ELF
ELF Beauty Inc

ELF.US elfbeauty.com + Research + Basket
Consumer Defensive · Household & Personal Products
CIK 0001600033
Employees 849
Phone 510 778 7787
Fiscal year end March
IPO Sep 22, 2016
Address 601 12th Street, Oakland, CA, United States, 94607
109.85
-3.78 (-3.33%)
USD · NYSE
52-week range
48.82
118.91
Trading at 87% of the 52-week range
Market Cap
6.71B
P/E Ratio
115.95
Forward P/E
38.31
Book Value
19.13
Div. Yield
N/A
% Institutions
98.42%
% Insiders
2.87%
1 Year

-6.8%
3 Year

+8.0%
10 Year

+317.5%
Description
e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Rhode brand names. The company sells its products through national and international retailers and direct-to-consumer through its e-commerce channel. The company was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. e.l.f. Beauty, Inc. was founded in 2004 and is headquartered in Oakland, California.
Actions

Open action list
Add an action for ELF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Tarang P. Amin	Chairman, CEO & President	1965
Ms. Mandy J. Fields	Senior VP & CFO	1981
Mr. Josh Franks	Senior VP & COO	1979
Mr. Scott K. Milsten J.D.	Chief People Officer, Senior VP, General Counsel & Corporate Secretary	1970
Ms. Kory A. Marchisotto	President of e.l.f. Brands	1977
Ms. Ekta Chopra	Chief Technology & AI Officer	NA
Ms. Kristina Casey Katten	Vice President of Investor Relations	NA
Ms. Melinda Fried	Head of Corporate Communications	NA
Ms. Jennie Laar	Senior VP & Chief Commercial Officer	1970
Ms. Oshiya Savur	Chief Marketing Officer, e.l.f. Brands	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 01, 2026	Tarang Amin	N/A	Sale	52.88K	$62.64	$3.31M	SEC
Oct 01, 2025	Tarang Amin	N/A	Sale	116.32K	$132.24	$15.38M	SEC
Sep 17, 2025	Kory Marchisotto	N/A	Sale	10.81K	$150.00	$1.62M	SEC
Sep 17, 2025	Mandy J Fields	N/A	Sale	5.30K	$150.21	$795.81K	SEC
Sep 17, 2025	Scott Milsten	N/A	Sale	15.00K	$150.23	$2.25M	SEC
Sep 16, 2025	Joshua Allen Franks	N/A	Sale	7.91K	$145.00	$1.15M	SEC
Sep 12, 2025	Kory Marchisotto	N/A	Sale	13.52K	$140.10	$1.89M	SEC
Sep 12, 2025	Scott Milsten	N/A	Sale	15.00K	$140.28	$2.10M	SEC
Sep 11, 2025	Jennifer Catherine Hartnett	N/A	Sale	1.30K	$136.32	$177.76K	SEC
Sep 10, 2025	Scott Milsten	N/A	Sale	55.58K	$134.56	$7.48M	SEC
Sep 08, 2025	Mandy J Fields	N/A	Sale	55.69K	$136.28	$7.59M	SEC
Aug 14, 2025	Lauren Cooks Levitan	N/A	Sale	4.63K	$118.94	$550.69K	SEC
Jun 05, 2025	Joshua Allen Franks	N/A	Sale	1.50K	$117.61	$175.94K	SEC
Jun 05, 2025	Tarang Amin	N/A	Sale	2.41K	$117.61	$282.85K	SEC
Jun 05, 2025	Scott Milsten	N/A	Sale	1.44K	$114.78	$165.51K	SEC
Jun 05, 2025	Mandy J Fields	N/A	Sale	1.49K	$117.61	$174.89K	SEC
Jun 05, 2025	Kory Marchisotto	N/A	Sale	1.50K	$117.61	$175.94K	SEC
Jun 05, 2025	Jennifer Catherine Hartnett	N/A	Sale	9.51K	$116.52	$1.11M	SEC
Jun 04, 2025	Jennifer Catherine Hartnett	N/A	Sale	9.92K	$115.56	$1.15M	SEC
Jun 04, 2025	Joshua Allen Franks	N/A	Sale	11.86K	$115.56	$1.37M	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Baillie Gifford & Co Limited.	7.05M	Jun 30, 2026	11.95%	$0.47	-1.94%
BlackRock Inc	5.79M	Jun 30, 2026	9.81%	$0.01	4.29%
Vanguard Portfolio Management, LLC	2.75M	Jun 30, 2026	4.67%	$0.01	6.32%
Vanguard Capital Management, LLC	2.58M	Jun 30, 2026	4.38%	$0.00	1.87%
JPMorgan Chase & Co	1.96M	Jun 30, 2026	3.32%	$0.01	-12.34%
The Goldman Sachs Group Inc	1.92M	Jun 30, 2026	3.26%	$0.01	174.95%
State Street Corp	1.87M	Jun 30, 2026	3.18%	$0.00	4.22%
Ensign Peak Advisors Inc	1.59M	Jun 30, 2026	2.69%	$0.19	-16.25%
Holocene Advisors, LP	1.36M	Jun 30, 2026	2.30%	$0.23	0.00%
Dimensional Fund Advisors, Inc.	1.12M	Jun 30, 2026	1.89%	$0.02	110.21%
Geode Capital Management, LLC	1.09M	Jun 30, 2026	1.84%	$0.00	0.32%
PRIMECAP Management Company	1.06M	Jun 30, 2026	1.79%	$0.05	50.60%
Capital World Investors	1.00M	Jun 30, 2026	1.70%	$0.01	-16.77%
Citadel Advisors Llc	966.65K	Jun 30, 2026	1.64%	$0.01	472.29%
Morgan Stanley - Brokerage Accounts	923.52K	Jun 30, 2026	1.57%	$0.00	4.44%
Capital Research & Mgmt Co - Division 3	919.43K	Jun 30, 2026	1.56%	$0.01	-29.13%
Capital Research Global Investors	717.39K	Jun 30, 2026	1.22%	$0.01	17.45%
Charles Schwab Investment Management Inc	647.82K	Jun 30, 2026	1.10%	$0.01	4.16%
Prime Capital Management Company Limited	604.54K	Jun 30, 2026	1.02%	$3.57	0.00%
UBS Group AG	602.80K	Jun 30, 2026	1.02%	$0.01	-28.34%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Mid-Cap ETF	2.12M	3.59%	▲ 0.10%	Oct 29, 2026
2	American Funds SMALLCAP World A	1.96M	3.32%	▲ 0.00%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.80M	3.05%	▼ 0.09%	Sep 30, 2026
4	Vanguard Small Cap Index	1.26M	2.14%	▼ 3.00%	Sep 30, 2026
5	Vanguard MStar Small Cap Growth Indx Inv	702.72K	1.19%	▼ 5.79%	Sep 30, 2026
6	Vanguard Capital Opportunity Inv	677.27K	1.15%	▼ 0.29%	Sep 30, 2026
7	Baillie Gifford WW L/T Glb Gr B USD Acc	569.17K	0.96%	▼ 4.50%	Sep 30, 2026
8	State Street® SPDR® S&P MIDCAP 400® ETF	436.30K	0.74%	▲ 1.03%	Sep 30, 2026
9	Columbia Acorn Inst	348.02K	0.59%	▲ 0.00%	Sep 30, 2026
10	State Street SPDR Port S&P 400 Md CpETF	320.74K	0.54%	▲ 0.09%	Oct 29, 2026
Financial Highlights

▼
Market Cap: $6.71B
EBITDA: $209.46M
P/E Ratio: $115.95
PEG Ratio: $1.37
Book Value: $19.13
Earnings/Share: $0.98
Profit Margin: 3.38%
Operating Margin: 14.32%
ROA (TTM): 5.14%
ROE (TTM): 6.04%
Revenue (TTM): $1.76B
Revenue/Share (TTM): $29.88
Earnings Growth (YOY): 93.10%
Revenue Growth (YOY): 35.50%
Valuation Metrics

Enterprise Value: $7.16B
Trailing P/E: 115.95
Forward P/E: 38.31
Shares Statistics

Shares Outstanding: 59.01M
Shares Float: 57.40M
% Insiders: 2.87%
% Institutions: 98.42%
Shares Short: 4.39M
Shares Short (Prior Month): 4.22M
Short Ratio: 3.45
Short % Float: 8.78%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.64B
Cost of Goods Sold
adjust
$-479.13M
Gross Profit
subtotal
$1.16B
SG&A
adjust
$-1.03B
Operating Income
subtotal
$131.28M
Other / Non-Operating Items
adjust
$-104.96M
Net Income
subtotal
$26.32M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ELF",
        "Type": "Common Stock",
        "Name": "ELF Beauty Inc",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00DQ6VYP3",
        "ISIN": null,
        "LEI": "549300U2K9TCON25C029",
        "PrimaryTicker": "ELF.US",
        "CUSIP": null,
        "CIK": "0001600033",
        "EmployerIdNumber": "46-4464131",
        "FiscalYearEnd": "March",
        "IPODate": "2016-09-22",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Defensive",
        "Industry": "Household & Personal Products",
        "GicSector": "Consumer Staples",
        "GicGroup": "Household & Personal Products",
        "GicIndustry": "Personal Care Products",
        "GicSubIndustry": "Personal Care Products",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "e.l.f. Beauty, Inc., a beauty company, provides cosmetics and skin care products worldwide. The company offers eye, lip, face, and skin care products. It offers products under the e.l.f. Cosmetics, e.l.f. Skin, Well People, Naturium, and Rhode brand names. The company sells its products through national and international retailers and direct-to-consumer through its e-commerce channel. The company was formerly known as J.A. Cosmetics Holdings, Inc. and changed its name to e.l.f. Beauty, Inc. in April 2016. e.l.f. Beauty, Inc. was founded in 2004 and is headquartered in Oakland, California.",
        "Address": "601 12th Street, Oakland, CA, United States, 94607",
        "AddressData": {
            "Street": "601 12th Street",
            "City": "Oakland",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94607"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tarang P. Amin",
                "Title": "Chairman, CEO & President",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Mandy J. Fields",
                "Title": "Senior VP & CFO",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Josh  Franks",
                "Title": "Senior VP & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Scott K. Milsten J.D.",
                "Title": "Chief People Officer, Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Kory A. Marchisotto",
                "Title": "President of e.l.f. Brands",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Ekta  Chopra",
                "Title": "Chief Technology & AI Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kristina Casey Katten",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Melinda  Fried",
                "Title": "Head of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jennie  Laar",
                "Title": "Senior VP & Chief Commercial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Oshiya  Savur",
                "Title": "Chief Marketing Officer, e.l.f. Brands",
                "YearBorn": "NA"
            }
        ],
        "Phone": "510 778 7787",
        "WebURL": "https://www.elfbeauty.com",
        "LogoURL": "/img/logos/US/ELF.png",
        "FullTimeEmployees": 849,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 6705078272,
        "MarketCapitalizationMln": 6705.0783,
        "EBITDA": 209463008,
        "PERatio": 115.949,
        "PEGRatio": 1.3707,
        "WallStreetTargetPrice": 117.125,
        "BookValue": 19.132,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.98,
        "EPSEstimateCurrentYear": 3.0954,
        "EPSEstimateNextYear": 3.6056,
        "EPSEstimateNextQuarter": 0.8636,
        "EPSEstimateCurrentQuarter": 0.5988,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.0338,
        "OperatingMarginTTM": 0.1432,
        "ReturnOnAssetsTTM": 0.0514,
        "ReturnOnEquityTTM": 0.0604,
        "RevenueTTM": 1762105984,
        "RevenuePerShareTTM": 29.883,
        "QuarterlyRevenueGrowthYOY": 0.355,
        "GrossProfitTTM": 1261545984,
        "DilutedEpsTTM": 0.98,
        "QuarterlyEarningsGrowthYOY": 0.931
    },
    "Valuation": {
        "TrailingPE": 115.949,
        "ForwardPE": 38.3142,
        "PriceSalesTTM": 3.8052,
        "PriceBookMRQ": 5.6288,
        "EnterpriseValue": 7164450554,
        "EnterpriseValueRevenue": 4.0658,
        "EnterpriseValueEbitda": 32.2906
    },
    "SharesStats": {
        "SharesOutstanding": 59007996,
        "SharesFloat": 57403569,
        "PercentInsiders": 2.866,
        "PercentInstitutions": 98.42,
        "SharesShort": 4393442,
        "SharesShortPriorMonth": 4217601,
        "ShortRatio": 3.45,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0878
    },
    "Technicals": {
        "Beta": 1.584,
        "52WeekHigh": 118.91,
        "52WeekLow": 48.82,
        "50DayMA": 105.9716,
        "200DayMA": 81.6402,
        "SharesShort": 4393442,
        "SharesShortPriorMonth": 4217601,
        "ShortRatio": 3.45,
        "ShortPercent": 0.0878
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2778,
        "TargetPrice": 117.125,
        "StrongBuy": 11,
        "Buy": 1,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Baillie Gifford & Co Limited.",
                "date": "2026-06-30",
                "totalShares": 11.9454,
                "totalAssets": 0.4732,
                "currentShares": 7048752,
                "change": -139253,
                "change_p": -1.9373
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 9.8077,
                "totalAssets": 0.0064,
                "currentShares": 5787329,
                "change": 238144,
                "change_p": 4.2915
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.6683,
                "totalAssets": 0.0092,
                "currentShares": 2754666,
                "change": 163665,
                "change_p": 6.3167
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.3755,
                "totalAssets": 0.0041,
                "currentShares": 2581878,
                "change": 47476,
                "change_p": 1.8733
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 3.3227,
                "totalAssets": 0.0076,
                "currentShares": 1960653,
                "change": -276081,
                "change_p": -12.343
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 3.2567,
                "totalAssets": 0.0124,
                "currentShares": 1921718,
                "change": 1222786,
                "change_p": 174.9506
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.1775,
                "totalAssets": 0.0041,
                "currentShares": 1874997,
                "change": 75842,
                "change_p": 4.2154
            },
            {
                "name": "Ensign Peak Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 2.6945,
                "totalAssets": 0.1935,
                "currentShares": 1589948,
                "change": -308607,
                "change_p": -16.2548
            },
            {
                "name": "Holocene Advisors, LP",
                "date": "2026-06-30",
                "totalShares": 2.2997,
                "totalAssets": 0.2263,
                "currentShares": 1356999,
                "change": 1356999,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.8938,
                "totalAssets": 0.015,
                "currentShares": 1117472,
                "change": 585874,
                "change_p": 110.21
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.8426,
                "totalAssets": 0.0043,
                "currentShares": 1087294,
                "change": 3443,
                "change_p": 0.3177
            },
            {
                "name": "PRIMECAP Management Company",
                "date": "2026-06-30",
                "totalShares": 1.7909,
                "totalAssets": 0.0462,
                "currentShares": 1056780,
                "change": 355070,
                "change_p": 50.6007
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 1.6979,
                "totalAssets": 0.0088,
                "currentShares": 1001903,
                "change": -201814,
                "change_p": -16.7659
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 1.6382,
                "totalAssets": 0.0082,
                "currentShares": 966649,
                "change": 797741,
                "change_p": 472.2932
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.5651,
                "totalAssets": 0.0036,
                "currentShares": 923523,
                "change": 39302,
                "change_p": 4.4448
            },
            {
                "name": "Capital Research & Mgmt Co - Division 3",
                "date": "2026-06-30",
                "totalShares": 1.5582,
                "totalAssets": 0.0141,
                "currentShares": 919434,
                "change": -377923,
                "change_p": -29.1302
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 1.2158,
                "totalAssets": 0.0074,
                "currentShares": 717393,
                "change": 106577,
                "change_p": 17.4483
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.0978,
                "totalAssets": 0.0064,
                "currentShares": 647815,
                "change": 25872,
                "change_p": 4.1599
            },
            {
                "name": "Prime Capital Management Company Limited",
                "date": "2026-06-30",
                "totalShares": 1.0245,
                "totalAssets": 3.5729,
                "currentShares": 604535,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.0216,
                "totalAssets": 0.0057,
                "currentShares": 602797,
                "change": -238360,
                "change_p": -28.3372
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 3.5928,
                "totalAssets": 0.1921,
                "currentShares": 2120022,
                "change": 2016,
                "change_p": 0.0952
            },
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 3.3204,
                "totalAssets": 0.2204,
                "currentShares": 1959289,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.0468,
                "totalAssets": 0.0078,
                "currentShares": 1797863,
                "change": -1572,
                "change_p": -0.0874
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.1368,
                "totalAssets": 0.0716,
                "currentShares": 1260869,
                "change": -38940,
                "change_p": -2.9958
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.1909,
                "totalAssets": 0.1616,
                "currentShares": 702717,
                "change": -43199,
                "change_p": -5.7914
            },
            {
                "name": "Vanguard Capital Opportunity Inv",
                "date": "2026-09-30",
                "totalShares": 1.1478,
                "totalAssets": 0.2207,
                "currentShares": 677270,
                "change": -2000,
                "change_p": -0.2944
            },
            {
                "name": "Baillie Gifford WW L/T Glb Gr B USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.9646,
                "totalAssets": 1.4579,
                "currentShares": 569174,
                "change": -26820,
                "change_p": -4.5
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 0.7394,
                "totalAssets": 0.1758,
                "currentShares": 436303,
                "change": 4443,
                "change_p": 1.0288
            },
            {
                "name": "Columbia Acorn Inst",
                "date": "2026-09-30",
                "totalShares": 0.5898,
                "totalAssets": 1.5097,
                "currentShares": 348016,
                "change": 348016,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-10-29",
                "totalShares": 0.5436,
                "totalAssets": 0.192,
                "currentShares": 320738,
                "change": 275,
                "change_p": 0.0858
            },
            {
                "name": "Lord Abbett Bond-Debenture A",
                "date": "2026-08-31",
                "totalShares": 0.532,
                "totalAssets": 0.1476,
                "currentShares": 313914,
                "change": 28498,
                "change_p": 9.9847
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-10-30",
                "totalShares": 0.5288,
                "totalAssets": 0.1577,
                "currentShares": 312059,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-09-30",
                "totalShares": 0.5035,
                "totalAssets": 0.3443,
                "currentShares": 297095,
                "change": -4752,
                "change_p": -1.5743
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-09-30",
                "totalShares": 0.5026,
                "totalAssets": 2.0464,
                "currentShares": 296592,
                "change": 144188,
                "change_p": 94.6091
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4937,
                "totalAssets": 0.0793,
                "currentShares": 291341,
                "change": 5177,
                "change_p": 1.8091
            },
            {
                "name": "Capital Group U.S. Small and Mid Cap ETF",
                "date": "2026-10-30",
                "totalShares": 0.4481,
                "totalAssets": 0.819,
                "currentShares": 264389,
                "change": -46,
                "change_p": -0.0174
            },
            {
                "name": "Baillie Gifford L/T Glb Gr Invm B Acc",
                "date": "2026-09-30",
                "totalShares": 0.4477,
                "totalAssets": 1.4822,
                "currentShares": 264180,
                "change": -7566,
                "change_p": -2.7842
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-10-23",
                "totalShares": 0.4098,
                "totalAssets": 0.0485,
                "currentShares": 241817,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Value Advantage L",
                "date": "2026-09-30",
                "totalShares": 0.4083,
                "totalAssets": 0.2913,
                "currentShares": 240925,
                "change": -312176,
                "change_p": -56.441
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-10-29",
                "totalShares": 0.4041,
                "totalAssets": 0.2548,
                "currentShares": 238431,
                "change": 372,
                "change_p": 0.1563
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Tarang Amin",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 52880,
            "transactionPrice": 62.64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1513988/000161071726000139/xslF345X06/form4.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Tarang Amin",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 116315,
            "transactionPrice": 132.24,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1513988/000161071725000358/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-17",
            "ownerCik": null,
            "ownerName": "Kory Marchisotto",
            "transactionDate": "2025-09-17",
            "transactionCode": "S",
            "transactionAmount": 10812,
            "transactionPrice": 150,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000352/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-17",
            "ownerCik": null,
            "ownerName": "Mandy J Fields",
            "transactionDate": "2025-09-17",
            "transactionCode": "S",
            "transactionAmount": 5298,
            "transactionPrice": 150.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000344/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-17",
            "ownerCik": null,
            "ownerName": "Scott Milsten",
            "transactionDate": "2025-09-17",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 150.23,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448992/000161071725000345/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-16",
            "ownerCik": null,
            "ownerName": "Joshua Allen Franks",
            "transactionDate": "2025-09-16",
            "transactionCode": "S",
            "transactionAmount": 7913,
            "transactionPrice": 145,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000343/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Kory Marchisotto",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 13515,
            "transactionPrice": 140.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000337/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-12",
            "ownerCik": null,
            "ownerName": "Scott Milsten",
            "transactionDate": "2025-09-12",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 140.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448992/000161071725000335/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-11",
            "ownerCik": null,
            "ownerName": "Jennifer Catherine Hartnett",
            "transactionDate": "2025-09-11",
            "transactionCode": "S",
            "transactionAmount": 1304,
            "transactionPrice": 136.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000336/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Scott Milsten",
            "transactionDate": "2025-09-10",
            "transactionCode": "S",
            "transactionAmount": 55581,
            "transactionPrice": 134.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448992/000161071725000333/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Mandy J Fields",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 55692,
            "transactionPrice": 136.28,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000331/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "Lauren Cooks Levitan",
            "transactionDate": "2025-08-14",
            "transactionCode": "S",
            "transactionAmount": 4630,
            "transactionPrice": 118.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000296/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Joshua Allen Franks",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 1496,
            "transactionPrice": 117.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000196/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Tarang Amin",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 2405,
            "transactionPrice": 117.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1513988/000161071725000198/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Scott Milsten",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 1442,
            "transactionPrice": 114.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1448992/000161071725000183/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Mandy J Fields",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 1487,
            "transactionPrice": 117.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000195/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Kory Marchisotto",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 1496,
            "transactionPrice": 117.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000197/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "Jennifer Catherine Hartnett",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 9506,
            "transactionPrice": 116.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000194/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-04",
            "ownerCik": null,
            "ownerName": "Jennifer Catherine Hartnett",
            "transactionDate": "2025-06-04",
            "transactionCode": "S",
            "transactionAmount": 9921,
            "transactionPrice": 115.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000155/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-04",
            "ownerCik": null,
            "ownerName": "Joshua Allen Franks",
            "transactionDate": "2025-06-04",
            "transactionCode": "S",
            "transactionAmount": 11860,
            "transactionPrice": 115.56,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1600033/000161071725000154/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "60.0893",
                "shares": 60089300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.1908",
                "shares": 60190800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.3532",
                "shares": 58353200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "58.0301",
                "shares": 58030100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "55.8401",
                "shares": 55840100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "53.8914",
                "shares": 53891400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "52.3358",
                "shares": 52335800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.9666",
                "shares": 50966600
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "49.2113",
                "shares": 49211300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "49.2018",
                "shares": 49201800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "49.5240",
                "shares": 49524000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "44.6141",
                "shares": 44614100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "60.0893",
                "shares": 60089300
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "59.7276",
                "shares": 59727600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "59.9424",
                "shares": 59942400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "60.1908",
                "shares": 60190800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "59.5939",
                "shares": 59593900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "57.6750",
                "shares": 57675000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "58.3450",
                "shares": 58345000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "58.3532",
                "shares": 58353200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "58.4825",
                "shares": 58482500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "58.5514",
                "shares": 58551400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "58.4876",
                "shares": 58487600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "58.0301",
                "shares": 58030100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "57.4382",
                "shares": 57438200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "57.1759",
                "shares": 57175900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "56.6415",
                "shares": 56641500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "55.8401",
                "shares": 55840100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "55.0375",
                "shares": 55037500
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "53.8347",
                "shares": 53834700
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "53.7785",
                "shares": 53778500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "53.8914",
                "shares": 53891400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "53.5417",
                "shares": 53541700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "53.4084",
                "shares": 53408400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "52.9607",
                "shares": 52960700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "52.3358",
                "shares": 52335800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "51.7484",
                "shares": 51748400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "50.9399",
                "shares": 50939900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "51.0456",
                "shares": 51045600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.9666",
                "shares": 50966600
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "50.9399",
                "shares": 50939900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "50.3171",
                "shares": 50317100
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "48.0230",
                "shares": 48023000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "49.2113",
                "shares": 49211300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "49.1237",
                "shares": 49123700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "49.4259",
                "shares": 49425900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "49.3028",
                "shares": 49302800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "49.2018",
                "shares": 49201800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "49.2832",
                "shares": 49283200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "49.5099",
                "shares": 49509900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "49.4779",
                "shares": 49477900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "49.5240",
                "shares": 49524000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "51.0902",
                "shares": 51090200
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "44.3798",
                "shares": 44379800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "44.6141",
                "shares": 44614100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "44.6141",
                "shares": 44614100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "44.6141",
                "shares": 44614100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "27.6000",
                "shares": 27600000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 0.52,
                "epsDifference": 0.96,
                "surprisePercent": 184.6154
            },
            "2026-03-31": {
                "reportDate": "2026-05-20",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 0.72,
                "epsDifference": 0.52,
                "surprisePercent": 72.2222
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.34,
                "epsDifference": -0.04,
                "surprisePercent": -11.7647
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.84,
                "epsDifference": 0.05,
                "surprisePercent": 5.9524
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 0.73,
                "epsDifference": 0.05,
                "surprisePercent": 6.8493
            },
            "2024-12-31": {
                "reportDate": "2025-02-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.76,
                "epsDifference": -0.02,
                "surprisePercent": -2.6316
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.43,
                "epsDifference": 0.34,
                "surprisePercent": 79.0698
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.84,
                "epsDifference": 0.26,
                "surprisePercent": 30.9524
            },
            "2024-03-31": {
                "reportDate": "2024-05-22",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.33,
                "epsDifference": 0.2,
                "surprisePercent": 60.6061
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.56,
                "epsDifference": 0.18,
                "surprisePercent": 32.1429
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.53,
                "epsDifference": 0.29,
                "surprisePercent": 54.717
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.57,
                "epsDifference": 0.53,
                "surprisePercent": 92.9825
            },
            "2023-03-31": {
                "reportDate": "2023-05-24",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.2,
                "epsDifference": 0.22,
                "surprisePercent": 110
            },
            "2022-12-31": {
                "reportDate": "2023-02-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.23,
                "epsDifference": 0.25,
                "surprisePercent": 108.6957
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.16,
                "epsDifference": 0.2,
                "surprisePercent": 125
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.24,
                "epsDifference": 0.15,
                "surprisePercent": 62.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-25",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-02",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.14,
                "epsDifference": 0.13,
                "surprisePercent": 92.8571
            },
            "2021-03-31": {
                "reportDate": "2021-05-26",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2020-12-31": {
                "reportDate": "2021-02-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.04,
                "epsDifference": 0.13,
                "surprisePercent": 325
            },
            "2020-03-31": {
                "reportDate": "2020-05-21",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.06,
                "epsDifference": 0.08,
                "surprisePercent": 133.3333
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.22,
                "epsDifference": 0.08,
                "surprisePercent": 36.3636
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.08,
                "epsDifference": 0.09,
                "surprisePercent": 112.5
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.06,
                "epsDifference": 0.11,
                "surprisePercent": 183.3333
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.04,
                "epsDifference": 0.08,
                "surprisePercent": 200
            },
            "2017-03-31": {
                "reportDate": "2017-05-10",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2016-12-31": {
                "reportDate": "2017-03-08",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": "0.0823",
                "earningsEstimateAvg": "3.9572",
                "earningsEstimateLow": "3.6500",
                "earningsEstimateHigh": "4.2700",
                "earningsEstimateYearAgoEps": "3.6564",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.0823",
                "revenueEstimateAvg": "2156407510.00",
                "revenueEstimateLow": "2080000000.00",
                "revenueEstimateHigh": "2220800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0891",
                "epsTrendCurrent": "3.9572",
                "epsTrend7daysAgo": "3.9211",
                "epsTrend30daysAgo": "3.8536",
                "epsTrend60daysAgo": "3.8256",
                "epsTrend90daysAgo": "3.6703",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": "0.1682",
                "earningsEstimateAvg": "3.6564",
                "earningsEstimateLow": "3.5500",
                "earningsEstimateHigh": "3.8300",
                "earningsEstimateYearAgoEps": "3.1300",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.1682",
                "revenueEstimateAvg": "1979998590.00",
                "revenueEstimateLow": "1946000000.00",
                "revenueEstimateHigh": "2027451940.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2099",
                "epsTrendCurrent": "3.6564",
                "epsTrend7daysAgo": "3.6431",
                "epsTrend30daysAgo": "3.6205",
                "epsTrend60daysAgo": "3.6085",
                "epsTrend90daysAgo": "3.3233",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "9.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0q",
                "growth": "-0.3035",
                "earningsEstimateAvg": "0.8636",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "1.2977",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.3035",
                "revenueEstimateAvg": "536592770.00",
                "revenueEstimateLow": "515000000.00",
                "revenueEstimateHigh": "557655500.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0962",
                "epsTrendCurrent": "0.8636",
                "epsTrend7daysAgo": "0.8597",
                "epsTrend30daysAgo": "0.8499",
                "epsTrend60daysAgo": "0.8405",
                "epsTrend90daysAgo": "1.1854",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1195",
                "earningsEstimateAvg": "0.5988",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.6935",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.1195",
                "revenueEstimateAvg": "473059630.00",
                "revenueEstimateLow": "457000000.00",
                "revenueEstimateHigh": "493708520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3754",
                "epsTrendCurrent": "0.5988",
                "epsTrend7daysAgo": "0.5930",
                "epsTrend30daysAgo": "0.5763",
                "epsTrend60daysAgo": "0.5848",
                "epsTrend90daysAgo": "0.6855",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1886",
                "earningsEstimateAvg": "0.7222",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.1886",
                "revenueEstimateAvg": "433673220.00",
                "revenueEstimateLow": "418935950.00",
                "revenueEstimateHigh": "481000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "0.7222",
                "epsTrend7daysAgo": "0.7248",
                "epsTrend30daysAgo": "0.7270",
                "epsTrend60daysAgo": "0.7350",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": "-0.0869",
                "earningsEstimateAvg": "3.0954",
                "earningsEstimateLow": "2.9600",
                "earningsEstimateHigh": "3.1700",
                "earningsEstimateYearAgoEps": "3.3900",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0869",
                "revenueEstimateAvg": "1611739960.00",
                "revenueEstimateLow": "1600000000.00",
                "revenueEstimateHigh": "1635637170.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2270",
                "epsTrendCurrent": "3.0954",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "3.1001",
                "epsTrend60daysAgo": "3.1030",
                "epsTrend90daysAgo": "3.1030",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0q",
                "growth": "-0.0225",
                "earningsEstimateAvg": "0.7233",
                "earningsEstimateLow": "0.6400",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.0225",
                "revenueEstimateAvg": "461782700.00",
                "revenueEstimateLow": "442200000.00",
                "revenueEstimateHigh": "477000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2996",
                "epsTrendCurrent": "0.7233",
                "epsTrend7daysAgo": "0.7108",
                "epsTrend30daysAgo": "0.6991",
                "epsTrend60daysAgo": "0.6836",
                "epsTrend90daysAgo": "1.0198",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2636",
                "earningsEstimateAvg": "0.5670",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.2636",
                "revenueEstimateAvg": "365747300.00",
                "revenueEstimateLow": "358000000.00",
                "revenueEstimateHigh": "375393000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.2148",
                "epsTrendCurrent": "0.5670",
                "epsTrend7daysAgo": "0.5670",
                "epsTrend30daysAgo": "0.5654",
                "epsTrend60daysAgo": "0.5604",
                "epsTrend90daysAgo": "0.7820",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2393",
                "earningsEstimateAvg": "0.8368",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2393",
                "revenueEstimateAvg": "353512360.00",
                "revenueEstimateLow": "345000000.00",
                "revenueEstimateHigh": "363414240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0895",
                "epsTrendCurrent": "0.8368",
                "epsTrend7daysAgo": "0.8368",
                "epsTrend30daysAgo": "0.8450",
                "epsTrend60daysAgo": "0.8311",
                "epsTrend90daysAgo": "0.9892",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "0.0455",
                "earningsEstimateAvg": "3.3247",
                "earningsEstimateLow": "3.2900",
                "earningsEstimateHigh": "3.3900",
                "earningsEstimateYearAgoEps": "3.1800",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "0.0455",
                "revenueEstimateAvg": "1307640500.00",
                "revenueEstimateLow": "1303558430.00",
                "revenueEstimateHigh": "1314953000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2771",
                "epsTrendCurrent": "3.3247",
                "epsTrend7daysAgo": "3.3233",
                "epsTrend30daysAgo": "3.3306",
                "epsTrend60daysAgo": "3.3328",
                "epsTrend90daysAgo": "3.3328",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": "0.0261",
                "earningsEstimateAvg": "0.7593",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0261",
                "revenueEstimateAvg": "330392580.00",
                "revenueEstimateLow": "320000000.00",
                "revenueEstimateHigh": "341388180.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2194",
                "epsTrendCurrent": "0.7593",
                "epsTrend7daysAgo": "0.7582",
                "epsTrend30daysAgo": "0.7644",
                "epsTrend60daysAgo": "0.7584",
                "epsTrend90daysAgo": "0.8868",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.4880",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "16.0000",
                "earningsEstimateGrowth": "-0.4880",
                "revenueEstimateAvg": "285770000.00",
                "revenueEstimateLow": "236400000.00",
                "revenueEstimateHigh": "305300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2360",
                "earningsEstimateAvg": "0.8400",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2360",
                "revenueEstimateAvg": "304680000.00",
                "revenueEstimateLow": "292000000.00",
                "revenueEstimateHigh": "313690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8400",
                "epsTrend7daysAgo": "0.8400",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "0.7650",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "2.2600",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "1.6600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.7650",
                "revenueEstimateAvg": "995500000.00",
                "revenueEstimateLow": "985100000.00",
                "revenueEstimateHigh": "1007830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.7200",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9200",
                "epsTrend30daysAgo": "2.9800",
                "epsTrend60daysAgo": "2.9600",
                "epsTrend90daysAgo": "2.9500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "238910000.00",
                "revenueEstimateLow": "219800000.00",
                "revenueEstimateHigh": "258460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "10.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.4440",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.4440",
                "revenueEstimateAvg": "196630000.00",
                "revenueEstimateLow": "183500000.00",
                "revenueEstimateHigh": "207990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.8740",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4360",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.4360",
                "revenueEstimateAvg": "184020000.00",
                "revenueEstimateLow": "171600000.00",
                "revenueEstimateHigh": "193800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.5010",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0y",
                "growth": "0.7020",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.5000",
                "earningsEstimateYearAgoEps": "0.8400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.7020",
                "revenueEstimateAvg": "547940000.00",
                "revenueEstimateLow": "541300000.00",
                "revenueEstimateHigh": "559700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3970",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.3900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0q",
                "growth": "-0.0420",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0420",
                "revenueEstimateAvg": "121810000.00",
                "revenueEstimateLow": "117700000.00",
                "revenueEstimateHigh": "126570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2410",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2380",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2380",
                "revenueEstimateAvg": "104900000.00",
                "revenueEstimateLow": "101000000.00",
                "revenueEstimateHigh": "112060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1480",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1480",
                "revenueEstimateAvg": "108600000.00",
                "revenueEstimateLow": "102900000.00",
                "revenueEstimateHigh": "112570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3690",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0y",
                "growth": "0.0850",
                "earningsEstimateAvg": "0.7700",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0850",
                "revenueEstimateAvg": "378300000.00",
                "revenueEstimateLow": "373900000.00",
                "revenueEstimateHigh": "381500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1890",
                "epsTrendCurrent": "0.7700",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7700",
                "epsTrend90daysAgo": "0.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": "-0.3180",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.3180",
                "revenueEstimateAvg": "95050000.00",
                "revenueEstimateLow": "90300000.00",
                "revenueEstimateHigh": "100300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.1880",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1880",
                "revenueEstimateAvg": "83690000.00",
                "revenueEstimateLow": "79580000.00",
                "revenueEstimateHigh": "86800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "97047000.00",
                "revenueEstimateLow": "77400000.00",
                "revenueEstimateHigh": "80600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0y",
                "growth": "0.0160",
                "earningsEstimateAvg": "0.6400",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0160",
                "revenueEstimateAvg": "307840000.00",
                "revenueEstimateLow": "306040000.00",
                "revenueEstimateHigh": "309860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.6400",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6400",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "86790000.00",
                "revenueEstimateLow": "85300000.00",
                "revenueEstimateHigh": "88470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "68470000.00",
                "revenueEstimateLow": "64200000.00",
                "revenueEstimateHigh": "73000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.7140",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.7140",
                "revenueEstimateAvg": "53680000.00",
                "revenueEstimateLow": "46570000.00",
                "revenueEstimateHigh": "61300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0300",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0y",
                "growth": "-0.1360",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5900",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "275360000.00",
                "revenueEstimateLow": "273000000.00",
                "revenueEstimateHigh": "277000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "76690000.00",
                "revenueEstimateLow": "74640000.00",
                "revenueEstimateHigh": "81570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.4710",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.4710",
                "revenueEstimateAvg": "63810000.00",
                "revenueEstimateLow": "56220000.00",
                "revenueEstimateHigh": "67600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.5380",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.5380",
                "revenueEstimateAvg": "59764000.00",
                "revenueEstimateLow": "52560000.00",
                "revenueEstimateHigh": "58910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "255700000.00",
                "revenueEstimateLow": "246890000.00",
                "revenueEstimateHigh": "259500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6000",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.0310",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.0310",
                "revenueEstimateAvg": "273750000.00",
                "revenueEstimateLow": "272100000.00",
                "revenueEstimateHigh": "275800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6200",
                "epsTrend30daysAgo": "0.6200",
                "epsTrend60daysAgo": "0.6200",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.5290",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.5290",
                "revenueEstimateAvg": "60090000.00",
                "revenueEstimateLow": "58900000.00",
                "revenueEstimateHigh": "61100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.1640",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "59190000.00",
                "revenueEstimateLow": "57530000.00",
                "revenueEstimateHigh": "60300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "63500000.00",
                "revenueEstimateLow": "62000000.00",
                "revenueEstimateHigh": "66000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.5560",
                "earningsEstimateAvg": "0.5600",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5560",
                "revenueEstimateAvg": "270040000.00",
                "revenueEstimateLow": "268700000.00",
                "revenueEstimateHigh": "270500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "0.5600",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "68680000.00",
                "revenueEstimateLow": "64200000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "55480000.00",
                "revenueEstimateLow": "51200000.00",
                "revenueEstimateHigh": "59600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.78
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 2.75
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": 3.39
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": 3.19
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 1.65
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": 0.85
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "epsActual": 0.71
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "epsActual": 0.63
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "epsActual": 0.66
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "epsActual": 0.66
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "epsActual": 0.37
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "totalAssets": "2567248000.00",
                    "intangibleAssets": "530843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119985000.00",
                    "totalLiab": "1341738000.00",
                    "totalStockholderEquity": "1225510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "226202000.00",
                    "commonStock": "590000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59300000.00",
                    "otherLiab": null,
                    "goodWill": "853475000.00",
                    "otherAssets": null,
                    "cash": "350799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380248000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "561982000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "912781000.00",
                    "otherStockholderEquity": "1283235000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "977625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "246229000.00",
                    "longTermDebt": null,
                    "inventory": "260612000.00",
                    "accountsPayable": "124046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "985000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1589623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "961490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2567248000.00",
                    "cashAndShortTermInvestments": "350799000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60089314.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2460649000.00",
                    "intangibleAssets": "541976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94257000.00",
                    "totalLiab": "1291759000.00",
                    "totalStockholderEquity": "1168890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211738000.00",
                    "commonStock": "589000.00",
                    "capitalStock": "589000.00",
                    "retainedEarnings": "-89330000.00",
                    "otherLiab": null,
                    "goodWill": "853475000.00",
                    "otherAssets": null,
                    "cash": "344241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "577414000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "921655000.00",
                    "otherStockholderEquity": "1256706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "859841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174529000.00",
                    "longTermDebt": "801996000.00",
                    "inventory": "246814000.00",
                    "accountsPayable": "95918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "925000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "165665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1600808000.00",
                    "capitalLeaseObligations": "97304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56240000.00",
                    "nonCurrentLiabilitiesTotal": "954103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2460649000.00",
                    "cashAndShortTermInvestments": "344241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "522185000.00",
                    "netInvestedCapital": "2000886000.00",
                    "commonStockSharesOutstanding": "59727575.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2394158000.00",
                    "intangibleAssets": "553110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104792000.00",
                    "totalLiab": "1263628000.00",
                    "totalStockholderEquity": "1130530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201073000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "-155929000.00",
                    "otherLiab": null,
                    "goodWill": "853475000.00",
                    "otherAssets": null,
                    "cash": "289685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627215000.00",
                    "shortTermDebt": "37624000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "916900000.00",
                    "otherStockholderEquity": "1284987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "789367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174644000.00",
                    "longTermDebt": "809348000.00",
                    "inventory": "220246000.00",
                    "accountsPayable": "97467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1604791000.00",
                    "capitalLeaseObligations": "77552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41991000.00",
                    "nonCurrentLiabilitiesTotal": "927464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2394158000.00",
                    "cashAndShortTermInvestments": "289685000.00",
                    "propertyPlantAndEquipmentGross": "64906000.00",
                    "propertyPlantAndEquipmentNet": "41496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453203000.00",
                    "netInvestedCapital": "1969878000.00",
                    "commonStockSharesOutstanding": "59942437.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2323720000.00",
                    "intangibleAssets": "564243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93842000.00",
                    "totalLiab": "1161874000.00",
                    "totalStockholderEquity": "1161846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138350000.00",
                    "commonStock": "589000.00",
                    "capitalStock": "589000.00",
                    "retainedEarnings": "-106564000.00",
                    "otherLiab": null,
                    "goodWill": "852768000.00",
                    "otherAssets": "160284000.00",
                    "cash": "196821000.00",
                    "cashAndEquivalents": "196821000.00",
                    "totalCurrentLiabilities": "254297000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "729324000.00",
                    "shortTermDebt": "41967000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "926145000.00",
                    "otherStockholderEquity": "1266793000.00",
                    "propertyPlantEquipment": "44836000.00",
                    "totalCurrentAssets": "701589000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "190304000.00",
                    "longTermDebt": "816701000.00",
                    "inventory": "220622000.00",
                    "accountsPayable": "73980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "160284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1622131000.00",
                    "capitalLeaseObligations": "79444000.00",
                    "longTermDebtTotal": "816701000.00",
                    "nonCurrentLiabilitiesOther": "6662000.00",
                    "nonCurrentLiabilitiesTotal": "907577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1266793000.00",
                    "liabilitiesAndStockholdersEquity": "2323720000.00",
                    "cashAndShortTermInvestments": "196821000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447292000.00",
                    "netInvestedCapital": "2008547000.00",
                    "commonStockSharesOutstanding": "60190799.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2318782000.00",
                    "intangibleAssets": "575376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110756000.00",
                    "totalLiab": "1179773000.00",
                    "totalStockholderEquity": "1139009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119133000.00",
                    "commonStock": "593000.00",
                    "capitalStock": "593000.00",
                    "retainedEarnings": "-145940000.00",
                    "otherLiab": null,
                    "goodWill": "851830000.00",
                    "otherAssets": "87450000.00",
                    "cash": "194403000.00",
                    "cashAndEquivalents": "194403000.00",
                    "totalCurrentLiabilities": "261870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "723424000.00",
                    "shortTermDebt": "30647000.00",
                    "shortLongTermDebt": "22500000.00",
                    "shortLongTermDebtTotal": "917827000.00",
                    "otherStockholderEquity": "1283385000.00",
                    "propertyPlantEquipment": "96889000.00",
                    "totalCurrentAssets": "707237000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "154688000.00",
                    "longTermDebt": "831551000.00",
                    "inventory": "247390000.00",
                    "accountsPayable": "109296000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "139920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1611545000.00",
                    "capitalLeaseObligations": "63776000.00",
                    "longTermDebtTotal": "831551000.00",
                    "nonCurrentLiabilitiesOther": "9826000.00",
                    "nonCurrentLiabilitiesTotal": "917903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1283385000.00",
                    "liabilitiesAndStockholdersEquity": "2318782000.00",
                    "cashAndShortTermInvestments": "194403000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "44419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "445367000.00",
                    "netInvestedCapital": "1993060000.00",
                    "commonStockSharesOutstanding": "59593910.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1314896000.00",
                    "intangibleAssets": "203348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88766000.00",
                    "totalLiab": "510044000.00",
                    "totalStockholderEquity": "804852000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88450000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-148936000.00",
                    "otherLiab": null,
                    "goodWill": "340582000.00",
                    "otherAssets": "74913000.00",
                    "cash": "170029000.00",
                    "cashAndEquivalents": "170029000.00",
                    "totalCurrentLiabilities": "184739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144763000.00",
                    "shortTermDebt": "7765000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314792000.00",
                    "otherStockholderEquity": "952015000.00",
                    "propertyPlantEquipment": "93527000.00",
                    "totalCurrentAssets": "602526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "173352000.00",
                    "longTermDebt": "256676000.00",
                    "inventory": "170379000.00",
                    "accountsPayable": "74603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1207000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "712370000.00",
                    "capitalLeaseObligations": "58116000.00",
                    "longTermDebtTotal": "256676000.00",
                    "nonCurrentLiabilitiesOther": "1269000.00",
                    "nonCurrentLiabilitiesTotal": "325305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "952015000.00",
                    "liabilitiesAndStockholdersEquity": "1314896000.00",
                    "cashAndShortTermInvestments": "170029000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "417787000.00",
                    "netInvestedCapital": "1061528000.00",
                    "commonStockSharesOutstanding": "57675035.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1248175000.00",
                    "intangibleAssets": "207698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78688000.00",
                    "totalLiab": "487320000.00",
                    "totalStockholderEquity": "760855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86249000.00",
                    "commonStock": "556000.00",
                    "capitalStock": "556000.00",
                    "retainedEarnings": "-182247000.00",
                    "otherLiab": null,
                    "goodWill": "340582000.00",
                    "otherAssets": "76391000.00",
                    "cash": "148692000.00",
                    "cashAndEquivalents": "148692000.00",
                    "totalCurrentLiabilities": "177056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164326000.00",
                    "shortTermDebt": "7621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313018000.00",
                    "otherStockholderEquity": "942025000.00",
                    "propertyPlantEquipment": "82944000.00",
                    "totalCurrentAssets": "540560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126010000.00",
                    "longTermDebt": "256676000.00",
                    "inventory": "187170000.00",
                    "accountsPayable": "72180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707615000.00",
                    "capitalLeaseObligations": "56342000.00",
                    "longTermDebtTotal": "256676000.00",
                    "nonCurrentLiabilitiesOther": "1055000.00",
                    "nonCurrentLiabilitiesTotal": "310264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "942025000.00",
                    "liabilitiesAndStockholdersEquity": "1248175000.00",
                    "cashAndShortTermInvestments": "148692000.00",
                    "propertyPlantAndEquipmentGross": "56283000.00",
                    "propertyPlantAndEquipmentNet": "28787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363504000.00",
                    "netInvestedCapital": "1017531000.00",
                    "commonStockSharesOutstanding": "58345000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1264834000.00",
                    "intangibleAssets": "212047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82702000.00",
                    "totalLiab": "497447000.00",
                    "totalStockholderEquity": "767387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103857000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-210500000.00",
                    "otherLiab": null,
                    "goodWill": "340582000.00",
                    "otherAssets": "78808000.00",
                    "cash": "73845000.00",
                    "cashAndEquivalents": "73845000.00",
                    "totalCurrentLiabilities": "293907000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "236360000.00",
                    "shortTermDebt": "108028000.00",
                    "shortLongTermDebt": "100250000.00",
                    "shortLongTermDebtTotal": "310205000.00",
                    "otherStockholderEquity": "977141000.00",
                    "propertyPlantEquipment": "74320000.00",
                    "totalCurrentAssets": "559077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "187744000.00",
                    "longTermDebt": "154061000.00",
                    "inventory": "214786000.00",
                    "accountsPayable": "65293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "183000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705757000.00",
                    "capitalLeaseObligations": "55894000.00",
                    "longTermDebtTotal": "154061000.00",
                    "nonCurrentLiabilitiesOther": "870000.00",
                    "nonCurrentLiabilitiesTotal": "203540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "977141000.00",
                    "liabilitiesAndStockholdersEquity": "1264834000.00",
                    "cashAndShortTermInvestments": "73845000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "265170000.00",
                    "netInvestedCapital": "1021698000.00",
                    "commonStockSharesOutstanding": "58353219.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1237015000.00",
                    "intangibleAssets": "216396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71914000.00",
                    "totalLiab": "509320000.00",
                    "totalStockholderEquity": "727695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100634000.00",
                    "commonStock": "562000.00",
                    "capitalStock": "562000.00",
                    "retainedEarnings": "-227761000.00",
                    "otherLiab": null,
                    "goodWill": "340582000.00",
                    "otherAssets": "67146000.00",
                    "cash": "96768000.00",
                    "cashAndEquivalents": "96768000.00",
                    "totalCurrentLiabilities": "310897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204498000.00",
                    "shortTermDebt": "108442000.00",
                    "shortLongTermDebt": "100250000.00",
                    "shortLongTermDebtTotal": "301266000.00",
                    "otherStockholderEquity": "954455000.00",
                    "propertyPlantEquipment": "58852000.00",
                    "totalCurrentAssets": "554039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "146559000.00",
                    "longTermDebt": "156648000.00",
                    "inventory": "238798000.00",
                    "accountsPayable": "93617000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "682976000.00",
                    "capitalLeaseObligations": "44368000.00",
                    "longTermDebtTotal": "156648000.00",
                    "nonCurrentLiabilitiesOther": "766000.00",
                    "nonCurrentLiabilitiesTotal": "198423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "954455000.00",
                    "liabilitiesAndStockholdersEquity": "1237015000.00",
                    "cashAndShortTermInvestments": "96768000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243142000.00",
                    "netInvestedCapital": "984593000.00",
                    "commonStockSharesOutstanding": "58482530.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1204832000.00",
                    "intangibleAssets": "220745000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66162000.00",
                    "totalLiab": "501242000.00",
                    "totalStockholderEquity": "703590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105343000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-246781000.00",
                    "otherLiab": null,
                    "goodWill": "340600000.00",
                    "otherAssets": null,
                    "cash": "109034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299805000.00",
                    "currentDeferredRevenue": "106690000.00",
                    "netDebt": "195245000.00",
                    "shortTermDebt": "111408000.00",
                    "shortLongTermDebt": "102938000.00",
                    "shortLongTermDebtTotal": "304279000.00",
                    "otherStockholderEquity": "949817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "530460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155701000.00",
                    "longTermDebt": "159234000.00",
                    "inventory": "199563000.00",
                    "accountsPayable": "79989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "674372000.00",
                    "capitalLeaseObligations": "42107000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "656000.00",
                    "nonCurrentLiabilitiesTotal": "201437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1204832000.00",
                    "cashAndShortTermInvestments": "109034000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230655000.00",
                    "netInvestedCapital": "965762000.00",
                    "commonStockSharesOutstanding": "58551423.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1129247000.00",
                    "intangibleAssets": "225094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53608000.00",
                    "totalLiab": "486675000.00",
                    "totalStockholderEquity": "642572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104903000.00",
                    "commonStock": "555000.00",
                    "capitalStock": "555000.00",
                    "retainedEarnings": "-294336000.00",
                    "otherLiab": null,
                    "goodWill": "340600000.00",
                    "otherAssets": null,
                    "cash": "108183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299115000.00",
                    "currentDeferredRevenue": "5814000.00",
                    "netDebt": "182418000.00",
                    "shortTermDebt": "107323000.00",
                    "shortLongTermDebt": "100307000.00",
                    "shortLongTermDebtTotal": "290601000.00",
                    "otherStockholderEquity": "936403000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123797000.00",
                    "longTermDebt": "161819000.00",
                    "inventory": "191489000.00",
                    "accountsPayable": "81075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652170000.00",
                    "capitalLeaseObligations": "28475000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "616000.00",
                    "nonCurrentLiabilitiesTotal": "187560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1129247000.00",
                    "cashAndShortTermInvestments": "108183000.00",
                    "propertyPlantAndEquipmentGross": "38903000.00",
                    "propertyPlantAndEquipmentNet": "13974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177962000.00",
                    "netInvestedCapital": "904698000.00",
                    "commonStockSharesOutstanding": "58487557.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1108284000.00",
                    "intangibleAssets": "230658000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56630000.00",
                    "totalLiab": "494060000.00",
                    "totalStockholderEquity": "614224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112681000.00",
                    "commonStock": "553000.00",
                    "capitalStock": "553000.00",
                    "retainedEarnings": "-308863000.00",
                    "otherLiab": null,
                    "goodWill": "340165000.00",
                    "otherAssets": null,
                    "cash": "72705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302939000.00",
                    "currentDeferredRevenue": "9937000.00",
                    "netDebt": "220822000.00",
                    "shortTermDebt": "107404000.00",
                    "shortLongTermDebt": "100394000.00",
                    "shortLongTermDebtTotal": "293527000.00",
                    "otherStockholderEquity": "922592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454900000.00",
                    "longTermInvestments": "1155000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121061000.00",
                    "longTermDebt": "164403000.00",
                    "inventory": "204504000.00",
                    "accountsPayable": "72917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "653384000.00",
                    "capitalLeaseObligations": "28730000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "717000.00",
                    "nonCurrentLiabilitiesTotal": "191121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1108284000.00",
                    "cashAndShortTermInvestments": "72705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151961000.00",
                    "netInvestedCapital": "879021000.00",
                    "commonStockSharesOutstanding": "58030115.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "746936000.00",
                    "intangibleAssets": "73986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33772000.00",
                    "totalLiab": "230508000.00",
                    "totalStockholderEquity": "516428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74892000.00",
                    "commonStock": "545000.00",
                    "capitalStock": "545000.00",
                    "retainedEarnings": "-335751000.00",
                    "otherLiab": "5843000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "39801000.00",
                    "cash": "167763000.00",
                    "cashAndEquivalents": "167763000.00",
                    "totalCurrentLiabilities": "152371000.00",
                    "currentDeferredRevenue": "-5228000.00",
                    "netDebt": "-86069000.00",
                    "shortTermDebt": "9400000.00",
                    "shortLongTermDebt": "5228000.00",
                    "shortLongTermDebtTotal": "81694000.00",
                    "otherStockholderEquity": "851634000.00",
                    "propertyPlantEquipment": "24928000.00",
                    "totalCurrentAssets": "435446000.00",
                    "longTermInvestments": "1155000.00",
                    "netTangibleAssets": "270822000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86683000.00",
                    "longTermDebt": "57735000.00",
                    "inventory": "147228000.00",
                    "accountsPayable": "63736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311490000.00",
                    "capitalLeaseObligations": "14559000.00",
                    "longTermDebtTotal": "57735000.00",
                    "nonCurrentLiabilitiesOther": "942000.00",
                    "nonCurrentLiabilitiesTotal": "78137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "851634000.00",
                    "liabilitiesAndStockholdersEquity": "746936000.00",
                    "cashAndShortTermInvestments": "167763000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "283075000.00",
                    "netInvestedCapital": "579391000.00",
                    "commonStockSharesOutstanding": "57438152.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "657881000.00",
                    "intangibleAssets": "76013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39276000.00",
                    "totalLiab": "186179000.00",
                    "totalStockholderEquity": "471702000.00",
                    "deferredLongTermLiab": "5855000.00",
                    "otherCurrentLiab": "42969000.00",
                    "commonStock": "543000.00",
                    "capitalStock": "543000.00",
                    "retainedEarnings": "-369022000.00",
                    "otherLiab": null,
                    "goodWill": "171620000.00",
                    "otherAssets": "31103000.00",
                    "cash": "142549000.00",
                    "cashAndEquivalents": "142549000.00",
                    "totalCurrentLiabilities": "109705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62895000.00",
                    "shortTermDebt": "9905000.00",
                    "shortLongTermDebt": "5431000.00",
                    "shortLongTermDebtTotal": "79654000.00",
                    "otherStockholderEquity": "840181000.00",
                    "propertyPlantEquipment": "7581000.00",
                    "totalCurrentAssets": "370409000.00",
                    "longTermInvestments": "1155000.00",
                    "netTangibleAssets": "224069000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90531000.00",
                    "longTermDebt": "59612000.00",
                    "inventory": "98053000.00",
                    "accountsPayable": "53237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "543000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-369022000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287472000.00",
                    "capitalLeaseObligations": "10137000.00",
                    "longTermDebtTotal": "59612000.00",
                    "nonCurrentLiabilitiesOther": "11007000.00",
                    "nonCurrentLiabilitiesTotal": "76474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "840181000.00",
                    "liabilitiesAndStockholdersEquity": "657881000.00",
                    "cashAndShortTermInvestments": "142549000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260704000.00",
                    "netInvestedCapital": "536745000.00",
                    "commonStockSharesOutstanding": "57175870.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "595601000.00",
                    "intangibleAssets": "78041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33296000.00",
                    "totalLiab": "184584000.00",
                    "totalStockholderEquity": "411017000.00",
                    "deferredLongTermLiab": "3742000.00",
                    "otherCurrentLiab": "63613000.00",
                    "commonStock": "535000.00",
                    "capitalStock": "535000.00",
                    "retainedEarnings": "-421999000.00",
                    "otherLiab": null,
                    "goodWill": "171620000.00",
                    "otherAssets": "17550000.00",
                    "cash": "120778000.00",
                    "cashAndEquivalents": "120778000.00",
                    "totalCurrentLiabilities": "107976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38611000.00",
                    "shortTermDebt": "10085000.00",
                    "shortLongTermDebt": "5575000.00",
                    "shortLongTermDebtTotal": "82167000.00",
                    "otherStockholderEquity": "832481000.00",
                    "propertyPlantEquipment": "7874000.00",
                    "totalCurrentAssets": "303325000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "161356000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67928000.00",
                    "longTermDebt": "60881000.00",
                    "inventory": "81323000.00",
                    "accountsPayable": "31427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "535000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-421999000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292276000.00",
                    "capitalLeaseObligations": "11201000.00",
                    "longTermDebtTotal": "60881000.00",
                    "nonCurrentLiabilitiesOther": "784000.00",
                    "nonCurrentLiabilitiesTotal": "76608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "832481000.00",
                    "liabilitiesAndStockholdersEquity": "595601000.00",
                    "cashAndShortTermInvestments": "120778000.00",
                    "propertyPlantAndEquipmentGross": "31870000.00",
                    "propertyPlantAndEquipmentNet": "7874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195349000.00",
                    "netInvestedCapital": "477473000.00",
                    "commonStockSharesOutstanding": "56641510.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "totalAssets": "555925000.00",
                    "intangibleAssets": "80071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28382000.00",
                    "totalLiab": "170621000.00",
                    "totalStockholderEquity": "385304000.00",
                    "deferredLongTermLiab": "7783000.00",
                    "otherCurrentLiab": "40194000.00",
                    "commonStock": "528000.00",
                    "capitalStock": "528000.00",
                    "retainedEarnings": "-438245000.00",
                    "otherLiab": "8578000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "14273000.00",
                    "cash": "87021000.00",
                    "cashAndEquivalents": "87021000.00",
                    "totalCurrentLiabilities": "87537000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2297000.00",
                    "shortTermDebt": "10218000.00",
                    "shortLongTermDebt": "5690000.00",
                    "shortLongTermDebtTotal": "84724000.00",
                    "otherStockholderEquity": "823021000.00",
                    "propertyPlantEquipment": "8726000.00",
                    "totalCurrentAssets": "262890000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "133613000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66237000.00",
                    "longTermDebt": "62177000.00",
                    "inventory": "81250000.00",
                    "accountsPayable": "32049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "528000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-438245000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293035000.00",
                    "capitalLeaseObligations": "12329000.00",
                    "longTermDebtTotal": "62177000.00",
                    "nonCurrentLiabilitiesOther": "13124000.00",
                    "nonCurrentLiabilitiesTotal": "83084000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "823021000.00",
                    "liabilitiesAndStockholdersEquity": "555925000.00",
                    "cashAndShortTermInvestments": "87021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175353000.00",
                    "netInvestedCapital": "453171000.00",
                    "commonStockSharesOutstanding": "55840137.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "542141000.00",
                    "intangibleAssets": "82101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26881000.00",
                    "totalLiab": "185181000.00",
                    "totalStockholderEquity": "356960000.00",
                    "deferredLongTermLiab": "10635000.00",
                    "otherCurrentLiab": "39764000.00",
                    "commonStock": "525000.00",
                    "capitalStock": "525000.00",
                    "retainedEarnings": "-457350000.00",
                    "otherLiab": "11509000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "29213000.00",
                    "cash": "85317000.00",
                    "cashAndEquivalents": "85317000.00",
                    "totalCurrentLiabilities": "71948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26666000.00",
                    "shortTermDebt": "10259000.00",
                    "shortLongTermDebt": "5801000.00",
                    "shortLongTermDebtTotal": "111983000.00",
                    "otherStockholderEquity": "813785000.00",
                    "propertyPlantEquipment": "8934000.00",
                    "totalCurrentAssets": "247398000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "103239000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53912000.00",
                    "longTermDebt": "88284000.00",
                    "inventory": "81288000.00",
                    "accountsPayable": "19279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "525000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-457350000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294743000.00",
                    "capitalLeaseObligations": "17898000.00",
                    "longTermDebtTotal": "88284000.00",
                    "nonCurrentLiabilitiesOther": "14314000.00",
                    "nonCurrentLiabilitiesTotal": "113233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "813785000.00",
                    "liabilitiesAndStockholdersEquity": "542141000.00",
                    "cashAndShortTermInvestments": "85317000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "175450000.00",
                    "netInvestedCapital": "451045000.00",
                    "commonStockSharesOutstanding": "55037514.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "513857000.00",
                    "intangibleAssets": "84132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21772000.00",
                    "totalLiab": "180408000.00",
                    "totalStockholderEquity": "333449000.00",
                    "deferredLongTermLiab": "13538000.00",
                    "otherCurrentLiab": "32176000.00",
                    "commonStock": "517000.00",
                    "capitalStock": "517000.00",
                    "retainedEarnings": "-469060000.00",
                    "otherLiab": "14355000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "29251000.00",
                    "cash": "72248000.00",
                    "cashAndEquivalents": "72248000.00",
                    "totalCurrentLiabilities": "61732000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42374000.00",
                    "shortTermDebt": "10301000.00",
                    "shortLongTermDebt": "5793000.00",
                    "shortLongTermDebtTotal": "114622000.00",
                    "otherStockholderEquity": "801992000.00",
                    "propertyPlantEquipment": "9339000.00",
                    "totalCurrentAssets": "216640000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "77697000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52281000.00",
                    "longTermDebt": "89684000.00",
                    "inventory": "70339000.00",
                    "accountsPayable": "16023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "517000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-469060000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297217000.00",
                    "capitalLeaseObligations": "14637000.00",
                    "longTermDebtTotal": "89684000.00",
                    "nonCurrentLiabilitiesOther": "817000.00",
                    "nonCurrentLiabilitiesTotal": "118676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "801992000.00",
                    "liabilitiesAndStockholdersEquity": "513857000.00",
                    "cashAndShortTermInvestments": "72248000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "154908000.00",
                    "netInvestedCapital": "428926000.00",
                    "commonStockSharesOutstanding": "53834732.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "494632000.00",
                    "intangibleAssets": "86163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19611000.00",
                    "totalLiab": "182203000.00",
                    "totalStockholderEquity": "312429000.00",
                    "deferredLongTermLiab": "9593000.00",
                    "otherCurrentLiab": "33484999.00",
                    "commonStock": "515000.00",
                    "capitalStock": "515000.00",
                    "retainedEarnings": "-483529000.00",
                    "otherLiab": "10362000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "30368000.00",
                    "cash": "43353000.00",
                    "cashAndEquivalents": "43353000.00",
                    "totalCurrentLiabilities": "65017000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73648000.00",
                    "shortTermDebt": "10177000.00",
                    "shortLongTermDebt": "5786000.00",
                    "shortLongTermDebtTotal": "117001000.00",
                    "otherStockholderEquity": "795443000.00",
                    "propertyPlantEquipment": "10577000.00",
                    "totalCurrentAssets": "193029000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "54646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45567000.00",
                    "longTermDebt": "91080000.00",
                    "inventory": "84498000.00",
                    "accountsPayable": "19227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-483529000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301603000.00",
                    "capitalLeaseObligations": "20135000.00",
                    "longTermDebtTotal": "91080000.00",
                    "nonCurrentLiabilitiesOther": "16513000.00",
                    "nonCurrentLiabilitiesTotal": "117186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795443000.00",
                    "liabilitiesAndStockholdersEquity": "494632000.00",
                    "cashAndShortTermInvestments": "43353000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128012000.00",
                    "netInvestedCapital": "409295000.00",
                    "commonStockSharesOutstanding": "53778530.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "totalAssets": "490950000.00",
                    "intangibleAssets": "88194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19808000.00",
                    "totalLiab": "185482000.00",
                    "totalStockholderEquity": "305468000.00",
                    "deferredLongTermLiab": "13078000.00",
                    "otherCurrentLiab": "29734000.00",
                    "commonStock": "512000.00",
                    "capitalStock": "512000.00",
                    "retainedEarnings": "-485085000.00",
                    "otherLiab": "13836000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "30905000.00",
                    "cash": "32889000.00",
                    "cashAndEquivalents": "32889000.00",
                    "totalCurrentLiabilities": "62513000.00",
                    "currentDeferredRevenue": "28939000.00",
                    "netDebt": "86267000.00",
                    "shortTermDebt": "10023000.00",
                    "shortLongTermDebt": "5780000.00",
                    "shortLongTermDebtTotal": "119156000.00",
                    "otherStockholderEquity": "790041000.00",
                    "propertyPlantEquipment": "12231000.00",
                    "totalCurrentAssets": "185125000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "45654000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47180000.00",
                    "longTermDebt": "92474000.00",
                    "inventory": "85248000.00",
                    "accountsPayable": "22756000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "512000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-485085000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305825000.00",
                    "capitalLeaseObligations": "16659000.00",
                    "longTermDebtTotal": "92474000.00",
                    "nonCurrentLiabilitiesOther": "17417000.00",
                    "nonCurrentLiabilitiesTotal": "122969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "790041000.00",
                    "liabilitiesAndStockholdersEquity": "490950000.00",
                    "cashAndShortTermInvestments": "32889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122612000.00",
                    "netInvestedCapital": "403722000.00",
                    "commonStockSharesOutstanding": "53891438.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "493012000.00",
                    "intangibleAssets": "90225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18420000.00",
                    "totalLiab": "198919000.00",
                    "totalStockholderEquity": "294093000.00",
                    "deferredLongTermLiab": "15114000.00",
                    "otherCurrentLiab": "28432000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "511000.00",
                    "retainedEarnings": "-491299000.00",
                    "otherLiab": "15917000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "33043000.00",
                    "cash": "41694000.00",
                    "cashAndEquivalents": "41694000.00",
                    "totalCurrentLiabilities": "71218000.00",
                    "currentDeferredRevenue": "29325000.00",
                    "netDebt": "93577000.00",
                    "shortTermDebt": "23487000.00",
                    "shortLongTermDebt": "19254000.00",
                    "shortLongTermDebtTotal": "135271000.00",
                    "otherStockholderEquity": "784881000.00",
                    "propertyPlantEquipment": "13945000.00",
                    "totalCurrentAssets": "181304000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "32248000.00",
                    "shortTermInvestments": "2875000.00",
                    "netReceivables": "44374000.00",
                    "longTermDebt": "93865000.00",
                    "inventory": "76816000.00",
                    "accountsPayable": "19299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-491299000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "311708000.00",
                    "capitalLeaseObligations": "22152000.00",
                    "longTermDebtTotal": "93865000.00",
                    "nonCurrentLiabilitiesOther": "18722000.00",
                    "nonCurrentLiabilitiesTotal": "127701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "784881000.00",
                    "liabilitiesAndStockholdersEquity": "493012000.00",
                    "cashAndShortTermInvestments": "41694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110086000.00",
                    "netInvestedCapital": "407212000.00",
                    "commonStockSharesOutstanding": "53541724.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "498392000.00",
                    "intangibleAssets": "92256000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21674000.00",
                    "totalLiab": "215770000.00",
                    "totalStockholderEquity": "282622000.00",
                    "deferredLongTermLiab": "17750000.00",
                    "otherCurrentLiab": "29449000.00",
                    "commonStock": "508000.00",
                    "capitalStock": "508000.00",
                    "retainedEarnings": "-497023000.00",
                    "otherLiab": "18486000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "33349000.00",
                    "cash": "63402000.00",
                    "cashAndEquivalents": "63402000.00",
                    "totalCurrentLiabilities": "82977000.00",
                    "currentDeferredRevenue": "26132000.00",
                    "netDebt": "87320000.00",
                    "shortTermDebt": "36415000.00",
                    "shortLongTermDebt": "32247000.00",
                    "shortLongTermDebtTotal": "150722000.00",
                    "otherStockholderEquity": "779137000.00",
                    "propertyPlantEquipment": "15561000.00",
                    "totalCurrentAssets": "182731000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "18746000.00",
                    "shortTermInvestments": "2875000.00",
                    "netReceivables": "43127000.00",
                    "longTermDebt": "95254000.00",
                    "inventory": "54528000.00",
                    "accountsPayable": "17113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "508000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497023000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315661000.00",
                    "capitalLeaseObligations": "23221000.00",
                    "longTermDebtTotal": "95254000.00",
                    "nonCurrentLiabilitiesOther": "736000.00",
                    "nonCurrentLiabilitiesTotal": "132793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "779137000.00",
                    "liabilitiesAndStockholdersEquity": "498392000.00",
                    "cashAndShortTermInvestments": "63402000.00",
                    "propertyPlantAndEquipmentGross": "15561000.00",
                    "propertyPlantAndEquipmentNet": "15561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "99754000.00",
                    "netInvestedCapital": "410123000.00",
                    "commonStockSharesOutstanding": "53408443.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "487393000.00",
                    "intangibleAssets": "94286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15381000.00",
                    "totalLiab": "217747000.00",
                    "totalStockholderEquity": "269646000.00",
                    "deferredLongTermLiab": "13479000.00",
                    "otherCurrentLiab": "37059000.00",
                    "commonStock": "504000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505299000.00",
                    "otherLiab": "14077000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "1207000.00",
                    "cash": "57768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73331000.00",
                    "currentDeferredRevenue": "36397000.00",
                    "netDebt": "93144000.00",
                    "shortTermDebt": "20573000.00",
                    "shortLongTermDebt": "16281000.00",
                    "shortLongTermDebtTotal": "150912000.00",
                    "otherStockholderEquity": "774441000.00",
                    "propertyPlantEquipment": "37561000.00",
                    "totalCurrentAssets": "170144000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-5960000.00",
                    "shortTermInvestments": "2875000.00",
                    "netReceivables": "40185000.00",
                    "longTermDebt": "110255000.00",
                    "inventory": "56810000.00",
                    "accountsPayable": "15699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "504000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-505299000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317249000.00",
                    "capitalLeaseObligations": "20084000.00",
                    "longTermDebtTotal": "110255000.00",
                    "nonCurrentLiabilitiesOther": "598000.00",
                    "nonCurrentLiabilitiesTotal": "144416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "774441000.00",
                    "liabilitiesAndStockholdersEquity": "487393000.00",
                    "cashAndShortTermInvestments": "57768000.00",
                    "propertyPlantAndEquipmentGross": "13770000.00",
                    "propertyPlantAndEquipmentNet": "13770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96813000.00",
                    "netInvestedCapital": "396182000.00",
                    "commonStockSharesOutstanding": "52960699.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "totalAssets": "480905000.00",
                    "intangibleAssets": "96317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11728000.00",
                    "totalLiab": "216303000.00",
                    "totalStockholderEquity": "264602000.00",
                    "deferredLongTermLiab": "16247000.00",
                    "otherCurrentLiab": "27805000.00",
                    "commonStock": "497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-505275000.00",
                    "otherLiab": "16832000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "35889000.00",
                    "cash": "35439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66680000.00",
                    "currentDeferredRevenue": "27824000.00",
                    "netDebt": "116119000.00",
                    "shortTermDebt": "18767000.00",
                    "shortLongTermDebt": "15250000.00",
                    "shortLongTermDebtTotal": "151558000.00",
                    "otherStockholderEquity": "769380000.00",
                    "propertyPlantEquipment": "38710000.00",
                    "totalCurrentAssets": "160289000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-3335000.00",
                    "shortTermInvestments": "2875000.00",
                    "netReceivables": "44555000.00",
                    "longTermDebt": "114421000.00",
                    "inventory": "68567000.00",
                    "accountsPayable": "20108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-505275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320616000.00",
                    "capitalLeaseObligations": "18370000.00",
                    "longTermDebtTotal": "114421000.00",
                    "nonCurrentLiabilitiesOther": "585000.00",
                    "nonCurrentLiabilitiesTotal": "149623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "769380000.00",
                    "liabilitiesAndStockholdersEquity": "480905000.00",
                    "cashAndShortTermInvestments": "35439000.00",
                    "propertyPlantAndEquipmentGross": "16790000.00",
                    "propertyPlantAndEquipmentNet": "16790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93609000.00",
                    "netInvestedCapital": "394273000.00",
                    "commonStockSharesOutstanding": "52335821.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "473424000.00",
                    "intangibleAssets": "98348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12389000.00",
                    "totalLiab": "218771000.00",
                    "totalStockholderEquity": "254653000.00",
                    "deferredLongTermLiab": "19466000.00",
                    "otherCurrentLiab": "22890000.00",
                    "commonStock": "494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-509572000.00",
                    "otherLiab": "19982000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "9404000.00",
                    "cash": "41041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61027000.00",
                    "currentDeferredRevenue": "24116000.00",
                    "netDebt": "114314000.00",
                    "shortTermDebt": "17593000.00",
                    "shortLongTermDebt": "14219000.00",
                    "shortLongTermDebtTotal": "155355000.00",
                    "otherStockholderEquity": "763731000.00",
                    "propertyPlantEquipment": "39417000.00",
                    "totalCurrentAssets": "151760000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-15315000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33844000.00",
                    "longTermDebt": "116778000.00",
                    "inventory": "64486000.00",
                    "accountsPayable": "20544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "494000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-509572000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "321664000.00",
                    "capitalLeaseObligations": "19185000.00",
                    "longTermDebtTotal": "118577000.00",
                    "nonCurrentLiabilitiesOther": "516000.00",
                    "nonCurrentLiabilitiesTotal": "157744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "763731000.00",
                    "liabilitiesAndStockholdersEquity": "473424000.00",
                    "cashAndShortTermInvestments": "41041000.00",
                    "propertyPlantAndEquipmentGross": "16270000.00",
                    "propertyPlantAndEquipmentNet": "16270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90733000.00",
                    "netInvestedCapital": "387449000.00",
                    "commonStockSharesOutstanding": "51748437.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "462068000.00",
                    "intangibleAssets": "100379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8714000.00",
                    "totalLiab": "213360000.00",
                    "totalStockholderEquity": "248708000.00",
                    "deferredLongTermLiab": "21478000.00",
                    "otherCurrentLiab": "19360000.00",
                    "commonStock": "491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510019000.00",
                    "otherLiab": "22028000.00",
                    "goodWill": "171321000.00",
                    "otherAssets": "10291000.00",
                    "cash": "54224000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57231000.00",
                    "currentDeferredRevenue": "20742000.00",
                    "netDebt": "96264000.00",
                    "shortTermDebt": "16387000.00",
                    "shortLongTermDebt": "12375000.00",
                    "shortLongTermDebtTotal": "150488000.00",
                    "otherStockholderEquity": "758236000.00",
                    "propertyPlantEquipment": "31687000.00",
                    "totalCurrentAssets": "145515000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-22992000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29825000.00",
                    "longTermDebt": "120701000.00",
                    "inventory": "52752000.00",
                    "accountsPayable": "21484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "491000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-510019000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316553000.00",
                    "capitalLeaseObligations": "17412000.00",
                    "longTermDebtTotal": "122701000.00",
                    "nonCurrentLiabilitiesOther": "550000.00",
                    "nonCurrentLiabilitiesTotal": "156129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "758236000.00",
                    "liabilitiesAndStockholdersEquity": "462068000.00",
                    "cashAndShortTermInvestments": "54224000.00",
                    "propertyPlantAndEquipmentGross": "16146000.00",
                    "propertyPlantAndEquipmentNet": "16146000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88284000.00",
                    "netInvestedCapital": "381784000.00",
                    "commonStockSharesOutstanding": "50939938.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "453104000.00",
                    "intangibleAssets": "102410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10263000.00",
                    "totalLiab": "210933000.00",
                    "totalStockholderEquity": "242171000.00",
                    "deferredLongTermLiab": "21892000.00",
                    "otherCurrentLiab": "23082000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511531000.00",
                    "otherLiab": "22483000.00",
                    "goodWill": "171321000.00",
                    "otherAssets": "1105000.00",
                    "cash": "46167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51123000.00",
                    "currentDeferredRevenue": "25143000.00",
                    "netDebt": "106811000.00",
                    "shortTermDebt": "15651000.00",
                    "shortLongTermDebt": "12568000.00",
                    "shortLongTermDebtTotal": "152978000.00",
                    "otherStockholderEquity": "753213000.00",
                    "propertyPlantEquipment": "32933000.00",
                    "totalCurrentAssets": "132360000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-41660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29721000.00",
                    "longTermDebt": "123888000.00",
                    "inventory": "46209000.00",
                    "accountsPayable": "12390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12625000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-511531000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320744000.00",
                    "capitalLeaseObligations": "14322000.00",
                    "longTermDebtTotal": "126088000.00",
                    "nonCurrentLiabilitiesOther": "591000.00",
                    "nonCurrentLiabilitiesTotal": "159810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "753213000.00",
                    "liabilitiesAndStockholdersEquity": "453104000.00",
                    "cashAndShortTermInvestments": "46167000.00",
                    "propertyPlantAndEquipmentGross": "17171000.00",
                    "propertyPlantAndEquipmentNet": "17171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81237000.00",
                    "netInvestedCapital": "380827000.00",
                    "commonStockSharesOutstanding": "51045588.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "456251000.00",
                    "intangibleAssets": "91893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8054000.00",
                    "totalLiab": "213804000.00",
                    "totalStockholderEquity": "242447000.00",
                    "deferredLongTermLiab": "17633000.00",
                    "otherCurrentLiab": "24485000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511190000.00",
                    "otherLiab": "18189000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "11737000.00",
                    "cash": "74740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61295000.00",
                    "currentDeferredRevenue": "27905000.00",
                    "netDebt": "74435000.00",
                    "shortTermDebt": "14855000.00",
                    "shortLongTermDebt": "11137000.00",
                    "shortLongTermDebtTotal": "149175000.00",
                    "otherStockholderEquity": "753151000.00",
                    "propertyPlantEquipment": "26224000.00",
                    "totalCurrentAssets": "166258000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-6710000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35082000.00",
                    "longTermDebt": "126829000.00",
                    "inventory": "48382000.00",
                    "accountsPayable": "19589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-511190000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289993000.00",
                    "capitalLeaseObligations": "11209000.00",
                    "longTermDebtTotal": "129236000.00",
                    "nonCurrentLiabilitiesOther": "556000.00",
                    "nonCurrentLiabilitiesTotal": "152509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "753151000.00",
                    "liabilitiesAndStockholdersEquity": "456251000.00",
                    "cashAndShortTermInvestments": "74740000.00",
                    "propertyPlantAndEquipmentGross": "26224000.00",
                    "propertyPlantAndEquipmentNet": "26224000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50966550.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "437027000.00",
                    "intangibleAssets": "93613000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7813000.00",
                    "totalLiab": "205339000.00",
                    "totalStockholderEquity": "231688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17572000.00",
                    "commonStock": "485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-519192000.00",
                    "otherLiab": "20575000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "11420000.00",
                    "cash": "58747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46541000.00",
                    "currentDeferredRevenue": "18888000.00",
                    "netDebt": "93513000.00",
                    "shortTermDebt": "14037000.00",
                    "shortLongTermDebt": "10519000.00",
                    "shortLongTermDebtTotal": "152260000.00",
                    "otherStockholderEquity": "750395000.00",
                    "propertyPlantEquipment": "26730000.00",
                    "totalCurrentAssets": "145125000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-19189000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27715000.00",
                    "longTermDebt": "129766000.00",
                    "inventory": "50850000.00",
                    "accountsPayable": "14807000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "485000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291902000.00",
                    "capitalLeaseObligations": "11975000.00",
                    "longTermDebtTotal": "132377000.00",
                    "nonCurrentLiabilitiesOther": "479000.00",
                    "nonCurrentLiabilitiesTotal": "158798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "750395000.00",
                    "liabilitiesAndStockholdersEquity": "437027000.00",
                    "cashAndShortTermInvestments": "58747000.00",
                    "propertyPlantAndEquipmentGross": "26730000.00",
                    "propertyPlantAndEquipmentNet": "16059000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50939915.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "435981000.00",
                    "intangibleAssets": "95333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6795000.00",
                    "totalLiab": "213973000.00",
                    "totalStockholderEquity": "222008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14586000.00",
                    "commonStock": "484000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-525709000.00",
                    "otherLiab": "18541000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "12547000.00",
                    "cash": "60746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45976000.00",
                    "currentDeferredRevenue": "16834000.00",
                    "netDebt": "102733000.00",
                    "shortTermDebt": "14023000.00",
                    "shortLongTermDebt": "9900000.00",
                    "shortLongTermDebtTotal": "163479000.00",
                    "otherStockholderEquity": "747233000.00",
                    "propertyPlantEquipment": "26778000.00",
                    "totalCurrentAssets": "141184000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-30589000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22623000.00",
                    "longTermDebt": "132699000.00",
                    "inventory": "51020000.00",
                    "accountsPayable": "16982000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "484000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294797000.00",
                    "capitalLeaseObligations": "20880000.00",
                    "longTermDebtTotal": "135511000.00",
                    "nonCurrentLiabilitiesOther": "702000.00",
                    "nonCurrentLiabilitiesTotal": "167997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "747233000.00",
                    "liabilitiesAndStockholdersEquity": "435981000.00",
                    "cashAndShortTermInvestments": "60746000.00",
                    "propertyPlantAndEquipmentGross": "26778000.00",
                    "propertyPlantAndEquipmentNet": "16493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50317088.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "431688000.00",
                    "intangibleAssets": "97053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7340000.00",
                    "totalLiab": "216473000.00",
                    "totalStockholderEquity": "215215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1378000.00",
                    "commonStock": "483000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-529415000.00",
                    "otherLiab": "17421000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "13688000.00",
                    "cash": "53874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45129000.00",
                    "currentDeferredRevenue": "12917000.00",
                    "netDebt": "114480000.00",
                    "shortTermDebt": "14431000.00",
                    "shortLongTermDebt": "9488000.00",
                    "shortLongTermDebtTotal": "168354000.00",
                    "otherStockholderEquity": "744147000.00",
                    "propertyPlantEquipment": "23540000.00",
                    "totalCurrentAssets": "137268000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-39102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32275000.00",
                    "longTermDebt": "135013000.00",
                    "inventory": "43779000.00",
                    "accountsPayable": "16280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "483000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294420000.00",
                    "capitalLeaseObligations": "23853000.00",
                    "longTermDebtTotal": "138025000.00",
                    "nonCurrentLiabilitiesOther": "668000.00",
                    "nonCurrentLiabilitiesTotal": "171344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "744147000.00",
                    "liabilitiesAndStockholdersEquity": "431688000.00",
                    "cashAndShortTermInvestments": "53874000.00",
                    "propertyPlantAndEquipmentGross": "23540000.00",
                    "propertyPlantAndEquipmentNet": "23540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48023000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "435856000.00",
                    "intangibleAssets": "98773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7473000.00",
                    "totalLiab": "206525000.00",
                    "totalStockholderEquity": "229331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12600000.00",
                    "commonStock": "478000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511501000.00",
                    "otherLiab": "22987000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "13397000.00",
                    "cash": "51205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43015000.00",
                    "currentDeferredRevenue": "10837000.00",
                    "netDebt": "99179000.00",
                    "shortTermDebt": "9861000.00",
                    "shortLongTermDebt": "9075000.00",
                    "shortLongTermDebtTotal": "150384000.00",
                    "otherStockholderEquity": "740354000.00",
                    "propertyPlantEquipment": "21804000.00",
                    "totalCurrentAssets": "141743000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-26706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36724000.00",
                    "longTermDebt": "137327000.00",
                    "inventory": "46341000.00",
                    "accountsPayable": "20483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "478000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140523000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "163510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740354000.00",
                    "liabilitiesAndStockholdersEquity": "435856000.00",
                    "cashAndShortTermInvestments": "51205000.00",
                    "propertyPlantAndEquipmentGross": "21804000.00",
                    "propertyPlantAndEquipmentNet": "21804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49211311.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "414331000.00",
                    "intangibleAssets": "100621000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6756000.00",
                    "totalLiab": "200710000.00",
                    "totalStockholderEquity": "213621000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10803000.00",
                    "commonStock": "471000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-521173000.00",
                    "otherLiab": "23459000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "9856000.00",
                    "cash": "33648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35942000.00",
                    "currentDeferredRevenue": "9233000.00",
                    "netDebt": "116728000.00",
                    "shortTermDebt": "9067000.00",
                    "shortLongTermDebt": "9067000.00",
                    "shortLongTermDebtTotal": "150376000.00",
                    "otherStockholderEquity": "734323000.00",
                    "propertyPlantEquipment": "18184000.00",
                    "totalCurrentAssets": "125531000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-44264000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31762000.00",
                    "longTermDebt": "141309000.00",
                    "inventory": "53365000.00",
                    "accountsPayable": "16072000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "471000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "164768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414331000.00",
                    "cashAndShortTermInvestments": "33648000.00",
                    "propertyPlantAndEquipmentGross": "18184000.00",
                    "propertyPlantAndEquipmentNet": "18184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49123703.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "406312000.00",
                    "intangibleAssets": "102375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10385000.00",
                    "totalLiab": "201798000.00",
                    "totalStockholderEquity": "204514000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9815000.00",
                    "commonStock": "467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-525088000.00",
                    "otherLiab": "25855000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "9655000.00",
                    "cash": "17445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32235000.00",
                    "currentDeferredRevenue": "7883000.00",
                    "netDebt": "134923000.00",
                    "shortTermDebt": "8660000.00",
                    "shortLongTermDebt": "8660000.00",
                    "shortLongTermDebtTotal": "152368000.00",
                    "otherStockholderEquity": "729135000.00",
                    "propertyPlantEquipment": "18813000.00",
                    "totalCurrentAssets": "115330000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-55125000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "27639000.00",
                    "longTermDebt": "143708000.00",
                    "inventory": "59861000.00",
                    "accountsPayable": "13760000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "467000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "169563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "406312000.00",
                    "cashAndShortTermInvestments": "17445000.00",
                    "propertyPlantAndEquipmentGross": "18813000.00",
                    "propertyPlantAndEquipmentNet": "18813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49425927.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "403691000.00",
                    "intangibleAssets": "104129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6639000.00",
                    "totalLiab": "205341000.00",
                    "totalStockholderEquity": "198350000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8513000.00",
                    "commonStock": "465000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-526336000.00",
                    "otherLiab": "25039000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "10109000.00",
                    "cash": "10474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34594000.00",
                    "currentDeferredRevenue": "7122000.00",
                    "netDebt": "143886000.00",
                    "shortTermDebt": "8652000.00",
                    "shortLongTermDebt": "8652000.00",
                    "shortLongTermDebtTotal": "154360000.00",
                    "otherStockholderEquity": "724221000.00",
                    "propertyPlantEquipment": "18694000.00",
                    "totalCurrentAssets": "110620000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-63043000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31779000.00",
                    "longTermDebt": "145708000.00",
                    "inventory": "61728000.00",
                    "accountsPayable": "17054000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "465000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "403691000.00",
                    "cashAndShortTermInvestments": "10474000.00",
                    "propertyPlantAndEquipmentGross": "18694000.00",
                    "propertyPlantAndEquipmentNet": "18694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49302771.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "417244000.00",
                    "intangibleAssets": "105882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6272000.00",
                    "totalLiab": "223381000.00",
                    "totalStockholderEquity": "193863000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15314000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-526972000.00",
                    "otherLiab": "2977000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "269763000.00",
                    "cash": "10059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51361000.00",
                    "currentDeferredRevenue": "14045000.00",
                    "netDebt": "146289000.00",
                    "shortTermDebt": "8646000.00",
                    "shortLongTermDebt": "8646000.00",
                    "shortLongTermDebtTotal": "156348000.00",
                    "otherStockholderEquity": "720372000.00",
                    "propertyPlantEquipment": "23837000.00",
                    "totalCurrentAssets": "123644000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-69283000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44634000.00",
                    "longTermDebt": "147702000.00",
                    "inventory": "62679000.00",
                    "accountsPayable": "26776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417244000.00",
                    "cashAndShortTermInvestments": "10059000.00",
                    "propertyPlantAndEquipmentGross": "18037000.00",
                    "propertyPlantAndEquipmentNet": "18037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49201766.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "407020000.00",
                    "intangibleAssets": "107636000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8302000.00",
                    "totalLiab": "239060000.00",
                    "totalStockholderEquity": "167960000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12937000.00",
                    "commonStock": "459000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-548452000.00",
                    "otherLiab": "2878000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "277208000.00",
                    "cash": "5677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52084000.00",
                    "currentDeferredRevenue": "11066000.00",
                    "netDebt": "162153000.00",
                    "shortTermDebt": "18140000.00",
                    "shortLongTermDebt": "18140000.00",
                    "shortLongTermDebtTotal": "167830000.00",
                    "otherStockholderEquity": "715953000.00",
                    "propertyPlantEquipment": "16635000.00",
                    "totalCurrentAssets": "113177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96940000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "35627000.00",
                    "longTermDebt": "149690000.00",
                    "inventory": "63571000.00",
                    "accountsPayable": "21007000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "459000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "407020000.00",
                    "cashAndShortTermInvestments": "5677000.00",
                    "propertyPlantAndEquipmentGross": "16635000.00",
                    "propertyPlantAndEquipmentNet": "16635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49283247.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "395824000.00",
                    "intangibleAssets": "109390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5724000.00",
                    "totalLiab": "237671000.00",
                    "totalStockholderEquity": "158153000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12053000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-554317000.00",
                    "otherLiab": "3259000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "272249000.00",
                    "cash": "3354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50471000.00",
                    "currentDeferredRevenue": "9710000.00",
                    "netDebt": "171612000.00",
                    "shortTermDebt": "22765000.00",
                    "shortLongTermDebt": "174966000.00",
                    "shortLongTermDebtTotal": "174966000.00",
                    "otherStockholderEquity": "712012000.00",
                    "propertyPlantEquipment": "16080000.00",
                    "totalCurrentAssets": "107495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-108501000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26143000.00",
                    "longTermDebt": "152201000.00",
                    "inventory": "72274000.00",
                    "accountsPayable": "15653000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395824000.00",
                    "cashAndShortTermInvestments": "3354000.00",
                    "propertyPlantAndEquipmentGross": "16080000.00",
                    "propertyPlantAndEquipmentNet": "16080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49509940.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "401371000.00",
                    "intangibleAssets": "111144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4084000.00",
                    "totalLiab": "251723000.00",
                    "totalStockholderEquity": "149648000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12802000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-558286000.00",
                    "otherLiab": "3213000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "269595000.00",
                    "cash": "5376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59940000.00",
                    "currentDeferredRevenue": "11655000.00",
                    "netDebt": "172466000.00",
                    "shortTermDebt": "23656000.00",
                    "shortLongTermDebt": "23656000.00",
                    "shortLongTermDebtTotal": "177842000.00",
                    "otherStockholderEquity": "707480000.00",
                    "propertyPlantEquipment": "16277000.00",
                    "totalCurrentAssets": "115499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-118760000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "29135000.00",
                    "longTermDebt": "154186000.00",
                    "inventory": "76904000.00",
                    "accountsPayable": "19861000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-401371000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "401371000.00",
                    "cashAndShortTermInvestments": "5376000.00",
                    "propertyPlantAndEquipmentGross": "16277000.00",
                    "propertyPlantAndEquipmentNet": "16277000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49477874.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "414729000.00",
                    "intangibleAssets": "113003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2387000.00",
                    "totalLiab": "273867000.00",
                    "totalStockholderEquity": "140862000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "29971000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-560447000.00",
                    "otherLiab": "3208000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "272674000.00",
                    "cash": "15295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80270000.00",
                    "currentDeferredRevenue": "20353000.00",
                    "netDebt": "149532000.00",
                    "shortTermDebt": "8650000.00",
                    "shortLongTermDebt": "8650000.00",
                    "shortLongTermDebtTotal": "164827000.00",
                    "otherStockholderEquity": "700871000.00",
                    "propertyPlantEquipment": "17151000.00",
                    "totalCurrentAssets": "124904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-129405000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37825000.00",
                    "longTermDebt": "156177000.00",
                    "inventory": "69397000.00",
                    "accountsPayable": "37944000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6117000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414729000.00",
                    "cashAndShortTermInvestments": "15295000.00",
                    "propertyPlantAndEquipmentGross": "17151000.00",
                    "propertyPlantAndEquipmentNet": "17151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49524007.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "395458000.00",
                    "intangibleAssets": "115074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10065000.00",
                    "totalLiab": "262704000.00",
                    "totalStockholderEquity": "132754000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35191000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-567047000.00",
                    "otherLiab": "2498000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "274051000.00",
                    "cash": "21084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61303000.00",
                    "currentDeferredRevenue": "32822000.00",
                    "netDebt": "140366000.00",
                    "shortTermDebt": "4619000.00",
                    "shortLongTermDebt": "6988000.00",
                    "shortLongTermDebtTotal": "161450000.00",
                    "otherStockholderEquity": "699364000.00",
                    "propertyPlantEquipment": "15019000.00",
                    "totalCurrentAssets": "106388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-139584000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33931000.00",
                    "longTermDebt": "156831000.00",
                    "inventory": "41308000.00",
                    "accountsPayable": "21493000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-395458000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "395458000.00",
                    "cashAndShortTermInvestments": "21084000.00",
                    "propertyPlantAndEquipmentGross": "15019000.00",
                    "propertyPlantAndEquipmentNet": "15019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51090160.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "358989000.00",
                    "intangibleAssets": "117144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10574000.00",
                    "totalLiab": "293874000.00",
                    "totalStockholderEquity": "65115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20496000.00",
                    "commonStock": "381000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-196258000.00",
                    "otherLiab": "9551000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "276389000.00",
                    "cash": "3763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48549000.00",
                    "currentDeferredRevenue": "15079000.00",
                    "netDebt": "199894000.00",
                    "shortTermDebt": "6583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203657000.00",
                    "otherStockholderEquity": "260992000.00",
                    "propertyPlantEquipment": "14281000.00",
                    "totalCurrentAssets": "68319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21611000.00",
                    "longTermDebt": "197074000.00",
                    "inventory": "32371000.00",
                    "accountsPayable": "21470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "381000.00",
                    "preferredStockTotalEquity": "262385000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "358989000.00",
                    "cashAndShortTermInvestments": "3763000.00",
                    "propertyPlantAndEquipmentGross": "14281000.00",
                    "propertyPlantAndEquipmentNet": "14281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44379833.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "364174000.00",
                    "intangibleAssets": "119214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4682000.00",
                    "totalLiab": "230917000.00",
                    "totalStockholderEquity": "133257000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6015000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101325000.00",
                    "otherLiab": null,
                    "goodWill": "157264000.00",
                    "otherAssets": "1957000.00",
                    "cash": "14809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "125091000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139900000.00",
                    "otherStockholderEquity": "20337000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24068000.00",
                    "longTermDebt": null,
                    "inventory": "28409000.00",
                    "accountsPayable": "18427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "136838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "364200000.00",
                    "cashAndShortTermInvestments": "14809000.00",
                    "propertyPlantAndEquipmentGross": "13800000.00",
                    "propertyPlantAndEquipmentNet": "13771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44614061.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "361072000.00",
                    "intangibleAssets": "121282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2978000.00",
                    "totalLiab": "224175000.00",
                    "totalStockholderEquity": "136897000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "-14125000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67183000.00",
                    "otherLiab": "1601000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "280500000.00",
                    "cash": "14004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130915000.00",
                    "shortTermDebt": "10325000.00",
                    "shortLongTermDebt": "10325000.00",
                    "shortLongTermDebtTotal": "144919000.00",
                    "otherStockholderEquity": "6785000.00",
                    "propertyPlantEquipment": "9854000.00",
                    "totalCurrentAssets": "70718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-338944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22475000.00",
                    "longTermDebt": "134594000.00",
                    "inventory": "31261000.00",
                    "accountsPayable": "24827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "197295000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361072000.00",
                    "cashAndShortTermInvestments": "14004000.00",
                    "propertyPlantAndEquipmentGross": "9854000.00",
                    "propertyPlantAndEquipmentNet": "9854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44614061.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44614061.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "354178000.00",
                    "intangibleAssets": "286692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2711000.00",
                    "totalLiab": "222656000.00",
                    "totalStockholderEquity": "131522000.00",
                    "deferredLongTermLiab": "46037000.00",
                    "otherCurrentLiab": "3012000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19573000.00",
                    "otherLiab": "4917000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "288614000.00",
                    "cash": "4668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "12275000.00",
                    "shortLongTermDebt": "12275000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2125000.00",
                    "totalCurrentAssets": "63439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300498000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26946000.00",
                    "longTermDebt": "136149000.00",
                    "inventory": "29114000.00",
                    "accountsPayable": "20266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "145328000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2394158000.00",
                    "intangibleAssets": "553110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104792000.00",
                    "totalLiab": "1263628000.00",
                    "totalStockholderEquity": "1130530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201073000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "-155929000.00",
                    "otherLiab": null,
                    "goodWill": "853475000.00",
                    "otherAssets": null,
                    "cash": "289685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "627215000.00",
                    "shortTermDebt": "37624000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "916900000.00",
                    "otherStockholderEquity": "1284987000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "789367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "174644000.00",
                    "longTermDebt": "809348000.00",
                    "inventory": "220246000.00",
                    "accountsPayable": "97467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "882000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1604791000.00",
                    "capitalLeaseObligations": "77552000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41991000.00",
                    "nonCurrentLiabilitiesTotal": "927464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2394158000.00",
                    "cashAndShortTermInvestments": "289685000.00",
                    "propertyPlantAndEquipmentGross": "64906000.00",
                    "propertyPlantAndEquipmentNet": "41496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "453203000.00",
                    "netInvestedCapital": "1969878000.00",
                    "commonStockSharesOutstanding": "59351449.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1248175000.00",
                    "intangibleAssets": "207698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78688000.00",
                    "totalLiab": "487320000.00",
                    "totalStockholderEquity": "760855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86249000.00",
                    "commonStock": "556000.00",
                    "capitalStock": "556000.00",
                    "retainedEarnings": "-182247000.00",
                    "otherLiab": null,
                    "goodWill": "340582000.00",
                    "otherAssets": "76391000.00",
                    "cash": "148692000.00",
                    "cashAndEquivalents": "148692000.00",
                    "totalCurrentLiabilities": "177056000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164326000.00",
                    "shortTermDebt": "7621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313018000.00",
                    "otherStockholderEquity": "942025000.00",
                    "propertyPlantEquipment": "82944000.00",
                    "totalCurrentAssets": "540560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126010000.00",
                    "longTermDebt": "256676000.00",
                    "inventory": "187170000.00",
                    "accountsPayable": "72180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707615000.00",
                    "capitalLeaseObligations": "56342000.00",
                    "longTermDebtTotal": "256676000.00",
                    "nonCurrentLiabilitiesOther": "1055000.00",
                    "nonCurrentLiabilitiesTotal": "310264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "942025000.00",
                    "liabilitiesAndStockholdersEquity": "1248175000.00",
                    "cashAndShortTermInvestments": "148692000.00",
                    "propertyPlantAndEquipmentGross": "56283000.00",
                    "propertyPlantAndEquipmentNet": "28787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "363504000.00",
                    "netInvestedCapital": "1017531000.00",
                    "commonStockSharesOutstanding": "58345000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1129247000.00",
                    "intangibleAssets": "225094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53608000.00",
                    "totalLiab": "486675000.00",
                    "totalStockholderEquity": "642572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104903000.00",
                    "commonStock": "555000.00",
                    "capitalStock": "555000.00",
                    "retainedEarnings": "-294336000.00",
                    "otherLiab": null,
                    "goodWill": "340600000.00",
                    "otherAssets": "45087000.00",
                    "cash": "108183000.00",
                    "cashAndEquivalents": "108183000.00",
                    "totalCurrentLiabilities": "299115000.00",
                    "currentDeferredRevenue": "5814000.00",
                    "netDebt": "182418000.00",
                    "shortTermDebt": "107323000.00",
                    "shortLongTermDebt": "100307000.00",
                    "shortLongTermDebtTotal": "290601000.00",
                    "otherStockholderEquity": "936403000.00",
                    "propertyPlantEquipment": "41389000.00",
                    "totalCurrentAssets": "477077000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "123797000.00",
                    "longTermDebt": "161819000.00",
                    "inventory": "191489000.00",
                    "accountsPayable": "81075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72502000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652170000.00",
                    "capitalLeaseObligations": "28475000.00",
                    "longTermDebtTotal": "161819000.00",
                    "nonCurrentLiabilitiesOther": "616000.00",
                    "nonCurrentLiabilitiesTotal": "187560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "936403000.00",
                    "liabilitiesAndStockholdersEquity": "1129247000.00",
                    "cashAndShortTermInvestments": "108183000.00",
                    "propertyPlantAndEquipmentGross": "38903000.00",
                    "propertyPlantAndEquipmentNet": "13974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177962000.00",
                    "netInvestedCapital": "904698000.00",
                    "commonStockSharesOutstanding": "57788454.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "595601000.00",
                    "intangibleAssets": "78041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33296000.00",
                    "totalLiab": "184584000.00",
                    "totalStockholderEquity": "411017000.00",
                    "deferredLongTermLiab": "3742000.00",
                    "otherCurrentLiab": "63613000.00",
                    "commonStock": "535000.00",
                    "capitalStock": "535000.00",
                    "retainedEarnings": "-421999000.00",
                    "otherLiab": null,
                    "goodWill": "171620000.00",
                    "otherAssets": "17550000.00",
                    "cash": "120778000.00",
                    "cashAndEquivalents": "120778000.00",
                    "totalCurrentLiabilities": "107976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38611000.00",
                    "shortTermDebt": "10085000.00",
                    "shortLongTermDebt": "5575000.00",
                    "shortLongTermDebtTotal": "82167000.00",
                    "otherStockholderEquity": "832481000.00",
                    "propertyPlantEquipment": "7874000.00",
                    "totalCurrentAssets": "303325000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "161356000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "67928000.00",
                    "longTermDebt": "60881000.00",
                    "inventory": "81323000.00",
                    "accountsPayable": "31427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "535000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-421999000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "292276000.00",
                    "capitalLeaseObligations": "11201000.00",
                    "longTermDebtTotal": "60881000.00",
                    "nonCurrentLiabilitiesOther": "784000.00",
                    "nonCurrentLiabilitiesTotal": "76608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "832481000.00",
                    "liabilitiesAndStockholdersEquity": "595601000.00",
                    "cashAndShortTermInvestments": "120778000.00",
                    "propertyPlantAndEquipmentGross": "31870000.00",
                    "propertyPlantAndEquipmentNet": "7874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195349000.00",
                    "netInvestedCapital": "477473000.00",
                    "commonStockSharesOutstanding": "55337554.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "totalAssets": "494632000.00",
                    "intangibleAssets": "86163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19611000.00",
                    "totalLiab": "182203000.00",
                    "totalStockholderEquity": "312429000.00",
                    "deferredLongTermLiab": "9593000.00",
                    "otherCurrentLiab": "33485000.00",
                    "commonStock": "515000.00",
                    "capitalStock": "515000.00",
                    "retainedEarnings": "-483529000.00",
                    "otherLiab": "10362000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "30368000.00",
                    "cash": "43353000.00",
                    "cashAndEquivalents": "43353000.00",
                    "totalCurrentLiabilities": "65017000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73648000.00",
                    "shortTermDebt": "10177000.00",
                    "shortLongTermDebt": "5786000.00",
                    "shortLongTermDebtTotal": "117001000.00",
                    "otherStockholderEquity": "795443000.00",
                    "propertyPlantEquipment": "10577000.00",
                    "totalCurrentAssets": "193029000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "54646000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45567000.00",
                    "longTermDebt": "91080000.00",
                    "inventory": "84498000.00",
                    "accountsPayable": "19227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-483529000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30368000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301603000.00",
                    "capitalLeaseObligations": "20135000.00",
                    "longTermDebtTotal": "91080000.00",
                    "nonCurrentLiabilitiesOther": "16513000.00",
                    "nonCurrentLiabilitiesTotal": "117186000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "795443000.00",
                    "liabilitiesAndStockholdersEquity": "494632000.00",
                    "cashAndShortTermInvestments": "43353000.00",
                    "propertyPlantAndEquipmentGross": "35078000.00",
                    "propertyPlantAndEquipmentNet": "10577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128012000.00",
                    "netInvestedCapital": "409295000.00",
                    "commonStockSharesOutstanding": "53654303.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "487393000.00",
                    "intangibleAssets": "94286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15381000.00",
                    "totalLiab": "217747000.00",
                    "totalStockholderEquity": "269646000.00",
                    "deferredLongTermLiab": "13479000.00",
                    "otherCurrentLiab": "37059000.00",
                    "commonStock": "504000.00",
                    "capitalStock": "504000.00",
                    "retainedEarnings": "-505299000.00",
                    "otherLiab": "14077000.00",
                    "goodWill": "171620000.00",
                    "otherAssets": "1207000.00",
                    "cash": "57768000.00",
                    "cashAndEquivalents": "57768000.00",
                    "totalCurrentLiabilities": "73331000.00",
                    "currentDeferredRevenue": "36397000.00",
                    "netDebt": "93144000.00",
                    "shortTermDebt": "20573000.00",
                    "shortLongTermDebt": "16281000.00",
                    "shortLongTermDebtTotal": "150912000.00",
                    "otherStockholderEquity": "774441000.00",
                    "propertyPlantEquipment": "37561000.00",
                    "totalCurrentAssets": "170144000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-5960000.00",
                    "shortTermInvestments": "2875000.00",
                    "netReceivables": "40185000.00",
                    "longTermDebt": "110255000.00",
                    "inventory": "56810000.00",
                    "accountsPayable": "15699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "504000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-505299000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "317249000.00",
                    "capitalLeaseObligations": "20084000.00",
                    "longTermDebtTotal": "110255000.00",
                    "nonCurrentLiabilitiesOther": "598000.00",
                    "nonCurrentLiabilitiesTotal": "144416000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "774441000.00",
                    "liabilitiesAndStockholdersEquity": "487393000.00",
                    "cashAndShortTermInvestments": "57768000.00",
                    "propertyPlantAndEquipmentGross": "13770000.00",
                    "propertyPlantAndEquipmentNet": "13770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "96813000.00",
                    "netInvestedCapital": "396182000.00",
                    "commonStockSharesOutstanding": "51994145.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "453104000.00",
                    "intangibleAssets": "102410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10263000.00",
                    "totalLiab": "210933000.00",
                    "totalStockholderEquity": "242171000.00",
                    "deferredLongTermLiab": "21892000.00",
                    "otherCurrentLiab": "23082000.00",
                    "commonStock": "489000.00",
                    "capitalStock": "489000.00",
                    "retainedEarnings": "-511531000.00",
                    "otherLiab": "22483000.00",
                    "goodWill": "171321000.00",
                    "otherAssets": "1105000.00",
                    "cash": "46167000.00",
                    "cashAndEquivalents": "46167000.00",
                    "totalCurrentLiabilities": "51123000.00",
                    "currentDeferredRevenue": "25143000.00",
                    "netDebt": "106811000.00",
                    "shortTermDebt": "15651000.00",
                    "shortLongTermDebt": "12568000.00",
                    "shortLongTermDebtTotal": "152978000.00",
                    "otherStockholderEquity": "753213000.00",
                    "propertyPlantEquipment": "32933000.00",
                    "totalCurrentAssets": "132360000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-41660000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29721000.00",
                    "longTermDebt": "123888000.00",
                    "inventory": "46209000.00",
                    "accountsPayable": "12390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12625000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-511531000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320744000.00",
                    "capitalLeaseObligations": "14322000.00",
                    "longTermDebtTotal": "126088000.00",
                    "nonCurrentLiabilitiesOther": "591000.00",
                    "nonCurrentLiabilitiesTotal": "159810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "753213000.00",
                    "liabilitiesAndStockholdersEquity": "453104000.00",
                    "cashAndShortTermInvestments": "46167000.00",
                    "propertyPlantAndEquipmentGross": "17171000.00",
                    "propertyPlantAndEquipmentNet": "17171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81237000.00",
                    "netInvestedCapital": "380827000.00",
                    "commonStockSharesOutstanding": "50817143.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "435856000.00",
                    "intangibleAssets": "98773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7473000.00",
                    "totalLiab": "206525000.00",
                    "totalStockholderEquity": "229331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12600000.00",
                    "commonStock": "478000.00",
                    "capitalStock": "478000.00",
                    "retainedEarnings": "-511501000.00",
                    "otherLiab": "22987000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "2497000.00",
                    "cash": "51205000.00",
                    "cashAndEquivalents": "53874000.00",
                    "totalCurrentLiabilities": "43015000.00",
                    "currentDeferredRevenue": "10837000.00",
                    "netDebt": "99179000.00",
                    "shortTermDebt": "9861000.00",
                    "shortLongTermDebt": "9488000.00",
                    "shortLongTermDebtTotal": "150384000.00",
                    "otherStockholderEquity": "740354000.00",
                    "propertyPlantEquipment": "21804000.00",
                    "totalCurrentAssets": "141743000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-37606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36724000.00",
                    "longTermDebt": "135013000.00",
                    "inventory": "46341000.00",
                    "accountsPayable": "20483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "478000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "138025000.00",
                    "nonCurrentLiabilitiesOther": "2770000.00",
                    "nonCurrentLiabilitiesTotal": "163510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "744147000.00",
                    "liabilitiesAndStockholdersEquity": "435856000.00",
                    "cashAndShortTermInvestments": "51205000.00",
                    "propertyPlantAndEquipmentGross": "21804000.00",
                    "propertyPlantAndEquipmentNet": "21804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98728000.00",
                    "netInvestedCapital": "379715000.00",
                    "commonStockSharesOutstanding": "49268616.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "435856000.00",
                    "intangibleAssets": "98773000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "206525000.00",
                    "totalStockholderEquity": "229331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1905000.00",
                    "commonStock": "478000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-511501000.00",
                    "otherLiab": "22987000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "2497000.00",
                    "cash": "51205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99179000.00",
                    "shortTermDebt": "9861000.00",
                    "shortLongTermDebt": "9861000.00",
                    "shortLongTermDebtTotal": "150384000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "21804000.00",
                    "totalCurrentAssets": "141743000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-37606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36724000.00",
                    "longTermDebt": "140523000.00",
                    "inventory": "46341000.00",
                    "accountsPayable": "20483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17260000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "478000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140523000.00",
                    "nonCurrentLiabilitiesOther": "2770000.00",
                    "nonCurrentLiabilitiesTotal": "163510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740354000.00",
                    "liabilitiesAndStockholdersEquity": "435856000.00",
                    "cashAndShortTermInvestments": "51205000.00",
                    "propertyPlantAndEquipmentGross": "21804000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98728000.00",
                    "netInvestedCapital": "379715000.00",
                    "commonStockSharesOutstanding": "48715276.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "417244000.00",
                    "intangibleAssets": "105882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6272000.00",
                    "totalLiab": "223381000.00",
                    "totalStockholderEquity": "193863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15314000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-526972000.00",
                    "otherLiab": "24318000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "9542000.00",
                    "cash": "10059000.00",
                    "cashAndEquivalents": "10059000.00",
                    "totalCurrentLiabilities": "51361000.00",
                    "currentDeferredRevenue": "14045000.00",
                    "netDebt": "146289000.00",
                    "shortTermDebt": "8646000.00",
                    "shortLongTermDebt": "8646000.00",
                    "shortLongTermDebtTotal": "156348000.00",
                    "otherStockholderEquity": "720372000.00",
                    "propertyPlantEquipment": "18037000.00",
                    "totalCurrentAssets": "123644000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-69283000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44634000.00",
                    "longTermDebt": "147702000.00",
                    "inventory": "62679000.00",
                    "accountsPayable": "26776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147702000.00",
                    "nonCurrentLiabilitiesOther": "2977000.00",
                    "nonCurrentLiabilitiesTotal": "172020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720372000.00",
                    "liabilitiesAndStockholdersEquity": "417244000.00",
                    "cashAndShortTermInvestments": "10059000.00",
                    "propertyPlantAndEquipmentGross": "18037000.00",
                    "propertyPlantAndEquipmentNet": "18037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72283000.00",
                    "netInvestedCapital": "350211000.00",
                    "commonStockSharesOutstanding": "49374758.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "417244000.00",
                    "intangibleAssets": "105882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6272000.00",
                    "totalLiab": "223381000.00",
                    "totalStockholderEquity": "193863000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2519000.00",
                    "commonStock": "463000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-526972000.00",
                    "otherLiab": "24318000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "9542000.00",
                    "cash": "10059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "146289000.00",
                    "shortTermDebt": "8646000.00",
                    "shortLongTermDebt": "8646000.00",
                    "shortLongTermDebtTotal": "156348000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "18037000.00",
                    "totalCurrentAssets": "123644000.00",
                    "longTermInvestments": "2875000.00",
                    "netTangibleAssets": "-69283000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44634000.00",
                    "longTermDebt": "147702000.00",
                    "inventory": "62679000.00",
                    "accountsPayable": "26776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11092000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "463000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "147702000.00",
                    "nonCurrentLiabilitiesOther": "2977000.00",
                    "nonCurrentLiabilitiesTotal": "172020000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720372000.00",
                    "liabilitiesAndStockholdersEquity": "417244000.00",
                    "cashAndShortTermInvestments": "10059000.00",
                    "propertyPlantAndEquipmentGross": "18037000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72283000.00",
                    "netInvestedCapital": "350211000.00",
                    "commonStockSharesOutstanding": "46617830.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "414729000.00",
                    "intangibleAssets": "113003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2387000.00",
                    "totalLiab": "273867000.00",
                    "totalStockholderEquity": "140862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29971000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-560447000.00",
                    "otherLiab": null,
                    "goodWill": "157264000.00",
                    "otherAssets": "2407000.00",
                    "cash": "15295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80270000.00",
                    "currentDeferredRevenue": "20353000.00",
                    "netDebt": "149532000.00",
                    "shortTermDebt": "8650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164827000.00",
                    "otherStockholderEquity": "700871000.00",
                    "propertyPlantEquipment": "17151000.00",
                    "totalCurrentAssets": "124904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37825000.00",
                    "longTermDebt": "156177000.00",
                    "inventory": "69397000.00",
                    "accountsPayable": "37944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-414729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "700871000.00",
                    "liabilitiesAndStockholdersEquity": "414729000.00",
                    "cashAndShortTermInvestments": "15295000.00",
                    "propertyPlantAndEquipmentGross": "17151000.00",
                    "propertyPlantAndEquipmentNet": "17151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50307084.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "414729000.00",
                    "intangibleAssets": "113003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2387000.00",
                    "totalLiab": "273867000.00",
                    "totalStockholderEquity": "140862000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "13323000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-560447000.00",
                    "otherLiab": "37420000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "2407000.00",
                    "cash": "15295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149532000.00",
                    "shortTermDebt": "8650000.00",
                    "shortLongTermDebt": "8650000.00",
                    "shortLongTermDebtTotal": "164827000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "17151000.00",
                    "totalCurrentAssets": "124904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-129405000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "37825000.00",
                    "longTermDebt": "156177000.00",
                    "inventory": "69397000.00",
                    "accountsPayable": "37944000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6117000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "289825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "156177000.00",
                    "nonCurrentLiabilitiesOther": "3208000.00",
                    "nonCurrentLiabilitiesTotal": "193597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "700871000.00",
                    "liabilitiesAndStockholdersEquity": "414729000.00",
                    "cashAndShortTermInvestments": "15295000.00",
                    "propertyPlantAndEquipmentGross": "17151000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12606529.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "361072000.00",
                    "intangibleAssets": "121282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2978000.00",
                    "totalLiab": "224175000.00",
                    "totalStockholderEquity": "136897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10702000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-67183000.00",
                    "otherLiab": null,
                    "goodWill": "157264000.00",
                    "otherAssets": null,
                    "cash": "14004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130915000.00",
                    "shortTermDebt": "10325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "144919000.00",
                    "otherStockholderEquity": "6785000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22475000.00",
                    "longTermDebt": null,
                    "inventory": "31261000.00",
                    "accountsPayable": "24827000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361072000.00",
                    "cashAndShortTermInvestments": "14004000.00",
                    "propertyPlantAndEquipmentGross": "9854000.00",
                    "propertyPlantAndEquipmentNet": "9854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44614061.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "361072000.00",
                    "intangibleAssets": "121282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2978000.00",
                    "totalLiab": "224175000.00",
                    "totalStockholderEquity": "136897000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "15454000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67183000.00",
                    "otherLiab": "43727000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "1954000.00",
                    "cash": "14004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "130915000.00",
                    "shortTermDebt": "10325000.00",
                    "shortLongTermDebt": "10325000.00",
                    "shortLongTermDebtTotal": "144919000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "9854000.00",
                    "totalCurrentAssets": "70718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-338944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "22475000.00",
                    "longTermDebt": "134594000.00",
                    "inventory": "31261000.00",
                    "accountsPayable": "11114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "197295000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "134594000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6785000.00",
                    "liabilitiesAndStockholdersEquity": "361072000.00",
                    "cashAndShortTermInvestments": "14004000.00",
                    "propertyPlantAndEquipmentGross": "9854000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42972032.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "354178000.00",
                    "intangibleAssets": "129428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2711000.00",
                    "totalLiab": "222656000.00",
                    "totalStockholderEquity": "131522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3012000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-19573000.00",
                    "otherLiab": null,
                    "goodWill": "157264000.00",
                    "otherAssets": null,
                    "cash": "4668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35553000.00",
                    "currentDeferredRevenue": "1154000.00",
                    "netDebt": "143756000.00",
                    "shortTermDebt": "12275000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148424000.00",
                    "otherStockholderEquity": "5767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26946000.00",
                    "longTermDebt": null,
                    "inventory": "29114000.00",
                    "accountsPayable": "20266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "354178000.00",
                    "cashAndShortTermInvestments": "4668000.00",
                    "propertyPlantAndEquipmentGross": "2125000.00",
                    "propertyPlantAndEquipmentNet": "2125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27593000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "354178000.00",
                    "intangibleAssets": "129428000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2711000.00",
                    "totalLiab": "222656000.00",
                    "totalStockholderEquity": "131522000.00",
                    "deferredLongTermLiab": "46037000.00",
                    "otherCurrentLiab": "3012000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-19573000.00",
                    "otherLiab": "4917000.00",
                    "goodWill": "157264000.00",
                    "otherAssets": "1922000.00",
                    "cash": "4668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143756000.00",
                    "shortTermDebt": "12275000.00",
                    "shortLongTermDebt": "12275000.00",
                    "shortLongTermDebtTotal": "148424000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2125000.00",
                    "totalCurrentAssets": "63439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300498000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26946000.00",
                    "longTermDebt": "136149000.00",
                    "inventory": "29114000.00",
                    "accountsPayable": "20266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "145328000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "136149000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5767000.00",
                    "liabilitiesAndStockholdersEquity": "354178000.00",
                    "cashAndShortTermInvestments": "4668000.00",
                    "propertyPlantAndEquipmentGross": "2125000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44400000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2550000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30030000.00",
                    "changeInCash": "6558000.00",
                    "beginPeriodCashFlow": "344241000.00",
                    "endPeriodCashFlow": "350799000.00",
                    "totalCashFromOperatingActivities": "14645000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24061000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13694000.00",
                    "changeToAccountReceivables": "-71621000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22245000.00",
                    "stockBasedCompensation": "24627000.00",
                    "otherNonCashItems": "-77782000.00",
                    "freeCashFlow": "12095000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1671000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-55460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66599000.00",
                    "changeInCash": "54556000.00",
                    "beginPeriodCashFlow": "289685000.00",
                    "endPeriodCashFlow": "344241000.00",
                    "totalCashFromOperatingActivities": "111665000.00",
                    "issuanceOfCapitalStock": "2022000.00",
                    "depreciation": "26101000.00",
                    "otherCashflowsFromInvestingActivities": "-240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26524000.00",
                    "changeToAccountReceivables": "198000.00",
                    "salePurchaseOfStock": "-49982000.00",
                    "otherCashflowsFromFinancingActivities": "-55460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22245000.00",
                    "stockBasedCompensation": "19677000.00",
                    "otherNonCashItems": "19751000.00",
                    "freeCashFlow": "110234000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2298000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-7004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49365000.00",
                    "changeInCash": "92864000.00",
                    "beginPeriodCashFlow": "196821000.00",
                    "endPeriodCashFlow": "289685000.00",
                    "totalCashFromOperatingActivities": "102458000.00",
                    "issuanceOfCapitalStock": "496000.00",
                    "depreciation": "26328000.00",
                    "otherCashflowsFromInvestingActivities": "-413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-78000.00",
                    "changeToAccountReceivables": "15106000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1885000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65800000.00",
                    "stockBasedCompensation": "17700000.00",
                    "otherNonCashItems": "60574000.00",
                    "freeCashFlow": "100573000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7939000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-53957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39376000.00",
                    "changeInCash": "-2582000.00",
                    "beginPeriodCashFlow": "199403000.00",
                    "endPeriodCashFlow": "196821000.00",
                    "totalCashFromOperatingActivities": "59405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21555000.00",
                    "otherCashflowsFromInvestingActivities": "-240000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "26616000.00",
                    "changeToAccountReceivables": "-35569000.00",
                    "salePurchaseOfStock": "-49987000.00",
                    "otherCashflowsFromFinancingActivities": "-1771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30952000.00",
                    "stockBasedCompensation": "29874000.00",
                    "otherNonCashItems": "3213000.00",
                    "freeCashFlow": "52785000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-587452000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-587452000.00",
                    "netBorrowings": "600000000.00",
                    "totalCashFromFinancingActivities": "594759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2996000.00",
                    "changeInCash": "24374000.00",
                    "beginPeriodCashFlow": "170029000.00",
                    "endPeriodCashFlow": "194403000.00",
                    "totalCashFromOperatingActivities": "23415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18286000.00",
                    "otherCashflowsFromInvestingActivities": "-581067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-37895000.00",
                    "changeToAccountReceivables": "49128000.00",
                    "salePurchaseOfStock": "1771000.00",
                    "otherCashflowsFromFinancingActivities": "594880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10052000.00",
                    "stockBasedCompensation": "29477000.00",
                    "otherNonCashItems": "-41896000.00",
                    "freeCashFlow": "16565999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "-7559000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7559000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33311000.00",
                    "changeInCash": "21337000.00",
                    "beginPeriodCashFlow": "148692000.00",
                    "endPeriodCashFlow": "170029000.00",
                    "totalCashFromOperatingActivities": "27233000.00",
                    "issuanceOfCapitalStock": "121000.00",
                    "depreciation": "13192000.00",
                    "otherCashflowsFromInvestingActivities": "-464000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18684000.00",
                    "changeToAccountReceivables": "-46170000.00",
                    "salePurchaseOfStock": "121000.00",
                    "otherCashflowsFromFinancingActivities": "121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47242000.00",
                    "stockBasedCompensation": "9868000.00",
                    "otherNonCashItems": "3888000.00",
                    "freeCashFlow": "20138000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "-11358000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11358000.00",
                    "netBorrowings": "1862000.00",
                    "totalCashFromFinancingActivities": "-50171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28253000.00",
                    "changeInCash": "74847000.00",
                    "beginPeriodCashFlow": "73845000.00",
                    "endPeriodCashFlow": "148692000.00",
                    "totalCashFromOperatingActivities": "136100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13216000.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28526000.00",
                    "changeToAccountReceivables": "62325000.00",
                    "salePurchaseOfStock": "-49986000.00",
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73030000.00",
                    "stockBasedCompensation": "14835000.00",
                    "otherNonCashItems": "2167000.00",
                    "freeCashFlow": "125041000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "investments": "-5237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5237000.00",
                    "netBorrowings": "-2687000.00",
                    "totalCashFromFinancingActivities": "-2302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17261000.00",
                    "changeInCash": "-22923000.00",
                    "beginPeriodCashFlow": "96768000.00",
                    "endPeriodCashFlow": "73845000.00",
                    "totalCashFromOperatingActivities": "-14709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7096000.00",
                    "otherCashflowsFromInvestingActivities": "-185000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "21419000.00",
                    "changeToAccountReceivables": "-43846000.00",
                    "salePurchaseOfStock": "-16159000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5052000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "114159000.00",
                    "stockBasedCompensation": "22339000.00",
                    "otherNonCashItems": "-170087000.00",
                    "freeCashFlow": "-19761000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1623000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1623000.00",
                    "netBorrowings": "-5375000.00",
                    "totalCashFromFinancingActivities": "-22384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19020000.00",
                    "changeInCash": "-12266000.00",
                    "beginPeriodCashFlow": "109034000.00",
                    "endPeriodCashFlow": "96768000.00",
                    "totalCashFromOperatingActivities": "11168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12669000.00",
                    "otherCashflowsFromInvestingActivities": "-93000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36997000.00",
                    "changeToAccountReceivables": "10594000.00",
                    "salePurchaseOfStock": "-17076000.00",
                    "otherCashflowsFromFinancingActivities": "531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38668000.00",
                    "stockBasedCompensation": "21648000.00",
                    "otherNonCashItems": "283000.00",
                    "freeCashFlow": "9545000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-879000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-879000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47555000.00",
                    "changeInCash": "851000.00",
                    "beginPeriodCashFlow": "108183000.00",
                    "endPeriodCashFlow": "109034000.00",
                    "totalCashFromOperatingActivities": "1281000.00",
                    "issuanceOfCapitalStock": "464000.00",
                    "depreciation": "11134000.00",
                    "otherCashflowsFromInvestingActivities": "-93000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-8074000.00",
                    "changeToAccountReceivables": "-31815000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75491000.00",
                    "stockBasedCompensation": "12964000.00",
                    "otherNonCashItems": "11000.00",
                    "freeCashFlow": "495000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "investments": "-3703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3703000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14527000.00",
                    "changeInCash": "33228000.00",
                    "beginPeriodCashFlow": "74955000.00",
                    "endPeriodCashFlow": "108183000.00",
                    "totalCashFromOperatingActivities": "37015000.00",
                    "issuanceOfCapitalStock": "2668000.00",
                    "depreciation": "11666000.00",
                    "otherCashflowsFromInvestingActivities": "-1028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12968000.00",
                    "changeToAccountReceivables": "-3720000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-87000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1247000.00",
                    "stockBasedCompensation": "11166000.00",
                    "otherNonCashItems": "2495000.00",
                    "freeCashFlow": "34340000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "investments": "-279492000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-279492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "203206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26888000.00",
                    "changeInCash": "-92758000.00",
                    "beginPeriodCashFlow": "167763000.00",
                    "endPeriodCashFlow": "75005000.00",
                    "totalCashFromOperatingActivities": "-16466000.00",
                    "issuanceOfCapitalStock": "2143000.00",
                    "depreciation": "8134000.00",
                    "otherCashflowsFromInvestingActivities": "-274973000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40994000.00",
                    "changeToAccountReceivables": "-27066000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53552000.00",
                    "stockBasedCompensation": "11042000.00",
                    "otherNonCashItems": "-6135000.00",
                    "freeCashFlow": "-20985000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-849000.00",
                    "changeToLiabilities": "43098000.00",
                    "totalCashflowsFromInvestingActivities": "-849000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-1853000.00",
                    "changeToOperatingActivities": "-20242000.00",
                    "netIncome": "33271000.00",
                    "changeInCash": "25214000.00",
                    "beginPeriodCashFlow": "142549000.00",
                    "endPeriodCashFlow": "167763000.00",
                    "totalCashFromOperatingActivities": "27916000.00",
                    "issuanceOfCapitalStock": "265000.00",
                    "depreciation": "6674000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-49175000.00",
                    "changeToAccountReceivables": "3803000.00",
                    "salePurchaseOfStock": "750000.00",
                    "otherCashflowsFromFinancingActivities": "-868000.00",
                    "changeToNetincome": "10413000.00",
                    "capitalExpenditures": "849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22516000.00",
                    "stockBasedCompensation": "11217000.00",
                    "otherNonCashItems": "224000.00",
                    "freeCashFlow": "27067000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-616000.00",
                    "changeToLiabilities": "999000.00",
                    "totalCashflowsFromInvestingActivities": "-616000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-967000.00",
                    "changeToOperatingActivities": "-20242000.00",
                    "netIncome": "52977000.00",
                    "changeInCash": "21771000.00",
                    "beginPeriodCashFlow": "120778000.00",
                    "endPeriodCashFlow": "142549000.00",
                    "totalCashFromOperatingActivities": "23354000.00",
                    "issuanceOfCapitalStock": "485000.00",
                    "depreciation": "5637000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-16729000.00",
                    "changeToAccountReceivables": "-22615000.00",
                    "salePurchaseOfStock": "485000.00",
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": "11104000.00",
                    "capitalExpenditures": "616000",
                    "changeReceivables": "-22615000.00",
                    "cashFlowsOtherOperating": "-8094000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21771000.00",
                    "changeInWorkingCapital": "-46439000.00",
                    "stockBasedCompensation": "7200000.00",
                    "otherNonCashItems": "1866000.00",
                    "freeCashFlow": "22738000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "investments": "-76000.00",
                    "changeToLiabilities": "19227000.00",
                    "totalCashflowsFromInvestingActivities": "-76000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "951000.00",
                    "changeToOperatingActivities": "-20242000.00",
                    "netIncome": "16246000.00",
                    "changeInCash": "33757000.00",
                    "beginPeriodCashFlow": "87021000.00",
                    "endPeriodCashFlow": "120778000.00",
                    "totalCashFromOperatingActivities": "32882000.00",
                    "issuanceOfCapitalStock": "2401000.00",
                    "depreciation": "5668000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "-1812000.00",
                    "salePurchaseOfStock": "2401000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "2882000.00",
                    "capitalExpenditures": "76000",
                    "changeReceivables": "-1812000.00",
                    "cashFlowsOtherOperating": "-9330000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33757000.00",
                    "changeInWorkingCapital": "8011000.00",
                    "stockBasedCompensation": "7284000.00",
                    "otherNonCashItems": "255000.00",
                    "freeCashFlow": "32806000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "investments": "-953000.00",
                    "changeToLiabilities": "14693000.00",
                    "totalCashflowsFromInvestingActivities": "-953000.00",
                    "netBorrowings": "-26250000.00",
                    "totalCashFromFinancingActivities": "-23298000.00",
                    "changeToOperatingActivities": "-6787000.00",
                    "netIncome": "19105000.00",
                    "changeInCash": "1704000.00",
                    "beginPeriodCashFlow": "85317000.00",
                    "endPeriodCashFlow": "87021000.00",
                    "totalCashFromOperatingActivities": "25955000.00",
                    "issuanceOfCapitalStock": "3149000.00",
                    "depreciation": "5421000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "38000.00",
                    "changeToAccountReceivables": "-12319000.00",
                    "salePurchaseOfStock": "3149000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "4595000.00",
                    "capitalExpenditures": "953000",
                    "changeReceivables": "-12319000.00",
                    "cashFlowsOtherOperating": "-5668000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1704000.00",
                    "changeInWorkingCapital": "-3256000.00",
                    "stockBasedCompensation": "7257000.00",
                    "otherNonCashItems": "289000.00",
                    "freeCashFlow": "25002000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-453000.00",
                    "changeToLiabilities": "9050000.00",
                    "totalCashflowsFromInvestingActivities": "-453000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "1054000.00",
                    "changeToOperatingActivities": "-7487000.00",
                    "netIncome": "11710000.00",
                    "changeInCash": "13069000.00",
                    "beginPeriodCashFlow": "72248000.00",
                    "endPeriodCashFlow": "85317000.00",
                    "totalCashFromOperatingActivities": "12468000.00",
                    "issuanceOfCapitalStock": "2501000.00",
                    "depreciation": "5351000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-10948000.00",
                    "changeToAccountReceivables": "-1574000.00",
                    "salePurchaseOfStock": "2503000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "5086000.00",
                    "capitalExpenditures": "453000",
                    "changeReceivables": "-1574000.00",
                    "cashFlowsOtherOperating": "-6297000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13069000.00",
                    "changeInWorkingCapital": "-9769000.00",
                    "stockBasedCompensation": "8034000.00",
                    "otherNonCashItems": "45000.00",
                    "freeCashFlow": "12015000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-241000.00",
                    "changeToLiabilities": "-3442000.00",
                    "totalCashflowsFromInvestingActivities": "-241000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-1442000.00",
                    "changeToOperatingActivities": "-4203000.00",
                    "netIncome": "14469000.00",
                    "changeInCash": "28895000.00",
                    "beginPeriodCashFlow": "43353000.00",
                    "endPeriodCashFlow": "72248000.00",
                    "totalCashFromOperatingActivities": "30578000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "5724000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "14158000.00",
                    "changeToAccountReceivables": "-6727000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": "10508000.00",
                    "capitalExpenditures": "241000",
                    "changeReceivables": "-6727000.00",
                    "cashFlowsOtherOperating": "-3258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28895000.00",
                    "changeInWorkingCapital": "-214000.00",
                    "stockBasedCompensation": "6542000.00",
                    "otherNonCashItems": "112000.00",
                    "freeCashFlow": "30337000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "investments": "-222000.00",
                    "changeToLiabilities": "2189000.00",
                    "totalCashflowsFromInvestingActivities": "-222000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-1001000.00",
                    "changeToOperatingActivities": "-3032000.00",
                    "netIncome": "1556000.00",
                    "changeInCash": "10464000.00",
                    "beginPeriodCashFlow": "32889000.00",
                    "endPeriodCashFlow": "43353000.00",
                    "totalCashFromOperatingActivities": "11687000.00",
                    "issuanceOfCapitalStock": "441000.00",
                    "depreciation": "6766000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "735000.00",
                    "changeToAccountReceivables": "1614000.00",
                    "salePurchaseOfStock": "441000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "1769000.00",
                    "capitalExpenditures": "222000",
                    "changeReceivables": "1614000.00",
                    "cashFlowsOtherOperating": "-1970000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10464000.00",
                    "changeInWorkingCapital": "1506000.00",
                    "stockBasedCompensation": "5048000.00",
                    "otherNonCashItems": "111000.00",
                    "freeCashFlow": "11465000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "investments": "-947000.00",
                    "changeToLiabilities": "3891000.00",
                    "totalCashflowsFromInvestingActivities": "-947000.00",
                    "netBorrowings": "-14730000.00",
                    "totalCashFromFinancingActivities": "-14910000.00",
                    "changeToOperatingActivities": "-3502000.00",
                    "netIncome": "6214000.00",
                    "changeInCash": "-8805000.00",
                    "beginPeriodCashFlow": "41694000.00",
                    "endPeriodCashFlow": "32889000.00",
                    "totalCashFromOperatingActivities": "7052000.00",
                    "issuanceOfCapitalStock": "12000.00",
                    "depreciation": "6968000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8432000.00",
                    "changeToAccountReceivables": "-2837000.00",
                    "salePurchaseOfStock": "12000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "3361000.00",
                    "capitalExpenditures": "947000",
                    "changeReceivables": "-2837000.00",
                    "cashFlowsOtherOperating": "-2206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8805000.00",
                    "changeInWorkingCapital": "-9584000.00",
                    "stockBasedCompensation": "5211000.00",
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "6105000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1313000.00",
                    "changeToLiabilities": "540000.00",
                    "totalCashflowsFromInvestingActivities": "-1313000.00",
                    "netBorrowings": "-14250000.00",
                    "totalCashFromFinancingActivities": "-13677000.00",
                    "changeToOperatingActivities": "-249000.00",
                    "netIncome": "5724000.00",
                    "changeInCash": "-21708000.00",
                    "beginPeriodCashFlow": "63402000.00",
                    "endPeriodCashFlow": "41694000.00",
                    "totalCashFromOperatingActivities": "-6718000.00",
                    "issuanceOfCapitalStock": "761000.00",
                    "depreciation": "7127000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-22278000.00",
                    "changeToAccountReceivables": "-1403000.00",
                    "salePurchaseOfStock": "761000.00",
                    "otherCashflowsFromFinancingActivities": "-188000.00",
                    "changeToNetincome": "2713000.00",
                    "capitalExpenditures": "1313000",
                    "changeReceivables": "-1403000.00",
                    "cashFlowsOtherOperating": "766000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21708000.00",
                    "changeInWorkingCapital": "-22389000.00",
                    "stockBasedCompensation": "5107000.00",
                    "otherNonCashItems": "349000.00",
                    "freeCashFlow": "-8031000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-2336000.00",
                    "changeToLiabilities": "-7419000.00",
                    "totalCashflowsFromInvestingActivities": "-2336000.00",
                    "netBorrowings": "1286000.00",
                    "totalCashFromFinancingActivities": "478000.00",
                    "changeToOperatingActivities": "-8148000.00",
                    "netIncome": "8276000.00",
                    "changeInCash": "5634000.00",
                    "beginPeriodCashFlow": "57768000.00",
                    "endPeriodCashFlow": "63402000.00",
                    "totalCashFromOperatingActivities": "7492000.00",
                    "issuanceOfCapitalStock": "463000.00",
                    "depreciation": "6222000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2320000.00",
                    "changeToAccountReceivables": "-2971000.00",
                    "salePurchaseOfStock": "463000.00",
                    "otherCashflowsFromFinancingActivities": "-1271000.00",
                    "changeToNetincome": "9094000.00",
                    "capitalExpenditures": "2336000",
                    "changeReceivables": "-2971000.00",
                    "cashFlowsOtherOperating": "-7145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5634000.00",
                    "changeInWorkingCapital": "-16218000.00",
                    "stockBasedCompensation": "4280000.00",
                    "otherNonCashItems": "661000.00",
                    "freeCashFlow": "5156000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "investments": "-2516000.00",
                    "changeToLiabilities": "6051000.00",
                    "totalCashflowsFromInvestingActivities": "-2516000.00",
                    "netBorrowings": "-3093000.00",
                    "totalCashFromFinancingActivities": "-2680000.00",
                    "changeToOperatingActivities": "-5546000.00",
                    "netIncome": "-24000.00",
                    "changeInCash": "22329000.00",
                    "beginPeriodCashFlow": "35439000.00",
                    "endPeriodCashFlow": "57768000.00",
                    "totalCashFromOperatingActivities": "27525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6371000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "11414000.00",
                    "changeToAccountReceivables": "4341000.00",
                    "salePurchaseOfStock": "1503000.00",
                    "otherCashflowsFromFinancingActivities": "-208000.00",
                    "changeToNetincome": "4712000.00",
                    "capitalExpenditures": "2516000",
                    "changeReceivables": "4341000.00",
                    "cashFlowsOtherOperating": "-4646000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22329000.00",
                    "changeInWorkingCapital": "16260000.00",
                    "stockBasedCompensation": "4642000.00",
                    "otherNonCashItems": "3176000.00",
                    "freeCashFlow": "25009000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "investments": "-1212000.00",
                    "changeToLiabilities": "3459000.00",
                    "totalCashflowsFromInvestingActivities": "-1212000.00",
                    "netBorrowings": "-3094000.00",
                    "totalCashFromFinancingActivities": "-2927000.00",
                    "changeToOperatingActivities": "-2704000.00",
                    "netIncome": "4297000.00",
                    "changeInCash": "-5602000.00",
                    "beginPeriodCashFlow": "41041000.00",
                    "endPeriodCashFlow": "35439000.00",
                    "totalCashFromOperatingActivities": "-1463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6211000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4081000.00",
                    "changeToAccountReceivables": "-10747000.00",
                    "salePurchaseOfStock": "882000.00",
                    "otherCashflowsFromFinancingActivities": "-204000.00",
                    "changeToNetincome": "1889000.00",
                    "capitalExpenditures": "1212000",
                    "changeReceivables": "-10747000.00",
                    "cashFlowsOtherOperating": "-2005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5602000.00",
                    "changeInWorkingCapital": "-14073000.00",
                    "stockBasedCompensation": "5028000.00",
                    "otherNonCashItems": "293000.00",
                    "freeCashFlow": "-2675000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1591000.00",
                    "changeToLiabilities": "2071000.00",
                    "totalCashflowsFromInvestingActivities": "-1591000.00",
                    "netBorrowings": "-3094000.00",
                    "totalCashFromFinancingActivities": "-3182000.00",
                    "changeToOperatingActivities": "-4870000.00",
                    "netIncome": "447000.00",
                    "changeInCash": "-13183000.00",
                    "beginPeriodCashFlow": "54224000.00",
                    "endPeriodCashFlow": "41041000.00",
                    "totalCashFromOperatingActivities": "-8410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6168000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-11727000.00",
                    "changeToAccountReceivables": "-3949000.00",
                    "salePurchaseOfStock": "511000.00",
                    "otherCashflowsFromFinancingActivities": "-201000.00",
                    "changeToNetincome": "3236000.00",
                    "capitalExpenditures": "1591000",
                    "changeReceivables": "-3949000.00",
                    "cashFlowsOtherOperating": "-4073000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13183000.00",
                    "changeInWorkingCapital": "-18475000.00",
                    "stockBasedCompensation": "5385000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "-10001000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-1155000.00",
                    "changeToLiabilities": "5891000.00",
                    "totalCashflowsFromInvestingActivities": "-1155000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-2611000.00",
                    "changeToOperatingActivities": "209000.00",
                    "netIncome": "1512000.00",
                    "changeInCash": "8057000.00",
                    "beginPeriodCashFlow": "46167000.00",
                    "endPeriodCashFlow": "54224000.00",
                    "totalCashFromOperatingActivities": "11823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6429000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6543000.00",
                    "changeToAccountReceivables": "-174000.00",
                    "salePurchaseOfStock": "398000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "4285000.00",
                    "capitalExpenditures": "1155000",
                    "changeReceivables": "-174000.00",
                    "cashFlowsOtherOperating": "1065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8057000.00",
                    "changeInWorkingCapital": "-617000.00",
                    "stockBasedCompensation": "4627000.00",
                    "otherNonCashItems": "286000.00",
                    "freeCashFlow": "10668000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "investments": "-28272000.00",
                    "changeToLiabilities": "-11666000.00",
                    "totalCashflowsFromInvestingActivities": "-28272000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-6814000.00",
                    "changeToOperatingActivities": "-3573000.00",
                    "netIncome": "-341000.00",
                    "changeInCash": "-28573000.00",
                    "beginPeriodCashFlow": "74740000.00",
                    "endPeriodCashFlow": "46167000.00",
                    "totalCashFromOperatingActivities": "6513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5980000.00",
                    "otherCashflowsFromInvestingActivities": "-25923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4168000.00",
                    "changeToAccountReceivables": "5531000.00",
                    "salePurchaseOfStock": "-4358000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "6232000.00",
                    "capitalExpenditures": "2349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5540000.00",
                    "stockBasedCompensation": "4206000.00",
                    "otherNonCashItems": "645000.00",
                    "freeCashFlow": "4164000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "investments": "-1539000.00",
                    "changeToLiabilities": "13446000.00",
                    "totalCashflowsFromInvestingActivities": "-1539000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-3263000.00",
                    "changeToOperatingActivities": "-2562000.00",
                    "netIncome": "8002000.00",
                    "changeInCash": "15993000.00",
                    "beginPeriodCashFlow": "58747000.00",
                    "endPeriodCashFlow": "74740000.00",
                    "totalCashFromOperatingActivities": "20795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5694000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2468000.00",
                    "changeToAccountReceivables": "-7382000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": "943000.00",
                    "capitalExpenditures": "1539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5970000.00",
                    "stockBasedCompensation": "3352000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "19256000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-2630000.00",
                    "changeToLiabilities": "1992000.00",
                    "totalCashflowsFromInvestingActivities": "-2630000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-3509000.00",
                    "changeToOperatingActivities": "-6038000.00",
                    "netIncome": "6517000.00",
                    "changeInCash": "-1999000.00",
                    "beginPeriodCashFlow": "60746000.00",
                    "endPeriodCashFlow": "58747000.00",
                    "totalCashFromOperatingActivities": "4140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5977000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "170000.00",
                    "changeToAccountReceivables": "-5286000.00",
                    "salePurchaseOfStock": "-1467000.00",
                    "otherCashflowsFromFinancingActivities": "-193000.00",
                    "changeToNetincome": "619000.00",
                    "capitalExpenditures": "2630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9162000.00",
                    "stockBasedCompensation": "4004000.00",
                    "otherNonCashItems": "-5453000.00",
                    "freeCashFlow": "1510000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2904000.00",
                    "changeToLiabilities": "2190000.00",
                    "totalCashflowsFromInvestingActivities": "-2904000.00",
                    "netBorrowings": "-2063000.00",
                    "totalCashFromFinancingActivities": "-3089000.00",
                    "changeToOperatingActivities": "-5841000.00",
                    "netIncome": "3706000.00",
                    "changeInCash": "6872000.00",
                    "beginPeriodCashFlow": "53874000.00",
                    "endPeriodCashFlow": "60746000.00",
                    "totalCashFromOperatingActivities": "12865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5192000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7241000.00",
                    "changeToAccountReceivables": "9641000.00",
                    "salePurchaseOfStock": "-1079000.00",
                    "otherCashflowsFromFinancingActivities": "-187000.00",
                    "changeToNetincome": "5028000.00",
                    "capitalExpenditures": "2904000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1251000.00",
                    "stockBasedCompensation": "3926000.00",
                    "otherNonCashItems": "206000.00",
                    "freeCashFlow": "9961000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-3762000.00",
                    "changeToLiabilities": "-3100000.00",
                    "totalCashflowsFromInvestingActivities": "-3762000.00",
                    "netBorrowings": "-2063000.00",
                    "totalCashFromFinancingActivities": "-2147000.00",
                    "changeToOperatingActivities": "-5027000.00",
                    "netIncome": "-17914000.00",
                    "changeInCash": "2669000.00",
                    "beginPeriodCashFlow": "51205000.00",
                    "endPeriodCashFlow": "53874000.00",
                    "totalCashFromOperatingActivities": "8578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27161000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2561000.00",
                    "changeToAccountReceivables": "4215000.00",
                    "salePurchaseOfStock": "115000.00",
                    "otherCashflowsFromFinancingActivities": "-199000.00",
                    "changeToNetincome": "5869000.00",
                    "capitalExpenditures": "3762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1351000.00",
                    "stockBasedCompensation": "3683000.00",
                    "otherNonCashItems": "432000.00",
                    "freeCashFlow": "4816000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5229000.00",
                    "totalCashflowsFromInvestingActivities": "-2416000.00",
                    "netBorrowings": "-2062000.00",
                    "totalCashFromFinancingActivities": "-578000.00",
                    "changeToOperatingActivities": "-5996000.00",
                    "netIncome": "9672000.00",
                    "changeInCash": "17557000.00",
                    "beginPeriodCashFlow": "33648000.00",
                    "endPeriodCashFlow": "51205000.00",
                    "totalCashFromOperatingActivities": "20551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4956000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "7024000.00",
                    "changeToAccountReceivables": "-5146000.00",
                    "salePurchaseOfStock": "3176000.00",
                    "otherCashflowsFromFinancingActivities": "-197000.00",
                    "changeToNetincome": "4616000.00",
                    "capitalExpenditures": "2416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1111000.00",
                    "stockBasedCompensation": "4357000.00",
                    "otherNonCashItems": "480000.00",
                    "freeCashFlow": "18135000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3462000.00",
                    "totalCashflowsFromInvestingActivities": "-1294000.00",
                    "netBorrowings": "-2063000.00",
                    "totalCashFromFinancingActivities": "-1163000.00",
                    "changeToOperatingActivities": "2626000.00",
                    "netIncome": "3915000.00",
                    "changeInCash": "16203000.00",
                    "beginPeriodCashFlow": "17445000.00",
                    "endPeriodCashFlow": "33648000.00",
                    "totalCashFromOperatingActivities": "18660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4193000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6496000.00",
                    "changeToAccountReceivables": "-4117000.00",
                    "salePurchaseOfStock": "1495000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "1887000.00",
                    "capitalExpenditures": "1294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8467000.00",
                    "stockBasedCompensation": "4193000.00",
                    "otherNonCashItems": "215000.00",
                    "freeCashFlow": "17366000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2051000.00",
                    "totalCashflowsFromInvestingActivities": "-2495000.00",
                    "netBorrowings": "-2062000.00",
                    "totalCashFromFinancingActivities": "-1875000.00",
                    "changeToOperatingActivities": "-3825000.00",
                    "netIncome": "1248000.00",
                    "changeInCash": "6971000.00",
                    "beginPeriodCashFlow": "10474000.00",
                    "endPeriodCashFlow": "17445000.00",
                    "totalCashFromOperatingActivities": "11341000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4424000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1867000.00",
                    "changeToAccountReceivables": "4141000.00",
                    "salePurchaseOfStock": "497000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": "5338000.00",
                    "capitalExpenditures": "2495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "132000.00",
                    "stockBasedCompensation": "4631000.00",
                    "otherNonCashItems": "232000.00",
                    "freeCashFlow": "8846000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-16891000.00",
                    "totalCashflowsFromInvestingActivities": "-2667000.00",
                    "netBorrowings": "-2063000.00",
                    "totalCashFromFinancingActivities": "-1948000.00",
                    "changeToOperatingActivities": "-1495000.00",
                    "netIncome": "690000.00",
                    "changeInCash": "415000.00",
                    "beginPeriodCashFlow": "10059000.00",
                    "endPeriodCashFlow": "10474000.00",
                    "totalCashFromOperatingActivities": "5030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4288000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "951000.00",
                    "changeToAccountReceivables": "12771000.00",
                    "salePurchaseOfStock": "212000.00",
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": "4517000.00",
                    "capitalExpenditures": "2667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4664000.00",
                    "stockBasedCompensation": "3640000.00",
                    "otherNonCashItems": "341000.00",
                    "freeCashFlow": "2363000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-25483000.00",
                    "totalCashflowsFromInvestingActivities": "-3173000.00",
                    "netBorrowings": "-8250000.00",
                    "totalCashFromFinancingActivities": "-10990000.00",
                    "changeToOperatingActivities": "-11430000.00",
                    "netIncome": "21480000.00",
                    "changeInCash": "4382000.00",
                    "beginPeriodCashFlow": "5677000.00",
                    "endPeriodCashFlow": "10059000.00",
                    "totalCashFromOperatingActivities": "18545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3845000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "881000.00",
                    "changeToAccountReceivables": "-9994000.00",
                    "salePurchaseOfStock": "1978000.00",
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": "1768000.00",
                    "capitalExpenditures": "3173000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1401000.00",
                    "stockBasedCompensation": "3754000.00",
                    "otherNonCashItems": "1498000.00",
                    "freeCashFlow": "15372000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6261000.00",
                    "totalCashflowsFromInvestingActivities": "-2222000.00",
                    "netBorrowings": "-6663000.00",
                    "totalCashFromFinancingActivities": "-7151000.00",
                    "changeToOperatingActivities": "-9905000.00",
                    "netIncome": "5865000.00",
                    "changeInCash": "2323000.00",
                    "beginPeriodCashFlow": "3354000.00",
                    "endPeriodCashFlow": "5677000.00",
                    "totalCashFromOperatingActivities": "11696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3529000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8698000.00",
                    "changeToAccountReceivables": "-9493000.00",
                    "salePurchaseOfStock": "1309000.00",
                    "otherCashflowsFromFinancingActivities": "-644000.00",
                    "changeToNetincome": "6539000.00",
                    "capitalExpenditures": "2222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4439000.00",
                    "stockBasedCompensation": "3787000.00",
                    "otherNonCashItems": "273000.00",
                    "freeCashFlow": "9474000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-8879000.00",
                    "totalCashflowsFromInvestingActivities": "-4348000.00",
                    "netBorrowings": "-2962000.00",
                    "totalCashFromFinancingActivities": "-1854000.00",
                    "changeToOperatingActivities": "-3157000.00",
                    "netIncome": "3970000.00",
                    "changeInCash": "-2022000.00",
                    "beginPeriodCashFlow": "5376000.00",
                    "endPeriodCashFlow": "3354000.00",
                    "totalCashFromOperatingActivities": "4180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3488000.00",
                    "otherCashflowsFromInvestingActivities": "-2875000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "4635000.00",
                    "changeToAccountReceivables": "3006000.00",
                    "salePurchaseOfStock": "1153000.00",
                    "otherCashflowsFromFinancingActivities": "-92000.00",
                    "changeToNetincome": "916000.00",
                    "capitalExpenditures": "1473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4395000.00",
                    "stockBasedCompensation": "3529000.00",
                    "otherNonCashItems": "235000.00",
                    "freeCashFlow": "2707000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-31443000.00",
                    "totalCashflowsFromInvestingActivities": "-676000.00",
                    "netBorrowings": "12937000.00",
                    "totalCashFromFinancingActivities": "12800000.00",
                    "changeToOperatingActivities": "-304000.00",
                    "netIncome": "2160000.00",
                    "changeInCash": "-9919000.00",
                    "beginPeriodCashFlow": "15295000.00",
                    "endPeriodCashFlow": "5376000.00",
                    "totalCashFromOperatingActivities": "-22043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3659000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7496000.00",
                    "changeToAccountReceivables": "8480000.00",
                    "salePurchaseOfStock": "146000.00",
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": "2699000.00",
                    "capitalExpenditures": "676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30763000.00",
                    "stockBasedCompensation": "2404000.00",
                    "otherNonCashItems": "532000.00",
                    "freeCashFlow": "-22719000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "43144000.00",
                    "totalCashflowsFromInvestingActivities": "-3670000.00",
                    "netBorrowings": "13509000.00",
                    "totalCashFromFinancingActivities": "-1690000.00",
                    "changeToOperatingActivities": "761000.00",
                    "netIncome": "6601000.00",
                    "changeInCash": "-5789000.00",
                    "beginPeriodCashFlow": "21084000.00",
                    "endPeriodCashFlow": "15295000.00",
                    "totalCashFromOperatingActivities": "-429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3574000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-28087000.00",
                    "changeToAccountReceivables": "-3889000.00",
                    "salePurchaseOfStock": "178455000.00",
                    "otherCashflowsFromFinancingActivities": "-3011000.00",
                    "changeToNetincome": "-8145000.00",
                    "capitalExpenditures": "3670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4245000.00",
                    "stockBasedCompensation": "1560000.00",
                    "otherNonCashItems": "-151000.00",
                    "freeCashFlow": "-4099000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "23592000.00",
                    "totalCashflowsFromInvestingActivities": "-2643000.00",
                    "netBorrowings": "-35144000.00",
                    "totalCashFromFinancingActivities": "25274000.00",
                    "changeToOperatingActivities": "-5215000.00",
                    "netIncome": "-2377000.00",
                    "changeInCash": "17321000.00",
                    "beginPeriodCashFlow": "3763000.00",
                    "endPeriodCashFlow": "21084000.00",
                    "totalCashFromOperatingActivities": "-5309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3348000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-8797000.00",
                    "changeToAccountReceivables": "-12350000.00",
                    "salePurchaseOfStock": "64034000.00",
                    "otherCashflowsFromFinancingActivities": "4965000.00",
                    "changeToNetincome": "3796000.00",
                    "capitalExpenditures": "2643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11009000.00",
                    "stockBasedCompensation": "4434000.00",
                    "otherNonCashItems": "-1810000.00",
                    "freeCashFlow": "-7952000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7855000.00",
                    "totalCashflowsFromInvestingActivities": "-905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2715000.00",
                    "changeInCash": "-11046000.00",
                    "beginPeriodCashFlow": "14809000.00",
                    "endPeriodCashFlow": "3763000.00",
                    "totalCashFromOperatingActivities": "-3440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3250000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-3962000.00",
                    "changeToAccountReceivables": "2464000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4024000.00",
                    "stockBasedCompensation": "968000.00",
                    "otherNonCashItems": "974000.00",
                    "freeCashFlow": "-4429000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3804000.00",
                    "changeInCash": "805000.00",
                    "beginPeriodCashFlow": "14004000.00",
                    "endPeriodCashFlow": "14809000.00",
                    "totalCashFromOperatingActivities": "11298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2980000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2852000.00",
                    "changeToAccountReceivables": "-1617000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9797000.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "-5451000.00",
                    "freeCashFlow": "9377000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "3532000.00",
                    "totalCashflowsFromInvestingActivities": "-2330000.00",
                    "netBorrowings": "-4575000.00",
                    "totalCashFromFinancingActivities": "-6147000.00",
                    "changeToOperatingActivities": "576000.00",
                    "netIncome": "2427000.00",
                    "changeInCash": "12681000.00",
                    "beginPeriodCashFlow": "1323000.00",
                    "endPeriodCashFlow": "14004000.00",
                    "totalCashFromOperatingActivities": "21158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2897000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "17567000.00",
                    "changeToAccountReceivables": "-2799000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "1359000.00",
                    "changeToNetincome": "2394000.00",
                    "capitalExpenditures": "2330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12540000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "4244000.00",
                    "freeCashFlow": "18828000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4163000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-748000.00",
                    "changeInCash": "-1164000.00",
                    "beginPeriodCashFlow": "2487000.00",
                    "endPeriodCashFlow": "1323000.00",
                    "totalCashFromOperatingActivities": "-2470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2797000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7411000.00",
                    "changeToAccountReceivables": "-2313000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4163000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8385000.00",
                    "stockBasedCompensation": "158000.00",
                    "otherNonCashItems": "4417000.00",
                    "freeCashFlow": "-6633000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1363000.00",
                    "changeInCash": "561000.00",
                    "beginPeriodCashFlow": "1926000.00",
                    "endPeriodCashFlow": "2487000.00",
                    "totalCashFromOperatingActivities": "7858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2327000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12055000.00",
                    "changeToAccountReceivables": "7889000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5207000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4166000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "9372000.00",
                    "freeCashFlow": "5867000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1658000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1315000.00",
                    "changeInCash": "-44241000.00",
                    "beginPeriodCashFlow": "46167000.00",
                    "endPeriodCashFlow": "1926000.00",
                    "totalCashFromOperatingActivities": "-2027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-248000.00",
                    "changeToAccountReceivables": "1671000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1658000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1423000.00",
                    "stockBasedCompensation": "96000.00",
                    "otherNonCashItems": "-6139000.00",
                    "freeCashFlow": "-3685000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-4128000.00",
                    "totalCashflowsFromInvestingActivities": "-239507000.00",
                    "netBorrowings": "152681000.00",
                    "totalCashFromFinancingActivities": "252571000.00",
                    "changeToOperatingActivities": "-2216000.00",
                    "netIncome": "3048000.00",
                    "changeInCash": "5557000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "46167000.00",
                    "totalCashFromOperatingActivities": "-7507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7985000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-6207000.00",
                    "changeToAccountReceivables": "-5488000.00",
                    "salePurchaseOfStock": "100000.00",
                    "otherCashflowsFromFinancingActivities": "-5251000.00",
                    "changeToNetincome": "9731000.00",
                    "capitalExpenditures": "1616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "investments": "-1117000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-605248000.00",
                    "netBorrowings": "585000000.00",
                    "totalCashFromFinancingActivities": "533919000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26318000.00",
                    "changeInCash": "140993000.00",
                    "beginPeriodCashFlow": "148692000.00",
                    "endPeriodCashFlow": "289685000.00",
                    "totalCashFromOperatingActivities": "212511000.00",
                    "issuanceOfCapitalStock": "5797000.00",
                    "depreciation": "79361000.00",
                    "otherCashflowsFromInvestingActivities": "-1117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7327000.00",
                    "changeToAccountReceivables": "-17505000.00",
                    "salePurchaseOfStock": "-49987000.00",
                    "otherCashflowsFromFinancingActivities": "-6891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2342000.00",
                    "stockBasedCompensation": "86919000.00",
                    "otherNonCashItems": "25779000.00",
                    "freeCashFlow": "190062000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "-19097000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19097000.00",
                    "netBorrowings": "-6200000.00",
                    "totalCashFromFinancingActivities": "-74449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112089000.00",
                    "changeInCash": "40509000.00",
                    "beginPeriodCashFlow": "108183000.00",
                    "endPeriodCashFlow": "148692000.00",
                    "totalCashFromOperatingActivities": "133840000.00",
                    "issuanceOfCapitalStock": "953000.00",
                    "depreciation": "44115000.00",
                    "otherCashflowsFromInvestingActivities": "-577000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4874000.00",
                    "changeToAccountReceivables": "-2742000.00",
                    "salePurchaseOfStock": "-67062000.00",
                    "otherCashflowsFromFinancingActivities": "-2140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105030000.00",
                    "stockBasedCompensation": "71786000.00",
                    "otherNonCashItems": "10434000.00",
                    "freeCashFlow": "115320000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "investments": "-284660000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284660000.00",
                    "netBorrowings": "196625000.00",
                    "totalCashFromFinancingActivities": "200945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127663000.00",
                    "changeInCash": "-12595000.00",
                    "beginPeriodCashFlow": "120778000.00",
                    "endPeriodCashFlow": "108183000.00",
                    "totalCashFromOperatingActivities": "71154000.00",
                    "issuanceOfCapitalStock": "5561000.00",
                    "depreciation": "30167000.00",
                    "otherCashflowsFromInvestingActivities": "-276001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-93930000.00",
                    "changeToAccountReceivables": "-49598000.00",
                    "salePurchaseOfStock": "5561000.00",
                    "otherCashflowsFromFinancingActivities": "-1241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-123754000.00",
                    "stockBasedCompensation": "40625000.00",
                    "otherNonCashItems": "-271000.00",
                    "freeCashFlow": "62495000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "investments": "-1723000.00",
                    "changeToLiabilities": "38583000.00",
                    "totalCashflowsFromInvestingActivities": "-1723000.00",
                    "netBorrowings": "-30000000.00",
                    "totalCashFromFinancingActivities": "-22735000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61530000.00",
                    "changeInCash": "77425000.00",
                    "beginPeriodCashFlow": "43353000.00",
                    "endPeriodCashFlow": "120778000.00",
                    "totalCashFromOperatingActivities": "101883000.00",
                    "issuanceOfCapitalStock": "8053000.00",
                    "depreciation": "17596000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3174000.00",
                    "changeToAccountReceivables": "-22432000.00",
                    "salePurchaseOfStock": "8053000.00",
                    "otherCashflowsFromFinancingActivities": "-788000.00",
                    "changeToNetincome": "23071000.00",
                    "capitalExpenditures": "1723000",
                    "changeReceivables": "-22432000.00",
                    "cashFlowsOtherOperating": "-24553000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77425000.00",
                    "changeInWorkingCapital": "-5228000.00",
                    "stockBasedCompensation": "29117000.00",
                    "otherNonCashItems": "5269000.00",
                    "freeCashFlow": "100160000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "investments": "-4818000.00",
                    "changeToLiabilities": "1498000.00",
                    "totalCashflowsFromInvestingActivities": "-4818000.00",
                    "netBorrowings": "-28944000.00",
                    "totalCashFromFinancingActivities": "-29110000.00",
                    "changeToOperatingActivities": "-14931000.00",
                    "netIncome": "21770000.00",
                    "changeInCash": "-14415000.00",
                    "beginPeriodCashFlow": "57768000.00",
                    "endPeriodCashFlow": "43353000.00",
                    "totalCashFromOperatingActivities": "19513000.00",
                    "issuanceOfCapitalStock": "1677000.00",
                    "depreciation": "27083000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27655000.00",
                    "changeToAccountReceivables": "-5597000.00",
                    "salePurchaseOfStock": "1677000.00",
                    "otherCashflowsFromFinancingActivities": "-1843000.00",
                    "changeToNetincome": "16951000.00",
                    "capitalExpenditures": "4818000",
                    "changeReceivables": "-5597000.00",
                    "cashFlowsOtherOperating": "-10555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14415000.00",
                    "changeInWorkingCapital": "-46685000.00",
                    "stockBasedCompensation": "19646000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "14695000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "investments": "-6474000.00",
                    "changeToLiabilities": "17472000.00",
                    "totalCashflowsFromInvestingActivities": "-6474000.00",
                    "netBorrowings": "-11756000.00",
                    "totalCashFromFinancingActivities": "-11400000.00",
                    "changeToOperatingActivities": "-12911000.00",
                    "netIncome": "6232000.00",
                    "changeInCash": "11601000.00",
                    "beginPeriodCashFlow": "46167000.00",
                    "endPeriodCashFlow": "57768000.00",
                    "totalCashFromOperatingActivities": "29475000.00",
                    "issuanceOfCapitalStock": "1503000.00",
                    "depreciation": "25179000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-10937000.00",
                    "changeToAccountReceivables": "-10529000.00",
                    "salePurchaseOfStock": "1503000.00",
                    "otherCashflowsFromFinancingActivities": "-1147000.00",
                    "changeToNetincome": "14122000.00",
                    "capitalExpenditures": "6474000",
                    "changeReceivables": "-10529000.00",
                    "cashFlowsOtherOperating": "-9659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11601000.00",
                    "changeInWorkingCapital": "-16905000.00",
                    "stockBasedCompensation": "19682000.00",
                    "otherNonCashItems": "3871000.00",
                    "freeCashFlow": "23001000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "investments": "-35345000.00",
                    "changeToLiabilities": "5962000.00",
                    "totalCashflowsFromInvestingActivities": "-35345000.00",
                    "netBorrowings": "-9488000.00",
                    "totalCashFromFinancingActivities": "-16675000.00",
                    "changeToOperatingActivities": "-18014000.00",
                    "netIncome": "17884000.00",
                    "changeInCash": "-7707000.00",
                    "beginPeriodCashFlow": "53874000.00",
                    "endPeriodCashFlow": "46167000.00",
                    "totalCashFromOperatingActivities": "44313000.00",
                    "issuanceOfCapitalStock": "1488000.00",
                    "depreciation": "22843000.00",
                    "otherCashflowsFromInvestingActivities": "-25923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-435000.00",
                    "changeToAccountReceivables": "2504000.00",
                    "salePurchaseOfStock": "-7904000.00",
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "12822000.00",
                    "capitalExpenditures": "9422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9983000.00",
                    "stockBasedCompensation": "15488000.00",
                    "otherNonCashItems": "-4362000.00",
                    "freeCashFlow": "34891000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "investments": "-35345000.00",
                    "changeToLiabilities": "5962000.00",
                    "totalCashflowsFromInvestingActivities": "-35345000.00",
                    "netBorrowings": "-9488000.00",
                    "totalCashFromFinancingActivities": "-16675000.00",
                    "changeToOperatingActivities": "-18014000.00",
                    "netIncome": "17884000.00",
                    "changeInCash": "-7707000.00",
                    "beginPeriodCashFlow": "53874000.00",
                    "endPeriodCashFlow": "46167000.00",
                    "totalCashFromOperatingActivities": "44313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22843000.00",
                    "otherCashflowsFromInvestingActivities": "-25923000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-435000.00",
                    "changeToAccountReceivables": "2504000.00",
                    "salePurchaseOfStock": "-7904000.00",
                    "otherCashflowsFromFinancingActivities": "-771000.00",
                    "changeToNetincome": "12822000.00",
                    "capitalExpenditures": "9422000",
                    "changeReceivables": "2504000.00",
                    "cashFlowsOtherOperating": "-6500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7707000.00",
                    "changeInWorkingCapital": "-17491000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4362000.00",
                    "freeCashFlow": "34891000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-8872000.00",
                    "changeToLiabilities": "-10251000.00",
                    "totalCashflowsFromInvestingActivities": "-8872000.00",
                    "netBorrowings": "-8250000.00",
                    "totalCashFromFinancingActivities": "-5564000.00",
                    "changeToOperatingActivities": "-8690000.00",
                    "netIncome": "15525000.00",
                    "changeInCash": "41146000.00",
                    "beginPeriodCashFlow": "10059000.00",
                    "endPeriodCashFlow": "51205000.00",
                    "totalCashFromOperatingActivities": "55582000.00",
                    "issuanceOfCapitalStock": "3176000.00",
                    "depreciation": "17861000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "16338000.00",
                    "changeToAccountReceivables": "7649000.00",
                    "salePurchaseOfStock": "115000.00",
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "16358000.00",
                    "capitalExpenditures": "8872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5046000.00",
                    "stockBasedCompensation": "16821000.00",
                    "otherNonCashItems": "1268000.00",
                    "freeCashFlow": "46710000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-8872000.00",
                    "changeToLiabilities": "-10251000.00",
                    "totalCashflowsFromInvestingActivities": "-8872000.00",
                    "netBorrowings": "-8250000.00",
                    "totalCashFromFinancingActivities": "-5564000.00",
                    "changeToOperatingActivities": "-8690000.00",
                    "netIncome": "15525000.00",
                    "changeInCash": "41146000.00",
                    "beginPeriodCashFlow": "10059000.00",
                    "endPeriodCashFlow": "51205000.00",
                    "totalCashFromOperatingActivities": "55582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17861000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "16338000.00",
                    "changeToAccountReceivables": "7649000.00",
                    "salePurchaseOfStock": "3176000.00",
                    "otherCashflowsFromFinancingActivities": "-490000.00",
                    "changeToNetincome": "16358000.00",
                    "capitalExpenditures": "8872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26445000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1268000.00",
                    "freeCashFlow": "46710000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-25483000.00",
                    "totalCashflowsFromInvestingActivities": "-10419000.00",
                    "netBorrowings": "-8250000.00",
                    "totalCashFromFinancingActivities": "-7195000.00",
                    "changeToOperatingActivities": "-11430000.00",
                    "netIncome": "33475000.00",
                    "changeInCash": "-5236000.00",
                    "beginPeriodCashFlow": "15295000.00",
                    "endPeriodCashFlow": "10059000.00",
                    "totalCashFromOperatingActivities": "12378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14521000.00",
                    "otherCashflowsFromInvestingActivities": "-2875000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6718000.00",
                    "changeToAccountReceivables": "-8001000.00",
                    "salePurchaseOfStock": "1978000.00",
                    "otherCashflowsFromFinancingActivities": "-923000.00",
                    "changeToNetincome": "1768000.00",
                    "capitalExpenditures": "7544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38196000.00",
                    "stockBasedCompensation": "13474000.00",
                    "otherNonCashItems": "2538000.00",
                    "freeCashFlow": "4834000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-25483000.00",
                    "totalCashflowsFromInvestingActivities": "-10419000.00",
                    "netBorrowings": "-8250000.00",
                    "totalCashFromFinancingActivities": "-7195000.00",
                    "changeToOperatingActivities": "-11430000.00",
                    "netIncome": "33475000.00",
                    "changeInCash": "-5236000.00",
                    "beginPeriodCashFlow": "15295000.00",
                    "endPeriodCashFlow": "10059000.00",
                    "totalCashFromOperatingActivities": "12378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14521000.00",
                    "otherCashflowsFromInvestingActivities": "-2875000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6718000.00",
                    "changeToAccountReceivables": "-8001000.00",
                    "salePurchaseOfStock": "1978000.00",
                    "otherCashflowsFromFinancingActivities": "-923000.00",
                    "changeToNetincome": "1768000.00",
                    "capitalExpenditures": "7544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27649000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2002000.00",
                    "freeCashFlow": "4834000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5313000.00",
                    "changeInCash": "1291000.00",
                    "beginPeriodCashFlow": "14004000.00",
                    "endPeriodCashFlow": "15295000.00",
                    "totalCashFromOperatingActivities": "2120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13152000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-37994000.00",
                    "changeToAccountReceivables": "-15392000.00",
                    "salePurchaseOfStock": "178249000.00",
                    "otherCashflowsFromFinancingActivities": "6551000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9481000.00",
                    "stockBasedCompensation": "7149000.00",
                    "otherNonCashItems": "-6438000.00",
                    "freeCashFlow": "-7103000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "investments": "-9139000.00",
                    "changeToLiabilities": "43144000.00",
                    "totalCashflowsFromInvestingActivities": "-9139000.00",
                    "netBorrowings": "13509000.00",
                    "totalCashFromFinancingActivities": "8310000.00",
                    "changeToOperatingActivities": "761000.00",
                    "netIncome": "5313000.00",
                    "changeInCash": "1291000.00",
                    "beginPeriodCashFlow": "14004000.00",
                    "endPeriodCashFlow": "15295000.00",
                    "totalCashFromOperatingActivities": "2120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13152000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-37994000.00",
                    "changeToAccountReceivables": "-15392000.00",
                    "salePurchaseOfStock": "64071000.00",
                    "otherCashflowsFromFinancingActivities": "-1270000.00",
                    "changeToNetincome": "-8145000.00",
                    "capitalExpenditures": "9223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19770000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1268000.00",
                    "freeCashFlow": "-7103000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4357000.00",
                    "changeInCash": "9336000.00",
                    "beginPeriodCashFlow": "4668000.00",
                    "endPeriodCashFlow": "14004000.00",
                    "totalCashFromOperatingActivities": "24519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10289000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2147000.00",
                    "changeToAccountReceivables": "4448000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6409000.00",
                    "stockBasedCompensation": "503000.00",
                    "otherNonCashItems": "6894000.00",
                    "freeCashFlow": "14277000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "3532000.00",
                    "totalCashflowsFromInvestingActivities": "-10242000.00",
                    "netBorrowings": "-4575000.00",
                    "totalCashFromFinancingActivities": "-4941000.00",
                    "changeToOperatingActivities": "576000.00",
                    "netIncome": "4357000.00",
                    "changeInCash": "9336000.00",
                    "beginPeriodCashFlow": "4668000.00",
                    "endPeriodCashFlow": "14004000.00",
                    "totalCashFromOperatingActivities": "24519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10289000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-2147000.00",
                    "changeToAccountReceivables": "4448000.00",
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "-391000.00",
                    "changeToNetincome": "2394000.00",
                    "capitalExpenditures": "10242000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3022000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1559000.00",
                    "freeCashFlow": "14277000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "252571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8193000.00",
                    "changeInCash": "12491000.00",
                    "beginPeriodCashFlow": "5560000.00",
                    "endPeriodCashFlow": "12491000.00",
                    "totalCashFromOperatingActivities": "-7507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7985000.00",
                    "otherCashflowsFromInvestingActivities": "109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6207000.00",
                    "changeToAccountReceivables": "-5488000.00",
                    "salePurchaseOfStock": "105140000.00",
                    "otherCashflowsFromFinancingActivities": "155000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18039000.00",
                    "stockBasedCompensation": "5667000.00",
                    "otherNonCashItems": "7383000.00",
                    "freeCashFlow": "-9123000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-2875000.00",
                    "changeToLiabilities": "-4128000.00",
                    "totalCashflowsFromInvestingActivities": "-239507000.00",
                    "netBorrowings": "152681000.00",
                    "totalCashFromFinancingActivities": "252570000.00",
                    "changeToOperatingActivities": "-2216000.00",
                    "netIncome": "-8200000.00",
                    "changeInCash": "5560000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5560000.00",
                    "totalCashFromOperatingActivities": "-7510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7980000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "68000000.00",
                    "changeToInventory": "-6207000.00",
                    "changeToAccountReceivables": "-5488000.00",
                    "salePurchaseOfStock": "105140000.00",
                    "otherCashflowsFromFinancingActivities": "-239510000.00",
                    "changeToNetincome": "9731000.00",
                    "capitalExpenditures": "1620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18040000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13050000.00",
                    "freeCashFlow": "-9130000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-04",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43011000.00",
                    "minorityInterest": null,
                    "netIncome": "30030000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370224000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "52426000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52426000.00",
                    "otherOperatingExpenses": "450712000.00",
                    "interestExpense": "9978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12981000.00",
                    "totalRevenue": "520816000.00",
                    "totalOperatingExpenses": "300120000.00",
                    "costOfRevenue": "150592000.00",
                    "totalOtherIncomeExpenseNet": "-9415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94302000.00",
                    "minorityInterest": null,
                    "netIncome": "66599000.00",
                    "sellingGeneralAdministrative": "280319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "398840000.00",
                    "reconciledDepreciation": "26101000.00",
                    "ebit": "102110000.00",
                    "ebitda": "128211000.00",
                    "depreciationAndAmortization": "26101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102441000.00",
                    "otherOperatingExpenses": "376932000.00",
                    "interestExpense": "7808000.00",
                    "taxProvision": "27703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27703000.00",
                    "totalRevenue": "479373000.00",
                    "totalOperatingExpenses": "296399000.00",
                    "costOfRevenue": "80533000.00",
                    "totalOtherIncomeExpenseNet": "-8139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60530000.00",
                    "minorityInterest": null,
                    "netIncome": "-49365000.00",
                    "sellingGeneralAdministrative": "319137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "326453000.00",
                    "reconciledDepreciation": "26328000.00",
                    "ebit": "-43885000.00",
                    "ebitda": "-17557000.00",
                    "depreciationAndAmortization": "26328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7316000.00",
                    "otherOperatingExpenses": "441976000.00",
                    "interestExpense": "16645000.00",
                    "taxProvision": "-11165000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11165000.00",
                    "totalRevenue": "449292000.00",
                    "totalOperatingExpenses": "319137000.00",
                    "costOfRevenue": "122839000.00",
                    "totalOtherIncomeExpenseNet": "-67846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49365000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53864000.00",
                    "minorityInterest": null,
                    "netIncome": "39376000.00",
                    "sellingGeneralAdministrative": "279955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "347495000.00",
                    "reconciledDepreciation": "21555000.00",
                    "ebit": "66215000.00",
                    "ebitda": "87770000.00",
                    "depreciationAndAmortization": "21555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67540000.00",
                    "otherOperatingExpenses": "421965000.00",
                    "interestExpense": "12351000.00",
                    "taxProvision": "14488000.00",
                    "interestIncome": "12351000.00",
                    "netInterestIncome": "-12351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14488000.00",
                    "totalRevenue": "489505000.00",
                    "totalOperatingExpenses": "279955000.00",
                    "costOfRevenue": "142010000.00",
                    "totalOtherIncomeExpenseNet": "-13676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39376000.00",
                    "netIncomeApplicableToCommonShares": "39376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3989000.00",
                    "minorityInterest": null,
                    "netIncome": "2996000.00",
                    "sellingGeneralAdministrative": "231142000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238858000.00",
                    "reconciledDepreciation": "18286000.00",
                    "ebit": "5164000.00",
                    "ebitda": "23450000.00",
                    "depreciationAndAmortization": "18286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7716000.00",
                    "otherOperatingExpenses": "336220000.00",
                    "interestExpense": "9153000.00",
                    "taxProvision": "-6985000.00",
                    "interestIncome": "9153000.00",
                    "netInterestIncome": "-9153000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6985000.00",
                    "totalRevenue": "343936000.00",
                    "totalOperatingExpenses": "231142000.00",
                    "costOfRevenue": "105078000.00",
                    "totalOtherIncomeExpenseNet": "-11705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2996000.00",
                    "netIncomeApplicableToCommonShares": "2996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51114000.00",
                    "minorityInterest": null,
                    "netIncome": "33311000.00",
                    "sellingGeneralAdministrative": "195832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244541000.00",
                    "reconciledDepreciation": "13192000.00",
                    "ebit": "53746000.00",
                    "ebitda": "66938000.00",
                    "depreciationAndAmortization": "13192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48709000.00",
                    "otherOperatingExpenses": "305030000.00",
                    "interestExpense": "2632000.00",
                    "taxProvision": "17803000.00",
                    "interestIncome": "2632000.00",
                    "netInterestIncome": "-2632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17803000.00",
                    "totalRevenue": "353739000.00",
                    "totalOperatingExpenses": "195832000.00",
                    "costOfRevenue": "109198000.00",
                    "totalOtherIncomeExpenseNet": "2405000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33311000.00",
                    "netIncomeApplicableToCommonShares": "33311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44037000.00",
                    "minorityInterest": null,
                    "netIncome": "28253000.00",
                    "sellingGeneralAdministrative": "162877000.00",
                    "sellingAndMarketingExpenses": "355600000.00",
                    "grossProfit": "237039000.00",
                    "reconciledDepreciation": "13216000.00",
                    "ebit": "49722000.00",
                    "ebitda": "62938000.00",
                    "depreciationAndAmortization": "13216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44316000.00",
                    "otherOperatingExpenses": "288329000.00",
                    "interestExpense": "2860000.00",
                    "taxProvision": "15784000.00",
                    "interestIncome": "2860000.00",
                    "netInterestIncome": "-2860000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15784000.00",
                    "totalRevenue": "332645000.00",
                    "totalOperatingExpenses": "192723000.00",
                    "costOfRevenue": "95606000.00",
                    "totalOtherIncomeExpenseNet": "-279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28253000.00",
                    "netIncomeApplicableToCommonShares": "28253000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26280000.00",
                    "minorityInterest": null,
                    "netIncome": "17261000.00",
                    "sellingGeneralAdministrative": "218220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253305000.00",
                    "reconciledDepreciation": "7096000.00",
                    "ebit": "29807000.00",
                    "ebitda": "36903000.00",
                    "depreciationAndAmortization": "7096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35085000.00",
                    "otherOperatingExpenses": "320235000.00",
                    "interestExpense": "3527000.00",
                    "taxProvision": "9019000.00",
                    "interestIncome": "3527000.00",
                    "netInterestIncome": "-3527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9019000.00",
                    "totalRevenue": "355320000.00",
                    "totalOperatingExpenses": "218220000.00",
                    "costOfRevenue": "102015000.00",
                    "totalOtherIncomeExpenseNet": "-8805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17261000.00",
                    "netIncomeApplicableToCommonShares": "17261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27948000.00",
                    "minorityInterest": null,
                    "netIncome": "19020000.00",
                    "sellingGeneralAdministrative": "186141000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214059000.00",
                    "reconciledDepreciation": "12669000.00",
                    "ebit": "31709000.00",
                    "ebitda": "44378000.00",
                    "depreciationAndAmortization": "12669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27918000.00",
                    "otherOperatingExpenses": "273157000.00",
                    "interestExpense": "3761000.00",
                    "taxProvision": "8928000.00",
                    "interestIncome": "3761000.00",
                    "netInterestIncome": "-3761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8928000.00",
                    "totalRevenue": "301075000.00",
                    "totalOperatingExpenses": "186141000.00",
                    "costOfRevenue": "87016000.00",
                    "totalOtherIncomeExpenseNet": "30000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19020000.00",
                    "netIncomeApplicableToCommonShares": "19020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47230000.00",
                    "minorityInterest": null,
                    "netIncome": "47555000.00",
                    "sellingGeneralAdministrative": "180575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231283000.00",
                    "reconciledDepreciation": "11134000.00",
                    "ebit": "50895000.00",
                    "ebitda": "62029000.00",
                    "depreciationAndAmortization": "11134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50708000.00",
                    "otherOperatingExpenses": "273769000.00",
                    "interestExpense": "3665000.00",
                    "taxProvision": "-325000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-325000.00",
                    "totalRevenue": "324477000.00",
                    "totalOperatingExpenses": "180575000.00",
                    "costOfRevenue": "93194000.00",
                    "totalOtherIncomeExpenseNet": "-3478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11181000.00",
                    "minorityInterest": null,
                    "netIncome": "14527000.00",
                    "sellingGeneralAdministrative": "56428000.00",
                    "sellingAndMarketingExpenses": "266300000.00",
                    "grossProfit": "227202000.00",
                    "reconciledDepreciation": "11666000.00",
                    "ebit": "19570000.00",
                    "ebitda": "31236000.00",
                    "depreciationAndAmortization": "11666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17030000.00",
                    "otherOperatingExpenses": "304113000.00",
                    "interestExpense": "4002000.00",
                    "taxProvision": "-3346000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3346000.00",
                    "totalRevenue": "321143000.00",
                    "totalOperatingExpenses": "210172000.00",
                    "costOfRevenue": "93941000.00",
                    "totalOtherIncomeExpenseNet": "-5849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14527000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30416000.00",
                    "minorityInterest": null,
                    "netIncome": "26888000.00",
                    "sellingGeneralAdministrative": "160121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191957000.00",
                    "reconciledDepreciation": "11936000.00",
                    "ebit": "32436000.00",
                    "ebitda": "40570000.00",
                    "depreciationAndAmortization": "8134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31836000.00",
                    "otherOperatingExpenses": "239107000.00",
                    "interestExpense": "3985000.00",
                    "taxProvision": "3528000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3528000.00",
                    "totalRevenue": "270943000.00",
                    "totalOperatingExpenses": "160121000.00",
                    "costOfRevenue": "78986000.00",
                    "totalOtherIncomeExpenseNet": "-1420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26888000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39740000.00",
                    "minorityInterest": null,
                    "netIncome": "33271000.00",
                    "sellingGeneralAdministrative": "112081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152365000.00",
                    "reconciledDepreciation": "6674000.00",
                    "ebit": "39740000.00",
                    "ebitda": "46414000.00",
                    "depreciationAndAmortization": "6674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40179000.00",
                    "otherOperatingExpenses": "175328000.00",
                    "interestExpense": "623000.00",
                    "taxProvision": "6469000.00",
                    "interestIncome": "623000.00",
                    "netInterestIncome": "623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6469000.00",
                    "totalRevenue": "215507000.00",
                    "totalOperatingExpenses": "112186000.00",
                    "costOfRevenue": "63142000.00",
                    "totalOtherIncomeExpenseNet": "-439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33271000.00",
                    "netIncomeApplicableToCommonShares": "33271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59653000.00",
                    "minorityInterest": null,
                    "netIncome": "52977000.00",
                    "sellingGeneralAdministrative": "91939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "152572000.00",
                    "reconciledDepreciation": "5637000.00",
                    "ebit": "59653000.00",
                    "ebitda": "65290000.00",
                    "depreciationAndAmortization": "5637000.00",
                    "nonOperatingIncomeNetOther": "-1321000.00",
                    "operatingIncome": "60633000.00",
                    "otherOperatingExpenses": "155706000.00",
                    "interestExpense": "341000.00",
                    "taxProvision": "6676000.00",
                    "interestIncome": "341000.00",
                    "netInterestIncome": "341000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6676000.00",
                    "totalRevenue": "216339000.00",
                    "totalOperatingExpenses": "91939000.00",
                    "costOfRevenue": "63767000.00",
                    "totalOtherIncomeExpenseNet": "-980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52977000.00",
                    "netIncomeApplicableToCommonShares": "52977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8259000.00",
                    "minorityInterest": null,
                    "netIncome": "16246000.00",
                    "sellingGeneralAdministrative": "121081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "129126000.00",
                    "reconciledDepreciation": "5668000.00",
                    "ebit": "9991000.00",
                    "ebitda": "15659000.00",
                    "depreciationAndAmortization": "5668000.00",
                    "nonOperatingIncomeNetOther": "320000.00",
                    "operatingIncome": "8045000.00",
                    "otherOperatingExpenses": "179312000.00",
                    "interestExpense": "106000.00",
                    "taxProvision": "-7987000.00",
                    "interestIncome": "106000.00",
                    "netInterestIncome": "-106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7987000.00",
                    "totalRevenue": "187357000.00",
                    "totalOperatingExpenses": "121081000.00",
                    "costOfRevenue": "58231000.00",
                    "totalOtherIncomeExpenseNet": "214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16246000.00",
                    "netIncomeApplicableToCommonShares": "16246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23382000.00",
                    "minorityInterest": null,
                    "netIncome": "19105000.00",
                    "sellingGeneralAdministrative": "75434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98725000.00",
                    "reconciledDepreciation": "5421000.00",
                    "ebit": "23845000.00",
                    "ebitda": "29266000.00",
                    "depreciationAndAmortization": "5421000.00",
                    "nonOperatingIncomeNetOther": "554000.00",
                    "operatingIncome": "23291000.00",
                    "otherOperatingExpenses": "123246000.00",
                    "interestExpense": "463000.00",
                    "taxProvision": "4277000.00",
                    "interestIncome": "463000.00",
                    "netInterestIncome": "-463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4277000.00",
                    "totalRevenue": "146537000.00",
                    "totalOperatingExpenses": "75434000.00",
                    "costOfRevenue": "47812000.00",
                    "totalOtherIncomeExpenseNet": "91000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19105000.00",
                    "netIncomeApplicableToCommonShares": "19105000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13329000.00",
                    "minorityInterest": null,
                    "netIncome": "11710000.00",
                    "sellingGeneralAdministrative": "64183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79560000.00",
                    "reconciledDepreciation": "5351000.00",
                    "ebit": "14115000.00",
                    "ebitda": "19466000.00",
                    "depreciationAndAmortization": "5351000.00",
                    "nonOperatingIncomeNetOther": "-1262000.00",
                    "operatingIncome": "15377000.00",
                    "otherOperatingExpenses": "106972000.00",
                    "interestExpense": "786000.00",
                    "taxProvision": "1619000.00",
                    "interestIncome": "786000.00",
                    "netInterestIncome": "-786000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1619000.00",
                    "totalRevenue": "122349000.00",
                    "totalOperatingExpenses": "64183000.00",
                    "costOfRevenue": "42789000.00",
                    "totalOtherIncomeExpenseNet": "-2048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11710000.00",
                    "netIncomeApplicableToCommonShares": "11710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19104000.00",
                    "minorityInterest": null,
                    "netIncome": "14469000.00",
                    "sellingGeneralAdministrative": "61555000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82985000.00",
                    "reconciledDepreciation": "5724000.00",
                    "ebit": "19767000.00",
                    "ebitda": "25491000.00",
                    "depreciationAndAmortization": "5724000.00",
                    "nonOperatingIncomeNetOther": "-1663000.00",
                    "operatingIncome": "21430000.00",
                    "otherOperatingExpenses": "101171000.00",
                    "interestExpense": "663000.00",
                    "taxProvision": "4635000.00",
                    "interestIncome": "663000.00",
                    "netInterestIncome": "-663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4635000.00",
                    "totalRevenue": "122601000.00",
                    "totalOperatingExpenses": "61555000.00",
                    "costOfRevenue": "39616000.00",
                    "totalOtherIncomeExpenseNet": "-2326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14469000.00",
                    "netIncomeApplicableToCommonShares": "14469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1173000.00",
                    "minorityInterest": null,
                    "netIncome": "1556000.00",
                    "sellingGeneralAdministrative": "166528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67500000.00",
                    "reconciledDepreciation": "6766000.00",
                    "ebit": "1374000.00",
                    "ebitda": "8140000.00",
                    "depreciationAndAmortization": "6766000.00",
                    "nonOperatingIncomeNetOther": "-1752000.00",
                    "operatingIncome": "2186000.00",
                    "otherOperatingExpenses": "102949000.00",
                    "interestExpense": "529000.00",
                    "taxProvision": "-383000.00",
                    "interestIncome": "529000.00",
                    "netInterestIncome": "-529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "64000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-383000.00",
                    "totalRevenue": "105135000.00",
                    "totalOperatingExpenses": "65314000.00",
                    "costOfRevenue": "37635000.00",
                    "totalOtherIncomeExpenseNet": "-1013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15556000.00",
                    "netIncomeApplicableToCommonShares": "1556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8255000.00",
                    "minorityInterest": null,
                    "netIncome": "6214000.00",
                    "sellingGeneralAdministrative": "55384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64341000.00",
                    "reconciledDepreciation": "6968000.00",
                    "ebit": "8825000.00",
                    "ebitda": "15793000.00",
                    "depreciationAndAmortization": "6968000.00",
                    "nonOperatingIncomeNetOther": "-146000.00",
                    "operatingIncome": "8971000.00",
                    "otherOperatingExpenses": "89147000.00",
                    "interestExpense": "570000.00",
                    "taxProvision": "2041000.00",
                    "interestIncome": "570000.00",
                    "netInterestIncome": "-570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-14000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2041000.00",
                    "totalRevenue": "98118000.00",
                    "totalOperatingExpenses": "55370000.00",
                    "costOfRevenue": "33777000.00",
                    "totalOtherIncomeExpenseNet": "-716000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6214000.00",
                    "netIncomeApplicableToCommonShares": "6214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6199000.00",
                    "minorityInterest": null,
                    "netIncome": "5724000.00",
                    "sellingGeneralAdministrative": "50447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57985000.00",
                    "reconciledDepreciation": "7127000.00",
                    "ebit": "6796000.00",
                    "ebitda": "13923000.00",
                    "depreciationAndAmortization": "7127000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7442000.00",
                    "otherOperatingExpenses": "84413000.00",
                    "interestExpense": "597000.00",
                    "taxProvision": "475000.00",
                    "interestIncome": "597000.00",
                    "netInterestIncome": "-597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "475000.00",
                    "totalRevenue": "91855000.00",
                    "totalOperatingExpenses": "50543000.00",
                    "costOfRevenue": "33870000.00",
                    "totalOtherIncomeExpenseNet": "-1243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5724000.00",
                    "netIncomeApplicableToCommonShares": "5724000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9804000.00",
                    "minorityInterest": null,
                    "netIncome": "8276000.00",
                    "sellingGeneralAdministrative": "50749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61906000.00",
                    "reconciledDepreciation": "6222000.00",
                    "ebit": "10549000.00",
                    "ebitda": "16771000.00",
                    "depreciationAndAmortization": "6222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11171000.00",
                    "otherOperatingExpenses": "85876000.00",
                    "interestExpense": "745000.00",
                    "taxProvision": "1528000.00",
                    "interestIncome": "745000.00",
                    "netInterestIncome": "-745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1528000.00",
                    "totalRevenue": "97047000.00",
                    "totalOperatingExpenses": "50735000.00",
                    "costOfRevenue": "35141000.00",
                    "totalOtherIncomeExpenseNet": "-1367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8276000.00",
                    "netIncomeApplicableToCommonShares": "8276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2784000.00",
                    "minorityInterest": null,
                    "netIncome": "-24000.00",
                    "sellingGeneralAdministrative": "57827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58600000.00",
                    "reconciledDepreciation": "6371000.00",
                    "ebit": "-2764000.00",
                    "ebitda": "3607000.00",
                    "depreciationAndAmortization": "6371000.00",
                    "nonOperatingIncomeNetOther": "-1590000.00",
                    "operatingIncome": "-1868000.00",
                    "otherOperatingExpenses": "94539000.00",
                    "interestExpense": "862000.00",
                    "taxProvision": "-2760000.00",
                    "interestIncome": "862000.00",
                    "netInterestIncome": "-862000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2641000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2760000.00",
                    "totalRevenue": "92671000.00",
                    "totalOperatingExpenses": "60468000.00",
                    "costOfRevenue": "34071000.00",
                    "totalOtherIncomeExpenseNet": "-916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24000.00",
                    "netIncomeApplicableToCommonShares": "-24000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4759000.00",
                    "minorityInterest": null,
                    "netIncome": "4297000.00",
                    "sellingGeneralAdministrative": "50828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57119000.00",
                    "reconciledDepreciation": "6211000.00",
                    "ebit": "5614000.00",
                    "ebitda": "11825000.00",
                    "depreciationAndAmortization": "6211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6291000.00",
                    "otherOperatingExpenses": "82271000.00",
                    "interestExpense": "855000.00",
                    "taxProvision": "462000.00",
                    "interestIncome": "855000.00",
                    "netInterestIncome": "-855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "462000.00",
                    "totalRevenue": "88562000.00",
                    "totalOperatingExpenses": "50828000.00",
                    "costOfRevenue": "31443000.00",
                    "totalOtherIncomeExpenseNet": "-1532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4297000.00",
                    "netIncomeApplicableToCommonShares": "4297000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204000.00",
                    "minorityInterest": null,
                    "netIncome": "447000.00",
                    "sellingGeneralAdministrative": "45170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47138000.00",
                    "reconciledDepreciation": "6168000.00",
                    "ebit": "1109000.00",
                    "ebitda": "7277000.00",
                    "depreciationAndAmortization": "6168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1968000.00",
                    "otherOperatingExpenses": "70382000.00",
                    "interestExpense": "905000.00",
                    "taxProvision": "-243000.00",
                    "interestIncome": "905000.00",
                    "netInterestIncome": "-905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-243000.00",
                    "totalRevenue": "72350000.00",
                    "totalOperatingExpenses": "45170000.00",
                    "costOfRevenue": "25212000.00",
                    "totalOtherIncomeExpenseNet": "-1764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "447000.00",
                    "netIncomeApplicableToCommonShares": "447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1511000.00",
                    "minorityInterest": null,
                    "netIncome": "1512000.00",
                    "sellingGeneralAdministrative": "40332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43341000.00",
                    "reconciledDepreciation": "6429000.00",
                    "ebit": "2979000.00",
                    "ebitda": "9408000.00",
                    "depreciationAndAmortization": "6429000.00",
                    "nonOperatingIncomeNetOther": "-30000.00",
                    "operatingIncome": "3009000.00",
                    "otherOperatingExpenses": "61518000.00",
                    "interestExpense": "1468000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "1468000.00",
                    "netInterestIncome": "-1468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "64527000.00",
                    "totalOperatingExpenses": "40332000.00",
                    "costOfRevenue": "21186000.00",
                    "totalOtherIncomeExpenseNet": "-1498000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1512000.00",
                    "netIncomeApplicableToCommonShares": "1512000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-523000.00",
                    "minorityInterest": null,
                    "netIncome": "-341000.00",
                    "sellingGeneralAdministrative": "1224000.00",
                    "sellingAndMarketingExpenses": "45800000.00",
                    "grossProfit": "48064000.00",
                    "reconciledDepreciation": "5980000.00",
                    "ebit": "981000.00",
                    "ebitda": "6961000.00",
                    "depreciationAndAmortization": "5980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1040000.00",
                    "otherOperatingExpenses": "73672000.00",
                    "interestExpense": "1388000.00",
                    "taxProvision": "-182000.00",
                    "interestIncome": "1387000.00",
                    "netInterestIncome": "-1388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-182000.00",
                    "totalRevenue": "74712000.00",
                    "totalOperatingExpenses": "47024000.00",
                    "costOfRevenue": "26648000.00",
                    "totalOtherIncomeExpenseNet": "-1563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-341000.00",
                    "netIncomeApplicableToCommonShares": "-341000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10985000.00",
                    "minorityInterest": null,
                    "netIncome": "8002000.00",
                    "sellingGeneralAdministrative": "39632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52520000.00",
                    "reconciledDepreciation": "5694000.00",
                    "ebit": "12545000.00",
                    "ebitda": "18239000.00",
                    "depreciationAndAmortization": "5694000.00",
                    "nonOperatingIncomeNetOther": "-335000.00",
                    "operatingIncome": "12880000.00",
                    "otherOperatingExpenses": "67880000.00",
                    "interestExpense": "1560000.00",
                    "taxProvision": "2983000.00",
                    "interestIncome": "1560000.00",
                    "netInterestIncome": "-1560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2983000.00",
                    "totalRevenue": "80760000.00",
                    "totalOperatingExpenses": "39640000.00",
                    "costOfRevenue": "28240000.00",
                    "totalOtherIncomeExpenseNet": "-1895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8002000.00",
                    "netIncomeApplicableToCommonShares": "8002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8045000.00",
                    "minorityInterest": null,
                    "netIncome": "6517000.00",
                    "sellingGeneralAdministrative": "38444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43348000.00",
                    "reconciledDepreciation": "5977000.00",
                    "ebit": "9688000.00",
                    "ebitda": "15665000.00",
                    "depreciationAndAmortization": "5977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9102000.00",
                    "otherOperatingExpenses": "58513000.00",
                    "interestExpense": "1643000.00",
                    "taxProvision": "1528000.00",
                    "interestIncome": "1643000.00",
                    "netInterestIncome": "-1643000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1528000.00",
                    "totalRevenue": "67615000.00",
                    "totalOperatingExpenses": "34246000.00",
                    "costOfRevenue": "24267000.00",
                    "totalOtherIncomeExpenseNet": "-1057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6517000.00",
                    "netIncomeApplicableToCommonShares": "6517000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5562000.00",
                    "minorityInterest": null,
                    "netIncome": "3706000.00",
                    "sellingGeneralAdministrative": "32055000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37191000.00",
                    "reconciledDepreciation": "5192000.00",
                    "ebit": "7279000.00",
                    "ebitda": "12471000.00",
                    "depreciationAndAmortization": "5192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6928000.00",
                    "otherOperatingExpenses": "52836000.00",
                    "interestExpense": "1717000.00",
                    "taxProvision": "1856000.00",
                    "interestIncome": "1717000.00",
                    "netInterestIncome": "-1717000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1856000.00",
                    "totalRevenue": "59764000.00",
                    "totalOperatingExpenses": "30263000.00",
                    "costOfRevenue": "22573000.00",
                    "totalOtherIncomeExpenseNet": "-1366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3706000.00",
                    "netIncomeApplicableToCommonShares": "3706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21173000.00",
                    "minorityInterest": null,
                    "netIncome": "-17914000.00",
                    "sellingGeneralAdministrative": "37324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40491000.00",
                    "reconciledDepreciation": "27161000.00",
                    "ebit": "-19324000.00",
                    "ebitda": "7837000.00",
                    "depreciationAndAmortization": "27161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19009000.00",
                    "otherOperatingExpenses": "85150000.00",
                    "interestExpense": "1849000.00",
                    "taxProvision": "-3259000.00",
                    "interestIncome": "1849000.00",
                    "netInterestIncome": "-1849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3259000.00",
                    "totalRevenue": "66141000.00",
                    "totalOperatingExpenses": "59500000.00",
                    "costOfRevenue": "25650000.00",
                    "totalOtherIncomeExpenseNet": "-2164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17914000.00",
                    "netIncomeApplicableToCommonShares": "-17914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9672000.00",
                    "sellingGeneralAdministrative": "33898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46919000.00",
                    "reconciledDepreciation": "4956000.00",
                    "ebit": "11895000.00",
                    "ebitda": "16851000.00",
                    "depreciationAndAmortization": "4956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13021000.00",
                    "otherOperatingExpenses": "65550000.00",
                    "interestExpense": "1963000.00",
                    "taxProvision": "1015000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1015000.00",
                    "totalRevenue": "78571000.00",
                    "totalOperatingExpenses": "33898000.00",
                    "costOfRevenue": "31652000.00",
                    "totalOtherIncomeExpenseNet": "-2334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9672000.00",
                    "netIncomeApplicableToCommonShares": "9672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4772000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3915000.00",
                    "sellingGeneralAdministrative": "32656000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38969000.00",
                    "reconciledDepreciation": "4193000.00",
                    "ebit": "6673000.00",
                    "ebitda": "10866000.00",
                    "depreciationAndAmortization": "4193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6313000.00",
                    "otherOperatingExpenses": "57576000.00",
                    "interestExpense": "1901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "857000.00",
                    "totalRevenue": "63889000.00",
                    "totalOperatingExpenses": "32656000.00",
                    "costOfRevenue": "24920000.00",
                    "totalOtherIncomeExpenseNet": "-1541000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3915000.00",
                    "netIncomeApplicableToCommonShares": "3915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1374000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1248000.00",
                    "sellingGeneralAdministrative": "33791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36645000.00",
                    "reconciledDepreciation": "4424000.00",
                    "ebit": "3363000.00",
                    "ebitda": "7787000.00",
                    "depreciationAndAmortization": "4424000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2854000.00",
                    "otherOperatingExpenses": "56201000.00",
                    "interestExpense": "1989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "126000.00",
                    "totalRevenue": "59055000.00",
                    "totalOperatingExpenses": "33791000.00",
                    "costOfRevenue": "22410000.00",
                    "totalOtherIncomeExpenseNet": "-1480000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1248000.00",
                    "netIncomeApplicableToCommonShares": "1248000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1123000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "690000.00",
                    "sellingGeneralAdministrative": "36234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40208000.00",
                    "reconciledDepreciation": "4288000.00",
                    "ebit": "3086000.00",
                    "ebitda": "7374000.00",
                    "depreciationAndAmortization": "4288000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3974000.00",
                    "otherOperatingExpenses": "61946000.00",
                    "interestExpense": "1963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "433000.00",
                    "totalRevenue": "65920000.00",
                    "totalOperatingExpenses": "36234000.00",
                    "costOfRevenue": "25712000.00",
                    "totalOtherIncomeExpenseNet": "-2851000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "690000.00",
                    "netIncomeApplicableToCommonShares": "690000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21480000.00",
                    "sellingGeneralAdministrative": "3303000.00",
                    "sellingAndMarketingExpenses": "29300000.00",
                    "grossProfit": "47694000.00",
                    "reconciledDepreciation": "3845000.00",
                    "ebit": "13668000.00",
                    "ebitda": "17513000.00",
                    "depreciationAndAmortization": "3845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15091000.00",
                    "otherOperatingExpenses": "66502000.00",
                    "interestExpense": "1970000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8972000.00",
                    "totalRevenue": "81593000.00",
                    "totalOperatingExpenses": "32603000.00",
                    "costOfRevenue": "33899000.00",
                    "totalOtherIncomeExpenseNet": "-2583000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33390000.00",
                    "netIncomeApplicableToCommonShares": "21480000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5865000.00",
                    "sellingGeneralAdministrative": "33133000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42913000.00",
                    "reconciledDepreciation": "3529000.00",
                    "ebit": "9401000.00",
                    "ebitda": "12930000.00",
                    "depreciationAndAmortization": "3529000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9780000.00",
                    "otherOperatingExpenses": "62085000.00",
                    "interestExpense": "2262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1274000.00",
                    "totalRevenue": "71865000.00",
                    "totalOperatingExpenses": "33133000.00",
                    "costOfRevenue": "28952000.00",
                    "totalOtherIncomeExpenseNet": "-2641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "435000.00",
                    "netIncomeApplicableToCommonShares": "5865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "554000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3970000.00",
                    "sellingGeneralAdministrative": "32705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35890000.00",
                    "reconciledDepreciation": "3488000.00",
                    "ebit": "2941000.00",
                    "ebitda": "6429000.00",
                    "depreciationAndAmortization": "3488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3185000.00",
                    "otherOperatingExpenses": "52671000.00",
                    "interestExpense": "2387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3416000.00",
                    "totalRevenue": "55856000.00",
                    "totalOperatingExpenses": "32705000.00",
                    "costOfRevenue": "19966000.00",
                    "totalOtherIncomeExpenseNet": "-2631000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2510000.00",
                    "netIncomeApplicableToCommonShares": "3970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2160000.00",
                    "sellingGeneralAdministrative": "33005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38228000.00",
                    "reconciledDepreciation": "3659000.00",
                    "ebit": "4424000.00",
                    "ebitda": "8083000.00",
                    "depreciationAndAmortization": "3659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5223000.00",
                    "otherOperatingExpenses": "55351000.00",
                    "interestExpense": "2156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "60574000.00",
                    "totalOperatingExpenses": "33005000.00",
                    "costOfRevenue": "22346000.00",
                    "totalOtherIncomeExpenseNet": "-2955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2160000.00",
                    "netIncomeApplicableToCommonShares": "2160000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11039000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6601000.00",
                    "sellingGeneralAdministrative": "4349000.00",
                    "sellingAndMarketingExpenses": "26000000.00",
                    "grossProfit": "45320000.00",
                    "reconciledDepreciation": "3574000.00",
                    "ebit": "13679000.00",
                    "ebitda": "17253000.00",
                    "depreciationAndAmortization": "3574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14971000.00",
                    "otherOperatingExpenses": "61464000.00",
                    "interestExpense": "2865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4438000.00",
                    "totalRevenue": "76435000.00",
                    "totalOperatingExpenses": "30349000.00",
                    "costOfRevenue": "31115000.00",
                    "totalOtherIncomeExpenseNet": "-3932000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7690000.00",
                    "netIncomeApplicableToCommonShares": "6601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3428000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2377000.00",
                    "sellingGeneralAdministrative": "31002000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32478000.00",
                    "reconciledDepreciation": "3348000.00",
                    "ebit": "1764000.00",
                    "ebitda": "5112000.00",
                    "depreciationAndAmortization": "3348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1476000.00",
                    "otherOperatingExpenses": "54836000.00",
                    "interestExpense": "5192000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1051000.00",
                    "totalRevenue": "56312000.00",
                    "totalOperatingExpenses": "31002000.00",
                    "costOfRevenue": "23834000.00",
                    "totalOtherIncomeExpenseNet": "-4904000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2377000.00",
                    "netIncomeApplicableToCommonShares": "-2377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4519000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2715000.00",
                    "sellingGeneralAdministrative": "24695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25137000.00",
                    "reconciledDepreciation": "3250000.00",
                    "ebit": "-1185000.00",
                    "ebitda": "2065000.00",
                    "depreciationAndAmortization": "3250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "442000.00",
                    "otherOperatingExpenses": "43705000.00",
                    "interestExpense": "3334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1804000.00",
                    "totalRevenue": "44147000.00",
                    "totalOperatingExpenses": "24695000.00",
                    "costOfRevenue": "19010000.00",
                    "totalOtherIncomeExpenseNet": "-4961000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6720000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3804000.00",
                    "sellingGeneralAdministrative": "23109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29300000.00",
                    "reconciledDepreciation": "2980000.00",
                    "ebit": "9781000.00",
                    "ebitda": "12761000.00",
                    "depreciationAndAmortization": "2980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6191000.00",
                    "otherOperatingExpenses": "46482000.00",
                    "interestExpense": "3061000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2916000.00",
                    "totalRevenue": "52673000.00",
                    "totalOperatingExpenses": "23109000.00",
                    "costOfRevenue": "23373000.00",
                    "totalOtherIncomeExpenseNet": "529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2427000.00",
                    "sellingGeneralAdministrative": "24092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35029000.00",
                    "reconciledDepreciation": "2897000.00",
                    "ebit": "8510000.00",
                    "ebitda": "11407000.00",
                    "depreciationAndAmortization": "2897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10937000.00",
                    "otherOperatingExpenses": "54499000.00",
                    "interestExpense": "4074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2009000.00",
                    "totalRevenue": "65436000.00",
                    "totalOperatingExpenses": "24092000.00",
                    "costOfRevenue": "30407000.00",
                    "totalOtherIncomeExpenseNet": "-6501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4357000.00",
                    "netIncomeApplicableToCommonShares": "2427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-748000.00",
                    "sellingGeneralAdministrative": "19498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26002000.00",
                    "reconciledDepreciation": "2797000.00",
                    "ebit": "2067000.00",
                    "ebitda": "4864000.00",
                    "depreciationAndAmortization": "2797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6504000.00",
                    "otherOperatingExpenses": "44279000.00",
                    "interestExpense": "2929000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-114000.00",
                    "totalRevenue": "50783000.00",
                    "totalOperatingExpenses": "19498000.00",
                    "costOfRevenue": "24781000.00",
                    "totalOtherIncomeExpenseNet": "-7366000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1616000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1126000.00",
                    "sellingGeneralAdministrative": "16990000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "9998000.00",
                    "reconciledDepreciation": "2330000.00",
                    "ebit": "2123000.00",
                    "ebitda": "4450000.00",
                    "depreciationAndAmortization": "2327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1939000.00",
                    "otherOperatingExpenses": "20582000.00",
                    "interestExpense": "3130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-490000.00",
                    "totalRevenue": "22521000.00",
                    "totalOperatingExpenses": "8059000.00",
                    "costOfRevenue": "12523000.00",
                    "totalOtherIncomeExpenseNet": "-3555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1363000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2469000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1580000.00",
                    "sellingGeneralAdministrative": "14180000.00",
                    "sellingAndMarketingExpenses": "3000.00",
                    "grossProfit": "20190000.00",
                    "reconciledDepreciation": "2270000.00",
                    "ebit": "6007000.00",
                    "ebitda": "8275000.00",
                    "depreciationAndAmortization": "2268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6007000.00",
                    "otherOperatingExpenses": "33323000.00",
                    "interestExpense": "3150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1154000.00",
                    "totalRevenue": "38941000.00",
                    "totalOperatingExpenses": "14572000.00",
                    "costOfRevenue": "18751000.00",
                    "totalOtherIncomeExpenseNet": "-3538000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3048000.00",
                    "sellingGeneralAdministrative": "56348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74207000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9874000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9874000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3312000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1144000.00",
                    "totalRevenue": "54210000.00",
                    "totalOperatingExpenses": "135070000.00",
                    "costOfRevenue": "70737000.00",
                    "totalOtherIncomeExpenseNet": "-21070000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8193000.00",
                    "netIncomeApplicableToCommonShares": "3048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3117000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "33027000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3069000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "28006000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "2175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "29701000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40459000.00",
                    "minorityInterest": null,
                    "netIncome": "26318000.00",
                    "sellingGeneralAdministrative": "1026066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1157347000.00",
                    "reconciledDepreciation": "79361000.00",
                    "ebit": "81240000.00",
                    "ebitda": "160601000.00",
                    "depreciationAndAmortization": "79361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131281000.00",
                    "otherOperatingExpenses": "1505191000.00",
                    "interestExpense": "40781000.00",
                    "taxProvision": "14141000.00",
                    "interestIncome": "6930000.00",
                    "netInterestIncome": "-35284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14141000.00",
                    "totalRevenue": "1636472000.00",
                    "totalOperatingExpenses": "1026066000.00",
                    "costOfRevenue": "479125000.00",
                    "totalOtherIncomeExpenseNet": "-90822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26318000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145495000.00",
                    "minorityInterest": null,
                    "netIncome": "112089000.00",
                    "sellingGeneralAdministrative": "422059000.00",
                    "sellingAndMarketingExpenses": "355600000.00",
                    "grossProfit": "935686000.00",
                    "reconciledDepreciation": "44115000.00",
                    "ebit": "162133000.00",
                    "ebitda": "206248000.00",
                    "depreciationAndAmortization": "44115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "158027000.00",
                    "otherOperatingExpenses": "1155490000.00",
                    "interestExpense": "17183000.00",
                    "taxProvision": "33406000.00",
                    "interestIncome": "3370000.00",
                    "netInterestIncome": "-13813000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33406000.00",
                    "totalRevenue": "1313517000.00",
                    "totalOperatingExpenses": "777659000.00",
                    "costOfRevenue": "377831000.00",
                    "totalOtherIncomeExpenseNet": "-12532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112089000.00",
                    "netIncomeApplicableToCommonShares": "112089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140990000.00",
                    "minorityInterest": null,
                    "netIncome": "127663000.00",
                    "sellingGeneralAdministrative": "304508000.00",
                    "sellingAndMarketingExpenses": "266300000.00",
                    "grossProfit": "724096000.00",
                    "reconciledDepreciation": "35913000.00",
                    "ebit": "152400000.00",
                    "ebitda": "182567000.00",
                    "depreciationAndAmortization": "30167000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149678000.00",
                    "otherOperatingExpenses": "874254000.00",
                    "interestExpense": "11840000.00",
                    "taxProvision": "13327000.00",
                    "interestIncome": "4817000.00",
                    "netInterestIncome": "-7023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13327000.00",
                    "totalRevenue": "1023932000.00",
                    "totalOperatingExpenses": "574418000.00",
                    "costOfRevenue": "299836000.00",
                    "totalOtherIncomeExpenseNet": "-8688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127663000.00",
                    "netIncomeApplicableToCommonShares": "127663000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64074000.00",
                    "minorityInterest": null,
                    "netIncome": "61530000.00",
                    "sellingGeneralAdministrative": "188653000.00",
                    "sellingAndMarketingExpenses": "133600000.00",
                    "grossProfit": "390396000.00",
                    "reconciledDepreciation": "22164000.00",
                    "ebit": "67718000.00",
                    "ebitda": "85314000.00",
                    "depreciationAndAmortization": "17596000.00",
                    "nonOperatingIncomeNetOther": "-2051000.00",
                    "operatingIncome": "68143000.00",
                    "otherOperatingExpenses": "510701000.00",
                    "interestExpense": "3990000.00",
                    "taxProvision": "2544000.00",
                    "interestIncome": "2018000.00",
                    "netInterestIncome": "-2018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2544000.00",
                    "totalRevenue": "578844000.00",
                    "totalOperatingExpenses": "322253000.00",
                    "costOfRevenue": "188448000.00",
                    "totalOtherIncomeExpenseNet": "-4069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61530000.00",
                    "netIncomeApplicableToCommonShares": "61530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25431000.00",
                    "minorityInterest": null,
                    "netIncome": "21770000.00",
                    "sellingGeneralAdministrative": "152912000.00",
                    "sellingAndMarketingExpenses": "69000000.00",
                    "grossProfit": "251732000.00",
                    "reconciledDepreciation": "27083000.00",
                    "ebit": "27544000.00",
                    "ebitda": "54627000.00",
                    "depreciationAndAmortization": "27083000.00",
                    "nonOperatingIncomeNetOther": "-1898000.00",
                    "operatingIncome": "29770000.00",
                    "otherOperatingExpenses": "362385000.00",
                    "interestExpense": "2444000.00",
                    "taxProvision": "3661000.00",
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "50000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3661000.00",
                    "totalRevenue": "392155000.00",
                    "totalOperatingExpenses": "221962000.00",
                    "costOfRevenue": "140423000.00",
                    "totalOtherIncomeExpenseNet": "-4339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21770000.00",
                    "netIncomeApplicableToCommonShares": "21770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3690000.00",
                    "minorityInterest": null,
                    "netIncome": "6232000.00",
                    "sellingGeneralAdministrative": "136487000.00",
                    "sellingAndMarketingExpenses": "57670000.00",
                    "grossProfit": "206198000.00",
                    "reconciledDepreciation": "25179000.00",
                    "ebit": "6938000.00",
                    "ebitda": "32117000.00",
                    "depreciationAndAmortization": "25179000.00",
                    "nonOperatingIncomeNetOther": "-1620000.00",
                    "operatingIncome": "9400000.00",
                    "otherOperatingExpenses": "308710000.00",
                    "interestExpense": "4094999.00",
                    "taxProvision": "-2542000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-4090000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2641000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-2542000.00",
                    "totalRevenue": "318110000.00",
                    "totalOperatingExpenses": "196798000.00",
                    "costOfRevenue": "111912000.00",
                    "totalOtherIncomeExpenseNet": "-5710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6232000.00",
                    "netIncomeApplicableToCommonShares": "6232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24069000.00",
                    "minorityInterest": null,
                    "netIncome": "17884000.00",
                    "sellingGeneralAdministrative": "157155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181123000.00",
                    "reconciledDepreciation": "22843000.00",
                    "ebit": "30493000.00",
                    "ebitda": "53336000.00",
                    "depreciationAndAmortization": "22843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29950000.00",
                    "otherOperatingExpenses": "252901000.00",
                    "interestExpense": "6308000.00",
                    "taxProvision": "6185000.00",
                    "interestIncome": "863000.00",
                    "netInterestIncome": "-6308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6185000.00",
                    "totalRevenue": "282851000.00",
                    "totalOperatingExpenses": "151173000.00",
                    "costOfRevenue": "101728000.00",
                    "totalOtherIncomeExpenseNet": "-5881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17884000.00",
                    "netIncomeApplicableToCommonShares": "17884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24069000.00",
                    "minorityInterest": null,
                    "netIncome": "17884000.00",
                    "sellingGeneralAdministrative": "157155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181123000.00",
                    "reconciledDepreciation": "22843000.00",
                    "ebit": "24069000.00",
                    "ebitda": "46811000.00",
                    "depreciationAndAmortization": "22843000.00",
                    "nonOperatingIncomeNetOther": "426000.00",
                    "operatingIncome": "23968000.00",
                    "otherOperatingExpenses": "258883000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "6185000.00",
                    "interestIncome": "6307000.00",
                    "netInterestIncome": "-6308000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-5982000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6185000.00",
                    "totalRevenue": "282851000.00",
                    "totalOperatingExpenses": "157155000.00",
                    "costOfRevenue": "101728000.00",
                    "totalOtherIncomeExpenseNet": "6408000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17884000.00",
                    "netIncomeApplicableToCommonShares": "17884000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17956000.00",
                    "minorityInterest": null,
                    "netIncome": "15525000.00",
                    "sellingGeneralAdministrative": "136579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162741000.00",
                    "reconciledDepreciation": "17861000.00",
                    "ebit": "25017000.00",
                    "ebitda": "42878000.00",
                    "depreciationAndAmortization": "17861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26162000.00",
                    "otherOperatingExpenses": "241273000.00",
                    "interestExpense": "7816000.00",
                    "taxProvision": "2431000.00",
                    "interestIncome": "1849000.00",
                    "netInterestIncome": "-7816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2431000.00",
                    "totalRevenue": "267435000.00",
                    "totalOperatingExpenses": "136579000.00",
                    "costOfRevenue": "104694000.00",
                    "totalOtherIncomeExpenseNet": "-8206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-71656000.00",
                    "netIncomeApplicableToCommonShares": "15525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17956000.00",
                    "minorityInterest": null,
                    "netIncome": "15525000.00",
                    "sellingGeneralAdministrative": "136579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162741000.00",
                    "reconciledDepreciation": "17861000.00",
                    "ebit": "17956000.00",
                    "ebitda": "44023000.00",
                    "depreciationAndAmortization": "17861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26162000.00",
                    "otherOperatingExpenses": "241273000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "2431000.00",
                    "interestIncome": "7816000.00",
                    "netInterestIncome": "-7816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2431000.00",
                    "totalRevenue": "267435000.00",
                    "totalOperatingExpenses": "136579000.00",
                    "costOfRevenue": "104694000.00",
                    "totalOtherIncomeExpenseNet": "-390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15525000.00",
                    "netIncomeApplicableToCommonShares": "15525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22469000.00",
                    "minorityInterest": null,
                    "netIncome": "33475000.00",
                    "sellingGeneralAdministrative": "102146000.00",
                    "sellingAndMarketingExpenses": "29300000.00",
                    "grossProfit": "164725000.00",
                    "reconciledDepreciation": "14521000.00",
                    "ebit": "30434000.00",
                    "ebitda": "44955000.00",
                    "depreciationAndAmortization": "14521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33279000.00",
                    "otherOperatingExpenses": "236609000.00",
                    "interestExpense": "8775000.00",
                    "taxProvision": "-11006000.00",
                    "interestIncome": "8775000.00",
                    "netInterestIncome": "-8775000.00",
                    "extraordinaryItems": "11600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11006000.00",
                    "totalRevenue": "269888000.00",
                    "totalOperatingExpenses": "131446000.00",
                    "costOfRevenue": "105163000.00",
                    "totalOtherIncomeExpenseNet": "-10810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33475000.00",
                    "netIncomeApplicableToCommonShares": "33475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22469000.00",
                    "minorityInterest": null,
                    "netIncome": "33475000.00",
                    "sellingGeneralAdministrative": "131446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164725000.00",
                    "reconciledDepreciation": "14521000.00",
                    "ebit": "22469000.00",
                    "ebitda": "47800000.00",
                    "depreciationAndAmortization": "14521000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33279000.00",
                    "otherOperatingExpenses": "236609000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "594000.00",
                    "interestIncome": "8775000.00",
                    "netInterestIncome": "-8775000.00",
                    "extraordinaryItems": "11600000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11006000.00",
                    "totalRevenue": "269888000.00",
                    "totalOperatingExpenses": "131446000.00",
                    "costOfRevenue": "105163000.00",
                    "totalOtherIncomeExpenseNet": "-2035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33475000.00",
                    "netIncomeApplicableToCommonShares": "33475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9812000.00",
                    "minorityInterest": null,
                    "netIncome": "5313000.00",
                    "sellingGeneralAdministrative": "83156000.00",
                    "sellingAndMarketingExpenses": "26000000.00",
                    "grossProfit": "132235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22078000.00",
                    "ebitda": "35230000.00",
                    "depreciationAndAmortization": "13152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23079000.00",
                    "otherOperatingExpenses": "206488000.00",
                    "interestExpense": "13547000.00",
                    "taxProvision": "4499000.00",
                    "interestIncome": "16283000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4499000.00",
                    "totalRevenue": "229567000.00",
                    "totalOperatingExpenses": "109156000.00",
                    "costOfRevenue": "97332000.00",
                    "totalOtherIncomeExpenseNet": "-13267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-497535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9812000.00",
                    "minorityInterest": null,
                    "netIncome": "5313000.00",
                    "sellingGeneralAdministrative": "109156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9812000.00",
                    "ebitda": "36231000.00",
                    "depreciationAndAmortization": "13152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23079000.00",
                    "otherOperatingExpenses": "206488000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "4499000.00",
                    "interestIncome": "16283000.00",
                    "netInterestIncome": "-13547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4499000.00",
                    "totalRevenue": "229567000.00",
                    "totalOperatingExpenses": "109156000.00",
                    "costOfRevenue": "97332000.00",
                    "totalOtherIncomeExpenseNet": "280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5313000.00",
                    "netIncomeApplicableToCommonShares": "-497535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8678000.00",
                    "minorityInterest": null,
                    "netIncome": "4357000.00",
                    "sellingGeneralAdministrative": "74758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100329000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20366000.00",
                    "ebitda": "30655000.00",
                    "depreciationAndAmortization": "10289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25571000.00",
                    "otherOperatingExpenses": "165842000.00",
                    "interestExpense": "11688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4321000.00",
                    "totalRevenue": "191413000.00",
                    "totalOperatingExpenses": "74758000.00",
                    "costOfRevenue": "91084000.00",
                    "totalOtherIncomeExpenseNet": "-16893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8678000.00",
                    "minorityInterest": null,
                    "netIncome": "4357000.00",
                    "sellingGeneralAdministrative": "74758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100329000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8678000.00",
                    "ebitda": "35860000.00",
                    "depreciationAndAmortization": "10289000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25571000.00",
                    "otherOperatingExpenses": "165842000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "4321000.00",
                    "interestIncome": "12721000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4321000.00",
                    "totalRevenue": "191413000.00",
                    "totalOperatingExpenses": "74758000.00",
                    "costOfRevenue": "91084000.00",
                    "totalOtherIncomeExpenseNet": "-4172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4357000.00",
                    "netIncomeApplicableToCommonShares": "-47610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11196000.00",
                    "minorityInterest": null,
                    "netIncome": "-8193000.00",
                    "sellingGeneralAdministrative": "59100000.00",
                    "sellingAndMarketingExpenses": "11900000.00",
                    "grossProfit": "66222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9874000.00",
                    "ebitda": "17859000.00",
                    "depreciationAndAmortization": "7985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7074000.00",
                    "otherOperatingExpenses": "137870000.00",
                    "interestExpense": "11700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3003000.00",
                    "totalRevenue": "144944000.00",
                    "totalOperatingExpenses": "59148000.00",
                    "costOfRevenue": "78722000.00",
                    "totalOtherIncomeExpenseNet": "-18270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11196000.00",
                    "minorityInterest": null,
                    "netIncome": "-8200000.00",
                    "sellingGeneralAdministrative": "59100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11200000.00",
                    "ebitda": "15080000.00",
                    "depreciationAndAmortization": "7980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7100000.00",
                    "otherOperatingExpenses": "137900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-3003000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "144900000.00",
                    "totalOperatingExpenses": "59200000.00",
                    "costOfRevenue": "78700000.00",
                    "totalOtherIncomeExpenseNet": "-6600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8193000.00",
                    "netIncomeApplicableToCommonShares": "-19573000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
ELF Beauty Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
