Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jonathan Alexander Assia	Co-Founder, Chairman of the Board & CEO	1981
Mr. Ronen Assia	Co-Founder & Executive Director	1977
Mr. Daniel Amir	Head of Global Investor Relations	NA
Ms. Lina Reshef	General Counsel & VP of Legal	NA
Mr. Nir Szmulewicz	Chief Marketing Officer	NA
Ms. Miri Kedem	Chief People Officer	NA
Mr. Tuval Chomut	Chief Solutions Officer	1956
Mr. Yaki Razmovich	Managing Director of eToro Singapore & Asia	NA
Mr. Elad Lavi	Executive VP of Corporate Development & Strategy	NA
Mr. Tal Ben-Simon	Chief Product Officer	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Harel Insurance Invests & Fin Srvcs Ltd	1.99M	Mar 31, 2026	2.50%	$0.41	61.95%
Susquehanna International Group, LLP	1.65M	Mar 31, 2026	2.07%	$0.01	3.85%
Adage Capital Partners Gp LLC	1.31M	Jun 30, 2026	1.65%	$0.07	4.61%
Marshall Wace Asset Management Ltd	1.19M	Mar 31, 2026	1.50%	$0.04	87.26%
Amvescap Plc.	1.07M	Mar 31, 2026	1.34%	$0.00	9.48%
Ibex Investors LLC	1.02M	Jun 30, 2026	1.28%	$20.74	0.00%
Arrowstreet Capital Limited Partnership	1.02M	Mar 31, 2026	1.28%	$0.02	12.25%
Frontier Capital Management CO Inc	832.04K	Jun 30, 2026	1.05%	$0.31	0.00%
BlackRock Inc	798.31K	Mar 31, 2026	1.00%	$0.00	-43.81%
Panagora Asset Management Inc	798.25K	Jun 30, 2026	1.00%	$0.10	750.16%
SoftBank Group Corp	796.00K	Jun 30, 2026	1.00%	$0.17	0.00%
Capital World Investors	738.06K	Jun 30, 2026	0.93%	$0.00	1.69%
T. Rowe Price Investment Management,Inc.	659.82K	Mar 31, 2026	0.83%	$0.01	-67.41%
Tidal Investments LLC.	653.95K	Mar 31, 2026	0.82%	$0.04	27.76%
T. Rowe Price Associates, Inc.	624.70K	Mar 31, 2026	0.79%	$0.00	56.20%
The Goldman Sachs Group Inc	610.36K	Mar 31, 2026	0.77%	$0.00	597.74%
Marex Group Ltd	574.29K	Mar 31, 2026	0.72%	$0.11	-5.11%
Morgan Stanley - Brokerage Accounts	567.97K	Mar 31, 2026	0.71%	$0.00	220.43%
Wellington Management Company LLP	560.78K	Jun 30, 2026	0.71%	$0.00	0.00%
Citadel Advisors Llc	458.19K	Mar 31, 2026	0.58%	$0.00	1.80%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Century U.S. Small Cap Growth	710.21K	0.89%	▼ 0.49%	Jun 30, 2026
2	American Century Small Cap Growth Inv	710.21K	0.89%	▼ 0.49%	Jun 30, 2026
3	Invesco CoinShares Global Blockchain ETF	644.79K	0.81%	▲ 2.12%	Aug 31, 2026
4	Capital Group Intl Growth & Inc Comp	617.16K	0.78%	▲ 0.00%	Jun 30, 2026
5	American Funds Intl Gr and Inc F-2	617.16K	0.78%	▲ 0.00%	Jun 30, 2026
6	Amplify Blockchain Technology ETF	591.26K	0.74%	▲ 0.00%	Aug 31, 2026
7	Algebris Financial Equity BM EUR Acc	478.75K	0.60%	▲ 215.84%	Jul 31, 2026
8	T. Rowe Price Small-Cap Value	401.90K	0.51%	▼ 2.01%	Jul 31, 2026
9	iShares Core MSCI EAFE ETF	363.26K	0.46%	▲ 5.42%	Aug 31, 2026
10	T. Rowe Price U.S. SC Value Eq Tr-D	267.79K	0.34%	▲ 38.33%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $2.39B
EBITDA: $214.50M
P/E Ratio: $11.00
Book Value: $16.69
Earnings/Share: $2.73
Profit Margin: 2.20%
Operating Margin: 2.28%
ROA (TTM): 14.66%
ROE (TTM): 19.50%
Revenue (TTM): $11.87B
Revenue/Share (TTM): $138.11
Earnings Growth (YOY): 87.10%
Revenue Growth (YOY): -24.60%
Valuation Metrics

Enterprise Value: $1.26B
Trailing P/E: 11.00
Forward P/E: 8.64
Shares Statistics

Shares Outstanding: 66.81M
Shares Float: 64.84M
% Insiders: 15.71%
% Institutions: 54.13%
Short % Float: 5.46%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$13.81B
Cost of Goods Sold
adjust
$-13.05B
Gross Profit
subtotal
$757.84M
SG&A
adjust
$-142.50M
R&D
adjust
$-151.25M
Other Operating Expense
adjust
$-191.79M
Operating Income
subtotal
$272.30M
Other / Non-Operating Items
adjust
$-56.61M
Net Income
subtotal
$215.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ETOR",
        "Type": "Common Stock",
        "Name": "eToro Group Ltd.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00KG5TXN7",
        "ISIN": "VGG320891077",
        "LEI": null,
        "PrimaryTicker": "ETOR.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-05-14",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Capital Markets",
        "GicSubIndustry": "Investment Banking & Brokerage",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "eToro Group Ltd. engages in the trading business. Its multi-asset platform supports trading and investing in equities, crypto assets, commodities, currencies, and options, which can be traded either as assets or as derivatives related to various underlying asset types. The company also operates eToro Club, a membership program providing a range of services and tools to enhance a user's investment experience; eToro Academy, an education hub to improve users' understanding of financial markets; and eToro Money, a money management solution that enables users to make deposits and withdrawals, as well as to trade local stocks in local currencies. In addition, it provides various investment tools and services, including charting and analysis tools and extended-hours trading. Further, the company offers CopyTrader, Pro Investor, and Smart Portfolios program to follow and replicate the trading activities of other users or portfolios. eToro Group Ltd. was incorporated in 2006 and is headquartered in Bnei Brak, Israel.",
        "Address": "30 Sheshet Hayamim Street, Bnei Brak, Israel, 5120261",
        "AddressData": {
            "Street": "30 Sheshet Hayamim Street",
            "City": "Bnei Brak",
            "Country": "Israel",
            "ZIP": "5120261"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jonathan Alexander Assia",
                "Title": "Co-Founder, Chairman of the Board & CEO",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Ronen  Assia",
                "Title": "Co-Founder & Executive Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Daniel  Amir",
                "Title": "Head of Global Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lina  Reshef",
                "Title": "General Counsel & VP of Legal",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Nir  Szmulewicz",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Miri  Kedem",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tuval  Chomut",
                "Title": "Chief Solutions Officer",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Yaki  Razmovich",
                "Title": "Managing Director of eToro Singapore & Asia",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Elad  Lavi",
                "Title": "Executive VP of Corporate Development & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tal  Ben-Simon",
                "Title": "Chief Product Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "972 7 32656600",
        "WebURL": "https://www.etoro.com",
        "LogoURL": "",
        "FullTimeEmployees": 1520,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 2387403264,
        "MarketCapitalizationMln": 2387.4033,
        "EBITDA": 214504000,
        "PERatio": 10.9963,
        "PEGRatio": null,
        "WallStreetTargetPrice": 48.4667,
        "BookValue": 16.686,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.73,
        "EPSEstimateCurrentYear": 2.5187,
        "EPSEstimateNextYear": 3.031,
        "EPSEstimateNextQuarter": 0.6476,
        "EPSEstimateCurrentQuarter": 0.6077,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.022,
        "OperatingMarginTTM": 0.0228,
        "ReturnOnAssetsTTM": 0.1466,
        "ReturnOnEquityTTM": 0.195,
        "RevenueTTM": 11872377856,
        "RevenuePerShareTTM": 138.112,
        "QuarterlyRevenueGrowthYOY": -0.246,
        "GrossProfitTTM": 445521984,
        "DilutedEpsTTM": 2.73,
        "QuarterlyEarningsGrowthYOY": 0.871
    },
    "Valuation": {
        "TrailingPE": 10.9963,
        "ForwardPE": 8.6356,
        "PriceSalesTTM": 0.2011,
        "PriceBookMRQ": 1.7837,
        "EnterpriseValue": 1255302954,
        "EnterpriseValueRevenue": 0.1046,
        "EnterpriseValueEbitda": 3.4554
    },
    "SharesStats": {
        "SharesOutstanding": 66806610,
        "SharesFloat": 64836835,
        "PercentInsiders": 15.706999999999999,
        "PercentInstitutions": 54.13400000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0546
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 46.28,
        "52WeekLow": 24.74,
        "50DayMA": 34.5797,
        "200DayMA": 34.8544,
        "SharesShort": 2656772,
        "SharesShortPriorMonth": 3602636,
        "ShortRatio": 1.78,
        "ShortPercent": 0.0546
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 48.4667,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Harel Insurance Invests & Fin Srvcs Ltd",
                "date": "2026-03-31",
                "totalShares": 2.5005,
                "totalAssets": 0.405,
                "currentShares": 1988552,
                "change": 760654,
                "change_p": 61.9477
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 2.0688,
                "totalAssets": 0.0055,
                "currentShares": 1645221,
                "change": 61054,
                "change_p": 3.854
            },
            {
                "name": "Adage Capital Partners Gp LLC",
                "date": "2026-06-30",
                "totalShares": 1.6531,
                "totalAssets": 0.0728,
                "currentShares": 1314655,
                "change": 57936,
                "change_p": 4.6101
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.4968,
                "totalAssets": 0.0356,
                "currentShares": 1190361,
                "change": 554689,
                "change_p": 87.2603
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.3412,
                "totalAssets": 0.0031,
                "currentShares": 1066640,
                "change": 92397,
                "change_p": 9.484
            },
            {
                "name": "Ibex Investors LLC",
                "date": "2026-06-30",
                "totalShares": 1.2826,
                "totalAssets": 20.7445,
                "currentShares": 1020000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.2793,
                "totalAssets": 0.0165,
                "currentShares": 1017374,
                "change": 110998,
                "change_p": 12.2464
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-06-30",
                "totalShares": 1.0462,
                "totalAssets": 0.3061,
                "currentShares": 832037,
                "change": 832037,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.0038,
                "totalAssets": 0.0004,
                "currentShares": 798305,
                "change": -622409,
                "change_p": -43.8096
            },
            {
                "name": "Panagora Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.0037,
                "totalAssets": 0.0966,
                "currentShares": 798253,
                "change": 704358,
                "change_p": 750.155
            },
            {
                "name": "SoftBank Group Corp",
                "date": "2026-06-30",
                "totalShares": 1.0009,
                "totalAssets": 0.1729,
                "currentShares": 795996,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 0.9281,
                "totalAssets": 0.0034,
                "currentShares": 738055,
                "change": 12284,
                "change_p": 1.6925
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8297,
                "totalAssets": 0.0136,
                "currentShares": 659821,
                "change": -1364687,
                "change_p": -67.4083
            },
            {
                "name": "Tidal Investments LLC.",
                "date": "2026-03-31",
                "totalShares": 0.8223,
                "totalAssets": 0.0414,
                "currentShares": 653947,
                "change": 142088,
                "change_p": 27.7592
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7855,
                "totalAssets": 0.0022,
                "currentShares": 624702,
                "change": 224765,
                "change_p": 56.2001
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7675,
                "totalAssets": 0.0021,
                "currentShares": 610361,
                "change": 522884,
                "change_p": 597.7388
            },
            {
                "name": "Marex Group Ltd",
                "date": "2026-03-31",
                "totalShares": 0.7221,
                "totalAssets": 0.109,
                "currentShares": 574286,
                "change": -30919,
                "change_p": -5.1088
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.7142,
                "totalAssets": 0.001,
                "currentShares": 567969,
                "change": 390719,
                "change_p": 220.4339
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 0.7051,
                "totalAssets": 0.0038,
                "currentShares": 560777,
                "change": 560777,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.5761,
                "totalAssets": 0.0022,
                "currentShares": 458194,
                "change": 8111,
                "change_p": 1.8021
            }
        ],
        "Funds": [
            {
                "name": "American Century U.S. Small Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.893,
                "totalAssets": 0.4756,
                "currentShares": 710209,
                "change": -3479,
                "change_p": -0.4875
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-06-30",
                "totalShares": 0.893,
                "totalAssets": 0.4754,
                "currentShares": 710209,
                "change": -3479,
                "change_p": -0.4875
            },
            {
                "name": "Invesco CoinShares Global Blockchain ETF",
                "date": "2026-08-31",
                "totalShares": 0.8108,
                "totalAssets": 1.8003,
                "currentShares": 644786,
                "change": 13380,
                "change_p": 2.1191
            },
            {
                "name": "Capital Group Intl Growth & Inc Comp",
                "date": "2026-06-30",
                "totalShares": 0.776,
                "totalAssets": 0.1176,
                "currentShares": 617155,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds Intl Gr and Inc F-2",
                "date": "2026-06-30",
                "totalShares": 0.776,
                "totalAssets": 0.1176,
                "currentShares": 617155,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Amplify Blockchain Technology ETF",
                "date": "2026-08-31",
                "totalShares": 0.7435,
                "totalAssets": 1.5987,
                "currentShares": 591264,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Algebris Financial Equity BM EUR Acc",
                "date": "2026-07-31",
                "totalShares": 0.602,
                "totalAssets": 0.8115,
                "currentShares": 478749,
                "change": 327167,
                "change_p": 215.835
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-07-31",
                "totalShares": 0.5054,
                "totalAssets": 0.1435,
                "currentShares": 401903,
                "change": -8246,
                "change_p": -2.0105
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2026-08-31",
                "totalShares": 0.4568,
                "totalAssets": 0.0059,
                "currentShares": 363258,
                "change": 18664,
                "change_p": 5.4162
            },
            {
                "name": "T. Rowe Price U.S. SC Value Eq Tr-D",
                "date": "2026-06-30",
                "totalShares": 0.3367,
                "totalAssets": 0.1535,
                "currentShares": 267794,
                "change": 74199,
                "change_p": 38.3269
            },
            {
                "name": "Global X Blockchain ETF",
                "date": "2026-08-31",
                "totalShares": 0.3198,
                "totalAssets": 2.9281,
                "currentShares": 254292,
                "change": 640,
                "change_p": 0.2523
            },
            {
                "name": "ARK Blockchain & Fintech Innovation ETF",
                "date": "2026-08-31",
                "totalShares": 0.3117,
                "totalAssets": 0.9677,
                "currentShares": 247851,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis International Small Cap Val ETF",
                "date": "2026-08-31",
                "totalShares": 0.2979,
                "totalAssets": 0.037,
                "currentShares": 236918,
                "change": 4979,
                "change_p": 2.1467
            },
            {
                "name": "Victory Pioneer Select Mid Cap Growth A",
                "date": "2026-06-30",
                "totalShares": 0.2825,
                "totalAssets": 0.4517,
                "currentShares": 224638,
                "change": 224638,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Financial Services",
                "date": "2026-07-31",
                "totalShares": 0.2821,
                "totalAssets": 0.4,
                "currentShares": 224352,
                "change": -20300,
                "change_p": -8.2975
            },
            {
                "name": "Bitwise Crypto Industry Innovators ETF",
                "date": "2026-08-31",
                "totalShares": 0.2799,
                "totalAssets": 1.6204,
                "currentShares": 222573,
                "change": 4160,
                "change_p": 1.9046
            },
            {
                "name": "iShares MSCI EAFE Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.2063,
                "totalAssets": 0.0395,
                "currentShares": 164044,
                "change": 4343,
                "change_p": 2.7195
            },
            {
                "name": "T. Rowe Price Global Value Eq I",
                "date": "2026-07-31",
                "totalShares": 0.2054,
                "totalAssets": 0.4376,
                "currentShares": 163388,
                "change": 9306,
                "change_p": 6.0396
            },
            {
                "name": "BGF FinTech Z2",
                "date": "2026-07-31",
                "totalShares": 0.1663,
                "totalAssets": 3.5688,
                "currentShares": 132278,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price US Smlr Coms Eq A",
                "date": "2026-07-31",
                "totalShares": 0.1594,
                "totalAssets": 0.1269,
                "currentShares": 126793,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "91.7097",
                "shares": 91709700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.6356",
                "shares": 99635600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "81.9158",
                "shares": 81915800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "21.0000",
                "shares": 21000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "91.7097",
                "shares": 91709700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "94.1771",
                "shares": 94177100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "99.6356",
                "shares": 99635600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "100.3961",
                "shares": 100396100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "97.0031",
                "shares": 97003100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "81.9160",
                "shares": 81916000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "81.9158",
                "shares": 81915800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "81.9155",
                "shares": 81915500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "81.9155",
                "shares": 81915500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "81.9160",
                "shares": 81916000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.68,
                "epsEstimate": 0.61,
                "epsDifference": 0.07,
                "surprisePercent": 11.4754
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.86,
                "epsEstimate": 0.7,
                "epsDifference": 0.16,
                "surprisePercent": 22.8571
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.69,
                "epsEstimate": 0.6,
                "epsDifference": 0.09,
                "surprisePercent": 15
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.53,
                "epsEstimate": 0.55,
                "epsDifference": -0.02,
                "surprisePercent": -3.6364
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.31,
                "epsEstimate": 0.51,
                "epsDifference": -0.2,
                "surprisePercent": -39.2157
            },
            "2025-03-31": {
                "reportDate": "2025-06-10",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.69,
                "epsEstimate": 0.63,
                "epsDifference": 0.06,
                "surprisePercent": 9.5238
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.65,
                "epsEstimate": 0,
                "epsDifference": 0.65,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -4.56,
                "epsEstimate": 0,
                "epsDifference": -4.56,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2034",
                "earningsEstimateAvg": "3.0310",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "3.5400",
                "earningsEstimateYearAgoEps": "2.5187",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.2034",
                "revenueEstimateAvg": "1025386790.00",
                "revenueEstimateLow": "945000000.00",
                "revenueEstimateHigh": "1167400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1078",
                "epsTrendCurrent": "3.0310",
                "epsTrend7daysAgo": "3.0300",
                "epsTrend30daysAgo": "3.3481",
                "epsTrend60daysAgo": "3.3228",
                "epsTrend90daysAgo": "3.2482",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1096",
                "earningsEstimateAvg": "2.5187",
                "earningsEstimateLow": "2.3003",
                "earningsEstimateHigh": "2.9000",
                "earningsEstimateYearAgoEps": "2.2700",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1096",
                "revenueEstimateAvg": "925578050.00",
                "revenueEstimateLow": "882641210.00",
                "revenueEstimateHigh": "957000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0659",
                "epsTrendCurrent": "2.5187",
                "epsTrend7daysAgo": "2.5180",
                "epsTrend30daysAgo": "2.8437",
                "epsTrend60daysAgo": "2.8452",
                "epsTrend90daysAgo": "2.8120",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "11.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.2300",
                "earningsEstimateAvg": "0.4081",
                "earningsEstimateLow": "0.2770",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.2300",
                "revenueEstimateAvg": "206033080.00",
                "revenueEstimateLow": "190713930.00",
                "revenueEstimateHigh": "214700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0399",
                "epsTrendCurrent": "0.4081",
                "epsTrend7daysAgo": "0.4081",
                "epsTrend30daysAgo": "0.6476",
                "epsTrend60daysAgo": "0.6450",
                "epsTrend90daysAgo": "0.6201",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "8.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.9602",
                "earningsEstimateAvg": "0.6077",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.9602",
                "revenueEstimateAvg": "224715240.00",
                "revenueEstimateLow": "217717690.00",
                "revenueEstimateHigh": "232800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "0.6077",
                "epsTrend7daysAgo": "0.6127",
                "epsTrend30daysAgo": "0.6096",
                "epsTrend60daysAgo": "0.6203",
                "epsTrend90daysAgo": "0.5887",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.0157",
                "earningsEstimateAvg": "0.7008",
                "earningsEstimateLow": "0.5500",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0157",
                "revenueEstimateAvg": "233398710.00",
                "revenueEstimateLow": "214900000.00",
                "revenueEstimateHigh": "251600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0737",
                "epsTrendCurrent": "0.7008",
                "epsTrend7daysAgo": "0.7016",
                "epsTrend30daysAgo": "0.6727",
                "epsTrend60daysAgo": "0.6837",
                "epsTrend90daysAgo": "0.5821",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.54
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.22
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.65
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -4.56
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1818195000.00",
                    "intangibleAssets": "65165000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-68346000.00",
                    "totalLiab": "454748000.00",
                    "totalStockholderEquity": "1363447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3043000.00",
                    "commonStock": "1298553000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "304133000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "945916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6540000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-910911000.00",
                    "shortTermDebt": "6540000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35005000.00",
                    "otherStockholderEquity": "1046390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1221004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "267315000.00",
                    "netReceivables": "75423000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12923999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "430394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "597191000.00",
                    "capitalLeaseObligations": "35005000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3000000.00",
                    "nonCurrentLiabilitiesTotal": "448208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1818195000.00",
                    "cashAndShortTermInvestments": "1213927000.00",
                    "propertyPlantAndEquipmentGross": "35798000.00",
                    "propertyPlantAndEquipmentNet": "35798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1261168000.00",
                    "netInvestedCapital": "1363447000.00",
                    "commonStockSharesOutstanding": "91709682.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1859048000.00",
                    "intangibleAssets": "42508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "407589000.00",
                    "totalLiab": "481875000.00",
                    "totalStockholderEquity": "1377173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7923000.00",
                    "commonStock": "1280706000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "250652000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1047730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1014061000.00",
                    "shortTermDebt": "5462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33669000.00",
                    "otherStockholderEquity": "-165157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1284929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228248000.00",
                    "netReceivables": "8951000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "413392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574119000.00",
                    "capitalLeaseObligations": "33669000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1859048000.00",
                    "cashAndShortTermInvestments": "1275978000.00",
                    "propertyPlantAndEquipmentGross": "34376000.00",
                    "propertyPlantAndEquipmentNet": "34376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1310607000.00",
                    "netInvestedCapital": "1377173000.00",
                    "commonStockSharesOutstanding": "94177135.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1791347000.00",
                    "intangibleAssets": "43211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62903000.00",
                    "totalLiab": "396757000.00",
                    "totalStockholderEquity": "1394590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8994000.00",
                    "commonStock": "1273894000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "168249000.00",
                    "otherLiab": null,
                    "goodWill": "18678000.00",
                    "otherAssets": null,
                    "cash": "1072970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-970022000.00",
                    "shortTermDebt": "5978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102948000.00",
                    "otherStockholderEquity": "-62085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1302478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202688000.00",
                    "netReceivables": "26820000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488869000.00",
                    "capitalLeaseObligations": "54463000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1791347000.00",
                    "cashAndShortTermInvestments": "1275658000.00",
                    "propertyPlantAndEquipmentGross": "98716000.00",
                    "propertyPlantAndEquipmentNet": "49234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1332787000.00",
                    "netInvestedCapital": "1394590000.00",
                    "commonStockSharesOutstanding": "99635590.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1800586000.00",
                    "intangibleAssets": "44421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "388820000.00",
                    "totalLiab": "422578000.00",
                    "totalStockholderEquity": "1378008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "353123000.00",
                    "commonStock": "1263790000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "99507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1093467000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "364574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-997126000.00",
                    "shortTermDebt": "5687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96341000.00",
                    "otherStockholderEquity": "1263790000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1687361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131000000.00",
                    "netReceivables": "74074000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5764000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14711000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11586000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113225000.00",
                    "capitalLeaseObligations": "51014000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9616000.00",
                    "nonCurrentLiabilitiesTotal": "58004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1800586000.00",
                    "cashAndShortTermInvestments": "1224467000.00",
                    "propertyPlantAndEquipmentGross": "46900000.00",
                    "propertyPlantAndEquipmentNet": "46900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1322787000.00",
                    "netInvestedCapital": "1378008000.00",
                    "commonStockSharesOutstanding": "100396074.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1749874000.00",
                    "intangibleAssets": "45053000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "373583000.00",
                    "totalLiab": "431193000.00",
                    "totalStockholderEquity": "1318681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "351999000.00",
                    "commonStock": "1260068000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "42690000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "987860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366937000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-936612000.00",
                    "shortTermDebt": "11364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51248000.00",
                    "otherStockholderEquity": "1260068000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1634008000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "200000000.00",
                    "netReceivables": "72565000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115866000.00",
                    "capitalLeaseObligations": "51248000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14967000.00",
                    "nonCurrentLiabilitiesTotal": "64256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1749874000.00",
                    "cashAndShortTermInvestments": "1187860000.00",
                    "propertyPlantAndEquipmentGross": "47032000.00",
                    "propertyPlantAndEquipmentNet": "47032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1267071000.00",
                    "netInvestedCapital": "1318681000.00",
                    "commonStockSharesOutstanding": "97003106.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1255724000.00",
                    "intangibleAssets": "45564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "340922000.00",
                    "totalLiab": "361059000.00",
                    "totalStockholderEquity": "894665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "292008000.00",
                    "commonStock": "876055000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "12505000.00",
                    "otherLiab": null,
                    "goodWill": "45564000.00",
                    "otherAssets": null,
                    "cash": "660060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-612673000.00",
                    "shortTermDebt": "4940000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47387000.00",
                    "otherStockholderEquity": "882521000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1137682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76000000.00",
                    "netReceivables": "60700000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11751000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118042000.00",
                    "capitalLeaseObligations": "47387000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7484000.00",
                    "nonCurrentLiabilitiesTotal": "58343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255724000.00",
                    "cashAndShortTermInvestments": "736060000.00",
                    "propertyPlantAndEquipmentGross": "48019000.00",
                    "propertyPlantAndEquipmentNet": "48019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "834966000.00",
                    "netInvestedCapital": "894665000.00",
                    "commonStockSharesOutstanding": "81916000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1191362000.00",
                    "intangibleAssets": "27668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2635652000.00",
                    "totalLiab": "358987000.00",
                    "totalStockholderEquity": "832375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245692000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-47447000.00",
                    "otherLiab": null,
                    "goodWill": "18678000.00",
                    "otherAssets": null,
                    "cash": "3565398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305567000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3517094000.00",
                    "shortTermDebt": "4758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48304000.00",
                    "otherStockholderEquity": "877954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65000000.00",
                    "netReceivables": "80580000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116036000.00",
                    "capitalLeaseObligations": "48304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5653000.00",
                    "nonCurrentLiabilitiesTotal": "53420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191362000.00",
                    "cashAndShortTermInvestments": "3630398000.00",
                    "propertyPlantAndEquipmentGross": "90771000.00",
                    "propertyPlantAndEquipmentNet": "49413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "769759000.00",
                    "netInvestedCapital": "832375000.00",
                    "commonStockSharesOutstanding": "81915768.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81915536.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81915536.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-597558000.00",
                    "totalStockholderEquity": "597558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "200539000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-597558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81916000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-29",
                    "currency_symbol": null,
                    "totalAssets": "935898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1458263000.00",
                    "totalLiab": "296623000.00",
                    "totalStockholderEquity": "639275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174063000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "124409000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2290575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "274798000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2217578000.00",
                    "shortTermDebt": "52202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72997000.00",
                    "otherStockholderEquity": "514866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "896191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63879000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "48533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "935898000.00",
                    "cashAndShortTermInvestments": "2290575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-30",
                    "currency_symbol": null,
                    "totalAssets": "531371000.00",
                    "intangibleAssets": "4932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1039364000.00",
                    "totalLiab": "145285000.00",
                    "totalStockholderEquity": "386086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105015000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "208240000.00",
                    "otherLiab": null,
                    "goodWill": "1601000.00",
                    "otherAssets": null,
                    "cash": "1404185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1379760000.00",
                    "shortTermDebt": "2182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24425000.00",
                    "otherStockholderEquity": "177846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "496857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132036000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531371000.00",
                    "cashAndShortTermInvestments": "1404185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "25874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1791347000.00",
                    "intangibleAssets": "43211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62903000.00",
                    "totalLiab": "396757000.00",
                    "totalStockholderEquity": "1394590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8994000.00",
                    "commonStock": "1273894000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "168249000.00",
                    "otherLiab": null,
                    "goodWill": "18678000.00",
                    "otherAssets": null,
                    "cash": "1072970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5978000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-970022000.00",
                    "shortTermDebt": "5978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102948000.00",
                    "otherStockholderEquity": "-62085000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1302478000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202688000.00",
                    "netReceivables": "26820000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4435000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488869000.00",
                    "capitalLeaseObligations": "54463000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390779000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1791347000.00",
                    "cashAndShortTermInvestments": "1275658000.00",
                    "propertyPlantAndEquipmentGross": "98716000.00",
                    "propertyPlantAndEquipmentNet": "49234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1332787000.00",
                    "netInvestedCapital": "1394590000.00",
                    "commonStockSharesOutstanding": "95129729.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1191362000.00",
                    "intangibleAssets": "27668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2635652000.00",
                    "totalLiab": "358987000.00",
                    "totalStockholderEquity": "832375000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "245692000.00",
                    "commonStock": "871488000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-47447000.00",
                    "otherLiab": null,
                    "goodWill": "18678000.00",
                    "otherAssets": null,
                    "cash": "3565398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305567000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3517094000.00",
                    "shortTermDebt": "4758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48304000.00",
                    "otherStockholderEquity": "877954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1075326000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65000000.00",
                    "netReceivables": "80580000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11630000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116036000.00",
                    "capitalLeaseObligations": "48304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5653000.00",
                    "nonCurrentLiabilitiesTotal": "53420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191362000.00",
                    "cashAndShortTermInvestments": "3630398000.00",
                    "propertyPlantAndEquipmentGross": "90771000.00",
                    "propertyPlantAndEquipmentNet": "49413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "769759000.00",
                    "netInvestedCapital": "832375000.00",
                    "commonStockSharesOutstanding": "81915652.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "800163000.00",
                    "intangibleAssets": "23384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "284108000.00",
                    "totalLiab": "202605000.00",
                    "totalStockholderEquity": "597558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143337000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-239828000.00",
                    "otherLiab": null,
                    "goodWill": "7439000.00",
                    "otherAssets": null,
                    "cash": "388334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-351875000.00",
                    "shortTermDebt": "3251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36459000.00",
                    "otherStockholderEquity": "837386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "711154000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38712000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1252000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10551000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89009000.00",
                    "capitalLeaseObligations": "36459000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "800163000.00",
                    "cashAndShortTermInvestments": "388334000.00",
                    "propertyPlantAndEquipmentGross": "72192000.00",
                    "propertyPlantAndEquipmentNet": "38219000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "546257000.00",
                    "netInvestedCapital": "597558000.00",
                    "commonStockSharesOutstanding": "21332113.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2400484000.00",
                    "intangibleAssets": "25913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1889371000.00",
                    "totalLiab": "1885055000.00",
                    "totalStockholderEquity": "515429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1822761000.00",
                    "commonStock": "364406000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-255087000.00",
                    "otherLiab": null,
                    "goodWill": "7439000.00",
                    "otherAssets": null,
                    "cash": "284583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1844212000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-238719000.00",
                    "shortTermDebt": "10329000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "45864000.00",
                    "otherStockholderEquity": "250000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2303010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "74373000.00",
                    "netReceivables": "54683000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8621000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255087000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97474000.00",
                    "capitalLeaseObligations": "38864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2400484000.00",
                    "cashAndShortTermInvestments": "358956000.00",
                    "propertyPlantAndEquipmentGross": "70289000.00",
                    "propertyPlantAndEquipmentNet": "8811000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "458798000.00",
                    "netInvestedCapital": "522429000.00",
                    "commonStockSharesOutstanding": "18773001.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1134933000.00",
                    "intangibleAssets": "6135000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "553549000.00",
                    "totalStockholderEquity": "581384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57636000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "259591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-259591000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "232910000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1091547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1134933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "553549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1134933000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17504000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "531371000.00",
                    "intangibleAssets": "4932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1039364000.00",
                    "totalLiab": "145285000.00",
                    "totalStockholderEquity": "386086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105015000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "208240000.00",
                    "otherLiab": null,
                    "goodWill": "1601000.00",
                    "otherAssets": null,
                    "cash": "1404185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1379760000.00",
                    "shortTermDebt": "2182000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24425000.00",
                    "otherStockholderEquity": "177846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "496857000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132036000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34514000.00",
                    "capitalLeaseObligations": "24425000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531371000.00",
                    "cashAndShortTermInvestments": "1404185000.00",
                    "propertyPlantAndEquipmentGross": "39872000.00",
                    "propertyPlantAndEquipmentNet": "25874000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374886000.00",
                    "netInvestedCapital": "386086000.00",
                    "commonStockSharesOutstanding": "17504000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "investments": "-41237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58521000.00",
                    "netBorrowings": "-1515000.00",
                    "totalCashFromFinancingActivities": "-81620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53480000.00",
                    "changeInCash": "-101487000.00",
                    "beginPeriodCashFlow": "1047403000.00",
                    "endPeriodCashFlow": "945916000.00",
                    "totalCashFromOperatingActivities": "38786000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3307000.00",
                    "otherCashflowsFromInvestingActivities": "-41477000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-88006000.00",
                    "otherCashflowsFromFinancingActivities": "7901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5474000.00",
                    "stockBasedCompensation": "6366000.00",
                    "otherNonCashItems": "-29841000.00",
                    "freeCashFlow": "37293000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "investments": "111807000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27798000.00",
                    "netBorrowings": "-1391000.00",
                    "totalCashFromFinancingActivities": "-100855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82404000.00",
                    "changeInCash": "-31109000.00",
                    "beginPeriodCashFlow": "1078839000.00",
                    "endPeriodCashFlow": "1047730000.00",
                    "totalCashFromOperatingActivities": "104281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3216000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "99927999.00",
                    "salePurchaseOfStock": "-101102000.00",
                    "otherCashflowsFromFinancingActivities": "-1391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89763000.00",
                    "stockBasedCompensation": "4052000.00",
                    "otherNonCashItems": "87581000.00",
                    "freeCashFlow": "102159000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "investments": "-316563000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73350000.00",
                    "netBorrowings": "-1233000.00",
                    "totalCashFromFinancingActivities": "-58384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68742000.00",
                    "changeInCash": "-20826000.00",
                    "beginPeriodCashFlow": "1093467000.00",
                    "endPeriodCashFlow": "1072641000.00",
                    "totalCashFromOperatingActivities": "125654000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3631000.00",
                    "otherCashflowsFromInvestingActivities": "244988000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6856000.00",
                    "salePurchaseOfStock": "-63155554.00",
                    "otherCashflowsFromFinancingActivities": "-59547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68602000.00",
                    "stockBasedCompensation": "4013000.00",
                    "otherNonCashItems": "108175000.00",
                    "freeCashFlow": "123867000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "66985000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66985000.00",
                    "netBorrowings": "-1122000.00",
                    "totalCashFromFinancingActivities": "-1700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56817000.00",
                    "changeInCash": "105607000.00",
                    "beginPeriodCashFlow": "987860000.00",
                    "endPeriodCashFlow": "1093467000.00",
                    "totalCashFromOperatingActivities": "41913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3153000.00",
                    "otherCashflowsFromInvestingActivities": "68770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6342000.00",
                    "salePurchaseOfStock": "-875000.00",
                    "otherCashflowsFromFinancingActivities": "297000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52464000.00",
                    "stockBasedCompensation": "4300000.00",
                    "otherNonCashItems": "-86808000.00",
                    "freeCashFlow": "39898000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-125595000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125595000.00",
                    "netBorrowings": "-1071000.00",
                    "totalCashFromFinancingActivities": "380900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30185000.00",
                    "changeInCash": "327800000.00",
                    "beginPeriodCashFlow": "660060000.00",
                    "endPeriodCashFlow": "987860000.00",
                    "totalCashFromOperatingActivities": "60946000.00",
                    "issuanceOfCapitalStock": "378818000.00",
                    "depreciation": "2988000.00",
                    "otherCashflowsFromInvestingActivities": "-336000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-582000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32188000.00",
                    "stockBasedCompensation": "3545000.00",
                    "otherNonCashItems": "-13394000.00",
                    "freeCashFlow": "59851000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-10",
                    "currency_symbol": "USD",
                    "investments": "-11579000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11579000.00",
                    "netBorrowings": "-1147000.00",
                    "totalCashFromFinancingActivities": "-867000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59952000.00",
                    "changeInCash": "89716000.00",
                    "beginPeriodCashFlow": "575395000.00",
                    "endPeriodCashFlow": "665111000.00",
                    "totalCashFromOperatingActivities": "94783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3011000.00",
                    "otherCashflowsFromInvestingActivities": "-86057000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7029000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28734000.00",
                    "stockBasedCompensation": "4287000.00",
                    "otherNonCashItems": "45678000.00",
                    "freeCashFlow": "94204000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-66171000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66171000.00",
                    "netBorrowings": "-1116000.00",
                    "totalCashFromFinancingActivities": "-874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59184000.00",
                    "changeInCash": "-11369000.00",
                    "beginPeriodCashFlow": "586764000.00",
                    "endPeriodCashFlow": "575395000.00",
                    "totalCashFromOperatingActivities": "65696000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3097000.00",
                    "otherCashflowsFromInvestingActivities": "-812000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3598000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "242000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23606000.00",
                    "stockBasedCompensation": "3313000.00",
                    "otherNonCashItems": "-8371000.00",
                    "freeCashFlow": "65134000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-382000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-382000.00",
                    "netBorrowings": "-1030000.00",
                    "totalCashFromFinancingActivities": "-704000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38500000.00",
                    "changeInCash": "83210000.00",
                    "beginPeriodCashFlow": "503554000.00",
                    "endPeriodCashFlow": "586764000.00",
                    "totalCashFromOperatingActivities": "80049000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2798000.00",
                    "otherCashflowsFromInvestingActivities": "-95000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2660000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70729000.00",
                    "stockBasedCompensation": "5901000.00",
                    "otherNonCashItems": "-43869000.00",
                    "freeCashFlow": "79667000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30587000.00",
                    "changeInCash": "70326000.00",
                    "beginPeriodCashFlow": "433228000.00",
                    "endPeriodCashFlow": "503554000.00",
                    "totalCashFromOperatingActivities": "71951000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2852000.00",
                    "otherCashflowsFromInvestingActivities": "-248000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21917000.00",
                    "stockBasedCompensation": "9045000.00",
                    "otherNonCashItems": "1897000.00",
                    "freeCashFlow": "71689000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1712000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64110000.00",
                    "changeInCash": "44894000.00",
                    "beginPeriodCashFlow": "388334000.00",
                    "endPeriodCashFlow": "433228000.00",
                    "totalCashFromOperatingActivities": "50883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2590000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-15427000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "211000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1712000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27877000.00",
                    "stockBasedCompensation": "8891000.00",
                    "otherNonCashItems": "-6347000.00",
                    "freeCashFlow": "49171000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "-138063000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87847000.00",
                    "netBorrowings": "-4573000.00",
                    "totalCashFromFinancingActivities": "319949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215696000.00",
                    "changeInCash": "489306000.00",
                    "beginPeriodCashFlow": "583664000.00",
                    "endPeriodCashFlow": "1072970000.00",
                    "totalCashFromOperatingActivities": "262523000.00",
                    "issuanceOfCapitalStock": "377943000.00",
                    "depreciation": "12783000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "33728000.00",
                    "salePurchaseOfStock": "-59547000.00",
                    "otherCashflowsFromFinancingActivities": "-4573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26818000.00",
                    "stockBasedCompensation": "16145000.00",
                    "otherNonCashItems": "7012000.00",
                    "freeCashFlow": "257682000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-68527000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68527000.00",
                    "netBorrowings": "-4119000.00",
                    "totalCashFromFinancingActivities": "-3190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "192381000.00",
                    "changeInCash": "187061000.00",
                    "beginPeriodCashFlow": "388334000.00",
                    "endPeriodCashFlow": "575395000.00",
                    "totalCashFromOperatingActivities": "268579000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "11337000.00",
                    "otherCashflowsFromInvestingActivities": "-65000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3947000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41163000.00",
                    "stockBasedCompensation": "27150000.00",
                    "otherNonCashItems": "-56690000.00",
                    "freeCashFlow": "266207000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1421000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1421000.00",
                    "netBorrowings": "-10450000.00",
                    "totalCashFromFinancingActivities": "-10736000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15259000.00",
                    "changeInCash": "103751000.00",
                    "beginPeriodCashFlow": "284583000.00",
                    "endPeriodCashFlow": "388334000.00",
                    "totalCashFromOperatingActivities": "111834000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12255000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7067000.00",
                    "salePurchaseOfStock": "-2625000.00",
                    "otherCashflowsFromFinancingActivities": "-9625000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18503000.00",
                    "stockBasedCompensation": "66143000.00",
                    "otherNonCashItems": "-12799000.00",
                    "freeCashFlow": "111409000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-24920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24920000.00",
                    "netBorrowings": "-292210000.00",
                    "totalCashFromFinancingActivities": "-291381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-214982000.00",
                    "changeInCash": "22026000.00",
                    "beginPeriodCashFlow": "262557000.00",
                    "endPeriodCashFlow": "284583000.00",
                    "totalCashFromOperatingActivities": "346978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9334000.00",
                    "otherCashflowsFromInvestingActivities": "-1114000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14597000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "359274000.00",
                    "stockBasedCompensation": "127132000.00",
                    "otherNonCashItems": "66103000.00",
                    "freeCashFlow": "342746000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-265704000.00",
                    "changeInCash": "-71118000.00",
                    "beginPeriodCashFlow": "71118000.00",
                    "endPeriodCashFlow": "262557000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "209477000.00",
                    "otherNonCashItems": "56227000.00",
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2889000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2889000.00",
                    "netBorrowings": "-1806000.00",
                    "totalCashFromFinancingActivities": "-2813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82856000.00",
                    "changeInCash": "-66075000.00",
                    "beginPeriodCashFlow": "137193000.00",
                    "endPeriodCashFlow": "71118000.00",
                    "totalCashFromOperatingActivities": "-60488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5881000.00",
                    "otherCashflowsFromInvestingActivities": "-70000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-169203000.00",
                    "stockBasedCompensation": "4765000.00",
                    "otherNonCashItems": "12336000.00",
                    "freeCashFlow": "-63307000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33833000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63497000.00",
                    "minorityInterest": null,
                    "netIncome": "53480000.00",
                    "sellingGeneralAdministrative": "129226000.00",
                    "sellingAndMarketingExpenses": "69214000.00",
                    "grossProfit": "222784000.00",
                    "reconciledDepreciation": "3307000.00",
                    "ebit": "63497000.00",
                    "ebitda": "66804000.00",
                    "depreciationAndAmortization": "3307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63497000.00",
                    "otherOperatingExpenses": "176020000.00",
                    "interestExpense": "12961000.00",
                    "taxProvision": "10017000.00",
                    "interestIncome": "8895000.00",
                    "netInterestIncome": "-4066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10017000.00",
                    "totalRevenue": "239517000.00",
                    "totalOperatingExpenses": "159287000.00",
                    "costOfRevenue": "16733000.00",
                    "totalOtherIncomeExpenseNet": "-1385550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53480000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "41087000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99195000.00",
                    "minorityInterest": null,
                    "netIncome": "82404000.00",
                    "sellingGeneralAdministrative": "58383000.00",
                    "sellingAndMarketingExpenses": "61505000.00",
                    "grossProfit": "251723000.00",
                    "reconciledDepreciation": "3216000.00",
                    "ebit": "99195000.00",
                    "ebitda": "102411000.00",
                    "depreciationAndAmortization": "3216000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99195000.00",
                    "otherOperatingExpenses": "168814000.00",
                    "interestExpense": "9854000.00",
                    "taxProvision": "16791000.00",
                    "interestIncome": "10722000.00",
                    "netInterestIncome": "868000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16791000.00",
                    "totalRevenue": "268009000.00",
                    "totalOperatingExpenses": "152528000.00",
                    "costOfRevenue": "16286000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37867000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78437000.00",
                    "minorityInterest": null,
                    "netIncome": "68742000.00",
                    "sellingGeneralAdministrative": "40704000.00",
                    "sellingAndMarketingExpenses": "19149000.00",
                    "grossProfit": "110786000.00",
                    "reconciledDepreciation": "3631000.00",
                    "ebit": "84882000.00",
                    "ebitda": "88513000.00",
                    "depreciationAndAmortization": "3631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83531000.00",
                    "otherOperatingExpenses": "3782188000.00",
                    "interestExpense": "6445000.00",
                    "taxProvision": "9695000.00",
                    "interestIncome": "9062000.00",
                    "netInterestIncome": "498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9695000.00",
                    "totalRevenue": "3865719000.00",
                    "totalOperatingExpenses": "27255000.00",
                    "costOfRevenue": "3754933000.00",
                    "totalOtherIncomeExpenseNet": "-5094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68742000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68804000.00",
                    "minorityInterest": null,
                    "netIncome": "56817000.00",
                    "sellingGeneralAdministrative": "57434000.00",
                    "sellingAndMarketingExpenses": "47901000.00",
                    "grossProfit": "214979000.00",
                    "reconciledDepreciation": "3153000.00",
                    "ebit": "81148000.00",
                    "ebitda": "84301000.00",
                    "depreciationAndAmortization": "3153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71738000.00",
                    "otherOperatingExpenses": "4032387000.00",
                    "interestExpense": "12344000.00",
                    "taxProvision": "11987000.00",
                    "interestIncome": "9410000.00",
                    "netInterestIncome": "-2934000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11987000.00",
                    "totalRevenue": "4104125000.00",
                    "totalOperatingExpenses": "143241000.00",
                    "costOfRevenue": "3889146000.00",
                    "totalOtherIncomeExpenseNet": "-2934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56817000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "38853000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35619000.00",
                    "minorityInterest": null,
                    "netIncome": "30185000.00",
                    "sellingGeneralAdministrative": "76270000.00",
                    "sellingAndMarketingExpenses": "52578000.00",
                    "grossProfit": "209715000.00",
                    "reconciledDepreciation": "2988000.00",
                    "ebit": "49445000.00",
                    "ebitda": "52433000.00",
                    "depreciationAndAmortization": "2988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42014000.00",
                    "otherOperatingExpenses": "2044790000.00",
                    "interestExpense": "13826000.00",
                    "taxProvision": "5434000.00",
                    "interestIncome": "7431000.00",
                    "netInterestIncome": "-6395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5434000.00",
                    "totalRevenue": "2086804000.00",
                    "totalOperatingExpenses": "167701000.00",
                    "costOfRevenue": "1877089000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36621000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70541000.00",
                    "minorityInterest": null,
                    "netIncome": "59952000.00",
                    "sellingGeneralAdministrative": "49502000.00",
                    "sellingAndMarketingExpenses": "61222000.00",
                    "grossProfit": "222364000.00",
                    "reconciledDepreciation": "3011000.00",
                    "ebit": "79700000.00",
                    "ebitda": "82711000.00",
                    "depreciationAndAmortization": "3011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75019000.00",
                    "otherOperatingExpenses": "3676198000.00",
                    "interestExpense": "9159000.00",
                    "taxProvision": "10589000.00",
                    "interestIncome": "4681000.00",
                    "netInterestIncome": "-4478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10589000.00",
                    "totalRevenue": "3751217000.00",
                    "totalOperatingExpenses": "147345000.00",
                    "costOfRevenue": "3528853000.00",
                    "totalOtherIncomeExpenseNet": "-4478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59952000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31991000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91263000.00",
                    "minorityInterest": null,
                    "netIncome": "59184000.00",
                    "sellingGeneralAdministrative": "41009000.00",
                    "sellingAndMarketingExpenses": "31578000.00",
                    "grossProfit": "130179000.00",
                    "reconciledDepreciation": "3097000.00",
                    "ebit": "100818000.00",
                    "ebitda": "103915000.00",
                    "depreciationAndAmortization": "3097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98592000.00",
                    "otherOperatingExpenses": "5743880000.00",
                    "interestExpense": "9555000.00",
                    "taxProvision": "32079000.00",
                    "interestIncome": "4366000.00",
                    "netInterestIncome": "-7045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32079000.00",
                    "totalRevenue": "5842472000.00",
                    "totalOperatingExpenses": "31587000.00",
                    "costOfRevenue": "5712293000.00",
                    "totalOtherIncomeExpenseNet": "-7329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59184000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31143000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44490000.00",
                    "minorityInterest": null,
                    "netIncome": "38500000.00",
                    "sellingGeneralAdministrative": "48770000.00",
                    "sellingAndMarketingExpenses": "41945000.00",
                    "grossProfit": "171748000.00",
                    "reconciledDepreciation": "2798000.00",
                    "ebit": "54891000.00",
                    "ebitda": "57689000.00",
                    "depreciationAndAmortization": "2798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49890000.00",
                    "otherOperatingExpenses": "1506454000.00",
                    "interestExpense": "10401000.00",
                    "taxProvision": "5990000.00",
                    "interestIncome": "5001000.00",
                    "netInterestIncome": "-5400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5990000.00",
                    "totalRevenue": "1556344000.00",
                    "totalOperatingExpenses": "121858000.00",
                    "costOfRevenue": "1384596000.00",
                    "totalOtherIncomeExpenseNet": "-5400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34771000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36240000.00",
                    "minorityInterest": null,
                    "netIncome": "30587000.00",
                    "sellingGeneralAdministrative": "55622000.00",
                    "sellingAndMarketingExpenses": "39863000.00",
                    "grossProfit": "172185000.00",
                    "reconciledDepreciation": "2852000.00",
                    "ebit": "45868000.00",
                    "ebitda": "48720000.00",
                    "depreciationAndAmortization": "2852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41929000.00",
                    "otherOperatingExpenses": "1802982000.00",
                    "interestExpense": "9628000.00",
                    "taxProvision": "5653000.00",
                    "interestIncome": "3939000.00",
                    "netInterestIncome": "-5689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5653000.00",
                    "totalRevenue": "1844911000.00",
                    "totalOperatingExpenses": "130256000.00",
                    "costOfRevenue": "1672726000.00",
                    "totalOtherIncomeExpenseNet": "-5689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30587000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "33166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73626000.00",
                    "minorityInterest": null,
                    "netIncome": "64110000.00",
                    "sellingGeneralAdministrative": "56042000.00",
                    "sellingAndMarketingExpenses": "37342000.00",
                    "grossProfit": "206406000.00",
                    "reconciledDepreciation": "2590000.00",
                    "ebit": "83204000.00",
                    "ebitda": "85794000.00",
                    "depreciationAndAmortization": "2590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79856000.00",
                    "otherOperatingExpenses": "3300316000.00",
                    "interestExpense": "9578000.00",
                    "taxProvision": "9516000.00",
                    "interestIncome": "3348000.00",
                    "netInterestIncome": "-6230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9516000.00",
                    "totalRevenue": "3380172000.00",
                    "totalOperatingExpenses": "126550000.00",
                    "costOfRevenue": "3173766000.00",
                    "totalOtherIncomeExpenseNet": "-6230000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64110000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "151247000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "253401000.00",
                    "minorityInterest": null,
                    "netIncome": "215696000.00",
                    "sellingGeneralAdministrative": "142502000.00",
                    "sellingAndMarketingExpenses": "180850000.00",
                    "grossProfit": "757844000.00",
                    "reconciledDepreciation": "12783000.00",
                    "ebit": "294658000.00",
                    "ebitda": "307441000.00",
                    "depreciationAndAmortization": "12783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272302000.00",
                    "otherOperatingExpenses": "13535563000.00",
                    "interestExpense": "41257000.00",
                    "taxProvision": "37705000.00",
                    "interestIncome": "30067000.00",
                    "netInterestIncome": "-13309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37705000.00",
                    "totalRevenue": "13807865000.00",
                    "totalOperatingExpenses": "485542000.00",
                    "costOfRevenue": "13050021000.00",
                    "totalOtherIncomeExpenseNet": "-18901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215696000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "131071000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245619000.00",
                    "minorityInterest": null,
                    "netIncome": "192381000.00",
                    "sellingGeneralAdministrative": "119425000.00",
                    "sellingAndMarketingExpenses": "150728000.00",
                    "grossProfit": "680518000.00",
                    "reconciledDepreciation": "11337000.00",
                    "ebit": "284781000.00",
                    "ebitda": "296118000.00",
                    "depreciationAndAmortization": "11337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "270267000.00",
                    "otherOperatingExpenses": "12353632000.00",
                    "interestExpense": "39162000.00",
                    "taxProvision": "53238000.00",
                    "interestIncome": "16654000.00",
                    "netInterestIncome": "-24364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53238000.00",
                    "totalRevenue": "12623899000.00",
                    "totalOperatingExpenses": "410251000.00",
                    "costOfRevenue": "11943381000.00",
                    "totalOtherIncomeExpenseNet": "-24648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "192381000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "128950000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27732000.00",
                    "minorityInterest": null,
                    "netIncome": "15259000.00",
                    "sellingGeneralAdministrative": "99254000.00",
                    "sellingAndMarketingExpenses": "119594000.00",
                    "grossProfit": "404707000.00",
                    "reconciledDepreciation": "11107000.00",
                    "ebit": "55879000.00",
                    "ebitda": "66986000.00",
                    "depreciationAndAmortization": "11107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46797000.00",
                    "otherOperatingExpenses": "3828717000.00",
                    "interestExpense": "28147000.00",
                    "taxProvision": "12473000.00",
                    "interestIncome": "10104000.00",
                    "netInterestIncome": "-19076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12473000.00",
                    "totalRevenue": "3875514000.00",
                    "totalOperatingExpenses": "357910000.00",
                    "costOfRevenue": "3470807000.00",
                    "totalOtherIncomeExpenseNet": "-19065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "153582000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-214865000.00",
                    "minorityInterest": null,
                    "netIncome": "-214982000.00",
                    "sellingGeneralAdministrative": "146352000.00",
                    "sellingAndMarketingExpenses": "237874000.00",
                    "grossProfit": "361340000.00",
                    "reconciledDepreciation": "9334000.00",
                    "ebit": "-191625000.00",
                    "ebitda": "-180618000.00",
                    "depreciationAndAmortization": "11007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-187475000.00",
                    "otherOperatingExpenses": "6519623000.00",
                    "interestExpense": "23240000.00",
                    "taxProvision": "117000.00",
                    "interestIncome": "1641000.00",
                    "netInterestIncome": "-22475000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "117000.00",
                    "totalRevenue": "6332148000.00",
                    "totalOperatingExpenses": "548815000.00",
                    "costOfRevenue": "5970808000.00",
                    "totalOtherIncomeExpenseNet": "-27390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-214982000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "145189000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-266297000.00",
                    "minorityInterest": null,
                    "netIncome": "-265704000.00",
                    "sellingGeneralAdministrative": "506721000.00",
                    "sellingAndMarketingExpenses": "561339000.00",
                    "grossProfit": "945430000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-240647000.00",
                    "otherOperatingExpenses": "1186077000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-593000.00",
                    "totalRevenue": "945430000.00",
                    "totalOperatingExpenses": "1186077000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-25650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65084000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85733000.00",
                    "minorityInterest": null,
                    "netIncome": "82856000.00",
                    "sellingGeneralAdministrative": "97021000.00",
                    "sellingAndMarketingExpenses": "232530000.00",
                    "grossProfit": "485688000.00",
                    "reconciledDepreciation": "5881000.00",
                    "ebit": "87207000.00",
                    "ebitda": "93088000.00",
                    "depreciationAndAmortization": "5881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87172000.00",
                    "otherOperatingExpenses": "462935000.00",
                    "interestExpense": "1474000.00",
                    "taxProvision": "2877000.00",
                    "interestIncome": "1445000.00",
                    "netInterestIncome": "-351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2877000.00",
                    "totalRevenue": "550107000.00",
                    "totalOperatingExpenses": "398516000.00",
                    "costOfRevenue": "64419000.00",
                    "totalOtherIncomeExpenseNet": "-1439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82856000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
eToro Group Ltd.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
