ELUT.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Dr. C. Randal Mills Ph.D.	Co-Founder, President, CEO & Director	1972
Mr. Matthew B. Ferguson	Chief Financial Officer	1968
Dr. Michelle LeRoux Williams Ph.D.	Chief Scientific Officer	1975
Ms. Tamara Grossett	Head of People	NA
Dr. Sonali Fonseca Ph.D.	VP & Head of Emerging Businesses	NA
Mr. Dwayne Montgomery	Head of Cardiovascular	1968
Mr. Peter J. Ligotti	Chief Commercial Officer	NA
Mr. Jeffry D. Hamet	Senior VP of Finance, Treasurer & Secretary	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jan 30, 2026	Guido J Neels	N/A	Purchase	20.00K	$1.04	$20.80K	SEC
Jan 30, 2026	Kevin Rakin	N/A	Purchase	70.00K	$1.06	$74.20K	SEC
Jan 28, 2026	Guido J Neels	N/A	Purchase	15.00K	$1.06	$15.90K	SEC
Dec 17, 2025	Brigid Makes	N/A	Purchase	25.00K	$0.52	$13.00K	SEC
Dec 17, 2025	C Randal Mills	N/A	Purchase	3.00K	$0.51	$1.53K	SEC
Dec 17, 2025	David Colpman	N/A	Purchase	12.50K	$0.51	$6.38K	SEC
Dec 17, 2025	Kevin Rakin	N/A	Purchase	50.00K	$0.52	$26.00K	SEC
Dec 17, 2025	Matthew Ferguson	N/A	Purchase	60.00K	$0.53	$31.80K	SEC
Dec 02, 2025	Matthew Ferguson	N/A	Purchase	5.50K	$0.67	$3.69K	SEC
Dec 01, 2025	Matthew Ferguson	N/A	Purchase	4.50K	$0.65	$2.93K	SEC
Nov 24, 2025	C Randal Mills	N/A	Purchase	5.00K	$0.60	$3.00K	SEC
Nov 17, 2025	David Colpman	N/A	Purchase	15.50K	$0.74	$11.47K	SEC
Nov 13, 2025	C Randal Mills	N/A	Purchase	13.50K	$0.75	$10.13K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Nantahala Capital Management, LLC	6.37M	Jun 30, 2026	14.38%	$0.10	100.00%
AIGH Capital Management, LLC	2.70M	Jun 30, 2026	6.09%	$0.17	-25.02%
Knollwood Investment Advisory LLC	2.56M	Jun 30, 2026	5.77%	$0.22	0.00%
SILVERARC CAPITAL MANAGEMENT, LLC	2.19M	Jun 30, 2026	4.95%	$0.22	-12.21%
Vanguard Capital Management, LLC	1.14M	Jun 30, 2026	2.58%	$0.00	11.61%
Perkins Capital Management Inc	694.09K	Jun 30, 2026	1.57%	$0.29	-8.30%
Geode Capital Management, LLC	285.23K	Jun 30, 2026	0.64%	$0.00	-2.78%
CI Private Wealth LLC	253.50K	Jun 30, 2026	0.57%	$0.00	1.79%
Renaissance Technologies Corp	201.82K	Jun 30, 2026	0.46%	$0.00	143.99%
Vanguard Fiduciary Trust Co	172.45K	Jun 30, 2026	0.39%	$0.00	44.49%
BlackRock Inc	167.86K	Jun 30, 2026	0.38%	$0.00	37.51%
Birchview Capital, LP	165.09K	Jun 30, 2026	0.37%	$0.08	0.00%
Citadel Advisors Llc	123.51K	Jun 30, 2026	0.28%	$0.00	10.17%
Rossmore Private Capital	120.00K	Jun 30, 2026	0.27%	$0.01	0.00%
GSA Capital Partners LLP	89.39K	Jun 30, 2026	0.20%	$0.01	0.00%
XTX Topco Ltd	52.61K	Jun 30, 2026	0.12%	$0.00	37.89%
Jane Street Group LLC	44.70K	Jun 30, 2026	0.10%	$0.00	-30.24%
Northern Trust Corp	44.67K	Jun 30, 2026	0.10%	$0.00	61.49%
Atom Investors LP	44.23K	Jun 30, 2026	0.10%	$0.00	0.00%
LRI Investments, LLC	25.22K	Jun 30, 2026	0.06%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	899.93K	2.03%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	139.26K	0.31%	▼ 0.53%	Aug 31, 2026
3	iShares Micro-Cap ETF	106.33K	0.24%	▲ 0.00%	Oct 29, 2026
4	Fidelity Total Market Index	44.70K	0.10%	▲ 0.00%	Aug 31, 2026
5	Perkins Discovery	37.50K	0.08%	▲ 0.00%	Mar 31, 2026
6	Fidelity Series Total Market Index	36.71K	0.08%	▲ 0.00%	Aug 31, 2026
7	Fidelity Nasdaq Composite Index	9.30K	0.02%	▲ 0.00%	Aug 31, 2026
8	Vanguard U.S. Eq Idx £ Acc	8.14K	0.02%	▲ 0.00%	Sep 30, 2026
9	1290 VT Micro Cap K	7.58K	0.02%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $36.02M
EBITDA: $-21.35M
Book Value: $0.36
Earnings/Share: $-0.67
Profit Margin: 426.90%
Operating Margin: -243.10%
ROA (TTM): -34.66%
ROE (TTM): 0.00%
Revenue (TTM): $12.14M
Revenue/Share (TTM): $0.28
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -11.60%
Valuation Metrics

Enterprise Value: $20.82M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 44.29M
Shares Float: 29.48M
% Insiders: 3.58%
% Institutions: 43.62%
Shares Short: 15.33K
Shares Short (Prior Month): 9.36K
Short Ratio: 0.04
Short % Float: 0.04%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$12.29M
Cost of Goods Sold
adjust
$-5.70M
Gross Profit
subtotal
$6.60M
SG&A
adjust
$-15.08M
R&D
adjust
$-4.16M
Other Operating Expense
adjust
$-5.77M
Operating Income
subtotal
$-18.41M
Other / Non-Operating Items
adjust
$71.79M
Net Income
subtotal
$53.38M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ELUT",
        "Type": "Common Stock",
        "Name": "Elutia Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00BRBB838",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "ELUT.US",
        "CUSIP": null,
        "CIK": "0001708527",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-09-07",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Devices",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Elutia Inc., a commercial-stage company, focuses on developing drug-eluting biomatrix products for use in surgical reconstruction and related applications. The company operates in two segments, Women's Health and Cardiovascular. Its lead development programs include NXT-41 and NXT-41x, which are designed as biologic scaffolds combined with local antibiotic delivery. The company provides SimpliDerm, a human acellular dermal matrix used in soft tissue reconstruction. It also offers ProxiCor for cardiac tissue repair for use as an intracardiac patch for repairs, such as atrial and ventricular septal defects and suture-line buttressing, and pledgets, as well as for pericardial closure to reconstruct the pericardium after heart surgery. In addition, the company provides Tyke, a thinner pliable matrix for the repair of pericardial structures for neonates and infants; as an epicardial for damaged or repaired cardiac structures; and as a patch material for cardiac defects, as well as VasCure, a patch material to repair or reconstruct the peripheral vasculature. The company sells its products directly to hospitals and other healthcare facilities through independent sales agents. The company was formerly known as Aziyo Biologics, Inc. and changed its name to Elutia Inc. in September 2023. Elutia Inc. was incorporated in 2015 and is headquartered in Gaithersburg, Maryland.",
        "Address": "20 Firstfield Road, Gaithersburg, MD, United States, 20878",
        "AddressData": {
            "Street": "20 Firstfield Road",
            "City": "Gaithersburg",
            "State": "MD",
            "Country": "United States",
            "ZIP": "20878"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. C. Randal Mills Ph.D.",
                "Title": "Co-Founder, President, CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Matthew B. Ferguson",
                "Title": "Chief Financial Officer",
                "YearBorn": "1968"
            },
            {
                "Name": "Dr. Michelle LeRoux Williams Ph.D.",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Tamara  Grossett",
                "Title": "Head of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Sonali  Fonseca Ph.D.",
                "Title": "VP & Head of Emerging Businesses",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dwayne  Montgomery",
                "Title": "Head of Cardiovascular",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Peter J. Ligotti",
                "Title": "Chief Commercial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jeffry D. Hamet",
                "Title": "Senior VP of Finance, Treasurer & Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "240 247 1170",
        "WebURL": "https://elutia.com",
        "LogoURL": "/img/logos/US/ELUT.png",
        "FullTimeEmployees": 25,
        "UpdatedAt": "2026-11-03"
    },
    "Highlights": {
        "MarketCapitalization": 36016004,
        "MarketCapitalizationMln": 36.016,
        "EBITDA": -21353000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5,
        "BookValue": 0.356,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.67,
        "EPSEstimateCurrentYear": -0.63,
        "EPSEstimateNextYear": -0.54,
        "EPSEstimateNextQuarter": -0.13,
        "EPSEstimateCurrentQuarter": -0.15,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 4.269,
        "OperatingMarginTTM": -2.431,
        "ReturnOnAssetsTTM": -0.3466,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 12136000,
        "RevenuePerShareTTM": 0.282,
        "QuarterlyRevenueGrowthYOY": -0.116,
        "GrossProfitTTM": 7010000,
        "DilutedEpsTTM": -0.67,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.9677,
        "PriceBookMRQ": 2.3078,
        "EnterpriseValue": 20823313,
        "EnterpriseValueRevenue": 1.7158,
        "EnterpriseValueEbitda": -3.3249
    },
    "SharesStats": {
        "SharesOutstanding": 44289230,
        "SharesFloat": 29483340,
        "PercentInsiders": 3.578,
        "PercentInstitutions": 43.620999999999995,
        "SharesShort": 15326,
        "SharesShortPriorMonth": 9359,
        "ShortRatio": 0.04,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0004
    },
    "Technicals": {
        "Beta": 0.915,
        "52WeekHigh": 1.385,
        "52WeekLow": 0.5,
        "50DayMA": 0.829,
        "200DayMA": 0.9741,
        "SharesShort": 15326,
        "SharesShortPriorMonth": 9359,
        "ShortRatio": 0.04,
        "ShortPercent": 0.0004
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 14.3825,
                "totalAssets": 0.1037,
                "currentShares": 6369894,
                "change": 3184947,
                "change_p": 100
            },
            {
                "name": "AIGH Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.0865,
                "totalAssets": 0.1664,
                "currentShares": 2695644,
                "change": -899606,
                "change_p": -25.0221
            },
            {
                "name": "Knollwood Investment Advisory LLC",
                "date": "2026-06-30",
                "totalShares": 5.7728,
                "totalAssets": 0.2228,
                "currentShares": 2556724,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SILVERARC CAPITAL MANAGEMENT, LLC",
                "date": "2026-06-30",
                "totalShares": 4.9515,
                "totalAssets": 0.2233,
                "currentShares": 2192980,
                "change": -305040,
                "change_p": -12.2113
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5798,
                "totalAssets": 0,
                "currentShares": 1142575,
                "change": 118876,
                "change_p": 11.6124
            },
            {
                "name": "Perkins Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.5672,
                "totalAssets": 0.2857,
                "currentShares": 694094,
                "change": -62800,
                "change_p": -8.2971
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.644,
                "totalAssets": 0,
                "currentShares": 285229,
                "change": -8167,
                "change_p": -2.7836
            },
            {
                "name": "CI Private Wealth LLC",
                "date": "2026-06-30",
                "totalShares": 0.5724,
                "totalAssets": 0.0003,
                "currentShares": 253500,
                "change": 4468,
                "change_p": 1.7941
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.4557,
                "totalAssets": 0.0003,
                "currentShares": 201816,
                "change": 119100,
                "change_p": 143.9867
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.3894,
                "totalAssets": 0,
                "currentShares": 172446,
                "change": 53101,
                "change_p": 44.4937
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.379,
                "totalAssets": 0,
                "currentShares": 167857,
                "change": 45784,
                "change_p": 37.5054
            },
            {
                "name": "Birchview Capital, LP",
                "date": "2026-06-30",
                "totalShares": 0.3728,
                "totalAssets": 0.0756,
                "currentShares": 165094,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.2789,
                "totalAssets": 0,
                "currentShares": 123505,
                "change": 11400,
                "change_p": 10.169
            },
            {
                "name": "Rossmore Private Capital",
                "date": "2026-06-30",
                "totalShares": 0.2709,
                "totalAssets": 0.0095,
                "currentShares": 120000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.2018,
                "totalAssets": 0.0056,
                "currentShares": 89386,
                "change": 89386,
                "change_p": 0
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1188,
                "totalAssets": 0.0007,
                "currentShares": 52606,
                "change": 14456,
                "change_p": 37.8925
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-06-30",
                "totalShares": 0.1009,
                "totalAssets": 0,
                "currentShares": 44697,
                "change": -19380,
                "change_p": -30.2449
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.1009,
                "totalAssets": 0,
                "currentShares": 44670,
                "change": 17008,
                "change_p": 61.4851
            },
            {
                "name": "Atom Investors LP",
                "date": "2026-06-30",
                "totalShares": 0.0999,
                "totalAssets": 0.0039,
                "currentShares": 44231,
                "change": 44231,
                "change_p": 0
            },
            {
                "name": "LRI Investments, LLC",
                "date": "2026-06-30",
                "totalShares": 0.057,
                "totalAssets": 0.002,
                "currentShares": 25224,
                "change": 25224,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.0319,
                "totalAssets": 0,
                "currentShares": 899932,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3144,
                "totalAssets": 0.0003,
                "currentShares": 139259,
                "change": -748,
                "change_p": -0.5343
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2401,
                "totalAssets": 0.0069,
                "currentShares": 106329,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1009,
                "totalAssets": 0,
                "currentShares": 44700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Perkins Discovery",
                "date": "2026-03-31",
                "totalShares": 0.0847,
                "totalAssets": 0.6792,
                "currentShares": 37500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0829,
                "totalAssets": 0,
                "currentShares": 36714,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.021,
                "totalAssets": 0,
                "currentShares": 9299,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0184,
                "totalAssets": 0,
                "currentShares": 8140,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0171,
                "totalAssets": 0.0033,
                "currentShares": 7582,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-30",
            "ownerCik": null,
            "ownerName": "Guido J Neels",
            "transactionDate": "2026-01-30",
            "transactionCode": "P",
            "transactionAmount": 20000,
            "transactionPrice": 1.04,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222362/000122236226000004/xslF345X05/form4-02022026_010244.xml"
        },
        {
            "date": "2026-01-30",
            "ownerCik": null,
            "ownerName": "Kevin Rakin",
            "transactionDate": "2026-01-30",
            "transactionCode": "P",
            "transactionAmount": 70000,
            "transactionPrice": 1.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1184421/000110465926009295/xslF345X05/form4-02022026_100233.xml"
        },
        {
            "date": "2026-01-28",
            "ownerCik": null,
            "ownerName": "Guido J Neels",
            "transactionDate": "2026-01-28",
            "transactionCode": "P",
            "transactionAmount": 15000,
            "transactionPrice": 1.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222362/000122236226000002/xslF345X05/form4-01292026_100111.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Brigid Makes",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 25000,
            "transactionPrice": 0.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1375927/000137592725000005/xslF345X05/form4-12182025_091205.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "C Randal Mills",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 0.51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370939/000137093925000011/xslF345X05/form4-12182025_091203.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "David Colpman",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 12500,
            "transactionPrice": 0.51,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708527/000181877625000006/xslF345X05/form4-12182025_091207.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Kevin Rakin",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 50000,
            "transactionPrice": 0.52,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1184421/000110465925123259/xslF345X05/tm2533950-1_4seq1.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Matthew Ferguson",
            "transactionDate": "2025-12-17",
            "transactionCode": "P",
            "transactionAmount": 60000,
            "transactionPrice": 0.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1304079/000130407925000008/xslF345X05/form4-12182025_091201.xml"
        },
        {
            "date": "2025-12-02",
            "ownerCik": null,
            "ownerName": "Matthew Ferguson",
            "transactionDate": "2025-12-02",
            "transactionCode": "P",
            "transactionAmount": 5500,
            "transactionPrice": 0.67,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1304079/000130407925000004/xslF345X05/form4-12032025_081201.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Matthew Ferguson",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 4500,
            "transactionPrice": 0.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1304079/000130407925000004/xslF345X05/form4-12032025_081201.xml"
        },
        {
            "date": "2025-11-24",
            "ownerCik": null,
            "ownerName": "C Randal Mills",
            "transactionDate": "2025-11-24",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 0.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370939/000137093925000007/xslF345X05/form4-11262025_051101.xml"
        },
        {
            "date": "2025-11-17",
            "ownerCik": null,
            "ownerName": "David Colpman",
            "transactionDate": "2025-11-17",
            "transactionCode": "P",
            "transactionAmount": 15500,
            "transactionPrice": 0.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1708527/000181877625000004/xslF345X05/form4-11192025_051103.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "C Randal Mills",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 13500,
            "transactionPrice": 0.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370939/000137093925000005/xslF345X05/form4-11142025_051102.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "43.6224",
                "shares": 43622400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.2436",
                "shares": 47243600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.8457",
                "shares": 34845700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.1952",
                "shares": 23195200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.4688",
                "shares": 14468800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.0821",
                "shares": 11082100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "43.6224",
                "shares": 43622400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "42.9985",
                "shares": 42998500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.2436",
                "shares": 47243600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "45.4923",
                "shares": 45492300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "46.3086",
                "shares": 46308600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "42.9131",
                "shares": 42913100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "34.8457",
                "shares": 34845700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.5209",
                "shares": 35520900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "24.9002",
                "shares": 24900200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.9123",
                "shares": 23912300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.1952",
                "shares": 23195200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "17.0176",
                "shares": 17017600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.2239",
                "shares": 16223900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "16.1496",
                "shares": 16149600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.4688",
                "shares": 14468800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "13.6606",
                "shares": 13660600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "13.6202",
                "shares": 13620200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "13.5741",
                "shares": 13574100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "11.0821",
                "shares": 11082100
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.2354",
                "shares": 10235400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "9.0000",
                "shares": 9000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.15,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": -0.12,
                "epsDifference": 1.6,
                "surprisePercent": 1333.3333
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.17,
                "epsDifference": -0.06,
                "surprisePercent": -35.2941
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.2,
                "epsDifference": -0.01,
                "surprisePercent": -5
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.25,
                "epsDifference": -0.01,
                "surprisePercent": -4
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": -0.44,
                "epsDifference": 0.77,
                "surprisePercent": 175
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.14,
                "epsEstimate": -0.33,
                "epsDifference": -0.81,
                "surprisePercent": -245.4545
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.41,
                "epsDifference": -0.34,
                "surprisePercent": -82.9268
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.28,
                "epsDifference": -0.12,
                "surprisePercent": -42.8571
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.55,
                "epsDifference": 0.05,
                "surprisePercent": 9.0909
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.65,
                "epsEstimate": -0.29,
                "epsDifference": -0.36,
                "surprisePercent": -124.1379
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.57,
                "epsDifference": 0.08,
                "surprisePercent": 14.0351
            },
            "2022-12-31": {
                "reportDate": "2023-03-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.66,
                "epsDifference": 0.28,
                "surprisePercent": 42.4242
            },
            "2022-09-30": {
                "reportDate": "2022-11-14",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.73,
                "epsEstimate": -0.66,
                "epsDifference": -0.07,
                "surprisePercent": -10.6061
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.69,
                "epsEstimate": -0.55,
                "epsDifference": -0.14,
                "surprisePercent": -25.4545
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.62,
                "epsDifference": 0.02,
                "surprisePercent": 3.2258
            },
            "2021-12-31": {
                "reportDate": "2022-03-03",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.82,
                "epsEstimate": -0.82,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-09",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.61,
                "epsDifference": -0.2,
                "surprisePercent": -32.7869
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.55,
                "epsDifference": 0.32,
                "surprisePercent": 58.1818
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.57,
                "epsDifference": 0.07,
                "surprisePercent": 12.2807
            },
            "2020-12-31": {
                "reportDate": "2021-03-01",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.57,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-19",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -15.79,
                "epsEstimate": -3.31,
                "epsDifference": -12.48,
                "surprisePercent": -377.0393
            },
            "2020-06-30": {
                "reportDate": "2020-09-02",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.735,
                "epsEstimate": -0.74,
                "epsDifference": 0.005,
                "surprisePercent": 0.6757
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1429",
                "revenueEstimateAvg": "4300000.00",
                "revenueEstimateLow": "4300000.00",
                "revenueEstimateHigh": "4300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4267",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5400",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.6300",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.7241",
                "revenueEstimateAvg": "7500000.00",
                "revenueEstimateLow": "7500000.00",
                "revenueEstimateHigh": "7500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3899",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.6300",
                "epsTrend30daysAgo": "-0.6300",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6667",
                "revenueEstimateAvg": "1000000.00",
                "revenueEstimateLow": "1000000.00",
                "revenueEstimateHigh": "1000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6991",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3478",
                "revenueEstimateAvg": "2900000.00",
                "revenueEstimateLow": "2900000.00",
                "revenueEstimateHigh": "2900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5370",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2857",
                "revenueEstimateAvg": "3000000.00",
                "revenueEstimateLow": "3000000.00",
                "revenueEstimateHigh": "3000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5025",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.4800",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "-1.8600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7419",
                "revenueEstimateAvg": "18900000.00",
                "revenueEstimateLow": "18900000.00",
                "revenueEstimateHigh": "18900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2246",
                "epsTrendCurrent": "-0.4800",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4400",
                "epsTrend60daysAgo": "-0.4450",
                "epsTrend90daysAgo": "-0.4450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1550",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.4697",
                "revenueEstimateAvg": "6650000.00",
                "revenueEstimateLow": "6400000.00",
                "revenueEstimateHigh": "6900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1229",
                "epsTrendCurrent": "-0.1550",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1750",
                "epsTrend90daysAgo": "-0.1750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6550000.00",
                "revenueEstimateLow": "6300000.00",
                "revenueEstimateHigh": "6800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0412",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6650000.00",
                "revenueEstimateLow": "5800000.00",
                "revenueEstimateHigh": "7500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0066",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1247",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-2.0735",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1247",
                "revenueEstimateAvg": "24800000.00",
                "revenueEstimateLow": "24400000.00",
                "revenueEstimateHigh": "25200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0022",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "6600000.00",
                "revenueEstimateLow": "6400000.00",
                "revenueEstimateHigh": "6800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0772",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.3000",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.4920",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4920",
                "revenueEstimateAvg": "6650000.00",
                "revenueEstimateLow": "6300000.00",
                "revenueEstimateHigh": "7000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": "0.3470",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3470",
                "revenueEstimateAvg": "6300000.00",
                "revenueEstimateLow": "6300000.00",
                "revenueEstimateHigh": "6300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5400",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2060",
                "earningsEstimateAvg": "-1.8900",
                "earningsEstimateLow": "-1.8900",
                "earningsEstimateHigh": "-1.8900",
                "earningsEstimateYearAgoEps": "-2.3800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2060",
                "revenueEstimateAvg": "35800000.00",
                "revenueEstimateLow": "35800000.00",
                "revenueEstimateHigh": "35800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2720",
                "epsTrendCurrent": "-1.8900",
                "epsTrend7daysAgo": "-1.8900",
                "epsTrend30daysAgo": "-1.8900",
                "epsTrend60daysAgo": "-1.8900",
                "epsTrend90daysAgo": "-2.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2600",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5600",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2600",
                "revenueEstimateAvg": "7300000.00",
                "revenueEstimateLow": "5100000.00",
                "revenueEstimateHigh": "9500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4100",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5400",
                "epsTrend30daysAgo": "-0.5600",
                "epsTrend60daysAgo": "-0.5600",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.34
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.95
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.82
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.04
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.4
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -2.36
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -17.095
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "43649000.00",
                    "intangibleAssets": "990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9378000.00",
                    "totalLiab": "27903000.00",
                    "totalStockholderEquity": "15746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10417000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "44000.00",
                    "retainedEarnings": "-191328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19896000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9104000.00",
                    "shortTermDebt": "7097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10792000.00",
                    "otherStockholderEquity": "207030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5292000.00",
                    "longTermDebt": null,
                    "inventory": "2649000.00",
                    "accountsPayable": "3531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6433999.00",
                    "capitalLeaseObligations": "4380000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6857999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43649000.00",
                    "cashAndShortTermInvestments": "19896000.00",
                    "propertyPlantAndEquipmentGross": "5444000.00",
                    "propertyPlantAndEquipmentNet": "5444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16170000.00",
                    "netInvestedCapital": "15746000.00",
                    "commonStockSharesOutstanding": "43622360.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "55209000.00",
                    "intangibleAssets": "1260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2030000.00",
                    "totalLiab": "32682000.00",
                    "totalStockholderEquity": "22527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18807000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "44000.00",
                    "retainedEarnings": "-183682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23725000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24269000.00",
                    "shortTermDebt": "1048000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4219000.00",
                    "otherStockholderEquity": "206165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15416000.00",
                    "longTermDebt": null,
                    "inventory": "2657000.00",
                    "accountsPayable": "3870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6618000.00",
                    "capitalLeaseObligations": "4219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1873000.00",
                    "nonCurrentLiabilitiesTotal": "8957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55209000.00",
                    "cashAndShortTermInvestments": "28488000.00",
                    "propertyPlantAndEquipmentGross": "5358000.00",
                    "propertyPlantAndEquipmentNet": "5358000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24866000.00",
                    "netInvestedCapital": "22527000.00",
                    "commonStockSharesOutstanding": "42998504.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "62350000.00",
                    "intangibleAssets": "1529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2271000.00",
                    "totalLiab": "34678000.00",
                    "totalStockholderEquity": "27672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19993000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-176213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32408000.00",
                    "shortTermDebt": "355000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3942000.00",
                    "otherStockholderEquity": "203842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14580000.00",
                    "longTermDebt": null,
                    "inventory": "2617000.00",
                    "accountsPayable": "4791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6532000.00",
                    "capitalLeaseObligations": "3942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2828000.00",
                    "nonCurrentLiabilitiesTotal": "9539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62350000.00",
                    "cashAndShortTermInvestments": "36350000.00",
                    "propertyPlantAndEquipmentGross": "5286000.00",
                    "propertyPlantAndEquipmentNet": "5003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30679000.00",
                    "netInvestedCapital": "27672000.00",
                    "commonStockSharesOutstanding": "47243564.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "29407000.00",
                    "intangibleAssets": "1800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8093000.00",
                    "totalLiab": "73325000.00",
                    "totalStockholderEquity": "-43918000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22240000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-247004000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4721000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41334000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21604000.00",
                    "shortTermDebt": "5222000.00",
                    "shortLongTermDebt": "5000000.00",
                    "shortLongTermDebtTotal": "26325000.00",
                    "otherStockholderEquity": "203044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3553000.00",
                    "longTermDebt": "21103000.00",
                    "inventory": "2011000.00",
                    "accountsPayable": "13872000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11029000.00",
                    "capitalLeaseObligations": "3036000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3910000.00",
                    "nonCurrentLiabilitiesTotal": "31991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29407000.00",
                    "cashAndShortTermInvestments": "4721000.00",
                    "propertyPlantAndEquipmentGross": "4619000.00",
                    "propertyPlantAndEquipmentNet": "4619000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22956000.00",
                    "netInvestedCapital": "-17815000.00",
                    "commonStockSharesOutstanding": "45492271.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "33849000.00",
                    "intangibleAssets": "6575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1090000.00",
                    "totalLiab": "75692000.00",
                    "totalStockholderEquity": "-41843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27719000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-243136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19741000.00",
                    "shortTermDebt": "4155000.00",
                    "shortLongTermDebt": "3750000.00",
                    "shortLongTermDebtTotal": "28241000.00",
                    "otherStockholderEquity": "201251000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7447000.00",
                    "longTermDebt": "21370000.00",
                    "inventory": "5243000.00",
                    "accountsPayable": "6074000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11569000.00",
                    "capitalLeaseObligations": "3121000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4692000.00",
                    "nonCurrentLiabilitiesTotal": "37744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33849000.00",
                    "cashAndShortTermInvestments": "8500000.00",
                    "propertyPlantAndEquipmentGross": "4994000.00",
                    "propertyPlantAndEquipmentNet": "4994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-15668000.00",
                    "netInvestedCapital": "-16723000.00",
                    "commonStockSharesOutstanding": "46308642.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "39298000.00",
                    "intangibleAssets": "7424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5513000.00",
                    "totalLiab": "75756000.00",
                    "totalStockholderEquity": "-36458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29400000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-233526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7658000.00",
                    "shortTermDebt": "2935000.00",
                    "shortLongTermDebt": "2500000.00",
                    "shortLongTermDebtTotal": "25016000.00",
                    "otherStockholderEquity": "197027000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30017000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2860000.00",
                    "longTermDebt": "21762000.00",
                    "inventory": "4286000.00",
                    "accountsPayable": "4516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9281000.00",
                    "capitalLeaseObligations": "754000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4735000.00",
                    "nonCurrentLiabilitiesTotal": "38905000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39298000.00",
                    "cashAndShortTermInvestments": "17358000.00",
                    "propertyPlantAndEquipmentGross": "1857000.00",
                    "propertyPlantAndEquipmentNet": "1857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6834000.00",
                    "netInvestedCapital": "-12196000.00",
                    "commonStockSharesOutstanding": "42913111.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "36127000.00",
                    "intangibleAssets": "8273000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "82387000.00",
                    "totalStockholderEquity": "-46260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31936000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "35000.00",
                    "retainedEarnings": "-229593000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11497000.00",
                    "shortTermDebt": "1710000.00",
                    "shortLongTermDebt": "1250000.00",
                    "shortLongTermDebtTotal": "24736000.00",
                    "otherStockholderEquity": "183298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7036000.00",
                    "longTermDebt": "22603000.00",
                    "inventory": "3911000.00",
                    "accountsPayable": "4149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9955000.00",
                    "capitalLeaseObligations": "883000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5490000.00",
                    "nonCurrentLiabilitiesTotal": "44592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36127000.00",
                    "cashAndShortTermInvestments": "13239000.00",
                    "propertyPlantAndEquipmentGross": "2316000.00",
                    "propertyPlantAndEquipmentNet": "1682000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11623000.00",
                    "netInvestedCapital": "-22407000.00",
                    "commonStockSharesOutstanding": "34845672.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "48407000.00",
                    "intangibleAssets": "9123000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "431000.00",
                    "totalLiab": "88645000.00",
                    "totalStockholderEquity": "-40238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33623000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-220532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2609000.00",
                    "shortTermDebt": "982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23132000.00",
                    "otherStockholderEquity": "180260000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7513000.00",
                    "longTermDebt": "22641000.00",
                    "inventory": "3633000.00",
                    "accountsPayable": "5073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11089000.00",
                    "capitalLeaseObligations": "491000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7799000.00",
                    "nonCurrentLiabilitiesTotal": "48967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48407000.00",
                    "cashAndShortTermInvestments": "25741000.00",
                    "propertyPlantAndEquipmentGross": "1966000.00",
                    "propertyPlantAndEquipmentNet": "1966000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2360000.00",
                    "netInvestedCapital": "-17597000.00",
                    "commonStockSharesOutstanding": "35520938.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "41904000.00",
                    "intangibleAssets": "9972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5530000.00",
                    "totalLiab": "106241999.00",
                    "totalStockholderEquity": "-64337999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31933000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "28000.00",
                    "retainedEarnings": "-221818000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39808000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4622000.00",
                    "shortTermDebt": "3937000.00",
                    "shortLongTermDebt": "3449000.00",
                    "shortLongTermDebtTotal": "22810000.00",
                    "otherStockholderEquity": "157452000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3518000.00",
                    "longTermDebt": "18873000.00",
                    "inventory": "3115000.00",
                    "accountsPayable": "3938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11553000.00",
                    "capitalLeaseObligations": "488000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8543000.00",
                    "nonCurrentLiabilitiesTotal": "66433999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41904000.00",
                    "cashAndShortTermInvestments": "18188000.00",
                    "propertyPlantAndEquipmentGross": "1581000.00",
                    "propertyPlantAndEquipmentNet": "1581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9457000.00",
                    "netInvestedCapital": "-42016000.00",
                    "commonStockSharesOutstanding": "24900167.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "35362000.00",
                    "intangibleAssets": "10822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1946000.00",
                    "totalLiab": "85661000.00",
                    "totalStockholderEquity": "-50299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31420000.00",
                    "commonStock": "24000.00",
                    "capitalStock": "24000.00",
                    "retainedEarnings": "-193638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38067000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "9678000.00",
                    "shortTermDebt": "2491000.00",
                    "shortLongTermDebt": "2274000.00",
                    "shortLongTermDebtTotal": "22229000.00",
                    "otherStockholderEquity": "143315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23986000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6437000.00",
                    "longTermDebt": "19738000.00",
                    "inventory": "3052000.00",
                    "accountsPayable": "4156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11376000.00",
                    "capitalLeaseObligations": "217000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8353000.00",
                    "nonCurrentLiabilitiesTotal": "47594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35362000.00",
                    "cashAndShortTermInvestments": "12551000.00",
                    "propertyPlantAndEquipmentGross": "554000.00",
                    "propertyPlantAndEquipmentNet": "554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14081000.00",
                    "netInvestedCapital": "-28287000.00",
                    "commonStockSharesOutstanding": "23912326.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "43428000.00",
                    "intangibleAssets": "11671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2165000.00",
                    "totalLiab": "82028000.00",
                    "totalStockholderEquity": "-38600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36250000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-175644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "19276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4676000.00",
                    "shortTermDebt": "3596000.00",
                    "shortLongTermDebt": "3321000.00",
                    "shortLongTermDebtTotal": "23952000.00",
                    "otherStockholderEquity": "137021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5959000.00",
                    "longTermDebt": "20356000.00",
                    "inventory": "3853000.00",
                    "accountsPayable": "3191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12175000.00",
                    "capitalLeaseObligations": "275000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5875000.00",
                    "nonCurrentLiabilitiesTotal": "38991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43428000.00",
                    "cashAndShortTermInvestments": "19276000.00",
                    "propertyPlantAndEquipmentGross": "1085000.00",
                    "propertyPlantAndEquipmentNet": "504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11784000.00",
                    "netInvestedCapital": "-14923000.00",
                    "commonStockSharesOutstanding": "23195190.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "54580000.00",
                    "intangibleAssets": "12520000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7772000.00",
                    "totalLiab": "84053000.00",
                    "totalStockholderEquity": "-29473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30322000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-166330000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "14517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44736000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11160000.00",
                    "shortTermDebt": "11452000.00",
                    "shortLongTermDebt": "11053000.00",
                    "shortLongTermDebtTotal": "25677000.00",
                    "otherStockholderEquity": "136834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10335000.00",
                    "longTermDebt": "25278000.00",
                    "inventory": "6503000.00",
                    "accountsPayable": "2962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15453000.00",
                    "capitalLeaseObligations": "399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5904000.00",
                    "nonCurrentLiabilitiesTotal": "39317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54580000.00",
                    "cashAndShortTermInvestments": "14517000.00",
                    "propertyPlantAndEquipmentGross": "330000.00",
                    "propertyPlantAndEquipmentNet": "330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5609000.00",
                    "netInvestedCapital": "-4195000.00",
                    "commonStockSharesOutstanding": "17017610.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "52329000.00",
                    "intangibleAssets": "13370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2363000.00",
                    "totalLiab": "74457000.00",
                    "totalStockholderEquity": "-22128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26194000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-156583000.00",
                    "otherLiab": "5952000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16962000.00",
                    "shortTermDebt": "13446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26258000.00",
                    "otherStockholderEquity": "134439000.00",
                    "propertyPlantEquipment": "2833000.00",
                    "totalCurrentAssets": "36126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35498000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15193000.00",
                    "longTermDebt": "24927000.00",
                    "inventory": "9274000.00",
                    "accountsPayable": "3227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16203000.00",
                    "capitalLeaseObligations": "1331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5952000.00",
                    "nonCurrentLiabilitiesTotal": "31590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52329000.00",
                    "cashAndShortTermInvestments": "9296000.00",
                    "propertyPlantAndEquipmentGross": "2833000.00",
                    "propertyPlantAndEquipmentNet": "2833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6741000.00",
                    "netInvestedCapital": "2799000.00",
                    "commonStockSharesOutstanding": "16223918.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "60630000.00",
                    "intangibleAssets": "14220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2367000.00",
                    "totalLiab": "72805000.00",
                    "totalStockholderEquity": "-12175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24973000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-145962000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41424000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14223000.00",
                    "shortTermDebt": "12953000.00",
                    "shortLongTermDebt": "9678000.00",
                    "shortLongTermDebtTotal": "26012000.00",
                    "otherStockholderEquity": "133771000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18255000.00",
                    "longTermDebt": "24589000.00",
                    "inventory": "11055000.00",
                    "accountsPayable": "3498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17164000.00",
                    "capitalLeaseObligations": "1423000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5957000.00",
                    "nonCurrentLiabilitiesTotal": "31381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60630000.00",
                    "cashAndShortTermInvestments": "11789000.00",
                    "propertyPlantAndEquipmentGross": "2944000.00",
                    "propertyPlantAndEquipmentNet": "2944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2042000.00",
                    "netInvestedCapital": "12414000.00",
                    "commonStockSharesOutstanding": "16149567.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "68841000.00",
                    "intangibleAssets": "15069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11883000.00",
                    "totalLiab": "73874000.00",
                    "totalStockholderEquity": "-5033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41009000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-137988000.00",
                    "otherLiab": "6043000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "16989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8459000.00",
                    "shortTermDebt": "232000.00",
                    "shortLongTermDebt": "8990000.00",
                    "shortLongTermDebtTotal": "25448000.00",
                    "otherStockholderEquity": "132939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17587000.00",
                    "longTermDebt": "24260000.00",
                    "inventory": "4240000.00",
                    "accountsPayable": "1374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18142000.00",
                    "capitalLeaseObligations": "1638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6043000.00",
                    "nonCurrentLiabilitiesTotal": "31259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68841000.00",
                    "cashAndShortTermInvestments": "16989000.00",
                    "propertyPlantAndEquipmentGross": "3073000.00",
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8084000.00",
                    "netInvestedCapital": "28217000.00",
                    "commonStockSharesOutstanding": "14468823.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "61022000.00",
                    "intangibleAssets": "15918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "970000.00",
                    "totalLiab": "71703000.00",
                    "totalStockholderEquity": "-10681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26590000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-132548000.00",
                    "otherLiab": "11535000.00",
                    "goodWill": null,
                    "otherAssets": "89000.00",
                    "cash": "8101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34308000.00",
                    "shortTermDebt": "10960000.00",
                    "shortLongTermDebt": "7750000.00",
                    "shortLongTermDebtTotal": "42409000.00",
                    "otherStockholderEquity": "121854000.00",
                    "propertyPlantEquipment": "1359000.00",
                    "totalCurrentAssets": "43656000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26599000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24393000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "10192000.00",
                    "accountsPayable": "2618000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "89000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11449000.00",
                    "nonCurrentLiabilitiesTotal": "31535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61022000.00",
                    "cashAndShortTermInvestments": "8101000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1359000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3488000.00",
                    "netInvestedCapital": "17069000.00",
                    "commonStockSharesOutstanding": "13660555.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "52854000.00",
                    "intangibleAssets": "16768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1850000.00",
                    "totalLiab": "54223000.00",
                    "totalStockholderEquity": "-1369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18466000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-122638000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34749000.00",
                    "currentDeferredRevenue": "8000.00",
                    "netDebt": "5128000.00",
                    "shortTermDebt": "14511000.00",
                    "shortLongTermDebt": "22261000.00",
                    "shortLongTermDebtTotal": "21617000.00",
                    "otherStockholderEquity": "121256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34684000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6646000.00",
                    "longTermDebt": "7106000.00",
                    "inventory": "9699000.00",
                    "accountsPayable": "1764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11469000.00",
                    "nonCurrentLiabilitiesTotal": "19474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52854000.00",
                    "cashAndShortTermInvestments": "16489000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1326000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-65000.00",
                    "netInvestedCapital": "27998000.00",
                    "commonStockSharesOutstanding": "13620196.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "59926000.00",
                    "intangibleAssets": "17617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3139000.00",
                    "totalLiab": "53367000.00",
                    "totalStockholderEquity": "6559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5750000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-113240000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22956000.00",
                    "shortTermDebt": "19853000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45131000.00",
                    "otherStockholderEquity": "119786000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6010000.00",
                    "longTermDebt": null,
                    "inventory": "9863000.00",
                    "accountsPayable": "1715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59926000.00",
                    "cashAndShortTermInvestments": "22175000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13574058.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67170000.00",
                    "intangibleAssets": "18466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1485000.00",
                    "totalLiab": "53649000.00",
                    "totalStockholderEquity": "13521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11587000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-105091000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26001000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "-7156000.00",
                    "shortTermDebt": "12827000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23237000.00",
                    "otherStockholderEquity": "118599000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5996000.00",
                    "longTermDebt": null,
                    "inventory": "9554000.00",
                    "accountsPayable": "1582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67170000.00",
                    "cashAndShortTermInvestments": "30393000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11082141.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "59903000.00",
                    "intangibleAssets": "19316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1360000.00",
                    "totalLiab": "52044000.00",
                    "totalStockholderEquity": "7859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10696000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96027000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22510000.00",
                    "currentDeferredRevenue": "110000.00",
                    "netDebt": "-482000.00",
                    "shortTermDebt": "10015000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22061000.00",
                    "otherStockholderEquity": "103876000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5519000.00",
                    "longTermDebt": null,
                    "inventory": "9832000.00",
                    "accountsPayable": "1689000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29534000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "59903000.00",
                    "cashAndShortTermInvestments": "22543000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10235350.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "62350000.00",
                    "intangibleAssets": "1529000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2271000.00",
                    "totalLiab": "34678000.00",
                    "totalStockholderEquity": "27672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15593000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-176213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "36350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25139000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25180000.00",
                    "shortTermDebt": "4755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11170000.00",
                    "otherStockholderEquity": "203842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14580000.00",
                    "longTermDebt": null,
                    "inventory": "2617000.00",
                    "accountsPayable": "4791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6532000.00",
                    "capitalLeaseObligations": "3942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2828000.00",
                    "nonCurrentLiabilitiesTotal": "9539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62350000.00",
                    "cashAndShortTermInvestments": "36350000.00",
                    "propertyPlantAndEquipmentGross": "5286000.00",
                    "propertyPlantAndEquipmentNet": "5003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30679000.00",
                    "netInvestedCapital": "27672000.00",
                    "commonStockSharesOutstanding": "45942787.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "36127000.00",
                    "intangibleAssets": "2600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3966000.00",
                    "totalLiab": "82387000.00",
                    "totalStockholderEquity": "-46260000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32251000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "35000.00",
                    "retainedEarnings": "-229593000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10775000.00",
                    "shortTermDebt": "1395000.00",
                    "shortLongTermDebt": "1250000.00",
                    "shortLongTermDebtTotal": "24014000.00",
                    "otherStockholderEquity": "183298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7036000.00",
                    "longTermDebt": "22603000.00",
                    "inventory": "1931000.00",
                    "accountsPayable": "4149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9955000.00",
                    "capitalLeaseObligations": "883000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5490000.00",
                    "nonCurrentLiabilitiesTotal": "44592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36127000.00",
                    "cashAndShortTermInvestments": "13239000.00",
                    "propertyPlantAndEquipmentGross": "2316000.00",
                    "propertyPlantAndEquipmentNet": "850000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11623000.00",
                    "netInvestedCapital": "-22407000.00",
                    "commonStockSharesOutstanding": "29071113.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "43428000.00",
                    "intangibleAssets": "11671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2165000.00",
                    "totalLiab": "82028000.00",
                    "totalStockholderEquity": "-38600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36250000.00",
                    "commonStock": "23000.00",
                    "capitalStock": "23000.00",
                    "retainedEarnings": "-175644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "19276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43037000.00",
                    "currentDeferredRevenue": "-275000.00",
                    "netDebt": "4676000.00",
                    "shortTermDebt": "3596000.00",
                    "shortLongTermDebt": "3321000.00",
                    "shortLongTermDebtTotal": "23952000.00",
                    "otherStockholderEquity": "137021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5959000.00",
                    "longTermDebt": "20356000.00",
                    "inventory": "3853000.00",
                    "accountsPayable": "3191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12175000.00",
                    "capitalLeaseObligations": "275000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5875000.00",
                    "nonCurrentLiabilitiesTotal": "38991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43428000.00",
                    "cashAndShortTermInvestments": "19276000.00",
                    "propertyPlantAndEquipmentGross": "1085000.00",
                    "propertyPlantAndEquipmentNet": "504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11784000.00",
                    "netInvestedCapital": "-14923000.00",
                    "commonStockSharesOutstanding": "18160822.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "68841000.00",
                    "intangibleAssets": "15069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11883000.00",
                    "totalLiab": "73874000.00",
                    "totalStockholderEquity": "-5033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41009000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-137988000.00",
                    "otherLiab": "6043000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "16989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8459000.00",
                    "shortTermDebt": "232000.00",
                    "shortLongTermDebt": "8990000.00",
                    "shortLongTermDebtTotal": "25448000.00",
                    "otherStockholderEquity": "132939000.00",
                    "propertyPlantEquipment": "3073000.00",
                    "totalCurrentAssets": "50699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-20102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17587000.00",
                    "longTermDebt": "24260000.00",
                    "inventory": "4240000.00",
                    "accountsPayable": "1374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2508000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18142000.00",
                    "capitalLeaseObligations": "1638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6043000.00",
                    "nonCurrentLiabilitiesTotal": "31259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "68841000.00",
                    "cashAndShortTermInvestments": "16989000.00",
                    "propertyPlantAndEquipmentGross": "3073000.00",
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8084000.00",
                    "netInvestedCapital": "28217000.00",
                    "commonStockSharesOutstanding": "13832887.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67170000.00",
                    "intangibleAssets": "18466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1485000.00",
                    "totalLiab": "53649000.00",
                    "totalStockholderEquity": "13521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11587000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-105091000.00",
                    "otherLiab": "17238000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30393000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26001000.00",
                    "currentDeferredRevenue": "5000.00",
                    "netDebt": "-7156000.00",
                    "shortTermDebt": "12827000.00",
                    "shortLongTermDebt": "15572000.00",
                    "shortLongTermDebtTotal": "23237000.00",
                    "otherStockholderEquity": "118599000.00",
                    "propertyPlantEquipment": "1276000.00",
                    "totalCurrentAssets": "47428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4945000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5996000.00",
                    "longTermDebt": "10410000.00",
                    "inventory": "9554000.00",
                    "accountsPayable": "1582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19742000.00",
                    "capitalLeaseObligations": "5000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16540000.00",
                    "nonCurrentLiabilitiesTotal": "27648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67170000.00",
                    "cashAndShortTermInvestments": "30393000.00",
                    "propertyPlantAndEquipmentGross": "5640000.00",
                    "propertyPlantAndEquipmentNet": "1200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21427000.00",
                    "netInvestedCapital": "39503000.00",
                    "commonStockSharesOutstanding": "10444767.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "82810000.00",
                    "intangibleAssets": "21865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3274000.00",
                    "totalLiab": "61979000.00",
                    "totalStockholderEquity": "20831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11368000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-80259000.00",
                    "otherLiab": "17389000.00",
                    "goodWill": null,
                    "otherAssets": "76000.00",
                    "cash": "39150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26779000.00",
                    "currentDeferredRevenue": "533000.00",
                    "netDebt": "-8515000.00",
                    "shortTermDebt": "12824000.00",
                    "shortLongTermDebt": "15574000.00",
                    "shortLongTermDebtTotal": "30635000.00",
                    "otherStockholderEquity": "181339000.00",
                    "propertyPlantEquipment": "1162000.00",
                    "totalCurrentAssets": "59707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1034000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7166000.00",
                    "longTermDebt": "17811000.00",
                    "inventory": "10117000.00",
                    "accountsPayable": "2054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16633000.00",
                    "nonCurrentLiabilitiesTotal": "35200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82810000.00",
                    "cashAndShortTermInvestments": "39150000.00",
                    "propertyPlantAndEquipmentGross": "5522000.00",
                    "propertyPlantAndEquipmentNet": "1162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32928000.00",
                    "netInvestedCapital": "54216000.00",
                    "commonStockSharesOutstanding": "10226122.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44772000.00",
                    "intangibleAssets": "25262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1545000.00",
                    "totalLiab": "99883000.00",
                    "totalStockholderEquity": "-55111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9213000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-56938000.00",
                    "otherLiab": "17301000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18274000.00",
                    "currentDeferredRevenue": "650000.00",
                    "netDebt": "23049000.00",
                    "shortTermDebt": "5919000.00",
                    "shortLongTermDebt": "5919000.00",
                    "shortLongTermDebtTotal": "25531000.00",
                    "otherStockholderEquity": "58764000.00",
                    "propertyPlantEquipment": "988000.00",
                    "totalCurrentAssets": "18446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-80373000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7229000.00",
                    "longTermDebt": "19612000.00",
                    "inventory": "7190000.00",
                    "accountsPayable": "2492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-56938000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16596000.00",
                    "nonCurrentLiabilitiesTotal": "81609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44772000.00",
                    "cashAndShortTermInvestments": "2482000.00",
                    "propertyPlantAndEquipmentGross": "4883000.00",
                    "propertyPlantAndEquipmentNet": "988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172000.00",
                    "netInvestedCapital": "-29580000.00",
                    "commonStockSharesOutstanding": "10667075.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "47741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1109000.00",
                    "totalLiab": "91147000.00",
                    "totalStockholderEquity": "-43406000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4643000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44999000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "2413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79972000.00",
                    "shortTermDebt": "3001000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82385000.00",
                    "otherStockholderEquity": "1584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18135000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7200000.00",
                    "longTermDebt": null,
                    "inventory": "7459000.00",
                    "accountsPayable": "1589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28736000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47741000.00",
                    "cashAndShortTermInvestments": "2413000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "870000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10667075.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7646000.00",
                    "changeInCash": "-8592000.00",
                    "beginPeriodCashFlow": "28488000.00",
                    "endPeriodCashFlow": "19896000.00",
                    "totalCashFromOperatingActivities": "-8461000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "349000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": "2126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1291000.00",
                    "stockBasedCompensation": "905000.00",
                    "otherNonCashItems": "-778000.00",
                    "freeCashFlow": "-8002000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7469000.00",
                    "changeInCash": "-7862000.00",
                    "beginPeriodCashFlow": "36350000.00",
                    "endPeriodCashFlow": "28488000.00",
                    "totalCashFromOperatingActivities": "-7831000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "330000.00",
                    "otherCashflowsFromInvestingActivities": "-34000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "-836000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "458999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2998000.00",
                    "stockBasedCompensation": "931000.00",
                    "otherNonCashItems": "1375000.00",
                    "freeCashFlow": "-8289999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "79581000.00",
                    "netBorrowings": "-23064000.00",
                    "totalCashFromFinancingActivities": "-23138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70791000.00",
                    "changeInCash": "31629000.00",
                    "beginPeriodCashFlow": "4721000.00",
                    "endPeriodCashFlow": "36350000.00",
                    "totalCashFromOperatingActivities": "-24814000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "297000.00",
                    "otherCashflowsFromInvestingActivities": "-462000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-548000.00",
                    "changeToAccountReceivables": "1076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-73000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15584000.00",
                    "stockBasedCompensation": "872000.00",
                    "otherNonCashItems": "-81190000.00",
                    "freeCashFlow": "-25668000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-630000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-630000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3868000.00",
                    "changeInCash": "-3779000.00",
                    "beginPeriodCashFlow": "8500000.00",
                    "endPeriodCashFlow": "4721000.00",
                    "totalCashFromOperatingActivities": "-2887000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "728000.00",
                    "otherCashflowsFromInvestingActivities": "-1022000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "239000.00",
                    "changeToAccountReceivables": "-667000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2069000.00",
                    "stockBasedCompensation": "1982000.00",
                    "otherNonCashItems": "-3798000.00",
                    "freeCashFlow": "-3517000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-114000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-114000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9610000.00",
                    "changeInCash": "-8858000.00",
                    "beginPeriodCashFlow": "17358000.00",
                    "endPeriodCashFlow": "8500000.00",
                    "totalCashFromOperatingActivities": "-8228000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "892000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-957000.00",
                    "changeToAccountReceivables": "-290000.00",
                    "salePurchaseOfStock": "-97000.00",
                    "otherCashflowsFromFinancingActivities": "-419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1670000.00",
                    "stockBasedCompensation": "1149000.00",
                    "otherNonCashItems": "1011000.00",
                    "freeCashFlow": "-8342000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-278000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "13278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3933000.00",
                    "changeInCash": "4119000.00",
                    "beginPeriodCashFlow": "13239000.00",
                    "endPeriodCashFlow": "17358000.00",
                    "totalCashFromOperatingActivities": "-8881000.00",
                    "issuanceOfCapitalStock": "13796000.00",
                    "depreciation": "868000.00",
                    "otherCashflowsFromInvestingActivities": "-278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-375000.00",
                    "changeToAccountReceivables": "283000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2595000.00",
                    "stockBasedCompensation": "1211000.00",
                    "otherNonCashItems": "-4432000.00",
                    "freeCashFlow": "-9159000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-94000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9061000.00",
                    "changeInCash": "-12502000.00",
                    "beginPeriodCashFlow": "25741000.00",
                    "endPeriodCashFlow": "13239000.00",
                    "totalCashFromOperatingActivities": "-12257000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "863000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-278000.00",
                    "changeToAccountReceivables": "268000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6077000.00",
                    "stockBasedCompensation": "1208000.00",
                    "otherNonCashItems": "810000.00",
                    "freeCashFlow": "-12351000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-547000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-547000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "11527000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1067000.00",
                    "changeInCash": "7553000.00",
                    "beginPeriodCashFlow": "18188000.00",
                    "endPeriodCashFlow": "25741000.00",
                    "totalCashFromOperatingActivities": "-3427000.00",
                    "issuanceOfCapitalStock": "-70000.00",
                    "depreciation": "862000.00",
                    "otherCashflowsFromInvestingActivities": "-560000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-518000.00",
                    "changeToAccountReceivables": "175000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1262000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4362000.00",
                    "stockBasedCompensation": "1775000.00",
                    "otherNonCashItems": "-9718000.00",
                    "freeCashFlow": "-3974000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "182000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28360000.00",
                    "changeInCash": "5637000.00",
                    "beginPeriodCashFlow": "12551000.00",
                    "endPeriodCashFlow": "18188000.00",
                    "totalCashFromOperatingActivities": "-4332000.00",
                    "issuanceOfCapitalStock": "12460000.00",
                    "depreciation": "862000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-63000.00",
                    "changeToAccountReceivables": "-1502000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1395000.00",
                    "stockBasedCompensation": "2711000.00",
                    "otherNonCashItems": "21771000.00",
                    "freeCashFlow": "-4330000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-15000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17994000.00",
                    "changeInCash": "-6725000.00",
                    "beginPeriodCashFlow": "19276000.00",
                    "endPeriodCashFlow": "12551000.00",
                    "totalCashFromOperatingActivities": "-2641000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "801000.00",
                    "changeToAccountReceivables": "-478000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3263000.00",
                    "stockBasedCompensation": "2197000.00",
                    "otherNonCashItems": "9029000.00",
                    "freeCashFlow": "-2656000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "14537000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14537000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15221000.00",
                    "changeInCash": "4759000.00",
                    "beginPeriodCashFlow": "14517000.00",
                    "endPeriodCashFlow": "19276000.00",
                    "totalCashFromOperatingActivities": "-10132000.00",
                    "issuanceOfCapitalStock": "-250000.00",
                    "depreciation": "894000.00",
                    "otherCashflowsFromInvestingActivities": "14208000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1881000.00",
                    "changeToAccountReceivables": "4514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8825000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-775000.00",
                    "stockBasedCompensation": "450000.00",
                    "otherNonCashItems": "4970000.00",
                    "freeCashFlow": "-10149000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-62000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8519000.00",
                    "changeInCash": "5221000.00",
                    "beginPeriodCashFlow": "9296000.00",
                    "endPeriodCashFlow": "14517000.00",
                    "totalCashFromOperatingActivities": "-4766000.00",
                    "issuanceOfCapitalStock": "10187000.00",
                    "depreciation": "953000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1284000.00",
                    "changeToAccountReceivables": "2790000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10335000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3818000.00",
                    "stockBasedCompensation": "616000.00",
                    "otherNonCashItems": "-1018000.00",
                    "freeCashFlow": "-4828000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-85000.00",
                    "changeToLiabilities": "2028000.00",
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19000.00",
                    "changeToOperatingActivities": "888000.00",
                    "netIncome": "-10621000.00",
                    "changeInCash": "-2493000.00",
                    "beginPeriodCashFlow": "11789000.00",
                    "endPeriodCashFlow": "9296000.00",
                    "totalCashFromOperatingActivities": "-2389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "954000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-203000.00",
                    "changeToAccountReceivables": "2228000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": "4328000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2896000.00",
                    "stockBasedCompensation": "687000.00",
                    "otherNonCashItems": "3695000.00",
                    "freeCashFlow": "-2474000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-182000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "148000.00",
                    "changeToOperatingActivities": "888000.00",
                    "netIncome": "-7974000.00",
                    "changeInCash": "-5200000.00",
                    "beginPeriodCashFlow": "16989000.00",
                    "endPeriodCashFlow": "11789000.00",
                    "totalCashFromOperatingActivities": "-5166000.00",
                    "issuanceOfCapitalStock": "148000.00",
                    "depreciation": "947000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1003000.00",
                    "changeToAccountReceivables": "2388000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "4328000.00",
                    "capitalExpenditures": "182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "328000.00",
                    "stockBasedCompensation": "684000.00",
                    "otherNonCashItems": "849000.00",
                    "freeCashFlow": "-5348000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-134000.00",
                    "changeToLiabilities": "855000.00",
                    "totalCashflowsFromInvestingActivities": "-134000.00",
                    "netBorrowings": "4000000.00",
                    "totalCashFromFinancingActivities": "14267000.00",
                    "changeToOperatingActivities": "1145000.00",
                    "netIncome": "-5440000.00",
                    "changeInCash": "8888000.00",
                    "beginPeriodCashFlow": "8101000.00",
                    "endPeriodCashFlow": "16989000.00",
                    "totalCashFromOperatingActivities": "-5245000.00",
                    "issuanceOfCapitalStock": "10089000.00",
                    "depreciation": "937000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "140000.00",
                    "changeToAccountReceivables": "3750000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-455000.00",
                    "changeToNetincome": "-3263000.00",
                    "capitalExpenditures": "134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2469000.00",
                    "stockBasedCompensation": "774000.00",
                    "otherNonCashItems": "-3985000.00",
                    "freeCashFlow": "-5379000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-117000.00",
                    "changeToLiabilities": "1907000.00",
                    "totalCashflowsFromInvestingActivities": "-117000.00",
                    "netBorrowings": "-734000.00",
                    "totalCashFromFinancingActivities": "-2767000.00",
                    "changeToOperatingActivities": "1254000.00",
                    "netIncome": "-11029000.00",
                    "changeInCash": "-8410000.00",
                    "beginPeriodCashFlow": "16511000.00",
                    "endPeriodCashFlow": "8101000.00",
                    "totalCashFromOperatingActivities": "-5526000.00",
                    "issuanceOfCapitalStock": "125000.00",
                    "depreciation": "933000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-493000.00",
                    "changeToAccountReceivables": "-17747000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1028000.00",
                    "changeToNetincome": "1273000.00",
                    "capitalExpenditures": "117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2144000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "2426000.00",
                    "freeCashFlow": "-5643000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-255000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9398000.00",
                    "changeInCash": "-5664000.00",
                    "beginPeriodCashFlow": "22175000.00",
                    "endPeriodCashFlow": "16511000.00",
                    "totalCashFromOperatingActivities": "-3324000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "934000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "164000.00",
                    "changeToAccountReceivables": "-636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-711000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2997000.00",
                    "stockBasedCompensation": "1470000.00",
                    "otherNonCashItems": "673000.00",
                    "freeCashFlow": "-3579000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8149000.00",
                    "changeInCash": "-8253000.00",
                    "beginPeriodCashFlow": "30428000.00",
                    "endPeriodCashFlow": "22175000.00",
                    "totalCashFromOperatingActivities": "-7350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "929000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-309000.00",
                    "changeToAccountReceivables": "-14000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-791000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1910000.00",
                    "stockBasedCompensation": "1105000.00",
                    "otherNonCashItems": "675000.00",
                    "freeCashFlow": "-7384000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9064000.00",
                    "changeInCash": "7802000.00",
                    "beginPeriodCashFlow": "22626000.00",
                    "endPeriodCashFlow": "30428000.00",
                    "totalCashFromOperatingActivities": "-6387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "933000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "278000.00",
                    "changeToAccountReceivables": "-477000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74000.00",
                    "stockBasedCompensation": "973000.00",
                    "otherNonCashItems": "697000.00",
                    "freeCashFlow": "-6412000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8316000.00",
                    "changeInCash": "-5742000.00",
                    "beginPeriodCashFlow": "28368000.00",
                    "endPeriodCashFlow": "22626000.00",
                    "totalCashFromOperatingActivities": "-3098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "932000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "509000.00",
                    "changeToAccountReceivables": "2230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2594000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "692000.00",
                    "freeCashFlow": "-3195000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "78559000.00",
                    "netBorrowings": "-23064000.00",
                    "totalCashFromFinancingActivities": "-10638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53380000.00",
                    "changeInCash": "23111000.00",
                    "beginPeriodCashFlow": "13239000.00",
                    "endPeriodCashFlow": "36350000.00",
                    "totalCashFromOperatingActivities": "-44810000.00",
                    "issuanceOfCapitalStock": "13795000.00",
                    "depreciation": "2785000.00",
                    "otherCashflowsFromInvestingActivities": "78559000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1641000.00",
                    "changeToAccountReceivables": "-2000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1876000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18734000.00",
                    "stockBasedCompensation": "4397000.00",
                    "otherNonCashItems": "-86651000.00",
                    "freeCashFlow": "-46686000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-474000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-474000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "17094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53949000.00",
                    "changeInCash": "-6037000.00",
                    "beginPeriodCashFlow": "19276000.00",
                    "endPeriodCashFlow": "13239000.00",
                    "totalCashFromOperatingActivities": "-22657000.00",
                    "issuanceOfCapitalStock": "12390000.00",
                    "depreciation": "1083000.00",
                    "otherCashflowsFromInvestingActivities": "180000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": "527000.00",
                    "salePurchaseOfStock": "-1188000.00",
                    "otherCashflowsFromFinancingActivities": "20282000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4091000.00",
                    "stockBasedCompensation": "7891000.00",
                    "otherNonCashItems": "18227000.00",
                    "freeCashFlow": "-23311000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "investments": "14208000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14208000.00",
                    "netBorrowings": "-1955000.00",
                    "totalCashFromFinancingActivities": "9840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37656000.00",
                    "changeInCash": "2287000.00",
                    "beginPeriodCashFlow": "16989000.00",
                    "endPeriodCashFlow": "19276000.00",
                    "totalCashFromOperatingActivities": "-21761000.00",
                    "issuanceOfCapitalStock": "10085000.00",
                    "depreciation": "3748000.00",
                    "otherCashflowsFromInvestingActivities": "14554000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-609000.00",
                    "changeToAccountReceivables": "802000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "11827000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9072000.00",
                    "stockBasedCompensation": "2437000.00",
                    "otherNonCashItems": "638000.00",
                    "freeCashFlow": "-22107000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-540000.00",
                    "changeToLiabilities": "5022000.00",
                    "totalCashflowsFromInvestingActivities": "-540000.00",
                    "netBorrowings": "1622000.00",
                    "totalCashFromFinancingActivities": "8535000.00",
                    "changeToOperatingActivities": "2021000.00",
                    "netIncome": "-32897000.00",
                    "changeInCash": "-13439000.00",
                    "beginPeriodCashFlow": "30428000.00",
                    "endPeriodCashFlow": "16989000.00",
                    "totalCashFromOperatingActivities": "-21434000.00",
                    "issuanceOfCapitalStock": "10406000.00",
                    "depreciation": "3733000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-498000.00",
                    "changeToAccountReceivables": "-14647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3176000.00",
                    "changeToNetincome": "1904000.00",
                    "capitalExpenditures": "540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5711000.00",
                    "stockBasedCompensation": "3647000.00",
                    "otherNonCashItems": "-1628000.00",
                    "freeCashFlow": "-21974000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-369000.00",
                    "changeToLiabilities": "-800000.00",
                    "totalCashflowsFromInvestingActivities": "-369000.00",
                    "netBorrowings": "-4529000.00",
                    "totalCashFromFinancingActivities": "6711000.00",
                    "changeToOperatingActivities": "1442000.00",
                    "netIncome": "-24832000.00",
                    "changeInCash": "-9104000.00",
                    "beginPeriodCashFlow": "39532000.00",
                    "endPeriodCashFlow": "30428000.00",
                    "totalCashFromOperatingActivities": "-15446000.00",
                    "issuanceOfCapitalStock": "13961000.00",
                    "depreciation": "3730000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "563000.00",
                    "changeToAccountReceivables": "1170000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2513000.00",
                    "changeToNetincome": "3160000.00",
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2375000.00",
                    "stockBasedCompensation": "3535000.00",
                    "otherNonCashItems": "-254000.00",
                    "freeCashFlow": "-15815000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-640000.00",
                    "changeToLiabilities": "1651000.00",
                    "totalCashflowsFromInvestingActivities": "-640000.00",
                    "netBorrowings": "6981000.00",
                    "totalCashFromFinancingActivities": "51208000.00",
                    "changeToOperatingActivities": "-1455000.00",
                    "netIncome": "-21825000.00",
                    "changeInCash": "36942000.00",
                    "beginPeriodCashFlow": "2590000.00",
                    "endPeriodCashFlow": "39532000.00",
                    "totalCashFromOperatingActivities": "-13626000.00",
                    "issuanceOfCapitalStock": "46465000.00",
                    "depreciation": "3864000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2927000.00",
                    "changeToAccountReceivables": "64000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1203000.00",
                    "changeToNetincome": "6881000.00",
                    "capitalExpenditures": "640000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2667000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "6223000.00",
                    "freeCashFlow": "-14266000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-577000.00",
                    "changeToLiabilities": "-333000.00",
                    "totalCashflowsFromInvestingActivities": "-577000.00",
                    "netBorrowings": "6726000.00",
                    "totalCashFromFinancingActivities": "7979000.00",
                    "changeToOperatingActivities": "-373000.00",
                    "netIncome": "-11939000.00",
                    "changeInCash": "177000.00",
                    "beginPeriodCashFlow": "2413000.00",
                    "endPeriodCashFlow": "2590000.00",
                    "totalCashFromOperatingActivities": "-7225000.00",
                    "issuanceOfCapitalStock": "2284000.00",
                    "depreciation": "3856000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "269000.00",
                    "changeToAccountReceivables": "-30000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1253000.00",
                    "changeToNetincome": "1183000.00",
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-467000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "1117000.00",
                    "freeCashFlow": "-7802000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11566000.00",
                    "changeInCash": "1674000.00",
                    "beginPeriodCashFlow": "739000.00",
                    "endPeriodCashFlow": "2413000.00",
                    "totalCashFromOperatingActivities": "-5125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1099000.00",
                    "changeToAccountReceivables": "-1611000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20497000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1378000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9023000.00",
                    "freeCashFlow": "-5315000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2527000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7638000.00",
                    "minorityInterest": null,
                    "netIncome": "-7646000.00",
                    "sellingGeneralAdministrative": "3454000.00",
                    "sellingAndMarketingExpenses": "1366000.00",
                    "grossProfit": "1447000.00",
                    "reconciledDepreciation": "349000.00",
                    "ebit": "-7638000.00",
                    "ebitda": "-7289000.00",
                    "depreciationAndAmortization": "349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7957000.00",
                    "otherOperatingExpenses": "10384000.00",
                    "interestExpense": null,
                    "taxProvision": "8000.00",
                    "interestIncome": "35000.00",
                    "netInterestIncome": "35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "2427000.00",
                    "totalOperatingExpenses": "9404000.00",
                    "costOfRevenue": "980000.00",
                    "totalOtherIncomeExpenseNet": "319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1973000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7824000.00",
                    "minorityInterest": null,
                    "netIncome": "-7469000.00",
                    "sellingGeneralAdministrative": "4091000.00",
                    "sellingAndMarketingExpenses": "1480000.00",
                    "grossProfit": "1802000.00",
                    "reconciledDepreciation": "330000.00",
                    "ebit": "-7932000.00",
                    "ebitda": "-7602000.00",
                    "depreciationAndAmortization": "330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5742000.00",
                    "otherOperatingExpenses": "8856000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "108000.00",
                    "netInterestIncome": "108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "3114000.00",
                    "totalOperatingExpenses": "7544000.00",
                    "costOfRevenue": "1312000.00",
                    "totalOtherIncomeExpenseNet": "-2082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1215000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6521000.00",
                    "minorityInterest": null,
                    "netIncome": "70791000.00",
                    "sellingGeneralAdministrative": "3995000.00",
                    "sellingAndMarketingExpenses": "2645000.00",
                    "grossProfit": "1914000.00",
                    "reconciledDepreciation": "297000.00",
                    "ebit": "-10156000.00",
                    "ebitda": "-9859000.00",
                    "depreciationAndAmortization": "297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5491000.00",
                    "otherOperatingExpenses": "8762000.00",
                    "interestExpense": "3635000.00",
                    "taxProvision": "-11000.00",
                    "interestIncome": "358000.00",
                    "netInterestIncome": "358000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000.00",
                    "totalRevenue": "3271000.00",
                    "totalOperatingExpenses": "7405000.00",
                    "costOfRevenue": "1357000.00",
                    "totalOtherIncomeExpenseNet": "-1030000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6510000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1088000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375000.00",
                    "minorityInterest": null,
                    "netIncome": "-3868000.00",
                    "sellingGeneralAdministrative": "3519000.00",
                    "sellingAndMarketingExpenses": "1601000.00",
                    "grossProfit": "1853000.00",
                    "reconciledDepreciation": "728000.00",
                    "ebit": "-110000.00",
                    "ebitda": "618000.00",
                    "depreciationAndAmortization": "728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4355000.00",
                    "otherOperatingExpenses": "7678000.00",
                    "interestExpense": "265000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-265000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "3323000.00",
                    "totalOperatingExpenses": "6208000.00",
                    "costOfRevenue": "1470000.00",
                    "totalOtherIncomeExpenseNet": "3980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-383000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1456000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9602000.00",
                    "minorityInterest": null,
                    "netIncome": "-9610000.00",
                    "sellingGeneralAdministrative": "3695000.00",
                    "sellingAndMarketingExpenses": "3778000.00",
                    "grossProfit": "3058000.00",
                    "reconciledDepreciation": "892000.00",
                    "ebit": "-9084000.00",
                    "ebitda": "-8192000.00",
                    "depreciationAndAmortization": "892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9875000.00",
                    "otherOperatingExpenses": "16138000.00",
                    "interestExpense": "518000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": "491000.00",
                    "netInterestIncome": "-518000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "6263000.00",
                    "totalOperatingExpenses": "12933000.00",
                    "costOfRevenue": "3205000.00",
                    "totalOtherIncomeExpenseNet": "273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9610000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "905000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3925000.00",
                    "minorityInterest": null,
                    "netIncome": "-3933000.00",
                    "sellingGeneralAdministrative": "3871000.00",
                    "sellingAndMarketingExpenses": "3031000.00",
                    "grossProfit": "2457000.00",
                    "reconciledDepreciation": "868000.00",
                    "ebit": "-2840000.00",
                    "ebitda": "-1972000.00",
                    "depreciationAndAmortization": "868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7922000.00",
                    "otherOperatingExpenses": "13952000.00",
                    "interestExpense": "1085000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "6030000.00",
                    "totalOperatingExpenses": "10379000.00",
                    "costOfRevenue": "3573000.00",
                    "totalOtherIncomeExpenseNet": "3997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3933000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "834000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9059000.00",
                    "minorityInterest": null,
                    "netIncome": "-9061000.00",
                    "sellingGeneralAdministrative": "4393000.00",
                    "sellingAndMarketingExpenses": "2918000.00",
                    "grossProfit": "2324000.00",
                    "reconciledDepreciation": "863000.00",
                    "ebit": "-7989000.00",
                    "ebitda": "-7126000.00",
                    "depreciationAndAmortization": "863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8432000.00",
                    "otherOperatingExpenses": "13900000.00",
                    "interestExpense": "1070000.00",
                    "taxProvision": "2000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": "5468000.00",
                    "totalOperatingExpenses": "10756000.00",
                    "costOfRevenue": "3144000.00",
                    "totalOtherIncomeExpenseNet": "-627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9061000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "778000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1294000.00",
                    "minorityInterest": null,
                    "netIncome": "1286000.00",
                    "sellingGeneralAdministrative": "4521000.00",
                    "sellingAndMarketingExpenses": "2989000.00",
                    "grossProfit": "2741000.00",
                    "reconciledDepreciation": "862000.00",
                    "ebit": "2423000.00",
                    "ebitda": "3285000.00",
                    "depreciationAndAmortization": "862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10230000.00",
                    "otherOperatingExpenses": "16152000.00",
                    "interestExpense": "1129000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1129000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "5922000.00",
                    "totalOperatingExpenses": "12971000.00",
                    "costOfRevenue": "3181000.00",
                    "totalOtherIncomeExpenseNet": "11524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1286000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1001000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28371000.00",
                    "minorityInterest": null,
                    "netIncome": "-28180000.00",
                    "sellingGeneralAdministrative": "4689000.00",
                    "sellingAndMarketingExpenses": "3330000.00",
                    "grossProfit": "2799000.00",
                    "reconciledDepreciation": "862000.00",
                    "ebit": "-27104000.00",
                    "ebitda": "-26242000.00",
                    "depreciationAndAmortization": "862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8510000.00",
                    "otherOperatingExpenses": "14801000.00",
                    "interestExpense": "1267000.00",
                    "taxProvision": "-11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1267000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000.00",
                    "totalRevenue": "6291000.00",
                    "totalOperatingExpenses": "11309000.00",
                    "costOfRevenue": "3492000.00",
                    "totalOtherIncomeExpenseNet": "-19861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1172000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17986000.00",
                    "minorityInterest": null,
                    "netIncome": "-17994000.00",
                    "sellingGeneralAdministrative": "5056000.00",
                    "sellingAndMarketingExpenses": "3309000.00",
                    "grossProfit": "2843000.00",
                    "reconciledDepreciation": "864000.00",
                    "ebit": "-16673000.00",
                    "ebitda": "-15809000.00",
                    "depreciationAndAmortization": "864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8479000.00",
                    "otherOperatingExpenses": "15173000.00",
                    "interestExpense": "1313000.00",
                    "taxProvision": "8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "6694000.00",
                    "totalOperatingExpenses": "11322000.00",
                    "costOfRevenue": "3851000.00",
                    "totalOtherIncomeExpenseNet": "-9507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17994000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1383000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15230000.00",
                    "minorityInterest": null,
                    "netIncome": "-9314000.00",
                    "sellingGeneralAdministrative": "3967000.00",
                    "sellingAndMarketingExpenses": "2573000.00",
                    "grossProfit": "2126000.00",
                    "reconciledDepreciation": "894000.00",
                    "ebit": "-13719000.00",
                    "ebitda": "-12825000.00",
                    "depreciationAndAmortization": "894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8508000.00",
                    "otherOperatingExpenses": "14383000.00",
                    "interestExpense": "1511000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1511000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "5875000.00",
                    "totalOperatingExpenses": "10634000.00",
                    "costOfRevenue": "3749000.00",
                    "totalOtherIncomeExpenseNet": "-6722000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15222000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "557000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8507000.00",
                    "minorityInterest": null,
                    "netIncome": "-9747000.00",
                    "sellingGeneralAdministrative": "2757000.00",
                    "sellingAndMarketingExpenses": "2802000.00",
                    "grossProfit": "2841000.00",
                    "reconciledDepreciation": "953000.00",
                    "ebit": "-7059000.00",
                    "ebitda": "-6106000.00",
                    "depreciationAndAmortization": "953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7371000.00",
                    "otherOperatingExpenses": "13498000.00",
                    "interestExpense": "1448000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "6127000.00",
                    "totalOperatingExpenses": "10212000.00",
                    "costOfRevenue": "3286000.00",
                    "totalOtherIncomeExpenseNet": "-1136000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8519000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "869000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7718000.00",
                    "minorityInterest": null,
                    "netIncome": "-10621000.00",
                    "sellingGeneralAdministrative": "3861000.00",
                    "sellingAndMarketingExpenses": "3022000.00",
                    "grossProfit": "2714000.00",
                    "reconciledDepreciation": "954000.00",
                    "ebit": "-5038000.00",
                    "ebitda": "-4084000.00",
                    "depreciationAndAmortization": "954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6309000.00",
                    "otherOperatingExpenses": "12660000.00",
                    "interestExpense": "1409000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "6351000.00",
                    "totalOperatingExpenses": "9023000.00",
                    "costOfRevenue": "3637000.00",
                    "totalOtherIncomeExpenseNet": "-1409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10621000.00",
                    "netIncomeApplicableToCommonShares": "-10621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1591000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9769000.00",
                    "minorityInterest": null,
                    "netIncome": "-7974000.00",
                    "sellingGeneralAdministrative": "3520000.00",
                    "sellingAndMarketingExpenses": "4691000.00",
                    "grossProfit": "3374000.00",
                    "reconciledDepreciation": "947000.00",
                    "ebit": "-6428000.00",
                    "ebitda": "-5481000.00",
                    "depreciationAndAmortization": "947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8339000.00",
                    "otherOperatingExpenses": "14731000.00",
                    "interestExpense": "1430000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "6392000.00",
                    "totalOperatingExpenses": "11713000.00",
                    "costOfRevenue": "3018000.00",
                    "totalOtherIncomeExpenseNet": "-1430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7974000.00",
                    "netIncomeApplicableToCommonShares": "-10621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2085000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5442000.00",
                    "minorityInterest": null,
                    "netIncome": "-5440000.00",
                    "sellingGeneralAdministrative": "3404000.00",
                    "sellingAndMarketingExpenses": "5056000.00",
                    "grossProfit": "4994000.00",
                    "reconciledDepreciation": "937000.00",
                    "ebit": "-3881000.00",
                    "ebitda": "-2944000.00",
                    "depreciationAndAmortization": "937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8843000.00",
                    "otherOperatingExpenses": "21508000.00",
                    "interestExpense": "1561000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "12665000.00",
                    "totalOperatingExpenses": "13837000.00",
                    "costOfRevenue": "7671000.00",
                    "totalOtherIncomeExpenseNet": "3401000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5440000.00",
                    "netIncomeApplicableToCommonShares": "-5440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1723000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11017000.00",
                    "minorityInterest": null,
                    "netIncome": "-9910000.00",
                    "sellingGeneralAdministrative": "4330000.00",
                    "sellingAndMarketingExpenses": "4379000.00",
                    "grossProfit": "2939000.00",
                    "reconciledDepreciation": "933000.00",
                    "ebit": "-9770000.00",
                    "ebitda": "-8837000.00",
                    "depreciationAndAmortization": "933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8967000.00",
                    "otherOperatingExpenses": "14816000.00",
                    "interestExpense": "1247000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "5849000.00",
                    "totalOperatingExpenses": "11906000.00",
                    "costOfRevenue": "2910000.00",
                    "totalOtherIncomeExpenseNet": "-2050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9910000.00",
                    "netIncomeApplicableToCommonShares": "-9910000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2617000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9386000.00",
                    "minorityInterest": null,
                    "netIncome": "-9398000.00",
                    "sellingGeneralAdministrative": "4711000.00",
                    "sellingAndMarketingExpenses": "5406000.00",
                    "grossProfit": "4898000.00",
                    "reconciledDepreciation": "934000.00",
                    "ebit": "-8182000.00",
                    "ebitda": "-7248000.00",
                    "depreciationAndAmortization": "934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8182000.00",
                    "otherOperatingExpenses": "20820000.00",
                    "interestExpense": "1204000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1204000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "12638000.00",
                    "totalOperatingExpenses": "13080000.00",
                    "costOfRevenue": "7740000.00",
                    "totalOtherIncomeExpenseNet": "-1204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9398000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2272000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8137000.00",
                    "minorityInterest": null,
                    "netIncome": "-8149000.00",
                    "sellingGeneralAdministrative": "4025000.00",
                    "sellingAndMarketingExpenses": "4818000.00",
                    "grossProfit": "4281000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6922000.00",
                    "ebitda": "-5993000.00",
                    "depreciationAndAmortization": "929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6922000.00",
                    "otherOperatingExpenses": "18417000.00",
                    "interestExpense": "1215000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "11495000.00",
                    "totalOperatingExpenses": "11203000.00",
                    "costOfRevenue": "7214000.00",
                    "totalOtherIncomeExpenseNet": "-1215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3376000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9052000.00",
                    "minorityInterest": null,
                    "netIncome": "-9064000.00",
                    "sellingGeneralAdministrative": "3186000.00",
                    "sellingAndMarketingExpenses": "4540000.00",
                    "grossProfit": "3390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7712000.00",
                    "ebitda": "-6779000.00",
                    "depreciationAndAmortization": "933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7762000.00",
                    "otherOperatingExpenses": "18623000.00",
                    "interestExpense": "1290000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "10861000.00",
                    "totalOperatingExpenses": "11152000.00",
                    "costOfRevenue": "7471000.00",
                    "totalOtherIncomeExpenseNet": "-1290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2289000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8304000.00",
                    "minorityInterest": null,
                    "netIncome": "-8316000.00",
                    "sellingGeneralAdministrative": "3516000.00",
                    "sellingAndMarketingExpenses": "4783000.00",
                    "grossProfit": "3689000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6899000.00",
                    "ebitda": "-5967000.00",
                    "depreciationAndAmortization": "932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6976000.00",
                    "otherOperatingExpenses": "18461000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "11485000.00",
                    "totalOperatingExpenses": "10665000.00",
                    "costOfRevenue": "7796000.00",
                    "totalOtherIncomeExpenseNet": "-1328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4163000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15858000.00",
                    "minorityInterest": null,
                    "netIncome": "53380000.00",
                    "sellingGeneralAdministrative": "15080000.00",
                    "sellingAndMarketingExpenses": "5765000.00",
                    "grossProfit": "6596000.00",
                    "reconciledDepreciation": "2785000.00",
                    "ebit": "-16245000.00",
                    "ebitda": "-13460000.00",
                    "depreciationAndAmortization": "2785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18412000.00",
                    "otherOperatingExpenses": "30705000.00",
                    "interestExpense": "387000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": "400000.00",
                    "netInterestIncome": "400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "12293000.00",
                    "totalOperatingExpenses": "25008000.00",
                    "costOfRevenue": "5697000.00",
                    "totalOtherIncomeExpenseNet": "2554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15871000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3785000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54122000.00",
                    "minorityInterest": null,
                    "netIncome": "-53949000.00",
                    "sellingGeneralAdministrative": "18659000.00",
                    "sellingAndMarketingExpenses": "12546000.00",
                    "grossProfit": "10707000.00",
                    "reconciledDepreciation": "3451000.00",
                    "ebit": "-49343000.00",
                    "ebitda": "-48260000.00",
                    "depreciationAndAmortization": "1083000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35651000.00",
                    "otherOperatingExpenses": "60026000.00",
                    "interestExpense": "4779000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "24375000.00",
                    "totalOperatingExpenses": "46358000.00",
                    "costOfRevenue": "13668000.00",
                    "totalOtherIncomeExpenseNet": "-18471000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54129000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4399000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41221000.00",
                    "minorityInterest": null,
                    "netIncome": "-37656000.00",
                    "sellingGeneralAdministrative": "14104000.00",
                    "sellingAndMarketingExpenses": "13087000.00",
                    "grossProfit": "11053000.00",
                    "reconciledDepreciation": "3748000.00",
                    "ebit": "-35425000.00",
                    "ebitda": "-31677000.00",
                    "depreciationAndAmortization": "3748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30526000.00",
                    "otherOperatingExpenses": "55271000.00",
                    "interestExpense": "5796000.00",
                    "taxProvision": "28000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "24745000.00",
                    "totalOperatingExpenses": "41579000.00",
                    "costOfRevenue": "13692000.00",
                    "totalOtherIncomeExpenseNet": "-10695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41249000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7727000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36148000.00",
                    "minorityInterest": null,
                    "netIncome": "-32897000.00",
                    "sellingGeneralAdministrative": "16051000.00",
                    "sellingAndMarketingExpenses": "17850000.00",
                    "grossProfit": "11639000.00",
                    "reconciledDepreciation": "3733000.00",
                    "ebit": "-31030000.00",
                    "ebitda": "-27297000.00",
                    "depreciationAndAmortization": "3733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35189000.00",
                    "otherOperatingExpenses": "59038000.00",
                    "interestExpense": "5118000.00",
                    "taxProvision": "34000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5282000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34000.00",
                    "totalRevenue": "23849000.00",
                    "totalOperatingExpenses": "46828000.00",
                    "costOfRevenue": "12210000.00",
                    "totalOtherIncomeExpenseNet": "-959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32897000.00",
                    "netIncomeApplicableToCommonShares": "-32897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9266000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24777000.00",
                    "minorityInterest": null,
                    "netIncome": "-24832000.00",
                    "sellingGeneralAdministrative": "13687000.00",
                    "sellingAndMarketingExpenses": "18825000.00",
                    "grossProfit": "19022000.00",
                    "reconciledDepreciation": "3730000.00",
                    "ebit": "-19453000.00",
                    "ebitda": "-15723000.00",
                    "depreciationAndAmortization": "3730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23032000.00",
                    "otherOperatingExpenses": "70422000.00",
                    "interestExpense": "5324000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "47390000.00",
                    "totalOperatingExpenses": "42054000.00",
                    "costOfRevenue": "28368000.00",
                    "totalOtherIncomeExpenseNet": "-1745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24832000.00",
                    "netIncomeApplicableToCommonShares": "-24832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5954000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21799000.00",
                    "minorityInterest": null,
                    "netIncome": "-21825000.00",
                    "sellingGeneralAdministrative": "10641000.00",
                    "sellingAndMarketingExpenses": "17565000.00",
                    "grossProfit": "20561000.00",
                    "reconciledDepreciation": "3864000.00",
                    "ebit": "-16166000.00",
                    "ebitda": "-12302000.00",
                    "depreciationAndAmortization": "3864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13599000.00",
                    "otherOperatingExpenses": "56281000.00",
                    "interestExpense": "5633000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "42682000.00",
                    "totalOperatingExpenses": "34160000.00",
                    "costOfRevenue": "22121000.00",
                    "totalOtherIncomeExpenseNet": "-8200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21825000.00",
                    "netIncomeApplicableToCommonShares": "-25335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11909000.00",
                    "minorityInterest": null,
                    "netIncome": "-11939000.00",
                    "sellingGeneralAdministrative": "9616000.00",
                    "sellingAndMarketingExpenses": "16161000.00",
                    "grossProfit": "19768000.00",
                    "reconciledDepreciation": "3856000.00",
                    "ebit": "-6528000.00",
                    "ebitda": "-2672000.00",
                    "depreciationAndAmortization": "3856000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8409000.00",
                    "otherOperatingExpenses": "51310000.00",
                    "interestExpense": "5381000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30000.00",
                    "totalRevenue": "42901000.00",
                    "totalOperatingExpenses": "28177000.00",
                    "costOfRevenue": "23133000.00",
                    "totalOtherIncomeExpenseNet": "-3500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11939000.00",
                    "netIncomeApplicableToCommonShares": "-11939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2481000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11540000.00",
                    "minorityInterest": null,
                    "netIncome": "-11566000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6021000.00",
                    "ebitda": "-2221000.00",
                    "depreciationAndAmortization": "3800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8221000.00",
                    "otherOperatingExpenses": "47259000.00",
                    "interestExpense": "5519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "39038000.00",
                    "totalOperatingExpenses": "24166000.00",
                    "costOfRevenue": "23093000.00",
                    "totalOtherIncomeExpenseNet": "-3319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Elutia Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
