ERO
Ero Copper Corp

ERO.US ero.com + Research + Basket
Basic Materials · Copper
CIK 0001853860
ISIN CA2960061091
CUSIP 296006109
Employees 3,690
Phone 604 449 9244
Fiscal year end December
IPO Dec 27, 2007
Address 625 Howe Street, Vancouver, BC, Canada, V6C 2T6
28.09
-2.73 (-8.86%)
USD · NYSE
52-week range
20.61
40.83
Trading at 37% of the 52-week range
Market Cap
3.22B
P/E Ratio
8.33
Forward P/E
6.22
Book Value
12.77
Div. Yield
N/A
% Institutions
76.56%
% Insiders
2.30%
1 Year

+36.0%
3 Year

+110.6%
10 Year

+622.9%
Description
Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Caraíba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.
Actions

Open action list
Add an action for ERO.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David Maxwell Strang	Co-Founder & Executive Chairman	1968
Mr. Makko DeFilippo	President, CEO & Director	1987
Mr. Wayne Drier	Executive VP & CFO	NA
Mr. Gelson da Silva Batista	Executive VP & COO	NA
Ms. Courtney R. B. Lynn	Executive Vice President, External Affairs and Strategy	1981
Mr. Farooq Hamed	Vice President of Investor Relations	NA
Mr. Deepk Hundal	Executive VP, Corporate Secretary & General Counsel	NA
Mr. Brett Ronald Hannigan	Vice President of Corporate Development	NA
Mr. Eduardo de Come	Executive Vice President of Brazil	1966
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Fidelity International Ltd	9.32M	Jun 30, 2026	8.94%	$0.18	-10.96%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	4.77M	Jun 30, 2026	4.57%	$0.15	9.79%
FMR Inc	4.49M	Jun 30, 2026	4.30%	$0.01	-53.21%
Amvescap Plc.	4.09M	Jun 30, 2026	3.92%	$0.01	-16.24%
Vanguard Capital Management, LLC	2.97M	Jun 30, 2026	2.85%	$0.00	8.04%
GMT Capital Corp	2.83M	Jun 30, 2026	2.71%	$3.94	-22.54%
Cape Ann Asset Management Limited	2.05M	Jun 30, 2026	1.97%	$12.65	5.37%
Jennison Associates LLC	1.77M	Jun 30, 2026	1.70%	$0.03	7.41%
American Century Companies Inc	1.68M	Jun 30, 2026	1.61%	$0.02	83.23%
Massachusetts Financial Services Company	1.55M	Jun 30, 2026	1.48%	$0.01	613.30%
Frontier Capital Management CO Inc	1.54M	Jun 30, 2026	1.48%	$0.38	23.11%
Franklin Templeton Inc	1.44M	Jun 30, 2026	1.38%	$0.01	1,374.93%
NORGES BANK	1.27M	Jun 30, 2026	1.21%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	1.19M	Jun 30, 2026	1.14%	$0.01	20.16%
Impala Asset Management LLC	1.17M	Jun 30, 2026	1.12%	$17.69	13.72%
TD Asset Management Inc	1.16M	Jun 30, 2026	1.12%	$0.03	214.87%
Amundi	965.35K	Jun 30, 2026	0.93%	$0.01	85.82%
Bank of America Corp	939.11K	Jun 30, 2026	0.90%	$0.00	3.03%
CastleKnight Management LP	910.18K	Jun 30, 2026	0.87%	$0.33	970.80%
Vanguard Fiduciary Trust Co	901.89K	Jun 30, 2026	0.86%	$0.01	8.21%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Global X Copper Miners ETF	3.93M	3.77%	▲ 2.93%	Oct 29, 2026
2	Fidelity Canadian Opportunities Sr B	2.50M	2.40%	▼ 16.67%	Jun 30, 2026
3	Avantis International Small Cap Val ETF	2.22M	2.13%	▲ 0.16%	Oct 29, 2026
4	Fidelity Special Situations Series F	2.22M	2.13%	▼ 17.24%	Jun 30, 2026
5	Invesco Discovery A	2.12M	2.03%	▲ 9.00%	Aug 31, 2026
6	Multipartner Konwave Transtn Mtls C CHF	1.99M	1.91%	▲ 0.00%	Sep 30, 2026
7	Vanguard Total Intl Stock Index Inv	1.51M	1.45%	▲ 1.42%	Sep 30, 2026
8	PGIM Jennison Small Company A	1.50M	1.44%	▲ 0.00%	Sep 30, 2026
9	Fidelity Greater Canada Sr F	1.50M	1.44%	▼ 9.09%	Jun 30, 2026
10	Fidelity Canadian Growth Company Sr B	1.40M	1.34%	▼ 52.02%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $3.22B
EBITDA: $621.87M
P/E Ratio: $8.33
Book Value: $12.77
Earnings/Share: $3.70
Profit Margin: 32.21%
Operating Margin: 41.52%
ROA (TTM): 14.81%
ROE (TTM): 35.57%
Revenue (TTM): $1.22B
Revenue/Share (TTM): $11.67
Earnings Growth (YOY): 216.80%
Revenue Growth (YOY): 96.50%
Valuation Metrics

Enterprise Value: $3.65B
Trailing P/E: 8.33
Forward P/E: 6.22
Shares Statistics

Shares Outstanding: 104.42M
Shares Float: 102.09M
% Insiders: 2.30%
% Institutions: 76.56%
Shares Short: 6.62M
Shares Short (Prior Month): 6.05M
Short Ratio: 5.32
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$799.60M
Cost of Goods Sold
adjust
$-454.09M
Gross Profit
subtotal
$345.51M
SG&A
adjust
$-72.49M
Other Operating Expense
adjust
$-2.69M
Operating Income
subtotal
$270.33M
Other / Non-Operating Items
adjust
$-1.99M
Net Income
subtotal
$268.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ERO",
        "Type": "Common Stock",
        "Name": "Ero Copper Corp",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00J09YMM8",
        "ISIN": "CA2960061091",
        "LEI": null,
        "PrimaryTicker": "ERO.TO",
        "CUSIP": "296006109",
        "CIK": "0001853860",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2007-12-27",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Copper",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Copper",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Ero Copper Corp. engages in the exploration, development, and production of mining projects in Brazil. Its flagship asset includes Cara\u00edba operations that comprise the production and sale of copper concentrates located in Bahia State, Brazil, as well as gold and silver produced and sold as by-products. The company was incorporated in 2016 and is headquartered in Vancouver, Canada.",
        "Address": "625 Howe Street, Vancouver, BC, Canada, V6C 2T6",
        "AddressData": {
            "Street": "625 Howe Street",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6C 2T6"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. David Maxwell Strang",
                "Title": "Co-Founder & Executive Chairman",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Makko  DeFilippo",
                "Title": "President, CEO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Wayne  Drier",
                "Title": "Executive VP & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gelson da Silva Batista",
                "Title": "Executive VP & COO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Courtney R. B. Lynn",
                "Title": "Executive Vice President, External Affairs and Strategy",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Farooq  Hamed",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Deepk  Hundal",
                "Title": "Executive VP, Corporate Secretary & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Brett Ronald Hannigan",
                "Title": "Vice President of Corporate Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Eduardo  de Come",
                "Title": "Executive Vice President of Brazil",
                "YearBorn": "1966"
            }
        ],
        "Phone": "604 449 9244",
        "WebURL": "https://www.ero.com",
        "LogoURL": "",
        "FullTimeEmployees": 3690,
        "UpdatedAt": "2026-11-05"
    },
    "Highlights": {
        "MarketCapitalization": 3218200064,
        "MarketCapitalizationMln": 3218.2001,
        "EBITDA": 621870016,
        "PERatio": 8.3297,
        "PEGRatio": null,
        "WallStreetTargetPrice": 42.4,
        "BookValue": 12.767,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 3.7,
        "EPSEstimateCurrentYear": 4.12,
        "EPSEstimateNextYear": 5.0058,
        "EPSEstimateNextQuarter": 1.2527,
        "EPSEstimateCurrentQuarter": 1.0059,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.3221,
        "OperatingMarginTTM": 0.4152,
        "ReturnOnAssetsTTM": 0.1481,
        "ReturnOnEquityTTM": 0.3557,
        "RevenueTTM": 1215671040,
        "RevenuePerShareTTM": 11.665,
        "QuarterlyRevenueGrowthYOY": 0.965,
        "GrossProfitTTM": 561315968,
        "DilutedEpsTTM": 3.7,
        "QuarterlyEarningsGrowthYOY": 2.168
    },
    "Valuation": {
        "TrailingPE": 8.3297,
        "ForwardPE": 6.2228,
        "PriceSalesTTM": 2.6473,
        "PriceBookMRQ": 2.6163,
        "EnterpriseValue": 3648255857,
        "EnterpriseValueRevenue": 3.4921,
        "EnterpriseValueEbitda": 6.4798
    },
    "SharesStats": {
        "SharesOutstanding": 104419206,
        "SharesFloat": 102087525,
        "PercentInsiders": 2.302,
        "PercentInstitutions": 76.557,
        "SharesShort": 6617142,
        "SharesShortPriorMonth": 6048262,
        "ShortRatio": 5.32,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.624,
        "52WeekHigh": 40.83,
        "52WeekLow": 20.61,
        "50DayMA": 34.9184,
        "200DayMA": 30.6363,
        "SharesShort": 6617142,
        "SharesShortPriorMonth": 6048262,
        "ShortRatio": 5.32,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.6111,
        "TargetPrice": 42.4,
        "StrongBuy": 4,
        "Buy": 3,
        "Hold": 11,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Fidelity International Ltd",
                "date": "2026-06-30",
                "totalShares": 8.9352,
                "totalAssets": 0.1787,
                "currentShares": 9319597,
                "change": -1146620,
                "change_p": -10.9554
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 4.5744,
                "totalAssets": 0.1519,
                "currentShares": 4771186,
                "change": 425556,
                "change_p": 9.7927
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 4.3018,
                "totalAssets": 0.0052,
                "currentShares": 4486895,
                "change": -5102204,
                "change_p": -53.2084
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-06-30",
                "totalShares": 3.9227,
                "totalAssets": 0.0087,
                "currentShares": 4091455,
                "change": -793417,
                "change_p": -16.2423
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.8475,
                "totalAssets": 0.0017,
                "currentShares": 2970003,
                "change": 221024,
                "change_p": 8.0402
            },
            {
                "name": "GMT Capital Corp",
                "date": "2026-06-30",
                "totalShares": 2.7133,
                "totalAssets": 3.9363,
                "currentShares": 2830054,
                "change": -823400,
                "change_p": -22.5376
            },
            {
                "name": "Cape Ann Asset Management Limited",
                "date": "2026-06-30",
                "totalShares": 1.969,
                "totalAssets": 12.6462,
                "currentShares": 2053705,
                "change": 104577,
                "change_p": 5.3653
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2026-06-30",
                "totalShares": 1.6971,
                "totalAssets": 0.0284,
                "currentShares": 1770128,
                "change": 122178,
                "change_p": 7.4139
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 1.6131,
                "totalAssets": 0.0199,
                "currentShares": 1682464,
                "change": 764221,
                "change_p": 83.2264
            },
            {
                "name": "Massachusetts Financial Services Company",
                "date": "2026-06-30",
                "totalShares": 1.4838,
                "totalAssets": 0.0139,
                "currentShares": 1547630,
                "change": 1330663,
                "change_p": 613.302
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-06-30",
                "totalShares": 1.4765,
                "totalAssets": 0.384,
                "currentShares": 1540063,
                "change": 289116,
                "change_p": 23.1118
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-06-30",
                "totalShares": 1.3766,
                "totalAssets": 0.0083,
                "currentShares": 1435878,
                "change": 1338526,
                "change_p": 1374.9343
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2134,
                "totalAssets": 0.0034,
                "currentShares": 1265648,
                "change": 1265648,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1364,
                "totalAssets": 0.0057,
                "currentShares": 1185255,
                "change": 198870,
                "change_p": 20.1615
            },
            {
                "name": "Impala Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1208,
                "totalAssets": 17.69,
                "currentShares": 1169000,
                "change": 141044,
                "change_p": 13.7208
            },
            {
                "name": "TD Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.1155,
                "totalAssets": 0.0269,
                "currentShares": 1163497,
                "change": 793984,
                "change_p": 214.8731
            },
            {
                "name": "Amundi",
                "date": "2026-06-30",
                "totalShares": 0.9255,
                "totalAssets": 0.0062,
                "currentShares": 965346,
                "change": 445849,
                "change_p": 85.8232
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 0.9004,
                "totalAssets": 0.0016,
                "currentShares": 939111,
                "change": 27601,
                "change_p": 3.0281
            },
            {
                "name": "CastleKnight Management LP",
                "date": "2026-06-30",
                "totalShares": 0.8726,
                "totalAssets": 0.3298,
                "currentShares": 910184,
                "change": 825184,
                "change_p": 970.8047
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.8647,
                "totalAssets": 0.0053,
                "currentShares": 901890,
                "change": 68456,
                "change_p": 8.2137
            }
        ],
        "Funds": [
            {
                "name": "Global X Copper Miners ETF",
                "date": "2026-10-29",
                "totalShares": 3.7689,
                "totalAssets": 1.8324,
                "currentShares": 3931044,
                "change": 111750,
                "change_p": 2.9259
            },
            {
                "name": "Fidelity Canadian Opportunities Sr B",
                "date": "2026-06-30",
                "totalShares": 2.3969,
                "totalAssets": 1.2801,
                "currentShares": 2500000,
                "change": -500000,
                "change_p": -16.6667
            },
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-10-29",
                "totalShares": 2.1291,
                "totalAssets": 0.3473,
                "currentShares": 2220759,
                "change": 3444,
                "change_p": 0.1553
            },
            {
                "name": "Fidelity Special Situations Series F",
                "date": "2026-06-30",
                "totalShares": 2.1279,
                "totalAssets": 1.4074,
                "currentShares": 2219423,
                "change": -462300,
                "change_p": -17.2389
            },
            {
                "name": "Invesco Discovery A",
                "date": "2026-08-31",
                "totalShares": 2.0302,
                "totalAssets": 1.0606,
                "currentShares": 2117546,
                "change": 174817,
                "change_p": 8.9985
            },
            {
                "name": "Multipartner Konwave Transtn Mtls C CHF",
                "date": "2026-09-30",
                "totalShares": 1.9079,
                "totalAssets": 6.9089,
                "currentShares": 1990000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-09-30",
                "totalShares": 1.4474,
                "totalAssets": 0.0084,
                "currentShares": 1509712,
                "change": 21090,
                "change_p": 1.4167
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 1.4417,
                "totalAssets": 1.7531,
                "currentShares": 1503709,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Greater Canada Sr F",
                "date": "2026-06-30",
                "totalShares": 1.4381,
                "totalAssets": 0.5153,
                "currentShares": 1500000,
                "change": -150000,
                "change_p": -9.0909
            },
            {
                "name": "Fidelity Canadian Growth Company Sr B",
                "date": "2026-06-30",
                "totalShares": 1.339,
                "totalAssets": 0.2676,
                "currentShares": 1396635,
                "change": -1514400,
                "change_p": -52.0227
            },
            {
                "name": "Fidelity Canadian Disciplined Eq B",
                "date": "2026-06-30",
                "totalShares": 1.3023,
                "totalAssets": 0.5702,
                "currentShares": 1358367,
                "change": -17713,
                "change_p": -1.2872
            },
            {
                "name": "PGIM Jennison Natural Resources A",
                "date": "2026-09-30",
                "totalShares": 1.266,
                "totalAssets": 5.2986,
                "currentShares": 1320458,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MFS International New Discovery I",
                "date": "2026-09-30",
                "totalShares": 1.1648,
                "totalAssets": 0.6082,
                "currentShares": 1214923,
                "change": -16579,
                "change_p": -1.3462
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-09-30",
                "totalShares": 0.9575,
                "totalAssets": 0.0116,
                "currentShares": 998721,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CI Mstar Canada Mom ETF Comm",
                "date": "2026-09-30",
                "totalShares": 0.7339,
                "totalAssets": 3.6282,
                "currentShares": 765488,
                "change": 765488,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P/TSX Cap Composite ETF",
                "date": "2026-10-29",
                "totalShares": 0.7163,
                "totalAssets": 0.0877,
                "currentShares": 747119,
                "change": 932,
                "change_p": 0.1249
            },
            {
                "name": "T. Rowe Price New Horizons",
                "date": "2026-09-30",
                "totalShares": 0.6992,
                "totalAssets": 0.2118,
                "currentShares": 729270,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HIL (S2) Latin America (BlackRock) USD",
                "date": "2026-07-31",
                "totalShares": 0.6028,
                "totalAssets": 2.6623,
                "currentShares": 628692,
                "change": 628692,
                "change_p": 0
            },
            {
                "name": "Global X Copper Miners ETF USD Acc",
                "date": "2026-10-30",
                "totalShares": 0.6013,
                "totalAssets": 1.8061,
                "currentShares": 627127,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Allianz Global Metals and Mining I EUR",
                "date": "2026-09-30",
                "totalShares": 0.5912,
                "totalAssets": 1.2716,
                "currentShares": 616653,
                "change": -9194,
                "change_p": -1.469
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "105.9771",
                "shares": 105977100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "104.6938",
                "shares": 104693800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "103.5055",
                "shares": 103505500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "98.8329",
                "shares": 98832900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5519",
                "shares": 92551900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.7275",
                "shares": 91727500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "92.5580",
                "shares": 92558000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "88.5748",
                "shares": 88574800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.9178",
                "shares": 89917800
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "81.9749",
                "shares": 81974900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7727",
                "shares": 56772700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "105.9771",
                "shares": 105977100
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "105.8769",
                "shares": 105876900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "105.0239",
                "shares": 105023900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "104.6938",
                "shares": 104693800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "104.0448",
                "shares": 104044800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "103.9060",
                "shares": 103906000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "103.9050",
                "shares": 103905000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "103.5055",
                "shares": 103505500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "103.9738",
                "shares": 103973800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "103.0824",
                "shares": 103082400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "102.7694",
                "shares": 102769400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "98.8329",
                "shares": 98832900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "94.0093",
                "shares": 94009300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "93.6434",
                "shares": 93643400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "93.2183",
                "shares": 93218300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.5519",
                "shares": 92551900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "91.7974",
                "shares": 91797400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "91.8503",
                "shares": 91850300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "92.0501",
                "shares": 92050100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.7275",
                "shares": 91727500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "93.2556",
                "shares": 93255600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "93.3143",
                "shares": 93314300
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "92.9023",
                "shares": 92902300
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "92.5580",
                "shares": 92558000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "91.9619",
                "shares": 91961900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "91.4290",
                "shares": 91429000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "85.7592",
                "shares": 85759200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "88.5748",
                "shares": 88574800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "91.3204",
                "shares": 91320400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "90.6969",
                "shares": 90696900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "89.9178",
                "shares": 89917800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "89.9178",
                "shares": 89917800
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "88.6387",
                "shares": 88638700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "84.4589",
                "shares": 84458900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "81.9749",
                "shares": 81974900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "81.9749",
                "shares": 81974900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "71.1057",
                "shares": 71105700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "59.8168",
                "shares": 59816800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "59.8168",
                "shares": 59816800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "56.7727",
                "shares": 56772700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "23.2821",
                "shares": 23282100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "23.2821",
                "shares": 23282100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 1.22,
                "epsEstimate": 1.05,
                "epsDifference": 0.17,
                "surprisePercent": 16.1905
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.82,
                "epsDifference": 0.01,
                "surprisePercent": 1.2195
            },
            "2026-03-31": {
                "reportDate": "2026-05-04",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.52,
                "epsDifference": 0.17,
                "surprisePercent": 32.6923
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 1.11,
                "epsDifference": -0.07,
                "surprisePercent": -6.3063
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.32,
                "epsDifference": -0.05,
                "surprisePercent": -15.625
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.34,
                "epsDifference": 0.12,
                "surprisePercent": 35.2941
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.17,
                "epsDifference": 0.18,
                "surprisePercent": 105.8824
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.212,
                "epsDifference": -0.042,
                "surprisePercent": -19.8113
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.25,
                "epsDifference": 0.02,
                "surprisePercent": 8
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.09,
                "epsDifference": 0.07,
                "surprisePercent": 77.7778
            },
            "2023-12-31": {
                "reportDate": "2024-03-08",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3711,
                "epsEstimate": 0.3428,
                "epsDifference": 0.0283,
                "surprisePercent": 8.2555
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.3,
                "epsDifference": -0.06,
                "surprisePercent": -20
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.18,
                "epsDifference": -0.14,
                "surprisePercent": -77.7778
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.45,
                "epsDifference": -0.18,
                "surprisePercent": -40
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.41,
                "epsDifference": -0.05,
                "surprisePercent": -12.1951
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.6,
                "epsDifference": 0.05,
                "surprisePercent": 8.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.5,
                "epsDifference": 0.11,
                "surprisePercent": 22
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.34,
                "epsDifference": 0.06,
                "surprisePercent": 17.6471
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.17,
                "epsDifference": 0.27,
                "surprisePercent": 158.8235
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2018-12-31": {
                "reportDate": "2019-03-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.02,
                "epsDifference": 0.07,
                "surprisePercent": 350
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2017-12-31": {
                "reportDate": "2018-03-28",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0,
                "epsDifference": -0.19,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-14",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.11,
                "epsDifference": -0.05,
                "surprisePercent": -45.4545
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3043,
                "epsEstimate": 0,
                "epsDifference": 0.3043,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1611,
                "epsEstimate": 0,
                "epsDifference": -0.1611,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0821,
                "epsEstimate": 0,
                "epsDifference": -0.0821,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0,
                "epsDifference": -0.08,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2150",
                "earningsEstimateAvg": "5.0058",
                "earningsEstimateLow": "3.8100",
                "earningsEstimateHigh": "5.8800",
                "earningsEstimateYearAgoEps": "4.1200",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2150",
                "revenueEstimateAvg": "1993499380.00",
                "revenueEstimateLow": "1651563000.00",
                "revenueEstimateHigh": "2263007000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1078",
                "epsTrendCurrent": "5.0058",
                "epsTrend7daysAgo": "4.9285",
                "epsTrend30daysAgo": "4.8846",
                "epsTrend60daysAgo": "4.6921",
                "epsTrend90daysAgo": "4.7436",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.6463",
                "earningsEstimateAvg": "1.1359",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "1.5638",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6463",
                "revenueEstimateAvg": "417170500.00",
                "revenueEstimateLow": "354346000.00",
                "revenueEstimateHigh": "479995000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "1.1359",
                "epsTrend7daysAgo": "1.1690",
                "epsTrend30daysAgo": "1.0570",
                "epsTrend60daysAgo": "1.1215",
                "epsTrend90daysAgo": "1.1018",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.9434",
                "earningsEstimateAvg": "4.1200",
                "earningsEstimateLow": "3.8500",
                "earningsEstimateHigh": "4.8100",
                "earningsEstimateYearAgoEps": "2.1200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.9434",
                "revenueEstimateAvg": "1799511090.00",
                "revenueEstimateLow": "1720145000.00",
                "revenueEstimateHigh": "1889096000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.6700",
                "epsTrendCurrent": "4.1200",
                "epsTrend7daysAgo": "4.0015",
                "epsTrend30daysAgo": "4.1425",
                "epsTrend60daysAgo": "3.9861",
                "epsTrend90daysAgo": "3.8146",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "2.7256",
                "earningsEstimateAvg": "1.0059",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "2.7256",
                "revenueEstimateAvg": "468767200.00",
                "revenueEstimateLow": "445814000.00",
                "revenueEstimateHigh": "482573000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8797",
                "epsTrendCurrent": "1.0059",
                "epsTrend7daysAgo": "1.0531",
                "epsTrend30daysAgo": "1.1976",
                "epsTrend60daysAgo": "1.1994",
                "epsTrend90daysAgo": "1.1674",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5448",
                "earningsEstimateAvg": "0.7106",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.8800",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5448",
                "revenueEstimateAvg": "391741330.00",
                "revenueEstimateLow": "377422000.00",
                "revenueEstimateHigh": "412342000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.7311",
                "epsTrendCurrent": "0.7106",
                "epsTrend7daysAgo": "0.7031",
                "epsTrend30daysAgo": "0.8486",
                "epsTrend60daysAgo": "0.8760",
                "epsTrend90daysAgo": "0.8152",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.4938",
                "earningsEstimateAvg": "0.5228",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4938",
                "revenueEstimateAvg": "341759400.00",
                "revenueEstimateLow": "277834000.00",
                "revenueEstimateHigh": "453102000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9774",
                "epsTrendCurrent": "0.5228",
                "epsTrend7daysAgo": "0.5228",
                "epsTrend30daysAgo": "1.0110",
                "epsTrend60daysAgo": "1.0031",
                "epsTrend90daysAgo": "1.1128",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.7177",
                "earningsEstimateAvg": "2.1198",
                "earningsEstimateLow": "1.9280",
                "earningsEstimateHigh": "2.2800",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.7177",
                "revenueEstimateAvg": "1074289170.00",
                "revenueEstimateLow": "1017390000.00",
                "revenueEstimateHigh": "1129383000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6030",
                "epsTrendCurrent": "2.1198",
                "epsTrend7daysAgo": "2.1198",
                "epsTrend30daysAgo": "2.1842",
                "epsTrend60daysAgo": "2.1607",
                "epsTrend90daysAgo": "2.0886",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2006",
                "earningsEstimateAvg": "0.3242",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2006",
                "revenueEstimateAvg": "257064600.00",
                "revenueEstimateLow": "234052000.00",
                "revenueEstimateHigh": "272756000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4867",
                "epsTrendCurrent": "0.3242",
                "epsTrend7daysAgo": "0.3173",
                "epsTrend30daysAgo": "0.5844",
                "epsTrend60daysAgo": "0.5589",
                "epsTrend90daysAgo": "0.5720",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.8843",
                "earningsEstimateAvg": "0.3392",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.8843",
                "revenueEstimateAvg": "218223750.00",
                "revenueEstimateLow": "207209000.00",
                "revenueEstimateHigh": "236031000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3459",
                "epsTrendCurrent": "0.3392",
                "epsTrend7daysAgo": "0.3527",
                "epsTrend30daysAgo": "0.4465",
                "epsTrend60daysAgo": "0.4257",
                "epsTrend90daysAgo": "0.4588",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0814",
                "earningsEstimateAvg": "0.1730",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0814",
                "revenueEstimateAvg": "178492750.00",
                "revenueEstimateLow": "172666000.00",
                "revenueEstimateHigh": "182503000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2317",
                "epsTrendCurrent": "0.1730",
                "epsTrend7daysAgo": "0.1795",
                "epsTrend30daysAgo": "0.1567",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.6933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0057",
                "earningsEstimateAvg": "0.8750",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0057",
                "revenueEstimateAvg": "677992500.00",
                "revenueEstimateLow": "617856000.00",
                "revenueEstimateHigh": "722147000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1778",
                "epsTrendCurrent": "0.8750",
                "epsTrend7daysAgo": "0.8750",
                "epsTrend30daysAgo": "1.1402",
                "epsTrend60daysAgo": "1.1768",
                "epsTrend90daysAgo": "1.1790",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 2.74
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.12
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.78
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.0311
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.91
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.33
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.25
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.89
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.26
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.0132
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.1621
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "totalAssets": "2204528000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37272000.00",
                    "totalLiab": "865100000.00",
                    "totalStockholderEquity": "1333071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26553000.00",
                    "commonStock": "302784000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1059329000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "114053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235774000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374176000.00",
                    "shortTermDebt": "31522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488229000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31616000.00",
                    "longTermDebt": null,
                    "inventory": "142221000.00",
                    "accountsPayable": "177699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1879366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2204528000.00",
                    "cashAndShortTermInvestments": "114053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1841530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "105977099.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2155433000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31325000.00",
                    "totalLiab": "937245000.00",
                    "totalStockholderEquity": "1213539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37587000.00",
                    "commonStock": "300641000.00",
                    "capitalStock": "300641000.00",
                    "retainedEarnings": "943092000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "101742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236345000.00",
                    "currentDeferredRevenue": "11626000.00",
                    "netDebt": "471613000.00",
                    "shortTermDebt": "48478000.00",
                    "shortLongTermDebt": "34578000.00",
                    "shortLongTermDebtTotal": "573355000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60938000.00",
                    "longTermDebt": "519856000.00",
                    "inventory": "129995000.00",
                    "accountsPayable": "114669000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4649000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30194000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1831433000.00",
                    "capitalLeaseObligations": "18921000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4210000.00",
                    "nonCurrentLiabilitiesTotal": "700900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2155433000.00",
                    "cashAndShortTermInvestments": "101742000.00",
                    "propertyPlantAndEquipmentGross": "2401256000.00",
                    "propertyPlantAndEquipmentNet": "1794212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "87655000.00",
                    "netInvestedCapital": "1767973000.00",
                    "commonStockSharesOutstanding": "105876946.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2061828726.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32486493.00",
                    "totalLiab": "956824494.00",
                    "totalStockholderEquity": "1101626158.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66217063.00",
                    "commonStock": "301147168.00",
                    "capitalStock": "300160000.00",
                    "retainedEarnings": "856356157.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "91506962.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224800903.00",
                    "currentDeferredRevenue": "10952903.00",
                    "netDebt": "513914624.00",
                    "shortTermDebt": "54425407.00",
                    "shortLongTermDebt": "39202000.00",
                    "shortLongTermDebtTotal": "605421586.00",
                    "otherStockholderEquity": "8019287.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291253737.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54501657.00",
                    "longTermDebt": "542691000.00",
                    "inventory": "112758625.00",
                    "accountsPayable": "93205530.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3367000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63896454.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65944168.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1770574989.00",
                    "capitalLeaseObligations": "21544000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4271000.00",
                    "nonCurrentLiabilitiesTotal": "732023591.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2061828726.00",
                    "cashAndShortTermInvestments": "91506962.00",
                    "propertyPlantAndEquipmentGross": "2287731000.00",
                    "propertyPlantAndEquipmentNet": "1687856837.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "66235000.00",
                    "netInvestedCapital": "1679908000.00",
                    "commonStockSharesOutstanding": "105023869.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1920376830.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10526808.00",
                    "totalLiab": "984221598.00",
                    "totalStockholderEquity": "933830470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83488788.00",
                    "commonStock": "297946792.00",
                    "capitalStock": "298490000.00",
                    "retainedEarnings": "743422615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105250111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260243532.00",
                    "currentDeferredRevenue": "12776705.00",
                    "netDebt": "525946111.00",
                    "shortTermDebt": "71862981.00",
                    "shortLongTermDebt": "55711000.00",
                    "shortLongTermDebtTotal": "631196222.00",
                    "otherStockholderEquity": "7321651.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275709335.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49379972.00",
                    "longTermDebt": "551403000.00",
                    "inventory": "110552444.00",
                    "accountsPayable": "92115058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2329000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114860589.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57462239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644667495.00",
                    "capitalLeaseObligations": "25233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4173000.00",
                    "nonCurrentLiabilitiesTotal": "723978066.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1920376830.00",
                    "cashAndShortTermInvestments": "105250111.00",
                    "propertyPlantAndEquipmentGross": "2109519000.00",
                    "propertyPlantAndEquipmentNet": "1571189457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15494000.00",
                    "netInvestedCapital": "1542647000.00",
                    "commonStockSharesOutstanding": "104693751.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1874491962.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15596781.00",
                    "totalLiab": "983861995.00",
                    "totalStockholderEquity": "884276166.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64209347.00",
                    "commonStock": "290677371.00",
                    "capitalStock": "290961000.00",
                    "retainedEarnings": "667157020.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66192412.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252332785.00",
                    "currentDeferredRevenue": "29161545.00",
                    "netDebt": "571566294.00",
                    "shortTermDebt": "67783859.00",
                    "shortLongTermDebt": "50590000.00",
                    "shortLongTermDebtTotal": "637758706.00",
                    "otherStockholderEquity": "9964277.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207210813.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30058670.00",
                    "longTermDebt": "561146000.00",
                    "inventory": "95362949.00",
                    "accountsPayable": "91178032.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6360000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83522502.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53490806.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1667281148.00",
                    "capitalLeaseObligations": "26645000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4085000.00",
                    "nonCurrentLiabilitiesTotal": "731529209.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1874491962.00",
                    "cashAndShortTermInvestments": "66192412.00",
                    "propertyPlantAndEquipmentGross": "2107467000.00",
                    "propertyPlantAndEquipmentNet": "1604118779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45166000.00",
                    "netInvestedCapital": "1496875000.00",
                    "commonStockSharesOutstanding": "104044755.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1772411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18439000.00",
                    "totalLiab": "943491000.00",
                    "totalStockholderEquity": "823297000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42517000.00",
                    "commonStock": "287376000.00",
                    "capitalStock": "287376000.00",
                    "retainedEarnings": "631830000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68303000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212010000.00",
                    "currentDeferredRevenue": "14266000.00",
                    "netDebt": "584946000.00",
                    "shortTermDebt": "74585000.00",
                    "shortLongTermDebt": "58076000.00",
                    "shortLongTermDebtTotal": "653249000.00",
                    "otherStockholderEquity": "9922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29430000.00",
                    "longTermDebt": "569300000.00",
                    "inventory": "62352000.00",
                    "accountsPayable": "69436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5623000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24039846.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593887000.00",
                    "capitalLeaseObligations": "25873000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3996000.00",
                    "nonCurrentLiabilitiesTotal": "731481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1772411000.00",
                    "cashAndShortTermInvestments": "68303000.00",
                    "propertyPlantAndEquipmentGross": "1978808000.00",
                    "propertyPlantAndEquipmentNet": "1558877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-33486000.00",
                    "netInvestedCapital": "1450673000.00",
                    "commonStockSharesOutstanding": "103906000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1685696000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13059000.00",
                    "totalLiab": "967016000.00",
                    "totalStockholderEquity": "713890000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35096000.00",
                    "commonStock": "286874000.00",
                    "capitalStock": "286874000.00",
                    "retainedEarnings": "561282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "80573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222048000.00",
                    "currentDeferredRevenue": "56526000.00",
                    "netDebt": "584155000.00",
                    "shortTermDebt": "66435000.00",
                    "shortLongTermDebt": "52479000.00",
                    "shortLongTermDebtTotal": "664728000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "232292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "83125000.00",
                    "longTermDebt": "589860000.00",
                    "inventory": "55535000.00",
                    "accountsPayable": "53709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-134266000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1453404000.00",
                    "capitalLeaseObligations": "22389000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3739000.00",
                    "nonCurrentLiabilitiesTotal": "744968000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1685696000.00",
                    "cashAndShortTermInvestments": "80573000.00",
                    "propertyPlantAndEquipmentGross": "1792290000.00",
                    "propertyPlantAndEquipmentNet": "1416904000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10244000.00",
                    "netInvestedCapital": "1356229000.00",
                    "commonStockSharesOutstanding": "103905000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1458028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9036000.00",
                    "totalLiab": "866954000.00",
                    "totalStockholderEquity": "587131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53294000.00",
                    "commonStock": "286548000.00",
                    "capitalStock": "286548000.00",
                    "retainedEarnings": "481055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211706000.00",
                    "currentDeferredRevenue": "31712000.00",
                    "netDebt": "569672000.00",
                    "shortTermDebt": "56798000.00",
                    "shortLongTermDebt": "45893000.00",
                    "shortLongTermDebtTotal": "620074000.00",
                    "otherStockholderEquity": "16701000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40258000.00",
                    "longTermDebt": "556296000.00",
                    "inventory": "42094000.00",
                    "accountsPayable": "58067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1316238000.00",
                    "capitalLeaseObligations": "17885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5825000.00",
                    "nonCurrentLiabilitiesTotal": "655248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1458028000.00",
                    "cashAndShortTermInvestments": "50402000.00",
                    "propertyPlantAndEquipmentGross": "1598671000.00",
                    "propertyPlantAndEquipmentNet": "1269846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69916000.00",
                    "netInvestedCapital": "1189320000.00",
                    "commonStockSharesOutstanding": "103505500.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1512522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12686000.00",
                    "totalLiab": "795753000.00",
                    "totalStockholderEquity": "711896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43355000.00",
                    "commonStock": "282910000.00",
                    "capitalStock": "282910000.00",
                    "retainedEarnings": "529999000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187708000.00",
                    "currentDeferredRevenue": "17011000.00",
                    "netDebt": "539108000.00",
                    "shortTermDebt": "51144000.00",
                    "shortLongTermDebt": "39383000.00",
                    "shortLongTermDebtTotal": "559337000.00",
                    "otherStockholderEquity": "8407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50972000.00",
                    "longTermDebt": "499527000.00",
                    "inventory": "42921000.00",
                    "accountsPayable": "66729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385714000.00",
                    "capitalLeaseObligations": "20427000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4362000.00",
                    "nonCurrentLiabilitiesTotal": "608045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1512522000.00",
                    "cashAndShortTermInvestments": "20229000.00",
                    "propertyPlantAndEquipmentGross": "1710854000.00",
                    "propertyPlantAndEquipmentNet": "1352884000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60900000.00",
                    "netInvestedCapital": "1250806000.00",
                    "commonStockSharesOutstanding": "103973827.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1432007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8438000.00",
                    "totalLiab": "772859000.00",
                    "totalStockholderEquity": "654854000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48279000.00",
                    "commonStock": "281193000.00",
                    "capitalStock": "281193000.00",
                    "retainedEarnings": "489142000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182143000.00",
                    "currentDeferredRevenue": "16803000.00",
                    "netDebt": "499879000.00",
                    "shortTermDebt": "50807000.00",
                    "shortLongTermDebt": "39889000.00",
                    "shortLongTermDebtTotal": "544652000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37193000.00",
                    "longTermDebt": "486919000.00",
                    "inventory": "34150000.00",
                    "accountsPayable": "56825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-115481000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307453000.00",
                    "capitalLeaseObligations": "17844000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4221000.00",
                    "nonCurrentLiabilitiesTotal": "590716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1432007000.00",
                    "cashAndShortTermInvestments": "44773000.00",
                    "propertyPlantAndEquipmentGross": "1591899000.00",
                    "propertyPlantAndEquipmentNet": "1263169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-57589000.00",
                    "netInvestedCapital": "1181662000.00",
                    "commonStockSharesOutstanding": "103082363.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1500535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11066000.00",
                    "totalLiab": "721112000.00",
                    "totalStockholderEquity": "774281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30590000.00",
                    "commonStock": "271759000.00",
                    "capitalStock": "271759000.00",
                    "retainedEarnings": "542389000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "51692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158565000.00",
                    "currentDeferredRevenue": "17029000.00",
                    "netDebt": "434726000.00",
                    "shortTermDebt": "28088000.00",
                    "shortLongTermDebt": "16059000.00",
                    "shortLongTermDebtTotal": "486418000.00",
                    "otherStockholderEquity": "9715973.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32110000.00",
                    "longTermDebt": "450743000.00",
                    "inventory": "35092000.00",
                    "accountsPayable": "69651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1370575000.00",
                    "capitalLeaseObligations": "19616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4637000.00",
                    "nonCurrentLiabilitiesTotal": "562547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1500535000.00",
                    "cashAndShortTermInvestments": "51692000.00",
                    "propertyPlantAndEquipmentGross": "1675420000.00",
                    "propertyPlantAndEquipmentNet": "1331599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28605000.00",
                    "netInvestedCapital": "1241083000.00",
                    "commonStockSharesOutstanding": "102769444.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1511688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17220000.00",
                    "totalLiab": "702357000.00",
                    "totalStockholderEquity": "804250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37248000.00",
                    "commonStock": "271336000.00",
                    "capitalStock": "271336000.00",
                    "retainedEarnings": "549530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "111738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173800000.00",
                    "currentDeferredRevenue": "17159000.00",
                    "netDebt": "334098000.00",
                    "shortTermDebt": "31377000.00",
                    "shortLongTermDebt": "20381000.00",
                    "shortLongTermDebtTotal": "445836000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28275000.00",
                    "longTermDebt": "405852000.00",
                    "inventory": "42254000.00",
                    "accountsPayable": "74877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312201000.00",
                    "capitalLeaseObligations": "19603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8524000.00",
                    "nonCurrentLiabilitiesTotal": "528557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1511688000.00",
                    "cashAndShortTermInvestments": "111738000.00",
                    "propertyPlantAndEquipmentGross": "1614129000.00",
                    "propertyPlantAndEquipmentNet": "1281934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25687000.00",
                    "netInvestedCapital": "1230483000.00",
                    "commonStockSharesOutstanding": "98832889.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1302121000.00",
                    "intangibleAssets": "33063768.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34474000.00",
                    "totalLiab": "663835000.00",
                    "totalStockholderEquity": "633761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66234000.00",
                    "commonStock": "163131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "512981000.00",
                    "otherLiab": "110265000.00",
                    "goodWill": null,
                    "otherAssets": "29734000.00",
                    "cash": "44757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141284000.00",
                    "currentDeferredRevenue": "17493752.00",
                    "netDebt": "387314000.00",
                    "shortTermDebt": "19785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "432071000.00",
                    "otherStockholderEquity": "8629000.00",
                    "propertyPlantEquipment": "1098274000.00",
                    "totalCurrentAssets": "174113000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "633761000.00",
                    "shortTermInvestments": "42843000.00",
                    "netReceivables": "10698000.00",
                    "longTermDebt": null,
                    "inventory": "41341000.00",
                    "accountsPayable": "55265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1128008000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "522551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1302121000.00",
                    "cashAndShortTermInvestments": "87600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1098274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94009268.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1335682000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46201000.00",
                    "totalLiab": "673808000.00",
                    "totalStockholderEquity": "657331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64492000.00",
                    "commonStock": "159873000.00",
                    "capitalStock": "159873000.00",
                    "retainedEarnings": "510456000.00",
                    "otherLiab": "118220000.00",
                    "goodWill": null,
                    "otherAssets": "22407000.00",
                    "cash": "124382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "140090000.00",
                    "currentDeferredRevenue": "16826000.00",
                    "netDebt": "317416000.00",
                    "shortTermDebt": "26300000.00",
                    "shortLongTermDebt": "17105000.00",
                    "shortLongTermDebtTotal": "441798000.00",
                    "otherStockholderEquity": "9156999.00",
                    "propertyPlantEquipment": "1032492000.00",
                    "totalCurrentAssets": "280783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "657331000.00",
                    "shortTermInvestments": "56011000.00",
                    "netReceivables": "12779000.00",
                    "longTermDebt": "409818000.00",
                    "inventory": "41410000.00",
                    "accountsPayable": "49298000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22154999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054899000.00",
                    "capitalLeaseObligations": "14875000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9755000.00",
                    "nonCurrentLiabilitiesTotal": "533718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1335682000.00",
                    "cashAndShortTermInvestments": "180393000.00",
                    "propertyPlantAndEquipmentGross": "1318566000.00",
                    "propertyPlantAndEquipmentNet": "1032492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140693000.00",
                    "netInvestedCapital": "1084254000.00",
                    "commonStockSharesOutstanding": "93643447.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1221840000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "40791000.00",
                    "totalLiab": "633916001.00",
                    "totalStockholderEquity": "583930999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59554000.00",
                    "commonStock": "152273000.00",
                    "capitalStock": "152273000.00",
                    "retainedEarnings": "480880000.00",
                    "otherLiab": "115207000.00",
                    "goodWill": null,
                    "otherAssets": "21527000.00",
                    "cash": "209908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112448000.00",
                    "currentDeferredRevenue": "16051000.00",
                    "netDebt": "213119000.00",
                    "shortTermDebt": "16766000.00",
                    "shortLongTermDebt": "9221000.00",
                    "shortLongTermDebtTotal": "423027000.00",
                    "otherStockholderEquity": "10638998.00",
                    "propertyPlantEquipment": "869072000.00",
                    "totalCurrentAssets": "331241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "583931000.00",
                    "shortTermInvestments": "26739000.00",
                    "netReceivables": "21213000.00",
                    "longTermDebt": "401595000.00",
                    "inventory": "32590000.00",
                    "accountsPayable": "36128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59860999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "890599000.00",
                    "capitalLeaseObligations": "12211000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7410000.00",
                    "nonCurrentLiabilitiesTotal": "521468001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221840000.00",
                    "cashAndShortTermInvestments": "236647000.00",
                    "propertyPlantAndEquipmentGross": "1119323000.00",
                    "propertyPlantAndEquipmentNet": "869072000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "218793000.00",
                    "netInvestedCapital": "994747000.00",
                    "commonStockSharesOutstanding": "93218281.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1188076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33781000.00",
                    "totalLiab": "645911000.00",
                    "totalStockholderEquity": "538592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59327000.00",
                    "commonStock": "148055000.00",
                    "capitalStock": "148055000.00",
                    "retainedEarnings": "456726000.00",
                    "otherLiab": "109696000.00",
                    "goodWill": null,
                    "otherAssets": "24689000.00",
                    "cash": "177702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129121000.00",
                    "currentDeferredRevenue": "16580000.00",
                    "netDebt": "251318000.00",
                    "shortTermDebt": "21926000.00",
                    "shortLongTermDebt": "15703000.00",
                    "shortLongTermDebtTotal": "429020000.00",
                    "otherStockholderEquity": "11185000.00",
                    "propertyPlantEquipment": "770960000.00",
                    "totalCurrentAssets": "392427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "538592000.00",
                    "shortTermInvestments": "139700000.00",
                    "netReceivables": "10289000.00",
                    "longTermDebt": "402354000.00",
                    "inventory": "30955000.00",
                    "accountsPayable": "47868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77374000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795649000.00",
                    "capitalLeaseObligations": "10963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4987000.00",
                    "nonCurrentLiabilitiesTotal": "516790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188076000.00",
                    "cashAndShortTermInvestments": "317402000.00",
                    "propertyPlantAndEquipmentGross": "998860000.00",
                    "propertyPlantAndEquipmentNet": "770960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "263306000.00",
                    "netInvestedCapital": "956649000.00",
                    "commonStockSharesOutstanding": "92551916.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1104087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26776000.00",
                    "totalLiab": "615736000.00",
                    "totalStockholderEquity": "485083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55273000.00",
                    "commonStock": "137972000.00",
                    "capitalStock": "137972000.00",
                    "retainedEarnings": "434567000.00",
                    "otherLiab": "110414000.00",
                    "goodWill": null,
                    "otherAssets": "6881000.00",
                    "cash": "210244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100943000.00",
                    "currentDeferredRevenue": "15144000.00",
                    "netDebt": "208005000.00",
                    "shortTermDebt": "13870000.00",
                    "shortLongTermDebt": "9049000.00",
                    "shortLongTermDebtTotal": "418249000.00",
                    "otherStockholderEquity": "13165000.00",
                    "propertyPlantEquipment": "653018000.00",
                    "totalCurrentAssets": "444188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "485083000.00",
                    "shortTermInvestments": "149554000.00",
                    "netReceivables": "26438000.00",
                    "longTermDebt": "402275000.00",
                    "inventory": "31176000.00",
                    "accountsPayable": "31800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "659899000.00",
                    "capitalLeaseObligations": "6925000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6861000.00",
                    "nonCurrentLiabilitiesTotal": "514793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104087000.00",
                    "cashAndShortTermInvestments": "359798000.00",
                    "propertyPlantAndEquipmentGross": "858533000.00",
                    "propertyPlantAndEquipmentNet": "653018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "343245000.00",
                    "netInvestedCapital": "896407000.00",
                    "commonStockSharesOutstanding": "91797437.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1127043000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19951000.00",
                    "totalLiab": "625477001.00",
                    "totalStockholderEquity": "498383999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56381000.00",
                    "commonStock": "135240000.00",
                    "capitalStock": "135240000.00",
                    "retainedEarnings": "430822000.00",
                    "otherLiab": "114654000.00",
                    "goodWill": null,
                    "otherAssets": "6282000.00",
                    "cash": "329292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105527000.00",
                    "currentDeferredRevenue": "13938000.00",
                    "netDebt": "97614000.00",
                    "shortTermDebt": "21610000.00",
                    "shortLongTermDebt": "16219000.00",
                    "shortLongTermDebtTotal": "426906000.00",
                    "otherStockholderEquity": "13009998.00",
                    "propertyPlantEquipment": "597560000.00",
                    "totalCurrentAssets": "523201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "498384000.00",
                    "shortTermInvestments": "100589000.00",
                    "netReceivables": "43287000.00",
                    "longTermDebt": "403492000.00",
                    "inventory": "30082000.00",
                    "accountsPayable": "27536000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80687999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603842000.00",
                    "capitalLeaseObligations": "7195000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4692000.00",
                    "nonCurrentLiabilitiesTotal": "519950001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1127043000.00",
                    "cashAndShortTermInvestments": "429881000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "597560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "417674000.00",
                    "netInvestedCapital": "918095000.00",
                    "commonStockSharesOutstanding": "91850321.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1165997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21305000.00",
                    "totalLiab": "630870001.00",
                    "totalStockholderEquity": "531820999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61841000.00",
                    "commonStock": "133787000.00",
                    "capitalStock": "133787000.00",
                    "retainedEarnings": "407002000.00",
                    "otherLiab": "123281000.00",
                    "goodWill": null,
                    "otherAssets": "6407000.00",
                    "cash": "365465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102743000.00",
                    "currentDeferredRevenue": "12530000.00",
                    "netDebt": "53581000.00",
                    "shortTermDebt": "14200000.00",
                    "shortLongTermDebt": "8740000.00",
                    "shortLongTermDebtTotal": "419046000.00",
                    "otherStockholderEquity": "12732999.00",
                    "propertyPlantEquipment": "613151000.00",
                    "totalCurrentAssets": "546439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531821000.00",
                    "shortTermInvestments": "100018000.00",
                    "netReceivables": "25923000.00",
                    "longTermDebt": "402345000.00",
                    "inventory": "33728000.00",
                    "accountsPayable": "26702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "619558000.00",
                    "capitalLeaseObligations": "7961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6650000.00",
                    "nonCurrentLiabilitiesTotal": "528127001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1165997000.00",
                    "cashAndShortTermInvestments": "465483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "613151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "443696000.00",
                    "netInvestedCapital": "942906000.00",
                    "commonStockSharesOutstanding": "92050104.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "689762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21834001.00",
                    "totalLiab": "294272000.00",
                    "totalStockholderEquity": "393057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88201000.00",
                    "commonStock": "133072000.00",
                    "capitalStock": "133072000.00",
                    "retainedEarnings": "354895000.00",
                    "otherLiab": "114307000.00",
                    "goodWill": null,
                    "otherAssets": "3610000.00",
                    "cash": "130128999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122660000.00",
                    "currentDeferredRevenue": "10511000.00",
                    "netDebt": "-63768999.00",
                    "shortTermDebt": "9055000.00",
                    "shortLongTermDebt": "4344000.00",
                    "shortLongTermDebtTotal": "66360000.00",
                    "otherStockholderEquity": "12172999.00",
                    "propertyPlantEquipment": "477466000.00",
                    "totalCurrentAssets": "208686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "393057000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30704000.00",
                    "longTermDebt": "54906000.00",
                    "inventory": "26019000.00",
                    "accountsPayable": "25404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107082999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481076000.00",
                    "capitalLeaseObligations": "7110000.00",
                    "longTermDebtTotal": "57305000.00",
                    "nonCurrentLiabilitiesOther": "11193000.00",
                    "nonCurrentLiabilitiesTotal": "171612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12173000.00",
                    "liabilitiesAndStockholdersEquity": "689762000.00",
                    "cashAndShortTermInvestments": "130128999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86026000.00",
                    "netInvestedCapital": "452307000.00",
                    "commonStockSharesOutstanding": "91727452.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "625055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15114000.00",
                    "totalLiab": "273308000.00",
                    "totalStockholderEquity": "349432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59794000.00",
                    "commonStock": "129679000.00",
                    "capitalStock": "129679000.00",
                    "retainedEarnings": "295091000.00",
                    "otherLiab": "113560000.00",
                    "goodWill": null,
                    "otherAssets": "975000.00",
                    "cash": "92646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105683000.00",
                    "currentDeferredRevenue": "10007000.00",
                    "netDebt": "-31232000.00",
                    "shortTermDebt": "7349000.00",
                    "shortLongTermDebt": "3713000.00",
                    "shortLongTermDebtTotal": "61414000.00",
                    "otherStockholderEquity": "21312999.00",
                    "propertyPlantEquipment": "437038000.00",
                    "totalCurrentAssets": "187042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "349432000.00",
                    "shortTermInvestments": "26408000.00",
                    "netReceivables": "28589000.00",
                    "longTermDebt": "51667000.00",
                    "inventory": "24285000.00",
                    "accountsPayable": "38540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96650999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438013000.00",
                    "capitalLeaseObligations": "6034000.00",
                    "longTermDebtTotal": "54065000.00",
                    "nonCurrentLiabilitiesOther": "1282000.00",
                    "nonCurrentLiabilitiesTotal": "167625000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21313000.00",
                    "liabilitiesAndStockholdersEquity": "625055000.00",
                    "cashAndShortTermInvestments": "119054000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "437038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81359000.00",
                    "netInvestedCapital": "404812000.00",
                    "commonStockSharesOutstanding": "93255615.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "628475000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16008000.00",
                    "totalLiab": "272818000.00",
                    "totalStockholderEquity": "354556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36484000.00",
                    "commonStock": "129151999.00",
                    "capitalStock": "129152000.00",
                    "retainedEarnings": "269010000.00",
                    "otherLiab": "34471000.00",
                    "goodWill": null,
                    "otherAssets": "2199000.00",
                    "cash": "137655000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83453000.00",
                    "currentDeferredRevenue": "14755000.00",
                    "netDebt": "25395000.00",
                    "shortTermDebt": "8156000.00",
                    "shortLongTermDebt": "4461000.00",
                    "shortLongTermDebtTotal": "163050000.00",
                    "otherStockholderEquity": "19159000.00",
                    "propertyPlantEquipment": "423934000.00",
                    "totalCurrentAssets": "202342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354556000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21507000.00",
                    "longTermDebt": "152404000.00",
                    "inventory": "27172000.00",
                    "accountsPayable": "38813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62764999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426133000.00",
                    "capitalLeaseObligations": "6185000.00",
                    "longTermDebtTotal": "154894000.00",
                    "nonCurrentLiabilitiesOther": "1234000.00",
                    "nonCurrentLiabilitiesTotal": "189365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19159000.00",
                    "liabilitiesAndStockholdersEquity": "628475000.00",
                    "cashAndShortTermInvestments": "137655000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "423934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "118889000.00",
                    "netInvestedCapital": "511421000.00",
                    "commonStockSharesOutstanding": "93314274.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "506128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14291000.00",
                    "totalLiab": "281029000.00",
                    "totalStockholderEquity": "223447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50872000.00",
                    "commonStock": "127676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "185591000.00",
                    "otherLiab": "40035000.00",
                    "goodWill": null,
                    "otherAssets": "13487000.00",
                    "cash": "84574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87309000.00",
                    "currentDeferredRevenue": "12546000.00",
                    "netDebt": "77479000.00",
                    "shortTermDebt": "8368000.00",
                    "shortLongTermDebt": "5971000.00",
                    "shortLongTermDebtTotal": "162053000.00",
                    "otherStockholderEquity": "17370000.00",
                    "propertyPlantEquipment": "341871000.00",
                    "totalCurrentAssets": "150770000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223447000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30877000.00",
                    "longTermDebt": "153090000.00",
                    "inventory": "21028000.00",
                    "accountsPayable": "28069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "355358000.00",
                    "capitalLeaseObligations": "2992000.00",
                    "longTermDebtTotal": "153685000.00",
                    "nonCurrentLiabilitiesOther": "1265000.00",
                    "nonCurrentLiabilitiesTotal": "193720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17370000.00",
                    "liabilitiesAndStockholdersEquity": "506128000.00",
                    "cashAndShortTermInvestments": "84574000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "341871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63461000.00",
                    "netInvestedCapital": "382508000.00",
                    "commonStockSharesOutstanding": "92902306.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "497099000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2635000.00",
                    "totalLiab": "283024000.00",
                    "totalStockholderEquity": "212703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63299000.00",
                    "commonStock": "126152000.00",
                    "capitalStock": null,
                    "retainedEarnings": "153842000.00",
                    "otherLiab": "35395000.00",
                    "goodWill": null,
                    "otherAssets": "14832000.00",
                    "cash": "62508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91720000.00",
                    "currentDeferredRevenue": "36759000.00",
                    "netDebt": "107342000.00",
                    "shortTermDebt": "13941000.00",
                    "shortLongTermDebt": "12539000.00",
                    "shortLongTermDebtTotal": "169850000.00",
                    "otherStockholderEquity": "15637000.00",
                    "propertyPlantEquipment": "354726000.00",
                    "totalCurrentAssets": "127541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36402000.00",
                    "longTermDebt": "155563000.00",
                    "inventory": "25996000.00",
                    "accountsPayable": "14480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369558000.00",
                    "capitalLeaseObligations": "1748000.00",
                    "longTermDebtTotal": "155909000.00",
                    "nonCurrentLiabilitiesOther": "1666000.00",
                    "nonCurrentLiabilitiesTotal": "191304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497099000.00",
                    "cashAndShortTermInvestments": "62508000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "333702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35821000.00",
                    "netInvestedCapital": "380805000.00",
                    "commonStockSharesOutstanding": "92557967.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "439408000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2176000.00",
                    "totalLiab": "314434000.00",
                    "totalStockholderEquity": "124105000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33754000.00",
                    "commonStock": "124747000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88056000.00",
                    "otherLiab": "45596000.00",
                    "goodWill": null,
                    "otherAssets": "23046000.00",
                    "cash": "54341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113098000.00",
                    "currentDeferredRevenue": "13398000.00",
                    "netDebt": "120399000.00",
                    "shortTermDebt": "19000000.00",
                    "shortLongTermDebt": "17325000.00",
                    "shortLongTermDebtTotal": "174740000.00",
                    "otherStockholderEquity": "-102528000.00",
                    "propertyPlantEquipment": "312704000.00",
                    "totalCurrentAssets": "103658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "124105000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "26285000.00",
                    "longTermDebt": "155403000.00",
                    "inventory": "20856000.00",
                    "accountsPayable": "33548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-88698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "335750000.00",
                    "capitalLeaseObligations": "2012000.00",
                    "longTermDebtTotal": "155740000.00",
                    "nonCurrentLiabilitiesOther": "2033000.00",
                    "nonCurrentLiabilitiesTotal": "201336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "439408000.00",
                    "cashAndShortTermInvestments": "54341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "312704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9440000.00",
                    "netInvestedCapital": "296833000.00",
                    "commonStockSharesOutstanding": "91961897.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "420330000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17236000.00",
                    "totalLiab": "324605000.00",
                    "totalStockholderEquity": "95216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54809000.00",
                    "commonStock": "122819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "56993000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116687000.00",
                    "currentDeferredRevenue": "10902000.00",
                    "netDebt": "134424000.00",
                    "shortTermDebt": "28099000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186041000.00",
                    "otherStockholderEquity": "12681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1538000.00",
                    "longTermDebt": null,
                    "inventory": "20563000.00",
                    "accountsPayable": "33779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97277000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "329376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420330000.00",
                    "cashAndShortTermInvestments": "51617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "304940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91428969.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "409640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3494000.00",
                    "totalLiab": "311411000.00",
                    "totalStockholderEquity": "97846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49627000.00",
                    "commonStock": "120921000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49467000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45463000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97076000.00",
                    "currentDeferredRevenue": "10266000.00",
                    "netDebt": "143148000.00",
                    "shortTermDebt": "22650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188611000.00",
                    "otherStockholderEquity": "10750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18384000.00",
                    "longTermDebt": null,
                    "inventory": "17352000.00",
                    "accountsPayable": "24799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83292000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21871000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "324947000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "409640000.00",
                    "cashAndShortTermInvestments": "45463000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "279176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85759194.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "462674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4779000.00",
                    "totalLiab": "263616000.00",
                    "totalStockholderEquity": "198223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14644000.00",
                    "commonStock": "120492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "102220000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80481000.00",
                    "currentDeferredRevenue": "35870000.00",
                    "netDebt": "140031000.00",
                    "shortTermDebt": "22143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163016000.00",
                    "otherStockholderEquity": "9084000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27378000.00",
                    "longTermDebt": null,
                    "inventory": "20423000.00",
                    "accountsPayable": "43694000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462674000.00",
                    "cashAndShortTermInvestments": "22985000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "339516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88574810.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "414499000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25786000.00",
                    "totalLiab": "268989000.00",
                    "totalStockholderEquity": "144928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8099000.00",
                    "commonStock": "120027000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57051000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21716000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68666000.00",
                    "currentDeferredRevenue": "5720000.00",
                    "netDebt": "139192000.00",
                    "shortTermDebt": "14148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160908000.00",
                    "otherStockholderEquity": "7925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28468998.00",
                    "longTermDebt": null,
                    "inventory": "19722000.00",
                    "accountsPayable": "34642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40075000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "339472000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414499000.00",
                    "cashAndShortTermInvestments": "21716000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "330994000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91320363.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "408005000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11169000.00",
                    "totalLiab": "267888000.00",
                    "totalStockholderEquity": "139511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8039000.00",
                    "commonStock": "119473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40771000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65358000.00",
                    "currentDeferredRevenue": "6215000.00",
                    "netDebt": "127581000.00",
                    "shortTermDebt": "13763000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161062000.00",
                    "otherStockholderEquity": "6636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7632000.00",
                    "longTermDebt": null,
                    "inventory": "18662000.00",
                    "accountsPayable": "31805000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27369000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1572000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "337061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202530000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "408005000.00",
                    "cashAndShortTermInvestments": "33481000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "334775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90696926.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "387860000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10321000.00",
                    "totalLiab": "267582000.00",
                    "totalStockholderEquity": "119828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6265000.00",
                    "commonStock": "118626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68076000.00",
                    "currentDeferredRevenue": "6216000.00",
                    "netDebt": "140607000.00",
                    "shortTermDebt": "15591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160095000.00",
                    "otherStockholderEquity": "5601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21619000.00",
                    "longTermDebt": null,
                    "inventory": "18826000.00",
                    "accountsPayable": "29890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30059000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "320532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "199506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387860000.00",
                    "cashAndShortTermInvestments": "19488000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "318293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89917828.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "360439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10149000.00",
                    "totalLiab": "256617000.00",
                    "totalStockholderEquity": "103526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19299000.00",
                    "commonStock": "117944000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10337000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60265000.00",
                    "currentDeferredRevenue": "1916000.00",
                    "netDebt": "133293000.00",
                    "shortTermDebt": "10602000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152234000.00",
                    "otherStockholderEquity": "3897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11160000.00",
                    "longTermDebt": null,
                    "inventory": "14645000.00",
                    "accountsPayable": "19007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360439000.00",
                    "cashAndShortTermInvestments": "18941000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "306367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89917828.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "334814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30805000.00",
                    "totalLiab": "243755000.00",
                    "totalStockholderEquity": "90770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14642000.00",
                    "commonStock": "117721000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2270000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77737000.00",
                    "currentDeferredRevenue": "4378000.00",
                    "netDebt": "121157000.00",
                    "shortTermDebt": "23129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141650000.00",
                    "otherStockholderEquity": "3247000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5979000.00",
                    "longTermDebt": null,
                    "inventory": "9200000.00",
                    "accountsPayable": "29693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "166018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "334814000.00",
                    "cashAndShortTermInvestments": "20493000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "271074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88638656.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "333086000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29951000.00",
                    "totalLiab": "242198000.00",
                    "totalStockholderEquity": "90739000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14090000.00",
                    "commonStock": "117386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7486000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67077000.00",
                    "currentDeferredRevenue": "5318000.00",
                    "netDebt": "124100000.00",
                    "shortTermDebt": "16221000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "141192000.00",
                    "otherStockholderEquity": "2470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11265000.00",
                    "longTermDebt": null,
                    "inventory": "7562000.00",
                    "accountsPayable": "26130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2361000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273295000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333086000.00",
                    "cashAndShortTermInvestments": "17092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "270934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84458914.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "373034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31926000.00",
                    "totalLiab": "245068000.00",
                    "totalStockholderEquity": "127732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12494000.00",
                    "commonStock": "117312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53441000.00",
                    "currentDeferredRevenue": "5340000.00",
                    "netDebt": "112873000.00",
                    "shortTermDebt": "9773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139945000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1629000.00",
                    "longTermDebt": null,
                    "inventory": "14969000.00",
                    "accountsPayable": "20494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "373034000.00",
                    "cashAndShortTermInvestments": "27072000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "294338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81974876.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "381343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36099000.00",
                    "totalLiab": "251597000.00",
                    "totalStockholderEquity": "129989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29543000.00",
                    "commonStock": "113050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14011000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55332000.00",
                    "currentDeferredRevenue": "14494000.00",
                    "netDebt": "88068000.00",
                    "shortTermDebt": "5601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "139166000.00",
                    "otherStockholderEquity": "3011000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3913999.00",
                    "longTermDebt": null,
                    "inventory": "8478000.00",
                    "accountsPayable": "13331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "196265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381343000.00",
                    "cashAndShortTermInvestments": "51098000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "280661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81974876.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "345328000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30160000.00",
                    "totalLiab": "292576000.00",
                    "totalStockholderEquity": "52559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17687000.00",
                    "commonStock": "54813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5832000.00",
                    "otherLiab": null,
                    "goodWill": "18306000.00",
                    "otherAssets": null,
                    "cash": "14916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67033000.00",
                    "currentDeferredRevenue": "9329000.00",
                    "netDebt": "151295000.00",
                    "shortTermDebt": "4513000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "166211000.00",
                    "otherStockholderEquity": "282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6182000.00",
                    "longTermDebt": null,
                    "inventory": "8963000.00",
                    "accountsPayable": "26175000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225543000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "345328000.00",
                    "cashAndShortTermInvestments": "14916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "260401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71105711.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "329864000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31612000.00",
                    "totalLiab": "295863000.00",
                    "totalStockholderEquity": "36427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39831000.00",
                    "commonStock": "54819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20896000.00",
                    "otherLiab": null,
                    "goodWill": "17507000.00",
                    "otherAssets": null,
                    "cash": "24767000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88754000.00",
                    "currentDeferredRevenue": "14757000.00",
                    "netDebt": "138640000.00",
                    "shortTermDebt": "7591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "163407000.00",
                    "otherStockholderEquity": "2750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2051000.00",
                    "longTermDebt": null,
                    "inventory": "7229000.00",
                    "accountsPayable": "41334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "264205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "207109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329864000.00",
                    "cashAndShortTermInvestments": "24767000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "243589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59816792.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "24373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-18318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "18318000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36636000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24778000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-18318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24373000.00",
                    "cashAndShortTermInvestments": "18318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59816792.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "317955000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30833000.00",
                    "totalLiab": "293582000.00",
                    "totalStockholderEquity": "24778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43389000.00",
                    "commonStock": "27817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3046000.00",
                    "otherLiab": null,
                    "goodWill": "17768000.00",
                    "otherAssets": null,
                    "cash": "18318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185125000.00",
                    "currentDeferredRevenue": "37437000.00",
                    "netDebt": "143806000.00",
                    "shortTermDebt": "108137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162124000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "76000.00",
                    "longTermDebt": null,
                    "inventory": "5181000.00",
                    "accountsPayable": "15276000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317955000.00",
                    "cashAndShortTermInvestments": "18318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "242647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56772684.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23282116.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23282116.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1920376830.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10526808.00",
                    "totalLiab": "984221598.00",
                    "totalStockholderEquity": "933830470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83488788.00",
                    "commonStock": "297946792.00",
                    "capitalStock": "298490000.00",
                    "retainedEarnings": "743422615.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105250111.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260243532.00",
                    "currentDeferredRevenue": "12776705.00",
                    "netDebt": "525946111.00",
                    "shortTermDebt": "71862981.00",
                    "shortLongTermDebt": "55711000.00",
                    "shortLongTermDebtTotal": "631196222.00",
                    "otherStockholderEquity": "7321651.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275709335.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49379972.00",
                    "longTermDebt": "551403000.00",
                    "inventory": "110552444.00",
                    "accountsPayable": "92115058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2329000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114860589.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57462239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1644667495.00",
                    "capitalLeaseObligations": "25233000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4173000.00",
                    "nonCurrentLiabilitiesTotal": "723978066.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1920376830.00",
                    "cashAndShortTermInvestments": "105250111.00",
                    "propertyPlantAndEquipmentGross": "2109519000.00",
                    "propertyPlantAndEquipmentNet": "1571189457.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15494000.00",
                    "netInvestedCapital": "1542647000.00",
                    "commonStockSharesOutstanding": "104132269.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1458028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9036000.00",
                    "totalLiab": "866954000.00",
                    "totalStockholderEquity": "587131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53294000.00",
                    "commonStock": "286548000.00",
                    "capitalStock": "286548000.00",
                    "retainedEarnings": "481055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211706000.00",
                    "currentDeferredRevenue": "31712000.00",
                    "netDebt": "569672000.00",
                    "shortTermDebt": "56798000.00",
                    "shortLongTermDebt": "45893000.00",
                    "shortLongTermDebtTotal": "620074000.00",
                    "otherStockholderEquity": "8180999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "141790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40258000.00",
                    "longTermDebt": "556296000.00",
                    "inventory": "42094000.00",
                    "accountsPayable": "58067000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3943000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-180472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1316238000.00",
                    "capitalLeaseObligations": "17885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5825000.00",
                    "nonCurrentLiabilitiesTotal": "655248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1458028000.00",
                    "cashAndShortTermInvestments": "50402000.00",
                    "propertyPlantAndEquipmentGross": "1598671000.00",
                    "propertyPlantAndEquipmentNet": "1269846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69916000.00",
                    "netInvestedCapital": "1189320000.00",
                    "commonStockSharesOutstanding": "103106000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1511688000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17220000.00",
                    "totalLiab": "702357000.00",
                    "totalStockholderEquity": "804250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37248000.00",
                    "commonStock": "271336000.00",
                    "capitalStock": "271336000.00",
                    "retainedEarnings": "549530000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "111738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173800000.00",
                    "currentDeferredRevenue": "17159000.00",
                    "netDebt": "334098000.00",
                    "shortTermDebt": "31377000.00",
                    "shortLongTermDebt": "20381000.00",
                    "shortLongTermDebtTotal": "445836000.00",
                    "otherStockholderEquity": "8497000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "199487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28275000.00",
                    "longTermDebt": "405852000.00",
                    "inventory": "42254000.00",
                    "accountsPayable": "74877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16616000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1312201000.00",
                    "capitalLeaseObligations": "19603000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8524000.00",
                    "nonCurrentLiabilitiesTotal": "528557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1511688000.00",
                    "cashAndShortTermInvestments": "111738000.00",
                    "propertyPlantAndEquipmentGross": "1614129000.00",
                    "propertyPlantAndEquipmentNet": "1281934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25687000.00",
                    "netInvestedCapital": "1230483000.00",
                    "commonStockSharesOutstanding": "94896334.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1188076000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11292000.00",
                    "totalLiab": "645911000.00",
                    "totalStockholderEquity": "538592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29272000.00",
                    "commonStock": "148055000.00",
                    "capitalStock": "148055000.00",
                    "retainedEarnings": "456726000.00",
                    "otherLiab": "109696000.00",
                    "goodWill": null,
                    "otherAssets": "24689000.00",
                    "cash": "177702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129121000.00",
                    "currentDeferredRevenue": "16580000.00",
                    "netDebt": "251318000.00",
                    "shortTermDebt": "21926000.00",
                    "shortLongTermDebt": "15703000.00",
                    "shortLongTermDebtTotal": "429020000.00",
                    "otherStockholderEquity": "11179928.00",
                    "propertyPlantEquipment": "770960000.00",
                    "totalCurrentAssets": "392427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "538592000.00",
                    "shortTermInvestments": "139700000.00",
                    "netReceivables": "32778000.00",
                    "longTermDebt": "402354000.00",
                    "inventory": "30955000.00",
                    "accountsPayable": "47868000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3573000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "795649000.00",
                    "capitalLeaseObligations": "10963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4987000.00",
                    "nonCurrentLiabilitiesTotal": "516790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1188076000.00",
                    "cashAndShortTermInvestments": "317402000.00",
                    "propertyPlantAndEquipmentGross": "998860000.00",
                    "propertyPlantAndEquipmentNet": "770960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "263306000.00",
                    "netInvestedCapital": "956649000.00",
                    "commonStockSharesOutstanding": "92170656.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "689762000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6725000.00",
                    "totalLiab": "294272000.00",
                    "totalStockholderEquity": "393057000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60835000.00",
                    "commonStock": "133072000.00",
                    "capitalStock": "133072000.00",
                    "retainedEarnings": "354895000.00",
                    "otherLiab": "114307000.00",
                    "goodWill": null,
                    "otherAssets": "3610000.00",
                    "cash": "130129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122660000.00",
                    "currentDeferredRevenue": "10511000.00",
                    "netDebt": "-63769000.00",
                    "shortTermDebt": "9055000.00",
                    "shortLongTermDebt": "4344000.00",
                    "shortLongTermDebtTotal": "66360000.00",
                    "otherStockholderEquity": "-107083000.00",
                    "propertyPlantEquipment": "477466000.00",
                    "totalCurrentAssets": "208686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "393057000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45813000.00",
                    "longTermDebt": "54906000.00",
                    "inventory": "26019000.00",
                    "accountsPayable": "25404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94910000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1295000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481076000.00",
                    "capitalLeaseObligations": "7110000.00",
                    "longTermDebtTotal": "57305000.00",
                    "nonCurrentLiabilitiesOther": "11193000.00",
                    "nonCurrentLiabilitiesTotal": "171612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12173000.00",
                    "liabilitiesAndStockholdersEquity": "689762000.00",
                    "cashAndShortTermInvestments": "130129000.00",
                    "propertyPlantAndEquipmentGross": "637987000.00",
                    "propertyPlantAndEquipmentNet": "477466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "86026000.00",
                    "netInvestedCapital": "452307000.00",
                    "commonStockSharesOutstanding": "90963452.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "497099000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2635000.00",
                    "totalLiab": "283024000.00",
                    "totalStockholderEquity": "212703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63299000.00",
                    "commonStock": "126152000.00",
                    "capitalStock": "126152000.00",
                    "retainedEarnings": "153842000.00",
                    "otherLiab": "35395000.00",
                    "goodWill": null,
                    "otherAssets": "14832000.00",
                    "cash": "62508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91720000.00",
                    "currentDeferredRevenue": "36759000.00",
                    "netDebt": "107342000.00",
                    "shortTermDebt": "13941000.00",
                    "shortLongTermDebt": "12539000.00",
                    "shortLongTermDebtTotal": "169850000.00",
                    "otherStockholderEquity": "15637000.00",
                    "propertyPlantEquipment": "354726000.00",
                    "totalCurrentAssets": "127541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "212703000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "36402000.00",
                    "longTermDebt": "155563000.00",
                    "inventory": "25996000.00",
                    "accountsPayable": "14480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369558000.00",
                    "capitalLeaseObligations": "1748000.00",
                    "longTermDebtTotal": "155909000.00",
                    "nonCurrentLiabilitiesOther": "1666000.00",
                    "nonCurrentLiabilitiesTotal": "191304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497099000.00",
                    "cashAndShortTermInvestments": "62508000.00",
                    "propertyPlantAndEquipmentGross": "479354000.00",
                    "propertyPlantAndEquipmentNet": "333702000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "35821000.00",
                    "netInvestedCapital": "380805000.00",
                    "commonStockSharesOutstanding": "92213628.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "462674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4779000.00",
                    "totalLiab": "263616000.00",
                    "totalStockholderEquity": "198223000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36527000.00",
                    "commonStock": "120492000.00",
                    "capitalStock": "120492000.00",
                    "retainedEarnings": "102220000.00",
                    "otherLiab": "41203000.00",
                    "goodWill": null,
                    "otherAssets": "21715000.00",
                    "cash": "22985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80481000.00",
                    "currentDeferredRevenue": "35870000.00",
                    "netDebt": "140031000.00",
                    "shortTermDebt": "22143000.00",
                    "shortLongTermDebt": "18984000.00",
                    "shortLongTermDebtTotal": "163016000.00",
                    "otherStockholderEquity": "9084000.00",
                    "propertyPlantEquipment": "365394000.00",
                    "totalCurrentAssets": "75565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "198223000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27378000.00",
                    "longTermDebt": "140386000.00",
                    "inventory": "20423000.00",
                    "accountsPayable": "21811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387109000.00",
                    "capitalLeaseObligations": "3646000.00",
                    "longTermDebtTotal": "140873000.00",
                    "nonCurrentLiabilitiesOther": "1928000.00",
                    "nonCurrentLiabilitiesTotal": "183135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "462674000.00",
                    "cashAndShortTermInvestments": "22985000.00",
                    "propertyPlantAndEquipmentGross": "491578000.00",
                    "propertyPlantAndEquipmentNet": "339516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4916000.00",
                    "netInvestedCapital": "357593000.00",
                    "commonStockSharesOutstanding": "91390425.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "360439000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10149000.00",
                    "totalLiab": "256617000.00",
                    "totalStockholderEquity": "103526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19299000.00",
                    "commonStock": "117944000.00",
                    "capitalStock": "117944000.00",
                    "retainedEarnings": "10337000.00",
                    "otherLiab": "54720000.00",
                    "goodWill": null,
                    "otherAssets": "2432000.00",
                    "cash": "18941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60265000.00",
                    "currentDeferredRevenue": "1916000.00",
                    "netDebt": "133293000.00",
                    "shortTermDebt": "10602000.00",
                    "shortLongTermDebt": "10602000.00",
                    "shortLongTermDebtTotal": "152234000.00",
                    "otherStockholderEquity": "3897000.00",
                    "propertyPlantEquipment": "306367000.00",
                    "totalCurrentAssets": "50954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11160000.00",
                    "longTermDebt": "141632000.00",
                    "inventory": "14645000.00",
                    "accountsPayable": "19007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "141632000.00",
                    "nonCurrentLiabilitiesOther": "807000.00",
                    "nonCurrentLiabilitiesTotal": "196352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "360439000.00",
                    "cashAndShortTermInvestments": "18941000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "306367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9311000.00",
                    "netInvestedCapital": "255760000.00",
                    "commonStockSharesOutstanding": "83927977.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "381343000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36099000.00",
                    "totalLiab": "251597000.00",
                    "totalStockholderEquity": "129989000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29543000.00",
                    "commonStock": "113050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14011000.00",
                    "otherLiab": "62700000.00",
                    "goodWill": null,
                    "otherAssets": "2037000.00",
                    "cash": "51098000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55332000.00",
                    "currentDeferredRevenue": "14494000.00",
                    "netDebt": "88068000.00",
                    "shortTermDebt": "5601000.00",
                    "shortLongTermDebt": "5601000.00",
                    "shortLongTermDebtTotal": "139166000.00",
                    "otherStockholderEquity": "879000.00",
                    "propertyPlantEquipment": "280661000.00",
                    "totalCurrentAssets": "97892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "129989000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3913999.00",
                    "longTermDebt": "133565000.00",
                    "inventory": "8478000.00",
                    "accountsPayable": "13331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "283451000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "133565000.00",
                    "nonCurrentLiabilitiesOther": "653000.00",
                    "nonCurrentLiabilitiesTotal": "196265000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "381343000.00",
                    "cashAndShortTermInvestments": "51098000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "280661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42560000.00",
                    "netInvestedCapital": "269155000.00",
                    "commonStockSharesOutstanding": "66003387.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "317955000.00",
                    "intangibleAssets": "17768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27025000.00",
                    "totalLiab": "293582000.00",
                    "totalStockholderEquity": "24778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52026000.00",
                    "commonStock": "27817000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3046000.00",
                    "otherLiab": null,
                    "goodWill": "17768000.00",
                    "otherAssets": "1111000.00",
                    "cash": "18318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185125000.00",
                    "currentDeferredRevenue": "37437000.00",
                    "netDebt": "143806000.00",
                    "shortTermDebt": "108137000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "162124000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "261495000.00",
                    "totalCurrentAssets": "54408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "504000.00",
                    "longTermDebt": "53987000.00",
                    "inventory": "5181000.00",
                    "accountsPayable": "5271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263547000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "53987000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317955000.00",
                    "cashAndShortTermInvestments": "18318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "242647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48527872.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-104078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116237000.00",
                    "changeInCash": "12311000.00",
                    "beginPeriodCashFlow": "101742000.00",
                    "endPeriodCashFlow": "114053000.00",
                    "totalCashFromOperatingActivities": "191233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43117000.00",
                    "otherCashflowsFromInvestingActivities": "568000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3261000.00",
                    "stockBasedCompensation": "7458000.00",
                    "otherNonCashItems": "21160000.00",
                    "freeCashFlow": "115813000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85038000.00",
                    "netBorrowings": "-38260000.00",
                    "totalCashFromFinancingActivities": "-45674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90749000.00",
                    "changeInCash": "10535000.00",
                    "beginPeriodCashFlow": "91207000.00",
                    "endPeriodCashFlow": "101742000.00",
                    "totalCashFromOperatingActivities": "137862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38514000.00",
                    "otherCashflowsFromInvestingActivities": "995000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-20223000.00",
                    "changeToAccountReceivables": "-6612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6686000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "-5099000.00",
                    "freeCashFlow": "51829000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59285261.00",
                    "netBorrowings": "-23879000.00",
                    "totalCashFromFinancingActivities": "-25349927.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107264333.00",
                    "changeInCash": "-13743149.00",
                    "beginPeriodCashFlow": "105250111.00",
                    "endPeriodCashFlow": "91506962.00",
                    "totalCashFromOperatingActivities": "74864432.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36375065.00",
                    "otherCashflowsFromInvestingActivities": "685373.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2847996.00",
                    "changeToAccountReceivables": "-6591415.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8030205.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55004390",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23796743.00",
                    "stockBasedCompensation": "2640000.00",
                    "otherNonCashItems": "-55518175.00",
                    "freeCashFlow": "19860042.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "1778000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79316363.00",
                    "netBorrowings": "-16362000.00",
                    "totalCashFromFinancingActivities": "-15098787.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78153126.00",
                    "changeInCash": "39057699.00",
                    "beginPeriodCashFlow": "66192412.00",
                    "endPeriodCashFlow": "105250111.00",
                    "totalCashFromOperatingActivities": "134139454.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47859524.00",
                    "otherCashflowsFromInvestingActivities": "1893045.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14101579.00",
                    "changeToAccountReceivables": "-31273240.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7864124.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76159668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52892507.00",
                    "stockBasedCompensation": "8909000.00",
                    "otherNonCashItems": "55685676.00",
                    "freeCashFlow": "57979786.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-75838000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79900616.00",
                    "netBorrowings": "-14068000.00",
                    "totalCashFromFinancingActivities": "-13606577.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35579144.00",
                    "changeInCash": "-2262579.00",
                    "beginPeriodCashFlow": "68454991.00",
                    "endPeriodCashFlow": "66192412.00",
                    "totalCashFromOperatingActivities": "97525643.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43561539.00",
                    "otherCashflowsFromInvestingActivities": "41221.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15098614.00",
                    "changeToAccountReceivables": "1597000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1996877.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73675011",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31093806.00",
                    "stockBasedCompensation": "6742000.00",
                    "otherNonCashItems": "-12708846.00",
                    "freeCashFlow": "23850631.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-70514000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70514000.00",
                    "netBorrowings": "-26640000.00",
                    "totalCashFromFinancingActivities": "-33575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71028000.00",
                    "changeInCash": "-12270000.00",
                    "beginPeriodCashFlow": "80573000.00",
                    "endPeriodCashFlow": "68303000.00",
                    "totalCashFromOperatingActivities": "90256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25215000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6022000.00",
                    "changeToAccountReceivables": "50911000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7216616.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10491000.00",
                    "stockBasedCompensation": "7756000.00",
                    "otherNonCashItems": "-37316000.00",
                    "freeCashFlow": "18977000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-59022000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59022000.00",
                    "netBorrowings": "41761000.00",
                    "totalCashFromFinancingActivities": "22991000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80627000.00",
                    "changeInCash": "30171000.00",
                    "beginPeriodCashFlow": "50402000.00",
                    "endPeriodCashFlow": "80573000.00",
                    "totalCashFromOperatingActivities": "65440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18620000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8008000.00",
                    "changeToAccountReceivables": "-45062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18770000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42766000.00",
                    "stockBasedCompensation": "1173000.00",
                    "otherNonCashItems": "-6955000.00",
                    "freeCashFlow": "5901000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-76391000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76391000.00",
                    "netBorrowings": "52102000.00",
                    "totalCashFromFinancingActivities": "48339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48928000.00",
                    "changeInCash": "30173000.00",
                    "beginPeriodCashFlow": "20229000.00",
                    "endPeriodCashFlow": "50402000.00",
                    "totalCashFromOperatingActivities": "60797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20265000.00",
                    "otherCashflowsFromInvestingActivities": "315588.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5050000.00",
                    "changeToAccountReceivables": "1368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3763000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16449000.00",
                    "stockBasedCompensation": "-7496000.00",
                    "otherNonCashItems": "86369000.00",
                    "freeCashFlow": "-15931000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-77364000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77364000.00",
                    "netBorrowings": "13383000.00",
                    "totalCashFromFinancingActivities": "-1043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41367000.00",
                    "changeInCash": "-24544000.00",
                    "beginPeriodCashFlow": "44773000.00",
                    "endPeriodCashFlow": "20229000.00",
                    "totalCashFromOperatingActivities": "52675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21555000.00",
                    "otherCashflowsFromInvestingActivities": "387184.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8261000.00",
                    "changeToAccountReceivables": "-4110000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2234000.00",
                    "stockBasedCompensation": "4859000.00",
                    "otherNonCashItems": "-25671000.00",
                    "freeCashFlow": "-25156000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-74570000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74570000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53795000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53399000.00",
                    "changeInCash": "-6919000.00",
                    "beginPeriodCashFlow": "51692000.00",
                    "endPeriodCashFlow": "44773000.00",
                    "totalCashFromOperatingActivities": "14715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22294000.00",
                    "otherCashflowsFromInvestingActivities": "667000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2904000.00",
                    "changeToAccountReceivables": "-8225000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4586000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23799000.00",
                    "stockBasedCompensation": "6075000.00",
                    "otherNonCashItems": "71811000.00",
                    "freeCashFlow": "-60522000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-107059000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6830000.00",
                    "changeInCash": "-60046000.00",
                    "beginPeriodCashFlow": "111738000.00",
                    "endPeriodCashFlow": "51692000.00",
                    "totalCashFromOperatingActivities": "17232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23296000.00",
                    "otherCashflowsFromInvestingActivities": "727734.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3629000.00",
                    "changeToAccountReceivables": "-3018000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14340000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20574000.00",
                    "stockBasedCompensation": "6545000.00",
                    "otherNonCashItems": "16648000.00",
                    "freeCashFlow": "-90558000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-82119000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82119000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "99326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37052000.00",
                    "changeInCash": "66981000.00",
                    "beginPeriodCashFlow": "44757000.00",
                    "endPeriodCashFlow": "111738000.00",
                    "totalCashFromOperatingActivities": "49397000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24980000.00",
                    "otherCashflowsFromInvestingActivities": "43920000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-359000.00",
                    "changeToAccountReceivables": "6014000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102969000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1538000.00",
                    "stockBasedCompensation": "477000.00",
                    "otherNonCashItems": "-23065000.00",
                    "freeCashFlow": "-76642000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "16472000.00",
                    "changeToLiabilities": "12011000.00",
                    "totalCashflowsFromInvestingActivities": "-104916000.00",
                    "netBorrowings": "-3628000.00",
                    "totalCashFromFinancingActivities": "-15982000.00",
                    "changeToOperatingActivities": "-6286000.00",
                    "netIncome": "2525000.00",
                    "changeInCash": "-79625000.00",
                    "beginPeriodCashFlow": "124382000.00",
                    "endPeriodCashFlow": "44757000.00",
                    "totalCashFromOperatingActivities": "41858000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23756257.00",
                    "otherCashflowsFromInvestingActivities": "16472000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "890000.00",
                    "changeToAccountReceivables": "-3189000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12354000.00",
                    "changeToNetincome": "13918000.00",
                    "capitalExpenditures": "121388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8585000.00",
                    "stockBasedCompensation": "-1185000.00",
                    "otherNonCashItems": "25346743.00",
                    "freeCashFlow": "-79530000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-152208000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-152208000.00",
                    "netBorrowings": "6142000.00",
                    "totalCashFromFinancingActivities": "10309000.00",
                    "changeToOperatingActivities": "14415000.00",
                    "netIncome": "29941000.00",
                    "changeInCash": "-85526000.00",
                    "beginPeriodCashFlow": "209908000.00",
                    "endPeriodCashFlow": "124382000.00",
                    "totalCashFromOperatingActivities": "55451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23753895.00",
                    "otherCashflowsFromInvestingActivities": "137097237.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4579000.00",
                    "changeToAccountReceivables": "12636000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4167000.00",
                    "changeToNetincome": "-9461000.00",
                    "capitalExpenditures": "126860000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14415000.00",
                    "stockBasedCompensation": "4909000.00",
                    "otherNonCashItems": "-23340895.00",
                    "freeCashFlow": "-71409000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": "USD",
                    "investments": "31077000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "31077000.00",
                    "netBorrowings": "-3645000.00",
                    "totalCashFromFinancingActivities": "-15902000.00",
                    "changeToOperatingActivities": "-27751000.00",
                    "netIncome": "24500000.00",
                    "changeInCash": "32206000.00",
                    "beginPeriodCashFlow": "177702000.00",
                    "endPeriodCashFlow": "209908000.00",
                    "totalCashFromOperatingActivities": "16393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16506000.00",
                    "otherCashflowsFromInvestingActivities": "117439000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1221000.00",
                    "changeToAccountReceivables": "-8543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12257000.00",
                    "changeToNetincome": "3484000.00",
                    "capitalExpenditures": "86362000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27751000.00",
                    "stockBasedCompensation": "5017000.00",
                    "otherNonCashItems": "-6545000.00",
                    "freeCashFlow": "-69969000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "investments": "-68773000.00",
                    "changeToLiabilities": "-5527000.00",
                    "totalCashflowsFromInvestingActivities": "-68773000.00",
                    "netBorrowings": "-2722000.00",
                    "totalCashFromFinancingActivities": "61000.00",
                    "changeToOperatingActivities": "-3891000.00",
                    "netIncome": "22472000.00",
                    "changeInCash": "-32542000.00",
                    "beginPeriodCashFlow": "210244000.00",
                    "endPeriodCashFlow": "177702000.00",
                    "totalCashFromOperatingActivities": "33979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16361000.00",
                    "otherCashflowsFromInvestingActivities": "18265000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1486000.00",
                    "changeToAccountReceivables": "-7055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2783000.00",
                    "changeToNetincome": "8255000.00",
                    "capitalExpenditures": "87038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14987000.00",
                    "stockBasedCompensation": "4123000.00",
                    "otherNonCashItems": "-1530000.00",
                    "freeCashFlow": "-53059000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-48778000.00",
                    "changeToLiabilities": "17275000.00",
                    "totalCashflowsFromInvestingActivities": "-144114000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-15893000.00",
                    "changeToOperatingActivities": "-5374000.00",
                    "netIncome": "3999000.00",
                    "changeInCash": "-119048000.00",
                    "beginPeriodCashFlow": "329292000.00",
                    "endPeriodCashFlow": "210244000.00",
                    "totalCashFromOperatingActivities": "42992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14743000.00",
                    "otherCashflowsFromInvestingActivities": "-48778000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1190000.00",
                    "changeToAccountReceivables": "16317000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13293000.00",
                    "changeToNetincome": "-2524000.00",
                    "capitalExpenditures": "95336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27028000.00",
                    "stockBasedCompensation": "4151000.00",
                    "otherNonCashItems": "-8816000.00",
                    "freeCashFlow": "-52344000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "710000.00",
                    "changeToLiabilities": "-2628000.00",
                    "totalCashflowsFromInvestingActivities": "-57671000.00",
                    "netBorrowings": "494000.00",
                    "totalCashFromFinancingActivities": "984000.00",
                    "changeToOperatingActivities": "789000.00",
                    "netIncome": "24110000.00",
                    "changeInCash": "-36173000.00",
                    "beginPeriodCashFlow": "365465000.00",
                    "endPeriodCashFlow": "329292000.00",
                    "totalCashFromOperatingActivities": "22429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16361000.00",
                    "otherCashflowsFromInvestingActivities": "102328816.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "390000.00",
                    "changeToAccountReceivables": "-18934000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "490000.00",
                    "changeToNetincome": "2058000.00",
                    "capitalExpenditures": "58381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20383000.00",
                    "stockBasedCompensation": "-2333000.00",
                    "otherNonCashItems": "-609000.00",
                    "freeCashFlow": "-35952000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-100184000.00",
                    "changeToLiabilities": "-16727000.00",
                    "totalCashflowsFromInvestingActivities": "-155248000.00",
                    "netBorrowings": "343247000.00",
                    "totalCashFromFinancingActivities": "342147000.00",
                    "changeToOperatingActivities": "1633000.00",
                    "netIncome": "52486000.00",
                    "changeInCash": "235336000.00",
                    "beginPeriodCashFlow": "130129000.00",
                    "endPeriodCashFlow": "365465000.00",
                    "totalCashFromOperatingActivities": "43986000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12193945.00",
                    "otherCashflowsFromInvestingActivities": "-100184000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2395000.00",
                    "changeToAccountReceivables": "7802000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": "-10480000.00",
                    "capitalExpenditures": "55064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9687000.00",
                    "stockBasedCompensation": "1990000.00",
                    "otherNonCashItems": "-21602945.00",
                    "freeCashFlow": "-11078000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "investments": "25856000.00",
                    "changeToLiabilities": "13704000.00",
                    "totalCashflowsFromInvestingActivities": "-31720000.00",
                    "netBorrowings": "1790000.00",
                    "totalCashFromFinancingActivities": "3004000.00",
                    "changeToOperatingActivities": "-7908000.00",
                    "netIncome": "60212000.00",
                    "changeInCash": "37483000.00",
                    "beginPeriodCashFlow": "92646000.00",
                    "endPeriodCashFlow": "130129000.00",
                    "totalCashFromOperatingActivities": "66664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13675000.00",
                    "otherCashflowsFromInvestingActivities": "25856000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2803000.00",
                    "changeToAccountReceivables": "-3379000.00",
                    "salePurchaseOfStock": "5550000.00",
                    "otherCashflowsFromFinancingActivities": "1214000.00",
                    "changeToNetincome": "-7506000.00",
                    "capitalExpenditures": "57576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-386000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "-12346000.00",
                    "freeCashFlow": "9088000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-24051000.00",
                    "changeToLiabilities": "5910000.00",
                    "totalCashflowsFromInvestingActivities": "-85893000.00",
                    "netBorrowings": "-102001000.00",
                    "totalCashFromFinancingActivities": "-102809000.00",
                    "changeToOperatingActivities": "-7624000.00",
                    "netIncome": "26384000.00",
                    "changeInCash": "-45009000.00",
                    "beginPeriodCashFlow": "137655000.00",
                    "endPeriodCashFlow": "92646000.00",
                    "totalCashFromOperatingActivities": "150711000.00",
                    "issuanceOfCapitalStock": "491000.00",
                    "depreciation": "12233000.00",
                    "otherCashflowsFromInvestingActivities": "-24051000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "391000.00",
                    "changeToAccountReceivables": "-8244000.00",
                    "salePurchaseOfStock": "2692000.00",
                    "otherCashflowsFromFinancingActivities": "-1299000.00",
                    "changeToNetincome": "121964000.00",
                    "capitalExpenditures": "61842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9567000.00",
                    "stockBasedCompensation": "2041000.00",
                    "otherNonCashItems": "113551000.00",
                    "freeCashFlow": "88869000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "374000.00",
                    "changeToLiabilities": "2580000.00",
                    "totalCashflowsFromInvestingActivities": "-35702000.00",
                    "netBorrowings": "-4284000.00",
                    "totalCashFromFinancingActivities": "-5690000.00",
                    "changeToOperatingActivities": "-1397000.00",
                    "netIncome": "83979000.00",
                    "changeInCash": "53081000.00",
                    "beginPeriodCashFlow": "84574000.00",
                    "endPeriodCashFlow": "137655000.00",
                    "totalCashFromOperatingActivities": "85102000.00",
                    "issuanceOfCapitalStock": "1085000.00",
                    "depreciation": "9871000.00",
                    "otherCashflowsFromInvestingActivities": "374000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1200000.00",
                    "changeToAccountReceivables": "11632000.00",
                    "salePurchaseOfStock": "2201000.00",
                    "otherCashflowsFromFinancingActivities": "-2491000.00",
                    "changeToNetincome": "-19803000.00",
                    "capitalExpenditures": "36076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11615000.00",
                    "stockBasedCompensation": "2480000.00",
                    "otherNonCashItems": "-38705000.00",
                    "freeCashFlow": "49026000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "126000.00",
                    "changeToLiabilities": "-11828000.00",
                    "totalCashflowsFromInvestingActivities": "-26211000.00",
                    "netBorrowings": "-8117000.00",
                    "totalCashFromFinancingActivities": "-9935000.00",
                    "changeToOperatingActivities": "5970000.00",
                    "netIncome": "32057000.00",
                    "changeInCash": "22066000.00",
                    "beginPeriodCashFlow": "62508000.00",
                    "endPeriodCashFlow": "84574000.00",
                    "totalCashFromOperatingActivities": "62112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11511000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1287000.00",
                    "changeToAccountReceivables": "-12189000.00",
                    "salePurchaseOfStock": "1116000.00",
                    "otherCashflowsFromFinancingActivities": "-2934000.00",
                    "changeToNetincome": "35612000.00",
                    "capitalExpenditures": "26337000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16760000.00",
                    "stockBasedCompensation": "2346000.00",
                    "otherNonCashItems": "25129000.00",
                    "freeCashFlow": "35775000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "578000.00",
                    "changeToLiabilities": "-10596000.00",
                    "totalCashflowsFromInvestingActivities": "-31264000.00",
                    "netBorrowings": "-1825000.00",
                    "totalCashFromFinancingActivities": "-3170000.00",
                    "changeToOperatingActivities": "6488000.00",
                    "netIncome": "66342000.00",
                    "changeInCash": "8167000.00",
                    "beginPeriodCashFlow": "54341000.00",
                    "endPeriodCashFlow": "62508000.00",
                    "totalCashFromOperatingActivities": "38623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9161000.00",
                    "otherCashflowsFromInvestingActivities": "578000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-788000.00",
                    "changeToAccountReceivables": "-5756000.00",
                    "salePurchaseOfStock": "4402000.00",
                    "otherCashflowsFromFinancingActivities": "-2684000.00",
                    "changeToNetincome": "-25672000.00",
                    "capitalExpenditures": "31842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10652000.00",
                    "stockBasedCompensation": "2549000.00",
                    "otherNonCashItems": "-33125000.00",
                    "freeCashFlow": "6781000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "383000.00",
                    "totalCashflowsFromInvestingActivities": "-27027000.00",
                    "netBorrowings": "-10667000.00",
                    "totalCashFromFinancingActivities": "-13637000.00",
                    "changeToOperatingActivities": "2514000.00",
                    "netIncome": "31443000.00",
                    "changeInCash": "2724000.00",
                    "beginPeriodCashFlow": "51617000.00",
                    "endPeriodCashFlow": "54341000.00",
                    "totalCashFromOperatingActivities": "44430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10445000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-591000.00",
                    "changeToAccountReceivables": "-13274000.00",
                    "salePurchaseOfStock": "3063000.00",
                    "otherCashflowsFromFinancingActivities": "-4377000.00",
                    "changeToNetincome": "13890000.00",
                    "capitalExpenditures": "27134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10968000.00",
                    "stockBasedCompensation": "1743000.00",
                    "otherNonCashItems": "4961000.00",
                    "freeCashFlow": "17296000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7708000.00",
                    "changeInCash": "7279000.00",
                    "beginPeriodCashFlow": "44338000.00",
                    "endPeriodCashFlow": "51617000.00",
                    "totalCashFromOperatingActivities": "42470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9261000.00",
                    "otherCashflowsFromInvestingActivities": "-34000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3044000.00",
                    "changeToAccountReceivables": "-98000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4993000.00",
                    "stockBasedCompensation": "2723000.00",
                    "otherNonCashItems": "14196000.00",
                    "freeCashFlow": "12061000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27903000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52995000.00",
                    "changeInCash": "22853000.00",
                    "beginPeriodCashFlow": "21485000.00",
                    "endPeriodCashFlow": "44338000.00",
                    "totalCashFromOperatingActivities": "37314000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10481000.00",
                    "otherCashflowsFromInvestingActivities": "518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1937000.00",
                    "changeToAccountReceivables": "5862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6685000.00",
                    "stockBasedCompensation": "2049000.00",
                    "otherNonCashItems": "85798000.00",
                    "freeCashFlow": "8893000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45409000.00",
                    "changeInCash": "-231000.00",
                    "beginPeriodCashFlow": "21716000.00",
                    "endPeriodCashFlow": "21485000.00",
                    "totalCashFromOperatingActivities": "35931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12042000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1456000.00",
                    "changeToAccountReceivables": "410000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4924000.00",
                    "stockBasedCompensation": "1304000.00",
                    "otherNonCashItems": "-2539000.00",
                    "freeCashFlow": "900000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16307000.00",
                    "changeInCash": "-11765000.00",
                    "beginPeriodCashFlow": "33481000.00",
                    "endPeriodCashFlow": "21716000.00",
                    "totalCashFromOperatingActivities": "29528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10768000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1123000.00",
                    "changeToAccountReceivables": "-833000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29623000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3009000.00",
                    "stockBasedCompensation": "1353000.00",
                    "otherNonCashItems": "16850000.00",
                    "freeCashFlow": "-95000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19494000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15256000.00",
                    "changeInCash": "13993000.00",
                    "beginPeriodCashFlow": "19488000.00",
                    "endPeriodCashFlow": "33481000.00",
                    "totalCashFromOperatingActivities": "37304000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11222000.00",
                    "otherCashflowsFromInvestingActivities": "-429000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3392000.00",
                    "changeToAccountReceivables": "11568000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2963000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4010000.00",
                    "stockBasedCompensation": "1292000.00",
                    "otherNonCashItems": "3497000.00",
                    "freeCashFlow": "17810000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15483000.00",
                    "changeInCash": "547000.00",
                    "beginPeriodCashFlow": "18941000.00",
                    "endPeriodCashFlow": "19488000.00",
                    "totalCashFromOperatingActivities": "25067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12139000.00",
                    "otherCashflowsFromInvestingActivities": "17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6759000.00",
                    "changeToAccountReceivables": "-11901000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15302000.00",
                    "stockBasedCompensation": "1843000.00",
                    "otherNonCashItems": "8173000.00",
                    "freeCashFlow": "2941000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2652000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18916000.00",
                    "changeInCash": "-1552000.00",
                    "beginPeriodCashFlow": "20493000.00",
                    "endPeriodCashFlow": "18941000.00",
                    "totalCashFromOperatingActivities": "36658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20426000.00",
                    "otherCashflowsFromInvestingActivities": "-5832000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1303000.00",
                    "changeToAccountReceivables": "-5014000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11204000.00",
                    "stockBasedCompensation": "723000.00",
                    "otherNonCashItems": "-35000.00",
                    "freeCashFlow": "8345000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12222000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2784000.00",
                    "changeInCash": "3401000.00",
                    "beginPeriodCashFlow": "17092000.00",
                    "endPeriodCashFlow": "20493000.00",
                    "totalCashFromOperatingActivities": "22626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6292000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6043000.00",
                    "changeToAccountReceivables": "4250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7592000.00",
                    "stockBasedCompensation": "887000.00",
                    "otherNonCashItems": "5305000.00",
                    "freeCashFlow": "4531000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20891000.00",
                    "changeInCash": "-9980000.00",
                    "beginPeriodCashFlow": "27072000.00",
                    "endPeriodCashFlow": "17092000.00",
                    "totalCashFromOperatingActivities": "22693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11040000.00",
                    "otherCashflowsFromInvestingActivities": "40000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4813000.00",
                    "changeToAccountReceivables": "-4455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4727000.00",
                    "stockBasedCompensation": "834000.00",
                    "otherNonCashItems": "28325000.00",
                    "freeCashFlow": "-9662000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22292000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3800000.00",
                    "changeInCash": "-24026000.00",
                    "beginPeriodCashFlow": "51098000.00",
                    "endPeriodCashFlow": "27072000.00",
                    "totalCashFromOperatingActivities": "655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7539000.00",
                    "otherCashflowsFromInvestingActivities": "117000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5298000.00",
                    "changeToAccountReceivables": "603000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6775000.00",
                    "stockBasedCompensation": "781000.00",
                    "otherNonCashItems": "3514000.00",
                    "freeCashFlow": "-21754000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27833000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16135000.00",
                    "changeInCash": "36182000.00",
                    "beginPeriodCashFlow": "14916000.00",
                    "endPeriodCashFlow": "51098000.00",
                    "totalCashFromOperatingActivities": "11150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10788000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31000.00",
                    "changeToAccountReceivables": "1773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-51396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26360000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-391000.00",
                    "stockBasedCompensation": "597000.00",
                    "otherNonCashItems": "-15117000.00",
                    "freeCashFlow": "-15210000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18688000.00",
                    "changeInCash": "-9851000.00",
                    "beginPeriodCashFlow": "24767000.00",
                    "endPeriodCashFlow": "14916000.00",
                    "totalCashFromOperatingActivities": "6928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8996000.00",
                    "otherCashflowsFromInvestingActivities": "254000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-870000.00",
                    "changeToAccountReceivables": "-2004000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-1858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14939000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4482000.00",
                    "stockBasedCompensation": "191000.00",
                    "otherNonCashItems": "-1458000.00",
                    "freeCashFlow": "-8011000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9199000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2583000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5209000.00",
                    "changeInCash": "-7608000.00",
                    "beginPeriodCashFlow": "32375000.00",
                    "endPeriodCashFlow": "24767000.00",
                    "totalCashFromOperatingActivities": "4694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8312000.00",
                    "otherCashflowsFromInvestingActivities": "439000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2420000.00",
                    "changeToAccountReceivables": "-2013000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5751000.00",
                    "stockBasedCompensation": "91000.00",
                    "otherNonCashItems": "-2372000.00",
                    "freeCashFlow": "-3303000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10410000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26205000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5454000.00",
                    "changeInCash": "14057000.00",
                    "beginPeriodCashFlow": "18318000.00",
                    "endPeriodCashFlow": "32375000.00",
                    "totalCashFromOperatingActivities": "-1516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4642000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3982000.00",
                    "changeToAccountReceivables": "-43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1572000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3150000.00",
                    "stockBasedCompensation": "-4117000.00",
                    "otherNonCashItems": "6564000.00",
                    "freeCashFlow": "-10433000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4226000.00",
                    "changeInCash": "9084000.00",
                    "beginPeriodCashFlow": "18591000.00",
                    "endPeriodCashFlow": "27675000.00",
                    "totalCashFromOperatingActivities": "-12952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7964500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16690500.00",
                    "freeCashFlow": "-12952000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18608000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-236000.00",
                    "changeInCash": "18588000.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "18591000.00",
                    "totalCashFromOperatingActivities": "-20000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "215000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-223000.00",
                    "freeCashFlow": "-20000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107000.00",
                    "changeInCash": "3000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "-108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-109000.00",
                    "freeCashFlow": "-108000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": "3850000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-283465849.00",
                    "netBorrowings": "-15309000.00",
                    "totalCashFromFinancingActivities": "-17290471.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "268339611.00",
                    "changeInCash": "54878092.00",
                    "beginPeriodCashFlow": "50372019.00",
                    "endPeriodCashFlow": "105250111.00",
                    "totalCashFromOperatingActivities": "358568950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140069811.00",
                    "otherCashflowsFromInvestingActivities": "3917396.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-42369947.00",
                    "changeToAccountReceivables": "-22768721.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267352631",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52640648.00",
                    "stockBasedCompensation": "24580000.00",
                    "otherNonCashItems": "-21976083.00",
                    "freeCashFlow": "91216319.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-335384000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335384000.00",
                    "netBorrowings": "159102000.00",
                    "totalCashFromFinancingActivities": "131159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67790000.00",
                    "changeInCash": "-61336000.00",
                    "beginPeriodCashFlow": "111738000.00",
                    "endPeriodCashFlow": "50402000.00",
                    "totalCashFromOperatingActivities": "145419000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "87410000.00",
                    "otherCashflowsFromInvestingActivities": "2096000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-12586000.00",
                    "changeToAccountReceivables": "-13985000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "337586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25690000.00",
                    "stockBasedCompensation": "9983000.00",
                    "otherNonCashItems": "149157000.00",
                    "freeCashFlow": "-192167000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "investments": "-308166000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-308166000.00",
                    "netBorrowings": "-4774000.00",
                    "totalCashFromFinancingActivities": "77751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94505915.00",
                    "changeInCash": "-65964000.00",
                    "beginPeriodCashFlow": "177702000.00",
                    "endPeriodCashFlow": "111738000.00",
                    "totalCashFromOperatingActivities": "163099000.00",
                    "issuanceOfCapitalStock": "104330000.00",
                    "depreciation": "91926463.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5269000.00",
                    "changeToAccountReceivables": "6918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "460649000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8372000.00",
                    "stockBasedCompensation": "9218000.00",
                    "otherNonCashItems": "-42226378.00",
                    "freeCashFlow": "-297550000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "investments": "-425806000.00",
                    "changeToLiabilities": "-614000.00",
                    "totalCashflowsFromInvestingActivities": "-425806000.00",
                    "netBorrowings": "338419000.00",
                    "totalCashFromFinancingActivities": "327299000.00",
                    "changeToOperatingActivities": "-13836000.00",
                    "netIncome": "103067000.00",
                    "changeInCash": "47573000.00",
                    "beginPeriodCashFlow": "130129000.00",
                    "endPeriodCashFlow": "177702000.00",
                    "totalCashFromOperatingActivities": "143386000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58969000.00",
                    "otherCashflowsFromInvestingActivities": "-124836566.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1709000.00",
                    "changeToAccountReceivables": "-1870000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11120000.00",
                    "changeToNetincome": "-1576000.00",
                    "capitalExpenditures": "295819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18029000.00",
                    "stockBasedCompensation": "7931000.00",
                    "otherNonCashItems": "-31868000.00",
                    "freeCashFlow": "-152433000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "2305000.00",
                    "changeToLiabilities": "10366000.00",
                    "totalCashflowsFromInvestingActivities": "-179526000.00",
                    "netBorrowings": "-112612000.00",
                    "totalCashFromFinancingActivities": "-115430000.00",
                    "changeToOperatingActivities": "-10959000.00",
                    "netIncome": "202632000.00",
                    "changeInCash": "67621000.00",
                    "beginPeriodCashFlow": "62508000.00",
                    "endPeriodCashFlow": "130129000.00",
                    "totalCashFromOperatingActivities": "364589000.00",
                    "issuanceOfCapitalStock": "4031000.00",
                    "depreciation": "47290000.00",
                    "otherCashflowsFromInvestingActivities": "2284718.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2325000.00",
                    "changeToAccountReceivables": "-12180000.00",
                    "salePurchaseOfStock": "5550000.00",
                    "otherCashflowsFromFinancingActivities": "-2818000.00",
                    "changeToNetincome": "130267000.00",
                    "capitalExpenditures": "181831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15098000.00",
                    "stockBasedCompensation": "7848000.00",
                    "otherNonCashItems": "87629000.00",
                    "freeCashFlow": "182758000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "1250000.00",
                    "changeToLiabilities": "-3885000.00",
                    "totalCashflowsFromInvestingActivities": "-116556000.00",
                    "netBorrowings": "7235000.00",
                    "totalCashFromFinancingActivities": "288000.00",
                    "changeToOperatingActivities": "13979000.00",
                    "netIncome": "52498000.00",
                    "changeInCash": "41023000.00",
                    "beginPeriodCashFlow": "21485000.00",
                    "endPeriodCashFlow": "62508000.00",
                    "totalCashFromOperatingActivities": "162837000.00",
                    "issuanceOfCapitalStock": "4402000.00",
                    "depreciation": "39348000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6360000.00",
                    "changeToAccountReceivables": "-13266000.00",
                    "salePurchaseOfStock": "4402000.00",
                    "otherCashflowsFromFinancingActivities": "-11349000.00",
                    "changeToNetincome": "80497000.00",
                    "capitalExpenditures": "117806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9532000.00",
                    "stockBasedCompensation": "9064000.00",
                    "otherNonCashItems": "71420000.00",
                    "freeCashFlow": "45031000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-467000.00",
                    "changeToLiabilities": "9722000.00",
                    "totalCashflowsFromInvestingActivities": "-106741000.00",
                    "netBorrowings": "-7520000.00",
                    "totalCashFromFinancingActivities": "-18021000.00",
                    "changeToOperatingActivities": "-4593000.00",
                    "netIncome": "92455000.00",
                    "changeInCash": "2544000.00",
                    "beginPeriodCashFlow": "18941000.00",
                    "endPeriodCashFlow": "21485000.00",
                    "totalCashFromOperatingActivities": "127830000.00",
                    "issuanceOfCapitalStock": "1943000.00",
                    "depreciation": "46171000.00",
                    "otherCashflowsFromInvestingActivities": "-467000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5946000.00",
                    "changeToAccountReceivables": "-756000.00",
                    "salePurchaseOfStock": "1943000.00",
                    "otherCashflowsFromFinancingActivities": "-12444000.00",
                    "changeToNetincome": "-8651000.00",
                    "capitalExpenditures": "106274000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1573000.00",
                    "stockBasedCompensation": "5792000.00",
                    "otherNonCashItems": "24195000.00",
                    "freeCashFlow": "21556000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-467000.00",
                    "changeToLiabilities": "8562000.00",
                    "totalCashflowsFromInvestingActivities": "-100974000.00",
                    "netBorrowings": "14119000.00",
                    "totalCashFromFinancingActivities": "-7332000.00",
                    "changeToOperatingActivities": "-4381000.00",
                    "netIncome": "-2991000.00",
                    "changeInCash": "-32206000.00",
                    "beginPeriodCashFlow": "51147000.00",
                    "endPeriodCashFlow": "18941000.00",
                    "totalCashFromOperatingActivities": "82942000.00",
                    "issuanceOfCapitalStock": "1643000.00",
                    "depreciation": "45297000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5225000.00",
                    "changeToAccountReceivables": "-4616000.00",
                    "salePurchaseOfStock": "1643000.00",
                    "otherCashflowsFromFinancingActivities": "-23094000.00",
                    "changeToNetincome": "46460000.00",
                    "capitalExpenditures": "101172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5660000.00",
                    "stockBasedCompensation": "3225000.00",
                    "otherNonCashItems": "37419000.00",
                    "freeCashFlow": "-18230000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-467000.00",
                    "changeToLiabilities": "-3228000.00",
                    "totalCashflowsFromInvestingActivities": "-62316000.00",
                    "netBorrowings": "40801000.00",
                    "totalCashFromFinancingActivities": "72335000.00",
                    "changeToOperatingActivities": "1198000.00",
                    "netIncome": "18291000.00",
                    "changeInCash": "32780000.00",
                    "beginPeriodCashFlow": "18318000.00",
                    "endPeriodCashFlow": "51098000.00",
                    "totalCashFromOperatingActivities": "21237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38142000.00",
                    "otherCashflowsFromInvestingActivities": "832000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2400000.00",
                    "changeToAccountReceivables": "-2283000.00",
                    "salePurchaseOfStock": "83700000.00",
                    "otherCashflowsFromFinancingActivities": "-64700000.00",
                    "changeToNetincome": "-19386000.00",
                    "capitalExpenditures": "58188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13774000.00",
                    "stockBasedCompensation": "879000.00",
                    "otherNonCashItems": "-5687000.00",
                    "freeCashFlow": "-36951000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70146.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27309564.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2945149.00",
                    "changeInCash": "18066466.00",
                    "beginPeriodCashFlow": "251534.00",
                    "endPeriodCashFlow": "18318000.00",
                    "totalCashFromOperatingActivities": "-9081452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "843729.00",
                    "otherCashflowsFromInvestingActivities": "196500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-122508.00",
                    "changeToAccountReceivables": "22500.00",
                    "salePurchaseOfStock": "27317000.00",
                    "otherCashflowsFromFinancingActivities": "27309564.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4120837.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-929683.00",
                    "freeCashFlow": "-9281022.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-11-02",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143518000.00",
                    "minorityInterest": null,
                    "netIncome": "116237000.00",
                    "sellingGeneralAdministrative": "16818000.00",
                    "sellingAndMarketingExpenses": "7458000.00",
                    "grossProfit": "169559000.00",
                    "reconciledDepreciation": null,
                    "ebit": "145283000.00",
                    "ebitda": "188400000.00",
                    "depreciationAndAmortization": "43117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "145283000.00",
                    "otherOperatingExpenses": "202751000.00",
                    "interestExpense": "7174258.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25564000.00",
                    "totalRevenue": "348034000.00",
                    "totalOperatingExpenses": "24276000.00",
                    "costOfRevenue": "178475000.00",
                    "totalOtherIncomeExpenseNet": "-1765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110070000.00",
                    "minorityInterest": "-1206000.00",
                    "netIncome": "89543000.00",
                    "sellingGeneralAdministrative": "13236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121419000.00",
                    "reconciledDepreciation": "38514000.00",
                    "ebit": "115420000.00",
                    "ebitda": "153934000.00",
                    "depreciationAndAmortization": "38514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107023000.00",
                    "otherOperatingExpenses": "177290000.00",
                    "interestExpense": "5350000.00",
                    "taxProvision": "19321000.00",
                    "interestIncome": "1443000.00",
                    "netInterestIncome": "-10437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19321000.00",
                    "totalRevenue": "284313000.00",
                    "totalOperatingExpenses": "14396000.00",
                    "costOfRevenue": "162894000.00",
                    "totalOtherIncomeExpenseNet": "3047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90749000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "125434115.00",
                    "minorityInterest": "-540000.00",
                    "netIncome": "107264333.00",
                    "sellingGeneralAdministrative": "13346000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103328615.00",
                    "reconciledDepreciation": "38319000.00",
                    "ebit": "133658591.00",
                    "ebitda": "170033656.00",
                    "depreciationAndAmortization": "36375065.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90167480.00",
                    "otherOperatingExpenses": "169357159.00",
                    "interestExpense": "8224476.00",
                    "taxProvision": "17885000.00",
                    "interestIncome": "1121000.00",
                    "netInterestIncome": "-9161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17637261.00",
                    "totalRevenue": "259524640.00",
                    "totalOperatingExpenses": "13161134.00",
                    "costOfRevenue": "156196024.00",
                    "totalOtherIncomeExpenseNet": "35266635.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109311000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103761805.00",
                    "minorityInterest": "-1768000.00",
                    "netIncome": "78153126.00",
                    "sellingGeneralAdministrative": "22416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "165592839.00",
                    "reconciledDepreciation": "40503000.00",
                    "ebit": "112270616.00",
                    "ebitda": "160130140.00",
                    "depreciationAndAmortization": "47859524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "142832276.00",
                    "otherOperatingExpenses": "182242897.00",
                    "interestExpense": "8508811.00",
                    "taxProvision": "23453000.00",
                    "interestIncome": "2201000.00",
                    "netInterestIncome": "-9620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23813502.00",
                    "totalRevenue": "325075174.00",
                    "totalOperatingExpenses": "22760562.00",
                    "costOfRevenue": "159482334.00",
                    "totalOtherIncomeExpenseNet": "-39070471.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78738000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49287000.00",
                    "minorityInterest": "-535000.00",
                    "netIncome": "35978000.00",
                    "sellingGeneralAdministrative": "12580000.00",
                    "sellingAndMarketingExpenses": "6742000.00",
                    "grossProfit": "58467000.00",
                    "reconciledDepreciation": "31369000.00",
                    "ebit": "57625522.00",
                    "ebitda": "101187061.00",
                    "depreciationAndAmortization": "43561539.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38075000.00",
                    "otherOperatingExpenses": "139017000.00",
                    "interestExpense": "8338522.00",
                    "taxProvision": "12774000.00",
                    "interestIncome": "1208000.00",
                    "netInterestIncome": "-9222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12774000.00",
                    "totalRevenue": "177092000.00",
                    "totalOperatingExpenses": "20392000.00",
                    "costOfRevenue": "118625000.00",
                    "totalOtherIncomeExpenseNet": "11212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36513000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84110000.00",
                    "minorityInterest": "-480000.00",
                    "netIncome": "70548000.00",
                    "sellingGeneralAdministrative": "18991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67286000.00",
                    "reconciledDepreciation": "25215000.00",
                    "ebit": "84741000.00",
                    "ebitda": "109956000.00",
                    "depreciationAndAmortization": "25215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47966000.00",
                    "otherOperatingExpenses": "115544000.00",
                    "interestExpense": "631000.00",
                    "taxProvision": "13082000.00",
                    "interestIncome": "1130000.00",
                    "netInterestIncome": "-3980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13082000.00",
                    "totalRevenue": "163510000.00",
                    "totalOperatingExpenses": "19320000.00",
                    "costOfRevenue": "96224000.00",
                    "totalOtherIncomeExpenseNet": "36144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95368000.00",
                    "minorityInterest": "-400000.00",
                    "netIncome": "80227000.00",
                    "sellingGeneralAdministrative": "12170000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55522000.00",
                    "reconciledDepreciation": "18620000.00",
                    "ebit": "95931000.00",
                    "ebitda": "114551000.00",
                    "depreciationAndAmortization": "18620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42135700.00",
                    "otherOperatingExpenses": "82952300.00",
                    "interestExpense": "3293000.00",
                    "taxProvision": "14741000.00",
                    "interestIncome": "838000.00",
                    "netInterestIncome": "-3042700.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14741000.00",
                    "totalRevenue": "125088000.00",
                    "totalOperatingExpenses": "13386300.00",
                    "costOfRevenue": "69566000.00",
                    "totalOtherIncomeExpenseNet": "53232300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80627000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54790000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "-48944000.00",
                    "sellingGeneralAdministrative": "5746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52375000.00",
                    "reconciledDepreciation": "20265000.00",
                    "ebit": "-54336000.00",
                    "ebitda": "-34071000.00",
                    "depreciationAndAmortization": "20265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51988000.00",
                    "otherOperatingExpenses": "70551000.00",
                    "interestExpense": "454000.00",
                    "taxProvision": "-5862000.00",
                    "interestIncome": "690000.00",
                    "netInterestIncome": "-8924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5862000.00",
                    "totalRevenue": "122539000.00",
                    "totalOperatingExpenses": "387000.00",
                    "costOfRevenue": "70164000.00",
                    "totalOtherIncomeExpenseNet": "-106778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48928000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49698000.00",
                    "minorityInterest": "-510000.00",
                    "netIncome": "40857000.00",
                    "sellingGeneralAdministrative": "17103000.00",
                    "sellingAndMarketingExpenses": "137577.00",
                    "grossProfit": "53709000.00",
                    "reconciledDepreciation": "384000.00",
                    "ebit": "50161000.00",
                    "ebitda": "71716000.00",
                    "depreciationAndAmortization": "21555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33856000.00",
                    "otherOperatingExpenses": "90981000.00",
                    "interestExpense": "463000.00",
                    "taxProvision": "8331000.00",
                    "interestIncome": "781000.00",
                    "netInterestIncome": "-892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8331000.00",
                    "totalRevenue": "124837000.00",
                    "totalOperatingExpenses": "19853000.00",
                    "costOfRevenue": "71128000.00",
                    "totalOtherIncomeExpenseNet": "15842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61666000.00",
                    "minorityInterest": "152000.00",
                    "netIncome": "-53247000.00",
                    "sellingGeneralAdministrative": "17448000.00",
                    "sellingAndMarketingExpenses": "6075000.00",
                    "grossProfit": "43292000.00",
                    "reconciledDepreciation": "22294000.00",
                    "ebit": "-61214000.00",
                    "ebitda": "-38920000.00",
                    "depreciationAndAmortization": "22294000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14662000.00",
                    "otherOperatingExpenses": "102428000.00",
                    "interestExpense": "452000.00",
                    "taxProvision": "-8267000.00",
                    "interestIncome": "1361000.00",
                    "netInterestIncome": "-2601000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8267000.00",
                    "totalRevenue": "117090000.00",
                    "totalOperatingExpenses": "28630000.00",
                    "costOfRevenue": "73798000.00",
                    "totalOtherIncomeExpenseNet": "-76328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53399000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8683000.00",
                    "minorityInterest": "-311000.00",
                    "netIncome": "-7141000.00",
                    "sellingGeneralAdministrative": "17607000.00",
                    "sellingAndMarketingExpenses": "6545000.00",
                    "grossProfit": "31177000.00",
                    "reconciledDepreciation": "23296000.00",
                    "ebit": "-8238000.00",
                    "ebitda": "15058000.00",
                    "depreciationAndAmortization": "23296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12483100.00",
                    "otherOperatingExpenses": "93309900.00",
                    "interestExpense": "3300191.00",
                    "taxProvision": "-1853000.00",
                    "interestIncome": "1468000.00",
                    "netInterestIncome": "-2531100.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1853000.00",
                    "totalRevenue": "105793000.00",
                    "totalOperatingExpenses": "18693900.00",
                    "costOfRevenue": "74616000.00",
                    "totalOtherIncomeExpenseNet": "-21166100.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6830000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45467000.00",
                    "minorityInterest": null,
                    "netIncome": "35552000.00",
                    "sellingGeneralAdministrative": "12201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41854000.00",
                    "reconciledDepreciation": "436000.00",
                    "ebit": "46159000.00",
                    "ebitda": "71139000.00",
                    "depreciationAndAmortization": "24980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28535000.00",
                    "otherOperatingExpenses": "87879000.00",
                    "interestExpense": "3997513.00",
                    "taxProvision": "8415000.00",
                    "interestIncome": "1989000.00",
                    "netInterestIncome": "-2613000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8415000.00",
                    "totalRevenue": "116414000.00",
                    "totalOperatingExpenses": "13319000.00",
                    "costOfRevenue": "74560000.00",
                    "totalOtherIncomeExpenseNet": "16932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37052000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2004000.00",
                    "minorityInterest": null,
                    "netIncome": "2811000.00",
                    "sellingGeneralAdministrative": "12833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35475000.00",
                    "reconciledDepreciation": "384000.00",
                    "ebit": "5074000.00",
                    "ebitda": "28830257.00",
                    "depreciationAndAmortization": "23756257.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19011000.00",
                    "otherOperatingExpenses": "105181000.00",
                    "interestExpense": "6493481.00",
                    "taxProvision": "-807000.00",
                    "interestIncome": "2976000.00",
                    "netInterestIncome": "-4351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-807000.00",
                    "totalRevenue": "105181000.00",
                    "totalOperatingExpenses": "35475000.00",
                    "costOfRevenue": "69706000.00",
                    "totalOtherIncomeExpenseNet": "2004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2811000.00",
                    "netIncomeApplicableToCommonShares": "2525000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36185483.00",
                    "minorityInterest": "-365000.00",
                    "netIncome": "29966451.00",
                    "sellingGeneralAdministrative": "17979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38648576.00",
                    "reconciledDepreciation": "20239000.00",
                    "ebit": "40776302.00",
                    "ebitda": "64530197.00",
                    "depreciationAndAmortization": "23753895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20432224.00",
                    "otherOperatingExpenses": "85882010.00",
                    "interestExpense": "4590816.00",
                    "taxProvision": "5773000.00",
                    "interestIncome": "3362000.00",
                    "netInterestIncome": "-1951000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5849213.00",
                    "totalRevenue": "106314234.00",
                    "totalOperatingExpenses": "18216352.00",
                    "costOfRevenue": "67665657.00",
                    "totalOtherIncomeExpenseNet": "15753259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29941000.00",
                    "netIncomeApplicableToCommonShares": "29576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29168218.00",
                    "minorityInterest": "-346000.00",
                    "netIncome": "24155836.00",
                    "sellingGeneralAdministrative": "17131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39359993.00",
                    "reconciledDepreciation": "16506000.00",
                    "ebit": "34257601.00",
                    "ebitda": "50763601.00",
                    "depreciationAndAmortization": "16506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22227690.00",
                    "otherOperatingExpenses": "78735987.00",
                    "interestExpense": "5089387.00",
                    "taxProvision": "4666000.00",
                    "interestIncome": "4138000.00",
                    "netInterestIncome": "-1740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4666354.00",
                    "totalRevenue": "100963677.00",
                    "totalOperatingExpenses": "17132302.00",
                    "costOfRevenue": "61603684.00",
                    "totalOtherIncomeExpenseNet": "6940527.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24500000.00",
                    "netIncomeApplicableToCommonShares": "24154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30057340.00",
                    "minorityInterest": "-313000.00",
                    "netIncome": "22192476.00",
                    "sellingGeneralAdministrative": "18085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52168694.00",
                    "reconciledDepreciation": "16361000.00",
                    "ebit": "41010866.00",
                    "ebitda": "57371866.00",
                    "depreciationAndAmortization": "16361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34056372.00",
                    "otherOperatingExpenses": "82786880.00",
                    "interestExpense": "10953522.00",
                    "taxProvision": "7540000.00",
                    "interestIncome": "5041000.00",
                    "netInterestIncome": "-6710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7551390.00",
                    "totalRevenue": "116843253.00",
                    "totalOperatingExpenses": "18112321.00",
                    "costOfRevenue": "64674559.00",
                    "totalOtherIncomeExpenseNet": "-3999032.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22472000.00",
                    "netIncomeApplicableToCommonShares": "22159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5555309.00",
                    "minorityInterest": "-254000.00",
                    "netIncome": "3534596.00",
                    "sellingGeneralAdministrative": "15812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20958409.00",
                    "reconciledDepreciation": "14743000.00",
                    "ebit": "11120056.00",
                    "ebitda": "25863056.00",
                    "depreciationAndAmortization": "14743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6034768.00",
                    "otherOperatingExpenses": "75049529.00",
                    "interestExpense": "5564747.00",
                    "taxProvision": "1887000.00",
                    "interestIncome": "2997000.00",
                    "netInterestIncome": "-3747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1780983.00",
                    "totalRevenue": "81084298.00",
                    "totalOperatingExpenses": "14923641.00",
                    "costOfRevenue": "60125888.00",
                    "totalOtherIncomeExpenseNet": "-479459.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3999000.00",
                    "netIncomeApplicableToCommonShares": "3745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29142589.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "23617068.00",
                    "sellingGeneralAdministrative": "10070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49584936.00",
                    "reconciledDepreciation": "16361000.00",
                    "ebit": "35790463.00",
                    "ebitda": "52151463.00",
                    "depreciationAndAmortization": "16361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39600727.00",
                    "otherOperatingExpenses": "74323369.00",
                    "interestExpense": "6647877.00",
                    "taxProvision": "5283000.00",
                    "interestIncome": "1544000.00",
                    "netInterestIncome": "-6037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5237992.00",
                    "totalRevenue": "113924096.00",
                    "totalOperatingExpenses": "9984209.00",
                    "costOfRevenue": "64339159.00",
                    "totalOtherIncomeExpenseNet": "-10458137.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24110000.00",
                    "netIncomeApplicableToCommonShares": "23820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61842313.00",
                    "minorityInterest": "-379000.00",
                    "netIncome": "52746962.00",
                    "sellingGeneralAdministrative": "13110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61105372.00",
                    "reconciledDepreciation": "11504000.00",
                    "ebit": "66885499.00",
                    "ebitda": "79079444.00",
                    "depreciationAndAmortization": "12193945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47834359.00",
                    "otherOperatingExpenses": "62414253.00",
                    "interestExpense": "5043187.00",
                    "taxProvision": "8606000.00",
                    "interestIncome": "713000.00",
                    "netInterestIncome": "-5138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8711696.00",
                    "totalRevenue": "110248612.00",
                    "totalOperatingExpenses": "13271013.00",
                    "costOfRevenue": "49143239.00",
                    "totalOtherIncomeExpenseNet": "14007954.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52486000.00",
                    "netIncomeApplicableToCommonShares": "52107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64522004.00",
                    "minorityInterest": "-408000.00",
                    "netIncome": "59602625.00",
                    "sellingGeneralAdministrative": "13016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83589582.00",
                    "reconciledDepreciation": "13675000.00",
                    "ebit": "65514653.00",
                    "ebitda": "79189653.00",
                    "depreciationAndAmortization": "13675000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70491834.00",
                    "otherOperatingExpenses": "63923028.00",
                    "interestExpense": "992646.00",
                    "taxProvision": "4528000.00",
                    "interestIncome": "3616000.00",
                    "netInterestIncome": "-1554000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4512753.00",
                    "totalRevenue": "134414863.00",
                    "totalOperatingExpenses": "13097747.00",
                    "costOfRevenue": "50825280.00",
                    "totalOtherIncomeExpenseNet": "-5969830.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60212000.00",
                    "netIncomeApplicableToCommonShares": "59804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32232050.00",
                    "minorityInterest": "-303000.00",
                    "netIncome": "25903433.00",
                    "sellingGeneralAdministrative": "10583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67270861.00",
                    "reconciledDepreciation": "12233000.00",
                    "ebit": "35145081.00",
                    "ebitda": "47378081.00",
                    "depreciationAndAmortization": "12233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56759913.00",
                    "otherOperatingExpenses": "54275940.00",
                    "interestExpense": "2913031.00",
                    "taxProvision": "6069000.00",
                    "interestIncome": "739000.00",
                    "netInterestIncome": "-4027000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6027680.00",
                    "totalRevenue": "111035853.00",
                    "totalOperatingExpenses": "10510947.00",
                    "costOfRevenue": "43764992.00",
                    "totalOtherIncomeExpenseNet": "-24527862.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26384000.00",
                    "netIncomeApplicableToCommonShares": "26081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98994033.00",
                    "minorityInterest": "-560000.00",
                    "netIncome": "82711343.00",
                    "sellingGeneralAdministrative": "11871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82591370.00",
                    "reconciledDepreciation": "9871000.00",
                    "ebit": "100882872.00",
                    "ebitda": "110753872.00",
                    "depreciationAndAmortization": "9871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70821073.00",
                    "otherOperatingExpenses": "48860958.00",
                    "interestExpense": "1888839.00",
                    "taxProvision": "15862000.00",
                    "interestIncome": "318000.00",
                    "netInterestIncome": "-1587000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15727440.00",
                    "totalRevenue": "119682032.00",
                    "totalOperatingExpenses": "11770296.00",
                    "costOfRevenue": "37090662.00",
                    "totalOtherIncomeExpenseNet": "28172959.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83979000.00",
                    "netIncomeApplicableToCommonShares": "83419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40183955.00",
                    "minorityInterest": "-308000.00",
                    "netIncome": "31986170.00",
                    "sellingGeneralAdministrative": "10810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83161625.00",
                    "reconciledDepreciation": "11511000.00",
                    "ebit": "43791709.00",
                    "ebitda": "55302709.00",
                    "depreciationAndAmortization": "11511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72270872.00",
                    "otherOperatingExpenses": "51187544.00",
                    "interestExpense": "3607750.00",
                    "taxProvision": "7829000.00",
                    "interestIncome": "970000.00",
                    "netInterestIncome": "-2611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7887483.00",
                    "totalRevenue": "123458417.00",
                    "totalOperatingExpenses": "10890752.00",
                    "costOfRevenue": "40296792.00",
                    "totalOtherIncomeExpenseNet": "-32086917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32057000.00",
                    "netIncomeApplicableToCommonShares": "31749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79576000.00",
                    "minorityInterest": "-556000.00",
                    "netIncome": "65786000.00",
                    "sellingGeneralAdministrative": "8164999.00",
                    "sellingAndMarketingExpenses": "2549001.00",
                    "grossProfit": "58348000.00",
                    "reconciledDepreciation": "9161000.00",
                    "ebit": "56275000.00",
                    "ebitda": "65436000.00",
                    "depreciationAndAmortization": "9161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47634000.00",
                    "otherOperatingExpenses": "43609000.00",
                    "interestExpense": "1080089.00",
                    "taxProvision": "13234000.00",
                    "interestIncome": "145000.00",
                    "netInterestIncome": "-1469000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13234000.00",
                    "totalRevenue": "91243000.00",
                    "totalOperatingExpenses": "10714000.00",
                    "costOfRevenue": "32895000.00",
                    "totalOtherIncomeExpenseNet": "31942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66342000.00",
                    "netIncomeApplicableToCommonShares": "65786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38156761.00",
                    "minorityInterest": "-380000.00",
                    "netIncome": "30988090.00",
                    "sellingGeneralAdministrative": "8605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59229819.00",
                    "reconciledDepreciation": "10445000.00",
                    "ebit": "41343059.00",
                    "ebitda": "51788059.00",
                    "depreciationAndAmortization": "10445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51353858.00",
                    "otherOperatingExpenses": "42746665.00",
                    "interestExpense": "3186297.00",
                    "taxProvision": "6806000.00",
                    "interestIncome": "11111000.00",
                    "netInterestIncome": "-2990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6789587.00",
                    "totalRevenue": "94100524.00",
                    "totalOperatingExpenses": "7875960.00",
                    "costOfRevenue": "34870704.00",
                    "totalOtherIncomeExpenseNet": "-13197097.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31443000.00",
                    "netIncomeApplicableToCommonShares": "31063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11491419.00",
                    "minorityInterest": null,
                    "netIncome": "7655521.00",
                    "sellingGeneralAdministrative": "8551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39984485.00",
                    "reconciledDepreciation": "9261000.00",
                    "ebit": "14138197.00",
                    "ebitda": "23399197.00",
                    "depreciationAndAmortization": "9261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31070675.00",
                    "otherOperatingExpenses": "40907094.00",
                    "interestExpense": "2646780.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3650766.00",
                    "totalRevenue": "71977770.00",
                    "totalOperatingExpenses": "8913810.00",
                    "costOfRevenue": "31993284.00",
                    "totalOtherIncomeExpenseNet": "-19579255.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63974582.00",
                    "minorityInterest": null,
                    "netIncome": "-49850827.00",
                    "sellingGeneralAdministrative": "9177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28682204.00",
                    "reconciledDepreciation": "10481000.00",
                    "ebit": "-59665450.00",
                    "ebitda": "-49184450.00",
                    "depreciationAndAmortization": "10481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19685940.00",
                    "otherOperatingExpenses": "44332111.00",
                    "interestExpense": "4309134.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13895068.00",
                    "totalRevenue": "64018052.00",
                    "totalOperatingExpenses": "8996263.00",
                    "costOfRevenue": "35335848.00",
                    "totalOtherIncomeExpenseNet": "-83660523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20562546.00",
                    "minorityInterest": null,
                    "netIncome": "45979685.00",
                    "sellingGeneralAdministrative": "14013000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31430157.00",
                    "reconciledDepreciation": "12042000.00",
                    "ebit": "22409102.00",
                    "ebitda": "34451102.00",
                    "depreciationAndAmortization": "12042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17167690.00",
                    "otherOperatingExpenses": "59878745.00",
                    "interestExpense": "1846557.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25661446.00",
                    "totalRevenue": "77046435.00",
                    "totalOperatingExpenses": "14262467.00",
                    "costOfRevenue": "45616278.00",
                    "totalOtherIncomeExpenseNet": "3394856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19132000.00",
                    "minorityInterest": null,
                    "netIncome": "16280000.00",
                    "sellingGeneralAdministrative": "8308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21309000.00",
                    "reconciledDepreciation": "10768000.00",
                    "ebit": "21888000.00",
                    "ebitda": "32656000.00",
                    "depreciationAndAmortization": "10768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34207000.00",
                    "otherOperatingExpenses": "26433000.00",
                    "interestExpense": "4036625.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2825000.00",
                    "totalRevenue": "60640000.00",
                    "totalOperatingExpenses": "-12898000.00",
                    "costOfRevenue": "39331000.00",
                    "totalOtherIncomeExpenseNet": "-15075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17283000.00",
                    "minorityInterest": null,
                    "netIncome": "15111000.00",
                    "sellingGeneralAdministrative": "8504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32085000.00",
                    "reconciledDepreciation": "11222000.00",
                    "ebit": "20095000.00",
                    "ebitda": "31317000.00",
                    "depreciationAndAmortization": "11222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22226000.00",
                    "otherOperatingExpenses": "54248000.00",
                    "interestExpense": "4883800.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2027000.00",
                    "totalRevenue": "76474000.00",
                    "totalOperatingExpenses": "9859000.00",
                    "costOfRevenue": "44389000.00",
                    "totalOtherIncomeExpenseNet": "-4943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18214000.00",
                    "minorityInterest": null,
                    "netIncome": "15323000.00",
                    "sellingGeneralAdministrative": "8252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32594000.00",
                    "reconciledDepreciation": "12139000.00",
                    "ebit": "21476000.00",
                    "ebitda": "33615000.00",
                    "depreciationAndAmortization": "12139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22837000.00",
                    "otherOperatingExpenses": "49204000.00",
                    "interestExpense": "5297805.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2731000.00",
                    "totalRevenue": "72041000.00",
                    "totalOperatingExpenses": "9757000.00",
                    "costOfRevenue": "39447000.00",
                    "totalOtherIncomeExpenseNet": "-4623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26748000.00",
                    "minorityInterest": null,
                    "netIncome": "8067000.00",
                    "sellingGeneralAdministrative": "13530000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50017000.00",
                    "reconciledDepreciation": "20426000.00",
                    "ebit": "31566000.00",
                    "ebitda": "51992000.00",
                    "depreciationAndAmortization": "20426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33509000.00",
                    "otherOperatingExpenses": "87178000.00",
                    "interestExpense": "4818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7832000.00",
                    "totalRevenue": "120687000.00",
                    "totalOperatingExpenses": "16508000.00",
                    "costOfRevenue": "70670000.00",
                    "totalOtherIncomeExpenseNet": "-6761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2550000.00",
                    "minorityInterest": null,
                    "netIncome": "9756000.00",
                    "sellingGeneralAdministrative": "5634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15597000.00",
                    "reconciledDepreciation": "6292000.00",
                    "ebit": "14850000.00",
                    "ebitda": "21142000.00",
                    "depreciationAndAmortization": "6292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9200000.00",
                    "otherOperatingExpenses": "27768000.00",
                    "interestExpense": "6393557.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-234000.00",
                    "totalRevenue": "36968000.00",
                    "totalOperatingExpenses": "6397000.00",
                    "costOfRevenue": "21371000.00",
                    "totalOtherIncomeExpenseNet": "-3906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22233000.00",
                    "minorityInterest": null,
                    "netIncome": "-16892000.00",
                    "sellingGeneralAdministrative": "5675000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11624000.00",
                    "reconciledDepreciation": "11040000.00",
                    "ebit": "-17467093.00",
                    "ebitda": "-6427093.00",
                    "depreciationAndAmortization": "11040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5594000.00",
                    "otherOperatingExpenses": "41701000.00",
                    "interestExpense": "4237288.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1342000.00",
                    "totalRevenue": "47295000.00",
                    "totalOperatingExpenses": "6030000.00",
                    "costOfRevenue": "35671000.00",
                    "totalOtherIncomeExpenseNet": "-28255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4404000.00",
                    "minorityInterest": null,
                    "netIncome": "-4086000.00",
                    "sellingGeneralAdministrative": "6916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4988000.00",
                    "reconciledDepreciation": "7539000.00",
                    "ebit": "4185000.00",
                    "ebitda": "11724000.00",
                    "depreciationAndAmortization": "7539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2069000.00",
                    "otherOperatingExpenses": "30224000.00",
                    "interestExpense": "3484000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-604000.00",
                    "totalRevenue": "28155000.00",
                    "totalOperatingExpenses": "7057000.00",
                    "costOfRevenue": "23167000.00",
                    "totalOtherIncomeExpenseNet": "-2622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15542000.00",
                    "minorityInterest": null,
                    "netIncome": "19539000.00",
                    "sellingGeneralAdministrative": "2581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3675000.00",
                    "reconciledDepreciation": "10788000.00",
                    "ebit": "-8160000.00",
                    "ebitda": "2628000.00",
                    "depreciationAndAmortization": "10788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3734000.00",
                    "otherOperatingExpenses": "41552000.00",
                    "interestExpense": "4366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-593000.00",
                    "totalRevenue": "37818000.00",
                    "totalOperatingExpenses": "7409000.00",
                    "costOfRevenue": "34143000.00",
                    "totalOtherIncomeExpenseNet": "19276000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3681000.00",
                    "minorityInterest": null,
                    "netIncome": "18332000.00",
                    "sellingGeneralAdministrative": "4917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6448000.00",
                    "reconciledDepreciation": "8996000.00",
                    "ebit": "1515000.00",
                    "ebitda": "10511000.00",
                    "depreciationAndAmortization": "8996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1515000.00",
                    "otherOperatingExpenses": "31489000.00",
                    "interestExpense": "5822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15007000.00",
                    "totalRevenue": "33004000.00",
                    "totalOperatingExpenses": "4933000.00",
                    "costOfRevenue": "26556000.00",
                    "totalOtherIncomeExpenseNet": "2166000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4414000.00",
                    "minorityInterest": null,
                    "netIncome": "4124000.00",
                    "sellingGeneralAdministrative": "3523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5381000.00",
                    "reconciledDepreciation": "8312000.00",
                    "ebit": "1844000.00",
                    "ebitda": "10156000.00",
                    "depreciationAndAmortization": "8312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1844000.00",
                    "otherOperatingExpenses": "30704000.00",
                    "interestExpense": "6676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-795000.00",
                    "totalRevenue": "32548000.00",
                    "totalOperatingExpenses": "3537000.00",
                    "costOfRevenue": "27167000.00",
                    "totalOtherIncomeExpenseNet": "-13749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5455000.00",
                    "minorityInterest": null,
                    "netIncome": "-4905000.00",
                    "sellingGeneralAdministrative": "2617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2791000.00",
                    "reconciledDepreciation": "4642000.00",
                    "ebit": "-7172000.00",
                    "ebitda": "-2530000.00",
                    "depreciationAndAmortization": "4642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7172000.00",
                    "otherOperatingExpenses": "19291000.00",
                    "interestExpense": "6696382.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "12119000.00",
                    "totalOperatingExpenses": "4381000.00",
                    "costOfRevenue": "14910000.00",
                    "totalOtherIncomeExpenseNet": "1717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4919000.00",
                    "minorityInterest": null,
                    "netIncome": "-4128500.00",
                    "sellingGeneralAdministrative": "2450000.00",
                    "sellingAndMarketingExpenses": "5514500.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4128500.00",
                    "ebitda": "3836000.00",
                    "depreciationAndAmortization": "7964500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7964500.00",
                    "otherOperatingExpenses": "4919000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3045500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4919000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3045500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-236000.00",
                    "minorityInterest": null,
                    "netIncome": "-236000.00",
                    "sellingGeneralAdministrative": "235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-236000.00",
                    "ebitda": "-12000.00",
                    "depreciationAndAmortization": "224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-235000.00",
                    "otherOperatingExpenses": "235000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-224000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "235000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107000.00",
                    "minorityInterest": null,
                    "netIncome": "-107000.00",
                    "sellingGeneralAdministrative": "100000.00",
                    "sellingAndMarketingExpenses": "8000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-107000.00",
                    "ebitda": "1000.00",
                    "depreciationAndAmortization": "108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-108000.00",
                    "otherOperatingExpenses": "107000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "107000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "336749561.00",
                    "minorityInterest": "-3183000.00",
                    "netIncome": "268339611.00",
                    "sellingGeneralAdministrative": "72487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345512319.00",
                    "reconciledDepreciation": "115707000.00",
                    "ebit": "358808063.00",
                    "ebitda": "498877874.00",
                    "depreciationAndAmortization": "140069811.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270331887.00",
                    "otherOperatingExpenses": "529268730.00",
                    "interestExpense": "22058502.00",
                    "taxProvision": "64050000.00",
                    "interestIncome": "5377000.00",
                    "netInterestIncome": "-24466000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65171229.00",
                    "totalRevenue": "799600618.00",
                    "totalOperatingExpenses": "75180431.00",
                    "costOfRevenue": "454088299.00",
                    "totalOtherIncomeExpenseNet": "66417674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266906000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75441000.00",
                    "minorityInterest": "-685000.00",
                    "netIncome": "-68475000.00",
                    "sellingGeneralAdministrative": "57904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "180553000.00",
                    "reconciledDepreciation": "87410000.00",
                    "ebit": "106582000.00",
                    "ebitda": "193992000.00",
                    "depreciationAndAmortization": "87410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "120972000.00",
                    "otherOperatingExpenses": "349287000.00",
                    "interestExpense": "1814000.00",
                    "taxProvision": "-7651000.00",
                    "interestIncome": "4300000.00",
                    "netInterestIncome": "-10450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7651000.00",
                    "totalRevenue": "470259000.00",
                    "totalOperatingExpenses": "59581000.00",
                    "costOfRevenue": "289706000.00",
                    "totalOtherIncomeExpenseNet": "-196413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67790000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112351000.00",
                    "minorityInterest": "-1500000.00",
                    "netIncome": "92804000.00",
                    "sellingGeneralAdministrative": "52429000.00",
                    "sellingAndMarketingExpenses": "9218000.00",
                    "grossProfit": "156845000.00",
                    "reconciledDepreciation": "83024000.00",
                    "ebit": "130691565.00",
                    "ebitda": "222618028.00",
                    "depreciationAndAmortization": "91926463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95198000.00",
                    "otherOperatingExpenses": "332282000.00",
                    "interestExpense": "12776000.00",
                    "taxProvision": "18047000.00",
                    "interestIncome": "12465000.00",
                    "netInterestIncome": "-10654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18047000.00",
                    "totalRevenue": "427480000.00",
                    "totalOperatingExpenses": "61647000.00",
                    "costOfRevenue": "270635000.00",
                    "totalOtherIncomeExpenseNet": "17153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94304000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126383000.00",
                    "minorityInterest": "-1236000.00",
                    "netIncome": "101831000.00",
                    "sellingGeneralAdministrative": "57077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187175000.00",
                    "reconciledDepreciation": "58969000.00",
                    "ebit": "147509000.00",
                    "ebitda": "206478000.00",
                    "depreciationAndAmortization": "58969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127594000.00",
                    "otherOperatingExpenses": "298798000.00",
                    "interestExpense": "21126000.00",
                    "taxProvision": "23316000.00",
                    "interestIncome": "10295000.00",
                    "netInterestIncome": "-21633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23316000.00",
                    "totalRevenue": "426392000.00",
                    "totalOperatingExpenses": "59581000.00",
                    "costOfRevenue": "239217000.00",
                    "totalOtherIncomeExpenseNet": "-1211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103067000.00",
                    "netIncomeApplicableToCommonShares": "101831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "236920000.00",
                    "minorityInterest": "-1579000.00",
                    "netIncome": "201053000.00",
                    "sellingGeneralAdministrative": "46406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318858000.00",
                    "reconciledDepreciation": "47290000.00",
                    "ebit": "242510000.00",
                    "ebitda": "289800000.00",
                    "depreciationAndAmortization": "47290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "271087000.00",
                    "otherOperatingExpenses": "218828000.00",
                    "interestExpense": "5590000.00",
                    "taxProvision": "34288000.00",
                    "interestIncome": "24098000.00",
                    "netInterestIncome": "-8560000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34288000.00",
                    "totalRevenue": "489915000.00",
                    "totalOperatingExpenses": "47771000.00",
                    "costOfRevenue": "171057000.00",
                    "totalOtherIncomeExpenseNet": "-34167000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202632000.00",
                    "netIncomeApplicableToCommonShares": "201053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61423000.00",
                    "minorityInterest": "-876000.00",
                    "netIncome": "51622000.00",
                    "sellingGeneralAdministrative": "36855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188137000.00",
                    "reconciledDepreciation": "39348000.00",
                    "ebit": "71573000.00",
                    "ebitda": "110921000.00",
                    "depreciationAndAmortization": "39348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154098000.00",
                    "otherOperatingExpenses": "324076000.00",
                    "interestExpense": "11942212.00",
                    "taxProvision": "8925000.00",
                    "interestIncome": "1346000.00",
                    "netInterestIncome": "-10481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8925000.00",
                    "totalRevenue": "324076000.00",
                    "totalOperatingExpenses": "188137000.00",
                    "costOfRevenue": "135939000.00",
                    "totalOtherIncomeExpenseNet": "61423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52498000.00",
                    "netIncomeApplicableToCommonShares": "51622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74829000.00",
                    "minorityInterest": "-572000.00",
                    "netIncome": "91883000.00",
                    "sellingGeneralAdministrative": "32817000.00",
                    "sellingAndMarketingExpenses": "5792000.00",
                    "grossProfit": "117064000.00",
                    "reconciledDepreciation": "46171000.00",
                    "ebit": "96531000.00",
                    "ebitda": "142702000.00",
                    "depreciationAndAmortization": "46171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78455000.00",
                    "otherOperatingExpenses": "206388000.00",
                    "interestExpense": "15069380.00",
                    "taxProvision": "-17626000.00",
                    "interestIncome": "701000.00",
                    "netInterestIncome": "-16219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17626000.00",
                    "totalRevenue": "284843000.00",
                    "totalOperatingExpenses": "38609000.00",
                    "costOfRevenue": "167779000.00",
                    "totalOtherIncomeExpenseNet": "-3626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92455000.00",
                    "netIncomeApplicableToCommonShares": "91883000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2661000.00",
                    "minorityInterest": "-164000.00",
                    "netIncome": "-3155000.00",
                    "sellingGeneralAdministrative": "31755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82226000.00",
                    "reconciledDepreciation": "45297000.00",
                    "ebit": "17626000.00",
                    "ebitda": "62923000.00",
                    "depreciationAndAmortization": "45297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46234000.00",
                    "otherOperatingExpenses": "186871000.00",
                    "interestExpense": "14965000.00",
                    "taxProvision": "5652000.00",
                    "interestIncome": "1303000.00",
                    "netInterestIncome": "-17492000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5652000.00",
                    "totalRevenue": "233105000.00",
                    "totalOperatingExpenses": "35992000.00",
                    "costOfRevenue": "150879000.00",
                    "totalOtherIncomeExpenseNet": "-43573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2991000.00",
                    "netIncomeApplicableToCommonShares": "-3155000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1946000.00",
                    "minorityInterest": "4982000.00",
                    "netIncome": "22466000.00",
                    "sellingGeneralAdministrative": "15647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18007000.00",
                    "reconciledDepreciation": "32727000.00",
                    "ebit": "17962000.00",
                    "ebitda": "56104000.00",
                    "depreciationAndAmortization": "38142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7560000.00",
                    "otherOperatingExpenses": "123005000.00",
                    "interestExpense": "21070455.00",
                    "taxProvision": "-16345000.00",
                    "interestIncome": "2080000.00",
                    "netInterestIncome": "-16908000.00",
                    "extraordinaryItems": "-807000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16345000.00",
                    "totalRevenue": "148241000.00",
                    "totalOperatingExpenses": "20505000.00",
                    "costOfRevenue": "130234000.00",
                    "totalOtherIncomeExpenseNet": "8156000.00",
                    "discontinuedOperations": "-807000.00",
                    "netIncomeFromContinuingOps": "18291000.00",
                    "netIncomeApplicableToCommonShares": "22466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3465811.00",
                    "minorityInterest": null,
                    "netIncome": "-3009367.00",
                    "sellingGeneralAdministrative": "2766000.00",
                    "sellingAndMarketingExpenses": "1854752.00",
                    "grossProfit": "-843729.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2437329.00",
                    "ebitda": "-1593600.00",
                    "depreciationAndAmortization": "843729.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5464479.00",
                    "otherOperatingExpenses": "5464481.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-121000.00",
                    "interestIncome": "1886000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": "-65000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-119544.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "4620752.00",
                    "costOfRevenue": "843729.00",
                    "totalOtherIncomeExpenseNet": "1998668.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3046000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Ero Copper Corp

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
