": "93271898.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "521255.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225117000.00",
                    "netInvestedCapital": "1306913000.00",
                    "commonStockSharesOutstanding": "57438806.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "392476347.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9825367.00",
                    "totalLiab": "224231798.00",
                    "totalStockholderEquity": "162984601.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7891943.00",
                    "commonStock": "1530.30",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "100317898.00",
                    "otherLiab": "75096000.00",
                    "goodWill": null,
                    "otherAssets": "38392000.00",
                    "cash": "10899714.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38531423.00",
                    "currentDeferredRevenue": "1620281.00",
                    "netDebt": "179106924.00",
                    "shortTermDebt": "27386901.00",
                    "shortLongTermDebt": "88825000.00",
                    "shortLongTermDebtTotal": "190006638.00",
                    "otherStockholderEquity": "59825621.17",
                    "propertyPlantEquipment": "133555000.00",
                    "totalCurrentAssets": "98355747.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "532525000.00",
                    "shortTermInvestments": "73352788.00",
                    "netReceivables": "4277877.00",
                    "longTermDebt": "531646000.00",
                    "inventory": null,
                    "accountsPayable": "116753.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-154529334.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125533569.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294120599.00",
                    "capitalLeaseObligations": "344000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32584000.00",
                    "nonCurrentLiabilitiesTotal": "185700374.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392476347.00",
                    "cashAndShortTermInvestments": "84252502.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "445317.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195466000.00",
                    "netInvestedCapital": "1152996000.00",
                    "commonStockSharesOutstanding": "57259000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "337505609.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9839837.00",
                    "totalLiab": "197130570.00",
                    "totalStockholderEquity": "135490843.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2274789.00",
                    "commonStock": "1499.00",
                    "capitalStock": null,
                    "retainedEarnings": "72027791.00",
                    "otherLiab": "53716000.00",
                    "goodWill": null,
                    "otherAssets": "38723000.00",
                    "cash": "8746501.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29192398.00",
                    "currentDeferredRevenue": "1007192.00",
                    "netDebt": "155023127.00",
                    "shortTermDebt": "29356511.00",
                    "shortLongTermDebt": "96780000.00",
                    "shortLongTermDebtTotal": "163769629.00",
                    "otherStockholderEquity": "60362132.51",
                    "propertyPlantEquipment": "135155000.00",
                    "totalCurrentAssets": "63798683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "451729000.00",
                    "shortTermInvestments": "33151884.00",
                    "netReceivables": "4142088.00",
                    "longTermDebt": "448672000.00",
                    "inventory": "7918372.00",
                    "accountsPayable": "96291.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149332997.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95874088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273706926.00",
                    "capitalLeaseObligations": "559000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25160000.00",
                    "nonCurrentLiabilitiesTotal": "167938172.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "337505609.00",
                    "cashAndShortTermInvestments": "41898385.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "526391.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57868000.00",
                    "netInvestedCapital": "997181000.00",
                    "commonStockSharesOutstanding": "57186000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "309011518.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12233313.00",
                    "totalLiab": "178288894.00",
                    "totalStockholderEquity": "125886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2228440.00",
                    "commonStock": "1552.00",
                    "capitalStock": null,
                    "retainedEarnings": "65737683.00",
                    "otherLiab": "45504000.00",
                    "goodWill": null,
                    "otherAssets": "39848000.00",
                    "cash": "10947067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11643914.00",
                    "currentDeferredRevenue": "1043095.00",
                    "netDebt": "141014769.00",
                    "shortTermDebt": "11426039.00",
                    "shortLongTermDebt": "36741000.00",
                    "shortLongTermDebtTotal": "151961836.00",
                    "otherStockholderEquity": "60146767.00",
                    "propertyPlantEquipment": "135445000.00",
                    "totalCurrentAssets": "64062333.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "405381000.00",
                    "shortTermInvestments": "21332063.00",
                    "netReceivables": "35818326.00",
                    "longTermDebt": "451833000.00",
                    "inventory": "8198190.00",
                    "accountsPayable": "360125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86375074.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244949185.00",
                    "capitalLeaseObligations": "777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24721000.00",
                    "nonCurrentLiabilitiesTotal": "166644980.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309011518.00",
                    "cashAndShortTermInvestments": "32279130.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "635049.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129524000.00",
                    "netInvestedCapital": "893955000.00",
                    "commonStockSharesOutstanding": "57123000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "281252756.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9657785.00",
                    "totalLiab": "145310408.00",
                    "totalStockholderEquity": "123908601.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2378839.00",
                    "commonStock": "1456.00",
                    "capitalStock": null,
                    "retainedEarnings": "56827154.00",
                    "otherLiab": "23924000.00",
                    "goodWill": null,
                    "otherAssets": "41646000.00",
                    "cash": "5902379.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28890196.00",
                    "currentDeferredRevenue": "1024904.00",
                    "netDebt": "121057629.00",
                    "shortTermDebt": "29141332.00",
                    "shortLongTermDebt": "98300000.00",
                    "shortLongTermDebtTotal": "126960009.00",
                    "otherStockholderEquity": "67079990.00",
                    "propertyPlantEquipment": "135858000.00",
                    "totalCurrentAssets": "50095062.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "425318000.00",
                    "shortTermInvestments": "23095317.00",
                    "netReceivables": "3748423.00",
                    "longTermDebt": "336498000.00",
                    "inventory": "7691156.00",
                    "accountsPayable": "77894.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86149686.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231157693.00",
                    "capitalLeaseObligations": "994000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9019000.00",
                    "nonCurrentLiabilitiesTotal": "105039632.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281252756.00",
                    "cashAndShortTermInvestments": "28997697.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "716093.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33722000.00",
                    "netInvestedCapital": "860116000.00",
                    "commonStockSharesOutstanding": "57097000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "322243071.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69012538.00",
                    "totalLiab": "196448505.00",
                    "totalStockholderEquity": "115026554.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1977811.00",
                    "commonStock": "1447.00",
                    "capitalStock": null,
                    "retainedEarnings": "47147513.00",
                    "otherLiab": "22911000.00",
                    "goodWill": null,
                    "otherAssets": "38046000.00",
                    "cash": "7659208.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109068427.00",
                    "currentDeferredRevenue": "979410.00",
                    "netDebt": "170059740.00",
                    "shortTermDebt": "108991146.00",
                    "shortLongTermDebt": "375723000.00",
                    "shortLongTermDebtTotal": "177718949.00",
                    "otherStockholderEquity": "205808013.00",
                    "propertyPlantEquipment": "136166000.00",
                    "totalCurrentAssets": "111721986.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "397198000.00",
                    "shortTermInvestments": "177232.00",
                    "netReceivables": "27227699.00",
                    "longTermDebt": "236748000.00",
                    "inventory": "7645308.00",
                    "accountsPayable": "96271.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-137578765.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210521085.00",
                    "capitalLeaseObligations": "1210000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8172000.00",
                    "nonCurrentLiabilitiesTotal": "75285432.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "322243071.00",
                    "cashAndShortTermInvestments": "7836440.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "801019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32601000.00",
                    "netInvestedCapital": "1009669000.00",
                    "commonStockSharesOutstanding": "56677000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "298334901.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40487056.00",
                    "totalLiab": "180072550.00",
                    "totalStockholderEquity": "107997996.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1543812.00",
                    "commonStock": "1384.00",
                    "capitalStock": null,
                    "retainedEarnings": "37133537.00",
                    "otherLiab": "20930000.00",
                    "goodWill": null,
                    "otherAssets": "37506000.00",
                    "cash": "42411818.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99223757.00",
                    "currentDeferredRevenue": "757245.00",
                    "netDebt": "123856104.00",
                    "shortTermDebt": "99223757.00",
                    "shortLongTermDebt": "357379000.00",
                    "shortLongTermDebtTotal": "166267922.00",
                    "otherStockholderEquity": "196501778.00",
                    "propertyPlantEquipment": "139261000.00",
                    "totalCurrentAssets": "105961688.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "389922000.00",
                    "shortTermInvestments": "714314.00",
                    "netReceivables": "15036404.00",
                    "longTermDebt": "241500000.00",
                    "inventory": "7312096.00",
                    "accountsPayable": "29322.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125638704.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59422135.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192373213.00",
                    "capitalLeaseObligations": "1424000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8406000.00",
                    "nonCurrentLiabilitiesTotal": "80848792.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298334901.00",
                    "cashAndShortTermInvestments": "43126132.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "837844.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4584000.00",
                    "netInvestedCapital": "988801000.00",
                    "commonStockSharesOutstanding": "57105000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "266296580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45503387.00",
                    "totalLiab": "156402744.00",
                    "totalStockholderEquity": "100288497.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7121247.00",
                    "commonStock": "1370.00",
                    "capitalStock": null,
                    "retainedEarnings": "32633371.00",
                    "otherLiab": "19467000.00",
                    "goodWill": null,
                    "otherAssets": "39617000.00",
                    "cash": "10097104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62944148.00",
                    "currentDeferredRevenue": "898555.00",
                    "netDebt": "132028796.00",
                    "shortTermDebt": "54003544.00",
                    "shortLongTermDebt": "196182000.00",
                    "shortLongTermDebtTotal": "142125900.00",
                    "otherStockholderEquity": "194475422.00",
                    "propertyPlantEquipment": "139559000.00",
                    "totalCurrentAssets": "84162186.00",
                    "longTermInvestments": "485264000.00",
                    "netTangibleAssets": "365860000.00",
                    "shortTermInvestments": "3634519.00",
                    "netReceivables": "17690482.00",
                    "longTermDebt": "320666000.00",
                    "inventory": "7236692.00",
                    "accountsPayable": "22244.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126821666.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62039836.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182134394.00",
                    "capitalLeaseObligations": "1638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6528000.00",
                    "nonCurrentLiabilitiesTotal": "102399199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266296580.00",
                    "cashAndShortTermInvestments": "13731624.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "910891.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57052000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "235211488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6233511.00",
                    "totalLiab": "130542886.00",
                    "totalStockholderEquity": "96717469.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4189165.00",
                    "commonStock": "1430.00",
                    "capitalStock": null,
                    "retainedEarnings": "25568549.00",
                    "otherLiab": "19147000.00",
                    "goodWill": null,
                    "otherAssets": "33167000.00",
                    "cash": "32462619.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66332366.00",
                    "currentDeferredRevenue": "2876032.00",
                    "netDebt": "82652765.00",
                    "shortTermDebt": "56355013.00",
                    "shortLongTermDebt": "196311000.00",
                    "shortLongTermDebtTotal": "115115384.00",
                    "otherStockholderEquity": "203675708.00",
                    "propertyPlantEquipment": "139868000.00",
                    "totalCurrentAssets": "51577826.00",
                    "longTermInvestments": "469037000.00",
                    "netTangibleAssets": "338171000.00",
                    "shortTermInvestments": "3271859.00",
                    "netReceivables": "2053958.00",
                    "longTermDebt": "204425000.00",
                    "inventory": "7555878.00",
                    "accountsPayable": "36124.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131799464.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65007321.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "183633662.00",
                    "capitalLeaseObligations": "1763000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11780000.00",
                    "nonCurrentLiabilitiesTotal": "64210520.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "235211488.00",
                    "cashAndShortTermInvestments": "35734478.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1018737.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57006000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "239494536.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32756178.00",
                    "totalLiab": "140899009.00",
                    "totalStockholderEquity": "91714356.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4067230.00",
                    "commonStock": "1394.70",
                    "capitalStock": null,
                    "retainedEarnings": "18406134.00",
                    "otherLiab": "36752000.00",
                    "goodWill": null,
                    "otherAssets": "35721000.00",
                    "cash": "6174894.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36230400.00",
                    "currentDeferredRevenue": "2149511.00",
                    "netDebt": "116158426.00",
                    "shortTermDebt": "27837768.00",
                    "shortLongTermDebt": "99259000.00",
                    "shortLongTermDebtTotal": "122333321.00",
                    "otherStockholderEquity": "198244778.00",
                    "propertyPlantEquipment": "140189000.00",
                    "totalCurrentAssets": "74480885.00",
                    "longTermInvestments": "415664000.00",
                    "netTangibleAssets": "328796000.00",
                    "shortTermInvestments": "15809761.00",
                    "netReceivables": "12370735.00",
                    "longTermDebt": "337336000.00",
                    "inventory": "7369315.00",
                    "accountsPayable": "26380.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-124312679.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75394413.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165013651.00",
                    "capitalLeaseObligations": "1970000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20047000.00",
                    "nonCurrentLiabilitiesTotal": "104668608.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "239494536.00",
                    "cashAndShortTermInvestments": "21984656.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1084797.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56677000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "230853445.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29827695.00",
                    "totalLiab": "137858003.00",
                    "totalStockholderEquity": "86137219.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4945247.00",
                    "commonStock": "1377.00",
                    "capitalStock": null,
                    "retainedEarnings": "11215158.00",
                    "otherLiab": "30609000.00",
                    "goodWill": null,
                    "otherAssets": "37031000.00",
                    "cash": "9105275.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56034475.00",
                    "currentDeferredRevenue": "2511201.00",
                    "netDebt": "112659772.00",
                    "shortTermDebt": "55916248.00",
                    "shortLongTermDebt": "202651000.00",
                    "shortLongTermDebtTotal": "121765048.00",
                    "otherStockholderEquity": "74920684.00",
                    "propertyPlantEquipment": "139955000.00",
                    "totalCurrentAssets": "60525000.00",
                    "longTermInvestments": "441397000.00",
                    "netTangibleAssets": "312724000.00",
                    "shortTermInvestments": "3971593.00",
                    "netReceivables": "10343268.00",
                    "longTermDebt": "237253000.00",
                    "inventory": "7277168.00",
                    "accountsPayable": "41072.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63421270.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170328444.00",
                    "capitalLeaseObligations": "2168000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18069000.00",
                    "nonCurrentLiabilitiesTotal": "74161566.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230853445.00",
                    "cashAndShortTermInvestments": "13076868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "619743.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56647000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "321625658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79774965.00",
                    "totalLiab": "194150301.00",
                    "totalStockholderEquity": "111929265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4778340.00",
                    "commonStock": "1327.00",
                    "capitalStock": null,
                    "retainedEarnings": "47306834.00",
                    "otherLiab": "28786000.00",
                    "goodWill": null,
                    "otherAssets": "31667000.00",
                    "cash": "7586768.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73670708.00",
                    "currentDeferredRevenue": "2293960.00",
                    "netDebt": "144406221.00",
                    "shortTermDebt": "73761350.00",
                    "shortLongTermDebt": "105190000.00",
                    "shortLongTermDebtTotal": "151992990.00",
                    "otherStockholderEquity": "187902592.00",
                    "propertyPlantEquipment": "137550000.00",
                    "totalCurrentAssets": "129298438.00",
                    "longTermInvestments": "502263000.00",
                    "netTangibleAssets": "421548000.00",
                    "shortTermInvestments": "18063830.00",
                    "netReceivables": "16251162.00",
                    "longTermDebt": "294636000.00",
                    "inventory": "7621712.00",
                    "accountsPayable": "99778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123338767.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103248853.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192327220.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85874887.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321625658.00",
                    "cashAndShortTermInvestments": "25650598.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "564825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56559000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "298510739.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12509762.00",
                    "totalLiab": "178337609.00",
                    "totalStockholderEquity": "113149419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6313856.00",
                    "commonStock": "1383.00",
                    "capitalStock": null,
                    "retainedEarnings": "49324521.00",
                    "otherLiab": "64387000.00",
                    "goodWill": null,
                    "otherAssets": "30252000.00",
                    "cash": "16220056.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76756117.00",
                    "currentDeferredRevenue": "330101.00",
                    "netDebt": "137226601.00",
                    "shortTermDebt": "69708989.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153446657.00",
                    "otherStockholderEquity": "196111384.00",
                    "propertyPlantEquipment": "254192000.00",
                    "totalCurrentAssets": "76798175.00",
                    "longTermInvestments": "516835000.00",
                    "netTangibleAssets": "408927000.00",
                    "shortTermInvestments": "38170258.00",
                    "netReceivables": "2465981.00",
                    "longTermDebt": "302733000.00",
                    "inventory": "7432117.00",
                    "accountsPayable": "73069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132207847.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "151344580.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221712563.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101581492.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298510739.00",
                    "cashAndShortTermInvestments": "54390314.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "570828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56439000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "347168488.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-9255832.00",
                    "totalLiab": "229651462.00",
                    "totalStockholderEquity": "110424776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-781415.00",
                    "commonStock": "1366.00",
                    "capitalStock": null,
                    "retainedEarnings": "46128586.00",
                    "otherLiab": "47004000.00",
                    "goodWill": null,
                    "otherAssets": "33869000.00",
                    "cash": "5952657.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32311381.00",
                    "currentDeferredRevenue": "331765.00",
                    "netDebt": "203373903.00",
                    "shortTermDebt": "32311381.00",
                    "shortLongTermDebt": "765969000.00",
                    "shortLongTermDebtTotal": "209326561.00",
                    "otherStockholderEquity": "193667016.00",
                    "propertyPlantEquipment": "264764000.00",
                    "totalCurrentAssets": "135653747.00",
                    "longTermInvestments": "475343000.00",
                    "netTangibleAssets": "404067000.00",
                    "shortTermInvestments": "55859933.00",
                    "netReceivables": "75451615.00",
                    "longTermDebt": "647735000.00",
                    "inventory": "7645374.00",
                    "accountsPayable": "117884.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129317126.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173670738.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "211514741.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "229651462.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "347168488.00",
                    "cashAndShortTermInvestments": "61812590.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "590838.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56439000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "325741145.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20254780.00",
                    "totalLiab": "208110435.00",
                    "totalStockholderEquity": "111034233.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1101885.00",
                    "commonStock": "1424.00",
                    "capitalStock": null,
                    "retainedEarnings": "48058253.00",
                    "otherLiab": "41363000.00",
                    "goodWill": null,
                    "otherAssets": "50653000.00",
                    "cash": "9206288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33058464.00",
                    "currentDeferredRevenue": "516890.00",
                    "netDebt": "179154039.00",
                    "shortTermDebt": "33038122.00",
                    "shortLongTermDebt": "661041000.00",
                    "shortLongTermDebtTotal": "188360327.00",
                    "otherStockholderEquity": "201747871.00",
                    "propertyPlantEquipment": "259771000.00",
                    "totalCurrentAssets": "78932044.00",
                    "longTermInvestments": "555740000.00",
                    "netTangibleAssets": "389669000.00",
                    "shortTermInvestments": "36327353.00",
                    "netReceivables": "5250645.00",
                    "longTermDebt": "545024000.00",
                    "inventory": "7892976.00",
                    "accountsPayable": "88446.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-138899289.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197100729.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246809100.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175051971.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325741145.00",
                    "cashAndShortTermInvestments": "45533641.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "636852.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "305956145.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22393326.00",
                    "totalLiab": "193436415.00",
                    "totalStockholderEquity": "106033412.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3947418.00",
                    "commonStock": "1417.00",
                    "capitalStock": null,
                    "retainedEarnings": "45975666.00",
                    "otherLiab": "66650000.00",
                    "goodWill": null,
                    "otherAssets": "109629000.00",
                    "cash": "20271902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39762033.00",
                    "currentDeferredRevenue": "3586000.00",
                    "netDebt": "153743261.00",
                    "shortTermDebt": "31059960.00",
                    "shortLongTermDebt": "80949000.00",
                    "shortLongTermDebtTotal": "143415552.00",
                    "otherStockholderEquity": "200818736.00",
                    "propertyPlantEquipment": "252246000.00",
                    "totalCurrentAssets": "71049025.00",
                    "longTermInvestments": "526970000.00",
                    "netTangibleAssets": "374074000.00",
                    "shortTermInvestments": "15389661.00",
                    "netReceivables": "4925568.00",
                    "longTermDebt": "505954000.00",
                    "inventory": "8068566.00",
                    "accountsPayable": "152183.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140762406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170271564.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234907120.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193436415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305956145.00",
                    "cashAndShortTermInvestments": "35661563.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "651664.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "317006397.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28568903.00",
                    "totalLiab": "201670660.00",
                    "totalStockholderEquity": "108189179.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4075468.00",
                    "commonStock": "1413.00",
                    "capitalStock": null,
                    "retainedEarnings": "57091916.00",
                    "otherLiab": "67710000.00",
                    "goodWill": null,
                    "otherAssets": "146561000.00",
                    "cash": "4071231.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94938035.00",
                    "currentDeferredRevenue": "397062.00",
                    "netDebt": "178205546.00",
                    "shortTermDebt": "89995183.00",
                    "shortLongTermDebt": "644984000.00",
                    "shortLongTermDebtTotal": "182276778.00",
                    "otherStockholderEquity": "200722677.00",
                    "propertyPlantEquipment": "250616000.00",
                    "totalCurrentAssets": "78104287.00",
                    "longTermInvestments": "545168000.00",
                    "netTangibleAssets": "382826000.00",
                    "shortTermInvestments": "27410868.00",
                    "netReceivables": "7987399.00",
                    "longTermDebt": "327328000.00",
                    "inventory": "10065884.00",
                    "accountsPayable": "73259.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-149121364.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111566894.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "238902110.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106732625.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317006397.00",
                    "cashAndShortTermInvestments": "31482100.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "677973.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "332087580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14141025.00",
                    "totalLiab": "217725905.00",
                    "totalStockholderEquity": "107040336.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6744535.00",
                    "commonStock": "1427.00",
                    "capitalStock": null,
                    "retainedEarnings": "57304835.00",
                    "otherLiab": "78809000.00",
                    "goodWill": null,
                    "otherAssets": "131028000.00",
                    "cash": "16236220.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59372458.00",
                    "currentDeferredRevenue": "1034807.00",
                    "netDebt": "178237887.00",
                    "shortTermDebt": "50329000.00",
                    "shortLongTermDebt": "682638000.00",
                    "shortLongTermDebtTotal": "194474107.00",
                    "otherStockholderEquity": "202655367.00",
                    "propertyPlantEquipment": "244057000.00",
                    "totalCurrentAssets": "82262720.00",
                    "longTermInvestments": "582574000.00",
                    "netTangibleAssets": "375729000.00",
                    "shortTermInvestments": "9404896.00",
                    "netReceivables": "59620769.00",
                    "longTermDebt": "506688000.00",
                    "inventory": "11141859.00",
                    "accountsPayable": "229307.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152459979.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92591873.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "249824859.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158353446.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332087580.00",
                    "cashAndShortTermInvestments": "25641117.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670284.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "333370594.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78193058.00",
                    "totalLiab": "216204411.00",
                    "totalStockholderEquity": "110240482.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21646087.00",
                    "commonStock": "13.77",
                    "capitalStock": null,
                    "retainedEarnings": "58766187.00",
                    "otherLiab": "170065000.00",
                    "goodWill": null,
                    "otherAssets": "216984000.00",
                    "cash": "8188910.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80497184.00",
                    "currentDeferredRevenue": "8624947.00",
                    "netDebt": "160791815.00",
                    "shortTermDebt": "41462410.00",
                    "shortLongTermDebt": "615093000.00",
                    "shortLongTermDebtTotal": "168980726.00",
                    "otherStockholderEquity": "51558462.00",
                    "propertyPlantEquipment": "236572000.00",
                    "totalCurrentAssets": "107370821.00",
                    "longTermInvestments": "545052000.00",
                    "netTangibleAssets": "401276000.00",
                    "shortTermInvestments": "4723565.00",
                    "netReceivables": "464191.00",
                    "longTermDebt": "464169000.00",
                    "inventory": "15801095.00",
                    "accountsPayable": "138792.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80288644.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225999773.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135707226.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333370594.00",
                    "cashAndShortTermInvestments": "12912476.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "696461.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "325885547.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57096423.00",
                    "totalLiab": "204150251.00",
                    "totalStockholderEquity": "114359487.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7176913.00",
                    "commonStock": "1299.00",
                    "capitalStock": null,
                    "retainedEarnings": "57705445.00",
                    "otherLiab": "195427000.00",
                    "goodWill": null,
                    "otherAssets": "253073000.00",
                    "cash": "10743699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77901802.00",
                    "currentDeferredRevenue": "40016179.00",
                    "netDebt": "142233195.00",
                    "shortTermDebt": "34250506.00",
                    "shortLongTermDebt": "589089000.00",
                    "shortLongTermDebtTotal": "152976894.00",
                    "otherStockholderEquity": "56688803.40",
                    "propertyPlantEquipment": "234241000.00",
                    "totalCurrentAssets": "97868508.00",
                    "longTermInvestments": "613204000.00",
                    "netTangibleAssets": "440379000.00",
                    "shortTermInvestments": "10199524.00",
                    "netReceivables": "2403301.00",
                    "longTermDebt": "457341000.00",
                    "inventory": "17425560.00",
                    "accountsPayable": "424790.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78378080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228017039.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126248448.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325885547.00",
                    "cashAndShortTermInvestments": "20943223.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "600089.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46374000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "352018834.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14813189.00",
                    "totalLiab": "229048750.00",
                    "totalStockholderEquity": "116847290.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7639426.00",
                    "commonStock": "1330.00",
                    "capitalStock": null,
                    "retainedEarnings": "59777039.00",
                    "otherLiab": "99079000.00",
                    "goodWill": null,
                    "otherAssets": "53450000.00",
                    "cash": "37275721.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61513639.00",
                    "currentDeferredRevenue": "2719556.00",
                    "netDebt": "164364113.00",
                    "shortTermDebt": "48155011.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201639834.00",
                    "otherStockholderEquity": "57112374.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77788414.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6203398.00",
                    "netReceivables": "2266306.00",
                    "longTermDebt": "576960000.00",
                    "inventory": "17229799.00",
                    "accountsPayable": "280090.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118993567.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274230419.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167535110.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352018834.00",
                    "cashAndShortTermInvestments": "43479119.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42991000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "328462973.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10978967.00",
                    "totalLiab": "233380939.00",
                    "totalStockholderEquity": "93359468.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8398815.00",
                    "commonStock": "776.63",
                    "capitalStock": null,
                    "retainedEarnings": "58893406.00",
                    "otherLiab": "96243000.00",
                    "goodWill": null,
                    "otherAssets": "-258.00",
                    "cash": "35001678.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39829728.00",
                    "currentDeferredRevenue": "2981741.00",
                    "netDebt": "172918482.00",
                    "shortTermDebt": "25325904.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "207920160.00",
                    "otherStockholderEquity": "34465287.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78201981.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2770756.00",
                    "netReceivables": "2776186.00",
                    "longTermDebt": "705333000.00",
                    "inventory": "26674392.00",
                    "accountsPayable": "141525.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113339829.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250261251.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193551210.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328462973.00",
                    "cashAndShortTermInvestments": "37772435.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "634247.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40413000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "301506209.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11461622.00",
                    "totalLiab": "207595842.00",
                    "totalStockholderEquity": "92406037.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10281937.00",
                    "commonStock": "792.87",
                    "capitalStock": null,
                    "retainedEarnings": "59647233.00",
                    "otherLiab": "98531000.00",
                    "goodWill": null,
                    "otherAssets": "26759000.00",
                    "cash": "19852282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43225414.00",
                    "currentDeferredRevenue": "3232510.00",
                    "netDebt": "160109044.00",
                    "shortTermDebt": "26056848.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "179961326.00",
                    "otherStockholderEquity": "32758011.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65775023.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3866802.00",
                    "netReceivables": "2646881.00",
                    "longTermDebt": "582418000.00",
                    "inventory": "27947434.00",
                    "accountsPayable": "421607.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109452634.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235731186.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164370428.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301506209.00",
                    "cashAndShortTermInvestments": "23719085.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "665742.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40413000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "332445921.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27713619.00",
                    "totalLiab": "240894836.00",
                    "totalStockholderEquity": "91018678.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12863485.00",
                    "commonStock": "767.66",
                    "capitalStock": null,
                    "retainedEarnings": "56063590.00",
                    "otherLiab": "114119000.00",
                    "goodWill": null,
                    "otherAssets": "183434000.00",
                    "cash": "34774289.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66841591.00",
                    "currentDeferredRevenue": "5679825.00",
                    "netDebt": "176137711.00",
                    "shortTermDebt": "45784000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "210912000.00",
                    "otherStockholderEquity": "155588315.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114070017.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7679451.00",
                    "netReceivables": "15018658.00",
                    "longTermDebt": "634918000.00",
                    "inventory": "28884000.00",
                    "accountsPayable": "1060899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120649265.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108998663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218375904.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "176830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332445921.00",
                    "cashAndShortTermInvestments": "42453740.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "662262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39477111.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "327468915.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10678585.00",
                    "totalLiab": "235714405.00",
                    "totalStockholderEquity": "91019104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18826626.00",
                    "commonStock": "764.19",
                    "capitalStock": null,
                    "retainedEarnings": "54970988.00",
                    "otherLiab": "119643000.00",
                    "goodWill": null,
                    "otherAssets": "78838000.00",
                    "cash": "14986784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73164569.00",
                    "currentDeferredRevenue": "1279763.00",
                    "netDebt": "187525349.00",
                    "shortTermDebt": "51084721.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "202512133.00",
                    "otherStockholderEquity": "154750008.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73490878.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13340210.00",
                    "netReceivables": "2103257.00",
                    "longTermDebt": "594289000.00",
                    "inventory": "32382041.00",
                    "accountsPayable": "693695.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118838677.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145348174.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253978037.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162549835.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327468915.00",
                    "cashAndShortTermInvestments": "28326994.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "663316.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45123939.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "381228193.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12842915.00",
                    "totalLiab": "285036300.00",
                    "totalStockholderEquity": "95356437.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24026421.00",
                    "commonStock": "793.41",
                    "capitalStock": null,
                    "retainedEarnings": "59947037.00",
                    "otherLiab": "137676000.00",
                    "goodWill": null,
                    "otherAssets": "105836000.00",
                    "cash": "26104082.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91556556.00",
                    "currentDeferredRevenue": "1263100.00",
                    "netDebt": "219401607.00",
                    "shortTermDebt": "64178563.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "245505689.00",
                    "otherStockholderEquity": "35408608.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114592806.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21225170.00",
                    "netReceivables": "2311120.00",
                    "longTermDebt": "685722000.00",
                    "inventory": "52109518.00",
                    "accountsPayable": "825370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155432535.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "266635386.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193479743.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381228193.00",
                    "cashAndShortTermInvestments": "47329252.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "547449.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45124746.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "396467197.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "289845434.00",
                    "totalStockholderEquity": "105834678.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "759.49",
                    "capitalStock": null,
                    "retainedEarnings": "64043234.00",
                    "otherLiab": "164145000.00",
                    "goodWill": null,
                    "otherAssets": "76752000.00",
                    "cash": "10319696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "167601974.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177921671.00",
                    "otherStockholderEquity": "153933433.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "702794000.00",
                    "inventory": "252738000.00",
                    "accountsPayable": "9142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112142749.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271826281.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396467197.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289845434.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396467197.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124640916.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40077018.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "605501870.00",
                    "intangibleAssets": "579020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127585482.00",
                    "totalLiab": "483666949.00",
                    "totalStockholderEquity": "120881391.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137744357.00",
                    "commonStock": "818.98",
                    "capitalStock": null,
                    "retainedEarnings": "68985787.00",
                    "otherLiab": "551941000.00",
                    "goodWill": null,
                    "otherAssets": "516653000.00",
                    "cash": "55604483.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245611981.00",
                    "currentDeferredRevenue": "5665668.00",
                    "netDebt": "254422517.00",
                    "shortTermDebt": "100109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310027000.00",
                    "otherStockholderEquity": "165991446.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277405865.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8205456.00",
                    "netReceivables": "3431811.00",
                    "longTermDebt": "819100000.00",
                    "inventory": "82578632.00",
                    "accountsPayable": "546261.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114163207.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162550737.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328096004.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238054967.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605501870.00",
                    "cashAndShortTermInvestments": "63809939.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "443279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40011746.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "660046967.00",
                    "intangibleAssets": "2765934.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131159355.00",
                    "totalLiab": "530909413.00",
                    "totalStockholderEquity": "126112137.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148493123.00",
                    "commonStock": "1002.00",
                    "capitalStock": null,
                    "retainedEarnings": "81528850.00",
                    "otherLiab": "610695000.00",
                    "goodWill": null,
                    "otherAssets": "501500000.00",
                    "cash": "71014076.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263577104.00",
                    "currentDeferredRevenue": "1189916.00",
                    "netDebt": "293169644.00",
                    "shortTermDebt": "112421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "364183720.00",
                    "otherStockholderEquity": "44473000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "289759284.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "122299.00",
                    "netReceivables": "2765934.00",
                    "longTermDebt": "926966000.00",
                    "inventory": "84697618.00",
                    "accountsPayable": "283148.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "184829069.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370287682.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267332309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660046967.00",
                    "cashAndShortTermInvestments": "71136376.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "451105.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40077018.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "741624521.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "596026807.00",
                    "totalStockholderEquity": "140605446.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "875.99",
                    "capitalStock": null,
                    "retainedEarnings": "98086936.00",
                    "otherLiab": "400511000.00",
                    "goodWill": null,
                    "otherAssets": "304463000.00",
                    "cash": "51954674.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "261446223.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313400898.00",
                    "otherStockholderEquity": "177545653.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1073303000.00",
                    "inventory": "305080000.00",
                    "accountsPayable": "7606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-135028018.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435919488.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "741624521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "596026807.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "741624521.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305705033.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40077018.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "840135034.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "675987796.00",
                    "totalStockholderEquity": "158862702.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "861.89",
                    "capitalStock": null,
                    "retainedEarnings": "115218604.00",
                    "otherLiab": "680867000.00",
                    "goodWill": null,
                    "otherAssets": "713698000.00",
                    "cash": "35246129.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "271039697.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306285827.00",
                    "otherStockholderEquity": "174687865.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1066096000.00",
                    "inventory": "303288000.00",
                    "accountsPayable": "11538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131044628.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "539954549.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840135034.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675987796.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840135034.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "300180485.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35895000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "743656103.00",
                    "intangibleAssets": "546170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147320384.00",
                    "totalLiab": "602347377.00",
                    "totalStockholderEquity": "144139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121017443.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102166000.00",
                    "otherLiab": "595377000.00",
                    "goodWill": null,
                    "otherAssets": "776385000.00",
                    "cash": "61146541.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360382197.00",
                    "currentDeferredRevenue": "9409715.00",
                    "netDebt": "372707555.00",
                    "shortTermDebt": "226680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "433854096.00",
                    "otherStockholderEquity": "41972000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321048469.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25237050.00",
                    "netReceivables": "13262580.00",
                    "longTermDebt": "899698000.00",
                    "inventory": "74081914.00",
                    "accountsPayable": "715624.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285561824.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422607633.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241965179.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "743656103.00",
                    "cashAndShortTermInvestments": "86383591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281327.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29967267.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "881434432.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "719794941.00",
                    "totalStockholderEquity": "155032670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "563.07",
                    "capitalStock": null,
                    "retainedEarnings": "134962484.00",
                    "otherLiab": "615894000.00",
                    "goodWill": null,
                    "otherAssets": "516869000.00",
                    "cash": "33584790.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "287623208.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "321207998.00",
                    "otherStockholderEquity": "143250361.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33584790.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1140910000.00",
                    "inventory": "316544000.00",
                    "accountsPayable": "10508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123180737.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "481581419.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847849642.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "719794941.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "881434432.00",
                    "cashAndShortTermInvestments": "33584790.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "366268223.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28934278.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "919753442.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "350678424.00",
                    "totalStockholderEquity": "157239255.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "550.90",
                    "capitalStock": null,
                    "retainedEarnings": "131711926.00",
                    "otherLiab": "607827000.00",
                    "goodWill": null,
                    "otherAssets": "440053000.00",
                    "cash": "25724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "324954424.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "350678424.00",
                    "otherStockholderEquity": "140153367.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25724000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1273111000.00",
                    "inventory": "397468000.00",
                    "accountsPayable": "10459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114626589.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "490426605.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894029442.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "350678424.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "514435928.00",
                    "cashAndShortTermInvestments": "25724000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "403602837.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25915000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3367700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1467564000.00",
                    "totalStockholderEquity": "596608000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "471918000.00",
                    "otherLiab": "555312000.00",
                    "goodWill": null,
                    "otherAssets": "284382000.00",
                    "cash": "155573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1311991000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1467564000.00",
                    "otherStockholderEquity": "508816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4125000.00",
                    "netReceivables": null,
                    "longTermDebt": "1467564000.00",
                    "inventory": "382842000.00",
                    "accountsPayable": "6881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-384128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1668272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3212127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1467564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2088100000.00",
                    "cashAndShortTermInvestments": "155573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1543855000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25915000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "3546656000.00",
                    "intangibleAssets": "1613842.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128166064.00",
                    "totalLiab": "2868175000.00",
                    "totalStockholderEquity": "653706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86565000.00",
                    "commonStock": "533.24",
                    "capitalStock": null,
                    "retainedEarnings": "504151000.00",
                    "otherLiab": "460021000.00",
                    "goodWill": null,
                    "otherAssets": "216763000.00",
                    "cash": "197629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "589406477.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640202647.00",
                    "otherStockholderEquity": "285212795.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69462936.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2990927.00",
                    "netReceivables": null,
                    "longTermDebt": "1722226000.00",
                    "inventory": "355402000.00",
                    "accountsPayable": "6961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95786187.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-271108694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1722226000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "197629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1729834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25915000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "ILS",
                    "totalAssets": "4175149000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1548829000.00",
                    "totalStockholderEquity": "814241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "581500000.00",
                    "otherLiab": "537875000.00",
                    "goodWill": null,
                    "otherAssets": "21459000.00",
                    "cash": "180275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "232739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1548829000.00",
                    "inventory": "340727000.00",
                    "accountsPayable": "10341000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2229370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1548829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "180275000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2229370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25915000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "4194435000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3326719000.00",
                    "totalStockholderEquity": "841735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "552530000.00",
                    "goodWill": null,
                    "otherAssets": "141382000.00",
                    "cash": "126964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1620246000.00",
                    "inventory": "321953000.00",
                    "accountsPayable": "10933000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "4131614000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3236659000.00",
                    "totalStockholderEquity": "868964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "525232000.00",
                    "goodWill": null,
                    "otherAssets": "224199000.00",
                    "cash": "119308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1626279000.00",
                    "inventory": "303170000.00",
                    "accountsPayable": "3896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "4113737000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3238520000.00",
                    "totalStockholderEquity": "847056000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "520018000.00",
                    "goodWill": null,
                    "otherAssets": "237882000.00",
                    "cash": "89723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1856164000.00",
                    "inventory": "293936000.00",
                    "accountsPayable": "9351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "totalAssets": "6720500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5812054000.00",
                    "totalStockholderEquity": "883029000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "711942000.00",
                    "goodWill": null,
                    "otherAssets": "441523000.00",
                    "cash": "166826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3096205000.00",
                    "inventory": "184930000.00",
                    "accountsPayable": "14775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1990917000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1731064000.00",
                    "totalStockholderEquity": "252418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "251629000.00",
                    "goodWill": null,
                    "otherAssets": "121176000.00",
                    "cash": "76688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "988670000.00",
                    "inventory": "70548000.00",
                    "accountsPayable": "4791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2928000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1951340000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1685273000.00",
                    "totalStockholderEquity": "258795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "232122000.00",
                    "goodWill": null,
                    "otherAssets": "104291000.00",
                    "cash": "80267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1166586000.00",
                    "inventory": "48775000.00",
                    "accountsPayable": "4384000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2873000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1905203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1642322000.00",
                    "totalStockholderEquity": "255545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "192802000.00",
                    "goodWill": null,
                    "otherAssets": "61070000.00",
                    "cash": "118394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1325381000.00",
                    "inventory": "45956000.00",
                    "accountsPayable": "4087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2110319000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1839620000.00",
                    "totalStockholderEquity": "264007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "211366000.00",
                    "goodWill": null,
                    "otherAssets": "116742000.00",
                    "cash": "94488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1440869000.00",
                    "inventory": "43025000.00",
                    "accountsPayable": "4217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2013098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1744120000.00",
                    "totalStockholderEquity": "262513000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "152828000.00",
                    "goodWill": null,
                    "otherAssets": "37202000.00",
                    "cash": "127269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1397948000.00",
                    "inventory": "38354000.00",
                    "accountsPayable": "4388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2150733000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1872827000.00",
                    "totalStockholderEquity": "271156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "164772000.00",
                    "goodWill": null,
                    "otherAssets": "41540000.00",
                    "cash": "91371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1495494000.00",
                    "inventory": "37710000.00",
                    "accountsPayable": "5117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2227490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1951250000.00",
                    "totalStockholderEquity": "269759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "179278000.00",
                    "goodWill": null,
                    "otherAssets": "62926000.00",
                    "cash": "115157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1605236000.00",
                    "inventory": "35092000.00",
                    "accountsPayable": "4388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2315409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1975260000.00",
                    "totalStockholderEquity": "334314000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "194740000.00",
                    "goodWill": null,
                    "otherAssets": "108370000.00",
                    "cash": "78012000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1576367000.00",
                    "inventory": null,
                    "accountsPayable": "3663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2475687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2145621000.00",
                    "totalStockholderEquity": "324499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "173282000.00",
                    "goodWill": null,
                    "otherAssets": "70010000.00",
                    "cash": "86940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1750048000.00",
                    "inventory": null,
                    "accountsPayable": "3162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2328974000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2019416000.00",
                    "totalStockholderEquity": "304379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "157427000.00",
                    "goodWill": null,
                    "otherAssets": "63661000.00",
                    "cash": "60383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1671189000.00",
                    "inventory": null,
                    "accountsPayable": "4689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2536780000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2220027000.00",
                    "totalStockholderEquity": "311339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "173291000.00",
                    "goodWill": null,
                    "otherAssets": "64032000.00",
                    "cash": "74613000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1871671000.00",
                    "inventory": null,
                    "accountsPayable": "3054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2949325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2548754000.00",
                    "totalStockholderEquity": "393301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "190022000.00",
                    "goodWill": null,
                    "otherAssets": "81776000.00",
                    "cash": "98633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2118709000.00",
                    "inventory": null,
                    "accountsPayable": "6983000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3152685000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2722807000.00",
                    "totalStockholderEquity": "422386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "205594000.00",
                    "goodWill": null,
                    "otherAssets": "92847000.00",
                    "cash": "146944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2344462000.00",
                    "inventory": null,
                    "accountsPayable": "2817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3142717000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2713953000.00",
                    "totalStockholderEquity": "421530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "200410000.00",
                    "goodWill": null,
                    "otherAssets": "69306000.00",
                    "cash": "127759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2347511000.00",
                    "inventory": null,
                    "accountsPayable": "2463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3000081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2582895000.00",
                    "totalStockholderEquity": "410190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "186937000.00",
                    "goodWill": null,
                    "otherAssets": "65476000.00",
                    "cash": "122554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2254999000.00",
                    "inventory": null,
                    "accountsPayable": "3133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2821744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2438077000.00",
                    "totalStockholderEquity": "374838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "157339000.00",
                    "goodWill": null,
                    "otherAssets": "134854000.00",
                    "cash": "68213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2074369000.00",
                    "inventory": null,
                    "accountsPayable": "4725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2199952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1866836000.00",
                    "totalStockholderEquity": "324719000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "348000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "153014000.00",
                    "goodWill": null,
                    "otherAssets": "123449000.00",
                    "cash": "49442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1570613000.00",
                    "inventory": null,
                    "accountsPayable": "2193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1673898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1376017000.00",
                    "totalStockholderEquity": "289917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "135674000.00",
                    "goodWill": null,
                    "otherAssets": "44560000.00",
                    "cash": "34933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1101990000.00",
                    "inventory": null,
                    "accountsPayable": "5444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1239350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "951584000.00",
                    "totalStockholderEquity": "279234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "350000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "100251000.00",
                    "goodWill": null,
                    "otherAssets": "61604000.00",
                    "cash": "58981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "750355000.00",
                    "inventory": null,
                    "accountsPayable": "3005000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "980664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "830545000.00",
                    "totalStockholderEquity": "148772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "50296000.00",
                    "goodWill": null,
                    "otherAssets": "30900000.00",
                    "cash": "47805000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "712221000.00",
                    "inventory": null,
                    "accountsPayable": "9232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "703689000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "561958000.00",
                    "totalStockholderEquity": "140470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "37870000.00",
                    "goodWill": null,
                    "otherAssets": "29128000.00",
                    "cash": "17230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "485095000.00",
                    "inventory": null,
                    "accountsPayable": "5218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "623521000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "495746000.00",
                    "totalStockholderEquity": "126523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "27421000.00",
                    "goodWill": null,
                    "otherAssets": "24800000.00",
                    "cash": "15998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "424828000.00",
                    "inventory": null,
                    "accountsPayable": "3077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "560816000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "435336000.00",
                    "totalStockholderEquity": "124256000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "27142000.00",
                    "goodWill": null,
                    "otherAssets": "32794000.00",
                    "cash": "14735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "375337000.00",
                    "inventory": null,
                    "accountsPayable": "1986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "551786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "437298000.00",
                    "totalStockholderEquity": "113081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "17603000.00",
                    "goodWill": null,
                    "otherAssets": "13943000.00",
                    "cash": "50265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "365778000.00",
                    "inventory": null,
                    "accountsPayable": "1690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "477730000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "390123000.00",
                    "totalStockholderEquity": "86274000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10728000.00",
                    "goodWill": null,
                    "otherAssets": "11195000.00",
                    "cash": "6547000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "320716000.00",
                    "inventory": null,
                    "accountsPayable": "1646000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "465494000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "378276000.00",
                    "totalStockholderEquity": "85796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18073000.00",
                    "goodWill": null,
                    "otherAssets": "18241000.00",
                    "cash": "10160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "298264000.00",
                    "inventory": null,
                    "accountsPayable": "608000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "427008000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "348485000.00",
                    "totalStockholderEquity": "77178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10988000.00",
                    "goodWill": null,
                    "otherAssets": "9242000.00",
                    "cash": "5639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "292325000.00",
                    "inventory": null,
                    "accountsPayable": "1491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "852112855.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1000.00",
                    "totalLiab": "582259847.00",
                    "totalStockholderEquity": "263533696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-303792.00",
                    "commonStock": "58011.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "107543320.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78490290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113383532.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "432534772.00",
                    "shortTermDebt": "113662532.00",
                    "shortLongTermDebt": "113081000.00",
                    "shortLongTermDebtTotal": "511025062.00",
                    "otherStockholderEquity": "263932779.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241093038.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2922606.00",
                    "netReceivables": "159680141.00",
                    "longTermDebt": "397544000.00",
                    "inventory": null,
                    "accountsPayable": "24792.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108000415.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12371569.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611019817.00",
                    "capitalLeaseObligations": "294000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28618000.00",
                    "nonCurrentLiabilitiesTotal": "468876314.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "852112855.00",
                    "cashAndShortTermInvestments": "81412897.00",
                    "propertyPlantAndEquipmentGross": "493000.00",
                    "propertyPlantAndEquipmentNet": "493102.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26972000.00",
                    "netInvestedCapital": "774104000.00",
                    "commonStockSharesOutstanding": "63889000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "794731000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83000.00",
                    "totalLiab": "528143000.00",
                    "totalStockholderEquity": "260231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11749000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "155660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51570000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394403000.00",
                    "shortTermDebt": "38869000.00",
                    "shortLongTermDebt": "38462000.00",
                    "shortLongTermDebtTotal": "446369000.00",
                    "otherStockholderEquity": "104513000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "36623000.00",
                    "longTermDebt": "407272000.00",
                    "inventory": null,
                    "accountsPayable": "221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-378203330.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "705002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705920000.00",
                    "capitalLeaseObligations": "635000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33021000.00",
                    "nonCurrentLiabilitiesTotal": "476573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "794731000.00",
                    "cashAndShortTermInvestments": "52105000.00",
                    "propertyPlantAndEquipmentGross": "918000.00",
                    "propertyPlantAndEquipmentNet": "918000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37241000.00",
                    "netInvestedCapital": "705965000.00",
                    "commonStockSharesOutstanding": "60084200.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786395000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54264868.00",
                    "totalLiab": "459571000.00",
                    "totalStockholderEquity": "320792000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8185000.00",
                    "commonStock": "58000.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "252353000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82272000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "349646000.00",
                    "shortTermDebt": "73244000.00",
                    "shortLongTermDebt": "72946000.00",
                    "shortLongTermDebtTotal": "352191000.00",
                    "otherStockholderEquity": "68381000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "794000.00",
                    "netReceivables": "86333868.00",
                    "longTermDebt": "278371000.00",
                    "inventory": null,
                    "accountsPayable": "74000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-355281063.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "749770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "750987000.00",
                    "capitalLeaseObligations": "874000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35253000.00",
                    "nonCurrentLiabilitiesTotal": "377299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786395000.00",
                    "cashAndShortTermInvestments": "3339000.00",
                    "propertyPlantAndEquipmentGross": "1217000.00",
                    "propertyPlantAndEquipmentNet": "1217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46864000.00",
                    "netInvestedCapital": "672109000.00",
                    "commonStockSharesOutstanding": "56685000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "227221051.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15656.00",
                    "totalLiab": "110228626.00",
                    "totalStockholderEquity": "115633460.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3284478.00",
                    "commonStock": "16816.00",
                    "capitalStock": "58000.00",
                    "retainedEarnings": "96408767.00",
                    "otherLiab": "99907000.00",
                    "goodWill": null,
                    "otherAssets": "18264000.00",
                    "cash": "2249090.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18348483.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74162865.00",
                    "shortTermDebt": "13869181.00",
                    "shortLongTermDebt": "46188000.00",
                    "shortLongTermDebtTotal": "76411956.00",
                    "otherStockholderEquity": "130887846.00",
                    "propertyPlantEquipment": "1638000.00",
                    "totalCurrentAssets": "12860146.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "398814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10595399.00",
                    "longTermDebt": "216105000.00",
                    "inventory": null,
                    "accountsPayable": "19426.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111679970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213885978.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214360905.00",
                    "capitalLeaseObligations": "1248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20120000.00",
                    "nonCurrentLiabilitiesTotal": "91880142.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "227221051.00",
                    "cashAndShortTermInvestments": "2249090.00",
                    "propertyPlantAndEquipmentGross": "1638000.00",
                    "propertyPlantAndEquipmentNet": "474927.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18929000.00",
                    "netInvestedCapital": "661107000.00",
                    "commonStockSharesOutstanding": "57323000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "502645582.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25342118.00",
                    "totalLiab": "251731410.00",
                    "totalStockholderEquity": "247103711.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7583963.00",
                    "commonStock": "58000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "175665000.00",
                    "otherLiab": "45550000.00",
                    "goodWill": null,
                    "otherAssets": "4540000.00",
                    "cash": "16982691.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68486091.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "180681123.00",
                    "shortTermDebt": "60278130.00",
                    "shortLongTermDebt": "185490000.00",
                    "shortLongTermDebtTotal": "197663815.00",
                    "otherStockholderEquity": "71514000.00",
                    "propertyPlantEquipment": "2032000.00",
                    "totalCurrentAssets": "72859910.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247237000.00",
                    "shortTermInvestments": "29801740.00",
                    "netReceivables": "30535101.00",
                    "longTermDebt": "424885000.00",
                    "inventory": "0.00",
                    "accountsPayable": "168396.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-345065236.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34339777.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429785672.00",
                    "capitalLeaseObligations": "4695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30283000.00",
                    "nonCurrentLiabilitiesTotal": "183245319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "502645582.00",
                    "cashAndShortTermInvestments": "16982691.00",
                    "propertyPlantAndEquipmentGross": "6319000.00",
                    "propertyPlantAndEquipmentNet": "2030724.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13610000.00",
                    "netInvestedCapital": "1379287000.00",
                    "commonStockSharesOutstanding": "57323000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "309011518.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23619287.00",
                    "totalLiab": "178288894.00",
                    "totalStockholderEquity": "125886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4762220.00",
                    "commonStock": "1552.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "65737683.00",
                    "otherLiab": "14154535.00",
                    "goodWill": null,
                    "otherAssets": "12395172.00",
                    "cash": "10947067.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11643914.00",
                    "currentDeferredRevenue": "3359000.00",
                    "netDebt": "141014768.00",
                    "shortTermDebt": "11643914.00",
                    "shortLongTermDebt": "36741000.00",
                    "shortLongTermDebtTotal": "151961836.00",
                    "otherStockholderEquity": "220639607.00",
                    "propertyPlantEquipment": "42131703.00",
                    "totalCurrentAssets": "46857003.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "126098358.00",
                    "shortTermInvestments": "21332063.00",
                    "netReceivables": "35818326.00",
                    "longTermDebt": "451833000.00",
                    "inventory": "26400000.00",
                    "accountsPayable": "360125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160132603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86375074.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244949185.00",
                    "capitalLeaseObligations": "777000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24721000.00",
                    "nonCurrentLiabilitiesTotal": "166644980.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309011518.00",
                    "cashAndShortTermInvestments": "11038676.00",
                    "propertyPlantAndEquipmentGross": "2045000.00",
                    "propertyPlantAndEquipmentNet": "635049.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129524000.00",
                    "netInvestedCapital": "893955000.00",
                    "commonStockSharesOutstanding": "57123000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "266296580.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66836663.00",
                    "totalLiab": "156402744.00",
                    "totalStockholderEquity": "100288497.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4198799.00",
                    "commonStock": "1370.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "32633371.00",
                    "otherLiab": "19467000.00",
                    "goodWill": null,
                    "otherAssets": "39617000.00",
                    "cash": "10097104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54003544.00",
                    "currentDeferredRevenue": "3278000.00",
                    "netDebt": "132028795.00",
                    "shortTermDebt": "54003544.00",
                    "shortLongTermDebt": "196182000.00",
                    "shortLongTermDebtTotal": "142125900.00",
                    "otherStockholderEquity": "194475422.00",
                    "propertyPlantEquipment": "139559000.00",
                    "totalCurrentAssets": "77035414.00",
                    "longTermInvestments": "485264000.00",
                    "netTangibleAssets": "368527000.00",
                    "shortTermInvestments": "3634519.00",
                    "netReceivables": "66689959.00",
                    "longTermDebt": "320666000.00",
                    "inventory": "26400000.00",
                    "accountsPayable": "22244.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-126821666.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62039836.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182134394.00",
                    "capitalLeaseObligations": "1638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6528000.00",
                    "nonCurrentLiabilitiesTotal": "102399199.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266296580.00",
                    "cashAndShortTermInvestments": "10345455.00",
                    "propertyPlantAndEquipmentGross": "3323000.00",
                    "propertyPlantAndEquipmentNet": "910891.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77405000.00",
                    "netInvestedCapital": "882708000.00",
                    "commonStockSharesOutstanding": "57052000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "321625658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79774965.00",
                    "totalLiab": "194150301.00",
                    "totalStockholderEquity": "111929265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4778340.00",
                    "commonStock": "1327.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "47306834.00",
                    "otherLiab": "28786000.00",
                    "goodWill": null,
                    "otherAssets": "31667000.00",
                    "cash": "7586768.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73670708.00",
                    "currentDeferredRevenue": "2293960.00",
                    "netDebt": "144406221.00",
                    "shortTermDebt": "73761350.00",
                    "shortLongTermDebt": "277800000.00",
                    "shortLongTermDebtTotal": "151992990.00",
                    "otherStockholderEquity": "64621103.00",
                    "propertyPlantEquipment": "137550000.00",
                    "totalCurrentAssets": "129298438.00",
                    "longTermInvestments": "502263000.00",
                    "netTangibleAssets": "421548000.00",
                    "shortTermInvestments": "18063830.00",
                    "netReceivables": "16251162.00",
                    "longTermDebt": "294636000.00",
                    "inventory": "7621712.00",
                    "accountsPayable": "99778.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103248853.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192327220.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "22726000.00",
                    "nonCurrentLiabilitiesTotal": "85874887.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "321625658.00",
                    "cashAndShortTermInvestments": "25650598.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "564825.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "97002000.00",
                    "netInvestedCapital": "993984000.00",
                    "commonStockSharesOutstanding": "56559000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "305956145.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22393326.00",
                    "totalLiab": "193436415.00",
                    "totalStockholderEquity": "106033412.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3947418.00",
                    "commonStock": "1417.00",
                    "capitalStock": null,
                    "retainedEarnings": "45975666.00",
                    "otherLiab": "36192000.00",
                    "goodWill": null,
                    "otherAssets": "49510000.00",
                    "cash": "20271902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39762033.00",
                    "currentDeferredRevenue": "3586000.00",
                    "netDebt": "153743261.00",
                    "shortTermDebt": "31059960.00",
                    "shortLongTermDebt": "107952000.00",
                    "shortLongTermDebtTotal": "143415552.00",
                    "otherStockholderEquity": "200818736.00",
                    "propertyPlantEquipment": "252246000.00",
                    "totalCurrentAssets": "71049025.00",
                    "longTermInvestments": "526970000.00",
                    "netTangibleAssets": "374074000.00",
                    "shortTermInvestments": "15389661.00",
                    "netReceivables": "4925568.00",
                    "longTermDebt": "505954000.00",
                    "inventory": "8068566.00",
                    "accountsPayable": "152183.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-140762406.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "170271564.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234907120.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18258000.00",
                    "nonCurrentLiabilitiesTotal": "193436415.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305956145.00",
                    "cashAndShortTermInvestments": "35661563.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "651664.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110377000.00",
                    "netInvestedCapital": "987980000.00",
                    "commonStockSharesOutstanding": "56410000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "325885547.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57096423.00",
                    "totalLiab": "204150251.00",
                    "totalStockholderEquity": "114359487.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7176912.00",
                    "commonStock": "1299.00",
                    "capitalStock": null,
                    "retainedEarnings": "57705445.00",
                    "otherLiab": "28821000.00",
                    "goodWill": null,
                    "otherAssets": "30612000.00",
                    "cash": "10743699.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77901802.00",
                    "currentDeferredRevenue": "40016179.00",
                    "netDebt": "142233195.00",
                    "shortTermDebt": "34250506.00",
                    "shortLongTermDebt": "131803749.00",
                    "shortLongTermDebtTotal": "152976894.00",
                    "otherStockholderEquity": "184183733.00",
                    "propertyPlantEquipment": "234241000.00",
                    "totalCurrentAssets": "97868508.00",
                    "longTermInvestments": "613204000.00",
                    "netTangibleAssets": "440379000.00",
                    "shortTermInvestments": "10199524.00",
                    "netReceivables": "2403301.00",
                    "longTermDebt": "457529990.40",
                    "inventory": "17425560.00",
                    "accountsPayable": "424790.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127271929.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78378080.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228017039.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13993930.80",
                    "nonCurrentLiabilitiesTotal": "204065672.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325885547.00",
                    "cashAndShortTermInvestments": "20943223.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "600089.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46374000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "332445921.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63624081.00",
                    "totalLiab": "240894836.00",
                    "totalStockholderEquity": "91018678.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12863485.00",
                    "commonStock": "767.66",
                    "capitalStock": null,
                    "retainedEarnings": "56063590.00",
                    "otherLiab": "44992000.00",
                    "goodWill": null,
                    "otherAssets": "22757000.00",
                    "cash": "34774289.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66841591.00",
                    "currentDeferredRevenue": "5679825.00",
                    "netDebt": "172825610.00",
                    "shortTermDebt": "45784000.00",
                    "shortLongTermDebt": "159526000.00",
                    "shortLongTermDebtTotal": "162465992.00",
                    "otherStockholderEquity": "155588315.00",
                    "propertyPlantEquipment": "375618000.00",
                    "totalCurrentAssets": "114070017.00",
                    "longTermInvestments": "454677000.00",
                    "netTangibleAssets": "355550000.00",
                    "shortTermInvestments": "7679451.00",
                    "netReceivables": "15018658.00",
                    "longTermDebt": "634918000.00",
                    "inventory": "111105970.00",
                    "accountsPayable": "1060899.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120649265.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108998663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218375904.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "240792390.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332445921.00",
                    "cashAndShortTermInvestments": "35427278.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "662262.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40413000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "605501870.00",
                    "intangibleAssets": "579020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127585482.00",
                    "totalLiab": "483666949.00",
                    "totalStockholderEquity": "120881391.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137744357.00",
                    "commonStock": "818.98",
                    "capitalStock": null,
                    "retainedEarnings": "68985787.00",
                    "otherLiab": "501541000.00",
                    "goodWill": null,
                    "otherAssets": "516653000.00",
                    "cash": "55604483.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245611981.00",
                    "currentDeferredRevenue": "5665668.00",
                    "netDebt": "275060842.00",
                    "shortTermDebt": "100109000.00",
                    "shortLongTermDebt": "171788000.00",
                    "shortLongTermDebtTotal": "223609619.00",
                    "otherStockholderEquity": "165991446.00",
                    "propertyPlantEquipment": "525133000.00",
                    "totalCurrentAssets": "277405865.00",
                    "longTermInvestments": "634038000.00",
                    "netTangibleAssets": "442236000.00",
                    "shortTermInvestments": "8205456.00",
                    "netReceivables": "3431811.00",
                    "longTermDebt": "819100000.00",
                    "inventory": "82578632.00",
                    "accountsPayable": "546261.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114163207.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "162550737.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "328096004.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238054967.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "605501870.00",
                    "cashAndShortTermInvestments": "63809939.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "443279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40413000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "743656103.00",
                    "intangibleAssets": "546170.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147320384.00",
                    "totalLiab": "602347377.00",
                    "totalStockholderEquity": "152469630.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121017443.00",
                    "commonStock": "815.99",
                    "capitalStock": null,
                    "retainedEarnings": "108071264.00",
                    "otherLiab": "503074000.00",
                    "goodWill": null,
                    "otherAssets": "776385000.00",
                    "cash": "61146541.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360382197.00",
                    "currentDeferredRevenue": "9409715.00",
                    "netDebt": "372707555.00",
                    "shortTermDebt": "226680000.00",
                    "shortLongTermDebt": "1867426000.00",
                    "shortLongTermDebtTotal": "433854096.00",
                    "otherStockholderEquity": "165385143.00",
                    "propertyPlantEquipment": "1046063000.00",
                    "totalCurrentAssets": "321048469.00",
                    "longTermInvestments": "667548000.00",
                    "netTangibleAssets": "560556000.00",
                    "shortTermInvestments": "25237050.00",
                    "netReceivables": "13262580.00",
                    "longTermDebt": "899698000.00",
                    "inventory": "74081914.00",
                    "accountsPayable": "715624.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120987592.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285561824.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422607633.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "241965179.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "743656103.00",
                    "cashAndShortTermInvestments": "86383591.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281327.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29967267.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "totalAssets": "945604356.00",
                    "intangibleAssets": "1613842.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-128166064.00",
                    "totalLiab": "2868175000.00",
                    "totalStockholderEquity": "653706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86565000.00",
                    "commonStock": "533.24",
                    "capitalStock": null,
                    "retainedEarnings": "504151000.00",
                    "otherLiab": "343340000.00",
                    "goodWill": null,
                    "otherAssets": "216763000.00",
                    "cash": "197629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86565000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "589406477.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "640202647.00",
                    "otherStockholderEquity": "285212795.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69462936.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2990927.00",
                    "netReceivables": null,
                    "longTermDebt": "1722226000.00",
                    "inventory": "355402000.00",
                    "accountsPayable": "6961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95786187.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-10000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-271108694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1729834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "583683509.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "945604356.00",
                    "cashAndShortTermInvestments": "197629000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1729834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28979882.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1099821299.00",
                    "intangibleAssets": "8691389.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "867022849.00",
                    "totalStockholderEquity": "225269512.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "534.71",
                    "capitalStock": null,
                    "retainedEarnings": "175153328.00",
                    "otherLiab": "88139000.00",
                    "goodWill": null,
                    "otherAssets": "61383000.00",
                    "cash": "25362473.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "470889159.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "496251632.00",
                    "otherStockholderEquity": "138707186.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91511837.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19758748.00",
                    "netReceivables": "46390615.00",
                    "longTermDebt": "485779000.00",
                    "inventory": "76926000.00",
                    "accountsPayable": "2447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88591537.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2617000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110856188.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1008309461.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867022849.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1099821299.00",
                    "cashAndShortTermInvestments": "45121222.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "564669756.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28934283.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1895173562.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37222058.00",
                    "totalLiab": "1633676429.00",
                    "totalStockholderEquity": "255545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101862019.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "200219000.00",
                    "otherLiab": "128935000.00",
                    "goodWill": null,
                    "otherAssets": "61070000.00",
                    "cash": "126355315.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236793864.00",
                    "currentDeferredRevenue": "7182986.00",
                    "netDebt": "1311468584.00",
                    "shortTermDebt": "119420017.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1437823899.00",
                    "otherStockholderEquity": "55325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230016729.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17208928.00",
                    "netReceivables": "3516350.00",
                    "longTermDebt": "1325381000.00",
                    "inventory": "45714076.00",
                    "accountsPayable": "1145855.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1486126279.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665156832.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1396882565.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1895173562.00",
                    "cashAndShortTermInvestments": "143564244.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "546109.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29325056.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2225424877.00",
                    "intangibleAssets": "2238952.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28295713.00",
                    "totalLiab": "1949440981.00",
                    "totalStockholderEquity": "286936000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81899700.00",
                    "commonStock": "999.07",
                    "capitalStock": null,
                    "retainedEarnings": "206316000.00",
                    "otherLiab": "116151000.00",
                    "goodWill": null,
                    "otherAssets": "62926000.00",
                    "cash": "125560483.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260712067.00",
                    "currentDeferredRevenue": "18557363.00",
                    "netDebt": "1754584517.00",
                    "shortTermDebt": "172687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1880145000.00",
                    "otherStockholderEquity": "80619000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193720233.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2565619.00",
                    "netReceivables": "2238952.00",
                    "longTermDebt": "1605236000.00",
                    "inventory": "35059465.00",
                    "accountsPayable": "1230909.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1835479734.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031704643.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1688728913.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2225424877.00",
                    "cashAndShortTermInvestments": "128126102.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "520516.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29325056.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2517659484.00",
                    "intangibleAssets": "2907412.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8934652.00",
                    "totalLiab": "2203293951.00",
                    "totalStockholderEquity": "313563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61503947.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237859000.00",
                    "otherLiab": "93126000.00",
                    "goodWill": null,
                    "otherAssets": "64032000.00",
                    "cash": "87908374.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239476000.00",
                    "currentDeferredRevenue": "14960314.00",
                    "netDebt": "1970391626.00",
                    "shortTermDebt": "173241000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2058300000.00",
                    "otherStockholderEquity": "75703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102694083.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2943644.00",
                    "netReceivables": "2907412.00",
                    "longTermDebt": "1871671000.00",
                    "inventory": null,
                    "accountsPayable": "806856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24795688.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2414965400.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1967310145.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2517659484.00",
                    "cashAndShortTermInvestments": "90852018.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "279874.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29325056.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2785579765.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12643234.00",
                    "totalLiab": "2398222100.00",
                    "totalStockholderEquity": "380862019.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67045972.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "257542000.00",
                    "otherLiab": "101308000.00",
                    "goodWill": null,
                    "otherAssets": "65476000.00",
                    "cash": "128094072.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208756598.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2093646628.00",
                    "shortTermDebt": "139421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2221740700.00",
                    "otherStockholderEquity": "380862019.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "155274584.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2834270.00",
                    "netReceivables": "36989476.00",
                    "longTermDebt": "2254999000.00",
                    "inventory": null,
                    "accountsPayable": "765059.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14266232.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2630305181.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2189465501.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2785579765.00",
                    "cashAndShortTermInvestments": "130928342.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "404378.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29386464.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1241610313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54435061.00",
                    "totalLiab": "953319640.00",
                    "totalStockholderEquity": "279742805.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29749292.00",
                    "commonStock": "350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "169535000.00",
                    "otherLiab": "46606000.00",
                    "goodWill": null,
                    "otherAssets": "61604000.00",
                    "cash": "69862550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137067719.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "780013888.00",
                    "shortTermDebt": "98152150.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849876438.00",
                    "otherStockholderEquity": "279742805.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88100481.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10398335.00",
                    "netReceivables": "62274656.00",
                    "longTermDebt": "750355000.00",
                    "inventory": null,
                    "accountsPayable": "7794075.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12028522.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153509831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "816251920.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1241610313.00",
                    "cashAndShortTermInvestments": "80260886.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "449101.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26612502.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "562685930.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-24376401.00",
                    "totalLiab": "436787853.00",
                    "totalStockholderEquity": "124670011.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45205153.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "56153000.00",
                    "otherLiab": "24751000.00",
                    "goodWill": null,
                    "otherAssets": "32794000.00",
                    "cash": "17378413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49161855.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "359271441.00",
                    "shortTermDebt": "142097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "376649854.00",
                    "otherStockholderEquity": "124670011.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47144506.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21791732.00",
                    "netReceivables": "32350762.00",
                    "longTermDebt": "375337000.00",
                    "inventory": null,
                    "accountsPayable": "3956701.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6105671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "515541424.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "434431258.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "562685930.00",
                    "cashAndShortTermInvestments": "39170145.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "130566.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23838540.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "453987485.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5502540.00",
                    "totalLiab": "370503982.00",
                    "totalStockholderEquity": "82053993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8707553.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "30513000.00",
                    "otherLiab": "9169000.00",
                    "goodWill": null,
                    "otherAssets": "9242000.00",
                    "cash": "8820742.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57774719.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "348403273.00",
                    "shortTermDebt": "46441189.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "357224016.00",
                    "otherStockholderEquity": "82053993.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14323283.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "292325000.00",
                    "inventory": null,
                    "accountsPayable": "2625976.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "439287941.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439664201.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312729262.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453987485.00",
                    "cashAndShortTermInvestments": "8820742.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16402604.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13389151.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "-20335000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20335000.00",
                    "netBorrowings": "36571000.00",
                    "totalCashFromFinancingActivities": "36710000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16454999.00",
                    "changeInCash": "7058999.00",
                    "beginPeriodCashFlow": "57687000.00",
                    "endPeriodCashFlow": "64745999.00",
                    "totalCashFromOperatingActivities": "-9318000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "118000.00",
                    "otherCashflowsFromInvestingActivities": "65114.00",
                    "dividendsPaid": "6000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "487.18",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15535000.00",
                    "stockBasedCompensation": "415000.00",
                    "otherNonCashItems": "-8516000.00",
                    "freeCashFlow": "-9318000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-24524000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17988235.00",
                    "netBorrowings": "-4944000.00",
                    "totalCashFromFinancingActivities": "-4918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6686000.00",
                    "changeInCash": "-20787000.00",
                    "beginPeriodCashFlow": "78474000.00",
                    "endPeriodCashFlow": "57687000.00",
                    "totalCashFromOperatingActivities": "2273000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "119000.00",
                    "otherCashflowsFromInvestingActivities": "47.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2819000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1712000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "6757000.00",
                    "freeCashFlow": "2256000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "1113000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13498910.00",
                    "netBorrowings": "-20316000.00",
                    "totalCashFromFinancingActivities": "-24217243.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22102568.00",
                    "changeInCash": "-2110858.00",
                    "beginPeriodCashFlow": "80601149.00",
                    "endPeriodCashFlow": "78490290.00",
                    "totalCashFromOperatingActivities": "10969753.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "84711.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2320051.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55594.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1621",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10987109.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "22000501.00",
                    "freeCashFlow": "10968132.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "-36131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109205931.00",
                    "netBorrowings": "64534000.00",
                    "totalCashFromFinancingActivities": "223806428.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7155000.00",
                    "changeInCash": "120086535.00",
                    "beginPeriodCashFlow": "136744072.00",
                    "endPeriodCashFlow": "256830607.00",
                    "totalCashFromOperatingActivities": "16885550.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "124000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-868000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "163689070.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2069",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6058000.00",
                    "stockBasedCompensation": "640000.00",
                    "otherNonCashItems": "17218550.00",
                    "freeCashFlow": "4549000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-22743000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15306000.00",
                    "netBorrowings": "-11847000.00",
                    "totalCashFromFinancingActivities": "-11828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13172000.00",
                    "changeInCash": "-33778000.00",
                    "beginPeriodCashFlow": "74385000.00",
                    "endPeriodCashFlow": "40607000.00",
                    "totalCashFromOperatingActivities": "-7061275.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "127000.00",
                    "otherCashflowsFromInvestingActivities": "87570.00",
                    "dividendsPaid": "107000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1096630.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8758000.00",
                    "stockBasedCompensation": "305000.00",
                    "otherNonCashItems": "-3079275.00",
                    "freeCashFlow": "-22485435.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23690000.00",
                    "netBorrowings": "-4822000.00",
                    "totalCashFromFinancingActivities": "50705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6291000.00",
                    "changeInCash": "22419000.00",
                    "beginPeriodCashFlow": "51966000.00",
                    "endPeriodCashFlow": "74385000.00",
                    "totalCashFromOperatingActivities": "-4594000.00",
                    "issuanceOfCapitalStock": "55383000.00",
                    "depreciation": "119000.00",
                    "otherCashflowsFromInvestingActivities": "-26037000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5926000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9835000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "11219000.00",
                    "freeCashFlow": "-4594000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20907000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13922000.00",
                    "netBorrowings": "31997000.00",
                    "totalCashFromFinancingActivities": "32108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13352000.00",
                    "changeInCash": "18451000.00",
                    "beginPeriodCashFlow": "33515000.00",
                    "endPeriodCashFlow": "51966000.00",
                    "totalCashFromOperatingActivities": "266000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "-21407000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4443000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "277000.00",
                    "stockBasedCompensation": "443000.00",
                    "otherNonCashItems": "12819000.00",
                    "freeCashFlow": "256000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-33138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33601000.00",
                    "netBorrowings": "68826000.00",
                    "totalCashFromFinancingActivities": "69358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27192000.00",
                    "changeInCash": "32859000.00",
                    "beginPeriodCashFlow": "656000.00",
                    "endPeriodCashFlow": "33515000.00",
                    "totalCashFromOperatingActivities": "-2901000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "116000.00",
                    "otherCashflowsFromInvestingActivities": "-33638000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2135000.00",
                    "stockBasedCompensation": "421000.00",
                    "otherNonCashItems": "21619000.00",
                    "freeCashFlow": "-2901000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-15531000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28072000.00",
                    "changeInCash": "-13498000.00",
                    "beginPeriodCashFlow": "14154000.00",
                    "endPeriodCashFlow": "656000.00",
                    "totalCashFromOperatingActivities": "159000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "122000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "5353000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3002000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "226000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4331000.00",
                    "stockBasedCompensation": "363000.00",
                    "otherNonCashItems": "32077000.00",
                    "freeCashFlow": "159000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22944000.00",
                    "changeInCash": "11609000.00",
                    "beginPeriodCashFlow": "2545000.00",
                    "endPeriodCashFlow": "14154000.00",
                    "totalCashFromOperatingActivities": "3632000.00",
                    "issuanceOfCapitalStock": "32258000.00",
                    "depreciation": "26000.00",
                    "otherCashflowsFromInvestingActivities": "-9158000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2308000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3606682",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2037613.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "24127386.00",
                    "freeCashFlow": "3632000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-15384000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15384000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21503000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27041000.00",
                    "changeInCash": "83000.00",
                    "beginPeriodCashFlow": "2462000.00",
                    "endPeriodCashFlow": "2545000.00",
                    "totalCashFromOperatingActivities": "-6035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91000.00",
                    "otherCashflowsFromInvestingActivities": "-55603929.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4211000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "67000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "383000.00",
                    "stockBasedCompensation": "539000.00",
                    "otherNonCashItems": "29507000.00",
                    "freeCashFlow": "-6035000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "1449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27546000.00",
                    "changeInCash": "-6310000.00",
                    "beginPeriodCashFlow": "8771000.00",
                    "endPeriodCashFlow": "2462000.00",
                    "totalCashFromOperatingActivities": "-6576000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": "5527210.00",
                    "dividendsPaid": "5249000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3757282.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14733310.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7037000.00",
                    "stockBasedCompensation": "485000.00",
                    "otherNonCashItems": "22585000.00",
                    "freeCashFlow": "-6576000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12962000.00",
                    "changeToLiabilities": "-87000.00",
                    "totalCashflowsFromInvestingActivities": "-12962000.00",
                    "netBorrowings": "19620000.00",
                    "totalCashFromFinancingActivities": "19830000.00",
                    "changeToOperatingActivities": "8211000.00",
                    "netIncome": "-14105000.00",
                    "changeInCash": "3287000.00",
                    "beginPeriodCashFlow": "5484000.00",
                    "endPeriodCashFlow": "8771000.00",
                    "totalCashFromOperatingActivities": "-3580000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": "-48042356.00",
                    "dividendsPaid": "15000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6979151.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "136000.00",
                    "changeToNetincome": "4651000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6241000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "19733000.00",
                    "freeCashFlow": "-3580000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-12962000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39486000.00",
                    "netBorrowings": "19620000.00",
                    "totalCashFromFinancingActivities": "38804000.00",
                    "changeToOperatingActivities": "8211000.00",
                    "netIncome": "5755000.00",
                    "changeInCash": "-2273000.00",
                    "beginPeriodCashFlow": "7757000.00",
                    "endPeriodCashFlow": "5484000.00",
                    "totalCashFromOperatingActivities": "-1592000.00",
                    "issuanceOfCapitalStock": "317000.00",
                    "depreciation": "114000.00",
                    "otherCashflowsFromInvestingActivities": "-142035090.00",
                    "dividendsPaid": "11217000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7467579.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "199000.00",
                    "changeToNetincome": "4651000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7066000.00",
                    "stockBasedCompensation": "9000.00",
                    "otherNonCashItems": "-404000.00",
                    "freeCashFlow": "-1592000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "14766000.00",
                    "changeToLiabilities": "-84000.00",
                    "totalCashflowsFromInvestingActivities": "4281013.00",
                    "netBorrowings": "-37421000.00",
                    "totalCashFromFinancingActivities": "-11833457.00",
                    "changeToOperatingActivities": "13365000.00",
                    "netIncome": "2138332.00",
                    "changeInCash": "-1261543.00",
                    "beginPeriodCashFlow": "3510633.00",
                    "endPeriodCashFlow": "2249090.00",
                    "totalCashFromOperatingActivities": "6290320.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7828.00",
                    "otherCashflowsFromInvestingActivities": "-24065.00",
                    "dividendsPaid": "17034135.07",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-840066.00",
                    "salePurchaseOfStock": "-1090766.00",
                    "otherCashflowsFromFinancingActivities": "23816340.00",
                    "changeToNetincome": "2206000.00",
                    "capitalExpenditures": "289",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3611824.00",
                    "stockBasedCompensation": "6378.00",
                    "otherNonCashItems": "525957.00",
                    "freeCashFlow": "6290030.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-74175000.00",
                    "changeToLiabilities": "-282000.00",
                    "totalCashflowsFromInvestingActivities": "-74177000.00",
                    "netBorrowings": "50611000.00",
                    "totalCashFromFinancingActivities": "11142353.00",
                    "changeToOperatingActivities": "7332000.00",
                    "netIncome": "10183365.00",
                    "changeInCash": "-4671790.00",
                    "beginPeriodCashFlow": "8083906.00",
                    "endPeriodCashFlow": "3412115.00",
                    "totalCashFromOperatingActivities": "5088864.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28744.00",
                    "otherCashflowsFromInvestingActivities": "-264500632.20",
                    "dividendsPaid": "3272902.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1324450.00",
                    "salePurchaseOfStock": "-26656.00",
                    "otherCashflowsFromFinancingActivities": "178831.00",
                    "changeToNetincome": "-23823000.00",
                    "capitalExpenditures": "563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1615315.00",
                    "stockBasedCompensation": "5354.00",
                    "otherNonCashItems": "-6743914.00",
                    "freeCashFlow": "5088301.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-64630000.00",
                    "changeToLiabilities": "302000.00",
                    "totalCashflowsFromInvestingActivities": "-19772646.00",
                    "netBorrowings": "57218000.00",
                    "totalCashFromFinancingActivities": "15665766.00",
                    "changeToOperatingActivities": "-2934000.00",
                    "netIncome": "16828156.00",
                    "changeInCash": "3950520.00",
                    "beginPeriodCashFlow": "4264385.00",
                    "endPeriodCashFlow": "8214905.00",
                    "totalCashFromOperatingActivities": "8298812.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30641.00",
                    "otherCashflowsFromInvestingActivities": "-1256054.00",
                    "dividendsPaid": "11614000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1044225.00",
                    "salePurchaseOfStock": "-903221.00",
                    "otherCashflowsFromFinancingActivities": "182992.00",
                    "changeToNetincome": "-28056000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-454760.00",
                    "stockBasedCompensation": "5441.00",
                    "otherNonCashItems": "-19855981.00",
                    "freeCashFlow": "8288810.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-648000.00",
                    "changeToLiabilities": "-353000.00",
                    "totalCashflowsFromInvestingActivities": "-773462.00",
                    "netBorrowings": "-5455000.00",
                    "totalCashFromFinancingActivities": "-19221240.00",
                    "changeToOperatingActivities": "5171000.00",
                    "netIncome": "79132219.00",
                    "changeInCash": "-1735055.00",
                    "beginPeriodCashFlow": "16514590.00",
                    "endPeriodCashFlow": "14779535.00",
                    "totalCashFromOperatingActivities": "17935573.00",
                    "issuanceOfCapitalStock": "2292000.00",
                    "depreciation": "113753.00",
                    "otherCashflowsFromInvestingActivities": "-4421000.00",
                    "dividendsPaid": "12135543.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2021426.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5605649.00",
                    "changeToNetincome": "-64013000.00",
                    "capitalExpenditures": "28125.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2788526.00",
                    "stockBasedCompensation": "22188.00",
                    "otherNonCashItems": "-81899807.00",
                    "freeCashFlow": "17907448.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "3131000.00",
                    "changeToLiabilities": "-147000.00",
                    "totalCashflowsFromInvestingActivities": "40283800.00",
                    "netBorrowings": "-143258000.00",
                    "totalCashFromFinancingActivities": "-50313052.00",
                    "changeToOperatingActivities": "6911000.00",
                    "netIncome": "50686841.00",
                    "changeInCash": "-13941907.00",
                    "beginPeriodCashFlow": "30924599.00",
                    "endPeriodCashFlow": "16982691.00",
                    "totalCashFromOperatingActivities": "-2014013.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95740.00",
                    "otherCashflowsFromInvestingActivities": "176752.00",
                    "dividendsPaid": "116597.00",
                    "changeToInventory": "321.37",
                    "changeToAccountReceivables": "110700.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52140052.00",
                    "changeToNetincome": "-173906000.00",
                    "capitalExpenditures": "1589164",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2284605.00",
                    "stockBasedCompensation": "40889.00",
                    "otherNonCashItems": "-55122089.30",
                    "freeCashFlow": "-3603178.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-72582000.00",
                    "changeToLiabilities": "535000.00",
                    "totalCashflowsFromInvestingActivities": "-22640357.00",
                    "netBorrowings": "149647000.00",
                    "totalCashFromFinancingActivities": "39846000.00",
                    "changeToOperatingActivities": "-917000.00",
                    "netIncome": "38474395.00",
                    "changeInCash": "18795903.00",
                    "beginPeriodCashFlow": "11043116.00",
                    "endPeriodCashFlow": "29839019.00",
                    "totalCashFromOperatingActivities": "15955000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000.00",
                    "otherCashflowsFromInvestingActivities": "-10232.00",
                    "dividendsPaid": "6201733.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "1177705.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-227266.00",
                    "changeToNetincome": "-123011000.00",
                    "capitalExpenditures": "136748",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1063907.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-23689302.00",
                    "freeCashFlow": "1480973.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-87670000.00",
                    "changeToLiabilities": "170000.00",
                    "totalCashflowsFromInvestingActivities": "-26804734.00",
                    "netBorrowings": "79793000.00",
                    "totalCashFromFinancingActivities": "21019894.00",
                    "changeToOperatingActivities": "22201000.00",
                    "netIncome": "26895634.00",
                    "changeInCash": "1974699.00",
                    "beginPeriodCashFlow": "8925015.00",
                    "endPeriodCashFlow": "10899714.00",
                    "totalCashFromOperatingActivities": "11247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64272.00",
                    "otherCashflowsFromInvestingActivities": "18975.00",
                    "dividendsPaid": "3701242.00",
                    "changeToInventory": "1926953.00",
                    "changeToAccountReceivables": "-465517.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "206136.00",
                    "changeToNetincome": "-88821000.00",
                    "capitalExpenditures": "441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8308304.00",
                    "stockBasedCompensation": "40093.00",
                    "otherNonCashItems": "-24061305.00",
                    "freeCashFlow": "8008059.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-56168000.00",
                    "changeToLiabilities": "-86000.00",
                    "totalCashflowsFromInvestingActivities": "-16828040.00",
                    "netBorrowings": "49363000.00",
                    "totalCashFromFinancingActivities": "14767463.00",
                    "changeToOperatingActivities": "2840000.00",
                    "netIncome": "12212589.00",
                    "changeInCash": "-1826924.00",
                    "beginPeriodCashFlow": "10573426.00",
                    "endPeriodCashFlow": "8746501.00",
                    "totalCashFromOperatingActivities": "108877.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63886.00",
                    "otherCashflowsFromInvestingActivities": "18895.00",
                    "dividendsPaid": "12200000.00",
                    "changeToInventory": "6296000.00",
                    "changeToAccountReceivables": "-34492.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-77632.00",
                    "changeToNetincome": "-43141000.00",
                    "capitalExpenditures": "108877",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "791537.00",
                    "stockBasedCompensation": "39291.00",
                    "otherNonCashItems": "-10894360.00",
                    "freeCashFlow": "108877.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-36111000.00",
                    "changeToLiabilities": "236000.00",
                    "totalCashflowsFromInvestingActivities": "-11073146.00",
                    "netBorrowings": "66645000.00",
                    "totalCashFromFinancingActivities": "16280549.00",
                    "changeToOperatingActivities": "2783000.00",
                    "netIncome": "7494201.00",
                    "changeInCash": "4655578.00",
                    "beginPeriodCashFlow": "6291489.00",
                    "endPeriodCashFlow": "10947067.00",
                    "totalCashFromOperatingActivities": "471706.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195328.00",
                    "otherCashflowsFromInvestingActivities": "-3615899.00",
                    "dividendsPaid": "2422192.50",
                    "changeToInventory": "52153.00",
                    "changeToAccountReceivables": "867641.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-240272.50",
                    "changeToNetincome": "-29353000.00",
                    "capitalExpenditures": "13974",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1851234.00",
                    "stockBasedCompensation": "54033.00",
                    "otherNonCashItems": "-8324388.20",
                    "freeCashFlow": "471706.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "investments": "170398000.00",
                    "changeToLiabilities": "-224000.00",
                    "totalCashflowsFromInvestingActivities": "49642333.00",
                    "netBorrowings": "-179064000.00",
                    "totalCashFromFinancingActivities": "-51689520.00",
                    "changeToOperatingActivities": "-4113000.00",
                    "netIncome": "8619921.00",
                    "changeInCash": "-1802760.00",
                    "beginPeriodCashFlow": "7705139.00",
                    "endPeriodCashFlow": "5902379.00",
                    "totalCashFromOperatingActivities": "575088.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24471.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "6296000.00",
                    "changeToAccountReceivables": "724988.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36576616.00",
                    "changeToNetincome": "-25861000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-535176.00",
                    "stockBasedCompensation": "33211.00",
                    "otherNonCashItems": "-6935732.00",
                    "freeCashFlow": "575088.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-155299000.00",
                    "changeToLiabilities": "768000.00",
                    "totalCashflowsFromInvestingActivities": "-44986845.00",
                    "netBorrowings": "16219000.00",
                    "totalCashFromFinancingActivities": "4952943.00",
                    "changeToOperatingActivities": "5081000.00",
                    "netIncome": "8321801.00",
                    "changeInCash": "-36685315.00",
                    "beginPeriodCashFlow": "44344523.00",
                    "endPeriodCashFlow": "7659208.00",
                    "totalCashFromOperatingActivities": "3924301.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23746.00",
                    "otherCashflowsFromInvestingActivities": "103989000.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "2316760.00",
                    "changeToAccountReceivables": "-1514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "175264.00",
                    "changeToNetincome": "-27602000.00",
                    "capitalExpenditures": "13031",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3572154.00",
                    "stockBasedCompensation": "17405.00",
                    "otherNonCashItems": "-8010806.00",
                    "freeCashFlow": "3911270.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "investments": "48235000.00",
                    "changeToLiabilities": "97000.00",
                    "totalCashflowsFromInvestingActivities": "13359808.00",
                    "netBorrowings": "75668000.00",
                    "totalCashFromFinancingActivities": "20933090.00",
                    "changeToOperatingActivities": "-6377000.00",
                    "netIncome": "4160139.00",
                    "changeInCash": "32209505.00",
                    "beginPeriodCashFlow": "10202312.00",
                    "endPeriodCashFlow": "42411818.00",
                    "totalCashFromOperatingActivities": "-2408560.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20773.00",
                    "otherCashflowsFromInvestingActivities": "103989000.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "8000000.00",
                    "changeToAccountReceivables": "-594938.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94448.00",
                    "changeToNetincome": "-15363000.00",
                    "capitalExpenditures": "45000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2334331.00",
                    "stockBasedCompensation": "16895.00",
                    "otherNonCashItems": "-1259397.00",
                    "freeCashFlow": "-2408560.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-207190000.00",
                    "changeToLiabilities": "-159000.00",
                    "totalCashflowsFromInvestingActivities": "-56794330.00",
                    "netBorrowings": "119298000.00",
                    "totalCashFromFinancingActivities": "34541501.00",
                    "changeToOperatingActivities": "-7158000.00",
                    "netIncome": "8127299.00",
                    "changeInCash": "-21016561.00",
                    "beginPeriodCashFlow": "31113666.00",
                    "endPeriodCashFlow": "10097104.00",
                    "totalCashFromOperatingActivities": "1242024.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28782.00",
                    "otherCashflowsFromInvestingActivities": "-33547277.80",
                    "dividendsPaid": null,
                    "changeToInventory": "1376616.00",
                    "changeToAccountReceivables": "268086.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25189137.00",
                    "changeToNetincome": "-23906000.00",
                    "capitalExpenditures": "822",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-317427.00",
                    "stockBasedCompensation": "28508.00",
                    "otherNonCashItems": "-3948657.00",
                    "freeCashFlow": "1241202.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "investments": "136236000.00",
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": "38963723.00",
                    "netBorrowings": "-36608000.00",
                    "totalCashFromFinancingActivities": "-10488253.00",
                    "changeToOperatingActivities": "-2478000.00",
                    "netIncome": "6696443.00",
                    "changeInCash": "26131400.00",
                    "beginPeriodCashFlow": "6331218.00",
                    "endPeriodCashFlow": "32462619.00",
                    "totalCashFromOperatingActivities": "-1899623.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31174.00",
                    "otherCashflowsFromInvestingActivities": "-1716.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-572.00",
                    "changeToAccountReceivables": "1591516.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7519261.00",
                    "changeToNetincome": "-33331000.00",
                    "capitalExpenditures": "1716",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "905481.00",
                    "stockBasedCompensation": "29744.00",
                    "otherNonCashItems": "-5173198.00",
                    "freeCashFlow": "-1899623.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-21243000.00",
                    "changeToLiabilities": "-203000.00",
                    "totalCashflowsFromInvestingActivities": "-5925522.00",
                    "netBorrowings": "-4729000.00",
                    "totalCashFromFinancingActivities": "-1485634.00",
                    "changeToOperatingActivities": "4358000.00",
                    "netIncome": "7048534.00",
                    "changeInCash": "-3046024.80",
                    "beginPeriodCashFlow": "9220919.00",
                    "endPeriodCashFlow": "6174894.00",
                    "totalCashFromOperatingActivities": "4240724.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29846.00",
                    "otherCashflowsFromInvestingActivities": "841561.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1416178.00",
                    "changeToAccountReceivables": "2540117.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1116534.00",
                    "changeToNetincome": "-28483000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5107391.00",
                    "stockBasedCompensation": "29009.00",
                    "otherNonCashItems": "-6705996.00",
                    "freeCashFlow": "4240724.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "investments": "185643000.00",
                    "changeToLiabilities": "-771000.00",
                    "totalCashflowsFromInvestingActivities": "51133817.00",
                    "netBorrowings": "-174970000.00",
                    "totalCashFromFinancingActivities": "-48370586.00",
                    "changeToOperatingActivities": "-7439000.00",
                    "netIncome": "4251993.00",
                    "changeInCash": "1809376.00",
                    "beginPeriodCashFlow": "7295898.00",
                    "endPeriodCashFlow": "9105275.00",
                    "totalCashFromOperatingActivities": "-407929.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30023.00",
                    "otherCashflowsFromInvestingActivities": "27765346.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38837.00",
                    "changeToAccountReceivables": "1677485.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32990475.00",
                    "changeToNetincome": "-15044000.00",
                    "capitalExpenditures": "25891",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-535825.00",
                    "stockBasedCompensation": "28645.00",
                    "otherNonCashItems": "-3544567.00",
                    "freeCashFlow": "-433820.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-88991000.00",
                    "changeToLiabilities": "292000.00",
                    "totalCashflowsFromInvestingActivities": "-28051108.00",
                    "netBorrowings": "57543000.00",
                    "totalCashFromFinancingActivities": "16201222.00",
                    "changeToOperatingActivities": "1710000.00",
                    "netIncome": "-126690.00",
                    "changeInCash": "-9203339.00",
                    "beginPeriodCashFlow": "16790107.00",
                    "endPeriodCashFlow": "7586768.00",
                    "totalCashFromOperatingActivities": "2066827.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20825.00",
                    "otherCashflowsFromInvestingActivities": "-2561765.00",
                    "dividendsPaid": null,
                    "changeToInventory": "304467.00",
                    "changeToAccountReceivables": "2370149.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10177749.00",
                    "changeToNetincome": "-4120000.00",
                    "capitalExpenditures": "286",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3143204.00",
                    "stockBasedCompensation": "42877.00",
                    "otherNonCashItems": "-1013388.00",
                    "freeCashFlow": "2066540.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "investments": "259430000.00",
                    "changeToLiabilities": "321000.00",
                    "totalCashflowsFromInvestingActivities": "70389565.00",
                    "netBorrowings": "-208590000.00",
                    "totalCashFromFinancingActivities": "-58885000.00",
                    "changeToOperatingActivities": "11123000.00",
                    "netIncome": "2619503.00",
                    "changeInCash": "10193013.00",
                    "beginPeriodCashFlow": "6027043.00",
                    "endPeriodCashFlow": "16220056.00",
                    "totalCashFromOperatingActivities": "-798828.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27669.00",
                    "otherCashflowsFromInvestingActivities": "-1394282.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53126.00",
                    "changeToAccountReceivables": "-2592000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42908513.00",
                    "changeToNetincome": "-21498000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2502459.00",
                    "stockBasedCompensation": "50912.00",
                    "otherNonCashItems": "-5999373.00",
                    "freeCashFlow": "-798828.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-114232000.00",
                    "changeToLiabilities": "330000.00",
                    "totalCashflowsFromInvestingActivities": "-32123635.00",
                    "netBorrowings": "97125000.00",
                    "totalCashFromFinancingActivities": "26847081.00",
                    "changeToOperatingActivities": "7400000.00",
                    "netIncome": "37439.00",
                    "changeInCash": "-2876853.00",
                    "beginPeriodCashFlow": "8829511.00",
                    "endPeriodCashFlow": "5952657.00",
                    "totalCashFromOperatingActivities": "2566130.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22135.00",
                    "otherCashflowsFromInvestingActivities": "-904020.00",
                    "dividendsPaid": null,
                    "changeToInventory": "519238.00",
                    "changeToAccountReceivables": "118364.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "339418.00",
                    "changeToNetincome": "-891000.00",
                    "capitalExpenditures": "1912",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2046345.00",
                    "stockBasedCompensation": "50284.00",
                    "otherNonCashItems": "409925.00",
                    "freeCashFlow": "2564217.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-81447000.00",
                    "changeToLiabilities": "-1620000.00",
                    "totalCashflowsFromInvestingActivities": "-23641601.00",
                    "netBorrowings": "44620000.00",
                    "totalCashFromFinancingActivities": "12327290.00",
                    "changeToOperatingActivities": "-2847000.00",
                    "netIncome": "1841029.00",
                    "changeInCash": "-11172123.00",
                    "beginPeriodCashFlow": "20378411.00",
                    "endPeriodCashFlow": "9206288.00",
                    "totalCashFromOperatingActivities": "-1005285.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25929.00",
                    "otherCashflowsFromInvestingActivities": "-425707.00",
                    "dividendsPaid": null,
                    "changeToInventory": "188063.00",
                    "changeToAccountReceivables": "1703776.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-379132.00",
                    "changeToNetincome": "-12256000.00",
                    "capitalExpenditures": "7978",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "620040.00",
                    "stockBasedCompensation": "52429.00",
                    "otherNonCashItems": "-903560.00",
                    "freeCashFlow": "-1013264.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "81002000.00",
                    "changeToLiabilities": "1315000.00",
                    "totalCashflowsFromInvestingActivities": "22815350.00",
                    "netBorrowings": "-24973000.00",
                    "totalCashFromFinancingActivities": "-7714814.00",
                    "changeToOperatingActivities": "8840000.00",
                    "netIncome": "-18678597.00",
                    "changeInCash": "16188439.00",
                    "beginPeriodCashFlow": "4083463.00",
                    "endPeriodCashFlow": "20271902.00",
                    "totalCashFromOperatingActivities": "1965765.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27778.00",
                    "otherCashflowsFromInvestingActivities": "972536.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1894901.00",
                    "changeToAccountReceivables": "-1542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7487481.00",
                    "changeToNetincome": "31361000.00",
                    "capitalExpenditures": "566.91",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4336305.00",
                    "stockBasedCompensation": "13848.00",
                    "otherNonCashItems": "2433225.00",
                    "freeCashFlow": "1966332.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "investments": "49406000.00",
                    "changeToLiabilities": "404000.00",
                    "totalCashflowsFromInvestingActivities": "12655974.00",
                    "netBorrowings": "-44395000.00",
                    "totalCashFromFinancingActivities": "-12763930.00",
                    "changeToOperatingActivities": "-9008000.00",
                    "netIncome": "245585.00",
                    "changeInCash": "1124774.00",
                    "beginPeriodCashFlow": "2946457.00",
                    "endPeriodCashFlow": "4071231.00",
                    "totalCashFromOperatingActivities": "867602.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18934.00",
                    "otherCashflowsFromInvestingActivities": "9461388.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1324860.00",
                    "changeToAccountReceivables": "2418902.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-217608.00",
                    "changeToNetincome": "-2488000.00",
                    "capitalExpenditures": "32782",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1306208.00",
                    "stockBasedCompensation": "12999.00",
                    "otherNonCashItems": "7912.00",
                    "freeCashFlow": "834820.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "investments": "-126779000.00",
                    "changeToLiabilities": "433000.00",
                    "totalCashflowsFromInvestingActivities": "-4427064.20",
                    "netBorrowings": "-13972000.00",
                    "totalCashFromFinancingActivities": "-3989890.00",
                    "changeToOperatingActivities": "1137000.00",
                    "netIncome": "-3229914.00",
                    "changeInCash": "-5521629.00",
                    "beginPeriodCashFlow": "8491596.00",
                    "endPeriodCashFlow": "2969967.00",
                    "totalCashFromOperatingActivities": "2205165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52786.00",
                    "otherCashflowsFromInvestingActivities": "19257977.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5286581.00",
                    "changeToAccountReceivables": "-3248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "442122.00",
                    "changeToNetincome": "3387000.00",
                    "capitalExpenditures": "116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4839264.00",
                    "stockBasedCompensation": "13475.00",
                    "otherNonCashItems": "529554.00",
                    "freeCashFlow": "2191122.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "investments": "-10661000.00",
                    "changeToLiabilities": "-2585000.00",
                    "totalCashflowsFromInvestingActivities": "-5989768.00",
                    "netBorrowings": "28540000.00",
                    "totalCashFromFinancingActivities": "6685232.00",
                    "changeToOperatingActivities": "-13184000.00",
                    "netIncome": "-2385730.00",
                    "changeInCash": "-3176982.00",
                    "beginPeriodCashFlow": "11365893.00",
                    "endPeriodCashFlow": "8188910.00",
                    "totalCashFromOperatingActivities": "-3388514.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19319.00",
                    "otherCashflowsFromInvestingActivities": "-2510454.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2210117.00",
                    "changeToAccountReceivables": "538456.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4516119.00",
                    "changeToNetincome": "1676000.00",
                    "capitalExpenditures": "80821",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-877916.00",
                    "stockBasedCompensation": "12695.00",
                    "otherNonCashItems": "-156882.00",
                    "freeCashFlow": "-3469336.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-10661000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10722168.00",
                    "netBorrowings": "28540000.00",
                    "totalCashFromFinancingActivities": "-14979051.00",
                    "changeToOperatingActivities": "-13184000.00",
                    "netIncome": "-688084.00",
                    "changeInCash": "-25628609.00",
                    "beginPeriodCashFlow": "36372308.00",
                    "endPeriodCashFlow": "10743699.00",
                    "totalCashFromOperatingActivities": "184061.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18158.00",
                    "otherCashflowsFromInvestingActivities": "-10690611.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1263985.00",
                    "changeToAccountReceivables": "1951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1321515.00",
                    "changeToNetincome": "1676000.00",
                    "capitalExpenditures": "3145911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5684606.00",
                    "stockBasedCompensation": "22154.00",
                    "otherNonCashItems": "-4852772.00",
                    "freeCashFlow": "-2961849.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16814004.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16171026.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "517149.00",
                    "changeInCash": "1307770.00",
                    "beginPeriodCashFlow": "35967950.00",
                    "endPeriodCashFlow": "37275721.00",
                    "totalCashFromOperatingActivities": "2786594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18621.00",
                    "otherCashflowsFromInvestingActivities": "-1005567.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9199086.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9167058.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10196",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5218845.00",
                    "stockBasedCompensation": "22878.00",
                    "otherNonCashItems": "-2990900.00",
                    "freeCashFlow": "2786594.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14080560.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31776075.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4675.00",
                    "changeInCash": "15555898.00",
                    "beginPeriodCashFlow": "19445779.00",
                    "endPeriodCashFlow": "35001678.00",
                    "totalCashFromOperatingActivities": "-2401857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "178.62",
                    "otherCashflowsFromInvestingActivities": "-1862617.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1049744.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1081069.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18608",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "127626.00",
                    "stockBasedCompensation": "22004.00",
                    "otherNonCashItems": "-2556342.00",
                    "freeCashFlow": "-2401857.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25676404.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39730729.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1727388.00",
                    "changeInCash": "-13631199.00",
                    "beginPeriodCashFlow": "33483481.00",
                    "endPeriodCashFlow": "19852282.00",
                    "totalCashFromOperatingActivities": "396961.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17971.00",
                    "otherCashflowsFromInvestingActivities": "31015821.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1682459.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3587714.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8911.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3638193.20",
                    "stockBasedCompensation": "22728.00",
                    "otherNonCashItems": "2267065.00",
                    "freeCashFlow": "396961.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7608696.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11273483.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6081.00",
                    "changeInCash": "17378157.00",
                    "beginPeriodCashFlow": "15054738.00",
                    "endPeriodCashFlow": "32432895.00",
                    "totalCashFromOperatingActivities": "-1343528.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23292.00",
                    "otherCashflowsFromInvestingActivities": "8027507.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5532140.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "599794.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2175073.00",
                    "stockBasedCompensation": "39672.00",
                    "otherNonCashItems": "-3575485.00",
                    "freeCashFlow": "-1357405.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13604365.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34740332.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2807634.00",
                    "changeInCash": "-10156085.00",
                    "beginPeriodCashFlow": "25142869.00",
                    "endPeriodCashFlow": "14986784.00",
                    "totalCashFromOperatingActivities": "10861941.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16302.00",
                    "otherCashflowsFromInvestingActivities": "-631474.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11264415.00",
                    "changeToAccountReceivables": "331117.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25898573.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156149",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13038609.00",
                    "stockBasedCompensation": "39737.00",
                    "otherNonCashItems": "574925.00",
                    "freeCashFlow": "10705792.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15864926.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9450775.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6922194.00",
                    "changeInCash": "15323559.00",
                    "beginPeriodCashFlow": "10780522.00",
                    "endPeriodCashFlow": "26104082.00",
                    "totalCashFromOperatingActivities": "8690958.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12165.00",
                    "otherCashflowsFromInvestingActivities": "-1074005.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7765583.00",
                    "changeToAccountReceivables": "3305271.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6950385.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "139639",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13489736.00",
                    "stockBasedCompensation": "13752.00",
                    "otherNonCashItems": "2097498.00",
                    "freeCashFlow": "8551319.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19180666.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49817480.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "230378.00",
                    "changeInCash": "-35622612.00",
                    "beginPeriodCashFlow": "45942309.00",
                    "endPeriodCashFlow": "10319696.00",
                    "totalCashFromOperatingActivities": "-4936938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10379.00",
                    "otherCashflowsFromInvestingActivities": "16068529.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1208348.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85247.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2784.8",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3262515.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1915180.00",
                    "freeCashFlow": "-4939722.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12327403.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29377188.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13274965.00",
                    "changeInCash": "-15580056.00",
                    "beginPeriodCashFlow": "64955010.00",
                    "endPeriodCashFlow": "49603731.00",
                    "totalCashFromOperatingActivities": "1133638.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11273.00",
                    "otherCashflowsFromInvestingActivities": "8217068.00",
                    "dividendsPaid": "1736.00",
                    "changeToInventory": "-285587.10",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24661113.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2325",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15016.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14412347.00",
                    "freeCashFlow": "1131313.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61726309.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38906370.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10761379.00",
                    "changeInCash": "16445312.00",
                    "beginPeriodCashFlow": "48272329.00",
                    "endPeriodCashFlow": "64717641.00",
                    "totalCashFromOperatingActivities": "-5993692.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11027.00",
                    "otherCashflowsFromInvestingActivities": "56167755.00",
                    "dividendsPaid": "480177.00",
                    "changeToInventory": "-452108.00",
                    "changeToAccountReceivables": "250980.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27973116.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1546791.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6303451.00",
                    "freeCashFlow": "-5993692.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "99076512.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83224305.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19438802.00",
                    "changeInCash": "16131939.00",
                    "beginPeriodCashFlow": "35822735.00",
                    "endPeriodCashFlow": "51954674.00",
                    "totalCashFromOperatingActivities": "621660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10803.00",
                    "otherCashflowsFromInvestingActivities": "102268327.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4971243.00",
                    "changeToAccountReceivables": "786828.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-58980238.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31827",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1050604.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18999055.00",
                    "freeCashFlow": "589833.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1083970.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29165495.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1068456.00",
                    "changeInCash": "35246129.00",
                    "beginPeriodCashFlow": "198728862.00",
                    "endPeriodCashFlow": "122682000.00",
                    "totalCashFromOperatingActivities": "1379598.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9768.00",
                    "otherCashflowsFromInvestingActivities": "-952675.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-200533.00",
                    "changeToAccountReceivables": "-1501412.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52379065.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131294",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1063859.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1365233.00",
                    "freeCashFlow": "1248304.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3278653.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25749425.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19812894.00",
                    "changeInCash": "28117976.00",
                    "beginPeriodCashFlow": "31331075.00",
                    "endPeriodCashFlow": "54053682.00",
                    "totalCashFromOperatingActivities": "-596272.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10669.00",
                    "otherCashflowsFromInvestingActivities": "-1046665.00",
                    "dividendsPaid": null,
                    "changeToInventory": "249373.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18438685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3142055.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22348007.00",
                    "freeCashFlow": "-596272.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22566541.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15548707.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "302360.00",
                    "changeInCash": "7041685.00",
                    "beginPeriodCashFlow": "25388238.00",
                    "endPeriodCashFlow": "32429923.00",
                    "totalCashFromOperatingActivities": "124560.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15067.00",
                    "otherCashflowsFromInvestingActivities": "22984421.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14883973.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-602707.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9004517.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8811649.00",
                    "freeCashFlow": "124560.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11754553.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "906781.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1722113.00",
                    "changeInCash": "25724000.00",
                    "beginPeriodCashFlow": "155573000.00",
                    "endPeriodCashFlow": "25724000.00",
                    "totalCashFromOperatingActivities": "-5998199.20",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13497.00",
                    "otherCashflowsFromInvestingActivities": "-11754553.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3171806.00",
                    "changeToAccountReceivables": "-1286351.50",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "906781.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5703467.70",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2030341.00",
                    "freeCashFlow": "-5998199.20"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "74662000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32232999.00",
                    "changeInCash": "155573000.00",
                    "beginPeriodCashFlow": "197629000.00",
                    "endPeriodCashFlow": "155573000.00",
                    "totalCashFromOperatingActivities": "-15639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000.00",
                    "otherCashflowsFromInvestingActivities": "74662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6029000.00",
                    "changeToAccountReceivables": "-10145000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-97139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6134000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22721999.00",
                    "freeCashFlow": "-15639000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11063000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39605423.00",
                    "changeInCash": "17354000.00",
                    "beginPeriodCashFlow": "180275000.00",
                    "endPeriodCashFlow": "197629000.00",
                    "totalCashFromOperatingActivities": "23134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250000.00",
                    "otherCashflowsFromInvestingActivities": "-11063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25936000.00",
                    "changeToAccountReceivables": "-6257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7801000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32193000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "94682423.00",
                    "freeCashFlow": "23134000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68531000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60221000.00",
                    "changeInCash": "180275000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "180275000.00",
                    "totalCashFromOperatingActivities": "9627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60000.00",
                    "otherCashflowsFromInvestingActivities": "68531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5006000.00",
                    "changeToAccountReceivables": "13951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18957000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50831000.00",
                    "freeCashFlow": "9627000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "24142000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "436000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1885000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4737000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "477000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "218000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3510000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3885000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4196000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "10125000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "21637000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13607000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22051000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "12276000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "45402000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "7401000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "11162000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2589000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14409000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3135000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4060000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4510000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1253000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1699000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3532000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1628000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-83772000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64635411.00",
                    "netBorrowings": "27549000.00",
                    "totalCashFromFinancingActivities": "89748733.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48322000.00",
                    "changeInCash": "19067862.00",
                    "beginPeriodCashFlow": "59422428.00",
                    "endPeriodCashFlow": "78490290.00",
                    "totalCashFromOperatingActivities": "3582977.00",
                    "issuanceOfCapitalStock": "55383000.00",
                    "depreciation": "490359.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18394425.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-264122.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16482782.00",
                    "stockBasedCompensation": "1604000.00",
                    "otherNonCashItems": "33327836.00",
                    "freeCashFlow": "3552668.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-78401000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72212000.00",
                    "netBorrowings": "92575000.00",
                    "totalCashFromFinancingActivities": "120474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-91559000.00",
                    "changeInCash": "49421000.00",
                    "beginPeriodCashFlow": "2545000.00",
                    "endPeriodCashFlow": "51966000.00",
                    "totalCashFromOperatingActivities": "1157000.00",
                    "issuanceOfCapitalStock": "32258000.00",
                    "depreciation": "343000.00",
                    "otherCashflowsFromInvestingActivities": "-79901000.00",
                    "dividendsPaid": "5336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2794000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "977000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "139000.00",
                    "stockBasedCompensation": "1612000.00",
                    "otherNonCashItems": "90622000.00",
                    "freeCashFlow": "1144000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-69833000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66457802.00",
                    "netBorrowings": "95073000.00",
                    "totalCashFromFinancingActivities": "78954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62981000.00",
                    "changeInCash": "-5006884.00",
                    "beginPeriodCashFlow": "7757000.00",
                    "endPeriodCashFlow": "2545000.00",
                    "totalCashFromOperatingActivities": "-17783000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "421000.00",
                    "otherCashflowsFromInvestingActivities": "-74802.00",
                    "dividendsPaid": "59514710.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-33133204.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "43395710.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7477000.00",
                    "stockBasedCompensation": "3921624.00",
                    "otherNonCashItems": "48332376.00",
                    "freeCashFlow": "-17783000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-124687000.00",
                    "changeToLiabilities": "-417000.00",
                    "totalCashflowsFromInvestingActivities": "-37469956.00",
                    "netBorrowings": "64953000.00",
                    "totalCashFromFinancingActivities": "10012323.00",
                    "changeToOperatingActivities": "22934000.00",
                    "netIncome": "52619206.00",
                    "changeInCash": "-2677626.00",
                    "beginPeriodCashFlow": "4926717.00",
                    "endPeriodCashFlow": "2249090.00",
                    "totalCashFromOperatingActivities": "25132868.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "101480.00",
                    "otherCashflowsFromInvestingActivities": "-1305904.00",
                    "dividendsPaid": "6895722.30",
                    "changeToInventory": "98511.68",
                    "changeToAccountReceivables": "-3044348.00",
                    "salePurchaseOfStock": "-2005248.00",
                    "otherCashflowsFromFinancingActivities": "58279.00",
                    "changeToNetincome": "-113687000.00",
                    "capitalExpenditures": "11887",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18891524.00",
                    "stockBasedCompensation": "23775.00",
                    "otherNonCashItems": "-46503117.00",
                    "freeCashFlow": "25120980.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-111857000.00",
                    "changeToLiabilities": "146000.00",
                    "totalCashflowsFromInvestingActivities": "-31197762.00",
                    "netBorrowings": "40266000.00",
                    "totalCashFromFinancingActivities": "26376000.00",
                    "changeToOperatingActivities": "9608000.00",
                    "netIncome": "128255940.00",
                    "changeInCash": "5653827.00",
                    "beginPeriodCashFlow": "11328864.00",
                    "endPeriodCashFlow": "16982691.00",
                    "totalCashFromOperatingActivities": "54395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292000.00",
                    "otherCashflowsFromInvestingActivities": "39024038.00",
                    "dividendsPaid": "9903202.00",
                    "changeToInventory": "1949000.00",
                    "changeToAccountReceivables": "926000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7280621.00",
                    "changeToNetincome": "-86983000.00",
                    "capitalExpenditures": "1677540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12483000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "-86796940.00",
                    "freeCashFlow": "6510272.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "5443000.00",
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "8580461.00",
                    "netBorrowings": "-5977000.00",
                    "totalCashFromFinancingActivities": "-9574000.00",
                    "changeToOperatingActivities": "-765000.00",
                    "netIncome": "30366000.00",
                    "changeInCash": "-491580.00",
                    "beginPeriodCashFlow": "11438648.00",
                    "endPeriodCashFlow": "10947067.00",
                    "totalCashFromOperatingActivities": "4913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "253000.00",
                    "otherCashflowsFromInvestingActivities": "126699.00",
                    "dividendsPaid": "2422192.50",
                    "changeToInventory": "2329000.00",
                    "changeToAccountReceivables": "475094.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1020865.00",
                    "changeToNetincome": "-26102000.00",
                    "capitalExpenditures": "1616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2295000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "-23726825.00",
                    "freeCashFlow": "2592367.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10341000.00",
                    "changeToLiabilities": "-1031000.00",
                    "totalCashflowsFromInvestingActivities": "25615150.00",
                    "netBorrowings": "-97009000.00",
                    "totalCashFromFinancingActivities": "-25108856.00",
                    "changeToOperatingActivities": "-12676000.00",
                    "netIncome": "27568509.00",
                    "changeInCash": "2836290.00",
                    "beginPeriodCashFlow": "7260814.00",
                    "endPeriodCashFlow": "10097104.00",
                    "totalCashFromOperatingActivities": "3182774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117870.00",
                    "otherCashflowsFromInvestingActivities": "28476384.00",
                    "dividendsPaid": "2320000.00",
                    "changeToInventory": "2806411.00",
                    "changeToAccountReceivables": "5944504.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17476433.00",
                    "changeToNetincome": "-100805000.00",
                    "capitalExpenditures": "26589",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5260771.00",
                    "stockBasedCompensation": "114032.00",
                    "otherNonCashItems": "-21114061.00",
                    "freeCashFlow": "3156184.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-25240000.00",
                    "changeToLiabilities": "-677000.00",
                    "totalCashflowsFromInvestingActivities": "-12620077.00",
                    "netBorrowings": "-9302000.00",
                    "totalCashFromFinancingActivities": "-4224164.30",
                    "changeToOperatingActivities": "14587000.00",
                    "netIncome": "6598896.00",
                    "changeInCash": "-12897334.00",
                    "beginPeriodCashFlow": "20484103.00",
                    "endPeriodCashFlow": "7586768.00",
                    "totalCashFromOperatingActivities": "2918935.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103685.00",
                    "otherCashflowsFromInvestingActivities": "-5380452.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "1092703.00",
                    "changeToAccountReceivables": "3212521.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1757335.00",
                    "changeToNetincome": "-35965000.00",
                    "capitalExpenditures": "10311",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9344259.00",
                    "stockBasedCompensation": "211380.00",
                    "otherNonCashItems": "-19390254.00",
                    "freeCashFlow": "2908624.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-7032000.00",
                    "changeToLiabilities": "-433000.00",
                    "totalCashflowsFromInvestingActivities": "24925111.00",
                    "netBorrowings": "-54800000.00",
                    "totalCashFromFinancingActivities": "-17142551.00",
                    "changeToOperatingActivities": "-10852000.00",
                    "netIncome": "-18678597.00",
                    "changeInCash": "8545055.00",
                    "beginPeriodCashFlow": "11726846.00",
                    "endPeriodCashFlow": "20271902.00",
                    "totalCashFromOperatingActivities": "1519889.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118767.00",
                    "otherCashflowsFromInvestingActivities": "27034021.00",
                    "dividendsPaid": "7800000.00",
                    "changeToInventory": "10763947.00",
                    "changeToAccountReceivables": "1615414.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1375489.00",
                    "changeToNetincome": "32573000.00",
                    "capitalExpenditures": "115649",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8794213.00",
                    "stockBasedCompensation": "52439.00",
                    "otherNonCashItems": "-6866715.00",
                    "freeCashFlow": "1404239.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "investments": "-61749469.80",
                    "changeToLiabilities": "-17021000.00",
                    "totalCashflowsFromInvestingActivities": "-16028680.00",
                    "netBorrowings": "-136729000.00",
                    "totalCashFromFinancingActivities": "-6360349.00",
                    "changeToOperatingActivities": "-391000.00",
                    "netIncome": "1821236.00",
                    "changeInCash": "-22156383.00",
                    "beginPeriodCashFlow": "32900082.00",
                    "endPeriodCashFlow": "10743699.00",
                    "totalCashFromOperatingActivities": "884657.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71890.00",
                    "otherCashflowsFromInvestingActivities": "-16409102.00",
                    "dividendsPaid": null,
                    "changeToInventory": "10417194.00",
                    "changeToAccountReceivables": "1438413.00",
                    "salePurchaseOfStock": "100428000.00",
                    "otherCashflowsFromFinancingActivities": "-500778.00",
                    "changeToNetincome": "-28314000.00",
                    "capitalExpenditures": "24014563",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7331875.00",
                    "stockBasedCompensation": "88865.00",
                    "otherNonCashItems": "195703.00",
                    "freeCashFlow": "24899221.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "investments": "175184000.00",
                    "changeToLiabilities": "4669000.00",
                    "totalCashflowsFromInvestingActivities": "56011647.00",
                    "netBorrowings": "-324703000.00",
                    "totalCashFromFinancingActivities": "-83121469.00",
                    "changeToOperatingActivities": "-13785000.00",
                    "netIncome": "-9406528.00",
                    "changeInCash": "-14023389.00",
                    "beginPeriodCashFlow": "46456284.00",
                    "endPeriodCashFlow": "32432895.00",
                    "totalCashFromOperatingActivities": "12986543.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61930.00",
                    "otherCashflowsFromInvestingActivities": "58689665.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25582521.00",
                    "changeToAccountReceivables": "1778331.00",
                    "salePurchaseOfStock": "100428000.00",
                    "otherCashflowsFromFinancingActivities": "-61837181.00",
                    "changeToNetincome": "-11405000.00",
                    "capitalExpenditures": "308656.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25027139.00",
                    "stockBasedCompensation": "92896.00",
                    "otherNonCashItems": "-2788894.00",
                    "freeCashFlow": "12677886.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "investments": "1327000.00",
                    "changeToLiabilities": "-2145000.00",
                    "totalCashflowsFromInvestingActivities": "165644127.00",
                    "netBorrowings": "-635785000.00",
                    "totalCashFromFinancingActivities": "-174269477.00",
                    "changeToOperatingActivities": "-14615000.00",
                    "netIncome": "-41438670.00",
                    "changeInCash": "-11260577.00",
                    "beginPeriodCashFlow": "60864309.00",
                    "endPeriodCashFlow": "49603731.00",
                    "totalCashFromOperatingActivities": "-2994529.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41457.00",
                    "otherCashflowsFromInvestingActivities": "-4673038.00",
                    "dividendsPaid": "483674.00",
                    "changeToInventory": "3706752.00",
                    "changeToAccountReceivables": "-1333000.00",
                    "salePurchaseOfStock": "100428000.00",
                    "otherCashflowsFromFinancingActivities": "-85460412.00",
                    "changeToNetincome": "138371000.00",
                    "capitalExpenditures": "156264",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1239482.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39642165.00",
                    "freeCashFlow": "-3150793.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "investments": "114965000.00",
                    "changeToLiabilities": "1228000.00",
                    "totalCashflowsFromInvestingActivities": "30842757.00",
                    "netBorrowings": "-151770000.00",
                    "totalCashFromFinancingActivities": "-13944000.00",
                    "changeToOperatingActivities": "12292000.00",
                    "netIncome": "-26349098.00",
                    "changeInCash": "6078375.00",
                    "beginPeriodCashFlow": "47975307.00",
                    "endPeriodCashFlow": "54053682.00",
                    "totalCashFromOperatingActivities": "-10302074.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39783.00",
                    "otherCashflowsFromInvestingActivities": "34079442.00",
                    "dividendsPaid": "477000.00",
                    "changeToInventory": "-18737157.00",
                    "changeToAccountReceivables": "-9026000.00",
                    "salePurchaseOfStock": "99225000.00",
                    "otherCashflowsFromFinancingActivities": "-34615980.00",
                    "changeToNetincome": "136914000.00",
                    "capitalExpenditures": "571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17646895.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33654135.00",
                    "freeCashFlow": "-10302074.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12209632.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5214259.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39605423.00",
                    "changeInCash": "27166677.00",
                    "beginPeriodCashFlow": "22589288.00",
                    "endPeriodCashFlow": "49755965.00",
                    "totalCashFromOperatingActivities": "10146625.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114556.00",
                    "otherCashflowsFromInvestingActivities": "-2159939.00",
                    "dividendsPaid": "391000.00",
                    "changeToInventory": "-5704355.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14260.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31331",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-583555.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50221046.00",
                    "freeCashFlow": "10115293.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9241067.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-86327054.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15146368.00",
                    "changeInCash": "-37968718.00",
                    "beginPeriodCashFlow": "63331192.00",
                    "endPeriodCashFlow": "25362473.00",
                    "totalCashFromOperatingActivities": "1094009.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68442.00",
                    "otherCashflowsFromInvestingActivities": "-5340917.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2341480.00",
                    "changeToAccountReceivables": "5159919.00",
                    "salePurchaseOfStock": "-2673533.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "153995",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17721783.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1549847.00",
                    "freeCashFlow": "940014.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19737546.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-41008976.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5577483.00",
                    "changeInCash": "-4074437.00",
                    "beginPeriodCashFlow": "121845183.00",
                    "endPeriodCashFlow": "117770746.00",
                    "totalCashFromOperatingActivities": "20087694.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107431.00",
                    "otherCashflowsFromInvestingActivities": "44044907.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8854142.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13336.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57694",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11057482.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14500264.00",
                    "freeCashFlow": "20029999.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2356812.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17216023.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43249865.00",
                    "changeInCash": "39973905.00",
                    "beginPeriodCashFlow": "75076331.00",
                    "endPeriodCashFlow": "115050236.00",
                    "totalCashFromOperatingActivities": "23539156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92913.00",
                    "otherCashflowsFromInvestingActivities": "25835025.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1249108.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59776.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262756",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3820454.00",
                    "stockBasedCompensation": "94911.00",
                    "otherNonCashItems": "-2778421.00",
                    "freeCashFlow": "23276399.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24601164.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19132695.00",
                    "changeInCash": "-48986965.00",
                    "beginPeriodCashFlow": "123037583.00",
                    "endPeriodCashFlow": "74050617.00",
                    "totalCashFromOperatingActivities": "24132722.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "302700.00",
                    "otherCashflowsFromInvestingActivities": "-13309916.00",
                    "dividendsPaid": "5550000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2181000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14052779.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145892",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14101000.00",
                    "stockBasedCompensation": "224296.00",
                    "otherNonCashItems": "-12793927.00",
                    "freeCashFlow": "23986830.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1148029112.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1290075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66663546.00",
                    "changeInCash": "53631211.00",
                    "beginPeriodCashFlow": "60160174.00",
                    "endPeriodCashFlow": "113791385.00",
                    "totalCashFromOperatingActivities": "25431424.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60355.00",
                    "otherCashflowsFromInvestingActivities": "-91715697.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8017000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7484",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9097000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-50389477.00",
                    "freeCashFlow": "25423940.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-281329125.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "358586089.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68353768.00",
                    "changeInCash": "43006091.00",
                    "beginPeriodCashFlow": "16082054.00",
                    "endPeriodCashFlow": "59088145.00",
                    "totalCashFromOperatingActivities": "14896938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "645198.00",
                    "otherCashflowsFromInvestingActivities": "-59653434.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-567000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "251362.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1351572.6",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26378000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-80480028.00",
                    "freeCashFlow": "13545365.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119603205.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116188860.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25944791.00",
                    "changeInCash": "9126353.00",
                    "beginPeriodCashFlow": "5657297.00",
                    "endPeriodCashFlow": "14783650.00",
                    "totalCashFromOperatingActivities": "12666469.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8694328.00",
                    "otherCashflowsFromInvestingActivities": "-82938017.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2017316.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "186687.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1192535",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3235336.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25207987.00",
                    "freeCashFlow": "11473933.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153267820.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "140655144.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8515854.00",
                    "changeInCash": "1056715.00",
                    "beginPeriodCashFlow": "4938035.00",
                    "endPeriodCashFlow": "5994751.00",
                    "totalCashFromOperatingActivities": "13392219.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6018079.00",
                    "otherCashflowsFromInvestingActivities": "-152125412.70",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2182380.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34921136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3714787",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-449017.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-692697.00",
                    "freeCashFlow": "9677432.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8499275.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3104350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6815595.00",
                    "changeInCash": "1918053.00",
                    "beginPeriodCashFlow": "2979947.00",
                    "endPeriodCashFlow": "4898000.00",
                    "totalCashFromOperatingActivities": "13275621.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4717924.00",
                    "otherCashflowsFromInvestingActivities": "-8319887.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2428875.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2227113.50",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3969215.00",
                    "freeCashFlow": "13096233.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20370000.00",
                    "minorityInterest": "44000.00",
                    "netIncome": "-16454999.00",
                    "sellingGeneralAdministrative": "1838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3841000.00",
                    "reconciledDepreciation": "118000.00",
                    "ebit": "-4801720.00",
                    "ebitda": "-4682159.00",
                    "depreciationAndAmortization": "119561.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6559000.00",
                    "otherOperatingExpenses": "2718000.00",
                    "interestExpense": "15837878.00",
                    "taxProvision": "-3871000.00",
                    "interestIncome": "706000.00",
                    "netInterestIncome": "-14925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3871000.00",
                    "totalRevenue": "-3841000.00",
                    "totalOperatingExpenses": "2718000.00",
                    "costOfRevenue": "880000.00",
                    "totalOtherIncomeExpenseNet": "-13811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16499000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7740000.00",
                    "minorityInterest": "6000.00",
                    "netIncome": "-6680000.00",
                    "sellingGeneralAdministrative": "2277000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5092000.00",
                    "reconciledDepreciation": "119000.00",
                    "ebit": "1482000.00",
                    "ebitda": "1601000.00",
                    "depreciationAndAmortization": "119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2815000.00",
                    "otherOperatingExpenses": "3894000.00",
                    "interestExpense": "9222000.00",
                    "taxProvision": "-1054000.00",
                    "interestIncome": "628000.00",
                    "netInterestIncome": "-8594000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1054000.00",
                    "totalRevenue": "6709000.00",
                    "totalOperatingExpenses": "2277000.00",
                    "costOfRevenue": "1617000.00",
                    "totalOtherIncomeExpenseNet": "-10555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24209130.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "-22102568.00",
                    "sellingGeneralAdministrative": "1242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2205562.00",
                    "reconciledDepreciation": "83000.00",
                    "ebit": "-10487901.00",
                    "ebitda": "-10403190.00",
                    "depreciationAndAmortization": "84711.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4313144.00",
                    "otherOperatingExpenses": "8829392.00",
                    "interestExpense": "13721228.00",
                    "taxProvision": "-2016000.00",
                    "interestIncome": "905000.00",
                    "netInterestIncome": "-2345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2057571.00",
                    "totalRevenue": "4516247.00",
                    "totalOperatingExpenses": "6518706.00",
                    "costOfRevenue": "2310685.00",
                    "totalOtherIncomeExpenseNet": "-19895986.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21704000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27633491.00",
                    "minorityInterest": "51000.00",
                    "netIncome": "-23884697.00",
                    "sellingGeneralAdministrative": "2016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11236298.00",
                    "reconciledDepreciation": "124000.00",
                    "ebit": "8018722.00",
                    "ebitda": "8435628.00",
                    "depreciationAndAmortization": "416906.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14024360.00",
                    "otherOperatingExpenses": "7386638.00",
                    "interestExpense": "9986000.00",
                    "taxProvision": "-1064000.00",
                    "interestIncome": "898000.00",
                    "netInterestIncome": "-9088000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3577325.00",
                    "totalRevenue": "15405360.00",
                    "totalOperatingExpenses": "3217576.00",
                    "costOfRevenue": "4169062.00",
                    "totalOtherIncomeExpenseNet": "-35652213.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7155000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16424000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "-13099000.00",
                    "sellingGeneralAdministrative": "1435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3795000.00",
                    "reconciledDepreciation": "127000.00",
                    "ebit": "-1249000.00",
                    "ebitda": "-1122000.00",
                    "depreciationAndAmortization": "127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5981000.00",
                    "otherOperatingExpenses": "3101000.00",
                    "interestExpense": "15175000.00",
                    "taxProvision": "-3252000.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "-15175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3252000.00",
                    "totalRevenue": "-2880000.00",
                    "totalOperatingExpenses": "2186000.00",
                    "costOfRevenue": "915000.00",
                    "totalOtherIncomeExpenseNet": "-10443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13172000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6171000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "-6280000.00",
                    "sellingGeneralAdministrative": "1004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3325000.00",
                    "reconciledDepreciation": "119000.00",
                    "ebit": "1492000.00",
                    "ebitda": "1611000.00",
                    "depreciationAndAmortization": "119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3688000.00",
                    "otherOperatingExpenses": "7809000.00",
                    "interestExpense": "7663000.00",
                    "taxProvision": "120000.00",
                    "interestIncome": "5336000.00",
                    "netInterestIncome": "-2327000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "120000.00",
                    "totalRevenue": "4121000.00",
                    "totalOperatingExpenses": "7013000.00",
                    "costOfRevenue": "796000.00",
                    "totalOtherIncomeExpenseNet": "-2483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6291000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15608000.00",
                    "minorityInterest": "102000.00",
                    "netIncome": "-13250000.00",
                    "sellingGeneralAdministrative": "1390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-22125000.00",
                    "reconciledDepreciation": "79000.00",
                    "ebit": "-9796000.00",
                    "ebitda": "-9717000.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5672000.00",
                    "otherOperatingExpenses": "15400000.00",
                    "interestExpense": "5812000.00",
                    "taxProvision": "-2256000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2256000.00",
                    "totalRevenue": "-21072000.00",
                    "totalOperatingExpenses": "-16453000.00",
                    "costOfRevenue": "1053000.00",
                    "totalOtherIncomeExpenseNet": "-9936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13352000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32934000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "-27182000.00",
                    "sellingGeneralAdministrative": "1416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6868000.00",
                    "reconciledDepreciation": "116000.00",
                    "ebit": "-22688000.00",
                    "ebitda": "-22572000.00",
                    "depreciationAndAmortization": "116000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23885000.00",
                    "otherOperatingExpenses": "18477000.00",
                    "interestExpense": "10246000.00",
                    "taxProvision": "-5742000.00",
                    "interestIncome": "813000.00",
                    "netInterestIncome": "-9434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5742000.00",
                    "totalRevenue": "-5408000.00",
                    "totalOperatingExpenses": "17017000.00",
                    "costOfRevenue": "1460000.00",
                    "totalOtherIncomeExpenseNet": "-9049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40104000.00",
                    "minorityInterest": "171000.00",
                    "netIncome": "-27901000.00",
                    "sellingGeneralAdministrative": "1350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19356000.00",
                    "reconciledDepreciation": "122000.00",
                    "ebit": "-34724000.00",
                    "ebitda": "-34602000.00",
                    "depreciationAndAmortization": "122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40332000.00",
                    "otherOperatingExpenses": "21821000.00",
                    "interestExpense": "5380000.00",
                    "taxProvision": "-12032000.00",
                    "interestIncome": "2948000.00",
                    "netInterestIncome": "-2431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12032000.00",
                    "totalRevenue": "-18511000.00",
                    "totalOperatingExpenses": "20976000.00",
                    "costOfRevenue": "845000.00",
                    "totalOtherIncomeExpenseNet": "228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28072000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29072000.00",
                    "minorityInterest": "15000.00",
                    "netIncome": "-22929000.00",
                    "sellingGeneralAdministrative": "1834000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2021000.00",
                    "reconciledDepreciation": "26000.00",
                    "ebit": "-22441000.00",
                    "ebitda": "-22415000.00",
                    "depreciationAndAmortization": "26000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26028000.00",
                    "otherOperatingExpenses": "17226000.00",
                    "interestExpense": "6631000.00",
                    "taxProvision": "-6128000.00",
                    "interestIncome": "3546000.00",
                    "netInterestIncome": "-3085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6128000.00",
                    "totalRevenue": "-8802000.00",
                    "totalOperatingExpenses": "24007000.00",
                    "costOfRevenue": "746000.00",
                    "totalOtherIncomeExpenseNet": "-3044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22944000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33703000.00",
                    "minorityInterest": "-193000.00",
                    "netIncome": "-27234000.00",
                    "sellingGeneralAdministrative": "1278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-48062000.00",
                    "reconciledDepreciation": "91000.00",
                    "ebit": "-26666000.00",
                    "ebitda": "-26575000.00",
                    "depreciationAndAmortization": "91000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22127000.00",
                    "otherOperatingExpenses": "25792000.00",
                    "interestExpense": "7037000.00",
                    "taxProvision": "-6661000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17870000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6661000.00",
                    "totalRevenue": "-47919000.00",
                    "totalOperatingExpenses": "-25935000.00",
                    "costOfRevenue": "143000.00",
                    "totalOtherIncomeExpenseNet": "-11576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27041000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34050312.00",
                    "minorityInterest": "42000.00",
                    "netIncome": "-27546000.00",
                    "sellingGeneralAdministrative": "1373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19269000.00",
                    "reconciledDepreciation": "108000.00",
                    "ebit": "-28861000.00",
                    "ebitda": "-28753000.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20113508.00",
                    "otherOperatingExpenses": "13139000.00",
                    "interestExpense": "6084000.00",
                    "taxProvision": "-7358000.00",
                    "interestIncome": "2787000.00",
                    "netInterestIncome": "-3297000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7357000.00",
                    "totalRevenue": "-18540000.00",
                    "totalOperatingExpenses": "12410000.00",
                    "costOfRevenue": "729000.00",
                    "totalOtherIncomeExpenseNet": "-13936804.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27588000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16884000.00",
                    "minorityInterest": "-475000.00",
                    "netIncome": "-14580000.00",
                    "sellingGeneralAdministrative": "1169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-22944000.00",
                    "reconciledDepreciation": "108000.00",
                    "ebit": "-10808000.00",
                    "ebitda": "-10700000.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2007000.00",
                    "otherOperatingExpenses": "20284000.00",
                    "interestExpense": "6075000.00",
                    "taxProvision": "-2779000.00",
                    "interestIncome": "2775000.00",
                    "netInterestIncome": "-3300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2779000.00",
                    "totalRevenue": "-22291000.00",
                    "totalOperatingExpenses": "-20937000.00",
                    "costOfRevenue": "653000.00",
                    "totalOtherIncomeExpenseNet": "-14877000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14105000.00",
                    "netIncomeApplicableToCommonShares": "-14580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7441000.00",
                    "minorityInterest": "-82000.00",
                    "netIncome": "5673000.00",
                    "sellingGeneralAdministrative": "867000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8064000.00",
                    "reconciledDepreciation": "114000.00",
                    "ebit": "12304000.00",
                    "ebitda": "12418000.00",
                    "depreciationAndAmortization": "114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7108000.00",
                    "otherOperatingExpenses": "1404000.00",
                    "interestExpense": "4863000.00",
                    "taxProvision": "1686000.00",
                    "interestIncome": "5271000.00",
                    "netInterestIncome": "333000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1686000.00",
                    "totalRevenue": "8512000.00",
                    "totalOperatingExpenses": "956000.00",
                    "costOfRevenue": "448000.00",
                    "totalOtherIncomeExpenseNet": "333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5755000.00",
                    "netIncomeApplicableToCommonShares": "-14580000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8983000.00",
                    "minorityInterest": "-370000.00",
                    "netIncome": "2031053.00",
                    "sellingGeneralAdministrative": "666579.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6166804.00",
                    "reconciledDepreciation": "27000.00",
                    "ebit": "4701721.00",
                    "ebitda": "4709549.00",
                    "depreciationAndAmortization": "7828.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15994000.00",
                    "otherOperatingExpenses": "8117000.00",
                    "interestExpense": "2097160.00",
                    "taxProvision": "1609000.00",
                    "interestIncome": "12628000.00",
                    "netInterestIncome": "-7124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "466518.00",
                    "totalRevenue": "24111000.00",
                    "totalOperatingExpenses": "574087.00",
                    "costOfRevenue": "824018.00",
                    "totalOtherIncomeExpenseNet": "-7011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7375000.00",
                    "netIncomeApplicableToCommonShares": "7005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48701000.00",
                    "minorityInterest": "-89000.00",
                    "netIncome": "10158284.00",
                    "sellingGeneralAdministrative": "113568.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42943000.00",
                    "reconciledDepreciation": "102000.00",
                    "ebit": "14602376.00",
                    "ebitda": "14631120.00",
                    "depreciationAndAmortization": "28744.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48876000.00",
                    "otherOperatingExpenses": "3585000.00",
                    "interestExpense": "3116000.00",
                    "taxProvision": "12565000.00",
                    "interestIncome": "2935000.00",
                    "netInterestIncome": "-175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3540900.00",
                    "totalRevenue": "45291000.00",
                    "totalOperatingExpenses": "113568.00",
                    "costOfRevenue": "661682.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36136000.00",
                    "netIncomeApplicableToCommonShares": "36047000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83104000.00",
                    "minorityInterest": "-247000.00",
                    "netIncome": "16757421.00",
                    "sellingGeneralAdministrative": "783517.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70201000.00",
                    "reconciledDepreciation": "107000.00",
                    "ebit": "24638703.00",
                    "ebitda": "24669344.00",
                    "depreciationAndAmortization": "30641.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79566000.00",
                    "otherOperatingExpenses": "1866867.00",
                    "interestExpense": "2833105.00",
                    "taxProvision": "24341000.00",
                    "interestIncome": "6496000.00",
                    "netInterestIncome": "3538000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24341000.00",
                    "totalRevenue": "73984000.00",
                    "totalOperatingExpenses": "783517.00",
                    "costOfRevenue": "1083350.00",
                    "totalOtherIncomeExpenseNet": "3538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58763000.00",
                    "netIncomeApplicableToCommonShares": "58516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109913517.00",
                    "minorityInterest": "-474000.00",
                    "netIncome": "78984089.00",
                    "sellingGeneralAdministrative": "3153538.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84558955.00",
                    "reconciledDepreciation": "364000.00",
                    "ebit": "34635170.00",
                    "ebitda": "34670796.00",
                    "depreciationAndAmortization": "35626.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107530315.00",
                    "otherOperatingExpenses": "6419892.00",
                    "interestExpense": "810338.00",
                    "taxProvision": "98497000.00",
                    "interestIncome": "10219000.00",
                    "netInterestIncome": "7626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30781297.00",
                    "totalRevenue": "87825310.00",
                    "totalOperatingExpenses": "3153538.00",
                    "costOfRevenue": "3266354.00",
                    "totalOtherIncomeExpenseNet": "2386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253215000.00",
                    "netIncomeApplicableToCommonShares": "79059000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65386176.00",
                    "minorityInterest": "-939000.00",
                    "netIncome": "51490545.00",
                    "sellingGeneralAdministrative": "1035769.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52836755.00",
                    "reconciledDepreciation": "307000.00",
                    "ebit": "23728674.00",
                    "ebitda": "23762739.00",
                    "depreciationAndAmortization": "34065.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65567106.00",
                    "otherOperatingExpenses": "6246108.00",
                    "interestExpense": "5307637.00",
                    "taxProvision": "42300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13593866.00",
                    "totalRevenue": "62457228.00",
                    "totalOperatingExpenses": "2061254.00",
                    "costOfRevenue": "4184854.00",
                    "totalOtherIncomeExpenseNet": "-180930.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161162000.00",
                    "netIncomeApplicableToCommonShares": "160223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49781003.00",
                    "minorityInterest": "-8778000.00",
                    "netIncome": "38631217.00",
                    "sellingGeneralAdministrative": "1786409.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43238000.00",
                    "reconciledDepreciation": "215000.00",
                    "ebit": "16503433.00",
                    "ebitda": "16523898.00",
                    "depreciationAndAmortization": "20465.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53002803.00",
                    "otherOperatingExpenses": "6211000.00",
                    "interestExpense": "3643518.00",
                    "taxProvision": "27179000.00",
                    "interestIncome": "1360000.00",
                    "netInterestIncome": "-10390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8427845.00",
                    "totalRevenue": "46591000.00",
                    "totalOperatingExpenses": "1786409.00",
                    "costOfRevenue": "3365370.00",
                    "totalOtherIncomeExpenseNet": "-3210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133360000.00",
                    "netIncomeApplicableToCommonShares": "124582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31767497.00",
                    "minorityInterest": "17186000.00",
                    "netIncome": "26820037.00",
                    "sellingGeneralAdministrative": "2027035.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34258520.00",
                    "reconciledDepreciation": "210000.00",
                    "ebit": "10300450.00",
                    "ebitda": "10320037.00",
                    "depreciationAndAmortization": "19587.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33416855.00",
                    "otherOperatingExpenses": "16151704.00",
                    "interestExpense": "1840338.00",
                    "taxProvision": "15918000.00",
                    "interestIncome": "624000.00",
                    "netInterestIncome": "-5389000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4871863.00",
                    "totalRevenue": "41335851.00",
                    "totalOperatingExpenses": "2027035.00",
                    "costOfRevenue": "14124669.00",
                    "totalOtherIncomeExpenseNet": "-1648545.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87877000.00",
                    "netIncomeApplicableToCommonShares": "87630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14250070.00",
                    "minorityInterest": "16284000.00",
                    "netIncome": "12193093.00",
                    "sellingGeneralAdministrative": "1642762.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9433960.00",
                    "reconciledDepreciation": "213000.00",
                    "ebit": "4615465.00",
                    "ebitda": "4634597.00",
                    "depreciationAndAmortization": "19132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9656514.00",
                    "otherOperatingExpenses": "3579164.00",
                    "interestExpense": "1159876.00",
                    "taxProvision": "6793000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2037481.00",
                    "totalRevenue": "13235678.00",
                    "totalOperatingExpenses": "1642762.00",
                    "costOfRevenue": "1936401.00",
                    "totalOtherIncomeExpenseNet": "4593555.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40717000.00",
                    "netIncomeApplicableToCommonShares": "40652000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9884719.00",
                    "minorityInterest": "15575000.00",
                    "netIncome": "7586431.00",
                    "sellingGeneralAdministrative": "84155.00",
                    "sellingAndMarketingExpenses": "310.54",
                    "grossProfit": "8295388.00",
                    "reconciledDepreciation": "629000.00",
                    "ebit": "4022678.00",
                    "ebitda": "4084993.00",
                    "depreciationAndAmortization": "62315.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6743632.00",
                    "otherOperatingExpenses": "3645399.00",
                    "interestExpense": "2440824.00",
                    "taxProvision": "7698000.00",
                    "interestIncome": "4336000.00",
                    "netInterestIncome": "-5283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2390517.00",
                    "totalRevenue": "10389032.00",
                    "totalOperatingExpenses": "1747083.00",
                    "costOfRevenue": "1898315.00",
                    "totalOtherIncomeExpenseNet": "3141086.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24133000.00",
                    "netIncomeApplicableToCommonShares": "24430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10619913.00",
                    "minorityInterest": "41306000.00",
                    "netIncome": "8619921.00",
                    "sellingGeneralAdministrative": "825051.00",
                    "sellingAndMarketingExpenses": "4952.00",
                    "grossProfit": "10345187.00",
                    "reconciledDepreciation": "84000.00",
                    "ebit": "3408373.00",
                    "ebitda": "3415469.00",
                    "depreciationAndAmortization": "7096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11398642.00",
                    "otherOperatingExpenses": "2369109.00",
                    "interestExpense": "1133280.00",
                    "taxProvision": "1653000.00",
                    "interestIncome": "1217000.00",
                    "netInterestIncome": "-2673000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "481571.00",
                    "totalRevenue": "10665943.00",
                    "totalOperatingExpenses": "830003.00",
                    "costOfRevenue": "1539105.00",
                    "totalOtherIncomeExpenseNet": "-778729.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34800000.00",
                    "netIncomeApplicableToCommonShares": "29588000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8995399.00",
                    "minorityInterest": "37183000.00",
                    "netIncome": "8321801.00",
                    "sellingGeneralAdministrative": "874866.00",
                    "sellingAndMarketingExpenses": "7529.00",
                    "grossProfit": "11017641.00",
                    "reconciledDepreciation": "82000.00",
                    "ebit": "2784070.00",
                    "ebitda": "2790958.00",
                    "depreciationAndAmortization": "6888.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9427765.00",
                    "otherOperatingExpenses": "2689758.00",
                    "interestExpense": "602068.00",
                    "taxProvision": "2121000.00",
                    "interestIncome": "586000.00",
                    "netInterestIncome": "-1493000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "614231.00",
                    "totalRevenue": "12117523.00",
                    "totalOperatingExpenses": "882395.00",
                    "costOfRevenue": "986070.00",
                    "totalOtherIncomeExpenseNet": "-432365.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28941000.00",
                    "netIncomeApplicableToCommonShares": "28736000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4194207.00",
                    "minorityInterest": "37059000.00",
                    "netIncome": "4160139.00",
                    "sellingGeneralAdministrative": "558101.00",
                    "sellingAndMarketingExpenses": "19942.00",
                    "grossProfit": "2377816.00",
                    "reconciledDepreciation": "75000.00",
                    "ebit": "1341291.00",
                    "ebitda": "1347108.00",
                    "depreciationAndAmortization": "5817.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4789145.00",
                    "otherOperatingExpenses": "1531939.00",
                    "interestExpense": "594938.00",
                    "taxProvision": "-1281000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-354802.00",
                    "totalRevenue": "6321085.00",
                    "totalOperatingExpenses": "578043.00",
                    "costOfRevenue": "953896.00",
                    "totalOtherIncomeExpenseNet": "-594938.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16424000.00",
                    "netIncomeApplicableToCommonShares": "15020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8167868.00",
                    "minorityInterest": "35041000.00",
                    "netIncome": "8127299.00",
                    "sellingGeneralAdministrative": "578387.00",
                    "sellingAndMarketingExpenses": "20832.00",
                    "grossProfit": "-5455205.00",
                    "reconciledDepreciation": null,
                    "ebit": "2640925.00",
                    "ebitda": "2649389.00",
                    "depreciationAndAmortization": "8464.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5278125.00",
                    "otherOperatingExpenses": "334422.00",
                    "interestExpense": "1826716.00",
                    "taxProvision": "-349000.00",
                    "interestIncome": "3648000.00",
                    "netInterestIncome": "-4315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-95666.00",
                    "totalRevenue": "5612548.00",
                    "totalOperatingExpenses": "599220.00",
                    "costOfRevenue": "-264797.00",
                    "totalOtherIncomeExpenseNet": "2889742.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30146000.00",
                    "netIncomeApplicableToCommonShares": "29649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6513973.00",
                    "minorityInterest": "27801000.00",
                    "netIncome": "6696443.00",
                    "sellingGeneralAdministrative": "1435728.00",
                    "sellingAndMarketingExpenses": "331761.00",
                    "grossProfit": "8874059.00",
                    "reconciledDepreciation": null,
                    "ebit": "2119231.00",
                    "ebitda": "2128179.00",
                    "depreciationAndAmortization": "8948.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7139432.00",
                    "otherOperatingExpenses": "3798960.00",
                    "interestExpense": "868301.00",
                    "taxProvision": "-4571000.00",
                    "interestIncome": "942000.00",
                    "netInterestIncome": "-2094000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1307313.00",
                    "totalRevenue": "10905529.00",
                    "totalOperatingExpenses": "1767490.00",
                    "costOfRevenue": "2031469.00",
                    "totalOtherIncomeExpenseNet": "-601124.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27347000.00",
                    "netIncomeApplicableToCommonShares": "23414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8357042.00",
                    "minorityInterest": "24669000.00",
                    "netIncome": "7048534.00",
                    "sellingGeneralAdministrative": "1249093.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7549232.00",
                    "reconciledDepreciation": null,
                    "ebit": "2890280.00",
                    "ebitda": "2898631.00",
                    "depreciationAndAmortization": "8351.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10161784.00",
                    "otherOperatingExpenses": "4094560.00",
                    "interestExpense": "1972384.00",
                    "taxProvision": "3808000.00",
                    "interestIncome": "601000.00",
                    "netInterestIncome": "-6470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1062203.00",
                    "totalRevenue": "8422314.00",
                    "totalOperatingExpenses": "1249093.00",
                    "costOfRevenue": "873082.00",
                    "totalOtherIncomeExpenseNet": "-1804741.80",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26152000.00",
                    "netIncomeApplicableToCommonShares": "25269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6817181.00",
                    "minorityInterest": "24899000.00",
                    "netIncome": "4251993.00",
                    "sellingGeneralAdministrative": "1557071.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9134747.00",
                    "reconciledDepreciation": null,
                    "ebit": "2088636.00",
                    "ebitda": "2096911.00",
                    "depreciationAndAmortization": "8275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7577675.00",
                    "otherOperatingExpenses": "3704690.00",
                    "interestExpense": "1340850.00",
                    "taxProvision": "7823000.00",
                    "interestIncome": "2107000.00",
                    "netInterestIncome": "-2761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2154780.00",
                    "totalRevenue": "5667763.00",
                    "totalOperatingExpenses": "1557071.00",
                    "costOfRevenue": "806768.00",
                    "totalOtherIncomeExpenseNet": "4854108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16927000.00",
                    "netIncomeApplicableToCommonShares": "15437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5085877.00",
                    "minorityInterest": "23512000.00",
                    "netIncome": "-26923.00",
                    "sellingGeneralAdministrative": "758161.00",
                    "sellingAndMarketingExpenses": "30074.40",
                    "grossProfit": "642446.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2719026.00",
                    "ebitda": "-2695159.00",
                    "depreciationAndAmortization": "23867.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1306607.00",
                    "otherOperatingExpenses": "2479557.00",
                    "interestExpense": "3489203.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19659000.00",
                    "totalRevenue": "3786165.00",
                    "totalOperatingExpenses": "728086.00",
                    "costOfRevenue": "1949966.00",
                    "totalOtherIncomeExpenseNet": "-6392485.30",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "482000.00",
                    "netIncomeApplicableToCommonShares": "-94000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8027295.00",
                    "minorityInterest": "25384000.00",
                    "netIncome": "2619503.00",
                    "sellingGeneralAdministrative": "784993.00",
                    "sellingAndMarketingExpenses": "29053.00",
                    "grossProfit": "13625732.00",
                    "reconciledDepreciation": null,
                    "ebit": "9461644.00",
                    "ebitda": "9489313.00",
                    "depreciationAndAmortization": "27669.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9096734.00",
                    "otherOperatingExpenses": "9879892.00",
                    "interestExpense": "1430530.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4451522.00",
                    "totalRevenue": "18972651.00",
                    "totalOperatingExpenses": "9875917.00",
                    "costOfRevenue": "5346918.00",
                    "totalOtherIncomeExpenseNet": "-1069439.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12923000.00",
                    "netIncomeApplicableToCommonShares": "9467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "742510.00",
                    "minorityInterest": "25952000.00",
                    "netIncome": "37439.00",
                    "sellingGeneralAdministrative": "1157081.00",
                    "sellingAndMarketingExpenses": "13937.00",
                    "grossProfit": "5302636.00",
                    "reconciledDepreciation": null,
                    "ebit": "2775157.00",
                    "ebitda": "2797292.00",
                    "depreciationAndAmortization": "22135.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2642376.00",
                    "otherOperatingExpenses": "4968590.00",
                    "interestExpense": "2031861.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "206875.00",
                    "totalRevenue": "7611708.00",
                    "totalOperatingExpenses": "1171019.00",
                    "costOfRevenue": "2308424.00",
                    "totalOtherIncomeExpenseNet": "-1899865.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1960000.00",
                    "netIncomeApplicableToCommonShares": "137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3603699.00",
                    "minorityInterest": "23150000.00",
                    "netIncome": "1841029.00",
                    "sellingGeneralAdministrative": "869937.00",
                    "sellingAndMarketingExpenses": "28209.00",
                    "grossProfit": "4353674.00",
                    "reconciledDepreciation": null,
                    "ebit": "5219812.00",
                    "ebitda": "5245741.00",
                    "depreciationAndAmortization": "25929.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3455528.00",
                    "otherOperatingExpenses": "2527462.00",
                    "interestExpense": "1619342.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1416746.00",
                    "totalRevenue": "5982990.00",
                    "totalOperatingExpenses": "898146.00",
                    "costOfRevenue": "1629315.00",
                    "totalOtherIncomeExpenseNet": "148171.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7675000.00",
                    "netIncomeApplicableToCommonShares": "6461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-613114.00",
                    "minorityInterest": "22883000.00",
                    "netIncome": "-11287773.00",
                    "sellingGeneralAdministrative": "145129.00",
                    "sellingAndMarketingExpenses": "190765.00",
                    "grossProfit": "6716199.00",
                    "reconciledDepreciation": null,
                    "ebit": "1379296.00",
                    "ebitda": "1407074.00",
                    "depreciationAndAmortization": "27778.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254543.00",
                    "otherOperatingExpenses": "4335171.00",
                    "interestExpense": "2624516.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3390980.00",
                    "totalRevenue": "1059274.00",
                    "totalOperatingExpenses": "1321754.00",
                    "costOfRevenue": "-5656925.00",
                    "totalOtherIncomeExpenseNet": "-8740099.00",
                    "discontinuedOperations": "-60153000.00",
                    "netIncomeFromContinuingOps": "13552000.00",
                    "netIncomeApplicableToCommonShares": "-39822000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-373686.00",
                    "minorityInterest": "25288000.00",
                    "netIncome": "245585.00",
                    "sellingGeneralAdministrative": "783668.00",
                    "sellingAndMarketingExpenses": "44369.00",
                    "grossProfit": "2380088.00",
                    "reconciledDepreciation": null,
                    "ebit": "-260845.00",
                    "ebitda": "-241911.00",
                    "depreciationAndAmortization": "18934.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1549990.00",
                    "otherOperatingExpenses": "1752840.00",
                    "interestExpense": "2228636.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-506996.00",
                    "totalRevenue": "3302830.00",
                    "totalOperatingExpenses": "828037.00",
                    "costOfRevenue": "2412895.00",
                    "totalOtherIncomeExpenseNet": "-1923676.00",
                    "discontinuedOperations": "-60153000.00",
                    "netIncomeFromContinuingOps": "730000.00",
                    "netIncomeApplicableToCommonShares": "869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2958379.00",
                    "minorityInterest": "1419000.00",
                    "netIncome": "-3634276.10",
                    "sellingGeneralAdministrative": "967081.00",
                    "sellingAndMarketingExpenses": "418898.00",
                    "grossProfit": "-500326.00",
                    "reconciledDepreciation": null,
                    "ebit": "5081800.00",
                    "ebitda": "5134586.00",
                    "depreciationAndAmortization": "52786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5081829.00",
                    "otherOperatingExpenses": "674366.00",
                    "interestExpense": "606379.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3363802.00",
                    "totalRevenue": "4407463.00",
                    "totalOperatingExpenses": "-5582156.00",
                    "costOfRevenue": "7210786.00",
                    "totalOtherIncomeExpenseNet": "-2123450.00",
                    "discontinuedOperations": "-9485000.00",
                    "netIncomeFromContinuingOps": "-1854000.00",
                    "netIncomeApplicableToCommonShares": "-12758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-755108.00",
                    "minorityInterest": "25211000.00",
                    "netIncome": "-2281959.00",
                    "sellingGeneralAdministrative": "1000789.00",
                    "sellingAndMarketingExpenses": "100777.00",
                    "grossProfit": "3331016.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10353.77",
                    "ebitda": "-10161.00",
                    "depreciationAndAmortization": "192.77",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-109326.00",
                    "otherOperatingExpenses": "3447942.00",
                    "interestExpense": "1122520.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "203956.00",
                    "totalRevenue": "3338374.00",
                    "totalOperatingExpenses": "3440343.00",
                    "costOfRevenue": "4683653.00",
                    "totalOtherIncomeExpenseNet": "-644117.00",
                    "discontinuedOperations": "-1644000.00",
                    "netIncomeFromContinuingOps": "-7042000.00",
                    "netIncomeApplicableToCommonShares": "-8307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1107068.00",
                    "minorityInterest": "28404000.00",
                    "netIncome": "-646107.00",
                    "sellingGeneralAdministrative": "1092818.00",
                    "sellingAndMarketingExpenses": "1057611.00",
                    "grossProfit": "4646939.00",
                    "reconciledDepreciation": null,
                    "ebit": "51990.30",
                    "ebitda": "52172.00",
                    "depreciationAndAmortization": "181.70",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51990.00",
                    "otherOperatingExpenses": "2665153.00",
                    "interestExpense": "69938.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "522873.00",
                    "totalRevenue": "5161663.00",
                    "totalOperatingExpenses": "2150429.00",
                    "costOfRevenue": "514723.00",
                    "totalOtherIncomeExpenseNet": "-14040.00",
                    "discontinuedOperations": "-1644000.00",
                    "netIncomeFromContinuingOps": "-7042000.00",
                    "netIncomeApplicableToCommonShares": "-8307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1464391.00",
                    "minorityInterest": "4734000.00",
                    "netIncome": "-742205.10",
                    "sellingGeneralAdministrative": "1046003.00",
                    "sellingAndMarketingExpenses": "667984.00",
                    "grossProfit": "-656279.00",
                    "reconciledDepreciation": null,
                    "ebit": "-47862.92",
                    "ebitda": "-47676.70",
                    "depreciationAndAmortization": "186.22",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3533930.00",
                    "otherOperatingExpenses": "7466320.00",
                    "interestExpense": "2356397.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1013461.00",
                    "totalRevenue": "11000250.00",
                    "totalOperatingExpenses": "1713988.00",
                    "costOfRevenue": "12874465.00",
                    "totalOtherIncomeExpenseNet": "-2069538.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31401.00",
                    "minorityInterest": null,
                    "netIncome": "467531.00",
                    "sellingGeneralAdministrative": "865942.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-617679.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1950000.00",
                    "ebitda": "-1930000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36312.00",
                    "otherOperatingExpenses": "55554.00",
                    "interestExpense": "2220385.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5840.00",
                    "totalRevenue": "19242.00",
                    "totalOperatingExpenses": "1974452.00",
                    "costOfRevenue": "2469165.00",
                    "totalOtherIncomeExpenseNet": "-1965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1975291.00",
                    "minorityInterest": null,
                    "netIncome": "1766767.00",
                    "sellingGeneralAdministrative": "1205419.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1547936.00",
                    "reconciledDepreciation": null,
                    "ebit": "3142000.00",
                    "ebitda": "3161000.00",
                    "depreciationAndAmortization": "19000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2624911.00",
                    "otherOperatingExpenses": "617000.00",
                    "interestExpense": "1090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "3352000.00",
                    "totalOperatingExpenses": "1205419.00",
                    "costOfRevenue": "2959765.00",
                    "totalOtherIncomeExpenseNet": "-654906.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5159921.00",
                    "minorityInterest": null,
                    "netIncome": "-210593.00",
                    "sellingGeneralAdministrative": "1315454.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1123077.00",
                    "reconciledDepreciation": null,
                    "ebit": "1966501.00",
                    "ebitda": "1990070.00",
                    "depreciationAndAmortization": "23569.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3810639.00",
                    "otherOperatingExpenses": "29183078.00",
                    "interestExpense": "25459.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1413335.00",
                    "totalRevenue": "-27734775.00",
                    "totalOperatingExpenses": "-2564269.00",
                    "costOfRevenue": "-26928944.00",
                    "totalOtherIncomeExpenseNet": "1349281.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2805850.00",
                    "minorityInterest": null,
                    "netIncome": "-2768660.00",
                    "sellingGeneralAdministrative": "1099414.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1663896.00",
                    "reconciledDepreciation": null,
                    "ebit": "312524.00",
                    "ebitda": "328826.00",
                    "depreciationAndAmortization": "16302.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5094.60",
                    "otherOperatingExpenses": "20043684.00",
                    "interestExpense": "3118659.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-106222.00",
                    "totalRevenue": "9949556.00",
                    "totalOperatingExpenses": "1099414.00",
                    "costOfRevenue": "18944270.00",
                    "totalOtherIncomeExpenseNet": "-2800756.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6707445.00",
                    "minorityInterest": "128000.00",
                    "netIncome": "-6956046.10",
                    "sellingGeneralAdministrative": "1140387.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1305680.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4117230.00",
                    "ebitda": "-4105065.00",
                    "depreciationAndAmortization": "12165.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4226732.90",
                    "otherOperatingExpenses": "8290024.00",
                    "interestExpense": "2591789.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40199.00",
                    "totalRevenue": "4063291.00",
                    "totalOperatingExpenses": "1140387.00",
                    "costOfRevenue": "21563954.00",
                    "totalOtherIncomeExpenseNet": "-2480712.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "444807.00",
                    "minorityInterest": null,
                    "netIncome": "263289.00",
                    "sellingGeneralAdministrative": "1132399.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "871388.00",
                    "reconciledDepreciation": null,
                    "ebit": "2273290.00",
                    "ebitda": "2283669.00",
                    "depreciationAndAmortization": "10379.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2065053.00",
                    "otherOperatingExpenses": "3076187.00",
                    "interestExpense": "1832396.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214429.00",
                    "totalRevenue": "2815176.00",
                    "totalOperatingExpenses": "1132399.00",
                    "costOfRevenue": "1943788.00",
                    "totalOtherIncomeExpenseNet": "-1620245.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12061000.00",
                    "minorityInterest": null,
                    "netIncome": "-11069000.00",
                    "sellingGeneralAdministrative": "1314265.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3672319.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2765512.00",
                    "ebitda": "-2754239.00",
                    "depreciationAndAmortization": "11273.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9322000.00",
                    "otherOperatingExpenses": "19777000.00",
                    "interestExpense": "530700.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1066135.00",
                    "totalRevenue": "10455000.00",
                    "totalOperatingExpenses": "1314265.00",
                    "costOfRevenue": "9610645.00",
                    "totalOtherIncomeExpenseNet": "-2739000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11598431.00",
                    "minorityInterest": null,
                    "netIncome": "-9606548.00",
                    "sellingGeneralAdministrative": "1309209.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3639922.00",
                    "reconciledDepreciation": null,
                    "ebit": "-845905.00",
                    "ebitda": "-834878.00",
                    "depreciationAndAmortization": "11027.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1515715.00",
                    "otherOperatingExpenses": "6826734.00",
                    "interestExpense": "2184283.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-837051.00",
                    "totalRevenue": "9157447.00",
                    "totalOperatingExpenses": "5156353.00",
                    "costOfRevenue": "5517525.00",
                    "totalOtherIncomeExpenseNet": "-10082715.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17700837.00",
                    "minorityInterest": null,
                    "netIncome": "-19016282.00",
                    "sellingGeneralAdministrative": "1344644.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4828456.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11151368.00",
                    "ebitda": "-11140565.00",
                    "depreciationAndAmortization": "10803.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11442765.00",
                    "otherOperatingExpenses": "9802328.00",
                    "interestExpense": "6523205.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1737964.00",
                    "totalRevenue": "13286140.00",
                    "totalOperatingExpenses": "19215132.00",
                    "costOfRevenue": "8457683.00",
                    "totalOtherIncomeExpenseNet": "-6258072.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1333631.00",
                    "minorityInterest": null,
                    "netIncome": "1068456.00",
                    "sellingGeneralAdministrative": "1384482.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21271732.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "9768.00",
                    "depreciationAndAmortization": "9768.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9408965.00",
                    "otherOperatingExpenses": "11862766.00",
                    "interestExpense": "29479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "526902.00",
                    "totalRevenue": "21271732.00",
                    "totalOperatingExpenses": "11862766.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8075334.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26049000.00",
                    "minorityInterest": null,
                    "netIncome": "-20673000.00",
                    "sellingGeneralAdministrative": "1180492.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4892000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5453059.00",
                    "ebitda": "-5442390.00",
                    "depreciationAndAmortization": "10669.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19575000.00",
                    "otherOperatingExpenses": "33670000.00",
                    "interestExpense": "1540047.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4967000.00",
                    "totalRevenue": "14095000.00",
                    "totalOperatingExpenses": "1180492.00",
                    "costOfRevenue": "7633371.00",
                    "totalOtherIncomeExpenseNet": "-6474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1279758.00",
                    "minorityInterest": null,
                    "netIncome": "328477.00",
                    "sellingGeneralAdministrative": "1094926.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19209436.00",
                    "reconciledDepreciation": null,
                    "ebit": "3350985.00",
                    "ebitda": "3366052.00",
                    "depreciationAndAmortization": "15067.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11829227.00",
                    "otherOperatingExpenses": "42354000.00",
                    "interestExpense": "2869140.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1011842.00",
                    "totalRevenue": "54374668.00",
                    "totalOperatingExpenses": "7347000.00",
                    "costOfRevenue": "35165231.00",
                    "totalOtherIncomeExpenseNet": "-42236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3572586.00",
                    "minorityInterest": "236000.00",
                    "netIncome": "1722113.00",
                    "sellingGeneralAdministrative": "1137883.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "13497.00",
                    "depreciationAndAmortization": "13497.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8797322.00",
                    "otherOperatingExpenses": "4428133.00",
                    "interestExpense": "29443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1785466.00",
                    "totalRevenue": "15439798.00",
                    "totalOperatingExpenses": "4428133.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5224735.60",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28171000.00",
                    "minorityInterest": null,
                    "netIncome": "-32232999.00",
                    "sellingGeneralAdministrative": "5196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-27917999.00",
                    "ebitda": "-19619000.00",
                    "depreciationAndAmortization": "8298999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8298999.00",
                    "otherOperatingExpenses": "19252000.00",
                    "interestExpense": "31201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4315000.00",
                    "totalRevenue": "19812000.00",
                    "totalOperatingExpenses": "19252000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-134190000.00",
                    "minorityInterest": null,
                    "netIncome": "-77349000.00",
                    "sellingGeneralAdministrative": "3881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-20763000.00",
                    "ebitda": "10985000.00",
                    "depreciationAndAmortization": "31748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31748000.00",
                    "otherOperatingExpenses": "102377000.00",
                    "interestExpense": "14853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56586000.00",
                    "totalRevenue": "-10531000.00",
                    "totalOperatingExpenses": "102377000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-102442000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66018000.00",
                    "minorityInterest": null,
                    "netIncome": "-60221000.00",
                    "sellingGeneralAdministrative": "4131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "60000.00",
                    "depreciationAndAmortization": "60000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18764000.00",
                    "otherOperatingExpenses": "78605000.00",
                    "interestExpense": "45190000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5148000.00",
                    "totalRevenue": "55167000.00",
                    "totalOperatingExpenses": "78605000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-84782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "44852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2777000.00",
                    "totalRevenue": "31662000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31731000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "38643000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8128000.00",
                    "totalRevenue": "99267000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "2289000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "50185000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31600000.00",
                    "totalRevenue": "56162000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": null,
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "74394000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3145000.00",
                    "totalRevenue": "114931000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1997000.00",
                    "minorityInterest": "86000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "21093000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1475000.00",
                    "totalRevenue": "38579000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "22011000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1273000.00",
                    "totalRevenue": "37368000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "437000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "24538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4488000.00",
                    "totalRevenue": "40072000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "23528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "677000.00",
                    "totalRevenue": "35739000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1694000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "23395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41190000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5400000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "21487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "547000.00",
                    "totalRevenue": "44508000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "578000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "24615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1906000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "26633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1485000.00",
                    "totalRevenue": "44632000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "25597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41366000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4835000.00",
                    "minorityInterest": "89000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "25043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1236000.00",
                    "totalRevenue": "43396000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "16811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1724000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7384000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "36631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3561000.00",
                    "totalRevenue": "57100000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3438000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "38752000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "61980000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11391000.00",
                    "minorityInterest": "77000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "32295000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1189000.00",
                    "totalRevenue": "62971000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26471000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "35183000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4850000.00",
                    "totalRevenue": "84786000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15822000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "32750000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2306000.00",
                    "totalRevenue": "64993000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30417000.00",
                    "minorityInterest": "551000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "18532000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7815000.00",
                    "totalRevenue": "64595000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17265000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "13085000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4972000.00",
                    "totalRevenue": "47218000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63304000.00",
                    "minorityInterest": "1082000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "10543000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16820000.00",
                    "totalRevenue": "89427000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7811000.00",
                    "minorityInterest": "37000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "6886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373000.00",
                    "totalRevenue": "25037000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11321000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "6899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "27758000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3128000.00",
                    "minorityInterest": "36000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "503000.00",
                    "totalRevenue": "15378000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16631000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2272000.00",
                    "totalRevenue": "31840000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3062000.00",
                    "minorityInterest": "103000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4835000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "14214000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4437000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "381000.00",
                    "totalRevenue": "14339000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5452000.00",
                    "minorityInterest": "16000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "926000.00",
                    "totalRevenue": "16141000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1361000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "11220000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2176000.00",
                    "minorityInterest": "62000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415000.00",
                    "totalRevenue": "9345000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4274000.00",
                    "minorityInterest": "672000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4324000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "13394000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1798000.00",
                    "minorityInterest": "151000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "3457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "9320000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59030377.00",
                    "minorityInterest": "183000.00",
                    "netIncome": "-52109060.00",
                    "sellingGeneralAdministrative": "3213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12363981.00",
                    "reconciledDepreciation": "453000.00",
                    "ebit": "-28892226.00",
                    "ebitda": "-28401867.00",
                    "depreciationAndAmortization": "490359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42216.00",
                    "otherOperatingExpenses": "19013598.00",
                    "interestExpense": "30138150.00",
                    "taxProvision": "-6211000.00",
                    "interestIncome": "3487000.00",
                    "netInterestIncome": "-28933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6723225.00",
                    "totalRevenue": "19055815.00",
                    "totalOperatingExpenses": "12321765.00",
                    "costOfRevenue": "6691833.00",
                    "totalOtherIncomeExpenseNet": "-59072594.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48322000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117718000.00",
                    "minorityInterest": "298000.00",
                    "netIncome": "-91261000.00",
                    "sellingGeneralAdministrative": "3210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-50370000.00",
                    "reconciledDepreciation": "343000.00",
                    "ebit": "-89649000.00",
                    "ebitda": "-89306000.00",
                    "depreciationAndAmortization": "343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95917000.00",
                    "otherOperatingExpenses": "49650000.00",
                    "interestExpense": "28069000.00",
                    "taxProvision": "-26159000.00",
                    "interestIncome": "3169000.00",
                    "netInterestIncome": "-28069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26159000.00",
                    "totalRevenue": "-46267000.00",
                    "totalOperatingExpenses": "45547000.00",
                    "costOfRevenue": "4103000.00",
                    "totalOtherIncomeExpenseNet": "-21801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91559000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78091000.00",
                    "minorityInterest": "-708000.00",
                    "netIncome": "-63689000.00",
                    "sellingGeneralAdministrative": "2130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-74785000.00",
                    "reconciledDepreciation": "421000.00",
                    "ebit": "-54031000.00",
                    "ebitda": "-53610000.00",
                    "depreciationAndAmortization": "421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48704000.00",
                    "otherOperatingExpenses": "24109000.00",
                    "interestExpense": "24060000.00",
                    "taxProvision": "-15111000.00",
                    "interestIncome": "1795000.00",
                    "netInterestIncome": "-24060000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15111000.00",
                    "totalRevenue": "-72813000.00",
                    "totalOperatingExpenses": "-26081000.00",
                    "costOfRevenue": "1972000.00",
                    "totalOtherIncomeExpenseNet": "-29387000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62981000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244332142.00",
                    "minorityInterest": "-854000.00",
                    "netIncome": "52371594.00",
                    "sellingGeneralAdministrative": "1158903.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204942651.00",
                    "reconciledDepreciation": "350000.00",
                    "ebit": "76426453.00",
                    "ebitda": "76527933.00",
                    "depreciationAndAmortization": "101480.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73085146.00",
                    "otherOperatingExpenses": "19987490.00",
                    "interestExpense": "13747792.00",
                    "taxProvision": "69325000.00",
                    "interestIncome": "2074000.00",
                    "netInterestIncome": "-1375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20100321.00",
                    "totalRevenue": "218999262.00",
                    "totalOperatingExpenses": "2399571.00",
                    "costOfRevenue": "3549486.00",
                    "totalOtherIncomeExpenseNet": "45320370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181481000.00",
                    "netIncomeApplicableToCommonShares": "180627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160479000.00",
                    "minorityInterest": "-10029000.00",
                    "netIncome": "128603000.00",
                    "sellingGeneralAdministrative": "4704184.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143931407.00",
                    "reconciledDepreciation": "946000.00",
                    "ebit": "54574071.00",
                    "ebitda": "54667910.00",
                    "depreciationAndAmortization": "93839.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138641000.00",
                    "otherOperatingExpenses": "31123000.00",
                    "interestExpense": "11547073.00",
                    "taxProvision": "92190000.00",
                    "interestIncome": "462959.68",
                    "netInterestIncome": "-33614000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28771000.00",
                    "totalRevenue": "169764000.00",
                    "totalOperatingExpenses": "33239055.00",
                    "costOfRevenue": "24578546.00",
                    "totalOtherIncomeExpenseNet": "21838000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "423116000.00",
                    "netIncomeApplicableToCommonShares": "128603000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33333000.00",
                    "minorityInterest": "15575000.00",
                    "netIncome": "28467000.00",
                    "sellingGeneralAdministrative": "2359153.00",
                    "sellingAndMarketingExpenses": "34000.00",
                    "grossProfit": "33554000.00",
                    "reconciledDepreciation": "870000.00",
                    "ebit": "11633046.00",
                    "ebitda": "11711611.00",
                    "depreciationAndAmortization": "78565.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36007000.00",
                    "otherOperatingExpenses": "2859000.00",
                    "interestExpense": "4402490.00",
                    "taxProvision": "10191000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-11597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2967000.00",
                    "totalRevenue": "38866000.00",
                    "totalOperatingExpenses": "-2453000.00",
                    "costOfRevenue": "5665756.00",
                    "totalOtherIncomeExpenseNet": "-2674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104298000.00",
                    "netIncomeApplicableToCommonShares": "28467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29408109.00",
                    "minorityInterest": "32374000.00",
                    "netIncome": "25703690.00",
                    "sellingGeneralAdministrative": "4731536.00",
                    "sellingAndMarketingExpenses": "338808.00",
                    "grossProfit": "24329733.00",
                    "reconciledDepreciation": "430000.00",
                    "ebit": "9916758.00",
                    "ebitda": "10034628.00",
                    "depreciationAndAmortization": "117870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33186814.00",
                    "otherOperatingExpenses": "8147035.00",
                    "interestExpense": "4931641.00",
                    "taxProvision": "6711000.00",
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-15640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1839600.00",
                    "totalRevenue": "41333849.00",
                    "totalOperatingExpenses": "5070344.00",
                    "costOfRevenue": "3343132.00",
                    "totalOtherIncomeExpenseNet": "-3778704.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100572000.00",
                    "netIncomeApplicableToCommonShares": "93769000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6690297.00",
                    "minorityInterest": "23512000.00",
                    "netIncome": "4240348.00",
                    "sellingGeneralAdministrative": "3657906.00",
                    "sellingAndMarketingExpenses": "42963.00",
                    "grossProfit": "13159152.00",
                    "reconciledDepreciation": "362000.00",
                    "ebit": "13907917.00",
                    "ebitda": "14004035.00",
                    "depreciationAndAmortization": "96118.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11742605.00",
                    "otherOperatingExpenses": "12116191.00",
                    "interestExpense": "7217619.00",
                    "taxProvision": "2158000.00",
                    "interestIncome": "204000.00",
                    "netInterestIncome": "-24079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "572991.00",
                    "totalRevenue": "23858796.00",
                    "totalOperatingExpenses": "1416547.00",
                    "costOfRevenue": "11541981.00",
                    "totalOtherIncomeExpenseNet": "-5052307.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23039000.00",
                    "netIncomeApplicableToCommonShares": "15970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1162168.00",
                    "minorityInterest": "22883000.00",
                    "netIncome": "-17012445.00",
                    "sellingGeneralAdministrative": "2926396.00",
                    "sellingAndMarketingExpenses": "753141.00",
                    "grossProfit": "6529969.00",
                    "reconciledDepreciation": "419000.00",
                    "ebit": "8639947.00",
                    "ebitda": "8760501.00",
                    "depreciationAndAmortization": "120554.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7155839.00",
                    "otherOperatingExpenses": "16197793.00",
                    "interestExpense": "7349723.00",
                    "taxProvision": "-1286000.00",
                    "interestIncome": "134000.00",
                    "netInterestIncome": "-24523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-364524.00",
                    "totalRevenue": "18062365.00",
                    "totalOperatingExpenses": "4665397.00",
                    "costOfRevenue": "11532395.00",
                    "totalOtherIncomeExpenseNet": "-6780124.00",
                    "discontinuedOperations": "-71282000.00",
                    "netIncomeFromContinuingOps": "5386000.00",
                    "netIncomeApplicableToCommonShares": "-60018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6943794.00",
                    "minorityInterest": "28404000.00",
                    "netIncome": "833735.00",
                    "sellingGeneralAdministrative": "4165679.00",
                    "sellingAndMarketingExpenses": "1709406.00",
                    "grossProfit": "16295169.00",
                    "reconciledDepreciation": null,
                    "ebit": "13060226.00",
                    "ebitda": "13132116.00",
                    "depreciationAndAmortization": "71890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12361826.00",
                    "otherOperatingExpenses": "15271408.00",
                    "interestExpense": "6116310.00",
                    "taxProvision": "4619766.60",
                    "interestIncome": "3438860.40",
                    "netInterestIncome": "-20848572.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1199180.00",
                    "totalRevenue": "27633234.00",
                    "totalOperatingExpenses": "3933343.00",
                    "costOfRevenue": "18459991.00",
                    "totalOtherIncomeExpenseNet": "-5418031.00",
                    "discontinuedOperations": "-15081000.00",
                    "netIncomeFromContinuingOps": "12151409.40",
                    "netIncomeApplicableToCommonShares": "3210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3702935.00",
                    "minorityInterest": "2079000.00",
                    "netIncome": "-9182777.00",
                    "sellingGeneralAdministrative": "4667803.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165815.00",
                    "reconciledDepreciation": null,
                    "ebit": "217752.00",
                    "ebitda": "279682.00",
                    "depreciationAndAmortization": "61930.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1805228.00",
                    "otherOperatingExpenses": "15438844.00",
                    "interestExpense": "1544227.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2143116.00",
                    "totalRevenue": "17244073.00",
                    "totalOperatingExpenses": "4341054.00",
                    "costOfRevenue": "25500612.00",
                    "totalOtherIncomeExpenseNet": "-5508164.00",
                    "discontinuedOperations": "-13923000.00",
                    "netIncomeFromContinuingOps": "-22821000.00",
                    "netIncomeApplicableToCommonShares": "-35869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37862000.00",
                    "minorityInterest": "3489000.00",
                    "netIncome": "-39618779.00",
                    "sellingGeneralAdministrative": "5193918.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11576000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17796000.00",
                    "ebitda": "-17757000.00",
                    "depreciationAndAmortization": "39000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16028000.00",
                    "otherOperatingExpenses": "40264200.00",
                    "interestExpense": "5175698.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1421000.00",
                    "totalRevenue": "23440381.00",
                    "totalOperatingExpenses": "27604000.00",
                    "costOfRevenue": "33899727.00",
                    "totalOtherIncomeExpenseNet": "-21834000.00",
                    "discontinuedOperations": "-11484000.00",
                    "netIncomeFromContinuingOps": "-140117000.00",
                    "netIncomeApplicableToCommonShares": "-144943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28889000.00",
                    "minorityInterest": "19608000.00",
                    "netIncome": "-29056366.00",
                    "sellingGeneralAdministrative": "4688788.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33514893.00",
                    "reconciledDepreciation": null,
                    "ebit": "2592133.00",
                    "ebitda": "2637012.00",
                    "depreciationAndAmortization": "44879.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3762000.00",
                    "otherOperatingExpenses": "66478277.00",
                    "interestExpense": "8415047.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1072000.00",
                    "totalRevenue": "70470379.00",
                    "totalOperatingExpenses": "4688788.00",
                    "costOfRevenue": "52874381.00",
                    "totalOtherIncomeExpenseNet": "-32651000.00",
                    "discontinuedOperations": "-11484000.00",
                    "netIncomeFromContinuingOps": "-108543000.00",
                    "netIncomeApplicableToCommonShares": "-106826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "ILS",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-208138000.00",
                    "minorityInterest": null,
                    "netIncome": "-39972000.00",
                    "sellingGeneralAdministrative": "4918122.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30011022.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16292000.00",
                    "ebitda": "-16175000.00",
                    "depreciationAndAmortization": "117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29682000.00",
                    "otherOperatingExpenses": "73657000.00",
                    "interestExpense": "9053078.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13070000.00",
                    "totalRevenue": "54680000.00",
                    "totalOperatingExpenses": "43687318.00",
                    "costOfRevenue": "23527286.00",
                    "totalOtherIncomeExpenseNet": "-237820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2842767.00",
                    "minorityInterest": "352000.00",
                    "netIncome": "-15146368.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36156597.00",
                    "reconciledDepreciation": null,
                    "ebit": "44272108.00",
                    "ebitda": "44340550.00",
                    "depreciationAndAmortization": "68442.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15748715.00",
                    "otherOperatingExpenses": "75009185.00",
                    "interestExpense": "47114875.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11944010.00",
                    "totalRevenue": "59260470.00",
                    "totalOperatingExpenses": "51905312.00",
                    "costOfRevenue": "23103873.00",
                    "totalOtherIncomeExpenseNet": "12905947.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50000.00",
                    "minorityInterest": "490000.00",
                    "netIncome": "-6064903.00",
                    "sellingGeneralAdministrative": "8314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29063529.00",
                    "ebitda": "29170960.00",
                    "depreciationAndAmortization": "107431.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86555000.00",
                    "otherOperatingExpenses": "69564856.00",
                    "interestExpense": "24281097.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5557000.00",
                    "totalRevenue": "172955702.00",
                    "totalOperatingExpenses": "25741000.00",
                    "costOfRevenue": "61250854.00",
                    "totalOtherIncomeExpenseNet": "-307273673.50",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56613000.00",
                    "minorityInterest": "605000.00",
                    "netIncome": "-46690000.00",
                    "sellingGeneralAdministrative": "8540074.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138992000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34193998.00",
                    "ebitda": "34286911.00",
                    "depreciationAndAmortization": "92913.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46725000.00",
                    "otherOperatingExpenses": "68140767.00",
                    "interestExpense": "27255139.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10566000.00",
                    "totalRevenue": "195269154.00",
                    "totalOperatingExpenses": "92267000.00",
                    "costOfRevenue": "59600692.00",
                    "totalOtherIncomeExpenseNet": "-103338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14455000.00",
                    "minorityInterest": null,
                    "netIncome": "-20540000.00",
                    "sellingGeneralAdministrative": "7777929.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134956427.00",
                    "reconciledDepreciation": null,
                    "ebit": "145790000.00",
                    "ebitda": "146117000.00",
                    "depreciationAndAmortization": "327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101397000.00",
                    "otherOperatingExpenses": "118984000.00",
                    "interestExpense": "30388807.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6198000.00",
                    "totalRevenue": "220381000.00",
                    "totalOperatingExpenses": "124492256.00",
                    "costOfRevenue": "61324269.00",
                    "totalOtherIncomeExpenseNet": "-115852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99161917.00",
                    "minorityInterest": "495000.00",
                    "netIncome": "72643000.00",
                    "sellingGeneralAdministrative": "10984851.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130137000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28463417.00",
                    "ebitda": "28523772.00",
                    "depreciationAndAmortization": "60355.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15889210.00",
                    "otherOperatingExpenses": "4305000.00",
                    "interestExpense": "108530110.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22089748.00",
                    "totalRevenue": "189021000.00",
                    "totalOperatingExpenses": "10984851.00",
                    "costOfRevenue": "53664527.00",
                    "totalOtherIncomeExpenseNet": "83272707.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "71301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "100039919.00",
                    "minorityInterest": "1100000.00",
                    "netIncome": "74598000.00",
                    "sellingGeneralAdministrative": "9901336.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51297000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40314000.00",
                    "ebitda": "41030000.00",
                    "depreciationAndAmortization": "716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44631358.00",
                    "otherOperatingExpenses": "16151000.00",
                    "interestExpense": "34169017.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20845436.00",
                    "totalRevenue": "79627000.00",
                    "totalOperatingExpenses": "-44481000.00",
                    "costOfRevenue": "24895018.00",
                    "totalOtherIncomeExpenseNet": "55408561.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "67129000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28580927.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "25298630.00",
                    "sellingGeneralAdministrative": "639099.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46813404.00",
                    "reconciledDepreciation": null,
                    "ebit": "61061304.00",
                    "ebitda": "61300434.00",
                    "depreciationAndAmortization": "239130.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15704150.00",
                    "otherOperatingExpenses": "28650502.00",
                    "interestExpense": "20640652.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3218705.00",
                    "totalRevenue": "62673846.00",
                    "totalOperatingExpenses": "12790060.00",
                    "costOfRevenue": "15860442.00",
                    "totalOtherIncomeExpenseNet": "12876777.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8954939.00",
                    "minorityInterest": "901000.00",
                    "netIncome": "8515854.00",
                    "sellingGeneralAdministrative": "633105.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33652741.00",
                    "reconciledDepreciation": null,
                    "ebit": "25599440.00",
                    "ebitda": "31617519.00",
                    "depreciationAndAmortization": "6018079.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8954939.00",
                    "otherOperatingExpenses": "35054553.00",
                    "interestExpense": "16545734.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "621556.00",
                    "totalRevenue": "43899991.00",
                    "totalOperatingExpenses": "24775193.00",
                    "costOfRevenue": "10247250.00",
                    "totalOtherIncomeExpenseNet": "-29787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8010000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8102697.00",
                    "minorityInterest": "523000.00",
                    "netIncome": "6815595.00",
                    "sellingGeneralAdministrative": "375729.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26905437.00",
                    "reconciledDepreciation": null,
                    "ebit": "21099644.00",
                    "ebitda": "25817568.00",
                    "depreciationAndAmortization": "4717924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8102697.00",
                    "otherOperatingExpenses": "24185870.00",
                    "interestExpense": "12974809.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1786089.00",
                    "totalRevenue": "32267829.00",
                    "totalOperatingExpenses": "5827930.00",
                    "costOfRevenue": "5362392.00",
                    "totalOtherIncomeExpenseNet": "-27257349.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6463000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Electra Real Estate Ltd

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
