EPRT
Essential Properties Realty Trust Inc

EPRT.US essentialproperties.com
Real Estate · REIT - Retail
28.79
-0.31 (-1.07%)
USD · NYSE
52-week range
28.06
34.02
Trading at 12% of the 52-week range
Market Cap
6.31B
P/E Ratio
22.91
Forward P/E
24.63
Book Value
20.38
Div. Yield
4.19%
% Institutions
120.26%
% Insiders
0.624%
1 Year

+0.1%
3 Year

+37.6%
10 Year

+202.3%
Description
Essential Properties Realty Trust, Inc. is an internally managed REIT that acquires, owns and manages primarily single-tenant properties that are net leased on a long-term basis to companies operating service-oriented or experience-based businesses. As of September 30, 2025, the Company's portfolio consisted of 2,266 freestanding net lease properties with a weighted average lease term of 14.4 years and a weighted average rent coverage ratio of 3.6x. In addition, as of September 30, 2025, the Company's portfolio was 99.8% leased to tenants operating 645 different concepts across 48 states. The company was founded in 2016 and is headquartered in Princeton, New Jersey.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Timothy J. Earnshaw	Senior VP, Chief Accounting Officer & Treasurer	1986
Ms. Kristin M. Walker J.D.	Senior VP & Real Estate Counsel	NA
Mr. Matt Nemeth	Senior Vice President of Investments	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 20, 2026	A Joseph Peil	N/A	Sale	19.66K	$32.10	$630.99K
Mar 20, 2026	Robert Webb Salisbury	N/A	Sale	5.85K	$31.88	$186.53K
Jun 10, 2025	A Joseph Peil	N/A	Sale	13.23K	$32.96	$435.96K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Cohen & Steers Inc	38.83M	Jun 30, 2026	17.95%	$1.83	31.14%
BlackRock Inc	37.27M	Mar 31, 2026	17.23%	$0.02	0.29%
Vanguard Portfolio Management, LLC	19.84M	Mar 31, 2026	9.17%	$0.03	0.00%
State Street Corp	11.47M	Mar 31, 2026	5.30%	$0.01	2.83%
Vanguard Capital Management, LLC	9.36M	Mar 31, 2026	4.33%	$0.01	0.00%
Amvescap Plc.	5.67M	Mar 31, 2026	2.62%	$0.02	-3.08%
Geode Capital Management, LLC	5.57M	Mar 31, 2026	2.57%	$0.01	6.24%
Wellington Management Company LLP	5.34M	Jun 30, 2026	2.47%	$0.03	-35.63%
Daiwa Securities Group Inc	5.28M	Mar 31, 2026	2.44%	$0.46	32.16%
Two Sigma Investments LLC	5.19M	Mar 31, 2026	2.40%	$0.13	160.83%
Massachusetts Financial Services Company	5.00M	Mar 31, 2026	2.31%	$0.05	31.37%
Morgan Stanley - Brokerage Accounts	4.58M	Mar 31, 2026	2.12%	$0.01	-10.62%
Prudential Financial Inc	4.47M	Jun 30, 2026	2.07%	$0.15	-1.58%
FMR Inc	4.30M	Mar 31, 2026	1.99%	$0.01	0.23%
Charles Schwab Investment Management Inc	3.72M	Mar 31, 2026	1.72%	$0.02	7.86%
Alyeska Investment Group, L.P.	3.46M	Mar 31, 2026	1.60%	$0.30	3.93%
Duff & Phelps Inv Mgmt Co (IL)	3.43M	Mar 31, 2026	1.59%	$1.08	0.19%
NORGES BANK	3.22M	Jun 30, 2026	1.49%	$0.01	39.62%
Dimensional Fund Advisors, Inc.	3.17M	Jun 30, 2026	1.46%	$0.02	2.16%
Nuveen, LLC	3.15M	Mar 31, 2026	1.45%	$0.03	99.53%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	13.18M	6.09%	▲ 0.03%	Aug 31, 2026
2	Cohen & Steers Real Estate Opportunities	8.36M	3.87%	▲ 32.99%	Jun 30, 2026
3	Cohen & Steers Real Estate Securities A	8.36M	3.87%	▲ 32.99%	Jun 30, 2026
4	Vanguard Real Estate Index Investor	8.00M	3.70%	▼ 0.04%	Jul 31, 2026
5	Vanguard MStar Total Stk Mkt Idx Invest	6.88M	3.18%	▲ 0.27%	Jul 31, 2026
6	iShares Russell 2000 ETF	5.66M	2.62%	▼ 0.57%	Aug 31, 2026
7	Vanguard Small Cap Index	4.97M	2.30%	▲ 0.21%	Jul 31, 2026
8	Cohen & Steers Instl Realty Shares	4.70M	2.17%	▲ 84.71%	Jun 30, 2026
9	Cohen & Steers Realty Shares L	4.26M	1.97%	▲ 84.45%	Jun 30, 2026
10	Vanguard MStar Small Cap Growth Indx Inv	2.88M	1.33%	▲ 0.40%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $6.31B
EBITDA: $563.99M
P/E Ratio: $22.91
Book Value: $20.38
Dividend/Share: $1.24
Dividend Yield: 4.19%
Earnings/Share: $1.27
Profit Margin: 43.51%
Operating Margin: 62.47%
ROA (TTM): 3.58%
ROE (TTM): 6.48%
Revenue (TTM): $615.49M
Revenue/Share (TTM): $2.99
Earnings Growth (YOY): 7.50%
Revenue Growth (YOY): 18.10%
Valuation Metrics

Enterprise Value: $9.19B
Trailing P/E: 22.91
Forward P/E: 24.63
Shares Statistics

Shares Outstanding: 216.27M
Shares Float: 215.25M
% Insiders: 0.624%
% Institutions: 120.26%
Short % Float: 12.16%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$561.89M
Cost of Goods Sold
adjust
$-89.63M
Gross Profit
subtotal
$472.26M
SG&A
adjust
$-40.87M
Other Operating Expense
adjust
$-68.94M
Operating Income
subtotal
$362.45M
Other / Non-Operating Items
adjust
$-109.44M
Net Income
subtotal
$253.01M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EPRT",
        "Type": "Common Stock",
        "Name": "Essential Properties Realty Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00L17LGJ7",
        "ISIN": "US29670E1073",
        "LEI": null,
        "PrimaryTicker": "EPRT.US",
        "CUSIP": "29670E107",
        "CIK": "0001728951",
        "EmployerIdNumber": "82-4005693",
        "FiscalYearEnd": "December",
        "IPODate": "2018-06-21",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Essential Properties Realty Trust, Inc. is an internally managed REIT that acquires, owns and manages primarily single-tenant properties that are net leased on a long-term basis to companies operating service-oriented or experience-based businesses. As of September 30, 2025, the Company's portfolio consisted of 2,266 freestanding net lease properties with a weighted average lease term of 14.4 years and a weighted average rent coverage ratio of 3.6x. In addition, as of September 30, 2025, the Company's portfolio was 99.8% leased to tenants operating 645 different concepts across 48 states. The company was founded in 2016 and is headquartered in Princeton, New Jersey.",
        "Address": "5 Vaughn Drive, Princeton, NJ, United States, 08540",
        "AddressData": {
            "Street": "5 Vaughn Drive",
            "City": "Princeton",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "08540"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Timothy J. Earnshaw",
                "Title": "Senior VP, Chief Accounting Officer & Treasurer",
                "YearBorn": "1986"
            },
            {
                "Name": "Ms. Kristin M. Walker J.D.",
                "Title": "Senior VP & Real Estate Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Nemeth",
                "Title": "Senior Vice President of Investments",
                "YearBorn": "NA"
            }
        ],
        "Phone": "609 436 0619",
        "WebURL": "https://essentialproperties.com",
        "LogoURL": "/img/logos/US/EPRT.png",
        "FullTimeEmployees": 56,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 6310212608,
        "MarketCapitalizationMln": 6310.2126,
        "EBITDA": 563993024,
        "PERatio": 22.9134,
        "PEGRatio": null,
        "WallStreetTargetPrice": 36.9625,
        "BookValue": 20.384,
        "DividendShare": 1.24,
        "DividendYield": 0.0419,
        "EarningsShare": 1.27,
        "EPSEstimateCurrentYear": 1.3402,
        "EPSEstimateNextYear": 1.4001,
        "EPSEstimateNextQuarter": 0.3459,
        "EPSEstimateCurrentQuarter": 0.3374,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.4351,
        "OperatingMarginTTM": 0.6247,
        "ReturnOnAssetsTTM": 0.0358,
        "ReturnOnEquityTTM": 0.0648,
        "RevenueTTM": 615489024,
        "RevenuePerShareTTM": 2.986,
        "QuarterlyRevenueGrowthYOY": 0.181,
        "GrossProfitTTM": 605726976,
        "DilutedEpsTTM": 1.27,
        "QuarterlyEarningsGrowthYOY": 0.075
    },
    "Valuation": {
        "TrailingPE": 22.9134,
        "ForwardPE": 24.6305,
        "PriceSalesTTM": 10.2524,
        "PriceBookMRQ": 1.4512,
        "EnterpriseValue": 9188432458,
        "EnterpriseValueRevenue": 14.9287,
        "EnterpriseValueEbitda": 16.4479
    },
    "SharesStats": {
        "SharesOutstanding": 216273004,
        "SharesFloat": 215245707,
        "PercentInsiders": 0.624,
        "PercentInstitutions": 120.262,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1216
    },
    "Technicals": {
        "Beta": 0.872,
        "52WeekHigh": 34.0196,
        "52WeekLow": 28.0598,
        "50DayMA": 31.064,
        "200DayMA": 31.2059,
        "SharesShort": 18873522,
        "SharesShortPriorMonth": 17938178,
        "ShortRatio": 12.73,
        "ShortPercent": 0.1216
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.28,
        "ForwardAnnualDividendYield": 0.0433,
        "PayoutRatio": 0.8368,
        "DividendDate": "2026-07-14",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4211,
        "TargetPrice": 36.9625,
        "StrongBuy": 11,
        "Buy": 5,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 17.9534,
                "totalAssets": 1.8329,
                "currentShares": 38828414,
                "change": 9221057,
                "change_p": 31.1445
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 17.2309,
                "totalAssets": 0.0198,
                "currentShares": 37265819,
                "change": 107287,
                "change_p": 0.2887
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 9.1735,
                "totalAssets": 0.0315,
                "currentShares": 19839832,
                "change": 19839832,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.3024,
                "totalAssets": 0.0121,
                "currentShares": 11467567,
                "change": 315315,
                "change_p": 2.8274
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3263,
                "totalAssets": 0.007,
                "currentShares": 9356540,
                "change": 9356540,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.6236,
                "totalAssets": 0.0168,
                "currentShares": 5674114,
                "change": -180435,
                "change_p": -3.082
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.5742,
                "totalAssets": 0.0105,
                "currentShares": 5567397,
                "change": 326996,
                "change_p": 6.2399
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 2.467,
                "totalAssets": 0.0275,
                "currentShares": 5335415,
                "change": -2952976,
                "change_p": -35.6279
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.4428,
                "totalAssets": 0.4611,
                "currentShares": 5283108,
                "change": 1285515,
                "change_p": 32.1572
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.3979,
                "totalAssets": 0.127,
                "currentShares": 5185988,
                "change": 3197717,
                "change_p": 160.829
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-03-31",
                "totalShares": 2.3104,
                "totalAssets": 0.0525,
                "currentShares": 4996674,
                "change": 1193178,
                "change_p": 31.3706
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.1165,
                "totalAssets": 0.0084,
                "currentShares": 4577402,
                "change": -544113,
                "change_p": -10.6241
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.0688,
                "totalAssets": 0.1455,
                "currentShares": 4474195,
                "change": -71925,
                "change_p": -1.5821
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 1.9888,
                "totalAssets": 0.0069,
                "currentShares": 4301184,
                "change": 9711,
                "change_p": 0.2263
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.7185,
                "totalAssets": 0.0172,
                "currentShares": 3716634,
                "change": 270767,
                "change_p": 7.8577
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.6015,
                "totalAssets": 0.2972,
                "currentShares": 3463653,
                "change": 130897,
                "change_p": 3.9276
            },
            {
                "name": "Duff & Phelps Inv Mgmt Co (IL)",
                "date": "2026-03-31",
                "totalShares": 1.5866,
                "totalAssets": 1.0818,
                "currentShares": 3431442,
                "change": 6600,
                "change_p": 0.1927
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.4903,
                "totalAssets": 0.0096,
                "currentShares": 3223066,
                "change": 914672,
                "change_p": 39.6237
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4648,
                "totalAssets": 0.0171,
                "currentShares": 3168022,
                "change": 67002,
                "change_p": 2.1606
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4543,
                "totalAssets": 0.0259,
                "currentShares": 3145267,
                "change": 1568945,
                "change_p": 99.532
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 6.0947,
                "totalAssets": 0.3623,
                "currentShares": 13181220,
                "change": 3760,
                "change_p": 0.0285
            },
            {
                "name": "Cohen & Steers Real Estate Opportunities",
                "date": "2026-06-30",
                "totalShares": 3.866,
                "totalAssets": 2.5889,
                "currentShares": 8361160,
                "change": 2074076,
                "change_p": 32.9895
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-06-30",
                "totalShares": 3.866,
                "totalAssets": 2.6012,
                "currentShares": 8361160,
                "change": 2074076,
                "change_p": 32.9895
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.6998,
                "totalAssets": 0.3404,
                "currentShares": 8001642,
                "change": -3484,
                "change_p": -0.0435
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1828,
                "totalAssets": 0.0094,
                "currentShares": 6883617,
                "change": 18649,
                "change_p": 0.2717
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.615,
                "totalAssets": 0.2121,
                "currentShares": 5655433,
                "change": -32209,
                "change_p": -0.5663
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2991,
                "totalAssets": 0.0841,
                "currentShares": 4972348,
                "change": 10641,
                "change_p": 0.2145
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 2.1722,
                "totalAssets": 1.5604,
                "currentShares": 4697865,
                "change": 2154465,
                "change_p": 84.7081
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 1.9704,
                "totalAssets": 1.5526,
                "currentShares": 4261361,
                "change": 1951056,
                "change_p": 84.4501
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-07-31",
                "totalShares": 1.3316,
                "totalAssets": 0.2016,
                "currentShares": 2879796,
                "change": 11611,
                "change_p": 0.4048
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.152,
                "totalAssets": 0.0813,
                "currentShares": 2491394,
                "change": 8467,
                "change_p": 0.341
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.1122,
                "totalAssets": 0.2056,
                "currentShares": 2405430,
                "change": 421094,
                "change_p": 21.2209
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.9524,
                "totalAssets": 0.429,
                "currentShares": 2059677,
                "change": 2245,
                "change_p": 0.1091
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.9399,
                "totalAssets": 0.3616,
                "currentShares": 2032678,
                "change": -6600,
                "change_p": -0.3236
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 0.9364,
                "totalAssets": 0.2576,
                "currentShares": 2025145,
                "change": -856865,
                "change_p": -29.7315
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7875,
                "totalAssets": 0.4583,
                "currentShares": 1703123,
                "change": 2864,
                "change_p": 0.1684
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-06-30",
                "totalShares": 0.7181,
                "totalAssets": 0.615,
                "currentShares": 1553002,
                "change": -102693,
                "change_p": -6.2024
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6577,
                "totalAssets": 0.2039,
                "currentShares": 1422460,
                "change": 172747,
                "change_p": 13.8229
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6577,
                "totalAssets": 0.2039,
                "currentShares": 1422460,
                "change": 172747,
                "change_p": 13.8229
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6493,
                "totalAssets": 0.3978,
                "currentShares": 1404219,
                "change": 1435,
                "change_p": 0.1023
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "A Joseph Peil",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 19657,
            "transactionPrice": 32.1,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1728951/000201419126000010/xslF345X06/wk-form4_1774296838.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Robert Webb Salisbury",
            "transactionDate": "2026-03-20",
            "transactionCode": "S",
            "transactionAmount": 5851,
            "transactionPrice": 31.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1728951/000210409426000009/xslF345X06/wk-form4_1774296895.xml"
        },
        {
            "date": "2025-06-10",
            "ownerCik": null,
            "ownerName": "A Joseph Peil",
            "transactionDate": "2025-06-10",
            "transactionCode": "S",
            "transactionAmount": 13227,
            "transactionPrice": 32.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1728951/000172895125000115/xslF345X05/wk-form4_1749640556.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "215.0081",
                "shares": 215008100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "201.6192",
                "shares": 201619200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "182.3268",
                "shares": 182326800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "159.1968",
                "shares": 159196800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.3758",
                "shares": 143375800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "123.7770",
                "shares": 123777000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "105.8407",
                "shares": 105840700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "82.2310",
                "shares": 82231000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.2172",
                "shares": 62217200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.9769",
                "shares": 40976900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "215.0081",
                "shares": 215008100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "212.0648",
                "shares": 212064800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "201.6192",
                "shares": 201619200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "199.8752",
                "shares": 199875200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "199.6320",
                "shares": 199632000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "190.9550",
                "shares": 190955000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "182.3268",
                "shares": 182326800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "179.6110",
                "shares": 179611000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "177.5840",
                "shares": 177584000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "168.8546",
                "shares": 168854600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "159.1968",
                "shares": 159196800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "157.1830",
                "shares": 157183000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "151.5224",
                "shares": 151522400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.3758",
                "shares": 143375800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "139.8907",
                "shares": 139890700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "132.0195",
                "shares": 132019500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "127.9235",
                "shares": 127923500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "123.7770",
                "shares": 123777000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "120.2987",
                "shares": 120298700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "117.5133",
                "shares": 117513300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "108.0557",
                "shares": 108055700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "105.8407",
                "shares": 105840700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "95.0398",
                "shares": 95039800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "92.4839",
                "shares": 92483900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "91.3323",
                "shares": 91332300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "82.2310",
                "shares": 82231000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "77.6129",
                "shares": 77612900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "76.6659",
                "shares": 76665900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "64.6401",
                "shares": 64640100.00000001
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "62.2172",
                "shares": 62217200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "61.4727",
                "shares": 61472700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "59.3422",
                "shares": 59342200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "40.9769",
                "shares": 40976900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "40.9769",
                "shares": 40976900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "40.9769",
                "shares": 40976900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "40.9769",
                "shares": 40976900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "40.9769",
                "shares": 40976900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.5,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.32,
                "epsDifference": 0.02,
                "surprisePercent": 6.25
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3358,
                "epsEstimate": 0.3247,
                "epsDifference": 0.0111,
                "surprisePercent": 3.4185
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.31,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.29,
                "epsDifference": 0.01,
                "surprisePercent": 3.4483
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.293,
                "epsEstimate": 0.3149,
                "epsDifference": -0.0219,
                "surprisePercent": -6.9546
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.26,
                "epsDifference": 0.05,
                "surprisePercent": 19.2308
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.23,
                "epsDifference": 0.03,
                "surprisePercent": 13.0435
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.22,
                "epsDifference": 0.03,
                "surprisePercent": 13.6364
            },
            "2022-09-30": {
                "reportDate": "2022-10-27",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.09,
                "epsDifference": 0.07,
                "surprisePercent": 77.7778
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.15,
                "epsDifference": -0.1,
                "surprisePercent": -66.6667
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.16,
                "epsDifference": -0.1,
                "surprisePercent": -62.5
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-06-22",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0,
                "epsDifference": 0.04,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-21",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0,
                "epsDifference": 0.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0447",
                "earningsEstimateAvg": "1.4001",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.4603",
                "earningsEstimateYearAgoEps": "1.3402",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0447",
                "revenueEstimateAvg": "773970050.00",
                "revenueEstimateLow": "723000000.00",
                "revenueEstimateHigh": "789498000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1589",
                "epsTrendCurrent": "1.4001",
                "epsTrend7daysAgo": "1.3826",
                "epsTrend30daysAgo": "1.3826",
                "epsTrend60daysAgo": "1.4001",
                "epsTrend90daysAgo": "1.4001",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0526",
                "earningsEstimateAvg": "1.3402",
                "earningsEstimateLow": "1.3402",
                "earningsEstimateHigh": "1.3402",
                "earningsEstimateYearAgoEps": "1.2732",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0526",
                "revenueEstimateAvg": "667830880.00",
                "revenueEstimateLow": "664163000.00",
                "revenueEstimateHigh": "670000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1900",
                "epsTrendCurrent": "1.3402",
                "epsTrend7daysAgo": "1.3401",
                "epsTrend30daysAgo": "1.3401",
                "epsTrend60daysAgo": "1.3401",
                "epsTrend90daysAgo": "1.3214",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.3379",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3537",
                "earningsEstimateYearAgoEps": "0.3316",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "169166500.00",
                "revenueEstimateLow": "167212000.00",
                "revenueEstimateHigh": "170207000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1672",
                "epsTrendCurrent": "0.3379",
                "epsTrend7daysAgo": "0.3384",
                "epsTrend30daysAgo": "0.3384",
                "epsTrend60daysAgo": "0.3459",
                "epsTrend90daysAgo": "0.3459",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0908",
                "earningsEstimateAvg": "0.3374",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3093",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0908",
                "revenueEstimateAvg": "163545980.00",
                "revenueEstimateLow": "155310000.00",
                "revenueEstimateHigh": "166344970.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1932",
                "epsTrendCurrent": "0.3374",
                "epsTrend7daysAgo": "0.3399",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3299",
                "epsTrend90daysAgo": "0.3344",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0607",
                "earningsEstimateAvg": "0.3166",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3265",
                "earningsEstimateYearAgoEps": "0.2985",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0607",
                "revenueEstimateAvg": "154351130.00",
                "revenueEstimateLow": "149492000.00",
                "revenueEstimateHigh": "156528000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1932",
                "epsTrendCurrent": "0.3166",
                "epsTrend7daysAgo": "0.3191",
                "epsTrend30daysAgo": "0.3167",
                "epsTrend60daysAgo": "0.3254",
                "epsTrend90daysAgo": "0.3242",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0657",
                "earningsEstimateAvg": "1.2745",
                "earningsEstimateLow": "1.2700",
                "earningsEstimateHigh": "1.2791",
                "earningsEstimateYearAgoEps": "1.1960",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0657",
                "revenueEstimateAvg": "556420700.00",
                "revenueEstimateLow": "530702000.00",
                "revenueEstimateHigh": "565000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2376",
                "epsTrendCurrent": "1.2745",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.2459",
                "epsTrend90daysAgo": "1.2439",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0220",
                "earningsEstimateAvg": "0.3133",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3066",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0220",
                "revenueEstimateAvg": "140470140.00",
                "revenueEstimateLow": "133627000.00",
                "revenueEstimateHigh": "143450070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1992",
                "epsTrendCurrent": "0.3133",
                "epsTrend7daysAgo": "0.3133",
                "epsTrend30daysAgo": "0.3167",
                "epsTrend60daysAgo": "0.3222",
                "epsTrend90daysAgo": "0.3234",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0348",
                "earningsEstimateAvg": "0.3157",
                "earningsEstimateLow": "0.3115",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.3051",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0348",
                "revenueEstimateAvg": "131722550.00",
                "revenueEstimateLow": "125037320.00",
                "revenueEstimateHigh": "135209000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2055",
                "epsTrendCurrent": "0.3157",
                "epsTrend7daysAgo": "0.3039",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3122",
                "epsTrend90daysAgo": "0.3130",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0104",
                "earningsEstimateAvg": "0.2944",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3078",
                "earningsEstimateYearAgoEps": "0.2914",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0104",
                "revenueEstimateAvg": "124195090.00",
                "revenueEstimateLow": "119509000.00",
                "revenueEstimateHigh": "127960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1999",
                "epsTrendCurrent": "0.2944",
                "epsTrend7daysAgo": "0.2997",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3097",
                "epsTrend90daysAgo": "0.3130",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0480",
                "earningsEstimateAvg": "1.1688",
                "earningsEstimateLow": "1.1576",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0480",
                "revenueEstimateAvg": "449153420.00",
                "revenueEstimateLow": "429572000.00",
                "revenueEstimateHigh": "454542000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2491",
                "epsTrendCurrent": "1.1688",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.1800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0340",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0340",
                "revenueEstimateAvg": "113100000.00",
                "revenueEstimateLow": "108010000.00",
                "revenueEstimateHigh": "117300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2340",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "106410000.00",
                "revenueEstimateLow": "102890000.00",
                "revenueEstimateHigh": "109580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0340",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0340",
                "revenueEstimateAvg": "101060000.00",
                "revenueEstimateLow": "95710000.00",
                "revenueEstimateHigh": "104100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2080",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2830",
                "earningsEstimateAvg": "1.2700",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.6300",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2830",
                "revenueEstimateAvg": "349950000.00",
                "revenueEstimateLow": "334410000.00",
                "revenueEstimateHigh": "358880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "1.2700",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "89980000.00",
                "revenueEstimateLow": "86720000.00",
                "revenueEstimateHigh": "93760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2200",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0740",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0740",
                "revenueEstimateAvg": "84690000.00",
                "revenueEstimateLow": "79690000.00",
                "revenueEstimateHigh": "87740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0430",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0430",
                "revenueEstimateAvg": "78550000.00",
                "revenueEstimateLow": "74200000.00",
                "revenueEstimateHigh": "81820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1710",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "0.8200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1710",
                "revenueEstimateAvg": "284300000.00",
                "revenueEstimateLow": "268380000.00",
                "revenueEstimateHigh": "288700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2350",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9600",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "73780000.00",
                "revenueEstimateLow": "70200000.00",
                "revenueEstimateHigh": "75550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "71950000.00",
                "revenueEstimateLow": "69860000.00",
                "revenueEstimateHigh": "74200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4110",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6430",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6430",
                "revenueEstimateAvg": "66180000.00",
                "revenueEstimateLow": "62340000.00",
                "revenueEstimateHigh": "69530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3630",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.8410",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8410",
                "revenueEstimateAvg": "230234000.00",
                "revenueEstimateLow": "206790000.00",
                "revenueEstimateHigh": "230140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4040",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8200",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.3850",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3850",
                "revenueEstimateAvg": "56150000.00",
                "revenueEstimateLow": "53200000.00",
                "revenueEstimateHigh": "59720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5450",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5450",
                "revenueEstimateAvg": "50990000.00",
                "revenueEstimateLow": "48800000.00",
                "revenueEstimateHigh": "53390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "46490000.00",
                "revenueEstimateLow": "44110000.00",
                "revenueEstimateHigh": "50120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1210",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "165480000.00",
                "revenueEstimateLow": "161030000.00",
                "revenueEstimateHigh": "170600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1870",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "40350000.00",
                "revenueEstimateLow": "38200000.00",
                "revenueEstimateHigh": "42360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "40660000.00",
                "revenueEstimateLow": "37100000.00",
                "revenueEstimateHigh": "44840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2210",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "42010000.00",
                "revenueEstimateLow": "40670000.00",
                "revenueEstimateHigh": "43210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.2690",
                "earningsEstimateAvg": "0.5900",
                "earningsEstimateLow": "0.5300",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2690",
                "revenueEstimateAvg": "138420000.00",
                "revenueEstimateLow": "135060000.00",
                "revenueEstimateHigh": "141390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4390",
                "epsTrendCurrent": "0.5900",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "35610000.00",
                "revenueEstimateLow": "35020000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3830",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.1670",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1670",
                "revenueEstimateAvg": "33300000.00",
                "revenueEstimateLow": "32390000.00",
                "revenueEstimateHigh": "34230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.5350",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "29790000.00",
                "revenueEstimateLow": "28280000.00",
                "revenueEstimateHigh": "30400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "95260000.00",
                "revenueEstimateLow": "93760000.00",
                "revenueEstimateHigh": "96580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "25480000.00",
                "revenueEstimateLow": "24710000.00",
                "revenueEstimateHigh": "26650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21630000.00",
                "revenueEstimateLow": "20460000.00",
                "revenueEstimateHigh": "23300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.84
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.2758
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.203
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.12
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.95
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.79
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.43
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.47
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.35
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7490313000.00",
                    "intangibleAssets": "116423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-503076000.00",
                    "totalLiab": "3038342000.00",
                    "totalStockholderEquity": "4408411000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113632000.00",
                    "commonStock": "2163000.00",
                    "capitalStock": "2163000.00",
                    "retainedEarnings": "-119778000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8064000.00",
                    "cash": "134229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2783773000.00",
                    "shortTermDebt": "684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2918002000.00",
                    "otherStockholderEquity": "4527700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "863136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "728907000.00",
                    "longTermDebt": "2903046000.00",
                    "inventory": "3918000.00",
                    "accountsPayable": "44088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6623259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6623259000.00",
                    "capitalLeaseObligations": "14196000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2936718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7490313000.00",
                    "cashAndShortTermInvestments": "134229000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6615724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "752738000.00",
                    "netInvestedCapital": "7311457000.00",
                    "commonStockSharesOutstanding": "215008074.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7153123000.00",
                    "intangibleAssets": "113720000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2756069000.00",
                    "totalStockholderEquity": "4389425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111155000.00",
                    "commonStock": "2162000.00",
                    "capitalStock": "2162000.00",
                    "retainedEarnings": "-124773000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6365030000.00",
                    "cash": "15176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "916000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2625049000.00",
                    "shortTermDebt": "916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2640225000.00",
                    "otherStockholderEquity": "4524463000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "674373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "659197000.00",
                    "longTermDebt": "2613096000.00",
                    "inventory": "18215000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12427000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113720000.00",
                    "capitalLeaseObligations": "13832000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2756069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7153123000.00",
                    "cashAndShortTermInvestments": "15176000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "627887000.00",
                    "netInvestedCapital": "7002521000.00",
                    "commonStockSharesOutstanding": "212064849.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6863023000.00",
                    "intangibleAssets": "99217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-39465000.00",
                    "totalLiab": "2655129000.00",
                    "totalStockholderEquity": "4199994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106419000.00",
                    "commonStock": "2097000.00",
                    "capitalStock": "2097000.00",
                    "retainedEarnings": "-109261000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6111294000.00",
                    "cash": "60181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2462303000.00",
                    "shortTermDebt": "923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2522484000.00",
                    "otherStockholderEquity": "4328137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "631796000.00",
                    "longTermDebt": "2511718000.00",
                    "inventory": "2635000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99217000.00",
                    "capitalLeaseObligations": "10766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2548710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6863023000.00",
                    "cashAndShortTermInvestments": "60181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "598377000.00",
                    "netInvestedCapital": "6711712000.00",
                    "commonStockSharesOutstanding": "201619219.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "6610027000.00",
                    "intangibleAssets": "51566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "403347000.00",
                    "totalLiab": "2765545000.00",
                    "totalStockholderEquity": "3836505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95460000.00",
                    "commonStock": "1981000.00",
                    "capitalStock": "1981000.00",
                    "retainedEarnings": "-112224000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5901891000.00",
                    "cash": "23842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95807000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2617428000.00",
                    "shortTermDebt": "347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2641270000.00",
                    "otherStockholderEquity": "3967376000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "647067000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "621866000.00",
                    "longTermDebt": "2630367000.00",
                    "inventory": "1359000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20628000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5962960000.00",
                    "capitalLeaseObligations": "10903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2669738000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6610027000.00",
                    "cashAndShortTermInvestments": "23842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5909596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551260000.00",
                    "netInvestedCapital": "6466872000.00",
                    "commonStockSharesOutstanding": "199875244.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6289589000.00",
                    "intangibleAssets": "100049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "292000.00",
                    "totalLiab": "2451603000.00",
                    "totalStockholderEquity": "3829888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92015000.00",
                    "commonStock": "1981000.00",
                    "capitalStock": "1981000.00",
                    "retainedEarnings": "-118201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5631658000.00",
                    "cash": "20777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2309821000.00",
                    "shortTermDebt": "711000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2330598000.00",
                    "otherStockholderEquity": "3963899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "596607000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "575538000.00",
                    "longTermDebt": "2319755000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5548534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5692982000.00",
                    "capitalLeaseObligations": "10843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2358877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6289589000.00",
                    "cashAndShortTermInvestments": "20777000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "503881000.00",
                    "netInvestedCapital": "6149643000.00",
                    "commonStockSharesOutstanding": "199632000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6056913000.00",
                    "intangibleAssets": "98190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2233676000.00",
                    "totalStockholderEquity": "3814971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75259000.00",
                    "commonStock": "1974000.00",
                    "capitalStock": "1974000.00",
                    "retainedEarnings": "-121862000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5360266000.00",
                    "cash": "47003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84542000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2082032000.00",
                    "shortTermDebt": "9283000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2129035000.00",
                    "otherStockholderEquity": "3940268000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "598457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "548008000.00",
                    "longTermDebt": "2118636000.00",
                    "inventory": "3446000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5409000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-78570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5458456000.00",
                    "capitalLeaseObligations": "10399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2149134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6056913000.00",
                    "cashAndShortTermInvestments": "47003000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5398846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "513915000.00",
                    "netInvestedCapital": "5933607000.00",
                    "commonStockSharesOutstanding": "190955000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5798682000.00",
                    "intangibleAssets": "94047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4265000.00",
                    "totalLiab": "2226555000.00",
                    "totalStockholderEquity": "3563678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81278000.00",
                    "commonStock": "1875000.00",
                    "capitalStock": "1875000.00",
                    "retainedEarnings": "-113302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5124189000.00",
                    "cash": "40713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90753000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087504000.00",
                    "shortTermDebt": "9475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128217000.00",
                    "otherStockholderEquity": "3658219000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "580446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "525450000.00",
                    "longTermDebt": "2117517000.00",
                    "inventory": "10018000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94047000.00",
                    "capitalLeaseObligations": "10700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2135802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5798682000.00",
                    "cashAndShortTermInvestments": "40713000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489693000.00",
                    "netInvestedCapital": "5681195000.00",
                    "commonStockSharesOutstanding": "182326800.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5532055000.00",
                    "intangibleAssets": "94894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "329328000.00",
                    "totalLiab": "2330409000.00",
                    "totalStockholderEquity": "3193340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73070000.00",
                    "commonStock": "1753000.00",
                    "capitalStock": "1753000.00",
                    "retainedEarnings": "-113232000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4930566000.00",
                    "cash": "32656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82690000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2174660000.00",
                    "shortTermDebt": "9620000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2207316000.00",
                    "otherStockholderEquity": "3330653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "506595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137729000.00",
                    "longTermDebt": "2196422000.00",
                    "inventory": "6882000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-40518000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94894000.00",
                    "capitalLeaseObligations": "10894000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2247719000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5532055000.00",
                    "cashAndShortTermInvestments": "32656000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "466265000.00",
                    "netInvestedCapital": "5389762000.00",
                    "commonStockSharesOutstanding": "179611000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5267197000.00",
                    "intangibleAssets": "44031000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9612000.00",
                    "totalLiab": "2014926000.00",
                    "totalStockholderEquity": "3243798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72631000.00",
                    "commonStock": "1753000.00",
                    "capitalStock": "1753000.00",
                    "retainedEarnings": "-111373000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1908320000.00",
                    "shortTermDebt": "677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1931877000.00",
                    "otherStockholderEquity": "3328082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "145818000.00",
                    "longTermDebt": "1915083000.00",
                    "inventory": "8677000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86037000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5088210000.00",
                    "capitalLeaseObligations": "10762000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1941618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5267197000.00",
                    "cashAndShortTermInvestments": "23557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4711248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "402906000.00",
                    "netInvestedCapital": "5158881000.00",
                    "commonStockSharesOutstanding": "177583989.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5013445000.00",
                    "intangibleAssets": "88320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-246502000.00",
                    "totalLiab": "1765886000.00",
                    "totalStockholderEquity": "3239089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76635000.00",
                    "commonStock": "1753000.00",
                    "capitalStock": "1753000.00",
                    "retainedEarnings": "-111926000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4492929000.00",
                    "cash": "79161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87046000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1612061000.00",
                    "shortTermDebt": "10411000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691222000.00",
                    "otherStockholderEquity": "3325668000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4871890000.00",
                    "netReceivables": "380526000.00",
                    "longTermDebt": "1669350000.00",
                    "inventory": "1235000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4710705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4799025000.00",
                    "capitalLeaseObligations": "10936000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1678840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5013445000.00",
                    "cashAndShortTermInvestments": "79161000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "373879000.00",
                    "netInvestedCapital": "4908439000.00",
                    "commonStockSharesOutstanding": "168854601.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4768261000.00",
                    "intangibleAssets": "89209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9156000.00",
                    "totalLiab": "1781259000.00",
                    "totalStockholderEquity": "2978579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68653000.00",
                    "commonStock": "1646000.00",
                    "capitalStock": "1646000.00",
                    "retainedEarnings": "-105545000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256514000.00",
                    "cash": "39807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1628811000.00",
                    "shortTermDebt": "9777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1668618000.00",
                    "otherStockholderEquity": "2972914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "420477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4652957000.00",
                    "netReceivables": "364059000.00",
                    "longTermDebt": "1668618000.00",
                    "inventory": "7455000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4258575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4347784000.00",
                    "capitalLeaseObligations": "11206000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11206000.00",
                    "nonCurrentLiabilitiesTotal": "1702829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4768261000.00",
                    "cashAndShortTermInvestments": "39807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342047000.00",
                    "netInvestedCapital": "4647197000.00",
                    "commonStockSharesOutstanding": "159196777.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4512181000.00",
                    "intangibleAssets": "47785000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9451000.00",
                    "totalLiab": "1674391000.00",
                    "totalStockholderEquity": "2829215000.00",
                    "deferredLongTermLiab": "2800000.00",
                    "otherCurrentLiab": "61696000.00",
                    "commonStock": "1560000.00",
                    "capitalStock": "1560000.00",
                    "retainedEarnings": "-107592000.00",
                    "otherLiab": "11060000.00",
                    "goodWill": null,
                    "otherAssets": "4062492000.00",
                    "cash": "36106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62044000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1565529000.00",
                    "shortTermDebt": "348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1601635000.00",
                    "otherStockholderEquity": "2885824999.00",
                    "propertyPlantEquipment": "4019356000.00",
                    "totalCurrentAssets": "160812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2781430000.00",
                    "shortTermInvestments": "4349164000.00",
                    "netReceivables": "115255000.00",
                    "longTermDebt": "1592861000.00",
                    "inventory": "3539000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58169999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4351369000.00",
                    "capitalLeaseObligations": "11230000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11230000.00",
                    "nonCurrentLiabilitiesTotal": "1612347000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4512181000.00",
                    "cashAndShortTermInvestments": "36106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4019356000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328386000.00",
                    "netInvestedCapital": "4422076000.00",
                    "commonStockSharesOutstanding": "157182984.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4312822000.00",
                    "intangibleAssets": "87946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-106243000.00",
                    "totalLiab": "1505562000.00",
                    "totalStockholderEquity": "2798728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63187000.00",
                    "commonStock": "1552000.00",
                    "capitalStock": "1552000.00",
                    "retainedEarnings": "-109466000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3882696000.00",
                    "cash": "14108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407511000.00",
                    "shortTermDebt": "8700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430319000.00",
                    "otherStockholderEquity": "2754391000.00",
                    "propertyPlantEquipment": "4114446000.00",
                    "totalCurrentAssets": "363746000.00",
                    "longTermInvestments": "52482000.00",
                    "netTangibleAssets": "2798728000.00",
                    "shortTermInvestments": "4172208000.00",
                    "netReceivables": "345021000.00",
                    "longTermDebt": "1421619000.00",
                    "inventory": "4617000.00",
                    "accountsPayable": "71887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8532000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-109466000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3861130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3949076000.00",
                    "capitalLeaseObligations": "11399000.00",
                    "longTermDebtTotal": "1421619000.00",
                    "nonCurrentLiabilitiesOther": "11399000.00",
                    "nonCurrentLiabilitiesTotal": "1433675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2863857000.00",
                    "liabilitiesAndStockholdersEquity": "4312822000.00",
                    "cashAndShortTermInvestments": "14108000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291859000.00",
                    "netInvestedCapital": "4220347000.00",
                    "commonStockSharesOutstanding": "151522350.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "4136347000.00",
                    "intangibleAssets": "87851000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-156383000.00",
                    "totalLiab": "1505720000.00",
                    "totalStockholderEquity": "2622201000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40760000.00",
                    "commonStock": "1488000.00",
                    "capitalStock": "1488000.00",
                    "retainedEarnings": "-118066000.00",
                    "otherLiab": "11536000.00",
                    "goodWill": null,
                    "otherAssets": "-370793000.00",
                    "cash": "70958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66961000.00",
                    "currentDeferredRevenue": "26201000.00",
                    "netDebt": "1350241000.00",
                    "shortTermDebt": "9300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430499000.00",
                    "otherStockholderEquity": "2712797000.00",
                    "propertyPlantEquipment": "3871314000.00",
                    "totalCurrentAssets": "419713000.00",
                    "longTermInvestments": "42038000.00",
                    "netTangibleAssets": "2622201000.00",
                    "shortTermInvestments": "3917123000.00",
                    "netReceivables": "343357000.00",
                    "longTermDebt": "1421199000.00",
                    "inventory": "5398000.00",
                    "accountsPayable": "-9300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8426000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1488000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-118066000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3540932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3716634000.00",
                    "capitalLeaseObligations": "11536000.00",
                    "longTermDebtTotal": "1421199000.00",
                    "nonCurrentLiabilitiesOther": "11536000.00",
                    "nonCurrentLiabilitiesTotal": "1438759000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2712797000.00",
                    "liabilitiesAndStockholdersEquity": "4136347000.00",
                    "cashAndShortTermInvestments": "70958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "87851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "352752000.00",
                    "netInvestedCapital": "4043400000.00",
                    "commonStockSharesOutstanding": "146000007.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4000033000.00",
                    "intangibleAssets": "88364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9155000.00",
                    "totalLiab": "1503262000.00",
                    "totalStockholderEquity": "2488261000.00",
                    "deferredLongTermLiab": "3700000.00",
                    "otherCurrentLiab": "45668000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": "1424000.00",
                    "retainedEarnings": "-117187000.00",
                    "otherLiab": "10850000.00",
                    "goodWill": null,
                    "otherAssets": "-368241000.00",
                    "cash": "62345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68659000.00",
                    "currentDeferredRevenue": "22991000.00",
                    "netDebt": "1358433000.00",
                    "shortTermDebt": "8979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1429757000.00",
                    "otherStockholderEquity": "2563305000.00",
                    "propertyPlantEquipment": "3703854000.00",
                    "totalCurrentAssets": "417893000.00",
                    "longTermInvestments": "52657000.00",
                    "netTangibleAssets": "2488261000.00",
                    "shortTermInvestments": "3779078000.00",
                    "netReceivables": "341613000.00",
                    "longTermDebt": "1420778000.00",
                    "inventory": "4780000.00",
                    "accountsPayable": "-8979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8510000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-117187000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3373920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3582140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1420778000.00",
                    "nonCurrentLiabilitiesOther": "11551000.00",
                    "nonCurrentLiabilitiesTotal": "1434603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2563305000.00",
                    "liabilitiesAndStockholdersEquity": "4000033000.00",
                    "cashAndShortTermInvestments": "62345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349234000.00",
                    "netInvestedCapital": "3909039000.00",
                    "commonStockSharesOutstanding": "143375819.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3853545000.00",
                    "intangibleAssets": "89393000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7925000.00",
                    "totalLiab": "1349843000.00",
                    "totalStockholderEquity": "2496143000.00",
                    "deferredLongTermLiab": "4000000.00",
                    "otherCurrentLiab": "41806000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": "1424000.00",
                    "retainedEarnings": "-113275000.00",
                    "otherLiab": "11909000.00",
                    "goodWill": null,
                    "otherAssets": "25731000.00",
                    "cash": "136303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67537000.00",
                    "currentDeferredRevenue": "25731000.00",
                    "netDebt": "1134081000.00",
                    "shortTermDebt": "9237000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1279621000.00",
                    "otherStockholderEquity": "2561124000.00",
                    "propertyPlantEquipment": "3498887000.00",
                    "totalCurrentAssets": "461191000.00",
                    "longTermInvestments": "62577000.00",
                    "netTangibleAssets": "2496143000.00",
                    "shortTermInvestments": "3558333000.00",
                    "netReceivables": "305056000.00",
                    "longTermDebt": "1270384000.00",
                    "inventory": "11907000.00",
                    "accountsPayable": "-9237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7559000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-113275000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171125000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3392354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1270384000.00",
                    "nonCurrentLiabilitiesOther": "11909000.00",
                    "nonCurrentLiabilitiesTotal": "1282306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2561124000.00",
                    "liabilitiesAndStockholdersEquity": "3853545000.00",
                    "cashAndShortTermInvestments": "136303000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "89393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393654000.00",
                    "netInvestedCapital": "3766527000.00",
                    "commonStockSharesOutstanding": "139890693.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3587476000.00",
                    "intangibleAssets": "54595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57653000.00",
                    "totalLiab": "1319502000.00",
                    "totalStockholderEquity": "2260529000.00",
                    "deferredLongTermLiab": "4300000.00",
                    "otherCurrentLiab": "57255000.00",
                    "commonStock": "1327000.00",
                    "capitalStock": "1327000.00",
                    "retainedEarnings": "-110969000.00",
                    "otherLiab": "12305000.00",
                    "goodWill": null,
                    "otherAssets": "196027000.00",
                    "cash": "17993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58006000.00",
                    "currentDeferredRevenue": "25442000.00",
                    "netDebt": "1232325000.00",
                    "shortTermDebt": "751000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250318000.00",
                    "otherStockholderEquity": "2346037000.00",
                    "propertyPlantEquipment": "3358506000.00",
                    "totalCurrentAssets": "160429000.00",
                    "longTermInvestments": "21787000.00",
                    "netTangibleAssets": "2260529000.00",
                    "shortTermInvestments": "3437434000.00",
                    "netReceivables": "84783000.00",
                    "longTermDebt": "1023214000.00",
                    "inventory": "21787000.00",
                    "accountsPayable": "65860000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7445000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86835000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1327000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110969000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3427047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1023214000.00",
                    "nonCurrentLiabilitiesOther": "12305000.00",
                    "nonCurrentLiabilitiesTotal": "1261496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2346037000.00",
                    "liabilitiesAndStockholdersEquity": "3587476000.00",
                    "cashAndShortTermInvestments": "17993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3173189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "273287000.00",
                    "netInvestedCapital": "3501743000.00",
                    "commonStockSharesOutstanding": "132019501.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3465879000.00",
                    "intangibleAssets": "57115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32070000.00",
                    "totalLiab": "1241969000.00",
                    "totalStockholderEquity": "2216518000.00",
                    "deferredLongTermLiab": "4600000.00",
                    "otherCurrentLiab": "50173000.00",
                    "commonStock": "1312000.00",
                    "capitalStock": "1312000.00",
                    "retainedEarnings": "-110706000.00",
                    "otherLiab": "11891000.00",
                    "goodWill": null,
                    "otherAssets": "223079000.00",
                    "cash": "14255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51285000.00",
                    "currentDeferredRevenue": "27271000.00",
                    "netDebt": "1165650000.00",
                    "shortTermDebt": "1112000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1179905000.00",
                    "otherStockholderEquity": "2311917999.00",
                    "propertyPlantEquipment": "3222920000.00",
                    "totalCurrentAssets": "126416000.00",
                    "longTermInvestments": "14488000.00",
                    "netTangibleAssets": "2216518000.00",
                    "shortTermInvestments": "3320417000.00",
                    "netReceivables": "80091000.00",
                    "longTermDebt": "1022919000.00",
                    "inventory": "14488000.00",
                    "accountsPayable": "59048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7392000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96711999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3339463000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1022919000.00",
                    "nonCurrentLiabilitiesOther": "12507000.00",
                    "nonCurrentLiabilitiesTotal": "1190684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2311918000.00",
                    "liabilitiesAndStockholdersEquity": "3465879000.00",
                    "cashAndShortTermInvestments": "14255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3054580000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270366000.00",
                    "netInvestedCapital": "3386437000.00",
                    "commonStockSharesOutstanding": "127923499.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3298795000.00",
                    "intangibleAssets": "59010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15434000.00",
                    "totalLiab": "1254992000.00",
                    "totalStockholderEquity": "2036566000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "55355000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": "1246000.00",
                    "retainedEarnings": "-100982000.00",
                    "otherLiab": "12693000.00",
                    "goodWill": null,
                    "otherAssets": "185890000.00",
                    "cash": "59758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55355000.00",
                    "currentDeferredRevenue": "25638000.00",
                    "netDebt": "1127186000.00",
                    "shortTermDebt": "144000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1186944000.00",
                    "otherStockholderEquity": "2151088000.00",
                    "propertyPlantEquipment": "2950688000.00",
                    "totalCurrentAssets": "150020000.00",
                    "longTermInvestments": "15434000.00",
                    "netTangibleAssets": "2036566000.00",
                    "shortTermInvestments": "3145228000.00",
                    "netReceivables": "74828000.00",
                    "longTermDebt": "1021706000.00",
                    "inventory": "15434000.00",
                    "accountsPayable": "64755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7237000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-100982000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3148775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1021706000.00",
                    "nonCurrentLiabilitiesOther": "12693000.00",
                    "nonCurrentLiabilitiesTotal": "1199637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2151088000.00",
                    "liabilitiesAndStockholdersEquity": "3298795000.00",
                    "cashAndShortTermInvestments": "59758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2899078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "267918000.00",
                    "netInvestedCapital": "3202272000.00",
                    "commonStockSharesOutstanding": "123777032.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3053687000.00",
                    "intangibleAssets": "87167000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2887987000.00",
                    "totalLiab": "1109298000.00",
                    "totalStockholderEquity": "1937198000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "54483000.00",
                    "commonStock": "1214000.00",
                    "capitalStock": "1214000.00",
                    "retainedEarnings": "-98129000.00",
                    "otherLiab": "12868000.00",
                    "goodWill": null,
                    "otherAssets": "2816570000.00",
                    "cash": "27509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "993928000.00",
                    "shortTermDebt": "20510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1041947000.00",
                    "otherStockholderEquity": "2057674000.00",
                    "propertyPlantEquipment": "2618253000.00",
                    "totalCurrentAssets": "348267000.00",
                    "longTermInvestments": "3984000.00",
                    "netTangibleAssets": "1850031000.00",
                    "shortTermInvestments": "2887987000.00",
                    "netReceivables": "316774000.00",
                    "longTermDebt": "1021437000.00",
                    "inventory": "3984000.00",
                    "accountsPayable": "54483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7191000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1214000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-98129000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2618253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2705420000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1021437000.00",
                    "nonCurrentLiabilitiesOther": "12868000.00",
                    "nonCurrentLiabilitiesTotal": "1054815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2057674000.00",
                    "liabilitiesAndStockholdersEquity": "3053687000.00",
                    "cashAndShortTermInvestments": "27509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2645676000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52683000.00",
                    "netInvestedCapital": "2958635000.00",
                    "commonStockSharesOutstanding": "120298680.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2948674000.00",
                    "intangibleAssets": "85276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3212000.00",
                    "totalLiab": "1106104000.00",
                    "totalStockholderEquity": "1835393000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "50887000.00",
                    "commonStock": "1181000.00",
                    "capitalStock": "1181000.00",
                    "retainedEarnings": "-94911000.00",
                    "otherLiab": "10465000.00",
                    "goodWill": null,
                    "otherAssets": "2584561000.00",
                    "cash": "126465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "895118000.00",
                    "shortTermDebt": "23169000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044752000.00",
                    "otherStockholderEquity": "1955450000.00",
                    "propertyPlantEquipment": "2576834000.00",
                    "totalCurrentAssets": "452295000.00",
                    "longTermInvestments": "6349000.00",
                    "netTangibleAssets": "1915848000.00",
                    "shortTermInvestments": "2657295000.00",
                    "netReceivables": "316269000.00",
                    "longTermDebt": "1021583000.00",
                    "inventory": "6349000.00",
                    "accountsPayable": "50887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7177000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1181000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-94911000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2411103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2496379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1021583000.00",
                    "nonCurrentLiabilitiesOther": "10465000.00",
                    "nonCurrentLiabilitiesTotal": "1055217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1955450000.00",
                    "liabilitiesAndStockholdersEquity": "2948674000.00",
                    "cashAndShortTermInvestments": "126465000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2437121000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157411000.00",
                    "netInvestedCapital": "2856976000.00",
                    "commonStockSharesOutstanding": "117513344.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2662717000.00",
                    "intangibleAssets": "58744000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1974000.00",
                    "totalLiab": "1008434001.00",
                    "totalStockholderEquity": "1647055999.00",
                    "deferredLongTermLiab": "2200000.00",
                    "otherCurrentLiab": "34668000.00",
                    "commonStock": "1092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88635000.00",
                    "otherLiab": "10046000.00",
                    "goodWill": null,
                    "otherAssets": "2200000.00",
                    "cash": "42842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35775000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "921281000.00",
                    "shortTermDebt": "1107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "964123000.00",
                    "otherStockholderEquity": "1753846999.00",
                    "propertyPlantEquipment": "2426187000.00",
                    "totalCurrentAssets": "111918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1647056000.00",
                    "shortTermInvestments": "2518706000.00",
                    "netReceivables": "67102000.00",
                    "longTermDebt": "626450000.00",
                    "inventory": null,
                    "accountsPayable": "42884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7227000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88635000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "173522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2550799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "626450000.00",
                    "nonCurrentLiabilitiesOther": "180207000.00",
                    "nonCurrentLiabilitiesTotal": "972659001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1753847000.00",
                    "liabilitiesAndStockholdersEquity": "2662717000.00",
                    "cashAndShortTermInvestments": "42842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2313830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71234000.00",
                    "netInvestedCapital": "2581667000.00",
                    "commonStockSharesOutstanding": "108055741.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2488802000.00",
                    "intangibleAssets": "57445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23446000.00",
                    "totalLiab": "906854000.00",
                    "totalStockholderEquity": "1574758000.00",
                    "deferredLongTermLiab": "2500000.00",
                    "otherCurrentLiab": "33695000.00",
                    "commonStock": "1064000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77665000.00",
                    "otherLiab": "10168000.00",
                    "goodWill": null,
                    "otherAssets": "2299812000.00",
                    "cash": "26602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "836389000.00",
                    "shortTermDebt": "56912000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "862991000.00",
                    "otherStockholderEquity": "1688540000.00",
                    "propertyPlantEquipment": "2264827000.00",
                    "totalCurrentAssets": "104384000.00",
                    "longTermInvestments": "17058000.00",
                    "netTangibleAssets": "1574758000.00",
                    "shortTermInvestments": "2353601000.00",
                    "netReceivables": "54336000.00",
                    "longTermDebt": "626272000.00",
                    "inventory": "17058000.00",
                    "accountsPayable": "42495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7190000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1064000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-77665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2384418000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "626272000.00",
                    "nonCurrentLiabilitiesOther": "181175000.00",
                    "nonCurrentLiabilitiesTotal": "873159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1688540000.00",
                    "liabilitiesAndStockholdersEquity": "2488802000.00",
                    "cashAndShortTermInvestments": "26602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53731000.00",
                    "netInvestedCapital": "2390037000.00",
                    "commonStockSharesOutstanding": "105840736.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2451739000.00",
                    "intangibleAssets": "56908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15186000.00",
                    "totalLiab": "890011000.00",
                    "totalStockholderEquity": "1554468000.00",
                    "deferredLongTermLiab": "2800000.00",
                    "otherCurrentLiab": "31714000.00",
                    "commonStock": "1046999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57767000.00",
                    "otherLiab": "8589000.00",
                    "goodWill": null,
                    "otherAssets": "98595000.00",
                    "cash": "183765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "665943000.00",
                    "shortTermDebt": "350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849708000.00",
                    "otherStockholderEquity": "1652956000.00",
                    "propertyPlantEquipment": "2117180000.00",
                    "totalCurrentAssets": "262605000.00",
                    "longTermInvestments": "9582000.00",
                    "netTangibleAssets": "1554468000.00",
                    "shortTermInvestments": "2204788000.00",
                    "netReceivables": "63654000.00",
                    "longTermDebt": "626119000.00",
                    "inventory": "9582000.00",
                    "accountsPayable": "39959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7260000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99534999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1047000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57767000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2189134000.00",
                    "capitalLeaseObligations": "8589000.00",
                    "longTermDebtTotal": "626119000.00",
                    "nonCurrentLiabilitiesOther": "180429000.00",
                    "nonCurrentLiabilitiesTotal": "857947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1652956000.00",
                    "liabilitiesAndStockholdersEquity": "2451739000.00",
                    "cashAndShortTermInvestments": "183765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2028511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215864000.00",
                    "netInvestedCapital": "2352427000.00",
                    "commonStockSharesOutstanding": "95039832.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2247242000.00",
                    "intangibleAssets": "58574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10457000.00",
                    "totalLiab": "888859000.00",
                    "totalStockholderEquity": "1351085000.00",
                    "deferredLongTermLiab": "3100000.00",
                    "otherCurrentLiab": "27613000.00",
                    "commonStock": "930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45915000.00",
                    "otherLiab": "9129000.00",
                    "goodWill": null,
                    "otherAssets": "98932000.00",
                    "cash": "100839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28266000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "751278000.00",
                    "shortTermDebt": "653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "852117000.00",
                    "otherStockholderEquity": "1440828000.00",
                    "propertyPlantEquipment": "1918006000.00",
                    "totalCurrentAssets": "166555000.00",
                    "longTermInvestments": "1792000.00",
                    "netTangibleAssets": "1292511000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55259000.00",
                    "longTermDebt": "798603000.00",
                    "inventory": "1792000.00",
                    "accountsPayable": "34684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7298000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "930000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45915000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2080687000.00",
                    "capitalLeaseObligations": "9129000.00",
                    "longTermDebtTotal": "625941000.00",
                    "nonCurrentLiabilitiesOther": "9129000.00",
                    "nonCurrentLiabilitiesTotal": "860593000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1440828000.00",
                    "liabilitiesAndStockholdersEquity": "2247242000.00",
                    "cashAndShortTermInvestments": "100839000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1918006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "133179000.00",
                    "netInvestedCapital": "2149688000.00",
                    "commonStockSharesOutstanding": "92483898.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2305446000.00",
                    "intangibleAssets": "80592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35629000.00",
                    "totalLiab": "949666000.00",
                    "totalStockholderEquity": "1348390000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "76120000.00",
                    "commonStock": "919000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34878000.00",
                    "otherLiab": "9306000.00",
                    "goodWill": null,
                    "otherAssets": "99156000.00",
                    "cash": "192616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76120000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "671624000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "929240000.00",
                    "otherStockholderEquity": "1422169000.00",
                    "propertyPlantEquipment": "1885824000.00",
                    "totalCurrentAssets": "358377000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1287145000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128604000.00",
                    "longTermDebt": "864240000.00",
                    "inventory": "1528000.00",
                    "accountsPayable": "76120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7390000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "919000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-34878000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1861433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1947069000.00",
                    "capitalLeaseObligations": "9306000.00",
                    "longTermDebtTotal": "864240000.00",
                    "nonCurrentLiabilitiesOther": "9306000.00",
                    "nonCurrentLiabilitiesTotal": "873546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1422169000.00",
                    "liabilitiesAndStockholdersEquity": "2305446000.00",
                    "cashAndShortTermInvestments": "192616000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "181242000.00",
                    "netInvestedCapital": "2212630000.00",
                    "commonStockSharesOutstanding": "91332297.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1975447000.00",
                    "intangibleAssets": "78922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28974000.00",
                    "totalLiab": "773334000.00",
                    "totalStockholderEquity": "1194450000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "36848000.00",
                    "commonStock": "838000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27482000.00",
                    "otherLiab": "9564000.00",
                    "goodWill": null,
                    "otherAssets": "93085000.00",
                    "cash": "8304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718618000.00",
                    "shortTermDebt": "46000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "772922000.00",
                    "otherStockholderEquity": "1223043000.00",
                    "propertyPlantEquipment": "1758349000.00",
                    "totalCurrentAssets": "156599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1133951000.00",
                    "shortTermInvestments": "1095000.00",
                    "netReceivables": "118110000.00",
                    "longTermDebt": "726922000.00",
                    "inventory": "1211000.00",
                    "accountsPayable": "36848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "838000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-27482000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1739926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1818848000.00",
                    "capitalLeaseObligations": "9564000.00",
                    "longTermDebtTotal": "726922000.00",
                    "nonCurrentLiabilitiesOther": "9564000.00",
                    "nonCurrentLiabilitiesTotal": "736486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223043000.00",
                    "liabilitiesAndStockholdersEquity": "1975447000.00",
                    "cashAndShortTermInvestments": "8304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1758349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82231030.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1805478000.00",
                    "intangibleAssets": "74973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21133000.00",
                    "totalLiab": "704449000.00",
                    "totalStockholderEquity": "1093362000.00",
                    "deferredLongTermLiab": "3800000.00",
                    "otherCurrentLiab": "34968000.00",
                    "commonStock": "796000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22733000.00",
                    "otherLiab": "9635000.00",
                    "goodWill": null,
                    "otherAssets": "64870000.00",
                    "cash": "23446000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34968000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "636400000.00",
                    "shortTermDebt": "155000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "814846000.00",
                    "otherStockholderEquity": "1120300000.00",
                    "propertyPlantEquipment": "1618330000.00",
                    "totalCurrentAssets": "129676000.00",
                    "longTermInvestments": "62505000.00",
                    "netTangibleAssets": "1035890000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85097000.00",
                    "longTermDebt": "659846000.00",
                    "inventory": null,
                    "accountsPayable": "34968000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7667000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5001000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "796000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-22733000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1597023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1675802000.00",
                    "capitalLeaseObligations": "9635000.00",
                    "longTermDebtTotal": "659846000.00",
                    "nonCurrentLiabilitiesOther": "9635000.00",
                    "nonCurrentLiabilitiesTotal": "669481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1120300000.00",
                    "liabilitiesAndStockholdersEquity": "1805478000.00",
                    "cashAndShortTermInvestments": "23446000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77612949.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1643303000.00",
                    "intangibleAssets": "74079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24652000.00",
                    "totalLiab": "612787000.00",
                    "totalStockholderEquity": "785594000.00",
                    "deferredLongTermLiab": "4100000.00",
                    "otherCurrentLiab": "30359000.00",
                    "commonStock": "578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18447000.00",
                    "otherLiab": "9778000.00",
                    "goodWill": null,
                    "otherAssets": "33324000.00",
                    "cash": "7816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30359000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564834000.00",
                    "shortTermDebt": "67000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "639650000.00",
                    "otherStockholderEquity": "806376000.00",
                    "propertyPlantEquipment": "1499985000.00",
                    "totalCurrentAssets": "85211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "727487000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50269000.00",
                    "longTermDebt": "572650000.00",
                    "inventory": "2474000.00",
                    "accountsPayable": "30359000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "244922000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18447000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1480071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1558092000.00",
                    "capitalLeaseObligations": "9778000.00",
                    "longTermDebtTotal": "572650000.00",
                    "nonCurrentLiabilitiesOther": "316331000.00",
                    "nonCurrentLiabilitiesTotal": "582428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "806376000.00",
                    "liabilitiesAndStockholdersEquity": "1643303000.00",
                    "cashAndShortTermInvestments": "7816000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76665905.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1580530000.00",
                    "intangibleAssets": "69132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139000.00",
                    "totalLiab": "541039000.00",
                    "totalStockholderEquity": "792037000.00",
                    "deferredLongTermLiab": "2900000.00",
                    "otherCurrentLiab": "21621000.00",
                    "commonStock": "571000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13673000.00",
                    "otherLiab": "10074000.00",
                    "goodWill": null,
                    "otherAssets": "18747000.00",
                    "cash": "109113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "395614000.00",
                    "shortTermDebt": "1023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "504727000.00",
                    "otherStockholderEquity": "805139000.00",
                    "propertyPlantEquipment": "1370252000.00",
                    "totalCurrentAssets": "156418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "738177000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28558000.00",
                    "longTermDebt": "504727000.00",
                    "inventory": "3765000.00",
                    "accountsPayable": "26238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "247454000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13673000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "571000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13673000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1351892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1424112000.00",
                    "capitalLeaseObligations": "10074000.00",
                    "longTermDebtTotal": "504727000.00",
                    "nonCurrentLiabilitiesOther": "10074000.00",
                    "nonCurrentLiabilitiesTotal": "514801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "805139000.00",
                    "liabilitiesAndStockholdersEquity": "1580530000.00",
                    "cashAndShortTermInvestments": "109113000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64640054.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1380900000.00",
                    "intangibleAssets": "66421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19715000.00",
                    "totalLiab": "569859000.00",
                    "totalStockholderEquity": "562179000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "18127000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7659000.00",
                    "otherLiab": "11649000.00",
                    "goodWill": null,
                    "otherAssets": "20505000.00",
                    "cash": "4236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535880000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574116000.00",
                    "otherStockholderEquity": "569407000.00",
                    "propertyPlantEquipment": "1325000.00",
                    "totalCurrentAssets": "55711000.00",
                    "longTermInvestments": "17505000.00",
                    "netTangibleAssets": "562179000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31760000.00",
                    "longTermDebt": "540116000.00",
                    "inventory": null,
                    "accountsPayable": "18127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7659000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1258768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1325189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "540116000.00",
                    "nonCurrentLiabilitiesOther": "517732000.00",
                    "nonCurrentLiabilitiesTotal": "551732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569407000.00",
                    "liabilitiesAndStockholdersEquity": "1380900000.00",
                    "cashAndShortTermInvestments": "4236000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1272410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62217218.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1354960000.00",
                    "intangibleAssets": "64542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-9492000.00",
                    "totalLiab": "540068000.00",
                    "totalStockholderEquity": "564547000.00",
                    "deferredLongTermLiab": "3300000.00",
                    "otherCurrentLiab": "20702000.00",
                    "commonStock": "431000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4253000.00",
                    "otherLiab": "11913000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17756000.00",
                    "cash": "73271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20702000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434210000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "507481000.00",
                    "otherStockholderEquity": "568369000.00",
                    "propertyPlantEquipment": "3932000.00",
                    "totalCurrentAssets": "105797000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "564547000.00",
                    "shortTermInvestments": "809000.00",
                    "netReceivables": "24262000.00",
                    "longTermDebt": "507481000.00",
                    "inventory": "1407000.00",
                    "accountsPayable": "20702000.00",
                    "totalPermanentEquity": "814892000.00",
                    "noncontrollingInterestInConsolidatedEntity": "250345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4253000.00",
                    "additionalPaidInCapital": "568369000.00",
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4253000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1181854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1249163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "507481000.00",
                    "nonCurrentLiabilitiesOther": "519366000.00",
                    "nonCurrentLiabilitiesTotal": "519366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "568369000.00",
                    "liabilitiesAndStockholdersEquity": "1354960000.00",
                    "cashAndShortTermInvestments": "73271000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2767000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61472675.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1312409000.00",
                    "intangibleAssets": "64315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13759000.00",
                    "totalLiab": "527965000.00",
                    "totalStockholderEquity": "532214000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "6992000.00",
                    "commonStock": "403000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222000.00",
                    "otherLiab": "12182000.00",
                    "goodWill": "0.00",
                    "otherAssets": "17017000.00",
                    "cash": "131387000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6992000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "377434000.00",
                    "shortTermDebt": "508821000.00",
                    "shortLongTermDebt": "508821000.00",
                    "shortLongTermDebtTotal": "508821000.00",
                    "otherStockholderEquity": "531589000.00",
                    "propertyPlantEquipment": "11263000.00",
                    "totalCurrentAssets": "167678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "532214000.00",
                    "shortTermInvestments": "8644000.00",
                    "netReceivables": "15337000.00",
                    "longTermDebt": "508821000.00",
                    "inventory": "7195000.00",
                    "accountsPayable": "6736000.00",
                    "totalPermanentEquity": "784444000.00",
                    "noncontrollingInterestInConsolidatedEntity": "252230000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "531589000.00",
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "222000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1077828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1144731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "508821000.00",
                    "nonCurrentLiabilitiesOther": "521229000.00",
                    "nonCurrentLiabilitiesTotal": "520973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "531589000.00",
                    "liabilitiesAndStockholdersEquity": "1312409000.00",
                    "cashAndShortTermInvestments": "131387000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59342163.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "986593000.00",
                    "intangibleAssets": "63761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14773000.00",
                    "totalLiab": "753840000.00",
                    "totalStockholderEquity": "232753000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "6277000.00",
                    "commonStock": "232753000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1109000.00",
                    "otherLiab": "12525000.00",
                    "goodWill": null,
                    "otherAssets": "11592000.00",
                    "cash": "1842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "733296000.00",
                    "shortTermDebt": "735138000.00",
                    "shortLongTermDebt": "735138000.00",
                    "shortLongTermDebtTotal": "1245276000.00",
                    "otherStockholderEquity": "232753000.00",
                    "propertyPlantEquipment": "901375000.00",
                    "totalCurrentAssets": "29648000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "179890000.00",
                    "shortTermInvestments": "9329000.00",
                    "netReceivables": "7148000.00",
                    "longTermDebt": "510138000.00",
                    "inventory": "5885000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "893184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "956945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "510138000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "747563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986593000.00",
                    "cashAndShortTermInvestments": "1842000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "901375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "942220000.00",
                    "intangibleAssets": "62453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17950000.00",
                    "totalLiab": "760818000.00",
                    "totalStockholderEquity": "181402000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "-5670000.00",
                    "commonStock": "181402000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "19172000.00",
                    "goodWill": null,
                    "otherAssets": "914567000.00",
                    "cash": "7250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "734396000.00",
                    "shortTermDebt": "242321000.00",
                    "shortLongTermDebt": "741646000.00",
                    "shortLongTermDebtTotal": "741646000.00",
                    "otherStockholderEquity": "181402000.00",
                    "propertyPlantEquipment": "854328000.00",
                    "totalCurrentAssets": "32146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128381000.00",
                    "shortTermInvestments": "12180000.00",
                    "netReceivables": "5498000.00",
                    "longTermDebt": "504027000.00",
                    "inventory": "4173000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "753967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942220000.00",
                    "cashAndShortTermInvestments": "7250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "854328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "174650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1825000.00",
                    "shortTermDebt": "272823000.00",
                    "shortLongTermDebt": "272823000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1825000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121999000.00",
                    "shortTermInvestments": "3650000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174650000.00",
                    "cashAndShortTermInvestments": "1825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "466288000.00",
                    "intangibleAssets": "52651000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10673000.00",
                    "totalLiab": "291638000.00",
                    "totalStockholderEquity": "174650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "174650000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "18815000.00",
                    "goodWill": null,
                    "otherAssets": "449463000.00",
                    "cash": "1825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "272823000.00",
                    "shortLongTermDebt": "272823000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "396236000.00",
                    "totalCurrentAssets": "13742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121999000.00",
                    "shortTermInvestments": "10097000.00",
                    "netReceivables": "1244000.00",
                    "longTermDebt": "272823000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "6863023000.00",
                    "intangibleAssets": "99217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-39465000.00",
                    "totalLiab": "2655129000.00",
                    "totalStockholderEquity": "4199994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106419000.00",
                    "commonStock": "2097000.00",
                    "capitalStock": "2097000.00",
                    "retainedEarnings": "-109261000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6111294000.00",
                    "cash": "60181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106419000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2462303000.00",
                    "shortTermDebt": "923000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2522484000.00",
                    "otherStockholderEquity": "4328137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "652512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "631796000.00",
                    "longTermDebt": "2511718000.00",
                    "inventory": "2635000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6158227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99217000.00",
                    "capitalLeaseObligations": "10766000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2548710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6863023000.00",
                    "cashAndShortTermInvestments": "60181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "598377000.00",
                    "netInvestedCapital": "6711712000.00",
                    "commonStockSharesOutstanding": "201619219.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "5798682000.00",
                    "intangibleAssets": "94047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4265000.00",
                    "totalLiab": "2226555000.00",
                    "totalStockholderEquity": "3563678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81278000.00",
                    "commonStock": "1875000.00",
                    "capitalStock": "1875000.00",
                    "retainedEarnings": "-113302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5124189000.00",
                    "cash": "40713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90753000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087504000.00",
                    "shortTermDebt": "9475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2128217000.00",
                    "otherStockholderEquity": "3658219000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "580446000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "525450000.00",
                    "longTermDebt": "2117517000.00",
                    "inventory": "10018000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5074003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5218236000.00",
                    "capitalLeaseObligations": "10700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2135802000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5798682000.00",
                    "cashAndShortTermInvestments": "40713000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "489693000.00",
                    "netInvestedCapital": "5681195000.00",
                    "commonStockSharesOutstanding": "177115000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4768261000.00",
                    "intangibleAssets": "89209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9156000.00",
                    "totalLiab": "1781259000.00",
                    "totalStockholderEquity": "2978579000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59575000.00",
                    "commonStock": "1646000.00",
                    "capitalStock": "1646000.00",
                    "retainedEarnings": "-105545000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "256514000.00",
                    "cash": "39807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1651223000.00",
                    "shortTermDebt": "11418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1691030000.00",
                    "otherStockholderEquity": "3078459000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4650646000.00",
                    "netReceivables": "107545000.00",
                    "longTermDebt": "1668618000.00",
                    "inventory": "7455000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4019000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10371999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4347784000.00",
                    "capitalLeaseObligations": "11206000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11206000.00",
                    "nonCurrentLiabilitiesTotal": "1710266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4768261000.00",
                    "cashAndShortTermInvestments": "39807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4277846999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "342047000.00",
                    "netInvestedCapital": "4647197000.00",
                    "commonStockSharesOutstanding": "153521854.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4000033000.00",
                    "intangibleAssets": "88364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9155000.00",
                    "totalLiab": "1503262000.00",
                    "totalStockholderEquity": "2496771000.00",
                    "deferredLongTermLiab": "3700000.00",
                    "otherCurrentLiab": "45668000.00",
                    "commonStock": "1424000.00",
                    "capitalStock": "1424000.00",
                    "retainedEarnings": "-117187000.00",
                    "otherLiab": "10850000.00",
                    "goodWill": null,
                    "otherAssets": "-368241000.00",
                    "cash": "62345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68659000.00",
                    "currentDeferredRevenue": "22991000.00",
                    "netDebt": "1358433000.00",
                    "shortTermDebt": "8979000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1429757000.00",
                    "otherStockholderEquity": "2680492000.00",
                    "propertyPlantEquipment": "3703854000.00",
                    "totalCurrentAssets": "417893000.00",
                    "longTermInvestments": "52657000.00",
                    "netTangibleAssets": "2488261000.00",
                    "shortTermInvestments": "3779078000.00",
                    "netReceivables": "341613000.00",
                    "longTermDebt": "1420778000.00",
                    "inventory": "4780000.00",
                    "accountsPayable": "-8979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8510000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1424000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-117187000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-626113000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3582140000.00",
                    "capitalLeaseObligations": "11551000.00",
                    "longTermDebtTotal": "1420778000.00",
                    "nonCurrentLiabilitiesOther": "11551000.00",
                    "nonCurrentLiabilitiesTotal": "1434603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2563305000.00",
                    "liabilitiesAndStockholdersEquity": "4000033000.00",
                    "cashAndShortTermInvestments": "62345000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "349234000.00",
                    "netInvestedCapital": "3909039000.00",
                    "commonStockSharesOutstanding": "135855916.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3298795000.00",
                    "intangibleAssets": "87959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-117748000.00",
                    "totalLiab": "1254992000.00",
                    "totalStockholderEquity": "2036566000.00",
                    "deferredLongTermLiab": "1400000.00",
                    "otherCurrentLiab": "52062000.00",
                    "commonStock": "1246000.00",
                    "capitalStock": "1246000.00",
                    "retainedEarnings": "-100982000.00",
                    "otherLiab": "12693000.00",
                    "goodWill": null,
                    "otherAssets": "185890000.00",
                    "cash": "59758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64755000.00",
                    "currentDeferredRevenue": "25638000.00",
                    "netDebt": "1131334000.00",
                    "shortTermDebt": "12693000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1191092000.00",
                    "otherStockholderEquity": "2151088000.00",
                    "propertyPlantEquipment": "2950688000.00",
                    "totalCurrentAssets": "348107000.00",
                    "longTermInvestments": "15434000.00",
                    "netTangibleAssets": "2036566000.00",
                    "shortTermInvestments": "3145228000.00",
                    "netReceivables": "272915000.00",
                    "longTermDebt": "1021706000.00",
                    "inventory": "15434000.00",
                    "accountsPayable": "64755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7237000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1246000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-100982000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2862729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2950688000.00",
                    "capitalLeaseObligations": "12693000.00",
                    "longTermDebtTotal": "1021706000.00",
                    "nonCurrentLiabilitiesOther": "12693000.00",
                    "nonCurrentLiabilitiesTotal": "1190237000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2151088000.00",
                    "liabilitiesAndStockholdersEquity": "3298795000.00",
                    "cashAndShortTermInvestments": "59758000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "267918000.00",
                    "netInvestedCapital": "3202272000.00",
                    "commonStockSharesOutstanding": "117466338.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2488802000.00",
                    "intangibleAssets": "57445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23446000.00",
                    "totalLiab": "906854000.00",
                    "totalStockholderEquity": "1574758000.00",
                    "deferredLongTermLiab": "2500000.00",
                    "otherCurrentLiab": "33695000.00",
                    "commonStock": "1064000.00",
                    "capitalStock": "1064000.00",
                    "retainedEarnings": "-77665000.00",
                    "otherLiab": "10168000.00",
                    "goodWill": null,
                    "otherAssets": "2299812000.00",
                    "cash": "26602000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "836389000.00",
                    "shortTermDebt": "4083999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "862991000.00",
                    "otherStockholderEquity": "1688540000.00",
                    "propertyPlantEquipment": "2264827000.00",
                    "totalCurrentAssets": "104384000.00",
                    "longTermInvestments": "17058000.00",
                    "netTangibleAssets": "1574758000.00",
                    "shortTermInvestments": "2353601000.00",
                    "netReceivables": "54336000.00",
                    "longTermDebt": "626272000.00",
                    "inventory": "17058000.00",
                    "accountsPayable": "42495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7190000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1064000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-77665000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2384418000.00",
                    "capitalLeaseObligations": "10168000.00",
                    "longTermDebtTotal": "626272000.00",
                    "nonCurrentLiabilitiesOther": "181175000.00",
                    "nonCurrentLiabilitiesTotal": "873159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1688540000.00",
                    "liabilitiesAndStockholdersEquity": "2488802000.00",
                    "cashAndShortTermInvestments": "26602000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2172253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53731000.00",
                    "netInvestedCapital": "2390037000.00",
                    "commonStockSharesOutstanding": "96197705.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1975447000.00",
                    "intangibleAssets": "78922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28974000.00",
                    "totalLiab": "773334000.00",
                    "totalStockholderEquity": "1202113000.00",
                    "deferredLongTermLiab": "3500000.00",
                    "otherCurrentLiab": "32963000.00",
                    "commonStock": "838000.00",
                    "capitalStock": "838000.00",
                    "retainedEarnings": "-27482000.00",
                    "otherLiab": "9564000.00",
                    "goodWill": null,
                    "otherAssets": "93085000.00",
                    "cash": "8304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36848000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "718618000.00",
                    "shortTermDebt": "3885000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "730807000.00",
                    "otherStockholderEquity": "1250525000.00",
                    "propertyPlantEquipment": "1758349000.00",
                    "totalCurrentAssets": "156599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1133951000.00",
                    "shortTermInvestments": "1095000.00",
                    "netReceivables": "118110000.00",
                    "longTermDebt": "726922000.00",
                    "inventory": "1211000.00",
                    "accountsPayable": "36848000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "838000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-27482000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1739926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1818848000.00",
                    "capitalLeaseObligations": "9564000.00",
                    "longTermDebtTotal": "726922000.00",
                    "nonCurrentLiabilitiesOther": "244900000.00",
                    "nonCurrentLiabilitiesTotal": "736486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1223043000.00",
                    "liabilitiesAndStockholdersEquity": "1975447000.00",
                    "cashAndShortTermInvestments": "8304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1758349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26356000.00",
                    "netInvestedCapital": "1921372000.00",
                    "commonStockSharesOutstanding": "75309896.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1380900000.00",
                    "intangibleAssets": "66421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19715000.00",
                    "totalLiab": "569859000.00",
                    "totalStockholderEquity": "811041000.00",
                    "deferredLongTermLiab": "3000000.00",
                    "otherCurrentLiab": "18127000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "431000.00",
                    "retainedEarnings": "-7659000.00",
                    "otherLiab": "11616000.00",
                    "goodWill": null,
                    "otherAssets": "20505000.00",
                    "cash": "4236000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535880000.00",
                    "shortTermDebt": "34000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574116000.00",
                    "otherStockholderEquity": "569407000.00",
                    "propertyPlantEquipment": "1272410000.00",
                    "totalCurrentAssets": "55711000.00",
                    "longTermInvestments": "17505000.00",
                    "netTangibleAssets": "509400000.00",
                    "shortTermInvestments": "4030354000.00",
                    "netReceivables": "31760000.00",
                    "longTermDebt": "540116000.00",
                    "inventory": "17505000.00",
                    "accountsPayable": "18127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "248862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "811041000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7659000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1258768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1325189000.00",
                    "capitalLeaseObligations": "11616000.00",
                    "longTermDebtTotal": "540116000.00",
                    "nonCurrentLiabilitiesOther": "11616000.00",
                    "nonCurrentLiabilitiesTotal": "551732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "569407000.00",
                    "liabilitiesAndStockholdersEquity": "1380900000.00",
                    "cashAndShortTermInvestments": "4236000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1272410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20079000.00",
                    "netInvestedCapital": "1102295000.00",
                    "commonStockSharesOutstanding": "43749092.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "942220000.00",
                    "intangibleAssets": "62453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17950000.00",
                    "totalLiab": "760818000.00",
                    "totalStockholderEquity": "181402000.00",
                    "deferredLongTermLiab": "1300000.00",
                    "otherCurrentLiab": "224330000.00",
                    "commonStock": "181402000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181402000.00",
                    "otherLiab": "12521000.00",
                    "goodWill": null,
                    "otherAssets": "4025000.00",
                    "cash": "7250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "734396000.00",
                    "shortTermDebt": "12321000.00",
                    "shortLongTermDebt": "741646000.00",
                    "shortLongTermDebtTotal": "741646000.00",
                    "otherStockholderEquity": "181402000.00",
                    "propertyPlantEquipment": "854328000.00",
                    "totalCurrentAssets": "32146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128381000.00",
                    "shortTermInvestments": "12180000.00",
                    "netReceivables": "8223000.00",
                    "longTermDebt": "741646000.00",
                    "inventory": "4173000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "181402000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "847621000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "910074000.00",
                    "capitalLeaseObligations": "12321000.00",
                    "longTermDebtTotal": "511646000.00",
                    "nonCurrentLiabilitiesOther": "12321000.00",
                    "nonCurrentLiabilitiesTotal": "753967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942220000.00",
                    "cashAndShortTermInvestments": "7250000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "854328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21122000.00",
                    "netInvestedCapital": "923048000.00",
                    "commonStockSharesOutstanding": "40976901.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "466288000.00",
                    "intangibleAssets": "55858000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10673000.00",
                    "totalLiab": "291638000.00",
                    "totalStockholderEquity": "174650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2430000.00",
                    "commonStock": "174650000.00",
                    "capitalStock": null,
                    "retainedEarnings": "174650000.00",
                    "otherLiab": "16385000.00",
                    "goodWill": null,
                    "otherAssets": "3659000.00",
                    "cash": "1825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270998000.00",
                    "shortTermDebt": "272823000.00",
                    "shortLongTermDebt": "272823000.00",
                    "shortLongTermDebtTotal": "272823000.00",
                    "otherStockholderEquity": "174650000.00",
                    "propertyPlantEquipment": "396236000.00",
                    "totalCurrentAssets": "13742000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121999000.00",
                    "shortTermInvestments": "10097000.00",
                    "netReceivables": "1244000.00",
                    "longTermDebt": "272823000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "174650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452546000.00",
                    "capitalLeaseObligations": "16385000.00",
                    "longTermDebtTotal": "272823000.00",
                    "nonCurrentLiabilitiesOther": "16385000.00",
                    "nonCurrentLiabilitiesTotal": "289208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "466288000.00",
                    "cashAndShortTermInvestments": "1825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "396236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40976901.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "investments": "53661000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213275000.00",
                    "netBorrowings": "289876000.00",
                    "totalCashFromFinancingActivities": "221167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74483000.00",
                    "changeInCash": "118060000.00",
                    "beginPeriodCashFlow": "16169000.00",
                    "endPeriodCashFlow": "134229000.00",
                    "totalCashFromOperatingActivities": "110168000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46130000.00",
                    "otherCashflowsFromInvestingActivities": "-173000.00",
                    "dividendsPaid": "67576000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10037000.00",
                    "salePurchaseOfStock": "152000.00",
                    "otherCashflowsFromFinancingActivities": "-769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2582000.00",
                    "stockBasedCompensation": "3461000.00",
                    "otherNonCashItems": "-11324000.00",
                    "freeCashFlow": "421133000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "investments": "9791000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-372958000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "219001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59950000.00",
                    "changeInCash": "-54196000.00",
                    "beginPeriodCashFlow": "70365000.00",
                    "endPeriodCashFlow": "16169000.00",
                    "totalCashFromOperatingActivities": "99761000.00",
                    "issuanceOfCapitalStock": "192725000.00",
                    "depreciation": "43111000.00",
                    "otherCashflowsFromInvestingActivities": "-382749000.00",
                    "dividendsPaid": "65391000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10037000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8333000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "310965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7101000.00",
                    "stockBasedCompensation": "4165000.00",
                    "otherNonCashItems": "-364000.00",
                    "freeCashFlow": "-211204000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "48052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-237262000.00",
                    "netBorrowings": "-120000000.00",
                    "totalCashFromFinancingActivities": "178638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68278000.00",
                    "changeInCash": "46523000.00",
                    "beginPeriodCashFlow": "23842000.00",
                    "endPeriodCashFlow": "70365000.00",
                    "totalCashFromOperatingActivities": "105147000.00",
                    "issuanceOfCapitalStock": "358780000.00",
                    "depreciation": "41047000.00",
                    "otherCashflowsFromInvestingActivities": "-285314000.00",
                    "dividendsPaid": "59838000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3930000.00",
                    "stockBasedCompensation": "2166000.00",
                    "otherNonCashItems": "-10274000.00",
                    "freeCashFlow": "-165369000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "investments": "-345809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-345809000.00",
                    "netBorrowings": "310668000.00",
                    "totalCashFromFinancingActivities": "249588000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65802000.00",
                    "changeInCash": "2773000.00",
                    "beginPeriodCashFlow": "21069000.00",
                    "endPeriodCashFlow": "23842000.00",
                    "totalCashFromOperatingActivities": "98994000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38925000.00",
                    "otherCashflowsFromInvestingActivities": "-357275000.00",
                    "dividendsPaid": "59836000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1683000.00",
                    "stockBasedCompensation": "3553000.00",
                    "otherNonCashItems": "-10969000.00",
                    "freeCashFlow": "-185378000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "investments": "-286867000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286867000.00",
                    "netBorrowings": "200000000.00",
                    "totalCashFromFinancingActivities": "161157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63370000.00",
                    "changeInCash": "-25934000.00",
                    "beginPeriodCashFlow": "47003000.00",
                    "endPeriodCashFlow": "21069000.00",
                    "totalCashFromOperatingActivities": "99776000.00",
                    "issuanceOfCapitalStock": "20186000.00",
                    "depreciation": "38551000.00",
                    "otherCashflowsFromInvestingActivities": "-333193000.00",
                    "dividendsPaid": "58655000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1591000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5674000.00",
                    "stockBasedCompensation": "3497000.00",
                    "otherNonCashItems": "-11316000.00",
                    "freeCashFlow": "99776000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "investments": "-284109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-284109000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "208971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56281000.00",
                    "changeInCash": "2025000.00",
                    "beginPeriodCashFlow": "44978000.00",
                    "endPeriodCashFlow": "47003000.00",
                    "totalCashFromOperatingActivities": "77163000.00",
                    "issuanceOfCapitalStock": "278623000.00",
                    "depreciation": "34950000.00",
                    "otherCashflowsFromInvestingActivities": "-306827000.00",
                    "dividendsPaid": "55608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1001000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265772000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10435000.00",
                    "stockBasedCompensation": "3968000.00",
                    "otherNonCashItems": "-7601000.00",
                    "freeCashFlow": "77163000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-274679000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274679000.00",
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "193877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55549000.00",
                    "changeInCash": "6267000.00",
                    "beginPeriodCashFlow": "38711000.00",
                    "endPeriodCashFlow": "44978000.00",
                    "totalCashFromOperatingActivities": "87069000.00",
                    "issuanceOfCapitalStock": "325508000.00",
                    "depreciation": "35442000.00",
                    "otherCashflowsFromInvestingActivities": "-274679000.00",
                    "dividendsPaid": "51121000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1018000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "324999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2574000.00",
                    "stockBasedCompensation": "2624000.00",
                    "otherNonCashItems": "-8946000.00",
                    "freeCashFlow": "87069000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "investments": "-287583000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287583000.00",
                    "netBorrowings": "279569000.00",
                    "totalCashFromFinancingActivities": "228275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49140000.00",
                    "changeInCash": "14219000.00",
                    "beginPeriodCashFlow": "24492000.00",
                    "endPeriodCashFlow": "38711000.00",
                    "totalCashFromOperatingActivities": "73527000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30879000.00",
                    "otherCashflowsFromInvestingActivities": "-2283000.00",
                    "dividendsPaid": "51124000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4429000.00",
                    "salePurchaseOfStock": "3277000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6674000.00",
                    "stockBasedCompensation": "2618000.00",
                    "otherNonCashItems": "-2436000.00",
                    "freeCashFlow": "-93884000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "investments": "-330183000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-330183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51517000.00",
                    "changeInCash": "-54672000.00",
                    "beginPeriodCashFlow": "79164000.00",
                    "endPeriodCashFlow": "24492000.00",
                    "totalCashFromOperatingActivities": "81136000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "29927000.00",
                    "otherCashflowsFromInvestingActivities": "-333833000.00",
                    "dividendsPaid": "50236000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2222000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-389000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "212328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3411000.00",
                    "stockBasedCompensation": "2642000.00",
                    "otherNonCashItems": "-6471000.00",
                    "freeCashFlow": "-131192000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "investments": "-230723000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-230723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47123000.00",
                    "changeInCash": "30201000.00",
                    "beginPeriodCashFlow": "48963000.00",
                    "endPeriodCashFlow": "79164000.00",
                    "totalCashFromOperatingActivities": "66752000.00",
                    "issuanceOfCapitalStock": "244735000.00",
                    "depreciation": "28438000.00",
                    "otherCashflowsFromInvestingActivities": "-247192000.00",
                    "dividendsPaid": "47182000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "411000.00",
                    "salePurchaseOfStock": "-3277000.00",
                    "otherCashflowsFromFinancingActivities": "-3381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5482000.00",
                    "stockBasedCompensation": "2945000.00",
                    "otherNonCashItems": "-6272000.00",
                    "freeCashFlow": "-129743000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-286908000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-286908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "221261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49271000.00",
                    "changeInCash": "6945000.00",
                    "beginPeriodCashFlow": "42018000.00",
                    "endPeriodCashFlow": "48963000.00",
                    "totalCashFromOperatingActivities": "72592000.00",
                    "issuanceOfCapitalStock": "190600000.00",
                    "depreciation": "27376000.00",
                    "otherCashflowsFromInvestingActivities": "-286908000.00",
                    "dividendsPaid": "43945000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-988000.00",
                    "salePurchaseOfStock": "-22000.00",
                    "otherCashflowsFromFinancingActivities": "-394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "266245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5141000.00",
                    "stockBasedCompensation": "2170000.00",
                    "otherNonCashItems": "-8547000.00",
                    "freeCashFlow": "-193653000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "investments": "-181391000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-181391000.00",
                    "netBorrowings": "172972000.00",
                    "totalCashFromFinancingActivities": "146405000.00",
                    "changeToOperatingActivities": "-3014000.00",
                    "netIncome": "46088000.00",
                    "changeInCash": "27910000.00",
                    "beginPeriodCashFlow": "14108000.00",
                    "endPeriodCashFlow": "42018000.00",
                    "totalCashFromOperatingActivities": "62896000.00",
                    "issuanceOfCapitalStock": "20151000.00",
                    "depreciation": "26150000.00",
                    "otherCashflowsFromInvestingActivities": "-181391000.00",
                    "dividendsPaid": "43705000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3428000.00",
                    "salePurchaseOfStock": "192972000.00",
                    "otherCashflowsFromFinancingActivities": "-3013000.00",
                    "changeToNetincome": "-4963000.00",
                    "capitalExpenditures": "181061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6442000.00",
                    "stockBasedCompensation": "2144000.00",
                    "otherNonCashItems": "-3372000.00",
                    "freeCashFlow": "62896000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-261573000.00",
                    "changeToLiabilities": "2006000.00",
                    "totalCashflowsFromInvestingActivities": "-229629000.00",
                    "netBorrowings": "172972000.00",
                    "totalCashFromFinancingActivities": "107379000.00",
                    "changeToOperatingActivities": "-3014000.00",
                    "netIncome": "53000000.00",
                    "changeInCash": "-56850000.00",
                    "beginPeriodCashFlow": "70958000.00",
                    "endPeriodCashFlow": "14108000.00",
                    "totalCashFromOperatingActivities": "65400000.00",
                    "issuanceOfCapitalStock": "149326000.00",
                    "depreciation": "24679000.00",
                    "otherCashflowsFromInvestingActivities": "31944000.00",
                    "dividendsPaid": "41183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "571000.00",
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "-764000.00",
                    "changeToNetincome": "-17197000.00",
                    "capitalExpenditures": "258245999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "27591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-56850000.00",
                    "changeInWorkingCapital": "2577000.00",
                    "stockBasedCompensation": "1971000.00",
                    "otherNonCashItems": "-5783000.00",
                    "freeCashFlow": "65400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "investments": "-193047000.00",
                    "changeToLiabilities": "-4354000.00",
                    "totalCashflowsFromInvestingActivities": "-159197000.00",
                    "netBorrowings": "172972000.00",
                    "totalCashFromFinancingActivities": "104969000.00",
                    "changeToOperatingActivities": "-4354000.00",
                    "netIncome": "43056000.00",
                    "changeInCash": "-542000.00",
                    "beginPeriodCashFlow": "71500000.00",
                    "endPeriodCashFlow": "70958000.00",
                    "totalCashFromOperatingActivities": "53686000.00",
                    "issuanceOfCapitalStock": "147241000.00",
                    "depreciation": "23739000.00",
                    "otherCashflowsFromInvestingActivities": "33850000.00",
                    "dividendsPaid": "39398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2111000.00",
                    "salePurchaseOfStock": "147113000.00",
                    "otherCashflowsFromFinancingActivities": "-2874000.00",
                    "changeToNetincome": "-8384000.00",
                    "capitalExpenditures": "188998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23368000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-542000.00",
                    "changeInWorkingCapital": "-6465000.00",
                    "stockBasedCompensation": "2721000.00",
                    "otherNonCashItems": "-9365000.00",
                    "freeCashFlow": "53686000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-274757000.00",
                    "changeToLiabilities": "-2637000.00",
                    "totalCashflowsFromInvestingActivities": "-240054000.00",
                    "netBorrowings": "149865000.00",
                    "totalCashFromFinancingActivities": "110881000.00",
                    "changeToOperatingActivities": "-2637000.00",
                    "netIncome": "35521000.00",
                    "changeInCash": "-72728000.00",
                    "beginPeriodCashFlow": "144228000.00",
                    "endPeriodCashFlow": "71500000.00",
                    "totalCashFromOperatingActivities": "56445000.00",
                    "issuanceOfCapitalStock": "30000.00",
                    "depreciation": "23349000.00",
                    "otherCashflowsFromInvestingActivities": "34703000.00",
                    "dividendsPaid": "38682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4724000.00",
                    "salePurchaseOfStock": "-286000.00",
                    "otherCashflowsFromFinancingActivities": "592126000.00",
                    "changeToNetincome": "-5472000.00",
                    "capitalExpenditures": "406020000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "29033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72728000.00",
                    "changeInWorkingCapital": "2087000.00",
                    "stockBasedCompensation": "2232000.00",
                    "otherNonCashItems": "-6744000.00",
                    "freeCashFlow": "-349575000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-181753000.00",
                    "changeToLiabilities": "-2819000.00",
                    "totalCashflowsFromInvestingActivities": "-140176000.00",
                    "netBorrowings": "28712000.00",
                    "totalCashFromFinancingActivities": "205600000.00",
                    "changeToOperatingActivities": "-2819000.00",
                    "netIncome": "36591000.00",
                    "changeInCash": "118014000.00",
                    "beginPeriodCashFlow": "26214000.00",
                    "endPeriodCashFlow": "144228000.00",
                    "totalCashFromOperatingActivities": "52590000.00",
                    "issuanceOfCapitalStock": "213337000.00",
                    "depreciation": "26805000.00",
                    "otherCashflowsFromInvestingActivities": "-140176000.00",
                    "dividendsPaid": "36066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-169000.00",
                    "salePurchaseOfStock": "-201000.00",
                    "otherCashflowsFromFinancingActivities": "209867000.00",
                    "changeToNetincome": "-7607000.00",
                    "capitalExpenditures": "148293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "26425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118014000.00",
                    "changeInWorkingCapital": "-2988000.00",
                    "stockBasedCompensation": "2234000.00",
                    "otherNonCashItems": "-9890000.00",
                    "freeCashFlow": "52590000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "investments": "-152301000.00",
                    "changeToLiabilities": "4690000.00",
                    "totalCashflowsFromInvestingActivities": "-114283000.00",
                    "netBorrowings": "71000000.00",
                    "totalCashFromFinancingActivities": "68363000.00",
                    "changeToOperatingActivities": "4690000.00",
                    "netIncome": "35812000.00",
                    "changeInCash": "11959000.00",
                    "beginPeriodCashFlow": "14255000.00",
                    "endPeriodCashFlow": "26214000.00",
                    "totalCashFromOperatingActivities": "57879000.00",
                    "issuanceOfCapitalStock": "32239000.00",
                    "depreciation": "23107000.00",
                    "otherCashflowsFromInvestingActivities": "-114283000.00",
                    "dividendsPaid": "34333000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1536000.00",
                    "salePurchaseOfStock": "31696000.00",
                    "otherCashflowsFromFinancingActivities": "31696000.00",
                    "changeToNetincome": "-7594000.00",
                    "capitalExpenditures": "322707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "24971000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11959000.00",
                    "changeInWorkingCapital": "6226000.00",
                    "stockBasedCompensation": "2188000.00",
                    "otherNonCashItems": "-9297000.00",
                    "freeCashFlow": "57879000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-234958000.00",
                    "changeToLiabilities": "-3177000.00",
                    "totalCashflowsFromInvestingActivities": "-211565000.00",
                    "netBorrowings": "-1512000.00",
                    "totalCashFromFinancingActivities": "121954000.00",
                    "changeToOperatingActivities": "-3177000.00",
                    "netIncome": "26818000.00",
                    "changeInCash": "-45503000.00",
                    "beginPeriodCashFlow": "59758000.00",
                    "endPeriodCashFlow": "14255000.00",
                    "totalCashFromOperatingActivities": "44108000.00",
                    "issuanceOfCapitalStock": "158338000.00",
                    "depreciation": "20500000.00",
                    "otherCashflowsFromInvestingActivities": "-211565000.00",
                    "dividendsPaid": "32610000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1584000.00",
                    "salePurchaseOfStock": "158311000.00",
                    "otherCashflowsFromFinancingActivities": "-6774000.00",
                    "changeToNetincome": "1094000.00",
                    "capitalExpenditures": "180316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "19373000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45503000.00",
                    "changeInWorkingCapital": "-4761000.00",
                    "stockBasedCompensation": "2835000.00",
                    "otherNonCashItems": "-1284000.00",
                    "freeCashFlow": "44108000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-322017000.00",
                    "changeToLiabilities": "5681000.00",
                    "totalCashflowsFromInvestingActivities": "-225390000.00",
                    "netBorrowings": "141879000.00",
                    "totalCashFromFinancingActivities": "205756000.00",
                    "changeToOperatingActivities": "5681000.00",
                    "netIncome": "29790000.00",
                    "changeInCash": "32249000.00",
                    "beginPeriodCashFlow": "27509000.00",
                    "endPeriodCashFlow": "59758000.00",
                    "totalCashFromOperatingActivities": "51883000.00",
                    "issuanceOfCapitalStock": "92447000.00",
                    "depreciation": "19147000.00",
                    "otherCashflowsFromInvestingActivities": "-225390000.00",
                    "dividendsPaid": "30535000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "763000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "-4625000.00",
                    "capitalExpenditures": "840027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "21037000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32249000.00",
                    "changeInWorkingCapital": "6444000.00",
                    "stockBasedCompensation": "1129000.00",
                    "otherNonCashItems": "-4627000.00",
                    "freeCashFlow": "51883000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "-43819000.00",
                    "changeToLiabilities": "2914000.00",
                    "totalCashflowsFromInvestingActivities": "-219057000.00",
                    "netBorrowings": "143999000.00",
                    "totalCashFromFinancingActivities": "70664000.00",
                    "changeToOperatingActivities": "2914000.00",
                    "netIncome": "27646000.00",
                    "changeInCash": "-102168000.00",
                    "beginPeriodCashFlow": "129677000.00",
                    "endPeriodCashFlow": "27509000.00",
                    "totalCashFromOperatingActivities": "46225000.00",
                    "issuanceOfCapitalStock": "101398000.00",
                    "depreciation": "18763999.00",
                    "otherCashflowsFromInvestingActivities": "-219057000.00",
                    "dividendsPaid": "29698000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2124000.00",
                    "salePurchaseOfStock": "-328000.00",
                    "otherCashflowsFromFinancingActivities": "100690000.00",
                    "changeToNetincome": "-5084000.00",
                    "capitalExpenditures": "568145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "23505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102168000.00",
                    "changeInWorkingCapital": "5038000.00",
                    "stockBasedCompensation": "1103000.00",
                    "otherNonCashItems": "-6186999.00",
                    "freeCashFlow": "46225000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-209893000.00",
                    "changeToLiabilities": "6085000.00",
                    "totalCashflowsFromInvestingActivities": "-209893000.00",
                    "netBorrowings": "83822000.00",
                    "totalCashFromFinancingActivities": "255604000.00",
                    "changeToOperatingActivities": "6085000.00",
                    "netIncome": "23400000.00",
                    "changeInCash": "84861000.00",
                    "beginPeriodCashFlow": "44816000.00",
                    "endPeriodCashFlow": "129677000.00",
                    "totalCashFromOperatingActivities": "39150000.00",
                    "issuanceOfCapitalStock": "199494000.00",
                    "depreciation": "17234000.00",
                    "otherCashflowsFromInvestingActivities": "-3140000.00",
                    "dividendsPaid": "26398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1795000.00",
                    "salePurchaseOfStock": "443600000.00",
                    "otherCashflowsFromFinancingActivities": "-1314000.00",
                    "changeToNetincome": "-11340000.00",
                    "capitalExpenditures": "339278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "11737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "84861000.00",
                    "changeInWorkingCapital": "7880000.00",
                    "stockBasedCompensation": "1856000.00",
                    "otherNonCashItems": "-11220000.00",
                    "freeCashFlow": "39150000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "-199110000.00",
                    "changeToLiabilities": "-247000.00",
                    "totalCashflowsFromInvestingActivities": "-175344000.00",
                    "netBorrowings": "118998000.00",
                    "totalCashFromFinancingActivities": "157035000.00",
                    "changeToOperatingActivities": "-247000.00",
                    "netIncome": "15375000.00",
                    "changeInCash": "11826000.00",
                    "beginPeriodCashFlow": "32990000.00",
                    "endPeriodCashFlow": "44816000.00",
                    "totalCashFromOperatingActivities": "30135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15664000.00",
                    "otherCashflowsFromInvestingActivities": "-175344000.00",
                    "dividendsPaid": "25703000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2466000.00",
                    "salePurchaseOfStock": "120000000.00",
                    "otherCashflowsFromFinancingActivities": "-1188000.00",
                    "changeToNetincome": "-78000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11826000.00",
                    "changeInWorkingCapital": "-2713000.00",
                    "stockBasedCompensation": "1595000.00",
                    "otherNonCashItems": "214000.00",
                    "freeCashFlow": "30135000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-249051000.00",
                    "changeToLiabilities": "1681000.00",
                    "totalCashflowsFromInvestingActivities": "-212783000.00",
                    "netBorrowings": "-47909000.00",
                    "totalCashFromFinancingActivities": "25784000.00",
                    "changeToOperatingActivities": "1681000.00",
                    "netIncome": "5705000.00",
                    "changeInCash": "-156379000.00",
                    "beginPeriodCashFlow": "189369000.00",
                    "endPeriodCashFlow": "32990000.00",
                    "totalCashFromOperatingActivities": "30620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18866000.00",
                    "otherCashflowsFromInvestingActivities": "-212783000.00",
                    "dividendsPaid": "24242000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "540000.00",
                    "salePurchaseOfStock": "18000000.00",
                    "otherCashflowsFromFinancingActivities": "-1283000.00",
                    "changeToNetincome": "5422000.00",
                    "capitalExpenditures": "313068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-156379000.00",
                    "changeInWorkingCapital": "2221000.00",
                    "stockBasedCompensation": "1386000.00",
                    "otherNonCashItems": "2442000.00",
                    "freeCashFlow": "30620000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-154210000.00",
                    "changeToLiabilities": "6621000.00",
                    "totalCashflowsFromInvestingActivities": "-140360000.00",
                    "netBorrowings": "-977000.00",
                    "totalCashFromFinancingActivities": "187911000.00",
                    "changeToOperatingActivities": "6621000.00",
                    "netIncome": "12335000.00",
                    "changeInCash": "79865000.00",
                    "beginPeriodCashFlow": "109504000.00",
                    "endPeriodCashFlow": "189369000.00",
                    "totalCashFromOperatingActivities": "32314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13476000.00",
                    "otherCashflowsFromInvestingActivities": "-140360000.00",
                    "dividendsPaid": "21543000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-782000.00",
                    "salePurchaseOfStock": "210431000.00",
                    "otherCashflowsFromFinancingActivities": "-1002000.00",
                    "changeToNetincome": "-4901000.00",
                    "capitalExpenditures": "114967000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18013000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79865000.00",
                    "changeInWorkingCapital": "5839000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "-7614000.00",
                    "freeCashFlow": "32314000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-34757000.00",
                    "changeToLiabilities": "-1975000.00",
                    "totalCashflowsFromInvestingActivities": "-44184000.00",
                    "netBorrowings": "-2022000.00",
                    "totalCashFromFinancingActivities": "-70489000.00",
                    "changeToOperatingActivities": "-3925000.00",
                    "netIncome": "10445000.00",
                    "changeInCash": "-104568000.00",
                    "beginPeriodCashFlow": "214072000.00",
                    "endPeriodCashFlow": "109504000.00",
                    "totalCashFromOperatingActivities": "10105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13981000.00",
                    "otherCashflowsFromInvestingActivities": "-47547000.00",
                    "dividendsPaid": "21295000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13766000.00",
                    "salePurchaseOfStock": "16771000.00",
                    "otherCashflowsFromFinancingActivities": "-342000.00",
                    "changeToNetincome": "2370000.00",
                    "capitalExpenditures": "39176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1229000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104568000.00",
                    "changeInWorkingCapital": "-15741000.00",
                    "stockBasedCompensation": "1840000.00",
                    "otherNonCashItems": "-420000.00",
                    "freeCashFlow": "10105000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-163294000.00",
                    "changeToLiabilities": "-2084000.00",
                    "totalCashflowsFromInvestingActivities": "-148182000.00",
                    "netBorrowings": "136022000.00",
                    "totalCashFromFinancingActivities": "314586000.00",
                    "changeToOperatingActivities": "-134000.00",
                    "netIncome": "14043000.00",
                    "changeInCash": "192753000.00",
                    "beginPeriodCashFlow": "21319000.00",
                    "endPeriodCashFlow": "214072000.00",
                    "totalCashFromOperatingActivities": "26349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13092000.00",
                    "otherCashflowsFromInvestingActivities": "-166883000.00",
                    "dividendsPaid": "19395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1950000.00",
                    "salePurchaseOfStock": "249000000.00",
                    "otherCashflowsFromFinancingActivities": "-203000.00",
                    "changeToNetincome": "-1790000.00",
                    "capitalExpenditures": "158925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "15705000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "192753000.00",
                    "changeInWorkingCapital": "-134000.00",
                    "stockBasedCompensation": "1508000.00",
                    "otherNonCashItems": "-2160000.00",
                    "freeCashFlow": "26349000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-196736000.00",
                    "changeToLiabilities": "-297000.00",
                    "totalCashflowsFromInvestingActivities": "-182428000.00",
                    "netBorrowings": "69245000.00",
                    "totalCashFromFinancingActivities": "149868000.00",
                    "changeToOperatingActivities": "2594000.00",
                    "netIncome": "14626000.00",
                    "changeInCash": "-4903000.00",
                    "beginPeriodCashFlow": "26222000.00",
                    "endPeriodCashFlow": "21319000.00",
                    "totalCashFromOperatingActivities": "27657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12383000.00",
                    "otherCashflowsFromInvestingActivities": "-197386000.00",
                    "dividendsPaid": "17652000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2891000.00",
                    "salePurchaseOfStock": "431288000.00",
                    "otherCashflowsFromFinancingActivities": "-3880000.00",
                    "changeToNetincome": "-9493000.00",
                    "capitalExpenditures": "1276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "22745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4903000.00",
                    "changeInWorkingCapital": "2594000.00",
                    "stockBasedCompensation": "1022000.00",
                    "otherNonCashItems": "-2968000.00",
                    "freeCashFlow": "27657000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-173084000.00",
                    "changeToLiabilities": "1826000.00",
                    "totalCashflowsFromInvestingActivities": "-160236000.00",
                    "netBorrowings": "85986000.00",
                    "totalCashFromFinancingActivities": "143440000.00",
                    "changeToOperatingActivities": "3212000.00",
                    "netIncome": "14105000.00",
                    "changeInCash": "8278000.00",
                    "beginPeriodCashFlow": "17944000.00",
                    "endPeriodCashFlow": "26222000.00",
                    "totalCashFromOperatingActivities": "25074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11362000.00",
                    "otherCashflowsFromInvestingActivities": "-179683000.00",
                    "dividendsPaid": "16917000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1386000.00",
                    "salePurchaseOfStock": "159855000.00",
                    "otherCashflowsFromFinancingActivities": "-548000.00",
                    "changeToNetincome": "-7069000.00",
                    "capitalExpenditures": "144409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "35363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8278000.00",
                    "changeInWorkingCapital": "3212000.00",
                    "stockBasedCompensation": "2743000.00",
                    "otherNonCashItems": "-2261000.00",
                    "freeCashFlow": "25074000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-182473000.00",
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-159427000.00",
                    "netBorrowings": "63611000.00",
                    "totalCashFromFinancingActivities": "44493000.00",
                    "changeToOperatingActivities": "-2362000.00",
                    "netIncome": "10571000.00",
                    "changeInCash": "-96079000.00",
                    "beginPeriodCashFlow": "114023000.00",
                    "endPeriodCashFlow": "17944000.00",
                    "totalCashFromOperatingActivities": "18855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10243000.00",
                    "otherCashflowsFromInvestingActivities": "-181173000.00",
                    "dividendsPaid": "16145000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3035000.00",
                    "salePurchaseOfStock": "-1066000.00",
                    "otherCashflowsFromFinancingActivities": "-3537000.00",
                    "changeToNetincome": "-1635000.00",
                    "capitalExpenditures": "163733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96079000.00",
                    "changeInWorkingCapital": "-2362000.00",
                    "stockBasedCompensation": "1231000.00",
                    "otherNonCashItems": "-2209000.00",
                    "freeCashFlow": "18855000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-111839000.00",
                    "changeToLiabilities": "-713000.00",
                    "totalCashflowsFromInvestingActivities": "-105748000.00",
                    "netBorrowings": "-35965000.00",
                    "totalCashFromFinancingActivities": "186550000.00",
                    "changeToOperatingActivities": "-1012000.00",
                    "netIncome": "8723000.00",
                    "changeInCash": "97784000.00",
                    "beginPeriodCashFlow": "16239000.00",
                    "endPeriodCashFlow": "114023000.00",
                    "totalCashFromOperatingActivities": "16982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9291000.00",
                    "otherCashflowsFromInvestingActivities": "-2186000.00",
                    "dividendsPaid": "13189000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "235704000.00",
                    "otherCashflowsFromFinancingActivities": "235704000.00",
                    "changeToNetincome": "-2139000.00",
                    "capitalExpenditures": "1276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1934000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "97784000.00",
                    "changeInWorkingCapital": "-1012000.00",
                    "stockBasedCompensation": "1242000.00",
                    "otherNonCashItems": "-2030000.00",
                    "freeCashFlow": "15706000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "19540000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-90124000.00",
                    "netBorrowings": "32059000.00",
                    "totalCashFromFinancingActivities": "15148000.00",
                    "changeToOperatingActivities": "708000.00",
                    "netIncome": "8300000.00",
                    "changeInCash": "-57841000.00",
                    "beginPeriodCashFlow": "74080000.00",
                    "endPeriodCashFlow": "16239000.00",
                    "totalCashFromOperatingActivities": "17135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8562000.00",
                    "otherCashflowsFromInvestingActivities": "-109414000.00",
                    "dividendsPaid": "14068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38517000.00",
                    "otherCashflowsFromFinancingActivities": "222000.00",
                    "changeToNetincome": "1225000.00",
                    "capitalExpenditures": "930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "708000.00",
                    "stockBasedCompensation": "1042000.00",
                    "otherNonCashItems": "-2183000.00",
                    "freeCashFlow": "16205000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "19406000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-114594000.00",
                    "netBorrowings": "-1916000.00",
                    "totalCashFromFinancingActivities": "33436000.00",
                    "changeToOperatingActivities": "-568000.00",
                    "netIncome": "7707000.00",
                    "changeInCash": "-65951000.00",
                    "beginPeriodCashFlow": "140031000.00",
                    "endPeriodCashFlow": "74080000.00",
                    "totalCashFromOperatingActivities": "15207000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8917000.00",
                    "otherCashflowsFromInvestingActivities": "-133569000.00",
                    "dividendsPaid": "14068000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "639182000.00",
                    "otherCashflowsFromFinancingActivities": "-1130000.00",
                    "changeToNetincome": "-622000.00",
                    "capitalExpenditures": "431000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-568000.00",
                    "stockBasedCompensation": "1051000.00",
                    "otherNonCashItems": "-9633000.00",
                    "freeCashFlow": "14776000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "13778000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-200749000.00",
                    "netBorrowings": "-226893000.00",
                    "totalCashFromFinancingActivities": "321255000.00",
                    "changeToOperatingActivities": "-248000.00",
                    "netIncome": "3498000.00",
                    "changeInCash": "128860000.00",
                    "beginPeriodCashFlow": "11171000.00",
                    "endPeriodCashFlow": "140031000.00",
                    "totalCashFromOperatingActivities": "8354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7603000.00",
                    "otherCashflowsFromInvestingActivities": "-214527000.00",
                    "dividendsPaid": "14068000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "602700000.00",
                    "otherCashflowsFromFinancingActivities": "548148000.00",
                    "changeToNetincome": "-1728000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "-1239000.00",
                    "freeCashFlow": "8354000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "7722000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-56396000.00",
                    "netBorrowings": "-7066000.00",
                    "totalCashFromFinancingActivities": "42916000.00",
                    "changeToOperatingActivities": "-2305000.00",
                    "netIncome": "1109000.00",
                    "changeInCash": "-8259000.00",
                    "beginPeriodCashFlow": "19430000.00",
                    "endPeriodCashFlow": "11171000.00",
                    "totalCashFromOperatingActivities": "5221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6606000.00",
                    "otherCashflowsFromInvestingActivities": "-64118000.00",
                    "dividendsPaid": "14068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "50000000.00",
                    "otherCashflowsFromFinancingActivities": "44982000.00",
                    "changeToNetincome": "-803000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2305000.00",
                    "stockBasedCompensation": "178000.00",
                    "otherNonCashItems": "-1037000.00",
                    "freeCashFlow": "5221000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "53626000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-142294000.00",
                    "netBorrowings": "472503000.00",
                    "totalCashFromFinancingActivities": "129155000.00",
                    "changeToOperatingActivities": "1820000.00",
                    "netIncome": "3145000.00",
                    "changeInCash": "-6960000.00",
                    "beginPeriodCashFlow": "26390000.00",
                    "endPeriodCashFlow": "19430000.00",
                    "totalCashFromOperatingActivities": "6179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6079000.00",
                    "otherCashflowsFromInvestingActivities": "-159817000.00",
                    "dividendsPaid": "101222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "83700000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-7712000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-719000.00",
                    "stockBasedCompensation": "260000.00",
                    "otherNonCashItems": "-641000.00",
                    "freeCashFlow": "6454000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "19492000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-120166000.00",
                    "netBorrowings": "135277000.00",
                    "totalCashFromFinancingActivities": "129461000.00",
                    "changeToOperatingActivities": "1771000.00",
                    "netIncome": "522000.00",
                    "changeInCash": "15881000.00",
                    "beginPeriodCashFlow": "10509000.00",
                    "endPeriodCashFlow": "26390000.00",
                    "totalCashFromOperatingActivities": "6586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5737000.00",
                    "otherCashflowsFromInvestingActivities": "-139383000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "131284000.00",
                    "changeToNetincome": "-2030000.00",
                    "capitalExpenditures": "275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1771000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "-530000.00",
                    "freeCashFlow": "6311000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "11315000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-78338000.00",
                    "netBorrowings": "77003000.00",
                    "totalCashFromFinancingActivities": "77254000.00",
                    "changeToOperatingActivities": "935000.00",
                    "netIncome": "2046000.00",
                    "changeInCash": "4925000.00",
                    "beginPeriodCashFlow": "5584000.00",
                    "endPeriodCashFlow": "10509000.00",
                    "totalCashFromOperatingActivities": "6009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4440000.00",
                    "otherCashflowsFromInvestingActivities": "-89653000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "251000.00",
                    "changeToNetincome": "-1826000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "935000.00",
                    "stockBasedCompensation": "233000.00",
                    "otherNonCashItems": "-606000.00",
                    "freeCashFlow": "5961000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "5021000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-123585000.00",
                    "netBorrowings": "131069000.00",
                    "totalCashFromFinancingActivities": "113547000.00",
                    "changeToOperatingActivities": "-167000.00",
                    "netIncome": "583000.00",
                    "changeInCash": "-6338000.00",
                    "beginPeriodCashFlow": "11922000.00",
                    "endPeriodCashFlow": "5584000.00",
                    "totalCashFromOperatingActivities": "3700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3791000.00",
                    "otherCashflowsFromInvestingActivities": "-128606000.00",
                    "dividendsPaid": "101222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "83700000.00",
                    "otherCashflowsFromFinancingActivities": "83700000.00",
                    "changeToNetincome": "-918000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-167000.00",
                    "stockBasedCompensation": "166000.00",
                    "otherNonCashItems": "-529000.00",
                    "freeCashFlow": "3700000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "21967995.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-372171907.00",
                    "netBorrowings": "9571998.00",
                    "totalCashFromFinancingActivities": "280533000.00",
                    "changeToOperatingActivities": "2571999.00",
                    "netIncome": "3750000.00",
                    "changeInCash": "15895996.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11922000.00",
                    "totalCashFromOperatingActivities": "10518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7391998.00",
                    "otherCashflowsFromInvestingActivities": "-2666666.00",
                    "dividendsPaid": "7537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "384805237.00",
                    "otherCashflowsFromFinancingActivities": "280891000.00",
                    "changeToNetincome": "-1089333.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "128562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1154047000.00",
                    "netBorrowings": "390668000.00",
                    "totalCashFromFinancingActivities": "798354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "253731000.00",
                    "changeInCash": "25387000.00",
                    "beginPeriodCashFlow": "44978000.00",
                    "endPeriodCashFlow": "70365000.00",
                    "totalCashFromOperatingActivities": "381080000.00",
                    "issuanceOfCapitalStock": "657589000.00",
                    "depreciation": "153473000.00",
                    "otherCashflowsFromInvestingActivities": "-1282609000.00",
                    "dividendsPaid": "233937000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "852000.00",
                    "stockBasedCompensation": "13184000.00",
                    "otherNonCashItems": "-40160000.00",
                    "freeCashFlow": "381080000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-1123168000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1123168000.00",
                    "netBorrowings": "444569000.00",
                    "totalCashFromFinancingActivities": "810699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203638000.00",
                    "changeInCash": "-3985000.00",
                    "beginPeriodCashFlow": "48963000.00",
                    "endPeriodCashFlow": "44978000.00",
                    "totalCashFromOperatingActivities": "308484000.00",
                    "issuanceOfCapitalStock": "570243000.00",
                    "depreciation": "121923000.00",
                    "otherCashflowsFromInvestingActivities": "-1220096000.00",
                    "dividendsPaid": "199663000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7258000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "825751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6171000.00",
                    "stockBasedCompensation": "10829000.00",
                    "otherNonCashItems": "-21735000.00",
                    "freeCashFlow": "308484000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-810271000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-857125000.00",
                    "netBorrowings": "247972000.00",
                    "totalCashFromFinancingActivities": "580014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "191415000.00",
                    "changeInCash": "-22537000.00",
                    "beginPeriodCashFlow": "71500000.00",
                    "endPeriodCashFlow": "48963000.00",
                    "totalCashFromOperatingActivities": "254574000.00",
                    "issuanceOfCapitalStock": "316688000.00",
                    "depreciation": "101944000.00",
                    "otherCashflowsFromInvestingActivities": "-985723000.00",
                    "dividendsPaid": "168231000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5956000.00",
                    "salePurchaseOfStock": "-3671000.00",
                    "otherCashflowsFromFinancingActivities": "-7045000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "894550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5189000.00",
                    "stockBasedCompensation": "9006000.00",
                    "otherNonCashItems": "-42602000.00",
                    "freeCashFlow": "254574000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-843769000.00",
                    "changeToLiabilities": "-3943000.00",
                    "totalCashflowsFromInvestingActivities": "-706078000.00",
                    "netBorrowings": "248065000.00",
                    "totalCashFromFinancingActivities": "506798000.00",
                    "changeToOperatingActivities": "-3943000.00",
                    "netIncome": "134742000.00",
                    "changeInCash": "11742000.00",
                    "beginPeriodCashFlow": "59758000.00",
                    "endPeriodCashFlow": "71500000.00",
                    "totalCashFromOperatingActivities": "211022000.00",
                    "issuanceOfCapitalStock": "403884000.00",
                    "depreciation": "88345000.00",
                    "otherCashflowsFromInvestingActivities": "137691000.00",
                    "dividendsPaid": "141691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4507000.00",
                    "salePurchaseOfStock": "402876000.00",
                    "otherCashflowsFromFinancingActivities": "687605000.00",
                    "changeToNetincome": "-19579000.00",
                    "capitalExpenditures": "728727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "99802000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11742000.00",
                    "changeInWorkingCapital": "564000.00",
                    "stockBasedCompensation": "9489000.00",
                    "otherNonCashItems": "-22118000.00",
                    "freeCashFlow": "-517705000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "investments": "-977008000.00",
                    "changeToLiabilities": "14433000.00",
                    "totalCashflowsFromInvestingActivities": "-829684000.00",
                    "netBorrowings": "344699000.00",
                    "totalCashFromFinancingActivities": "689059000.00",
                    "changeToOperatingActivities": "14433000.00",
                    "netIncome": "96211000.00",
                    "changeInCash": "26768000.00",
                    "beginPeriodCashFlow": "32990000.00",
                    "endPeriodCashFlow": "59758000.00",
                    "totalCashFromOperatingActivities": "167393000.00",
                    "issuanceOfCapitalStock": "458267000.00",
                    "depreciation": "69895000.00",
                    "otherCashflowsFromInvestingActivities": "147324000.00",
                    "dividendsPaid": "112334000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2216000.00",
                    "salePurchaseOfStock": "789600000.00",
                    "otherCashflowsFromFinancingActivities": "-3693000.00",
                    "changeToNetincome": "-13438000.00",
                    "capitalExpenditures": "840027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "70187000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26768000.00",
                    "changeInWorkingCapital": "16649000.00",
                    "stockBasedCompensation": "5683000.00",
                    "otherNonCashItems": "-19184000.00",
                    "freeCashFlow": "167393000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-601312000.00",
                    "changeToLiabilities": "4243000.00",
                    "totalCashflowsFromInvestingActivities": "-545509000.00",
                    "netBorrowings": "86091000.00",
                    "totalCashFromFinancingActivities": "457792000.00",
                    "changeToOperatingActivities": "4243000.00",
                    "netIncome": "42528000.00",
                    "changeInCash": "11671000.00",
                    "beginPeriodCashFlow": "21319000.00",
                    "endPeriodCashFlow": "32990000.00",
                    "totalCashFromOperatingActivities": "99388000.00",
                    "issuanceOfCapitalStock": "461006000.00",
                    "depreciation": "59415000.00",
                    "otherCashflowsFromInvestingActivities": "55803000.00",
                    "dividendsPaid": "86475000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12058000.00",
                    "salePurchaseOfStock": "267000000.00",
                    "otherCashflowsFromFinancingActivities": "-2830000.00",
                    "changeToNetincome": "1101000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "47669000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11671000.00",
                    "changeInWorkingCapital": "-7815000.00",
                    "stockBasedCompensation": "6085000.00",
                    "otherNonCashItems": "-8758000.00",
                    "freeCashFlow": "99388000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-664132000.00",
                    "changeToLiabilities": "1190000.00",
                    "totalCashflowsFromInvestingActivities": "-607839000.00",
                    "netBorrowings": "182877000.00",
                    "totalCashFromFinancingActivities": "524351000.00",
                    "changeToOperatingActivities": "2432000.00",
                    "netIncome": "48025000.00",
                    "changeInCash": "5080000.00",
                    "beginPeriodCashFlow": "16239000.00",
                    "endPeriodCashFlow": "21319000.00",
                    "totalCashFromOperatingActivities": "88568000.00",
                    "issuanceOfCapitalStock": "411635000.00",
                    "depreciation": "43279000.00",
                    "otherCashflowsFromInvestingActivities": "56293000.00",
                    "dividendsPaid": "63903000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1242000.00",
                    "salePurchaseOfStock": "910707000.00",
                    "otherCashflowsFromFinancingActivities": "-7965000.00",
                    "changeToNetincome": "-20336000.00",
                    "capitalExpenditures": "587353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "59407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5080000.00",
                    "changeInWorkingCapital": "2432000.00",
                    "stockBasedCompensation": "6238000.00",
                    "otherNonCashItems": "-9225000.00",
                    "freeCashFlow": "88568000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-504843000.00",
                    "changeToLiabilities": "-1646000.00",
                    "totalCashflowsFromInvestingActivities": "-461863000.00",
                    "netBorrowings": "26184000.00",
                    "totalCashFromFinancingActivities": "412755000.00",
                    "changeToOperatingActivities": "-2413000.00",
                    "netIncome": "20614000.00",
                    "changeInCash": "-3191000.00",
                    "beginPeriodCashFlow": "19430000.00",
                    "endPeriodCashFlow": "16239000.00",
                    "totalCashFromOperatingActivities": "45917000.00",
                    "issuanceOfCapitalStock": "589182000.00",
                    "depreciation": "31688000.00",
                    "otherCashflowsFromInvestingActivities": "-521790000.00",
                    "dividendsPaid": "14068000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-767000.00",
                    "salePurchaseOfStock": "188000000.00",
                    "otherCashflowsFromFinancingActivities": "-188543000.00",
                    "changeToNetincome": "-9369000.00",
                    "capitalExpenditures": "1689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "33025000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3191000.00",
                    "changeInWorkingCapital": "-2413000.00",
                    "stockBasedCompensation": "2440000.00",
                    "otherNonCashItems": "-5855000.00",
                    "freeCashFlow": "44228000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-464383000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-464383000.00",
                    "netBorrowings": "472503000.00",
                    "totalCashFromFinancingActivities": "449417000.00",
                    "changeToOperatingActivities": "1820000.00",
                    "netIncome": "6296000.00",
                    "changeInCash": "7508000.00",
                    "beginPeriodCashFlow": "11922000.00",
                    "endPeriodCashFlow": "19430000.00",
                    "totalCashFromOperatingActivities": "22474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20047000.00",
                    "otherCashflowsFromInvestingActivities": "-517734000.00",
                    "dividendsPaid": "101222000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-767000.00",
                    "salePurchaseOfStock": "83700000.00",
                    "otherCashflowsFromFinancingActivities": "78136000.00",
                    "changeToNetincome": "-7712000.00",
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1820000.00",
                    "stockBasedCompensation": "841000.00",
                    "otherNonCashItems": "-2306000.00",
                    "freeCashFlow": "22426000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "21967995.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-279129000.00",
                    "netBorrowings": "9571998.00",
                    "totalCashFromFinancingActivities": "280533000.00",
                    "changeToOperatingActivities": "2571999.00",
                    "netIncome": "3750000.00",
                    "changeInCash": "11922000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11922000.00",
                    "totalCashFromOperatingActivities": "10518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5428000.00",
                    "otherCashflowsFromInvestingActivities": "-2075000.00",
                    "dividendsPaid": "7537000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "288604000.00",
                    "otherCashflowsFromFinancingActivities": "290582331.00",
                    "changeToNetincome": "-1089333.00",
                    "capitalExpenditures": "289871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1929000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10267000.00",
                    "freeCashFlow": "10518000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75118000.00",
                    "minorityInterest": "-194000.00",
                    "netIncome": "74481000.00",
                    "sellingGeneralAdministrative": "10913000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161457000.00",
                    "reconciledDepreciation": "46412000.00",
                    "ebit": "104956000.00",
                    "ebitda": "151086000.00",
                    "depreciationAndAmortization": "46130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104412000.00",
                    "otherOperatingExpenses": "103600000.00",
                    "interestExpense": "30269000.00",
                    "taxProvision": "635000.00",
                    "interestIncome": "580000.00",
                    "netInterestIncome": "-29689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "635000.00",
                    "totalRevenue": "208016000.00",
                    "totalOperatingExpenses": "57043000.00",
                    "costOfRevenue": "46557000.00",
                    "totalOtherIncomeExpenseNet": "-29294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74481000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60110000.00",
                    "minorityInterest": "-158000.00",
                    "netIncome": "59792000.00",
                    "sellingGeneralAdministrative": "12327000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71980000.00",
                    "reconciledDepreciation": "43111000.00",
                    "ebit": "91457000.00",
                    "ebitda": "135010000.00",
                    "depreciationAndAmortization": "43553000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102565000.00",
                    "otherOperatingExpenses": "57985000.00",
                    "interestExpense": "31347000.00",
                    "taxProvision": "160000.00",
                    "interestIncome": "410000.00",
                    "netInterestIncome": "-29537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "160550000.00",
                    "totalOperatingExpenses": "-30585000.00",
                    "costOfRevenue": "88570000.00",
                    "totalOtherIncomeExpenseNet": "-42455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59950000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68437000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "68071000.00",
                    "sellingGeneralAdministrative": "8441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66510000.00",
                    "reconciledDepreciation": "41047000.00",
                    "ebit": "102281000.00",
                    "ebitda": "143324000.00",
                    "depreciationAndAmortization": "41043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101286000.00",
                    "otherOperatingExpenses": "49253000.00",
                    "interestExpense": "33844000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "630000.00",
                    "netInterestIncome": "-30314000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "150539000.00",
                    "totalOperatingExpenses": "-34776000.00",
                    "costOfRevenue": "84029000.00",
                    "totalOtherIncomeExpenseNet": "-32849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65970000.00",
                    "minorityInterest": "-180000.00",
                    "netIncome": "65620000.00",
                    "sellingGeneralAdministrative": "10211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143084000.00",
                    "reconciledDepreciation": "38925000.00",
                    "ebit": "94318000.00",
                    "ebitda": "133294000.00",
                    "depreciationAndAmortization": "38976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93736000.00",
                    "otherOperatingExpenses": "51198000.00",
                    "interestExpense": "32648000.00",
                    "taxProvision": "170000.00",
                    "interestIncome": "582000.00",
                    "netInterestIncome": "-27766000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "144934000.00",
                    "totalOperatingExpenses": "49348000.00",
                    "costOfRevenue": "1850000.00",
                    "totalOtherIncomeExpenseNet": "-27766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65800000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63526000.00",
                    "minorityInterest": "-158000.00",
                    "netIncome": "63212000.00",
                    "sellingGeneralAdministrative": "10670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135565000.00",
                    "reconciledDepreciation": "38551000.00",
                    "ebit": "88524000.00",
                    "ebitda": "127114000.00",
                    "depreciationAndAmortization": "38590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87813000.00",
                    "otherOperatingExpenses": "49249000.00",
                    "interestExpense": "24998000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "711000.00",
                    "netInterestIncome": "-24287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "137062000.00",
                    "totalOperatingExpenses": "47752000.00",
                    "costOfRevenue": "1497000.00",
                    "totalOtherIncomeExpenseNet": "-24287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63370000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56439000.00",
                    "minorityInterest": "-173000.00",
                    "netIncome": "56108000.00",
                    "sellingGeneralAdministrative": "11543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127097000.00",
                    "reconciledDepreciation": "34950000.00",
                    "ebit": "80232000.00",
                    "ebitda": "115225000.00",
                    "depreciationAndAmortization": "34993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79618000.00",
                    "otherOperatingExpenses": "49736000.00",
                    "interestExpense": "23793000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": "614000.00",
                    "netInterestIncome": "-23179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "129354000.00",
                    "totalOperatingExpenses": "47479000.00",
                    "costOfRevenue": "2257000.00",
                    "totalOtherIncomeExpenseNet": "-23179000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56281000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55707000.00",
                    "minorityInterest": "-174000.00",
                    "netIncome": "55375000.00",
                    "sellingGeneralAdministrative": "8470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118396000.00",
                    "reconciledDepreciation": "32779000.00",
                    "ebit": "79664000.00",
                    "ebitda": "112494000.00",
                    "depreciationAndAmortization": "32830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79106000.00",
                    "otherOperatingExpenses": "40603000.00",
                    "interestExpense": "23958000.00",
                    "taxProvision": "158000.00",
                    "interestIncome": "559000.00",
                    "netInterestIncome": "-23399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158000.00",
                    "totalRevenue": "119708000.00",
                    "totalOperatingExpenses": "39291000.00",
                    "costOfRevenue": "1312000.00",
                    "totalOtherIncomeExpenseNet": "-23399000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55549000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49452000.00",
                    "minorityInterest": "-153000.00",
                    "netIncome": "49140000.00",
                    "sellingGeneralAdministrative": "8623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115596000.00",
                    "reconciledDepreciation": "30827000.00",
                    "ebit": "71079000.00",
                    "ebitda": "101958000.00",
                    "depreciationAndAmortization": "30879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69910000.00",
                    "otherOperatingExpenses": "47222000.00",
                    "interestExpense": "21627000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "1169000.00",
                    "netInterestIncome": "-20458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "117132000.00",
                    "totalOperatingExpenses": "45686000.00",
                    "costOfRevenue": "1536000.00",
                    "totalOtherIncomeExpenseNet": "-20458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51831000.00",
                    "minorityInterest": "-159000.00",
                    "netIncome": "51517000.00",
                    "sellingGeneralAdministrative": "8710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108113000.00",
                    "reconciledDepreciation": "29879000.00",
                    "ebit": "69192000.00",
                    "ebitda": "99119000.00",
                    "depreciationAndAmortization": "29927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66797000.00",
                    "otherOperatingExpenses": "42471000.00",
                    "interestExpense": "17361000.00",
                    "taxProvision": "155000.00",
                    "interestIncome": "847000.00",
                    "netInterestIncome": "-16514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "109268000.00",
                    "totalOperatingExpenses": "41316000.00",
                    "costOfRevenue": "1155000.00",
                    "totalOtherIncomeExpenseNet": "-14966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47279000.00",
                    "minorityInterest": "-148000.00",
                    "netIncome": "46975000.00",
                    "sellingGeneralAdministrative": "9358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102508000.00",
                    "reconciledDepreciation": "28438000.00",
                    "ebit": "62876000.00",
                    "ebitda": "91401000.00",
                    "depreciationAndAmortization": "28525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62383000.00",
                    "otherOperatingExpenses": "41118000.00",
                    "interestExpense": "15597000.00",
                    "taxProvision": "156000.00",
                    "interestIncome": "493000.00",
                    "netInterestIncome": "-15104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "103501000.00",
                    "totalOperatingExpenses": "40125000.00",
                    "costOfRevenue": "993000.00",
                    "totalOtherIncomeExpenseNet": "-15104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47123000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49435000.00",
                    "minorityInterest": "-176000.00",
                    "netIncome": "49095000.00",
                    "sellingGeneralAdministrative": "7335000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96417000.00",
                    "reconciledDepreciation": "27376000.00",
                    "ebit": "65259000.00",
                    "ebitda": "92635000.00",
                    "depreciationAndAmortization": "27376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64600000.00",
                    "otherOperatingExpenses": "33134000.00",
                    "interestExpense": "15760000.00",
                    "taxProvision": "164000.00",
                    "interestIncome": "595000.00",
                    "netInterestIncome": "-15165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "97734000.00",
                    "totalOperatingExpenses": "31817000.00",
                    "costOfRevenue": "1317000.00",
                    "totalOtherIncomeExpenseNet": "-15165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49271000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46250000.00",
                    "minorityInterest": "-174000.00",
                    "netIncome": "45914000.00",
                    "sellingGeneralAdministrative": "7174000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37842000.00",
                    "reconciledDepreciation": "26150000.00",
                    "ebit": "66383000.00",
                    "ebitda": "92595000.00",
                    "depreciationAndAmortization": "26212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64474999.00",
                    "otherOperatingExpenses": "27218000.00",
                    "interestExpense": "12633000.00",
                    "taxProvision": "162000.00",
                    "interestIncome": "330000.00",
                    "netInterestIncome": "-12303000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "91693000.00",
                    "totalOperatingExpenses": "-26633000.00",
                    "costOfRevenue": "53851000.00",
                    "totalOtherIncomeExpenseNet": "-18224999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46088000.00",
                    "netIncomeApplicableToCommonShares": "45813000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53159000.00",
                    "minorityInterest": "-198000.00",
                    "netIncome": "52802000.00",
                    "sellingGeneralAdministrative": "7585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85372000.00",
                    "reconciledDepreciation": "24742000.00",
                    "ebit": "65293000.00",
                    "ebitda": "89972000.00",
                    "depreciationAndAmortization": "24679000.00",
                    "nonOperatingIncomeNetOther": "448000.00",
                    "operatingIncome": "64782000.00",
                    "otherOperatingExpenses": "21734000.00",
                    "interestExpense": "12071000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": "448000.00",
                    "netInterestIncome": "-11623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "802000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "86516000.00",
                    "totalOperatingExpenses": "20590000.00",
                    "costOfRevenue": "1144000.00",
                    "totalOtherIncomeExpenseNet": "-11623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53000000.00",
                    "netIncomeApplicableToCommonShares": "52802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43209000.00",
                    "minorityInterest": "-160000.00",
                    "netIncome": "42896000.00",
                    "sellingGeneralAdministrative": "8583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82844000.00",
                    "reconciledDepreciation": "23824000.00",
                    "ebit": "55427000.00",
                    "ebitda": "79166000.00",
                    "depreciationAndAmortization": "23739000.00",
                    "nonOperatingIncomeNetOther": "638000.00",
                    "operatingIncome": "54704000.00",
                    "otherOperatingExpenses": "28983000.00",
                    "interestExpense": "12133000.00",
                    "taxProvision": "153000.00",
                    "interestIncome": "638000.00",
                    "netInterestIncome": "-11495000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "677000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "83687000.00",
                    "totalOperatingExpenses": "28140000.00",
                    "costOfRevenue": "843000.00",
                    "totalOtherIncomeExpenseNet": "-11495000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43056000.00",
                    "netIncomeApplicableToCommonShares": "42896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35750000.00",
                    "minorityInterest": "171000.00",
                    "netIncome": "35350000.00",
                    "sellingGeneralAdministrative": "6508000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73540000.00",
                    "reconciledDepreciation": "23349000.00",
                    "ebit": "42911000.00",
                    "ebitda": "66941000.00",
                    "depreciationAndAmortization": "24030000.00",
                    "nonOperatingIncomeNetOther": "2025000.00",
                    "operatingIncome": "45853000.00",
                    "otherOperatingExpenses": "28423000.00",
                    "interestExpense": "12128000.00",
                    "taxProvision": "229000.00",
                    "interestIncome": "2025000.00",
                    "netInterestIncome": "-10103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9622000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "229000.00",
                    "totalRevenue": "74276000.00",
                    "totalOperatingExpenses": "27687000.00",
                    "costOfRevenue": "736000.00",
                    "totalOtherIncomeExpenseNet": "-10103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35521000.00",
                    "netIncomeApplicableToCommonShares": "35350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36781000.00",
                    "minorityInterest": "163000.00",
                    "netIncome": "36428000.00",
                    "sellingGeneralAdministrative": "7868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69833000.00",
                    "reconciledDepreciation": "22236000.00",
                    "ebit": "46673000.00",
                    "ebitda": "68909000.00",
                    "depreciationAndAmortization": "22236000.00",
                    "nonOperatingIncomeNetOther": "752000.00",
                    "operatingIncome": "45921000.00",
                    "otherOperatingExpenses": "24742000.00",
                    "interestExpense": "9892000.00",
                    "taxProvision": "190000.00",
                    "interestIncome": "752000.00",
                    "netInterestIncome": "-9140000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "349000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "190000.00",
                    "totalRevenue": "70663000.00",
                    "totalOperatingExpenses": "23912000.00",
                    "costOfRevenue": "830000.00",
                    "totalOtherIncomeExpenseNet": "-9140000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36591000.00",
                    "netIncomeApplicableToCommonShares": "36428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36087000.00",
                    "minorityInterest": "159000.00",
                    "netIncome": "35653000.00",
                    "sellingGeneralAdministrative": "7026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70618000.00",
                    "reconciledDepreciation": "22260000.00",
                    "ebit": "45277000.00",
                    "ebitda": "67537000.00",
                    "depreciationAndAmortization": "22260000.00",
                    "nonOperatingIncomeNetOther": "30000.00",
                    "operatingIncome": "45247000.00",
                    "otherOperatingExpenses": "26199000.00",
                    "interestExpense": "9190000.00",
                    "taxProvision": "275000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-9160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6258000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "275000.00",
                    "totalRevenue": "71446000.00",
                    "totalOperatingExpenses": "25371000.00",
                    "costOfRevenue": "828000.00",
                    "totalOtherIncomeExpenseNet": "-9160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35812000.00",
                    "netIncomeApplicableToCommonShares": "35653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27119000.00",
                    "minorityInterest": "119000.00",
                    "netIncome": "26699000.00",
                    "sellingGeneralAdministrative": "8063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69112000.00",
                    "reconciledDepreciation": "20313000.00",
                    "ebit": "36279000.00",
                    "ebitda": "56779000.00",
                    "depreciationAndAmortization": "20500000.00",
                    "nonOperatingIncomeNetOther": "-2120000.00",
                    "operatingIncome": "38399000.00",
                    "otherOperatingExpenses": "31722000.00",
                    "interestExpense": "9160000.00",
                    "taxProvision": "301000.00",
                    "interestIncome": "18000.00",
                    "netInterestIncome": "-9142000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3935000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "70121000.00",
                    "totalOperatingExpenses": "30713000.00",
                    "costOfRevenue": "1009000.00",
                    "totalOtherIncomeExpenseNet": "-11280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26818000.00",
                    "netIncomeApplicableToCommonShares": "26699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29845000.00",
                    "minorityInterest": "151000.00",
                    "netIncome": "29639000.00",
                    "sellingGeneralAdministrative": "5322000.00",
                    "sellingAndMarketingExpenses": "510000.00",
                    "grossProfit": "62094000.00",
                    "reconciledDepreciation": "18961000.00",
                    "ebit": "38498000.00",
                    "ebitda": "57372000.00",
                    "depreciationAndAmortization": "18874000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "38995000.00",
                    "otherOperatingExpenses": "24823000.00",
                    "interestExpense": "9170000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-9150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "63818000.00",
                    "totalOperatingExpenses": "23099000.00",
                    "costOfRevenue": "1724000.00",
                    "totalOtherIncomeExpenseNet": "-9150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29790000.00",
                    "netIncomeApplicableToCommonShares": "29639000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27701000.00",
                    "minorityInterest": "-139000.00",
                    "netIncome": "27507000.00",
                    "sellingGeneralAdministrative": "5596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58243000.00",
                    "reconciledDepreciation": "17355000.00",
                    "ebit": "36656000.00",
                    "ebitda": "54506000.00",
                    "depreciationAndAmortization": "17850000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "36619000.00",
                    "otherOperatingExpenses": "22982000.00",
                    "interestExpense": "8955000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "37000.00",
                    "netInterestIncome": "-8918000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "59601000.00",
                    "totalOperatingExpenses": "21624000.00",
                    "costOfRevenue": "1358000.00",
                    "totalOtherIncomeExpenseNet": "-8918000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27646000.00",
                    "netIncomeApplicableToCommonShares": "27507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23461000.00",
                    "minorityInterest": "7177000.00",
                    "netIncome": "23284000.00",
                    "sellingGeneralAdministrative": "6470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55892000.00",
                    "reconciledDepreciation": "17184000.00",
                    "ebit": "31272000.00",
                    "ebitda": "48506000.00",
                    "depreciationAndAmortization": "17234000.00",
                    "nonOperatingIncomeNetOther": "-4444000.00",
                    "operatingIncome": "35716000.00",
                    "otherOperatingExpenses": "21350000.00",
                    "interestExpense": "7811000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-7794000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "398000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "57066000.00",
                    "totalOperatingExpenses": "20176000.00",
                    "costOfRevenue": "1174000.00",
                    "totalOtherIncomeExpenseNet": "-12255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23400000.00",
                    "netIncomeApplicableToCommonShares": "23284000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15431000.00",
                    "minorityInterest": "80000.00",
                    "netIncome": "15295000.00",
                    "sellingGeneralAdministrative": "6431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47138000.00",
                    "reconciledDepreciation": "16823000.00",
                    "ebit": "23109000.00",
                    "ebitda": "38773000.00",
                    "depreciationAndAmortization": "15664000.00",
                    "nonOperatingIncomeNetOther": "20000.00",
                    "operatingIncome": "23089000.00",
                    "otherOperatingExpenses": "25463000.00",
                    "interestExpense": "7678000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": "20000.00",
                    "netInterestIncome": "-7658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5722000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "48552000.00",
                    "totalOperatingExpenses": "24049000.00",
                    "costOfRevenue": "1414000.00",
                    "totalOtherIncomeExpenseNet": "-7658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15375000.00",
                    "netIncomeApplicableToCommonShares": "15295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5761000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "5670000.00",
                    "sellingGeneralAdministrative": "4738000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38983000.00",
                    "reconciledDepreciation": "21596000.00",
                    "ebit": "13663000.00",
                    "ebitda": "32529000.00",
                    "depreciationAndAmortization": "18866000.00",
                    "nonOperatingIncomeNetOther": "52000.00",
                    "operatingIncome": "35360000.00",
                    "otherOperatingExpenses": "5749000.00",
                    "interestExpense": "7764000.00",
                    "taxProvision": "56000.00",
                    "interestIncome": "52000.00",
                    "netInterestIncome": "-7712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3319000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56000.00",
                    "totalRevenue": "41109000.00",
                    "totalOperatingExpenses": "3623000.00",
                    "costOfRevenue": "2126000.00",
                    "totalOtherIncomeExpenseNet": "-29599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5705000.00",
                    "netIncomeApplicableToCommonShares": "5670000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12391000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "12263000.00",
                    "sellingGeneralAdministrative": "5917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42029000.00",
                    "reconciledDepreciation": "14212000.00",
                    "ebit": "22202000.00",
                    "ebitda": "35769000.00",
                    "depreciationAndAmortization": "13567000.00",
                    "nonOperatingIncomeNetOther": "58000.00",
                    "operatingIncome": "19984000.00",
                    "otherOperatingExpenses": "22869000.00",
                    "interestExpense": "7651000.00",
                    "taxProvision": "55000.00",
                    "interestIncome": "58000.00",
                    "netInterestIncome": "-7593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3221000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "55000.00",
                    "totalRevenue": "42853000.00",
                    "totalOperatingExpenses": "22045000.00",
                    "costOfRevenue": "824000.00",
                    "totalOtherIncomeExpenseNet": "-7593000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12336000.00",
                    "netIncomeApplicableToCommonShares": "12263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10514000.00",
                    "minorityInterest": "7298000.00",
                    "netIncome": "10381000.00",
                    "sellingGeneralAdministrative": "6253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37931000.00",
                    "reconciledDepreciation": "13958000.00",
                    "ebit": "17917000.00",
                    "ebitda": "31898000.00",
                    "depreciationAndAmortization": "13981000.00",
                    "nonOperatingIncomeNetOther": "144000.00",
                    "operatingIncome": "17773000.00",
                    "otherOperatingExpenses": "20730000.00",
                    "interestExpense": "7403000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "144000.00",
                    "netInterestIncome": "-7259000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1486000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "38503000.00",
                    "totalOperatingExpenses": "20158000.00",
                    "costOfRevenue": "572000.00",
                    "totalOtherIncomeExpenseNet": "-7259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10444000.00",
                    "netIncomeApplicableToCommonShares": "10304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14074000.00",
                    "minorityInterest": "7390000.00",
                    "netIncome": "13959000.00",
                    "sellingGeneralAdministrative": "7536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41114000.00",
                    "reconciledDepreciation": "13487000.00",
                    "ebit": "20907000.00",
                    "ebitda": "33999000.00",
                    "depreciationAndAmortization": "13092000.00",
                    "nonOperatingIncomeNetOther": "231000.00",
                    "operatingIncome": "21600000.00",
                    "otherOperatingExpenses": "19887000.00",
                    "interestExpense": "6833000.00",
                    "taxProvision": "31000.00",
                    "interestIncome": "231000.00",
                    "netInterestIncome": "-6602000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "373000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31000.00",
                    "totalRevenue": "41487000.00",
                    "totalOperatingExpenses": "19514000.00",
                    "costOfRevenue": "373000.00",
                    "totalOtherIncomeExpenseNet": "-7526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14043000.00",
                    "netIncomeApplicableToCommonShares": "13829000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14720000.00",
                    "minorityInterest": "7663000.00",
                    "netIncome": "14521000.00",
                    "sellingGeneralAdministrative": "4776000.00",
                    "sellingAndMarketingExpenses": "514000.00",
                    "grossProfit": "38469000.00",
                    "reconciledDepreciation": "12454000.00",
                    "ebit": "20801000.00",
                    "ebitda": "33183999.00",
                    "depreciationAndAmortization": "12382999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42573000.00",
                    "otherOperatingExpenses": "3368000.00",
                    "interestExpense": "6963000.00",
                    "taxProvision": "94000.00",
                    "interestIncome": "71000.00",
                    "netInterestIncome": "-6892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94000.00",
                    "totalRevenue": "39205000.00",
                    "totalOperatingExpenses": "-4104000.00",
                    "costOfRevenue": "736000.00",
                    "totalOtherIncomeExpenseNet": "-27853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14626000.00",
                    "netIncomeApplicableToCommonShares": "14405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14172000.00",
                    "minorityInterest": "7667000.00",
                    "netIncome": "13245000.00",
                    "sellingGeneralAdministrative": "7530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35849000.00",
                    "reconciledDepreciation": "11216000.00",
                    "ebit": "17178000.00",
                    "ebitda": "28540000.00",
                    "depreciationAndAmortization": "11362000.00",
                    "nonOperatingIncomeNetOther": "114000.00",
                    "operatingIncome": "17178000.00",
                    "otherOperatingExpenses": "19113000.00",
                    "interestExpense": "7207000.00",
                    "taxProvision": "66000.00",
                    "interestIncome": "114000.00",
                    "netInterestIncome": "-7093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66000.00",
                    "totalRevenue": "36291000.00",
                    "totalOperatingExpenses": "18671000.00",
                    "costOfRevenue": "442000.00",
                    "totalOtherIncomeExpenseNet": "114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14106000.00",
                    "netIncomeApplicableToCommonShares": "13135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10647000.00",
                    "minorityInterest": "244922000.00",
                    "netIncome": "7951000.00",
                    "sellingGeneralAdministrative": "4737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32110000.00",
                    "reconciledDepreciation": "10180000.00",
                    "ebit": "16564000.00",
                    "ebitda": "26669000.00",
                    "depreciationAndAmortization": "10105000.00",
                    "nonOperatingIncomeNetOther": "518000.00",
                    "operatingIncome": "17268000.00",
                    "otherOperatingExpenses": "15487000.00",
                    "interestExpense": "5779000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": "518000.00",
                    "netInterestIncome": "-5261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "481000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "32755000.00",
                    "totalOperatingExpenses": "14842000.00",
                    "costOfRevenue": "645000.00",
                    "totalOtherIncomeExpenseNet": "-3835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10571000.00",
                    "netIncomeApplicableToCommonShares": "7839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8790000.00",
                    "minorityInterest": "247454000.00",
                    "netIncome": "6129000.00",
                    "sellingGeneralAdministrative": "4188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29860000.00",
                    "reconciledDepreciation": "9177000.00",
                    "ebit": "9463000.00",
                    "ebitda": "18583000.00",
                    "depreciationAndAmortization": "9120000.00",
                    "nonOperatingIncomeNetOther": "91000.00",
                    "operatingIncome": "9554000.00",
                    "otherOperatingExpenses": "14555000.00",
                    "interestExpense": "7089000.00",
                    "taxProvision": "67000.00",
                    "interestIncome": "91000.00",
                    "netInterestIncome": "-6998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1440000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "67000.00",
                    "totalRevenue": "31107000.00",
                    "totalOperatingExpenses": "13308000.00",
                    "costOfRevenue": "1247000.00",
                    "totalOtherIncomeExpenseNet": "91000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8723000.00",
                    "netIncomeApplicableToCommonShares": "5974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8352000.00",
                    "minorityInterest": "248862000.00",
                    "netIncome": "5780000.00",
                    "sellingGeneralAdministrative": "3891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27891000.00",
                    "reconciledDepreciation": "8552000.00",
                    "ebit": "15321000.00",
                    "ebitda": "23831000.00",
                    "depreciationAndAmortization": "8510000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15491000.00",
                    "otherOperatingExpenses": "13160000.00",
                    "interestExpense": "6718000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "28650000.00",
                    "totalOperatingExpenses": "12401000.00",
                    "costOfRevenue": "759000.00",
                    "totalOtherIncomeExpenseNet": "-7139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8300000.00",
                    "netIncomeApplicableToCommonShares": "5636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7733000.00",
                    "minorityInterest": "2383000.00",
                    "netIncome": "5225000.00",
                    "sellingGeneralAdministrative": "3529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25248000.00",
                    "reconciledDepreciation": "8803000.00",
                    "ebit": "12956000.00",
                    "ebitda": "21873000.00",
                    "depreciationAndAmortization": "8917000.00",
                    "nonOperatingIncomeNetOther": "655000.00",
                    "operatingIncome": "7048000.00",
                    "otherOperatingExpenses": "12786000.00",
                    "interestExpense": "6563000.00",
                    "taxProvision": "26000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "770000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26000.00",
                    "totalRevenue": "25742000.00",
                    "totalOperatingExpenses": "12292000.00",
                    "costOfRevenue": "494000.00",
                    "totalOtherIncomeExpenseNet": "-5223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7707000.00",
                    "netIncomeApplicableToCommonShares": "5324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1174000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": "988000.00",
                    "sellingGeneralAdministrative": "2987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21313000.00",
                    "reconciledDepreciation": "7650000.00",
                    "ebit": "10687000.00",
                    "ebitda": "18290000.00",
                    "depreciationAndAmortization": "7603000.00",
                    "nonOperatingIncomeNetOther": "2412000.00",
                    "operatingIncome": "10715000.00",
                    "otherOperatingExpenses": "10978000.00",
                    "interestExpense": "8634000.00",
                    "taxProvision": "87000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "907000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "87000.00",
                    "totalRevenue": "21693000.00",
                    "totalOperatingExpenses": "10598000.00",
                    "costOfRevenue": "380000.00",
                    "totalOtherIncomeExpenseNet": "-9513000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1087000.00",
                    "netIncomeApplicableToCommonShares": "3400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1109000.00",
                    "minorityInterest": "252230000.00",
                    "netIncome": "1109000.00",
                    "sellingGeneralAdministrative": "3386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19856000.00",
                    "reconciledDepreciation": "6506000.00",
                    "ebit": "10002000.00",
                    "ebitda": "16608000.00",
                    "depreciationAndAmortization": "6606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10002000.00",
                    "otherOperatingExpenses": "10201000.00",
                    "interestExpense": "8276000.00",
                    "taxProvision": "30000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2816000.00",
                    "totalRevenue": "20203000.00",
                    "totalOperatingExpenses": "9854000.00",
                    "costOfRevenue": "347000.00",
                    "totalOtherIncomeExpenseNet": "-8857000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3499000.00",
                    "netIncomeApplicableToCommonShares": "223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10301000.00",
                    "minorityInterest": "-3368000.00",
                    "netIncome": "3145000.00",
                    "sellingGeneralAdministrative": "2324000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17045000.00",
                    "reconciledDepreciation": "6313000.00",
                    "ebit": "8619000.00",
                    "ebitda": "14698000.00",
                    "depreciationAndAmortization": "6079000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8446000.00",
                    "otherOperatingExpenses": "9069000.00",
                    "interestExpense": "7382000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13054000.00",
                    "totalRevenue": "17515000.00",
                    "totalOperatingExpenses": "8599000.00",
                    "costOfRevenue": "470000.00",
                    "totalOtherIncomeExpenseNet": "-5334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5774000.00",
                    "netIncomeApplicableToCommonShares": "3667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "513000.00",
                    "minorityInterest": "504460000.00",
                    "netIncome": "522000.00",
                    "sellingGeneralAdministrative": "2336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13191000.00",
                    "reconciledDepreciation": "5188000.00",
                    "ebit": "5701000.00",
                    "ebitda": "11438000.00",
                    "depreciationAndAmortization": "5737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5701000.00",
                    "otherOperatingExpenses": "7879000.00",
                    "interestExpense": "6317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9000.00",
                    "totalRevenue": "13580000.00",
                    "totalOperatingExpenses": "7490000.00",
                    "costOfRevenue": "389000.00",
                    "totalOtherIncomeExpenseNet": "-5188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-359000.00",
                    "netIncomeApplicableToCommonShares": "522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "614000.00",
                    "minorityInterest": "-504460000.00",
                    "netIncome": "579000.00",
                    "sellingGeneralAdministrative": "2331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12838000.00",
                    "reconciledDepreciation": "4339000.00",
                    "ebit": "6202000.00",
                    "ebitda": "10642000.00",
                    "depreciationAndAmortization": "4440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6202000.00",
                    "otherOperatingExpenses": "7115000.00",
                    "interestExpense": "5160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "13317000.00",
                    "totalOperatingExpenses": "6636000.00",
                    "costOfRevenue": "479000.00",
                    "totalOtherIncomeExpenseNet": "-4120000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "298000.00",
                    "netIncomeApplicableToCommonShares": "2046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-665000.00",
                    "minorityInterest": "252230000.00",
                    "netIncome": "583000.00",
                    "sellingGeneralAdministrative": "1951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9887000.00",
                    "reconciledDepreciation": "3815000.00",
                    "ebit": "4154000.00",
                    "ebitda": "7945000.00",
                    "depreciationAndAmortization": "3791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4154000.00",
                    "otherOperatingExpenses": "5942000.00",
                    "interestExpense": "3715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3715000.00",
                    "totalRevenue": "10096000.00",
                    "totalOperatingExpenses": "5733000.00",
                    "costOfRevenue": "209000.00",
                    "totalOtherIncomeExpenseNet": "-3571000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "583000.00",
                    "netIncomeApplicableToCommonShares": "583000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3750000.00",
                    "minorityInterest": "248862000.00",
                    "netIncome": "3750000.00",
                    "sellingGeneralAdministrative": "4398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19986662.00",
                    "reconciledDepreciation": null,
                    "ebit": "6885332.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3866000.00",
                    "otherOperatingExpenses": "700000.00",
                    "interestExpense": "997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "15523000.00",
                    "totalOperatingExpenses": "13811997.00",
                    "costOfRevenue": "7259000.00",
                    "totalOtherIncomeExpenseNet": "-1885333.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4999999.00",
                    "netIncomeApplicableToCommonShares": "3750000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254372000.00",
                    "minorityInterest": "-718000.00",
                    "netIncome": "253011000.00",
                    "sellingGeneralAdministrative": "40865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "472256000.00",
                    "reconciledDepreciation": "153473000.00",
                    "ebit": "365355000.00",
                    "ebitda": "518957000.00",
                    "depreciationAndAmortization": "153602000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "362453000.00",
                    "otherOperatingExpenses": "199436000.00",
                    "interestExpense": "115283000.00",
                    "taxProvision": "644000.00",
                    "interestIncome": "2537000.00",
                    "netInterestIncome": "-105546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "643000.00",
                    "totalRevenue": "561889000.00",
                    "totalOperatingExpenses": "109803000.00",
                    "costOfRevenue": "89633000.00",
                    "totalOtherIncomeExpenseNet": "-108081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204266000.00",
                    "minorityInterest": "-634000.00",
                    "netIncome": "203004000.00",
                    "sellingGeneralAdministrative": "35161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "444613000.00",
                    "reconciledDepreciation": "121923000.00",
                    "ebit": "282810000.00",
                    "ebitda": "404971000.00",
                    "depreciationAndAmortization": "122161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "278193000.00",
                    "otherOperatingExpenses": "171417000.00",
                    "interestExpense": "78544000.00",
                    "taxProvision": "628000.00",
                    "interestIncome": "3069000.00",
                    "netInterestIncome": "-75475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "628000.00",
                    "totalRevenue": "449610000.00",
                    "totalOperatingExpenses": "166420000.00",
                    "costOfRevenue": "4997000.00",
                    "totalOtherIncomeExpenseNet": "-73927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203638000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.53",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192051000.00",
                    "minorityInterest": "-708000.00",
                    "netIncome": "190707000.00",
                    "sellingGeneralAdministrative": "30678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "354932000.00",
                    "reconciledDepreciation": "101944000.00",
                    "ebit": "250109000.00",
                    "ebitda": "352053000.00",
                    "depreciationAndAmortization": "101944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "242753000.00",
                    "otherOperatingExpenses": "116842000.00",
                    "interestExpense": "52597000.00",
                    "taxProvision": "636000.00",
                    "interestIncome": "2011000.00",
                    "netInterestIncome": "-50586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "359595000.00",
                    "totalOperatingExpenses": "112179000.00",
                    "costOfRevenue": "4663000.00",
                    "totalOtherIncomeExpenseNet": "-50702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "191415000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.47",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135740000.00",
                    "minorityInterest": "612000.00",
                    "netIncome": "134130000.00",
                    "sellingGeneralAdministrative": "29464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283054000.00",
                    "reconciledDepreciation": "88345000.00",
                    "ebit": "164940000.00",
                    "ebitda": "253502000.00",
                    "depreciationAndAmortization": "88562000.00",
                    "nonOperatingIncomeNetOther": "687000.00",
                    "operatingIncome": "175423000.00",
                    "otherOperatingExpenses": "111083000.00",
                    "interestExpense": "40370000.00",
                    "taxProvision": "998000.00",
                    "interestIncome": "2825000.00",
                    "netInterestIncome": "-37545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "20164000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "998000.00",
                    "totalRevenue": "286506000.00",
                    "totalOperatingExpenses": "107631000.00",
                    "costOfRevenue": "3452000.00",
                    "totalOtherIncomeExpenseNet": "-39683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134742000.00",
                    "netIncomeApplicableToCommonShares": "134130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.42",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96438000.00",
                    "minorityInterest": "486000.00",
                    "netIncome": "95725000.00",
                    "sellingGeneralAdministrative": "24329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224472000.00",
                    "reconciledDepreciation": "69146000.00",
                    "ebit": "131201000.00",
                    "ebitda": "199947000.00",
                    "depreciationAndAmortization": "68746000.00",
                    "nonOperatingIncomeNetOther": "-4367000.00",
                    "operatingIncome": "134419000.00",
                    "otherOperatingExpenses": "95815000.00",
                    "interestExpense": "33614000.00",
                    "taxProvision": "227000.00",
                    "interestIncome": "94000.00",
                    "netInterestIncome": "-33520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6120000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "230234000.00",
                    "totalOperatingExpenses": "90053000.00",
                    "costOfRevenue": "5762000.00",
                    "totalOtherIncomeExpenseNet": "-37981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96211000.00",
                    "netIncomeApplicableToCommonShares": "95725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42740000.00",
                    "minorityInterest": "255000.00",
                    "netIncome": "42273000.00",
                    "sellingGeneralAdministrative": "24444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160128000.00",
                    "reconciledDepreciation": "63253000.00",
                    "ebit": "72422000.00",
                    "ebitda": "131837000.00",
                    "depreciationAndAmortization": "59415000.00",
                    "nonOperatingIncomeNetOther": "485000.00",
                    "operatingIncome": "72830000.00",
                    "otherOperatingExpenses": "91179000.00",
                    "interestExpense": "29651000.00",
                    "taxProvision": "212000.00",
                    "interestIncome": "485000.00",
                    "netInterestIncome": "-29166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8399000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "212000.00",
                    "totalRevenue": "164009000.00",
                    "totalOperatingExpenses": "87298000.00",
                    "costOfRevenue": "3881000.00",
                    "totalOtherIncomeExpenseNet": "-30090000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42528000.00",
                    "netIncomeApplicableToCommonShares": "42273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48328000.00",
                    "minorityInterest": "7663000.00",
                    "netIncome": "41844000.00",
                    "sellingGeneralAdministrative": "21745000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136287000.00",
                    "reconciledDepreciation": "43027000.00",
                    "ebit": "75365000.00",
                    "ebitda": "118644000.00",
                    "depreciationAndAmortization": "43279000.00",
                    "nonOperatingIncomeNetOther": "794000.00",
                    "operatingIncome": "79811000.00",
                    "otherOperatingExpenses": "59546000.00",
                    "interestExpense": "27037000.00",
                    "taxProvision": "303000.00",
                    "interestIncome": "794000.00",
                    "netInterestIncome": "-26243000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2918000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "303000.00",
                    "totalRevenue": "139357000.00",
                    "totalOperatingExpenses": "56476000.00",
                    "costOfRevenue": "3070000.00",
                    "totalOtherIncomeExpenseNet": "-31483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48025000.00",
                    "netIncomeApplicableToCommonShares": "41351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.22",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20809000.00",
                    "minorityInterest": "248862000.00",
                    "netIncome": "15613000.00",
                    "sellingGeneralAdministrative": "13762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94243000.00",
                    "reconciledDepreciation": "31511000.00",
                    "ebit": "33280000.00",
                    "ebitda": "80817000.00",
                    "depreciationAndAmortization": "47537000.00",
                    "nonOperatingIncomeNetOther": "930000.00",
                    "operatingIncome": "19867000.00",
                    "otherOperatingExpenses": "47094000.00",
                    "interestExpense": "30192000.00",
                    "taxProvision": "195000.00",
                    "interestIncome": "930000.00",
                    "netInterestIncome": "-29262000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4503000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "96223000.00",
                    "totalOperatingExpenses": "45114000.00",
                    "costOfRevenue": "1980000.00",
                    "totalOtherIncomeExpenseNet": "-29262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20614000.00",
                    "netIncomeApplicableToCommonShares": "11028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6457000.00",
                    "minorityInterest": "248862000.00",
                    "netIncome": "6296000.00",
                    "sellingGeneralAdministrative": "8936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52951000.00",
                    "reconciledDepreciation": "19655000.00",
                    "ebit": "14168000.00",
                    "ebitda": "44546000.00",
                    "depreciationAndAmortization": "30378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24499000.00",
                    "otherOperatingExpenses": "29999000.00",
                    "interestExpense": "22574000.00",
                    "taxProvision": null,
                    "interestIncome": "22574000.00",
                    "netInterestIncome": "-22574000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000.00",
                    "totalRevenue": "54498000.00",
                    "totalOperatingExpenses": "28452000.00",
                    "costOfRevenue": "1547000.00",
                    "totalOtherIncomeExpenseNet": "-18154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6296000.00",
                    "netIncomeApplicableToCommonShares": "6296000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3750000.00",
                    "minorityInterest": "248862000.00",
                    "netIncome": "3750000.00",
                    "sellingGeneralAdministrative": "5628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5164000.00",
                    "ebitda": "10592000.00",
                    "depreciationAndAmortization": "5428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5164000.00",
                    "otherOperatingExpenses": "10370000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "987000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5164000.00",
                    "totalRevenue": "15534000.00",
                    "totalOperatingExpenses": "13567997.00",
                    "costOfRevenue": "5972000.00",
                    "totalOtherIncomeExpenseNet": "-1414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4999999.00",
                    "netIncomeApplicableToCommonShares": "4999999.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Essential Properties Realty Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
