Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Joshua G. Silverman	Executive Chair	1969
Ms. Kruti Patel Goyal	CEO, President & Director	1976
Mr. Charles C. Baker C.F.A.	Chief Financial Officer	1967
Mr. Rafe Colburn	Chief Product & Technology Officer	1973
Mr. Colin S. Stretch J.D.	Chief Legal Officer & Corporate Secretary	1970
Mr. Robert Kalin	Co-Founder	1980
Jared Tarbell	Co-Founder	NA
Ms. Merilee Buckley	VP & Chief Accounting Officer	1977
Ms. Debra A. Wasser	Vice President of Investor Relations	1965
Ms. Kelly Clausen	Vice President of Communications & Community	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 21, 2026	Josh Silverman	N/A	Sale	70.00K	$65.00	$4.55M
Apr 20, 2026	Josh Silverman	N/A	Sale	30.37K	$64.00	$1.94M
Apr 16, 2026	Josh Silverman	N/A	Sale	24.30K	$59.00	$1.43M
Apr 06, 2026	Josh Silverman	N/A	Sale	12.15K	$54.00	$655.99K
Apr 06, 2026	Merilee Buckley	N/A	Sale	1.99K	$52.92	$105.47K
Apr 01, 2026	Josh Silverman	N/A	Sale	6.07K	$49.07	$298.05K
Mar 04, 2026	Charles Andrew Ballard	N/A	Sale	1.79K	$55.74	$99.77K
Feb 17, 2026	Marla J Blow	N/A	Sale	300.00	$44.68	$13.40K
Feb 02, 2026	Josh Silverman	N/A	Sale	21.67K	$53.26	$1.15M
Jan 05, 2026	Merilee Buckley	N/A	Sale	5.64K	$58.45	$329.42K
Jan 02, 2026	Josh Silverman	N/A	Sale	86.67K	$57.46	$4.98M
Dec 01, 2025	Josh Silverman	N/A	Sale	21.67K	$54.67	$1.18M
Nov 20, 2025	Marla J Blow	N/A	Sale	300.00	$52.35	$15.71K
Nov 06, 2025	Bradley Minor	N/A	Sale	3.10K	$57.81	$178.92K
Nov 04, 2025	Richard Edward Colburn III	N/A	Sale	3.20K	$57.80	$184.96K
Nov 03, 2025	Josh Silverman	N/A	Sale	21.67K	$61.46	$1.33M
Nov 03, 2025	Merilee Buckley	N/A	Sale	11.83K	$61.47	$727.01K
Oct 03, 2025	Goyal Kruti Patel	N/A	Sale	7.69K	$75.01	$576.45K
Oct 01, 2025	Josh Silverman	N/A	Sale	21.67K	$70.19	$1.52M
Sep 29, 2025	Josh Silverman	N/A	Sale	150.00K	$72.50	$10.88M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	13.19M	Mar 31, 2026	13.90%	$0.01	-1.56%
Vanguard Group Inc	10.47M	Dec 31, 2025	11.03%	$0.01	-0.91%
Renaissance Technologies Corp	5.96M	Mar 31, 2026	6.28%	$0.47	11.08%
Vanguard Portfolio Management, LLC	5.50M	Mar 31, 2026	5.80%	$0.01	0.00%
Elliott Investment Management LP	5.00M	Mar 31, 2026	5.27%	$1.24	0.00%
Barclays PLC	4.83M	Mar 31, 2026	5.09%	$0.06	19.61%
Balyasny Asset Management LLC	4.56M	Mar 31, 2026	4.80%	$0.30	114.94%
Vanguard Capital Management, LLC	4.18M	Mar 31, 2026	4.41%	$0.01	0.00%
The Goldman Sachs Group Inc	4.17M	Mar 31, 2026	4.39%	$0.02	-8.57%
Van Eck Associates Corporation	3.74M	Mar 31, 2026	3.94%	$0.14	0.07%
Arrowstreet Capital Limited Partnership	3.28M	Mar 31, 2026	3.45%	$0.09	51.37%
State Street Corp	3.27M	Mar 31, 2026	3.45%	$0.01	1.42%
FMR Inc	2.74M	Mar 31, 2026	2.89%	$0.01	19.18%
AQR Capital Management LLC	2.63M	Mar 31, 2026	2.77%	$0.06	-36.06%
UBS Group AG	1.76M	Mar 31, 2026	1.85%	$0.01	-3.26%
Geode Capital Management, LLC	1.75M	Mar 31, 2026	1.85%	$0.01	0.74%
Morgan Stanley - Brokerage Accounts	1.63M	Mar 31, 2026	1.71%	$0.00	-22.58%
Dimensional Fund Advisors, Inc.	1.57M	Mar 31, 2026	1.66%	$0.02	6.82%
SG Americas Securities, LLC	1.50M	Mar 31, 2026	1.58%	$0.08	823.59%
Acadian Asset Management LLC	1.30M	Mar 31, 2026	1.37%	$0.09	743.61%
Shares Statistics

▼
Shares Outstanding: 94.90M
Shares Float: 82.60M
% Insiders: 134.30%
% Institutions: 11,982.40%
Short % Float: 16.94%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	5.99M	6.31%	▲ 0.03%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	2.92M	3.07%	▲ 0.26%	Apr 30, 2026
3	Vanguard Small Cap Index	2.11M	2.22%	▼ 0.10%	Apr 30, 2026
4	Vanguard Small Cap Growth Index Inv	1.18M	1.25%	▲ 0.36%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	1.11M	1.17%	▲ 0.95%	Apr 30, 2026
6	Xtrackers MSCI USA Swap ETF 1C	1.03M	1.08%	▲ 94.23%	Dec 31, 2025
7	Findlay Park American I USD Dist	908.10K	0.96%	▼ 5.82%	Mar 31, 2026
8	State Street SPDR Port S&P 600 Sm CpETF	907.29K	0.96%	▲ 0.00%	May 29, 2026
9	iShares S&P Small-Cap 600 Growth ETF	873.89K	0.92%	▼ 0.35%	May 29, 2026
10	Vanguard Tax-Managed Small Cap Adm	687.20K	0.72%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $9.34B
Trailing P/E: 31.05
Forward P/E: 14.45
Financial Highlights

▼
Market Cap: $7.69B
EBITDA: $439.00M
P/E Ratio: $31.05
PEG Ratio: $0.76
Book Value: $-11.98
Earnings/Share: $2.61
Profit Margin: 9.81%
Operating Margin: 18.99%
ROA (TTM): 10.15%
ROE (TTM): -1,224.50%
Revenue (TTM): $2.90B
Revenue/Share (TTM): $29.13
Earnings Growth (YOY): -7.10%
Revenue Growth (YOY): 3.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.40B	$N/A	$2.83B	$3.93B	$-1.10B
2024-12-31	$811.18M	$N/A	$2.42B	$3.18B	$-758.87M
2023-12-31	$914.32M	$N/A	$2.69B	$3.23B	$-543.72M
2022-12-31	$921.28M	$N/A	$2.63B	$3.18B	$-547.27M
2021-12-31	$780.20M	$N/A	$3.83B	$3.20B	$628.62M
2020-12-31	$1.24B	$N/A	$2.40B	$1.66B	$742.42M
2019-12-31	$443.29M	$N/A	$1.54B	$1.14B	$406.63M
2018-12-31	$366.99M	$N/A	$901.85M	$500.95M	$400.90M
2017-12-31	$315.44M	$N/A	$605.58M	$208.69M	$396.89M
2016-12-31	$181.59M	$N/A	$581.19M	$236.44M	$344.76M
2015-12-31	$271.24M	$N/A	$553.06M	$222.56M	$330.50M
2014-12-31	$69.66M	$N/A	$249.14M	$99.92M	$149.22M
2013-12-31	$36.80M	$N/A	$106.16M	$102.16M	$4.00M
2012-12-31	$34.94M	$N/A	$92.64M	$11.74M	$80.90M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.44x	-2.72x	1.39x	19.88x	8.13x
2024-12-31	2.00x	-3.02x	1.31x	27.54x	4.31x
2023-12-31	2.21x	-4.21x	1.20x	19.93x	5.75x
2022-12-31	2.40x	-4.18x	1.21x	-46.48x	-4.15x
2021-12-31	2.18x	3.63x	0.84x	47.12x	4.11x
2020-12-31	4.17x	1.44x	0.69x	10.09x	2.30x
2019-12-31	4.89x	1.96x	0.74x	3.65x	5.21x
2018-12-31	6.07x	0.70x	0.56x	3.37x	2.70x
2017-12-31	4.29x	0.19x	0.34x	1.07x	1.08x
2016-12-31	4.42x	0.22x	0.41x	2.44x	2.85x
2015-12-31	4.48x	0.20x	0.40x	-1.23x	-8.25x
2014-12-31	3.07x	0.37x	0.40x	-10.59x	7.38x
2013-12-31	4.00x	0.20x	0.96x	2.43x	0.06x
2012-12-31	6.29x	0.00x	0.13x	-2.79x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "ETSY",
        "Type": "Common Stock",
        "Name": "Etsy, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000N7MXL8",
        "ISIN": "US29786A1060",
        "LEI": "54930089Q7XT501AEA40",
        "PrimaryTicker": "ETSY.US",
        "CUSIP": "29786A106",
        "CIK": "0001370637",
        "EmployerIdNumber": "20-4898921",
        "FiscalYearEnd": "December",
        "IPODate": "2015-04-16",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Internet Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Broadline Retail",
        "GicSubIndustry": "Broadline Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Etsy, Inc., together with its subsidiaries, operates two-sided online marketplaces that connect buyers and sellers in the United States, the United Kingdom, and internationally. It operates through Etsy and Depop segments. The company operates Etsy marketplace that connects artisans with various consumers; and Depop, a fashion resale marketplace. It also provides marketplace activities, including transaction offsite advertising, payments processing, and listing fees, as well as from optional seller services, which include on-site advertising and shipping labels. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.",
        "Address": "117 Adams Street, Brooklyn, NY, United States, 11201",
        "AddressData": {
            "Street": "117 Adams Street",
            "City": "Brooklyn",
            "State": "NY",
            "Country": "United States",
            "ZIP": "11201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joshua G. Silverman",
                "Title": "Executive Chair",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Kruti  Patel Goyal",
                "Title": "CEO, President & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Charles C. Baker C.F.A.",
                "Title": "Chief Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Rafe  Colburn",
                "Title": "Chief Product & Technology Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Colin S. Stretch J.D.",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Robert  Kalin",
                "Title": "Co-Founder",
                "YearBorn": "1980"
            },
            {
                "Name": "Jared  Tarbell",
                "Title": "Co-Founder",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Merilee  Buckley",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Debra A. Wasser",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "1965"
            },
            {
                "Name": "Ms. Kelly  Clausen",
                "Title": "Vice President of Communications & Community",
                "YearBorn": "NA"
            }
        ],
        "Phone": "718 880 3660",
        "WebURL": "https://www.etsy.com",
        "LogoURL": "/img/logos/US/ETSY.png",
        "FullTimeEmployees": 2375,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 7691339776,
        "MarketCapitalizationMln": 7691.3398,
        "EBITDA": 439000000,
        "PERatio": 31.0536,
        "PEGRatio": 0.7583,
        "WallStreetTargetPrice": 72.7083,
        "BookValue": -11.981,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 2.61,
        "EPSEstimateCurrentYear": 3.5456,
        "EPSEstimateNextYear": 4.028,
        "EPSEstimateNextQuarter": 0.6286,
        "EPSEstimateCurrentQuarter": 0.6226,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0981,
        "OperatingMarginTTM": 0.1899,
        "ReturnOnAssetsTTM": 0.1015,
        "ReturnOnEquityTTM": -12.245,
        "RevenueTTM": 2902574080,
        "RevenuePerShareTTM": 29.13,
        "QuarterlyRevenueGrowthYOY": 0.031,
        "GrossProfitTTM": 2076896000,
        "DilutedEpsTTM": 2.61,
        "QuarterlyEarningsGrowthYOY": -0.071
    },
    "Valuation": {
        "TrailingPE": 31.0536,
        "ForwardPE": 14.4509,
        "PriceSalesTTM": 2.541,
        "PriceBookMRQ": 21.4211,
        "EnterpriseValue": 9341347840,
        "EnterpriseValueRevenue": 3.1094,
        "EnterpriseValueEbitda": 23.3116
    },
    "SharesStats": {
        "SharesOutstanding": 94896231,
        "SharesFloat": 82603373,
        "PercentInsiders": 1.343,
        "PercentInstitutions": 119.824,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1694
    },
    "Technicals": {
        "Beta": 1.837,
        "52WeekHigh": 81.165,
        "52WeekLow": 44,
        "50DayMA": 68.477,
        "200DayMA": 60.8449,
        "SharesShort": 21669948,
        "SharesShortPriorMonth": 19658706,
        "ShortRatio": 4.52,
        "ShortPercent": 0.1694
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.4333,
        "TargetPrice": 72.7083,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 20,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.8968,
                "totalAssets": 0.0115,
                "currentShares": 13187497,
                "change": -208928,
                "change_p": -1.5596
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 11.0313,
                "totalAssets": 0.0084,
                "currentShares": 10468334,
                "change": -96049,
                "change_p": -0.9092
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 6.2829,
                "totalAssets": 0.4661,
                "currentShares": 5962210,
                "change": 594768,
                "change_p": 11.081
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.8007,
                "totalAssets": 0.0144,
                "currentShares": 5504657,
                "change": 5504657,
                "change_p": 0
            },
            {
                "name": "Elliott Investment Management LP",
                "date": "2026-03-31",
                "totalShares": 5.2689,
                "totalAssets": 1.2424,
                "currentShares": 5000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 5.0937,
                "totalAssets": 0.058,
                "currentShares": 4833715,
                "change": 792495,
                "change_p": 19.6103
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.8034,
                "totalAssets": 0.2955,
                "currentShares": 4558200,
                "change": 2437473,
                "change_p": 114.9357
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4087,
                "totalAssets": 0.0052,
                "currentShares": 4183723,
                "change": 4183723,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 4.3912,
                "totalAssets": 0.0239,
                "currentShares": 4167090,
                "change": -390640,
                "change_p": -8.5709
            },
            {
                "name": "Van Eck Associates Corporation",
                "date": "2026-03-31",
                "totalShares": 3.9376,
                "totalAssets": 0.1402,
                "currentShares": 3736628,
                "change": 2472,
                "change_p": 0.0662
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 3.4544,
                "totalAssets": 0.0887,
                "currentShares": 3278123,
                "change": 1112520,
                "change_p": 51.3723
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.4475,
                "totalAssets": 0.0057,
                "currentShares": 3271567,
                "change": 45774,
                "change_p": 1.419
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.8921,
                "totalAssets": 0.0072,
                "currentShares": 2744524,
                "change": 441750,
                "change_p": 19.1834
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.7703,
                "totalAssets": 0.0589,
                "currentShares": 2628915,
                "change": -1482724,
                "change_p": -36.0616
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.854,
                "totalAssets": 0.0132,
                "currentShares": 1759396,
                "change": -59336,
                "change_p": -3.2625
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8488,
                "totalAssets": 0.0055,
                "currentShares": 1754426,
                "change": 12920,
                "change_p": 0.7419
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.7134,
                "totalAssets": 0.0049,
                "currentShares": 1625952,
                "change": -474140,
                "change_p": -22.5771
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.6583,
                "totalAssets": 0.0163,
                "currentShares": 1573696,
                "change": 100542,
                "change_p": 6.8249
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 1.5777,
                "totalAssets": 0.0805,
                "currentShares": 1497174,
                "change": 1335071,
                "change_p": 823.5943
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3677,
                "totalAssets": 0.092,
                "currentShares": 1297872,
                "change": 1144024,
                "change_p": 743.6067
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 6.3105,
                "totalAssets": 0.393,
                "currentShares": 5988469,
                "change": 2085,
                "change_p": 0.0348
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.0724,
                "totalAssets": 0.0085,
                "currentShares": 2915609,
                "change": 7525,
                "change_p": 0.2588
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.2199,
                "totalAssets": 0.0753,
                "currentShares": 2106604,
                "change": -2119,
                "change_p": -0.1005
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2468,
                "totalAssets": 0.1734,
                "currentShares": 1183123,
                "change": 4244,
                "change_p": 0.36
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1738,
                "totalAssets": 0.0779,
                "currentShares": 1113849,
                "change": 10430,
                "change_p": 0.9452
            },
            {
                "name": "Xtrackers MSCI USA Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 1.0842,
                "totalAssets": 0.6895,
                "currentShares": 1028879,
                "change": 499164,
                "change_p": 94.2326
            },
            {
                "name": "Findlay Park American I USD Dist",
                "date": "2026-03-31",
                "totalShares": 0.9569,
                "totalAssets": 0.5909,
                "currentShares": 908100,
                "change": -56100,
                "change_p": -5.8183
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.9561,
                "totalAssets": 0.393,
                "currentShares": 907286,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.9209,
                "totalAssets": 0.7904,
                "currentShares": 873886,
                "change": -3043,
                "change_p": -0.347
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.7242,
                "totalAssets": 0.4159,
                "currentShares": 687199,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE US Small Instl",
                "date": "2026-03-31",
                "totalShares": 0.7082,
                "totalAssets": 1.0691,
                "currentShares": 672015,
                "change": 27698,
                "change_p": 4.2988
            },
            {
                "name": "PIMCO RAE US Small",
                "date": "2025-12-31",
                "totalShares": 0.679,
                "totalAssets": 1.1885,
                "currentShares": 644317,
                "change": 109017,
                "change_p": 20.3656
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6089,
                "totalAssets": 0.0765,
                "currentShares": 577842,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm Cp GrETF",
                "date": "2026-05-31",
                "totalShares": 0.5777,
                "totalAssets": 0.788,
                "currentShares": 548181,
                "change": -4300,
                "change_p": -0.7783
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.5539,
                "totalAssets": 0.0799,
                "currentShares": 525615,
                "change": 825,
                "change_p": 0.1572
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 0.5394,
                "totalAssets": 0.0137,
                "currentShares": 511900,
                "change": -43700,
                "change_p": -7.8654
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-03-31",
                "totalShares": 0.5032,
                "totalAssets": 0.2364,
                "currentShares": 477516,
                "change": 51355,
                "change_p": 12.0506
            },
            {
                "name": "Pacer US Small Cap Cash Cows 100 ETF",
                "date": "2026-05-29",
                "totalShares": 0.4951,
                "totalAssets": 0.9089,
                "currentShares": 469828,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Select Retailing",
                "date": "2026-04-30",
                "totalShares": 0.4193,
                "totalAssets": 1.0521,
                "currentShares": 397879,
                "change": -37300,
                "change_p": -8.5712
            },
            {
                "name": "Principal SmallCap S&P 600 Idx SP",
                "date": "2026-04-30",
                "totalShares": 0.4186,
                "totalAssets": 0.3707,
                "currentShares": 397205,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 70000,
            "transactionPrice": 65,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000010/xslF345X06/form4-04232026_050401.xml"
        },
        {
            "date": "2026-04-20",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-04-20",
            "transactionCode": "S",
            "transactionAmount": 30369,
            "transactionPrice": 64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000009/xslF345X06/form4-04202026_090450.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 24296,
            "transactionPrice": 59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000009/xslF345X06/form4-04202026_090450.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 12148,
            "transactionPrice": 54,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000007/xslF345X06/form4-04082026_050404.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Merilee Buckley",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 1993,
            "transactionPrice": 52.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000181376126000004/xslF345X06/form4-04082026_050401.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 6074,
            "transactionPrice": 49.07,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000006/xslF345X06/form4-04032026_080445.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Charles Andrew Ballard",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 1790,
            "transactionPrice": 55.74,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000164781426000002/xslF345X05/form4-03052026_040325.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Marla J Blow",
            "transactionDate": "2026-02-17",
            "transactionCode": "S",
            "transactionAmount": 300,
            "transactionPrice": 44.68,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000173174626000001/xslF345X05/form4-02192026_090200.xml"
        },
        {
            "date": "2026-02-02",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-02-02",
            "transactionCode": "S",
            "transactionAmount": 21666,
            "transactionPrice": 53.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000004/xslF345X05/form4-02032026_040201.xml"
        },
        {
            "date": "2026-01-05",
            "ownerCik": null,
            "ownerName": "Merilee Buckley",
            "transactionDate": "2026-01-05",
            "transactionCode": "S",
            "transactionAmount": 5636,
            "transactionPrice": 58.45,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000181376126000001/xslF345X05/form4-01052026_100101.xml"
        },
        {
            "date": "2026-01-02",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2026-01-02",
            "transactionCode": "S",
            "transactionAmount": 86666,
            "transactionPrice": 57.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535826000002/xslF345X05/form4-01052026_040107.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2025-12-01",
            "transactionCode": "S",
            "transactionAmount": 21666,
            "transactionPrice": 54.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535825000010/xslF345X05/form4-12032025_051215.xml"
        },
        {
            "date": "2025-11-20",
            "ownerCik": null,
            "ownerName": "Marla J Blow",
            "transactionDate": "2025-11-20",
            "transactionCode": "S",
            "transactionAmount": 300,
            "transactionPrice": 52.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000173174625000002/xslF345X05/form4-11212025_051103.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Bradley Minor",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": 3095,
            "transactionPrice": 57.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000204711325000006/xslF345X05/form4-11062025_041104.xml"
        },
        {
            "date": "2025-11-04",
            "ownerCik": null,
            "ownerName": "Richard Edward Colburn III",
            "transactionDate": "2025-11-04",
            "transactionCode": "S",
            "transactionAmount": 3200,
            "transactionPrice": 57.8,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000206822925000003/xslF345X05/form4-11062025_041101.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 21666,
            "transactionPrice": 61.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535825000008/xslF345X05/form4-11042025_051105.xml"
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Merilee Buckley",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": 11827,
            "transactionPrice": 61.47,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000181376125000004/xslF345X05/form4-11042025_051101.xml"
        },
        {
            "date": "2025-10-03",
            "ownerCik": null,
            "ownerName": "Goyal Kruti Patel",
            "transactionDate": "2025-10-03",
            "transactionCode": "S",
            "transactionAmount": 7685,
            "transactionPrice": 75.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000177088625000002/xslF345X05/form4-10032025_101025.xml"
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 21666,
            "transactionPrice": 70.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535825000006/xslF345X05/form4-10032025_101048.xml"
        },
        {
            "date": "2025-09-29",
            "ownerCik": null,
            "ownerName": "Josh Silverman",
            "transactionDate": "2025-09-29",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 72.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1370637/000152535825000005/xslF345X05/form4-10012025_081053.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.0000",
                "shares": 124000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.0000",
                "shares": 132000000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "127.0000",
                "shares": 127000000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "136.0000",
                "shares": 136000000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "127.0000",
                "shares": 127000000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "122.0000",
                "shares": 122000000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "114.0000",
                "shares": 114000000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "91.0000",
                "shares": 91000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.0000",
                "shares": 33000000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "124.0000",
                "shares": 124000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "125.0000",
                "shares": 125000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "122.0000",
                "shares": 122000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "107.0000",
                "shares": 107000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.0000",
                "shares": 132000000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "133.0000",
                "shares": 133000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "135.0000",
                "shares": 135000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "140.0000",
                "shares": 140000000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "139.0000",
                "shares": 139000000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "141.0000",
                "shares": 141000000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "143.0000",
                "shares": 143000000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "127.0000",
                "shares": 127000000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "146.0000",
                "shares": 146000000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "147.0000",
                "shares": 147000000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "145.0000",
                "shares": 145000000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "136.0000",
                "shares": 136000000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "138.0000",
                "shares": 138000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "134.0000",
                "shares": 134000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "123.0000",
                "shares": 123000000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "131.0000",
                "shares": 131000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "130.0000",
                "shares": 130000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "127.0000",
                "shares": 127000000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "129.0000",
                "shares": 129000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "126.0000",
                "shares": 126000000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "122.0000",
                "shares": 122000000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "123.0000",
                "shares": 123000000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "121.0000",
                "shares": 121000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "116.0000",
                "shares": 116000000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "114.0000",
                "shares": 114000000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "114.0000",
                "shares": 114000000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "113.0000",
                "shares": 113000000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "115.0000",
                "shares": 115000000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "91.0000",
                "shares": 91000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "111.0000",
                "shares": 111000000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "97.0000",
                "shares": 97000000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "44.0000",
                "shares": 44000000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "43.0000",
                "shares": 43000000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "43.0000",
                "shares": 43000000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "40.0000",
                "shares": 40000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "35.0000",
                "shares": 35000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.77,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.4588,
                "epsDifference": 0.1412,
                "surprisePercent": 30.7759
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.85,
                "epsDifference": 0.07,
                "surprisePercent": 8.2353
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.04,
                "epsDifference": -0.02,
                "surprisePercent": -1.9231
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.49,
                "epsDifference": -0.24,
                "surprisePercent": -48.9796
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.01,
                "epsDifference": 0.2,
                "surprisePercent": 19.802
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.9394,
                "epsDifference": 0.0906,
                "surprisePercent": 9.6445
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.53,
                "epsDifference": -0.08,
                "surprisePercent": -15.0943
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.46,
                "epsDifference": -0.05,
                "surprisePercent": -10.8696
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.49,
                "epsDifference": -0.01,
                "surprisePercent": -2.0408
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.77,
                "epsDifference": -0.15,
                "surprisePercent": -19.4805
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.51,
                "epsDifference": 0.13,
                "surprisePercent": 25.4902
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.43,
                "epsDifference": 0.02,
                "surprisePercent": 4.6512
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.51,
                "epsDifference": 0.02,
                "surprisePercent": 3.9216
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.8,
                "epsDifference": -0.03,
                "surprisePercent": -3.75
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.62,
                "epsEstimate": 0.36,
                "epsDifference": -7.98,
                "surprisePercent": -2216.6667
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.32,
                "epsDifference": 0.19,
                "surprisePercent": 59.375
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.57,
                "epsDifference": 0.03,
                "surprisePercent": 5.2632
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 0.79,
                "epsDifference": 0.32,
                "surprisePercent": 40.5063
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.68,
                "epsDifference": 0.22,
                "surprisePercent": 32.3529
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.64,
                "epsDifference": 0.04,
                "surprisePercent": 6.25
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.88,
                "epsDifference": 0.12,
                "surprisePercent": 13.6364
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.59,
                "epsDifference": 0.49,
                "surprisePercent": 83.0508
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.6,
                "epsDifference": 0.1,
                "surprisePercent": 16.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.39,
                "epsDifference": 0.36,
                "surprisePercent": 92.3077
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.19,
                "epsDifference": -0.09,
                "surprisePercent": -47.3684
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.16,
                "epsDifference": 0.09,
                "surprisePercent": 56.25
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.13,
                "epsDifference": 0.01,
                "surprisePercent": 7.6923
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.21,
                "epsDifference": 0.11,
                "surprisePercent": 52.381
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.07,
                "epsDifference": 0.08,
                "surprisePercent": 114.2857
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.06,
                "epsDifference": 0.15,
                "surprisePercent": 250
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.03,
                "epsDifference": 0.13,
                "surprisePercent": 433.3333
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0386,
                "epsEstimate": 0.01,
                "epsDifference": 0.0286,
                "surprisePercent": 286
            },
            "2016-12-31": {
                "reportDate": "2017-02-28",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.02,
                "epsDifference": -0.21,
                "surprisePercent": -1050
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-02",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.03,
                "epsDifference": 0.06,
                "surprisePercent": 200
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-04",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2015-03-31": {
                "reportDate": "2015-05-19",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.03,
                "epsDifference": -0.23,
                "surprisePercent": -766.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1670",
                "earningsEstimateAvg": "4.0280",
                "earningsEstimateLow": "2.9800",
                "earningsEstimateHigh": "4.7400",
                "earningsEstimateYearAgoEps": "3.5456",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.1361",
                "revenueEstimateAvg": "2884329290.00",
                "revenueEstimateLow": "2817000000.00",
                "revenueEstimateHigh": "2976837000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.0366",
                "epsTrendCurrent": "4.0280",
                "epsTrend7daysAgo": "4.0280",
                "epsTrend30daysAgo": "4.0148",
                "epsTrend60daysAgo": "3.9414",
                "epsTrend90daysAgo": "3.5219",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "22.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.5946",
                "earningsEstimateAvg": "3.5456",
                "earningsEstimateLow": "3.1100",
                "earningsEstimateHigh": "4.1000",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "1.5508",
                "revenueEstimateAvg": "2782392390.00",
                "revenueEstimateLow": "2753200000.00",
                "revenueEstimateHigh": "2899000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "-0.0351",
                "epsTrendCurrent": "3.5456",
                "epsTrend7daysAgo": "3.5402",
                "epsTrend30daysAgo": "3.5360",
                "epsTrend60daysAgo": "3.5250",
                "epsTrend90daysAgo": "3.1025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.2705",
                "earningsEstimateAvg": "0.7726",
                "earningsEstimateLow": "0.6000",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2264",
                "revenueEstimateAvg": "643332730.00",
                "revenueEstimateLow": "633000000.00",
                "revenueEstimateHigh": "659709650.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "-0.0512",
                "epsTrendCurrent": "0.7726",
                "epsTrend7daysAgo": "0.7726",
                "epsTrend30daysAgo": "0.7722",
                "epsTrend60daysAgo": "0.7722",
                "epsTrend90daysAgo": "0.7039",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.7691",
                "earningsEstimateAvg": "0.7223",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "1.8892",
                "revenueEstimateAvg": "644771050.00",
                "revenueEstimateLow": "641700000.00",
                "revenueEstimateHigh": "649000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "-0.0415",
                "epsTrendCurrent": "0.7223",
                "epsTrend7daysAgo": "0.7218",
                "epsTrend30daysAgo": "0.7211",
                "epsTrend60daysAgo": "0.7211",
                "epsTrend90daysAgo": "0.6432",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0441",
                "earningsEstimateAvg": "0.6226",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "23.0000",
                "earningsEstimateGrowth": "2.2705",
                "revenueEstimateAvg": "617312520.00",
                "revenueEstimateLow": "608000000.00",
                "revenueEstimateHigh": "670980260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "0.6226",
                "epsTrend7daysAgo": "0.6314",
                "epsTrend30daysAgo": "0.6328",
                "epsTrend60daysAgo": "0.6358",
                "epsTrend90daysAgo": "0.4588",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0930",
                "earningsEstimateAvg": "1.2967",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "2.3500",
                "earningsEstimateNumberOfAnalysts": "28.0000",
                "earningsEstimateGrowth": "-0.4482",
                "revenueEstimateAvg": "2886404740.00",
                "revenueEstimateLow": "2870000000.00",
                "revenueEstimateHigh": "2911000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "30.00",
                "revenueEstimateGrowth": "0.0278",
                "epsTrendCurrent": "1.2967",
                "epsTrend7daysAgo": "1.2967",
                "epsTrend30daysAgo": "1.2963",
                "epsTrend60daysAgo": "1.2895",
                "epsTrend90daysAgo": "1.2855",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0937",
                "earningsEstimateAvg": "0.5202",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "26.0000",
                "earningsEstimateGrowth": "0.1559",
                "revenueEstimateAvg": "657140920.00",
                "revenueEstimateLow": "648000000.00",
                "revenueEstimateHigh": "674000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "0.5202",
                "epsTrend7daysAgo": "0.5229",
                "epsTrend30daysAgo": "0.5212",
                "epsTrend60daysAgo": "0.5212",
                "epsTrend90daysAgo": "0.5604",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.1141",
                "earningsEstimateAvg": "0.4930",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "0.2024",
                "revenueEstimateAvg": "647634450.00",
                "revenueEstimateLow": "639300000.00",
                "revenueEstimateHigh": "660255390.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "25.00",
                "revenueEstimateGrowth": "-0.0003",
                "epsTrendCurrent": "0.4930",
                "epsTrend7daysAgo": "0.4865",
                "epsTrend30daysAgo": "0.4829",
                "epsTrend60daysAgo": "0.4809",
                "epsTrend90daysAgo": "0.4903",
                "epsRevisionsUpLast7days": "7.0000",
                "epsRevisionsUpLast30days": "8.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0800",
                "earningsEstimateAvg": "0.4696",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "27.0000",
                "earningsEstimateGrowth": "-0.0217",
                "revenueEstimateAvg": "641683500.00",
                "revenueEstimateLow": "635500000.00",
                "revenueEstimateHigh": "646700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "-0.0066",
                "epsTrendCurrent": "0.4696",
                "epsTrend7daysAgo": "0.4733",
                "epsTrend30daysAgo": "0.4791",
                "epsTrend60daysAgo": "0.4794",
                "epsTrend90daysAgo": "0.4899",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0994",
                "earningsEstimateAvg": "2.2567",
                "earningsEstimateLow": "2.0400",
                "earningsEstimateHigh": "2.5400",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "29.0000",
                "earningsEstimateGrowth": "0.0074",
                "revenueEstimateAvg": "2818998670.00",
                "revenueEstimateLow": "2806000000.00",
                "revenueEstimateHigh": "2854000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "32.00",
                "revenueEstimateGrowth": "0.0257",
                "epsTrendCurrent": "2.2567",
                "epsTrend7daysAgo": "2.2582",
                "epsTrend30daysAgo": "2.2639",
                "epsTrend60daysAgo": "2.2715",
                "epsTrend90daysAgo": "2.2715",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1410",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.9300",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "24.0000",
                "earningsEstimateGrowth": "-0.1410",
                "revenueEstimateAvg": "652810000.00",
                "revenueEstimateLow": "646000000.00",
                "revenueEstimateHigh": "657200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5600",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "629570000.00",
                "revenueEstimateLow": "621800000.00",
                "revenueEstimateHigh": "641770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4500",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0750",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "-0.0750",
                "revenueEstimateAvg": "646330000.00",
                "revenueEstimateLow": "636660000.00",
                "revenueEstimateHigh": "657690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0090",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.4340",
                "earningsEstimateAvg": "2.3800",
                "earningsEstimateLow": "1.9600",
                "earningsEstimateHigh": "2.7700",
                "earningsEstimateYearAgoEps": "-5.4800",
                "earningsEstimateNumberOfAnalysts": "25.0000",
                "earningsEstimateGrowth": "1.4340",
                "revenueEstimateAvg": "2748380000.00",
                "revenueEstimateLow": "2724000000.00",
                "revenueEstimateHigh": "2746000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "31.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "2.3800",
                "epsTrend7daysAgo": "2.3800",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.4700",
                "epsTrend90daysAgo": "2.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0670",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-7.6200",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "1.0670",
                "revenueEstimateAvg": "641170000.00",
                "revenueEstimateLow": "610000000.00",
                "revenueEstimateHigh": "854000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1570",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "-0.1570",
                "revenueEstimateAvg": "619140000.00",
                "revenueEstimateLow": "590000000.00",
                "revenueEstimateHigh": "637000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0830",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0830",
                "revenueEstimateAvg": "622090000.00",
                "revenueEstimateLow": "600280000.00",
                "revenueEstimateHigh": "636600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-2.5350",
                "earningsEstimateAvg": "-5.2200",
                "earningsEstimateLow": "-5.7300",
                "earningsEstimateHigh": "-4.7700",
                "earningsEstimateYearAgoEps": "3.4000",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-2.5350",
                "revenueEstimateAvg": "2509650000.00",
                "revenueEstimateLow": "2458870000.00",
                "revenueEstimateHigh": "2549450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "28.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "-5.2200",
                "epsTrend7daysAgo": "-5.2200",
                "epsTrend30daysAgo": "-5.2500",
                "epsTrend60daysAgo": "-4.3800",
                "epsTrend90daysAgo": "-4.8300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4030",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "-0.4030",
                "revenueEstimateAvg": "564490000.00",
                "revenueEstimateLow": "539970000.00",
                "revenueEstimateHigh": "587400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "557030000.00",
                "revenueEstimateLow": "486000000.00",
                "revenueEstimateHigh": "580000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "579266000.00",
                "revenueEstimateLow": "560800000.00",
                "revenueEstimateHigh": "595000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.5900",
                "epsTrend30daysAgo": "0.6700",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1380",
                "earningsEstimateAvg": "3.0600",
                "earningsEstimateLow": "2.8300",
                "earningsEstimateHigh": "3.2800",
                "earningsEstimateYearAgoEps": "2.6900",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1380",
                "revenueEstimateAvg": "2329110000.00",
                "revenueEstimateLow": "2286100000.00",
                "revenueEstimateHigh": "2308000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3500",
                "epsTrendCurrent": "3.0600",
                "epsTrend7daysAgo": "3.0500",
                "epsTrend30daysAgo": "3.0600",
                "epsTrend60daysAgo": "3.0400",
                "epsTrend90daysAgo": "3.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2290",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2290",
                "revenueEstimateAvg": "518860000.00",
                "revenueEstimateLow": "512500000.00",
                "revenueEstimateHigh": "531000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.5400",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "0.6300",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "524680000.00",
                "revenueEstimateLow": "501600000.00",
                "revenueEstimateHigh": "540000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6300",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.6300",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "7.8000",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "7.8000",
                "revenueEstimateAvg": "550646000.00",
                "revenueEstimateLow": "519100000.00",
                "revenueEstimateHigh": "537400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "1.5010",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8800",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "1.7890",
                "earningsEstimateAvg": "2.1200",
                "earningsEstimateLow": "1.9600",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.7890",
                "revenueEstimateAvg": "1629890000.00",
                "revenueEstimateLow": "1594300000.00",
                "revenueEstimateHigh": "1714430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.9920",
                "epsTrendCurrent": "2.1200",
                "epsTrend7daysAgo": "2.1100",
                "epsTrend30daysAgo": "2.1000",
                "epsTrend60daysAgo": "2.1100",
                "epsTrend90daysAgo": "2.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "3.8330",
                "earningsEstimateAvg": "0.5800",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "3.8330",
                "revenueEstimateAvg": "411440000.00",
                "revenueEstimateLow": "394100000.00",
                "revenueEstimateHigh": "440100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "1.0790",
                "epsTrendCurrent": "0.5800",
                "epsTrend7daysAgo": "0.5800",
                "epsTrend30daysAgo": "0.5800",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.7860",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "1.7860",
                "revenueEstimateAvg": "329950000.00",
                "revenueEstimateLow": "296000000.00",
                "revenueEstimateHigh": "350800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.8220",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "220210000.00",
                "revenueEstimateLow": "194300000.00",
                "revenueEstimateHigh": "230480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2130",
                "earningsEstimateAvg": "0.7400",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2130",
                "revenueEstimateAvg": "792220000.00",
                "revenueEstimateLow": "787780000.00",
                "revenueEstimateHigh": "797000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.3120",
                "epsTrendCurrent": "0.7400",
                "epsTrend7daysAgo": "0.7400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "12.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "193890000.00",
                "revenueEstimateLow": "190000000.00",
                "revenueEstimateHigh": "197900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2890",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "3.3330",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "3.3330",
                "revenueEstimateAvg": "183080000.00",
                "revenueEstimateLow": "179800000.00",
                "revenueEstimateHigh": "188200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3830",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "170060000.00",
                "revenueEstimateLow": "162190000.00",
                "revenueEstimateHigh": "173500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.4060",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2790",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2790",
                "revenueEstimateAvg": "598750000.00",
                "revenueEstimateLow": "596240000.00",
                "revenueEstimateHigh": "600190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "149890000.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "154300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.4090",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "132387000.00",
                "revenueEstimateLow": "124320000.00",
                "revenueEstimateHigh": "129600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3020",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "119320000.00",
                "revenueEstimateLow": "117550000.00",
                "revenueEstimateHigh": "121780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2310",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "2.5380",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "2.5380",
                "revenueEstimateAvg": "441231000.00",
                "revenueEstimateLow": "436050000.00",
                "revenueEstimateHigh": "439380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2090",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "104950000.00",
                "revenueEstimateLow": "104300000.00",
                "revenueEstimateHigh": "106300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1990",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "101200000.00",
                "revenueEstimateLow": "99820000.00",
                "revenueEstimateHigh": "102710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1860",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.6
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.4
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.37
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.24
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.74
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.69
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.63
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.75
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.6
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.5186
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.24
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.37
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2681053000.00",
                    "intangibleAssets": "13168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "492470000.00",
                    "totalLiab": "3817925000.00",
                    "totalStockholderEquity": "-1136872000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "369598000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "-2480727000.00",
                    "otherLiab": null,
                    "goodWill": "37600000.00",
                    "otherAssets": null,
                    "cash": "1214374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1250553000.00",
                    "currentDeferredRevenue": "30347000.00",
                    "netDebt": "1861399000.00",
                    "shortTermDebt": "649301000.00",
                    "shortLongTermDebt": "649301000.00",
                    "shortLongTermDebtTotal": "3075773000.00",
                    "otherStockholderEquity": "1583820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2112809000.00",
                    "longTermInvestments": "150591000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "211391000.00",
                    "netReceivables": "194574000.00",
                    "longTermDebt": "2334570000.00",
                    "inventory": null,
                    "accountsPayable": "201307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240060000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "568244000.00",
                    "capitalLeaseObligations": "91902000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "131117000.00",
                    "nonCurrentLiabilitiesTotal": "2567372000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2681053000.00",
                    "cashAndShortTermInvestments": "1425765000.00",
                    "propertyPlantAndEquipmentGross": "449406000.00",
                    "propertyPlantAndEquipmentNet": "202426000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "862256000.00",
                    "netInvestedCapital": "1846999000.00",
                    "commonStockSharesOutstanding": "121029000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2827254000.00",
                    "intangibleAssets": "297352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127367000.00",
                    "totalLiab": "3925349000.00",
                    "totalStockholderEquity": "-1098095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "453750000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "-2404020000.00",
                    "otherLiab": null,
                    "goodWill": "38067000.00",
                    "otherAssets": null,
                    "cash": "1395836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1363619000.00",
                    "currentDeferredRevenue": "27049000.00",
                    "netDebt": "1757050000.00",
                    "shortTermDebt": "649008000.00",
                    "shortLongTermDebt": "649008000.00",
                    "shortLongTermDebtTotal": "3152886000.00",
                    "otherStockholderEquity": "1532204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1960983000.00",
                    "longTermInvestments": "134376000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "224088000.00",
                    "netReceivables": "213692000.00",
                    "longTermDebt": "2333230000.00",
                    "inventory": null,
                    "accountsPayable": "233812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "866271000.00",
                    "capitalLeaseObligations": "93482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126210000.00",
                    "nonCurrentLiabilitiesTotal": "2561730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2827254000.00",
                    "cashAndShortTermInvestments": "1619924000.00",
                    "propertyPlantAndEquipmentGross": "241532000.00",
                    "propertyPlantAndEquipmentNet": "229197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597364000.00",
                    "netInvestedCapital": "1884143000.00",
                    "commonStockSharesOutstanding": "123541000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2652811000.00",
                    "intangibleAssets": "304052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109827000.00",
                    "totalLiab": "3765395000.00",
                    "totalStockholderEquity": "-1112584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "360811000.00",
                    "commonStock": "99000.00",
                    "capitalStock": "99000.00",
                    "retainedEarnings": "-2380707000.00",
                    "otherLiab": null,
                    "goodWill": "38060000.00",
                    "otherAssets": null,
                    "cash": "1248940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565072000.00",
                    "currentDeferredRevenue": "25612000.00",
                    "netDebt": "1826719000.00",
                    "shortTermDebt": "1197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3075659000.00",
                    "otherStockholderEquity": "1494175000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1793627000.00",
                    "longTermInvestments": "108346000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "259211000.00",
                    "netReceivables": "175649000.00",
                    "longTermDebt": "2980605000.00",
                    "inventory": null,
                    "accountsPayable": "177452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226151000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859184000.00",
                    "capitalLeaseObligations": "95054000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "120515000.00",
                    "nonCurrentLiabilitiesTotal": "3200323000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2652811000.00",
                    "cashAndShortTermInvestments": "1508151000.00",
                    "propertyPlantAndEquipmentGross": "539669000.00",
                    "propertyPlantAndEquipmentNet": "231825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1228555000.00",
                    "netInvestedCapital": "1868021000.00",
                    "commonStockSharesOutstanding": "124957000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2557149000.00",
                    "intangibleAssets": "317015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88593000.00",
                    "totalLiab": "3681719000.00",
                    "totalStockholderEquity": "-1124570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191574000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "-2335843000.00",
                    "otherLiab": null,
                    "goodWill": "38072000.00",
                    "otherAssets": null,
                    "cash": "1183357000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "486362000.00",
                    "currentDeferredRevenue": "23598000.00",
                    "netDebt": "1892211000.00",
                    "shortTermDebt": "12590000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3075568000.00",
                    "otherStockholderEquity": "1431154000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1647999000.00",
                    "longTermInvestments": "126640000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228979000.00",
                    "netReceivables": "147070000.00",
                    "longTermDebt": "2978971000.00",
                    "inventory": null,
                    "accountsPayable": "155761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41066000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909150000.00",
                    "capitalLeaseObligations": "96597000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "120659000.00",
                    "nonCurrentLiabilitiesTotal": "3195357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2557149000.00",
                    "cashAndShortTermInvestments": "1412336000.00",
                    "propertyPlantAndEquipmentGross": "523816000.00",
                    "propertyPlantAndEquipmentNet": "230233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1161637000.00",
                    "netInvestedCapital": "1854401000.00",
                    "commonStockSharesOutstanding": "121514000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2120802000.00",
                    "intangibleAssets": "413877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71294000.00",
                    "totalLiab": "3031101000.00",
                    "totalStockholderEquity": "-910299000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "304959000.00",
                    "commonStock": "105000.00",
                    "capitalStock": "105000.00",
                    "retainedEarnings": "-2027047000.00",
                    "otherLiab": null,
                    "goodWill": "36245000.00",
                    "otherAssets": null,
                    "cash": "649191000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "519138000.00",
                    "currentDeferredRevenue": "22297000.00",
                    "netDebt": "1738080000.00",
                    "shortTermDebt": "12440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2387271000.00",
                    "otherStockholderEquity": "1385110000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1109983000.00",
                    "longTermInvestments": "129481000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "218504000.00",
                    "netReceivables": "170994000.00",
                    "longTermDebt": "2289149000.00",
                    "inventory": null,
                    "accountsPayable": "179442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-268467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010819000.00",
                    "capitalLeaseObligations": "98122000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "123505000.00",
                    "nonCurrentLiabilitiesTotal": "2511963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2120802000.00",
                    "cashAndShortTermInvestments": "867695000.00",
                    "propertyPlantAndEquipmentGross": "557722000.00",
                    "propertyPlantAndEquipmentNet": "237833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590845000.00",
                    "netInvestedCapital": "1378850000.00",
                    "commonStockSharesOutstanding": "107084000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2417782000.00",
                    "intangibleAssets": "413898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89931000.00",
                    "totalLiab": "3176648000.00",
                    "totalStockholderEquity": "-758866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273658000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "-1784037000.00",
                    "otherLiab": null,
                    "goodWill": "137089000.00",
                    "otherAssets": null,
                    "cash": "811178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665113000.00",
                    "currentDeferredRevenue": "19213000.00",
                    "netDebt": "1576535000.00",
                    "shortTermDebt": "6148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2387713000.00",
                    "otherStockholderEquity": "1322809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1327691000.00",
                    "longTermInvestments": "111725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228322000.00",
                    "netReceivables": "198260000.00",
                    "longTermDebt": "2288083000.00",
                    "inventory": null,
                    "accountsPayable": "215537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090091000.00",
                    "capitalLeaseObligations": "99630000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122013000.00",
                    "nonCurrentLiabilitiesTotal": "2511535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417782000.00",
                    "cashAndShortTermInvestments": "1039500000.00",
                    "propertyPlantAndEquipmentGross": "539440000.00",
                    "propertyPlantAndEquipmentNet": "236706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "662578000.00",
                    "netInvestedCapital": "1529217000.00",
                    "commonStockSharesOutstanding": "131721000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2442206000.00",
                    "intangibleAssets": "443943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94514000.00",
                    "totalLiab": "3066506000.00",
                    "totalStockholderEquity": "-624300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208225000.00",
                    "commonStock": "113000.00",
                    "capitalStock": "113000.00",
                    "retainedEarnings": "-1652267000.00",
                    "otherLiab": null,
                    "goodWill": "138622000.00",
                    "otherAssets": null,
                    "cash": "818939000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552960000.00",
                    "currentDeferredRevenue": "17097000.00",
                    "netDebt": "1569202000.00",
                    "shortTermDebt": "6081000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388141000.00",
                    "otherStockholderEquity": "1270347000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1320681000.00",
                    "longTermInvestments": "107046000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "226022000.00",
                    "netReceivables": "181206000.00",
                    "longTermDebt": "2287016000.00",
                    "inventory": null,
                    "accountsPayable": "192151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121525000.00",
                    "capitalLeaseObligations": "101125000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "124385000.00",
                    "nonCurrentLiabilitiesTotal": "2513546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2442206000.00",
                    "cashAndShortTermInvestments": "1044961000.00",
                    "propertyPlantAndEquipmentGross": "535025000.00",
                    "propertyPlantAndEquipmentNet": "242889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "767721000.00",
                    "netInvestedCapital": "1662716000.00",
                    "commonStockSharesOutstanding": "130748000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2448088000.00",
                    "intangibleAssets": "435687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109311000.00",
                    "totalLiab": "3083084000.00",
                    "totalStockholderEquity": "-634996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266233000.00",
                    "commonStock": "115000.00",
                    "capitalStock": "115000.00",
                    "retainedEarnings": "-1552642000.00",
                    "otherLiab": null,
                    "goodWill": "137742000.00",
                    "otherAssets": null,
                    "cash": "759211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564485000.00",
                    "currentDeferredRevenue": "15788000.00",
                    "netDebt": "1629363000.00",
                    "shortTermDebt": "6037000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388574000.00",
                    "otherStockholderEquity": "1203294000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1359006000.00",
                    "longTermInvestments": "93528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "240679000.00",
                    "netReceivables": "249805000.00",
                    "longTermDebt": "2285950000.00",
                    "inventory": null,
                    "accountsPayable": "252551000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-285763000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1089082000.00",
                    "capitalLeaseObligations": "102624000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127274000.00",
                    "nonCurrentLiabilitiesTotal": "2518599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2448088000.00",
                    "cashAndShortTermInvestments": "999890000.00",
                    "propertyPlantAndEquipmentGross": "511169000.00",
                    "propertyPlantAndEquipmentNet": "238798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "794521000.00",
                    "netInvestedCapital": "1650954000.00",
                    "commonStockSharesOutstanding": "133118000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2497671000.00",
                    "intangibleAssets": "444829000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104633000.00",
                    "totalLiab": "3081432000.00",
                    "totalStockholderEquity": "-583761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "278532000.00",
                    "commonStock": "117000.00",
                    "capitalStock": "117000.00",
                    "retainedEarnings": "-1454137000.00",
                    "otherLiab": null,
                    "goodWill": "137894000.00",
                    "otherAssets": "1.00",
                    "cash": "788837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565121000.00",
                    "currentDeferredRevenue": "13869000.00",
                    "netDebt": "1600203000.00",
                    "shortTermDebt": "6045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389040000.00",
                    "otherStockholderEquity": "1151846000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1404419000.00",
                    "longTermInvestments": "84424000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "254875000.00",
                    "netReceivables": "256074000.00",
                    "longTermDebt": "2284883000.00",
                    "inventory": null,
                    "accountsPayable": "249664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-281587000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43218000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1093252000.00",
                    "capitalLeaseObligations": "104157000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122293000.00",
                    "nonCurrentLiabilitiesTotal": "2516311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2497671000.00",
                    "cashAndShortTermInvestments": "1043712000.00",
                    "propertyPlantAndEquipmentGross": "499126000.00",
                    "propertyPlantAndEquipmentNet": "241875000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "839298000.00",
                    "netInvestedCapital": "1701122000.00",
                    "commonStockSharesOutstanding": "135338000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2685400000.00",
                    "intangibleAssets": "457140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129884000.00",
                    "totalLiab": "3229115000.00",
                    "totalStockholderEquity": "-543715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257853000.00",
                    "commonStock": "119000.00",
                    "capitalStock": "119000.00",
                    "retainedEarnings": "-1357390000.00",
                    "otherLiab": null,
                    "goodWill": "138377000.00",
                    "otherAssets": null,
                    "cash": "914323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710781000.00",
                    "currentDeferredRevenue": "14635000.00",
                    "netDebt": "1475193000.00",
                    "shortTermDebt": "6079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389516000.00",
                    "otherStockholderEquity": "1081026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1570446000.00",
                    "longTermInvestments": "86676000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "236118000.00",
                    "netReceivables": "290121000.00",
                    "longTermDebt": "2283817000.00",
                    "inventory": "1.00",
                    "accountsPayable": "295307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-267470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114954000.00",
                    "capitalLeaseObligations": "105699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121705000.00",
                    "nonCurrentLiabilitiesTotal": "2518334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685400000.00",
                    "cashAndShortTermInvestments": "1150441000.00",
                    "propertyPlantAndEquipmentGross": "493846000.00",
                    "propertyPlantAndEquipmentNet": "249794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "859665000.00",
                    "netInvestedCapital": "1740102000.00",
                    "commonStockSharesOutstanding": "136552671.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2449197000.00",
                    "intangibleAssets": "452881000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125605000.00",
                    "totalLiab": "3071725000.00",
                    "totalStockholderEquity": "-622528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177810000.00",
                    "commonStock": "120000.00",
                    "capitalStock": "1028455000.00",
                    "retainedEarnings": "-1347230000.00",
                    "otherLiab": "139043000.00",
                    "goodWill": "137461000.00",
                    "otherAssets": "192588000.00",
                    "cash": "741958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548817000.00",
                    "currentDeferredRevenue": "14984000.00",
                    "netDebt": "1647128000.00",
                    "shortTermDebt": "10442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389086000.00",
                    "otherStockholderEquity": "1028335000.00",
                    "propertyPlantEquipment": "245806000.00",
                    "totalCurrentAssets": "1343861000.00",
                    "longTermInvestments": "76600000.00",
                    "netTangibleAssets": "-1212870000.00",
                    "shortTermInvestments": "234930000.00",
                    "netReceivables": "241368000.00",
                    "longTermDebt": "2282751000.00",
                    "inventory": null,
                    "accountsPayable": "236108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-303753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1105336000.00",
                    "capitalLeaseObligations": "106335000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "113547000.00",
                    "nonCurrentLiabilitiesTotal": "2522908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2449197000.00",
                    "cashAndShortTermInvestments": "976888000.00",
                    "propertyPlantAndEquipmentGross": "475806000.00",
                    "propertyPlantAndEquipmentNet": "245806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "795044000.00",
                    "netInvestedCapital": "2282751000.00",
                    "commonStockSharesOutstanding": "138890567.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2568752000.00",
                    "intangibleAssets": "474201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93240000.00",
                    "totalLiab": "3032927000.00",
                    "totalStockholderEquity": "-464175000.00",
                    "deferredLongTermLiab": "28982000.00",
                    "otherCurrentLiab": "147175000.00",
                    "commonStock": "123000.00",
                    "capitalStock": "123000.00",
                    "retainedEarnings": "-1135412000.00",
                    "otherLiab": null,
                    "goodWill": "138076000.00",
                    "otherAssets": null,
                    "cash": "841512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503219000.00",
                    "currentDeferredRevenue": "14411000.00",
                    "netDebt": "1547464000.00",
                    "shortTermDebt": "9348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388976000.00",
                    "otherStockholderEquity": "957738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1413756000.00",
                    "longTermInvestments": "73983000.00",
                    "netTangibleAssets": "-1076452000.00",
                    "shortTermInvestments": "235263000.00",
                    "netReceivables": "243741000.00",
                    "longTermDebt": "2281684000.00",
                    "inventory": null,
                    "accountsPayable": "236144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-286624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1135412000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1154996000.00",
                    "capitalLeaseObligations": "107292000.00",
                    "longTermDebtTotal": "2281684000.00",
                    "nonCurrentLiabilitiesOther": "116424000.00",
                    "nonCurrentLiabilitiesTotal": "2529708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "957738000.00",
                    "liabilitiesAndStockholdersEquity": "2568752000.00",
                    "cashAndShortTermInvestments": "1076775000.00",
                    "propertyPlantAndEquipmentGross": "478332000.00",
                    "propertyPlantAndEquipmentNet": "243129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "910537000.00",
                    "netInvestedCapital": "2281684000.00",
                    "commonStockSharesOutstanding": "141010561.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2500541000.00",
                    "intangibleAssets": "534466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76856000.00",
                    "totalLiab": "3040729000.00",
                    "totalStockholderEquity": "-540188000.00",
                    "deferredLongTermLiab": "44379000.00",
                    "otherCurrentLiab": "145488000.00",
                    "commonStock": "123000.00",
                    "capitalStock": "123000.00",
                    "retainedEarnings": "-1156134000.00",
                    "otherLiab": "156809000.00",
                    "goodWill": "138061000.00",
                    "otherAssets": "177688000.00",
                    "cash": "786796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499113000.00",
                    "currentDeferredRevenue": "14506000.00",
                    "netDebt": "1602724000.00",
                    "shortTermDebt": "4713000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389520000.00",
                    "otherStockholderEquity": "913672000.00",
                    "propertyPlantEquipment": "248352000.00",
                    "totalCurrentAssets": "1344946000.00",
                    "longTermInvestments": "57028000.00",
                    "netTangibleAssets": "-1212715000.00",
                    "shortTermInvestments": "252666000.00",
                    "netReceivables": "228628000.00",
                    "longTermDebt": "2280663000.00",
                    "inventory": "1.00",
                    "accountsPayable": "222255000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "123000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1156134000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1155595000.00",
                    "capitalLeaseObligations": "108857000.00",
                    "longTermDebtTotal": "2280663000.00",
                    "nonCurrentLiabilitiesOther": "216574000.00",
                    "nonCurrentLiabilitiesTotal": "2541616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "913672000.00",
                    "liabilitiesAndStockholdersEquity": "2500541000.00",
                    "cashAndShortTermInvestments": "1039462000.00",
                    "propertyPlantAndEquipmentGross": "465099000.00",
                    "propertyPlantAndEquipmentNet": "248352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "845833000.00",
                    "netInvestedCapital": "2280663000.00",
                    "commonStockSharesOutstanding": "142966000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2634961000.00",
                    "intangibleAssets": "535406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80203000.00",
                    "totalLiab": "3182235000.00",
                    "totalStockholderEquity": "-547274000.00",
                    "deferredLongTermLiab": "44735000.00",
                    "otherCurrentLiab": "440301000.00",
                    "commonStock": "125000.00",
                    "capitalStock": "125000.00",
                    "retainedEarnings": "-1048267000.00",
                    "otherLiab": "127056000.00",
                    "goodWill": "137724000.00",
                    "otherAssets": "130423000.00",
                    "cash": "921278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631755000.00",
                    "currentDeferredRevenue": "14008000.00",
                    "netDebt": "1468792000.00",
                    "shortTermDebt": "8964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2390070000.00",
                    "otherStockholderEquity": "815085000.00",
                    "propertyPlantEquipment": "288528000.00",
                    "totalCurrentAssets": "1513743000.00",
                    "longTermInvestments": "29137000.00",
                    "netTangibleAssets": "-1220404000.00",
                    "shortTermInvestments": "250413000.00",
                    "netReceivables": "261849000.00",
                    "longTermDebt": "2279640000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-314217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1048267000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121218000.00",
                    "capitalLeaseObligations": "110430000.00",
                    "longTermDebtTotal": "2279640000.00",
                    "nonCurrentLiabilitiesOther": "120406000.00",
                    "nonCurrentLiabilitiesTotal": "2550480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "815085000.00",
                    "liabilitiesAndStockholdersEquity": "2634961000.00",
                    "cashAndShortTermInvestments": "1171691000.00",
                    "propertyPlantAndEquipmentGross": "453933000.00",
                    "propertyPlantAndEquipmentNet": "249744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "881988000.00",
                    "netInvestedCapital": "2279640000.00",
                    "commonStockSharesOutstanding": "143981481.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2450311000.00",
                    "intangibleAssets": "517018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93700000.00",
                    "totalLiab": "3056553000.00",
                    "totalStockholderEquity": "-606242000.00",
                    "deferredLongTermLiab": "62155000.00",
                    "otherCurrentLiab": "159417000.00",
                    "commonStock": "126000.00",
                    "capitalStock": "126000.00",
                    "retainedEarnings": "-1007397000.00",
                    "otherLiab": "174392000.00",
                    "goodWill": "135922000.00",
                    "otherAssets": "163215000.00",
                    "cash": "789990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497246000.00",
                    "currentDeferredRevenue": "12225000.00",
                    "netDebt": "1599752000.00",
                    "shortTermDebt": "9654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389742000.00",
                    "otherStockholderEquity": "773887000.00",
                    "propertyPlantEquipment": "249905000.00",
                    "totalCurrentAssets": "1352113000.00",
                    "longTermInvestments": "32138000.00",
                    "netTangibleAssets": "-1259182000.00",
                    "shortTermInvestments": "251165000.00",
                    "netReceivables": "217258000.00",
                    "longTermDebt": "2278585000.00",
                    "inventory": null,
                    "accountsPayable": "212334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-372858000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1007397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48147000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1098198000.00",
                    "capitalLeaseObligations": "111157000.00",
                    "longTermDebtTotal": "2278585000.00",
                    "nonCurrentLiabilitiesOther": "218567000.00",
                    "nonCurrentLiabilitiesTotal": "2559307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "773887000.00",
                    "liabilitiesAndStockholdersEquity": "2450311000.00",
                    "cashAndShortTermInvestments": "1041155000.00",
                    "propertyPlantAndEquipmentGross": "439780000.00",
                    "propertyPlantAndEquipmentNet": "249905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "854867000.00",
                    "netInvestedCapital": "1672343000.00",
                    "commonStockSharesOutstanding": "126349250.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3607100000.00",
                    "intangibleAssets": "550925000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112855000.00",
                    "totalLiab": "3025805000.00",
                    "totalStockholderEquity": "581295000.00",
                    "deferredLongTermLiab": "68639000.00",
                    "otherCurrentLiab": "141096000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "106241000.00",
                    "otherLiab": "191097000.00",
                    "goodWill": "1269155000.00",
                    "otherAssets": "158157000.00",
                    "cash": "758874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449902000.00",
                    "currentDeferredRevenue": "11873000.00",
                    "netDebt": "1629641000.00",
                    "shortTermDebt": "7418000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388515000.00",
                    "otherStockholderEquity": "712053000.00",
                    "propertyPlantEquipment": "261697000.00",
                    "totalCurrentAssets": "1320222000.00",
                    "longTermInvestments": "46944000.00",
                    "netTangibleAssets": "-1238785000.00",
                    "shortTermInvestments": "247816000.00",
                    "netReceivables": "200677000.00",
                    "longTermDebt": "2277519000.00",
                    "inventory": "1.00",
                    "accountsPayable": "198473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-237126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "106241000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2286878000.00",
                    "capitalLeaseObligations": "110996000.00",
                    "longTermDebtTotal": "2277519000.00",
                    "nonCurrentLiabilitiesOther": "229745000.00",
                    "nonCurrentLiabilitiesTotal": "2575903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "712053000.00",
                    "liabilitiesAndStockholdersEquity": "3607100000.00",
                    "cashAndShortTermInvestments": "1006690000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "261697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "870320000.00",
                    "netInvestedCapital": "2858814000.00",
                    "commonStockSharesOutstanding": "145683336.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3745175000.00",
                    "intangibleAssets": "595305000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101123000.00",
                    "totalLiab": "3068308000.00",
                    "totalStockholderEquity": "676867000.00",
                    "deferredLongTermLiab": "77027000.00",
                    "otherCurrentLiab": "137879000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "95285000.00",
                    "otherLiab": "199766000.00",
                    "goodWill": "1364414000.00",
                    "otherAssets": "157374000.00",
                    "cash": "756237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483205000.00",
                    "currentDeferredRevenue": "12503000.00",
                    "netDebt": "1631555000.00",
                    "shortTermDebt": "4910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2387792000.00",
                    "otherStockholderEquity": "672486000.00",
                    "propertyPlantEquipment": "271333000.00",
                    "totalCurrentAssets": "1295137000.00",
                    "longTermInvestments": "61612000.00",
                    "netTangibleAssets": "-1282852000.00",
                    "shortTermInvestments": "225983000.00",
                    "netReceivables": "211794000.00",
                    "longTermDebt": "2276480000.00",
                    "inventory": null,
                    "accountsPayable": "206883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91031000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "95285000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2450038000.00",
                    "capitalLeaseObligations": "111312000.00",
                    "longTermDebtTotal": "2276480000.00",
                    "nonCurrentLiabilitiesOther": "231596000.00",
                    "nonCurrentLiabilitiesTotal": "2585103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "672486000.00",
                    "liabilitiesAndStockholdersEquity": "3745175000.00",
                    "cashAndShortTermInvestments": "982220000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "271333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "811932000.00",
                    "netInvestedCapital": "2276480000.00",
                    "commonStockSharesOutstanding": "146677879.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3831809000.00",
                    "intangibleAssets": "607170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109417000.00",
                    "totalLiab": "3203190000.00",
                    "totalStockholderEquity": "628619000.00",
                    "deferredLongTermLiab": "79484000.00",
                    "otherCurrentLiab": "422758000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "71744000.00",
                    "otherLiab": "201901000.00",
                    "goodWill": "1371064000.00",
                    "otherAssets": "151978000.00",
                    "cash": "780196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615588000.00",
                    "currentDeferredRevenue": "12339000.00",
                    "netDebt": "1607923000.00",
                    "shortTermDebt": "6436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388119000.00",
                    "otherStockholderEquity": "631762000.00",
                    "propertyPlantEquipment": "275062000.00",
                    "totalCurrentAssets": "1341501000.00",
                    "longTermInvestments": "85034000.00",
                    "netTangibleAssets": "-1349615000.00",
                    "shortTermInvestments": "204416000.00",
                    "netReceivables": "247472000.00",
                    "longTermDebt": "2275418000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "71744000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2490308000.00",
                    "capitalLeaseObligations": "112701000.00",
                    "longTermDebtTotal": "2275418000.00",
                    "nonCurrentLiabilitiesOther": "232700000.00",
                    "nonCurrentLiabilitiesTotal": "2587602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "631762000.00",
                    "liabilitiesAndStockholdersEquity": "3831809000.00",
                    "cashAndShortTermInvestments": "984612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "725913000.00",
                    "netInvestedCapital": "2904037000.00",
                    "commonStockSharesOutstanding": "147631123.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3502138000.00",
                    "intangibleAssets": "613104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236618000.00",
                    "totalLiab": "2968516000.00",
                    "totalStockholderEquity": "533622000.00",
                    "deferredLongTermLiab": "94158000.00",
                    "otherCurrentLiab": "133619000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "-21467000.00",
                    "otherLiab": "184458000.00",
                    "goodWill": "1385214000.00",
                    "otherAssets": "137234000.00",
                    "cash": "619402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471007000.00",
                    "currentDeferredRevenue": "12518000.00",
                    "netDebt": "1702406000.00",
                    "shortTermDebt": "17514000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2321808000.00",
                    "otherStockholderEquity": "624374000.00",
                    "propertyPlantEquipment": "198902000.00",
                    "totalCurrentAssets": "1077334000.00",
                    "longTermInvestments": "90350000.00",
                    "netTangibleAssets": "-1464696000.00",
                    "shortTermInvestments": "197430000.00",
                    "netReceivables": "23884000.00",
                    "longTermDebt": "2274351000.00",
                    "inventory": null,
                    "accountsPayable": "181049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69412000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-21467000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2424804000.00",
                    "capitalLeaseObligations": "47457000.00",
                    "longTermDebtTotal": "2274351000.00",
                    "nonCurrentLiabilitiesOther": "90300000.00",
                    "nonCurrentLiabilitiesTotal": "2497509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "624374000.00",
                    "liabilitiesAndStockholdersEquity": "3502138000.00",
                    "cashAndShortTermInvestments": "816832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "198902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "606327000.00",
                    "netInvestedCapital": "2807973000.00",
                    "commonStockSharesOutstanding": "147413915.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3290416000.00",
                    "intangibleAssets": "178854000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49693000.00",
                    "totalLiab": "2759663000.00",
                    "totalStockholderEquity": "530753000.00",
                    "deferredLongTermLiab": "33000.00",
                    "otherCurrentLiab": "102322000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "-56970000.00",
                    "otherLiab": "38363000.00",
                    "goodWill": "140045000.00",
                    "otherAssets": "71922000.00",
                    "cash": "2053882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407000000.00",
                    "currentDeferredRevenue": "12312000.00",
                    "netDebt": "269109000.00",
                    "shortTermDebt": "17382000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2322991000.00",
                    "otherStockholderEquity": "590232000.00",
                    "propertyPlantEquipment": "105814000.00",
                    "totalCurrentAssets": "2690980000.00",
                    "longTermInvestments": "102801000.00",
                    "netTangibleAssets": "211854000.00",
                    "shortTermInvestments": "430727000.00",
                    "netReceivables": "156678000.00",
                    "longTermDebt": "2273331000.00",
                    "inventory": "1.00",
                    "accountsPayable": "163147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-56970000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "599436000.00",
                    "capitalLeaseObligations": "49660000.00",
                    "longTermDebtTotal": "2273331000.00",
                    "nonCurrentLiabilitiesOther": "38330000.00",
                    "nonCurrentLiabilitiesTotal": "2352663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "590232000.00",
                    "liabilitiesAndStockholdersEquity": "3290416000.00",
                    "cashAndShortTermInvestments": "2484609000.00",
                    "propertyPlantAndEquipmentGross": "105814000.00",
                    "propertyPlantAndEquipmentNet": "105814000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2283980000.00",
                    "netInvestedCapital": "2804084000.00",
                    "commonStockSharesOutstanding": "144867491.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2497411000.00",
                    "intangibleAssets": "182312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46277000.00",
                    "totalLiab": "1813637000.00",
                    "totalStockholderEquity": "683774000.00",
                    "deferredLongTermLiab": "33000.00",
                    "otherCurrentLiab": "108800000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24775000.00",
                    "otherLiab": "41205000.00",
                    "goodWill": "139745000.00",
                    "otherAssets": "36120000.00",
                    "cash": "1163678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427045000.00",
                    "currentDeferredRevenue": "12260000.00",
                    "netDebt": "190348000.00",
                    "shortTermDebt": "8639000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354026000.00",
                    "otherStockholderEquity": "664240000.00",
                    "propertyPlantEquipment": "107960000.00",
                    "totalCurrentAssets": "1893619000.00",
                    "longTermInvestments": "137655000.00",
                    "netTangibleAssets": "361717000.00",
                    "shortTermInvestments": "502569000.00",
                    "netReceivables": "181095000.00",
                    "longTermDebt": "1302345000.00",
                    "inventory": "1.00",
                    "accountsPayable": "174490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "24775000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "603792000.00",
                    "capitalLeaseObligations": "51681000.00",
                    "longTermDebtTotal": "1302345000.00",
                    "nonCurrentLiabilitiesOther": "84214000.00",
                    "nonCurrentLiabilitiesTotal": "1386592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "664240000.00",
                    "liabilitiesAndStockholdersEquity": "2497411000.00",
                    "cashAndShortTermInvestments": "1666247000.00",
                    "propertyPlantAndEquipmentGross": "107960000.00",
                    "propertyPlantAndEquipmentNet": "107960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1466574000.00",
                    "netInvestedCapital": "1986119000.00",
                    "commonStockSharesOutstanding": "144714686.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2404489000.00",
                    "intangibleAssets": "187449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56152000.00",
                    "totalLiab": "1662065000.00",
                    "totalStockholderEquity": "742424000.00",
                    "deferredLongTermLiab": "58481000.00",
                    "otherCurrentLiab": "279802000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-146819000.00",
                    "otherLiab": "100123000.00",
                    "goodWill": "140810000.00",
                    "otherAssets": "68954000.00",
                    "cash": "1244099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454664000.00",
                    "currentDeferredRevenue": "11264000.00",
                    "netDebt": "-106566000.00",
                    "shortTermDebt": "13053000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1137533000.00",
                    "otherStockholderEquity": "883166000.00",
                    "propertyPlantEquipment": "112495000.00",
                    "totalCurrentAssets": "1894781000.00",
                    "longTermInvestments": "39094000.00",
                    "netTangibleAssets": "414165000.00",
                    "shortTermInvestments": "425119000.00",
                    "netReceivables": "169411000.00",
                    "longTermDebt": "1062299000.00",
                    "inventory": "1.00",
                    "accountsPayable": "40883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-146819000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509708000.00",
                    "capitalLeaseObligations": "53516000.00",
                    "longTermDebtTotal": "1062299000.00",
                    "nonCurrentLiabilitiesOther": "86621000.00",
                    "nonCurrentLiabilitiesTotal": "1207401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "883166000.00",
                    "liabilitiesAndStockholdersEquity": "2404489000.00",
                    "cashAndShortTermInvestments": "1669218000.00",
                    "propertyPlantAndEquipmentGross": "112495000.00",
                    "propertyPlantAndEquipmentNet": "112495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1440117000.00",
                    "netInvestedCapital": "1804723000.00",
                    "commonStockSharesOutstanding": "141140543.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2214505000.00",
                    "intangibleAssets": "189120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43590000.00",
                    "totalLiab": "1547838000.00",
                    "totalStockholderEquity": "666667000.00",
                    "deferredLongTermLiab": "63448000.00",
                    "otherCurrentLiab": "113791000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-217866000.00",
                    "otherLiab": "105145000.00",
                    "goodWill": "139740000.00",
                    "otherAssets": "32994000.00",
                    "cash": "1144974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "340942000.00",
                    "currentDeferredRevenue": "10508000.00",
                    "netDebt": "-34878000.00",
                    "shortTermDebt": "8345000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1110096000.00",
                    "otherStockholderEquity": "886295000.00",
                    "propertyPlantEquipment": "118141000.00",
                    "totalCurrentAssets": "1697831000.00",
                    "longTermInvestments": "36679000.00",
                    "netTangibleAssets": "337807000.00",
                    "shortTermInvestments": "379586000.00",
                    "netReceivables": "129681000.00",
                    "longTermDebt": "1054604000.00",
                    "inventory": "1.00",
                    "accountsPayable": "135500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-217866000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31175000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516674000.00",
                    "capitalLeaseObligations": "55492000.00",
                    "longTermDebtTotal": "1054604000.00",
                    "nonCurrentLiabilitiesOther": "88844000.00",
                    "nonCurrentLiabilitiesTotal": "1206896000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "886295000.00",
                    "liabilitiesAndStockholdersEquity": "2214505000.00",
                    "cashAndShortTermInvestments": "1524560000.00",
                    "propertyPlantAndEquipmentGross": "118141000.00",
                    "propertyPlantAndEquipmentNet": "118141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1356889000.00",
                    "netInvestedCapital": "1721271000.00",
                    "commonStockSharesOutstanding": "137560385.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1762031000.00",
                    "intangibleAssets": "191685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30768000.00",
                    "totalLiab": "1237856000.00",
                    "totalStockholderEquity": "524175000.00",
                    "deferredLongTermLiab": "66301000.00",
                    "otherCurrentLiab": "78170000.00",
                    "commonStock": "119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143458000.00",
                    "otherLiab": "105792000.00",
                    "goodWill": "138757000.00",
                    "otherAssets": "37924000.00",
                    "cash": "677524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279579000.00",
                    "currentDeferredRevenue": "9181000.00",
                    "netDebt": "183034000.00",
                    "shortTermDebt": "8073000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "860558000.00",
                    "otherStockholderEquity": "675213000.00",
                    "propertyPlantEquipment": "126187000.00",
                    "totalCurrentAssets": "1194335000.00",
                    "longTermInvestments": "73143000.00",
                    "netTangibleAssets": "193733000.00",
                    "shortTermInvestments": "365659000.00",
                    "netReceivables": "120384000.00",
                    "longTermDebt": "803227000.00",
                    "inventory": null,
                    "accountsPayable": "119835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-143458000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567696000.00",
                    "capitalLeaseObligations": "57331000.00",
                    "longTermDebtTotal": "803227000.00",
                    "nonCurrentLiabilitiesOther": "88749000.00",
                    "nonCurrentLiabilitiesTotal": "958277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "675213000.00",
                    "liabilitiesAndStockholdersEquity": "1762031000.00",
                    "cashAndShortTermInvestments": "1043183000.00",
                    "propertyPlantAndEquipmentGross": "126187000.00",
                    "propertyPlantAndEquipmentNet": "126187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "914756000.00",
                    "netInvestedCapital": "1327402000.00",
                    "commonStockSharesOutstanding": "134408041.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1517642000.00",
                    "intangibleAssets": "194874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36074000.00",
                    "totalLiab": "1110795000.00",
                    "totalStockholderEquity": "406847000.00",
                    "deferredLongTermLiab": "63126000.00",
                    "otherCurrentLiab": "47581000.00",
                    "commonStock": "118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239883000.00",
                    "otherLiab": "106359000.00",
                    "goodWill": "138305000.00",
                    "otherAssets": "48912000.00",
                    "cash": "442354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158849000.00",
                    "currentDeferredRevenue": "8250000.00",
                    "netDebt": "411233000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "853587000.00",
                    "otherStockholderEquity": "657311000.00",
                    "propertyPlantEquipment": "134519000.00",
                    "totalCurrentAssets": "906952000.00",
                    "longTermInvestments": "94080000.00",
                    "netTangibleAssets": "73668000.00",
                    "shortTermInvestments": "361640000.00",
                    "netReceivables": "66884000.00",
                    "longTermDebt": "794129000.00",
                    "inventory": null,
                    "accountsPayable": "65729000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "118000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-239883000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "610690000.00",
                    "capitalLeaseObligations": "59458000.00",
                    "longTermDebtTotal": "794129000.00",
                    "nonCurrentLiabilitiesOther": "94691000.00",
                    "nonCurrentLiabilitiesTotal": "951946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "657311000.00",
                    "liabilitiesAndStockholdersEquity": "1517642000.00",
                    "cashAndShortTermInvestments": "803994000.00",
                    "propertyPlantAndEquipmentGross": "134519000.00",
                    "propertyPlantAndEquipmentNet": "134519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "748103000.00",
                    "netInvestedCapital": "1200976000.00",
                    "commonStockSharesOutstanding": "123119053.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1542352000.00",
                    "intangibleAssets": "199236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38614000.00",
                    "totalLiab": "1135718000.00",
                    "totalStockholderEquity": "406634000.00",
                    "deferredLongTermLiab": "64497000.00",
                    "otherCurrentLiab": "179555000.00",
                    "commonStock": "119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-227414000.00",
                    "otherLiab": "86131000.00",
                    "goodWill": "138731000.00",
                    "otherAssets": "24778000.00",
                    "cash": "443293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188528000.00",
                    "currentDeferredRevenue": "7617000.00",
                    "netDebt": "403719000.00",
                    "shortTermDebt": "24818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "873468000.00",
                    "otherStockholderEquity": "642628000.00",
                    "propertyPlantEquipment": "119826000.00",
                    "totalCurrentAssets": "921038000.00",
                    "longTermInvestments": "89343000.00",
                    "netTangibleAssets": "68667000.00",
                    "shortTermInvestments": "373959000.00",
                    "netReceivables": "65172000.00",
                    "longTermDebt": "785126000.00",
                    "inventory": null,
                    "accountsPayable": "26324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-227414000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621314000.00",
                    "capitalLeaseObligations": "61886000.00",
                    "longTermDebtTotal": "785126000.00",
                    "nonCurrentLiabilitiesOther": "97567000.00",
                    "nonCurrentLiabilitiesTotal": "947190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "642628000.00",
                    "liabilitiesAndStockholdersEquity": "1542352000.00",
                    "cashAndShortTermInvestments": "817252000.00",
                    "propertyPlantAndEquipmentGross": "144864000.00",
                    "propertyPlantAndEquipmentNet": "144864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123397255.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1499198000.00",
                    "intangibleAssets": "202102000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43934000.00",
                    "totalLiab": "1109936000.00",
                    "totalStockholderEquity": "389262000.00",
                    "deferredLongTermLiab": "83130000.00",
                    "otherCurrentLiab": "41691000.00",
                    "commonStock": "119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-236510000.00",
                    "otherLiab": "100575000.00",
                    "goodWill": "138474000.00",
                    "otherAssets": "29477000.00",
                    "cash": "671769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154707000.00",
                    "currentDeferredRevenue": "7434000.00",
                    "netDebt": "168704000.00",
                    "shortTermDebt": "13261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867915000.00",
                    "otherStockholderEquity": "637176000.00",
                    "propertyPlantEquipment": "153262000.00",
                    "totalCurrentAssets": "945840000.00",
                    "longTermInvestments": "4765000.00",
                    "netTangibleAssets": "48686000.00",
                    "shortTermInvestments": "180170000.00",
                    "netReceivables": "49967000.00",
                    "longTermDebt": "776127000.00",
                    "inventory": null,
                    "accountsPayable": "60889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11523000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-236510000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "553358000.00",
                    "capitalLeaseObligations": "91788000.00",
                    "longTermDebtTotal": "776127000.00",
                    "nonCurrentLiabilitiesOther": "95972000.00",
                    "nonCurrentLiabilitiesTotal": "955229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "637176000.00",
                    "liabilitiesAndStockholdersEquity": "1499198000.00",
                    "cashAndShortTermInvestments": "851939000.00",
                    "propertyPlantAndEquipmentGross": "178540000.00",
                    "propertyPlantAndEquipmentNet": "153262000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126243168.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1021775000.00",
                    "intangibleAssets": "33142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34647000.00",
                    "totalLiab": "579474000.00",
                    "totalStockholderEquity": "442301000.00",
                    "deferredLongTermLiab": "32642000.00",
                    "otherCurrentLiab": "118007000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124015000.00",
                    "otherLiab": "49906000.00",
                    "goodWill": "37342000.00",
                    "otherAssets": "30381000.00",
                    "cash": "359159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166510000.00",
                    "currentDeferredRevenue": "8011000.00",
                    "netDebt": "-8433000.00",
                    "shortTermDebt": "13301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "376359000.00",
                    "otherStockholderEquity": "573611000.00",
                    "propertyPlantEquipment": "128409000.00",
                    "totalCurrentAssets": "743653000.00",
                    "longTermInvestments": "25438000.00",
                    "netTangibleAssets": "371817000.00",
                    "shortTermInvestments": "274673000.00",
                    "netReceivables": "75174000.00",
                    "longTermDebt": "284011000.00",
                    "inventory": null,
                    "accountsPayable": "6491000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-124015000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "278122000.00",
                    "capitalLeaseObligations": "92348000.00",
                    "longTermDebtTotal": "284011000.00",
                    "nonCurrentLiabilitiesOther": "96311000.00",
                    "nonCurrentLiabilitiesTotal": "412964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "573611000.00",
                    "liabilitiesAndStockholdersEquity": "1021775000.00",
                    "cashAndShortTermInvestments": "633832000.00",
                    "propertyPlantAndEquipmentGross": "151819000.00",
                    "propertyPlantAndEquipmentNet": "128409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130807743.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "981168000.00",
                    "intangibleAssets": "33839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26859000.00",
                    "totalLiab": "561155000.00",
                    "totalStockholderEquity": "420013000.00",
                    "deferredLongTermLiab": "32637000.00",
                    "otherCurrentLiab": "99005000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142238000.00",
                    "otherLiab": "49808000.00",
                    "goodWill": "37034000.00",
                    "otherAssets": "30173000.00",
                    "cash": "345674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148675000.00",
                    "currentDeferredRevenue": "7787000.00",
                    "netDebt": "4089000.00",
                    "shortTermDebt": "14174000.00",
                    "shortLongTermDebt": "4247000.00",
                    "shortLongTermDebtTotal": "376846000.00",
                    "otherStockholderEquity": "570906000.00",
                    "propertyPlantEquipment": "131650000.00",
                    "totalCurrentAssets": "724001000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "349140000.00",
                    "shortTermInvestments": "276432000.00",
                    "netReceivables": "75036000.00",
                    "longTermDebt": "280226000.00",
                    "inventory": null,
                    "accountsPayable": "17325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-142238000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257167000.00",
                    "capitalLeaseObligations": "96620000.00",
                    "longTermDebtTotal": "280226000.00",
                    "nonCurrentLiabilitiesOther": "99617000.00",
                    "nonCurrentLiabilitiesTotal": "412480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "570906000.00",
                    "liabilitiesAndStockholdersEquity": "981168000.00",
                    "cashAndShortTermInvestments": "622106000.00",
                    "propertyPlantAndEquipmentGross": "156121000.00",
                    "propertyPlantAndEquipmentNet": "131650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130237875.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "901851000.00",
                    "intangibleAssets": "34589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22686000.00",
                    "totalLiab": "500953000.00",
                    "totalStockholderEquity": "400898000.00",
                    "deferredLongTermLiab": "30455000.00",
                    "otherCurrentLiab": "61923000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153442000.00",
                    "otherLiab": "110310000.00",
                    "goodWill": "37482000.00",
                    "otherAssets": "29312000.00",
                    "cash": "366985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112062000.00",
                    "currentDeferredRevenue": "7478000.00",
                    "netDebt": "-24529000.00",
                    "shortTermDebt": "3884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342456000.00",
                    "otherStockholderEquity": "562033000.00",
                    "propertyPlantEquipment": "120179000.00",
                    "totalCurrentAssets": "680289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328827000.00",
                    "shortTermInvestments": "257302000.00",
                    "netReceivables": "33316000.00",
                    "longTermDebt": "276486000.00",
                    "inventory": "1.00",
                    "accountsPayable": "26545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-153442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221562000.00",
                    "capitalLeaseObligations": "2095000.00",
                    "longTermDebtTotal": "278581000.00",
                    "nonCurrentLiabilitiesOther": "79855000.00",
                    "nonCurrentLiabilitiesTotal": "388891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562033000.00",
                    "liabilitiesAndStockholdersEquity": "901851000.00",
                    "cashAndShortTermInvestments": "624287000.00",
                    "propertyPlantAndEquipmentGross": "120179000.00",
                    "propertyPlantAndEquipmentNet": "120179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129012508.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "907368000.00",
                    "intangibleAssets": "36360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23958000.00",
                    "totalLiab": "512749000.00",
                    "totalStockholderEquity": "394619000.00",
                    "deferredLongTermLiab": "30851000.00",
                    "otherCurrentLiab": "103337000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149707000.00",
                    "otherLiab": "108237000.00",
                    "goodWill": "37802000.00",
                    "otherAssets": "6014000.00",
                    "cash": "362727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128931000.00",
                    "currentDeferredRevenue": "7180000.00",
                    "netDebt": "-22854000.00",
                    "shortTermDebt": "4284000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "339873000.00",
                    "otherStockholderEquity": "551293000.00",
                    "propertyPlantEquipment": "119243000.00",
                    "totalCurrentAssets": "707949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "320457000.00",
                    "shortTermInvestments": "221409000.00",
                    "netReceivables": "99855000.00",
                    "longTermDebt": "272790000.00",
                    "inventory": "0.00",
                    "accountsPayable": "14130000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7087000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-149707000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199419000.00",
                    "capitalLeaseObligations": "2791000.00",
                    "longTermDebtTotal": "275581000.00",
                    "nonCurrentLiabilitiesOther": "77386000.00",
                    "nonCurrentLiabilitiesTotal": "383818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551293000.00",
                    "liabilitiesAndStockholdersEquity": "907368000.00",
                    "cashAndShortTermInvestments": "584136000.00",
                    "propertyPlantAndEquipmentGross": "119243000.00",
                    "propertyPlantAndEquipmentNet": "119243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129086137.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "865310000.00",
                    "intangibleAssets": "38077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18558000.00",
                    "totalLiab": "495219000.00",
                    "totalStockholderEquity": "370091000.00",
                    "deferredLongTermLiab": "32292000.00",
                    "otherCurrentLiab": "87923000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169602000.00",
                    "otherLiab": "109781000.00",
                    "goodWill": "37959000.00",
                    "otherAssets": "6017000.00",
                    "cash": "357820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113499000.00",
                    "currentDeferredRevenue": "6440000.00",
                    "netDebt": "-21480000.00",
                    "shortTermDebt": "4376000.00",
                    "shortLongTermDebt": "276315000.00",
                    "shortLongTermDebtTotal": "336340000.00",
                    "otherStockholderEquity": "546121000.00",
                    "propertyPlantEquipment": "117024000.00",
                    "totalCurrentAssets": "666233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "294055000.00",
                    "shortTermInvestments": "209689000.00",
                    "netReceivables": "80166000.00",
                    "longTermDebt": "269133000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14760000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6548000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-169602000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199077000.00",
                    "capitalLeaseObligations": "2806000.00",
                    "longTermDebtTotal": "271939000.00",
                    "nonCurrentLiabilitiesOther": "77489000.00",
                    "nonCurrentLiabilitiesTotal": "381720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "546121000.00",
                    "liabilitiesAndStockholdersEquity": "865310000.00",
                    "cashAndShortTermInvestments": "567509000.00",
                    "propertyPlantAndEquipmentGross": "117024000.00",
                    "propertyPlantAndEquipmentNet": "117024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125551759.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "870165000.00",
                    "intangibleAssets": "3500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23738000.00",
                    "totalLiab": "485678000.00",
                    "totalStockholderEquity": "384487000.00",
                    "deferredLongTermLiab": "32303000.00",
                    "otherCurrentLiab": "87137000.00",
                    "commonStock": "120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151906000.00",
                    "otherLiab": "110476000.00",
                    "goodWill": "39228000.00",
                    "otherAssets": "6055000.00",
                    "cash": "533855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106556000.00",
                    "currentDeferredRevenue": "6464000.00",
                    "netDebt": "-200307000.00",
                    "shortTermDebt": "4861000.00",
                    "shortLongTermDebt": "273507000.00",
                    "shortLongTermDebtTotal": "333548000.00",
                    "otherStockholderEquity": "542554000.00",
                    "propertyPlantEquipment": "116385000.00",
                    "totalCurrentAssets": "704997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "341759000.00",
                    "shortTermInvestments": "67526000.00",
                    "netReceivables": "79878000.00",
                    "longTermDebt": "265415000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8094000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6281000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-151906000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6055000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165168000.00",
                    "capitalLeaseObligations": "3231000.00",
                    "longTermDebtTotal": "268646000.00",
                    "nonCurrentLiabilitiesOther": "78173000.00",
                    "nonCurrentLiabilitiesTotal": "379122000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "542554000.00",
                    "liabilitiesAndStockholdersEquity": "870165000.00",
                    "cashAndShortTermInvestments": "601381000.00",
                    "propertyPlantAndEquipmentGross": "116385000.00",
                    "propertyPlantAndEquipmentNet": "116385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125772315.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "605583000.00",
                    "intangibleAssets": "4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20379000.00",
                    "totalLiab": "208689000.00",
                    "totalStockholderEquity": "396894000.00",
                    "deferredLongTermLiab": "23786000.00",
                    "otherCurrentLiab": "67315000.00",
                    "commonStock": "122000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96290000.00",
                    "otherLiab": "18029000.00",
                    "goodWill": "38541000.00",
                    "otherAssets": "48702000.00",
                    "cash": "315442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102477000.00",
                    "currentDeferredRevenue": "6262000.00",
                    "netDebt": "-245480000.00",
                    "shortTermDebt": "11596000.00",
                    "shortLongTermDebt": "9913000.00",
                    "shortLongTermDebtTotal": "69962000.00",
                    "otherStockholderEquity": "499441000.00",
                    "propertyPlantEquipment": "117617000.00",
                    "totalCurrentAssets": "439264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354253000.00",
                    "shortTermInvestments": "25108000.00",
                    "netReceivables": "78335000.00",
                    "longTermDebt": "64397000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13622000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6379000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "122000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-96290000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166319000.00",
                    "capitalLeaseObligations": "4115000.00",
                    "longTermDebtTotal": "4115000.00",
                    "nonCurrentLiabilitiesOther": "78311000.00",
                    "nonCurrentLiabilitiesTotal": "106212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "499441000.00",
                    "liabilitiesAndStockholdersEquity": "605583000.00",
                    "cashAndShortTermInvestments": "340550000.00",
                    "propertyPlantAndEquipmentGross": "117617000.00",
                    "propertyPlantAndEquipmentNet": "117617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124818322.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "574062000.00",
                    "intangibleAssets": "4700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17325000.00",
                    "totalLiab": "225847000.00",
                    "totalStockholderEquity": "348215000.00",
                    "deferredLongTermLiab": "40580000.00",
                    "otherCurrentLiab": "67430000.00",
                    "commonStock": "121000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130740000.00",
                    "otherLiab": "25971000.00",
                    "goodWill": "38216000.00",
                    "otherAssets": "49136000.00",
                    "cash": "260288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94089000.00",
                    "currentDeferredRevenue": "6322000.00",
                    "netDebt": "-188533000.00",
                    "shortTermDebt": "13096000.00",
                    "shortLongTermDebt": "11708000.00",
                    "shortLongTermDebtTotal": "71755000.00",
                    "otherStockholderEquity": "482936000.00",
                    "propertyPlantEquipment": "124543000.00",
                    "totalCurrentAssets": "400383000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "305299000.00",
                    "shortTermInvestments": "50407000.00",
                    "netReceivables": "72363000.00",
                    "longTermDebt": "65207000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7241000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4102000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "121000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130740000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "173679000.00",
                    "capitalLeaseObligations": "5160000.00",
                    "longTermDebtTotal": "5160000.00",
                    "nonCurrentLiabilitiesOther": "86018000.00",
                    "nonCurrentLiabilitiesTotal": "131758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "482936000.00",
                    "liabilitiesAndStockholdersEquity": "574062000.00",
                    "cashAndShortTermInvestments": "310695000.00",
                    "propertyPlantAndEquipmentGross": "124543000.00",
                    "propertyPlantAndEquipmentNet": "124543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123224559.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "554317000.00",
                    "intangibleAssets": "5301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28916000.00",
                    "totalLiab": "246038000.00",
                    "totalStockholderEquity": "308279000.00",
                    "deferredLongTermLiab": "65028000.00",
                    "otherCurrentLiab": "60250000.00",
                    "commonStock": "118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156542000.00",
                    "otherLiab": "25827000.00",
                    "goodWill": "37438000.00",
                    "otherAssets": "49015000.00",
                    "cash": "226885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88324000.00",
                    "currentDeferredRevenue": "5789000.00",
                    "netDebt": "-152681000.00",
                    "shortTermDebt": "14690000.00",
                    "shortLongTermDebt": "13536000.00",
                    "shortLongTermDebtTotal": "74204000.00",
                    "otherStockholderEquity": "462578000.00",
                    "propertyPlantEquipment": "129074000.00",
                    "totalCurrentAssets": "376228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "265540000.00",
                    "shortTermInvestments": "60353000.00",
                    "netReceivables": "60074000.00",
                    "longTermDebt": "66859000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2125000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "118000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-156542000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "178089000.00",
                    "capitalLeaseObligations": "6191000.00",
                    "longTermDebtTotal": "6191000.00",
                    "nonCurrentLiabilitiesOther": "86495000.00",
                    "nonCurrentLiabilitiesTotal": "157714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "462578000.00",
                    "liabilitiesAndStockholdersEquity": "554317000.00",
                    "cashAndShortTermInvestments": "287238000.00",
                    "propertyPlantAndEquipmentGross": "129074000.00",
                    "propertyPlantAndEquipmentNet": "129074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120723938.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "530739000.00",
                    "intangibleAssets": "6062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19911000.00",
                    "totalLiab": "235691000.00",
                    "totalStockholderEquity": "295048000.00",
                    "deferredLongTermLiab": "65034000.00",
                    "otherCurrentLiab": "55509000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168211000.00",
                    "otherLiab": "25308000.00",
                    "goodWill": "35970000.00",
                    "otherAssets": "48331000.00",
                    "cash": "194807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81153000.00",
                    "currentDeferredRevenue": "5777000.00",
                    "netDebt": "-123863000.00",
                    "shortTermDebt": "13496000.00",
                    "shortLongTermDebt": "11358000.00",
                    "shortLongTermDebtTotal": "70944000.00",
                    "otherStockholderEquity": "447648000.00",
                    "propertyPlantEquipment": "127168000.00",
                    "totalCurrentAssets": "355240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "253016000.00",
                    "shortTermInvestments": "81145000.00",
                    "netReceivables": "59377000.00",
                    "longTermDebt": "64196000.00",
                    "inventory": "0.00",
                    "accountsPayable": "6371000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "15495000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "116000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-168211000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6299000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175499000.00",
                    "capitalLeaseObligations": "4610000.00",
                    "longTermDebtTotal": "4610000.00",
                    "nonCurrentLiabilitiesOther": "84894000.00",
                    "nonCurrentLiabilitiesTotal": "154538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "447648000.00",
                    "liabilitiesAndStockholdersEquity": "530739000.00",
                    "cashAndShortTermInvestments": "275952000.00",
                    "propertyPlantAndEquipmentGross": "127168000.00",
                    "propertyPlantAndEquipmentNet": "127168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115696024.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "581193000.00",
                    "intangibleAssets": "7507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32703000.00",
                    "totalLiab": "236436000.00",
                    "totalStockholderEquity": "344757000.00",
                    "deferredLongTermLiab": "65068000.00",
                    "otherCurrentLiab": "53724000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116341000.00",
                    "otherLiab": "24462000.00",
                    "goodWill": "35657000.00",
                    "otherAssets": "83754000.00",
                    "cash": "181592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84008000.00",
                    "currentDeferredRevenue": "5648000.00",
                    "netDebt": "-112107000.00",
                    "shortTermDebt": "13658000.00",
                    "shortLongTermDebt": "12125000.00",
                    "shortLongTermDebtTotal": "69485000.00",
                    "otherStockholderEquity": "442510000.00",
                    "propertyPlantEquipment": "126407000.00",
                    "totalCurrentAssets": "371032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301593000.00",
                    "shortTermInvestments": "100494000.00",
                    "netReceivables": "56243000.00",
                    "longTermDebt": "62898000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10978000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18472000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "116000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-116341000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6326000.00",
                    "deferredLongTermAssetCharges": "34300000.00",
                    "nonCurrentAssetsTotal": "210161000.00",
                    "capitalLeaseObligations": "5296000.00",
                    "longTermDebtTotal": "5296000.00",
                    "nonCurrentLiabilitiesOther": "82064000.00",
                    "nonCurrentLiabilitiesTotal": "152428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "442510000.00",
                    "liabilitiesAndStockholdersEquity": "581193000.00",
                    "cashAndShortTermInvestments": "282086000.00",
                    "propertyPlantAndEquipmentGross": "126407000.00",
                    "propertyPlantAndEquipmentNet": "126407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115296380.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "569201000.00",
                    "intangibleAssets": "8772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27972000.00",
                    "totalLiab": "224745000.00",
                    "totalStockholderEquity": "344456000.00",
                    "deferredLongTermLiab": "62882000.00",
                    "otherCurrentLiab": "51534000.00",
                    "commonStock": "115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94958000.00",
                    "otherLiab": "23746000.00",
                    "goodWill": "37765000.00",
                    "otherAssets": "92087000.00",
                    "cash": "188030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77578000.00",
                    "currentDeferredRevenue": "5595000.00",
                    "netDebt": "-120928000.00",
                    "shortTermDebt": "13126000.00",
                    "shortLongTermDebt": "40743000.00",
                    "shortLongTermDebtTotal": "67102000.00",
                    "otherStockholderEquity": "433894000.00",
                    "propertyPlantEquipment": "123708000.00",
                    "totalCurrentAssets": "353406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "297919000.00",
                    "shortTermInvestments": "82338000.00",
                    "netReceivables": "55066000.00",
                    "longTermDebt": "60539000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7323000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5405000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "115000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94958000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6381000.00",
                    "deferredLongTermAssetCharges": "39200000.00",
                    "nonCurrentAssetsTotal": "215795000.00",
                    "capitalLeaseObligations": "5325000.00",
                    "longTermDebtTotal": "5325000.00",
                    "nonCurrentLiabilitiesOther": "78960000.00",
                    "nonCurrentLiabilitiesTotal": "147167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433894000.00",
                    "liabilitiesAndStockholdersEquity": "569201000.00",
                    "cashAndShortTermInvestments": "270368000.00",
                    "propertyPlantAndEquipmentGross": "123708000.00",
                    "propertyPlantAndEquipmentNet": "123708000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113757212.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "550956000.00",
                    "intangibleAssets": "1877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26104000.00",
                    "totalLiab": "217935000.00",
                    "totalStockholderEquity": "333021000.00",
                    "deferredLongTermLiab": "61420000.00",
                    "otherCurrentLiab": "32425000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92559000.00",
                    "otherLiab": "22761000.00",
                    "goodWill": "28147000.00",
                    "otherAssets": "78425000.00",
                    "cash": "167482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74511000.00",
                    "currentDeferredRevenue": "5199000.00",
                    "netDebt": "-101892000.00",
                    "shortTermDebt": "6347000.00",
                    "shortLongTermDebt": "29313000.00",
                    "shortLongTermDebtTotal": "65590000.00",
                    "otherStockholderEquity": "417981000.00",
                    "propertyPlantEquipment": "125754000.00",
                    "totalCurrentAssets": "346777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "302997000.00",
                    "shortTermInvestments": "110718000.00",
                    "netReceivables": "42473000.00",
                    "longTermDebt": "59243000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30540000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7485000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "114000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92559000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6273000.00",
                    "deferredLongTermAssetCharges": "42128000.00",
                    "nonCurrentAssetsTotal": "204179000.00",
                    "capitalLeaseObligations": "6098000.00",
                    "longTermDebtTotal": "6098000.00",
                    "nonCurrentLiabilitiesOther": "75906000.00",
                    "nonCurrentLiabilitiesTotal": "143424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "417981000.00",
                    "liabilitiesAndStockholdersEquity": "550956000.00",
                    "cashAndShortTermInvestments": "278200000.00",
                    "propertyPlantAndEquipmentGross": "125754000.00",
                    "propertyPlantAndEquipmentNet": "125754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113045888.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "549176000.00",
                    "intangibleAssets": "2416000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26224000.00",
                    "totalLiab": "219645000.00",
                    "totalStockholderEquity": "329531000.00",
                    "deferredLongTermLiab": "61419000.00",
                    "otherCurrentLiab": "27272000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85248000.00",
                    "otherLiab": "22274000.00",
                    "goodWill": "28642000.00",
                    "otherAssets": "92084000.00",
                    "cash": "158381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77359000.00",
                    "currentDeferredRevenue": "5036000.00",
                    "netDebt": "-93769000.00",
                    "shortTermDebt": "6019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64612000.00",
                    "otherStockholderEquity": "411208000.00",
                    "propertyPlantEquipment": "116480000.00",
                    "totalCurrentAssets": "340612000.00",
                    "longTermInvestments": "12061000.00",
                    "netTangibleAssets": "298473000.00",
                    "shortTermInvestments": "111297000.00",
                    "netReceivables": "44710000.00",
                    "longTermDebt": "58593000.00",
                    "inventory": "0.00",
                    "accountsPayable": "39032000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3458000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-85248000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7062000.00",
                    "deferredLongTermAssetCharges": "41903000.00",
                    "nonCurrentAssetsTotal": "208564000.00",
                    "capitalLeaseObligations": "6789000.00",
                    "longTermDebtTotal": "6789000.00",
                    "nonCurrentLiabilitiesOther": "74078000.00",
                    "nonCurrentLiabilitiesTotal": "142286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "411208000.00",
                    "liabilitiesAndStockholdersEquity": "549176000.00",
                    "cashAndShortTermInvestments": "269678000.00",
                    "propertyPlantAndEquipmentGross": "116480000.00",
                    "propertyPlantAndEquipmentNet": "116480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119200000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "553061000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45915000.00",
                    "totalLiab": "222563000.00",
                    "totalStockholderEquity": "330498000.00",
                    "deferredLongTermLiab": "61420000.00",
                    "otherCurrentLiab": "36156000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86440000.00",
                    "otherLiab": "21271000.00",
                    "goodWill": "27752000.00",
                    "otherAssets": "88986000.00",
                    "cash": "271244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80122000.00",
                    "currentDeferredRevenue": "4712000.00",
                    "netDebt": "-206259000.00",
                    "shortTermDebt": "5610000.00",
                    "shortLongTermDebt": "13181000.00",
                    "shortLongTermDebtTotal": "64985000.00",
                    "otherStockholderEquity": "406020000.00",
                    "propertyPlantEquipment": "105021000.00",
                    "totalCurrentAssets": "359054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "299875000.00",
                    "shortTermInvestments": "21620000.00",
                    "netReceivables": "20275000.00",
                    "longTermDebt": "59750000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33644000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10805000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86440000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6967000.00",
                    "deferredLongTermAssetCharges": "51396000.00",
                    "nonCurrentAssetsTotal": "194007000.00",
                    "capitalLeaseObligations": "7571000.00",
                    "longTermDebtTotal": "7571000.00",
                    "nonCurrentLiabilitiesOther": "73450000.00",
                    "nonCurrentLiabilitiesTotal": "142441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406020000.00",
                    "liabilitiesAndStockholdersEquity": "553061000.00",
                    "cashAndShortTermInvestments": "292864000.00",
                    "propertyPlantAndEquipmentGross": "105021000.00",
                    "propertyPlantAndEquipmentNet": "105021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111677599.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "538621000.00",
                    "intangibleAssets": "3483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29512000.00",
                    "totalLiab": "215827000.00",
                    "totalStockholderEquity": "322794000.00",
                    "deferredLongTermLiab": "66227000.00",
                    "otherCurrentLiab": "40786000.00",
                    "commonStock": "112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82208000.00",
                    "otherLiab": "21699000.00",
                    "goodWill": "28366000.00",
                    "otherAssets": "94652000.00",
                    "cash": "266283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69614000.00",
                    "currentDeferredRevenue": "4128000.00",
                    "netDebt": "-203565000.00",
                    "shortTermDebt": "4431000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62718000.00",
                    "otherStockholderEquity": "398639000.00",
                    "propertyPlantEquipment": "94655000.00",
                    "totalCurrentAssets": "349314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290945000.00",
                    "shortTermInvestments": "20474000.00",
                    "netReceivables": "33045000.00",
                    "longTermDebt": "58287000.00",
                    "inventory": "0.00",
                    "accountsPayable": "20269000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6251000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "112000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-82208000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7092000.00",
                    "deferredLongTermAssetCharges": "55711000.00",
                    "nonCurrentAssetsTotal": "189307000.00",
                    "capitalLeaseObligations": "6483000.00",
                    "longTermDebtTotal": "6483000.00",
                    "nonCurrentLiabilitiesOther": "73503000.00",
                    "nonCurrentLiabilitiesTotal": "146213000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "398639000.00",
                    "liabilitiesAndStockholdersEquity": "538621000.00",
                    "cashAndShortTermInvestments": "286757000.00",
                    "propertyPlantAndEquipmentGross": "94655000.00",
                    "propertyPlantAndEquipmentNet": "94655000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111329917.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "529128000.00",
                    "intangibleAssets": "4035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28705000.00",
                    "totalLiab": "203367000.00",
                    "totalStockholderEquity": "325761000.00",
                    "deferredLongTermLiab": "70687000.00",
                    "otherCurrentLiab": "38271000.00",
                    "commonStock": "112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75317000.00",
                    "otherLiab": "21656000.00",
                    "goodWill": "28297000.00",
                    "otherAssets": "100325000.00",
                    "cash": "268155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52237000.00",
                    "currentDeferredRevenue": "3990000.00",
                    "netDebt": "-205347000.00",
                    "shortTermDebt": "4021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62808000.00",
                    "otherStockholderEquity": "394483000.00",
                    "propertyPlantEquipment": "85446000.00",
                    "totalCurrentAssets": "343357000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "293429000.00",
                    "shortTermInvestments": "21542000.00",
                    "netReceivables": "24955000.00",
                    "longTermDebt": "58787000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5955000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "6483000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "112000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75317000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7454000.00",
                    "deferredLongTermAssetCharges": "60539000.00",
                    "nonCurrentAssetsTotal": "185771000.00",
                    "capitalLeaseObligations": "6983000.00",
                    "longTermDebtTotal": "6983000.00",
                    "nonCurrentLiabilitiesOther": "73460000.00",
                    "nonCurrentLiabilitiesTotal": "151130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "394483000.00",
                    "liabilitiesAndStockholdersEquity": "529128000.00",
                    "cashAndShortTermInvestments": "289697000.00",
                    "propertyPlantAndEquipmentGross": "85446000.00",
                    "propertyPlantAndEquipmentNet": "85446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96503149.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "totalAssets": "331362000.00",
                    "intangibleAssets": "4524000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23408000.00",
                    "totalLiab": "276460000.00",
                    "totalStockholderEquity": "54902000.00",
                    "deferredLongTermLiab": "72764000.00",
                    "otherCurrentLiab": "33988000.00",
                    "commonStock": "45000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68963000.00",
                    "otherLiab": "23484000.00",
                    "goodWill": "28225000.00",
                    "otherAssets": "110636000.00",
                    "cash": "70739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46866000.00",
                    "currentDeferredRevenue": "3639000.00",
                    "netDebt": "-13509000.00",
                    "shortTermDebt": "2181000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "57230000.00",
                    "otherStockholderEquity": "192906000.00",
                    "propertyPlantEquipment": "78438000.00",
                    "totalCurrentAssets": "142288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102365000.00",
                    "shortTermInvestments": "21533000.00",
                    "netReceivables": "26608000.00",
                    "longTermDebt": "55049000.00",
                    "inventory": "0.00",
                    "accountsPayable": "7058000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "11126000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "45000.00",
                    "preferredStockTotalEquity": "80212000.00",
                    "retainedEarningsTotalEquity": "-68963000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7465000.00",
                    "deferredLongTermAssetCharges": "70422000.00",
                    "nonCurrentAssetsTotal": "189074000.00",
                    "capitalLeaseObligations": "3542000.00",
                    "longTermDebtTotal": "3542000.00",
                    "nonCurrentLiabilitiesOther": "73076000.00",
                    "nonCurrentLiabilitiesTotal": "229594000.00",
                    "negativeGoodwill": null,
                    "warrants": "160424000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112694000.00",
                    "liabilitiesAndStockholdersEquity": "331362000.00",
                    "cashAndShortTermInvestments": "92272000.00",
                    "propertyPlantAndEquipmentGross": "78438000.00",
                    "propertyPlantAndEquipmentNet": "78438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110962515.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "249135000.00",
                    "intangibleAssets": "5410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22814000.00",
                    "totalLiab": "99915000.00",
                    "totalStockholderEquity": "149220000.00",
                    "deferredLongTermLiab": "149000.00",
                    "otherCurrentLiab": "31467000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32377000.00",
                    "otherLiab": "3286000.00",
                    "goodWill": "30831000.00",
                    "otherAssets": "43604000.00",
                    "cash": "69659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41453000.00",
                    "currentDeferredRevenue": "3452000.00",
                    "netDebt": "-14436000.00",
                    "shortTermDebt": "1755000.00",
                    "shortLongTermDebt": "4903000.00",
                    "shortLongTermDebtTotal": "55223000.00",
                    "otherStockholderEquity": "103355000.00",
                    "propertyPlantEquipment": "75538000.00",
                    "totalCurrentAssets": "127061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18659000.00",
                    "shortTermInvestments": "19184000.00",
                    "netReceivables": "15404000.00",
                    "longTermDebt": "54015000.00",
                    "inventory": null,
                    "accountsPayable": "8231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "80212000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249135000.00",
                    "cashAndShortTermInvestments": "88843000.00",
                    "propertyPlantAndEquipmentGross": "75538000.00",
                    "propertyPlantAndEquipmentNet": "75538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "237711000.00",
                    "intangibleAssets": "18284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19290000.00",
                    "totalLiab": "86669000.00",
                    "totalStockholderEquity": "151042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24696000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25124000.00",
                    "otherLiab": null,
                    "goodWill": "32007000.00",
                    "otherAssets": null,
                    "cash": "71199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31860000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-68144000.00",
                    "shortTermDebt": "1129000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3055000.00",
                    "otherStockholderEquity": "96760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121840000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18431000.00",
                    "netReceivables": "12920000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115871000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54809000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "237711000.00",
                    "cashAndShortTermInvestments": "89630000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58215000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "224006000.00",
                    "intangibleAssets": "19204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18028000.00",
                    "totalLiab": "66951000.00",
                    "totalStockholderEquity": "157055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21129000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18942000.00",
                    "otherLiab": null,
                    "goodWill": "33371000.00",
                    "otherAssets": null,
                    "cash": "68450000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-66117000.00",
                    "shortTermDebt": "964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2333000.00",
                    "otherStockholderEquity": "94008000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19812000.00",
                    "netReceivables": "10659000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "2093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107057000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224006000.00",
                    "cashAndShortTermInvestments": "88262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "85643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-54870000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "54870000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109740000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-54870000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85643000.00",
                    "cashAndShortTermInvestments": "54870000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "106159000.00",
                    "intangibleAssets": "12387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10813000.00",
                    "totalLiab": "20516000.00",
                    "totalStockholderEquity": "85643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13093000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17134000.00",
                    "otherLiab": "1428000.00",
                    "goodWill": "5346000.00",
                    "otherAssets": "6267000.00",
                    "cash": "36795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19219000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-35977000.00",
                    "shortTermDebt": "780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "818000.00",
                    "otherStockholderEquity": "20944000.00",
                    "propertyPlantEquipment": "23107000.00",
                    "totalCurrentAssets": "76785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18075000.00",
                    "netReceivables": "11102000.00",
                    "longTermDebt": "38000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "80212000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106159000.00",
                    "cashAndShortTermInvestments": "54870000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32943305.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32575221.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37442398.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37442398.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2827254000.00",
                    "intangibleAssets": "297352000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127367000.00",
                    "totalLiab": "3925349000.00",
                    "totalStockholderEquity": "-1098095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "453750000.00",
                    "commonStock": "97000.00",
                    "capitalStock": "97000.00",
                    "retainedEarnings": "-2404020000.00",
                    "otherLiab": null,
                    "goodWill": "38067000.00",
                    "otherAssets": null,
                    "cash": "1395836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1363619000.00",
                    "currentDeferredRevenue": "27049000.00",
                    "netDebt": "1679884000.00",
                    "shortTermDebt": "649008000.00",
                    "shortLongTermDebt": "649008000.00",
                    "shortLongTermDebtTotal": "3075720000.00",
                    "otherStockholderEquity": "1532204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1960983000.00",
                    "longTermInvestments": "134376000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "224088000.00",
                    "netReceivables": "213692000.00",
                    "longTermDebt": "2333230000.00",
                    "inventory": null,
                    "accountsPayable": "233812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "866271000.00",
                    "capitalLeaseObligations": "93482000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126210000.00",
                    "nonCurrentLiabilitiesTotal": "2561730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2827254000.00",
                    "cashAndShortTermInvestments": "1619924000.00",
                    "propertyPlantAndEquipmentGross": "241532000.00",
                    "propertyPlantAndEquipmentNet": "229197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "597364000.00",
                    "netInvestedCapital": "1884143000.00",
                    "commonStockSharesOutstanding": "123541000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2417782000.00",
                    "intangibleAssets": "413898000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89931000.00",
                    "totalLiab": "3176648000.00",
                    "totalStockholderEquity": "-758866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273658000.00",
                    "commonStock": "109000.00",
                    "capitalStock": "109000.00",
                    "retainedEarnings": "-1784037000.00",
                    "otherLiab": null,
                    "goodWill": "137089000.00",
                    "otherAssets": null,
                    "cash": "811178000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665113000.00",
                    "currentDeferredRevenue": "19213000.00",
                    "netDebt": "1576535000.00",
                    "shortTermDebt": "6148000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2387713000.00",
                    "otherStockholderEquity": "1322809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1327691000.00",
                    "longTermInvestments": "111725000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "228322000.00",
                    "netReceivables": "198260000.00",
                    "longTermDebt": "2288083000.00",
                    "inventory": null,
                    "accountsPayable": "215537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-297747000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090091000.00",
                    "capitalLeaseObligations": "99630000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122013000.00",
                    "nonCurrentLiabilitiesTotal": "2511535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417782000.00",
                    "cashAndShortTermInvestments": "1039500000.00",
                    "propertyPlantAndEquipmentGross": "539440000.00",
                    "propertyPlantAndEquipmentNet": "236706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "662578000.00",
                    "netInvestedCapital": "1529217000.00",
                    "commonStockSharesOutstanding": "131721000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "2685400000.00",
                    "intangibleAssets": "457140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "129884000.00",
                    "totalLiab": "3229115000.00",
                    "totalStockholderEquity": "-543715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "257853000.00",
                    "commonStock": "119000.00",
                    "capitalStock": "119000.00",
                    "retainedEarnings": "-1357390000.00",
                    "otherLiab": null,
                    "goodWill": "138377000.00",
                    "otherAssets": null,
                    "cash": "914323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710781000.00",
                    "currentDeferredRevenue": "14635000.00",
                    "netDebt": "1475193000.00",
                    "shortTermDebt": "6079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389516000.00",
                    "otherStockholderEquity": "1081026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1570446000.00",
                    "longTermInvestments": "86676000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "236118000.00",
                    "netReceivables": "290121000.00",
                    "longTermDebt": "2283817000.00",
                    "inventory": "1.00",
                    "accountsPayable": "295307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-267470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114954000.00",
                    "capitalLeaseObligations": "105699000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121705000.00",
                    "nonCurrentLiabilitiesTotal": "2518334000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685400000.00",
                    "cashAndShortTermInvestments": "1150441000.00",
                    "propertyPlantAndEquipmentGross": "493846000.00",
                    "propertyPlantAndEquipmentNet": "249794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "859665000.00",
                    "netInvestedCapital": "1740102000.00",
                    "commonStockSharesOutstanding": "140145406.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2634961000.00",
                    "intangibleAssets": "535406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80203000.00",
                    "totalLiab": "3182235000.00",
                    "totalStockholderEquity": "-547274000.00",
                    "deferredLongTermLiab": "44735000.00",
                    "otherCurrentLiab": "206340000.00",
                    "commonStock": "125000.00",
                    "capitalStock": "125000.00",
                    "retainedEarnings": "-1048267000.00",
                    "otherLiab": "127056000.00",
                    "goodWill": "137724000.00",
                    "otherAssets": "130423000.00",
                    "cash": "921278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "631755000.00",
                    "currentDeferredRevenue": "14008000.00",
                    "netDebt": "1468792000.00",
                    "shortTermDebt": "8964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2390070000.00",
                    "otherStockholderEquity": "815085000.00",
                    "propertyPlantEquipment": "288528000.00",
                    "totalCurrentAssets": "1513743000.00",
                    "longTermInvestments": "29137000.00",
                    "netTangibleAssets": "-1220404000.00",
                    "shortTermInvestments": "250413000.00",
                    "netReceivables": "261849000.00",
                    "longTermDebt": "2279640000.00",
                    "inventory": "1.00",
                    "accountsPayable": "262718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-314217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1048267000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1121218000.00",
                    "capitalLeaseObligations": "110430000.00",
                    "longTermDebtTotal": "2279640000.00",
                    "nonCurrentLiabilitiesOther": "120406000.00",
                    "nonCurrentLiabilitiesTotal": "2550480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "815085000.00",
                    "liabilitiesAndStockholdersEquity": "2634961000.00",
                    "cashAndShortTermInvestments": "1171691000.00",
                    "propertyPlantAndEquipmentGross": "453933000.00",
                    "propertyPlantAndEquipmentNet": "249744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "881988000.00",
                    "netInvestedCapital": "2279640000.00",
                    "commonStockSharesOutstanding": "126778626.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3831809000.00",
                    "intangibleAssets": "607170000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109417000.00",
                    "totalLiab": "3203190000.00",
                    "totalStockholderEquity": "628619000.00",
                    "deferredLongTermLiab": "79484000.00",
                    "otherCurrentLiab": "202552000.00",
                    "commonStock": "127000.00",
                    "capitalStock": "127000.00",
                    "retainedEarnings": "71744000.00",
                    "otherLiab": "201901000.00",
                    "goodWill": "1371064000.00",
                    "otherAssets": "151978000.00",
                    "cash": "780196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615588000.00",
                    "currentDeferredRevenue": "12339000.00",
                    "netDebt": "1607923000.00",
                    "shortTermDebt": "6436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2388119000.00",
                    "otherStockholderEquity": "631762000.00",
                    "propertyPlantEquipment": "275062000.00",
                    "totalCurrentAssets": "1341501000.00",
                    "longTermInvestments": "85034000.00",
                    "netTangibleAssets": "-1349615000.00",
                    "shortTermInvestments": "204416000.00",
                    "netReceivables": "247472000.00",
                    "longTermDebt": "2275418000.00",
                    "inventory": "1.00",
                    "accountsPayable": "248213000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-75014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "71744000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2490308000.00",
                    "capitalLeaseObligations": "112701000.00",
                    "longTermDebtTotal": "2275418000.00",
                    "nonCurrentLiabilitiesOther": "232700000.00",
                    "nonCurrentLiabilitiesTotal": "2587602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "631762000.00",
                    "liabilitiesAndStockholdersEquity": "3831809000.00",
                    "cashAndShortTermInvestments": "984612000.00",
                    "propertyPlantAndEquipmentGross": "432105000.00",
                    "propertyPlantAndEquipmentNet": "275062000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "725913000.00",
                    "netInvestedCapital": "2904037000.00",
                    "commonStockSharesOutstanding": "146683324.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2404489000.00",
                    "intangibleAssets": "187449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56152000.00",
                    "totalLiab": "1662065000.00",
                    "totalStockholderEquity": "742424000.00",
                    "deferredLongTermLiab": "58481000.00",
                    "otherCurrentLiab": "284318000.00",
                    "commonStock": "126000.00",
                    "capitalStock": "126000.00",
                    "retainedEarnings": "-146819000.00",
                    "otherLiab": "100123000.00",
                    "goodWill": "140810000.00",
                    "otherAssets": "68954000.00",
                    "cash": "1244099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454664000.00",
                    "currentDeferredRevenue": "11264000.00",
                    "netDebt": "-128284000.00",
                    "shortTermDebt": "8537000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1115815000.00",
                    "otherStockholderEquity": "883166000.00",
                    "propertyPlantEquipment": "112495000.00",
                    "totalCurrentAssets": "1894781000.00",
                    "longTermInvestments": "39094000.00",
                    "netTangibleAssets": "414165000.00",
                    "shortTermInvestments": "425119000.00",
                    "netReceivables": "169411000.00",
                    "longTermDebt": "1062299000.00",
                    "inventory": "1.00",
                    "accountsPayable": "40883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-146819000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29745000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "509708000.00",
                    "capitalLeaseObligations": "53516000.00",
                    "longTermDebtTotal": "1062299000.00",
                    "nonCurrentLiabilitiesOther": "86621000.00",
                    "nonCurrentLiabilitiesTotal": "1207401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "883166000.00",
                    "liabilitiesAndStockholdersEquity": "2404489000.00",
                    "cashAndShortTermInvestments": "1669218000.00",
                    "propertyPlantAndEquipmentGross": "112495000.00",
                    "propertyPlantAndEquipmentNet": "112495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1440117000.00",
                    "netInvestedCapital": "1804723000.00",
                    "commonStockSharesOutstanding": "136414592.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1542352000.00",
                    "intangibleAssets": "199236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38614000.00",
                    "totalLiab": "1135718000.00",
                    "totalStockholderEquity": "406634000.00",
                    "deferredLongTermLiab": "64497000.00",
                    "otherCurrentLiab": "53142000.00",
                    "commonStock": "119000.00",
                    "capitalStock": "119000.00",
                    "retainedEarnings": "-227414000.00",
                    "otherLiab": "86131000.00",
                    "goodWill": "138731000.00",
                    "otherAssets": "24778000.00",
                    "cash": "443293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188528000.00",
                    "currentDeferredRevenue": "7617000.00",
                    "netDebt": "403719000.00",
                    "shortTermDebt": "12409000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "847012000.00",
                    "otherStockholderEquity": "642628000.00",
                    "propertyPlantEquipment": "119826000.00",
                    "totalCurrentAssets": "921038000.00",
                    "longTermInvestments": "89343000.00",
                    "netTangibleAssets": "68667000.00",
                    "shortTermInvestments": "373959000.00",
                    "netReceivables": "65172000.00",
                    "longTermDebt": "785126000.00",
                    "inventory": null,
                    "accountsPayable": "76110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "119000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-227414000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "621314000.00",
                    "capitalLeaseObligations": "61886000.00",
                    "longTermDebtTotal": "785126000.00",
                    "nonCurrentLiabilitiesOther": "97567000.00",
                    "nonCurrentLiabilitiesTotal": "947190000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "642628000.00",
                    "liabilitiesAndStockholdersEquity": "1542352000.00",
                    "cashAndShortTermInvestments": "817252000.00",
                    "propertyPlantAndEquipmentGross": "144864000.00",
                    "propertyPlantAndEquipmentNet": "144864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "732510000.00",
                    "netInvestedCapital": "1191760000.00",
                    "commonStockSharesOutstanding": "125720073.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "901851000.00",
                    "intangibleAssets": "34589000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22686000.00",
                    "totalLiab": "500953000.00",
                    "totalStockholderEquity": "400898000.00",
                    "deferredLongTermLiab": "30455000.00",
                    "otherCurrentLiab": "74165000.00",
                    "commonStock": "120000.00",
                    "capitalStock": "120000.00",
                    "retainedEarnings": "-153442000.00",
                    "otherLiab": "110310000.00",
                    "goodWill": "37482000.00",
                    "otherAssets": "29312000.00",
                    "cash": "366985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112062000.00",
                    "currentDeferredRevenue": "7478000.00",
                    "netDebt": "-24529000.00",
                    "shortTermDebt": "3884000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "342456000.00",
                    "otherStockholderEquity": "562033000.00",
                    "propertyPlantEquipment": "120179000.00",
                    "totalCurrentAssets": "680289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "328827000.00",
                    "shortTermInvestments": "257302000.00",
                    "netReceivables": "33316000.00",
                    "longTermDebt": "276486000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7813000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-153442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221562000.00",
                    "capitalLeaseObligations": "2095000.00",
                    "longTermDebtTotal": "278581000.00",
                    "nonCurrentLiabilitiesOther": "79855000.00",
                    "nonCurrentLiabilitiesTotal": "388891000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562033000.00",
                    "liabilitiesAndStockholdersEquity": "901851000.00",
                    "cashAndShortTermInvestments": "624287000.00",
                    "propertyPlantAndEquipmentGross": "120179000.00",
                    "propertyPlantAndEquipmentNet": "120179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "568227000.00",
                    "netInvestedCapital": "677384000.00",
                    "commonStockSharesOutstanding": "127084785.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "605583000.00",
                    "intangibleAssets": "4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20379000.00",
                    "totalLiab": "208689000.00",
                    "totalStockholderEquity": "396894000.00",
                    "deferredLongTermLiab": "23786000.00",
                    "otherCurrentLiab": "67315000.00",
                    "commonStock": "122000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96290000.00",
                    "otherLiab": "102097000.00",
                    "goodWill": "38541000.00",
                    "otherAssets": "6061000.00",
                    "cash": "315442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102477000.00",
                    "currentDeferredRevenue": "6262000.00",
                    "netDebt": "-245480000.00",
                    "shortTermDebt": "11596000.00",
                    "shortLongTermDebt": "9913000.00",
                    "shortLongTermDebtTotal": "69962000.00",
                    "otherStockholderEquity": "499441000.00",
                    "propertyPlantEquipment": "117617000.00",
                    "totalCurrentAssets": "439264000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "354253000.00",
                    "shortTermInvestments": "25108000.00",
                    "netReceivables": "78335000.00",
                    "longTermDebt": "64397000.00",
                    "inventory": "0.00",
                    "accountsPayable": "13622000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6379000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "122000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-96290000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "561000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166319000.00",
                    "capitalLeaseObligations": "4115000.00",
                    "longTermDebtTotal": "4115000.00",
                    "nonCurrentLiabilitiesOther": "78311000.00",
                    "nonCurrentLiabilitiesTotal": "106212000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "499441000.00",
                    "liabilitiesAndStockholdersEquity": "605583000.00",
                    "cashAndShortTermInvestments": "340550000.00",
                    "propertyPlantAndEquipmentGross": "117617000.00",
                    "propertyPlantAndEquipmentNet": "117617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336787000.00",
                    "netInvestedCapital": "396894000.00",
                    "commonStockSharesOutstanding": "122267673.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "581193000.00",
                    "intangibleAssets": "7507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32703000.00",
                    "totalLiab": "236436000.00",
                    "totalStockholderEquity": "344757000.00",
                    "deferredLongTermLiab": "65068000.00",
                    "otherCurrentLiab": "53724000.00",
                    "commonStock": "116000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116341000.00",
                    "otherLiab": "147132000.00",
                    "goodWill": "35657000.00",
                    "otherAssets": "40590000.00",
                    "cash": "181592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84008000.00",
                    "currentDeferredRevenue": "5648000.00",
                    "netDebt": "-112107000.00",
                    "shortTermDebt": "13658000.00",
                    "shortLongTermDebt": "12125000.00",
                    "shortLongTermDebtTotal": "69485000.00",
                    "otherStockholderEquity": "442510000.00",
                    "propertyPlantEquipment": "126407000.00",
                    "totalCurrentAssets": "371032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "301593000.00",
                    "shortTermInvestments": "100494000.00",
                    "netReceivables": "56243000.00",
                    "longTermDebt": "62898000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10978000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "18472000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "116000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-116341000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "985000.00",
                    "deferredLongTermAssetCharges": "34300000.00",
                    "nonCurrentAssetsTotal": "210161000.00",
                    "capitalLeaseObligations": "5296000.00",
                    "longTermDebtTotal": "5296000.00",
                    "nonCurrentLiabilitiesOther": "82064000.00",
                    "nonCurrentLiabilitiesTotal": "152428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "442510000.00",
                    "liabilitiesAndStockholdersEquity": "581193000.00",
                    "cashAndShortTermInvestments": "282086000.00",
                    "propertyPlantAndEquipmentGross": "126407000.00",
                    "propertyPlantAndEquipmentNet": "126407000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113562738.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "553061000.00",
                    "intangibleAssets": "2871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45915000.00",
                    "totalLiab": "222563000.00",
                    "totalStockholderEquity": "330498000.00",
                    "deferredLongTermLiab": "61420000.00",
                    "otherCurrentLiab": "36156000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86440000.00",
                    "otherLiab": "134870000.00",
                    "goodWill": "27752000.00",
                    "otherAssets": "58363000.00",
                    "cash": "271244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80122000.00",
                    "currentDeferredRevenue": "4712000.00",
                    "netDebt": "-206259000.00",
                    "shortTermDebt": "5610000.00",
                    "shortLongTermDebt": "13181000.00",
                    "shortLongTermDebtTotal": "64985000.00",
                    "otherStockholderEquity": "406020000.00",
                    "propertyPlantEquipment": "105021000.00",
                    "totalCurrentAssets": "359054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "299875000.00",
                    "shortTermInvestments": "21620000.00",
                    "netReceivables": "20275000.00",
                    "longTermDebt": "59750000.00",
                    "inventory": "1.00",
                    "accountsPayable": "33644000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10805000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-86440000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6967000.00",
                    "deferredLongTermAssetCharges": "51396000.00",
                    "nonCurrentAssetsTotal": "194007000.00",
                    "capitalLeaseObligations": "7571000.00",
                    "longTermDebtTotal": "7571000.00",
                    "nonCurrentLiabilitiesOther": "73450000.00",
                    "nonCurrentLiabilitiesTotal": "142441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "406020000.00",
                    "liabilitiesAndStockholdersEquity": "553061000.00",
                    "cashAndShortTermInvestments": "292864000.00",
                    "propertyPlantAndEquipmentGross": "105021000.00",
                    "propertyPlantAndEquipmentNet": "105021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91122291.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "249135000.00",
                    "intangibleAssets": "5410000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12241000.00",
                    "totalLiab": "99915000.00",
                    "totalStockholderEquity": "149220000.00",
                    "deferredLongTermLiab": "149000.00",
                    "otherCurrentLiab": "17442000.00",
                    "commonStock": "97000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32377000.00",
                    "otherLiab": "3286000.00",
                    "goodWill": "30831000.00",
                    "otherAssets": "7363000.00",
                    "cash": "69659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41453000.00",
                    "currentDeferredRevenue": "3452000.00",
                    "netDebt": "-14436000.00",
                    "shortTermDebt": "1755000.00",
                    "shortLongTermDebt": "4903000.00",
                    "shortLongTermDebtTotal": "55223000.00",
                    "otherStockholderEquity": "103355000.00",
                    "propertyPlantEquipment": "75538000.00",
                    "totalCurrentAssets": "127061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18659000.00",
                    "shortTermInvestments": "19184000.00",
                    "netReceivables": "25977000.00",
                    "longTermDebt": "54015000.00",
                    "inventory": null,
                    "accountsPayable": "18804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3934000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "97000.00",
                    "preferredStockTotalEquity": "80212000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "119142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "249135000.00",
                    "cashAndShortTermInvestments": "88843000.00",
                    "propertyPlantAndEquipmentGross": "75538000.00",
                    "propertyPlantAndEquipmentNet": "75538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "106159000.00",
                    "intangibleAssets": "493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5523000.00",
                    "totalLiab": "102156000.00",
                    "totalStockholderEquity": "4003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10333000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17134000.00",
                    "otherLiab": "1428000.00",
                    "goodWill": "5346000.00",
                    "otherAssets": "428000.00",
                    "cash": "36795000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19219000.00",
                    "currentDeferredRevenue": "2760000.00",
                    "netDebt": "-35977000.00",
                    "shortTermDebt": "780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "818000.00",
                    "otherStockholderEquity": "20944000.00",
                    "propertyPlantEquipment": "23107000.00",
                    "totalCurrentAssets": "76785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "18075000.00",
                    "netReceivables": "16392000.00",
                    "longTermDebt": "38000.00",
                    "inventory": "1.00",
                    "accountsPayable": "5346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": "80212000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82937000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106159000.00",
                    "cashAndShortTermInvestments": "54870000.00",
                    "propertyPlantAndEquipmentGross": "23107000.00",
                    "propertyPlantAndEquipmentNet": "23107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93694906.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92635000.00",
                    "intangibleAssets": "9231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5739000.00",
                    "totalLiab": "11739000.00",
                    "totalStockholderEquity": "80896000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7440000.00",
                    "commonStock": "65000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16011000.00",
                    "otherLiab": null,
                    "goodWill": "5166000.00",
                    "otherAssets": "363000.00",
                    "cash": "34935000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34935000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15621000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20806000.00",
                    "netReceivables": "7272000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "3489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92635000.00",
                    "cashAndShortTermInvestments": "55741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37442398.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-3457000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16521000.00",
                    "netBorrowings": "-1587000.00",
                    "totalCashFromFinancingActivities": "-158446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104662000.00",
                    "changeInCash": "-100851000.00",
                    "beginPeriodCashFlow": "1404360000.00",
                    "endPeriodCashFlow": "1303509000.00",
                    "totalCashFromOperatingActivities": "80742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15315000.00",
                    "otherCashflowsFromInvestingActivities": "-11580000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-145223000.00",
                    "otherCashflowsFromFinancingActivities": "-13874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75988000.00",
                    "stockBasedCompensation": "52963000.00",
                    "otherNonCashItems": "-22915000.00",
                    "freeCashFlow": "70880000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "9788000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "552000.00",
                    "netBorrowings": "-1568000.00",
                    "totalCashFromFinancingActivities": "-165293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110735000.00",
                    "changeInCash": "153458000.00",
                    "beginPeriodCashFlow": "1250902000.00",
                    "endPeriodCashFlow": "1404360000.00",
                    "totalCashFromOperatingActivities": "317124000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24894000.00",
                    "otherCashflowsFromInvestingActivities": "-7970000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-133229000.00",
                    "otherCashflowsFromFinancingActivities": "-32832000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99851000.00",
                    "stockBasedCompensation": "63355000.00",
                    "otherNonCashItems": "348000.00",
                    "freeCashFlow": "307888000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-24017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24017000.00",
                    "netBorrowings": "-1549000.00",
                    "totalCashFromFinancingActivities": "-126654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75503000.00",
                    "changeInCash": "67545000.00",
                    "beginPeriodCashFlow": "1183357000.00",
                    "endPeriodCashFlow": "1250902000.00",
                    "totalCashFromOperatingActivities": "218970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24263000.00",
                    "otherCashflowsFromInvestingActivities": "-9844000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-119818000.00",
                    "otherCashflowsFromFinancingActivities": "-14964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32063000.00",
                    "stockBasedCompensation": "60772000.00",
                    "otherNonCashItems": "4077000.00",
                    "freeCashFlow": "205118000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "76222000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "76222000.00",
                    "netBorrowings": "698469000.00",
                    "totalCashFromFinancingActivities": "326854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11831000.00",
                    "changeInCash": "534166000.00",
                    "beginPeriodCashFlow": "649191000.00",
                    "endPeriodCashFlow": "1183357000.00",
                    "totalCashFromOperatingActivities": "108137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35499000.00",
                    "otherCashflowsFromInvestingActivities": "89683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-334675000.00",
                    "otherCashflowsFromFinancingActivities": "-39649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19378000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27850000.00",
                    "stockBasedCompensation": "64440000.00",
                    "otherNonCashItems": "22693000.00",
                    "freeCashFlow": "88759000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-20676000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20676000.00",
                    "netBorrowings": "-1514000.00",
                    "totalCashFromFinancingActivities": "-204782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35087000.00",
                    "changeInCash": "-161987000.00",
                    "beginPeriodCashFlow": "811178000.00",
                    "endPeriodCashFlow": "649191000.00",
                    "totalCashFromOperatingActivities": "49183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17189000.00",
                    "otherCashflowsFromInvestingActivities": "-10662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-189177000.00",
                    "otherCashflowsFromFinancingActivities": "-17036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104756000.00",
                    "stockBasedCompensation": "56178000.00",
                    "otherNonCashItems": "118201000.00",
                    "freeCashFlow": "36985000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-16342000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16342000.00",
                    "netBorrowings": "-1500000.00",
                    "totalCashFromFinancingActivities": "-282375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129906000.00",
                    "changeInCash": "-7761000.00",
                    "beginPeriodCashFlow": "818939000.00",
                    "endPeriodCashFlow": "811178000.00",
                    "totalCashFromOperatingActivities": "314959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26402000.00",
                    "otherCashflowsFromInvestingActivities": "-6430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3573000.00",
                    "salePurchaseOfStock": "-259585000.00",
                    "otherCashflowsFromFinancingActivities": "-21367000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10464000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106301000.00",
                    "stockBasedCompensation": "68155000.00",
                    "otherNonCashItems": "-15087000.00",
                    "freeCashFlow": "304495000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "-9015000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9015000.00",
                    "netBorrowings": "-1505000.00",
                    "totalCashFromFinancingActivities": "-166530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57366000.00",
                    "changeInCash": "59728000.00",
                    "beginPeriodCashFlow": "759211000.00",
                    "endPeriodCashFlow": "818939000.00",
                    "totalCashFromOperatingActivities": "217416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27739000.00",
                    "otherCashflowsFromInvestingActivities": "-8767000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-155588000.00",
                    "otherCashflowsFromFinancingActivities": "-10532000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60145000.00",
                    "stockBasedCompensation": "69292000.00",
                    "otherNonCashItems": "12310000.00",
                    "freeCashFlow": "204383000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-2638000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2638000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-175249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53005000.00",
                    "changeInCash": "-29626000.00",
                    "beginPeriodCashFlow": "788837000.00",
                    "endPeriodCashFlow": "759211000.00",
                    "totalCashFromOperatingActivities": "151061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27087000.00",
                    "otherCashflowsFromInvestingActivities": "-6637000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-150382000.00",
                    "otherCashflowsFromFinancingActivities": "-23329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1440000.00",
                    "stockBasedCompensation": "74717000.00",
                    "otherNonCashItems": "-3247000.00",
                    "freeCashFlow": "140773000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "investments": "-25106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-163014000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63004000.00",
                    "changeInCash": "-125486000.00",
                    "beginPeriodCashFlow": "914323000.00",
                    "endPeriodCashFlow": "788837000.00",
                    "totalCashFromOperatingActivities": "69033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26846000.00",
                    "otherCashflowsFromInvestingActivities": "-7456000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-158344000.00",
                    "otherCashflowsFromFinancingActivities": "-3122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85282000.00",
                    "stockBasedCompensation": "70683000.00",
                    "otherNonCashItems": "-988000.00",
                    "freeCashFlow": "59320000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-19324000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115699000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83266000.00",
                    "changeInCash": "172365000.00",
                    "beginPeriodCashFlow": "741958000.00",
                    "endPeriodCashFlow": "914323000.00",
                    "totalCashFromOperatingActivities": "295105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23033000.00",
                    "otherCashflowsFromInvestingActivities": "19594000.00",
                    "dividendsPaid": "5780000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16066000.00",
                    "salePurchaseOfStock": "-92981000.00",
                    "otherCashflowsFromFinancingActivities": "-21163000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "110632000.00",
                    "stockBasedCompensation": "68476000.00",
                    "otherNonCashItems": "14529000.00",
                    "freeCashFlow": "282543000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "investments": "-11270000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11270000.00",
                    "netBorrowings": "-1573000.00",
                    "totalCashFromFinancingActivities": "-304592000.00",
                    "changeToOperatingActivities": "13971000.00",
                    "netIncome": "87850000.00",
                    "changeInCash": "-104895000.00",
                    "beginPeriodCashFlow": "846853000.00",
                    "endPeriodCashFlow": "741958000.00",
                    "totalCashFromOperatingActivities": "218506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22172000.00",
                    "otherCashflowsFromInvestingActivities": "-6991000.00",
                    "dividendsPaid": "2693000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-296950000.00",
                    "otherCashflowsFromFinancingActivities": "-6069000.00",
                    "changeToNetincome": "94513000.00",
                    "capitalExpenditures": "10891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13971000.00",
                    "stockBasedCompensation": "70118000.00",
                    "otherNonCashItems": "2082000.00",
                    "freeCashFlow": "207615000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-6616000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-6616000.00",
                    "netBorrowings": "-186000.00",
                    "totalCashFromFinancingActivities": "-77694000.00",
                    "changeToOperatingActivities": "13971000.00",
                    "netIncome": "61915000.00",
                    "changeInCash": "54716000.00",
                    "beginPeriodCashFlow": "792137000.00",
                    "endPeriodCashFlow": "846853000.00",
                    "totalCashFromOperatingActivities": "136271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22946000.00",
                    "otherCashflowsFromInvestingActivities": "-6646000.00",
                    "dividendsPaid": "2750000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38855000.00",
                    "otherCashflowsFromFinancingActivities": "-37219000.00",
                    "changeToNetincome": "89443000.00",
                    "capitalExpenditures": "8249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-38033000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51961000.00",
                    "changeInWorkingCapital": "-38033000.00",
                    "stockBasedCompensation": "77281000.00",
                    "otherNonCashItems": "70762000.00",
                    "freeCashFlow": "128022000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "-27891000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-36097000.00",
                    "netBorrowings": "-2090000.00",
                    "totalCashFromFinancingActivities": "-158548000.00",
                    "changeToOperatingActivities": "-110274000.00",
                    "netIncome": "74537000.00",
                    "changeInCash": "-134482000.00",
                    "beginPeriodCashFlow": "926619000.00",
                    "endPeriodCashFlow": "792137000.00",
                    "totalCashFromOperatingActivities": "55631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23172000.00",
                    "otherCashflowsFromInvestingActivities": "-5957000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-148182000.00",
                    "otherCashflowsFromFinancingActivities": "-8746000.00",
                    "changeToNetincome": "68196000.00",
                    "capitalExpenditures": "8206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-110274000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139014000.00",
                    "changeInWorkingCapital": "-110274000.00",
                    "stockBasedCompensation": "68683000.00",
                    "otherNonCashItems": "8481000.00",
                    "freeCashFlow": "47425000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-88000.00",
                    "changeToLiabilities": "21387000.00",
                    "totalCashflowsFromInvestingActivities": "-88000.00",
                    "netBorrowings": "-11000.00",
                    "totalCashFromFinancingActivities": "-184074000.00",
                    "changeToOperatingActivities": "112450000.00",
                    "netIncome": "109548000.00",
                    "changeInCash": "131288000.00",
                    "beginPeriodCashFlow": "795331000.00",
                    "endPeriodCashFlow": "926619000.00",
                    "totalCashFromOperatingActivities": "291750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22794000.00",
                    "otherCashflowsFromInvestingActivities": "-20562000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14056000.00",
                    "salePurchaseOfStock": "-150419000.00",
                    "otherCashflowsFromFinancingActivities": "-32092000.00",
                    "changeToNetincome": "57925000.00",
                    "capitalExpenditures": "15026000",
                    "changeReceivables": "-14056000.00",
                    "cashFlowsOtherOperating": "93500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "107588000.00",
                    "changeInWorkingCapital": "100831000.00",
                    "stockBasedCompensation": "64355000.00",
                    "otherNonCashItems": "23570000.00",
                    "freeCashFlow": "292670000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "10999000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3464000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "-155765000.00",
                    "changeToOperatingActivities": "61940000.00",
                    "netIncome": "-963068000.00",
                    "changeInCash": "31116000.00",
                    "beginPeriodCashFlow": "764215000.00",
                    "endPeriodCashFlow": "795331000.00",
                    "totalCashFromOperatingActivities": "206564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24127000.00",
                    "otherCashflowsFromInvestingActivities": "-11745000.00",
                    "dividendsPaid": "2754000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14056000.00",
                    "salePurchaseOfStock": "-150572000.00",
                    "otherCashflowsFromFinancingActivities": "-3625000.00",
                    "changeToNetincome": "1083565000.00",
                    "capitalExpenditures": "14463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "61940000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47335000.00",
                    "changeInWorkingCapital": "61940000.00",
                    "stockBasedCompensation": "52905000.00",
                    "otherNonCashItems": "1041674000.00",
                    "freeCashFlow": "192101000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "-8334000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16317000.00",
                    "netBorrowings": "-1617000.00",
                    "totalCashFromFinancingActivities": "-94362000.00",
                    "changeToOperatingActivities": "-31369000.00",
                    "netIncome": "73123000.00",
                    "changeInCash": "2637000.00",
                    "beginPeriodCashFlow": "761578000.00",
                    "endPeriodCashFlow": "764215000.00",
                    "totalCashFromOperatingActivities": "125754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25027000.00",
                    "otherCashflowsFromInvestingActivities": "-5562000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62168000.00",
                    "otherCashflowsFromFinancingActivities": "-30577000.00",
                    "changeToNetincome": "58973000.00",
                    "capitalExpenditures": "7983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-31369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15075000.00",
                    "changeInWorkingCapital": "-31369000.00",
                    "stockBasedCompensation": "64357000.00",
                    "otherNonCashItems": "-960000.00",
                    "freeCashFlow": "117771000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-938000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10155000.00",
                    "netBorrowings": "-30000.00",
                    "totalCashFromFinancingActivities": "-72283000.00",
                    "changeToOperatingActivities": "-90936000.00",
                    "netIncome": "86109000.00",
                    "changeInCash": "-23959000.00",
                    "beginPeriodCashFlow": "785537000.00",
                    "endPeriodCashFlow": "761578000.00",
                    "totalCashFromOperatingActivities": "59544000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24754000.00",
                    "otherCashflowsFromInvestingActivities": "-6005000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-62568000.00",
                    "otherCashflowsFromFinancingActivities": "-8112000.00",
                    "changeToNetincome": "39617000.00",
                    "capitalExpenditures": "9217000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-90936000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22894000.00",
                    "changeInWorkingCapital": "-90936000.00",
                    "stockBasedCompensation": "49271000.00",
                    "otherNonCashItems": "863000.00",
                    "freeCashFlow": "50327000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2971000.00",
                    "changeToLiabilities": "111043000.00",
                    "totalCashflowsFromInvestingActivities": "-23108000.00",
                    "netBorrowings": "-1580000.00",
                    "totalCashFromFinancingActivities": "-105418000.00",
                    "changeToOperatingActivities": "66877000.00",
                    "netIncome": "161557000.00",
                    "changeInCash": "160794000.00",
                    "beginPeriodCashFlow": "624743000.00",
                    "endPeriodCashFlow": "785537000.00",
                    "totalCashFromOperatingActivities": "290459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24991000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "22706000.00",
                    "changeToInventory": "101154000.00",
                    "changeToAccountReceivables": "-19256000.00",
                    "salePurchaseOfStock": "-68347000.00",
                    "otherCashflowsFromFinancingActivities": "-35491000.00",
                    "changeToNetincome": "33315000.00",
                    "capitalExpenditures": "10911000",
                    "changeReceivables": "-19256000.00",
                    "cashFlowsOtherOperating": "-24910000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "161933000.00",
                    "changeInWorkingCapital": "66877000.00",
                    "stockBasedCompensation": "49863000.00",
                    "otherNonCashItems": "-2508000.00",
                    "freeCashFlow": "279548000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1454658000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1454658000.00",
                    "netBorrowings": "-293000.00",
                    "totalCashFromFinancingActivities": "-67143000.00",
                    "changeToOperatingActivities": "-8931000.00",
                    "netIncome": "89930000.00",
                    "changeInCash": "-1434480000.00",
                    "beginPeriodCashFlow": "2059223000.00",
                    "endPeriodCashFlow": "624743000.00",
                    "totalCashFromOperatingActivities": "90930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23211000.00",
                    "otherCashflowsFromInvestingActivities": "-1692685000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19256000.00",
                    "salePurchaseOfStock": "-54427000.00",
                    "otherCashflowsFromFinancingActivities": "-10272000.00",
                    "changeToNetincome": "-13280000.00",
                    "capitalExpenditures": "10120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-8931000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1430871000.00",
                    "changeInWorkingCapital": "-8931000.00",
                    "stockBasedCompensation": "42256000.00",
                    "otherNonCashItems": "1967000.00",
                    "freeCashFlow": "80810000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "106056000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "100807000.00",
                    "netBorrowings": "981000000.00",
                    "totalCashFromFinancingActivities": "664663000.00",
                    "changeToOperatingActivities": "-6738000.00",
                    "netIncome": "98254000.00",
                    "changeInCash": "890204000.00",
                    "beginPeriodCashFlow": "1169019000.00",
                    "endPeriodCashFlow": "2059223000.00",
                    "totalCashFromOperatingActivities": "121697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12985000.00",
                    "otherCashflowsFromInvestingActivities": "102198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19256000.00",
                    "salePurchaseOfStock": "-180000000.00",
                    "otherCashflowsFromFinancingActivities": "-127878000.00",
                    "changeToNetincome": "17196000.00",
                    "capitalExpenditures": "5249000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6738000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "887192000.00",
                    "changeInWorkingCapital": "-6738000.00",
                    "stockBasedCompensation": "27440000.00",
                    "otherNonCashItems": "7816000.00",
                    "freeCashFlow": "116448000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "-177258000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-181010000.00",
                    "netBorrowings": "-27344000.00",
                    "totalCashFromFinancingActivities": "-39378000.00",
                    "changeToOperatingActivities": "-27325000.00",
                    "netIncome": "143766000.00",
                    "changeInCash": "-80421000.00",
                    "beginPeriodCashFlow": "1249440000.00",
                    "endPeriodCashFlow": "1169019000.00",
                    "totalCashFromOperatingActivities": "148465000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13080000.00",
                    "otherCashflowsFromInvestingActivities": "-3226000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-19256000.00",
                    "salePurchaseOfStock": "-14802000.00",
                    "otherCashflowsFromFinancingActivities": "5164000.00",
                    "changeToNetincome": "18944000.00",
                    "capitalExpenditures": "3752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-71923000.00",
                    "changeInWorkingCapital": "-27325000.00",
                    "stockBasedCompensation": "20351000.00",
                    "otherNonCashItems": "1661000.00",
                    "freeCashFlow": "144713000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-49105000.00",
                    "changeToLiabilities": "155572000.00",
                    "totalCashflowsFromInvestingActivities": "-53022000.00",
                    "netBorrowings": "-769000.00",
                    "totalCashFromFinancingActivities": "-101292000.00",
                    "changeToOperatingActivities": "52666000.00",
                    "netIncome": "148538000.00",
                    "changeInCash": "99125000.00",
                    "beginPeriodCashFlow": "1150315000.00",
                    "endPeriodCashFlow": "1249440000.00",
                    "totalCashFromOperatingActivities": "243667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13101000.00",
                    "otherCashflowsFromInvestingActivities": "-880000.00",
                    "dividendsPaid": "18486000.00",
                    "changeToInventory": "58563000.00",
                    "changeToAccountReceivables": "-22540000.00",
                    "salePurchaseOfStock": "-77491000.00",
                    "otherCashflowsFromFinancingActivities": "-21644000.00",
                    "changeToNetincome": "26611000.00",
                    "capitalExpenditures": "3037000",
                    "changeReceivables": "-22540000.00",
                    "cashFlowsOtherOperating": "-80366000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "89353000.00",
                    "changeInWorkingCapital": "52666000.00",
                    "stockBasedCompensation": "17450000.00",
                    "otherNonCashItems": "15465000.00",
                    "freeCashFlow": "240630000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "20732000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "18911000.00",
                    "netBorrowings": "503084000.00",
                    "totalCashFromFinancingActivities": "259077000.00",
                    "changeToOperatingActivities": "32811000.00",
                    "netIncome": "91761000.00",
                    "changeInCash": "467450000.00",
                    "beginPeriodCashFlow": "682865000.00",
                    "endPeriodCashFlow": "1150315000.00",
                    "totalCashFromOperatingActivities": "185194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15754000.00",
                    "otherCashflowsFromInvestingActivities": "19090000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22540000.00",
                    "salePurchaseOfStock": "-166170000.00",
                    "otherCashflowsFromFinancingActivities": "-85458000.00",
                    "changeToNetincome": "44868000.00",
                    "capitalExpenditures": "1821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "32811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "463182000.00",
                    "changeInWorkingCapital": "32811000.00",
                    "stockBasedCompensation": "17128000.00",
                    "otherNonCashItems": "29374000.00",
                    "freeCashFlow": "183373000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "17063000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "16639000.00",
                    "netBorrowings": "-2361000.00",
                    "totalCashFromFinancingActivities": "-5825000.00",
                    "changeToOperatingActivities": "68664000.00",
                    "netIncome": "96425000.00",
                    "changeInCash": "235170000.00",
                    "beginPeriodCashFlow": "447695000.00",
                    "endPeriodCashFlow": "682865000.00",
                    "totalCashFromOperatingActivities": "220431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14171000.00",
                    "otherCashflowsFromInvestingActivities": "16281000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22540000.00",
                    "salePurchaseOfStock": "-6353000.00",
                    "otherCashflowsFromFinancingActivities": "-3464000.00",
                    "changeToNetincome": "41171000.00",
                    "capitalExpenditures": "424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "68664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "231245000.00",
                    "changeInWorkingCapital": "68664000.00",
                    "stockBasedCompensation": "16725000.00",
                    "otherNonCashItems": "14228000.00",
                    "freeCashFlow": "220007000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "7921000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6093000.00",
                    "netBorrowings": "-14000.00",
                    "totalCashFromFinancingActivities": "-32678000.00",
                    "changeToOperatingActivities": "-29944000.00",
                    "netIncome": "12522000.00",
                    "changeInCash": "-939000.00",
                    "beginPeriodCashFlow": "448634000.00",
                    "endPeriodCashFlow": "447695000.00",
                    "totalCashFromOperatingActivities": "29664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15163000.00",
                    "otherCashflowsFromInvestingActivities": "-1261000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-22540000.00",
                    "salePurchaseOfStock": "-24992000.00",
                    "otherCashflowsFromFinancingActivities": "-5120000.00",
                    "changeToNetincome": "31923000.00",
                    "capitalExpenditures": "1828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-29944000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3079000.00",
                    "changeInWorkingCapital": "-29944000.00",
                    "stockBasedCompensation": "13811000.00",
                    "otherNonCashItems": "20941000.00",
                    "freeCashFlow": "27836000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-277850000.00",
                    "changeToLiabilities": "32570000.00",
                    "totalCashflowsFromInvestingActivities": "-280118000.00",
                    "netBorrowings": "-762000.00",
                    "totalCashFromFinancingActivities": "-28581000.00",
                    "changeToOperatingActivities": "34109000.00",
                    "netIncome": "31291000.00",
                    "changeInCash": "-228476000.00",
                    "beginPeriodCashFlow": "677110000.00",
                    "endPeriodCashFlow": "448634000.00",
                    "totalCashFromOperatingActivities": "78581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15271000.00",
                    "otherCashflowsFromInvestingActivities": "-65000.00",
                    "dividendsPaid": "8934000.00",
                    "changeToInventory": "32637000.00",
                    "changeToAccountReceivables": "-12656000.00",
                    "salePurchaseOfStock": "-22195000.00",
                    "otherCashflowsFromFinancingActivities": "-3730000.00",
                    "changeToNetincome": "9322000.00",
                    "capitalExpenditures": "3147000",
                    "changeReceivables": "-12656000.00",
                    "cashFlowsOtherOperating": "777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-230118000.00",
                    "changeInWorkingCapital": "20691000.00",
                    "stockBasedCompensation": "13339000.00",
                    "otherNonCashItems": "6529000.00",
                    "freeCashFlow": "75434000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "investments": "116666000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-160300000.00",
                    "netBorrowings": "640250000.00",
                    "totalCashFromFinancingActivities": "428792000.00",
                    "changeToOperatingActivities": "3906000.00",
                    "netIncome": "14801000.00",
                    "changeInCash": "312610000.00",
                    "beginPeriodCashFlow": "364500000.00",
                    "endPeriodCashFlow": "677110000.00",
                    "totalCashFromOperatingActivities": "47045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12808000.00",
                    "otherCashflowsFromInvestingActivities": "-273251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12656000.00",
                    "salePurchaseOfStock": "-127298000.00",
                    "otherCashflowsFromFinancingActivities": "-91208000.00",
                    "changeToNetincome": "15530000.00",
                    "capitalExpenditures": "3715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3906000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "315537000.00",
                    "changeInWorkingCapital": "3906000.00",
                    "stockBasedCompensation": "12137000.00",
                    "otherNonCashItems": "8105000.00",
                    "freeCashFlow": "43330000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-21608000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-25951000.00",
                    "netBorrowings": "-200000.00",
                    "totalCashFromFinancingActivities": "-11297000.00",
                    "changeToOperatingActivities": "7539000.00",
                    "netIncome": "18223000.00",
                    "changeInCash": "13485000.00",
                    "beginPeriodCashFlow": "351015000.00",
                    "endPeriodCashFlow": "364500000.00",
                    "totalCashFromOperatingActivities": "49836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9810000.00",
                    "otherCashflowsFromInvestingActivities": "-22887000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12656000.00",
                    "salePurchaseOfStock": "-10485000.00",
                    "otherCashflowsFromFinancingActivities": "-8567000.00",
                    "changeToNetincome": "14264000.00",
                    "capitalExpenditures": "4343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "7539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12588000.00",
                    "changeInWorkingCapital": "7539000.00",
                    "stockBasedCompensation": "10837000.00",
                    "otherNonCashItems": "5281000.00",
                    "freeCashFlow": "45493000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-17931000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-22004000.00",
                    "netBorrowings": "-1192000.00",
                    "totalCashFromFinancingActivities": "-29307000.00",
                    "changeToOperatingActivities": "-22142000.00",
                    "netIncome": "31579000.00",
                    "changeInCash": "-21311000.00",
                    "beginPeriodCashFlow": "372326000.00",
                    "endPeriodCashFlow": "351015000.00",
                    "totalCashFromOperatingActivities": "31458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10142000.00",
                    "otherCashflowsFromInvestingActivities": "-3390000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12656000.00",
                    "salePurchaseOfStock": "-27492000.00",
                    "otherCashflowsFromFinancingActivities": "930000.00",
                    "changeToNetincome": "11879000.00",
                    "capitalExpenditures": "4073000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22142000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19853000.00",
                    "changeInWorkingCapital": "-22142000.00",
                    "stockBasedCompensation": "8082000.00",
                    "otherNonCashItems": "3939000.00",
                    "freeCashFlow": "27385000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-34604000.00",
                    "changeToLiabilities": "32766000.00",
                    "totalCashflowsFromInvestingActivities": "-41215000.00",
                    "netBorrowings": "-1309000.00",
                    "totalCashFromFinancingActivities": "-53019000.00",
                    "changeToOperatingActivities": "13393000.00",
                    "netIncome": "41251000.00",
                    "changeInCash": "4258000.00",
                    "beginPeriodCashFlow": "368068000.00",
                    "endPeriodCashFlow": "372326000.00",
                    "totalCashFromOperatingActivities": "101793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7626000.00",
                    "otherCashflowsFromInvestingActivities": "-171000.00",
                    "dividendsPaid": "15573000.00",
                    "changeToInventory": "13393000.00",
                    "changeToAccountReceivables": "66680000.00",
                    "salePurchaseOfStock": "-27850000.00",
                    "otherCashflowsFromFinancingActivities": "-21513000.00",
                    "changeToNetincome": "-14286000.00",
                    "capitalExpenditures": "6440000",
                    "changeReceivables": "23846000.00",
                    "cashFlowsOtherOperating": "10188000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1564000.00",
                    "changeInWorkingCapital": "51023000.00",
                    "stockBasedCompensation": "14244000.00",
                    "otherNonCashItems": "6025000.00",
                    "freeCashFlow": "95353000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "-11062000.00",
                    "changeToLiabilities": "2188000.00",
                    "totalCashflowsFromInvestingActivities": "-16728000.00",
                    "netBorrowings": "-1728000.00",
                    "totalCashFromFinancingActivities": "-5512000.00",
                    "changeToOperatingActivities": "1246000.00",
                    "netIncome": "19894000.00",
                    "changeInCash": "4907000.00",
                    "beginPeriodCashFlow": "363161000.00",
                    "endPeriodCashFlow": "368068000.00",
                    "totalCashFromOperatingActivities": "30115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6439000.00",
                    "otherCashflowsFromInvestingActivities": "-16590000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1246000.00",
                    "changeToAccountReceivables": "-21679000.00",
                    "salePurchaseOfStock": "-9238000.00",
                    "otherCashflowsFromFinancingActivities": "-1837000.00",
                    "changeToNetincome": "1665000.00",
                    "capitalExpenditures": "5666000",
                    "changeReceivables": "-7553000.00",
                    "cashFlowsOtherOperating": "7706000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5426000.00",
                    "changeInWorkingCapital": "-5997000.00",
                    "stockBasedCompensation": "8916000.00",
                    "otherNonCashItems": "4524000.00",
                    "freeCashFlow": "24449000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-141313000.00",
                    "changeToLiabilities": "9406000.00",
                    "totalCashflowsFromInvestingActivities": "-181797000.00",
                    "netBorrowings": "-2005000.00",
                    "totalCashFromFinancingActivities": "-27322000.00",
                    "changeToOperatingActivities": "7606000.00",
                    "netIncome": "3379000.00",
                    "changeInCash": "-176035000.00",
                    "beginPeriodCashFlow": "539196000.00",
                    "endPeriodCashFlow": "363161000.00",
                    "totalCashFromOperatingActivities": "40592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6357000.00",
                    "otherCashflowsFromInvestingActivities": "-35323000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7606000.00",
                    "changeToAccountReceivables": "-2494000.00",
                    "salePurchaseOfStock": "-21075000.00",
                    "otherCashflowsFromFinancingActivities": "-2329000.00",
                    "changeToNetincome": "8319000.00",
                    "capitalExpenditures": "5161000",
                    "changeReceivables": "-762000.00",
                    "cashFlowsOtherOperating": "13006000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-172775000.00",
                    "changeInWorkingCapital": "13908000.00",
                    "stockBasedCompensation": "8617000.00",
                    "otherNonCashItems": "8799000.00",
                    "freeCashFlow": "35431000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "-42364000.00",
                    "changeToLiabilities": "1182000.00",
                    "totalCashflowsFromInvestingActivities": "-45653000.00",
                    "netBorrowings": "334023000.00",
                    "totalCashFromFinancingActivities": "233836000.00",
                    "changeToOperatingActivities": "5191000.00",
                    "netIncome": "12967000.00",
                    "changeInCash": "218413000.00",
                    "beginPeriodCashFlow": "320783000.00",
                    "endPeriodCashFlow": "539196000.00",
                    "totalCashFromOperatingActivities": "26169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6320000.00",
                    "otherCashflowsFromInvestingActivities": "-45461000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5191000.00",
                    "changeToAccountReceivables": "-1856000.00",
                    "salePurchaseOfStock": "-68586000.00",
                    "otherCashflowsFromFinancingActivities": "-37606000.00",
                    "changeToNetincome": "226000.00",
                    "capitalExpenditures": "3289000",
                    "changeReceivables": "1684000.00",
                    "cashFlowsOtherOperating": "3920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "217328000.00",
                    "changeInWorkingCapital": "412000.00",
                    "stockBasedCompensation": "6454000.00",
                    "otherNonCashItems": "-75000.00",
                    "freeCashFlow": "22880000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "25260000.00",
                    "changeToLiabilities": "37907000.00",
                    "totalCashflowsFromInvestingActivities": "24018000.00",
                    "netBorrowings": "-1960000.00",
                    "totalCashFromFinancingActivities": "-3432000.00",
                    "changeToOperatingActivities": "4311000.00",
                    "netIncome": "44750000.00",
                    "changeInCash": "55154000.00",
                    "beginPeriodCashFlow": "260288000.00",
                    "endPeriodCashFlow": "315442000.00",
                    "totalCashFromOperatingActivities": "35098000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6577000.00",
                    "otherCashflowsFromInvestingActivities": "-9208000.00",
                    "dividendsPaid": "33838000.00",
                    "changeToInventory": "28828000.00",
                    "changeToAccountReceivables": "-5962000.00",
                    "salePurchaseOfStock": "-11821000.00",
                    "otherCashflowsFromFinancingActivities": "11902000.00",
                    "changeToNetincome": "-50035000.00",
                    "capitalExpenditures": "1242000",
                    "changeReceivables": "-6687000.00",
                    "cashFlowsOtherOperating": "2266000.00",
                    "exchangeRateChanges": "-530000.00",
                    "cashAndCashEquivalentsChanges": "55154000.00",
                    "changeInWorkingCapital": "27474000.00",
                    "stockBasedCompensation": "5991000.00",
                    "otherNonCashItems": "-1722000.00",
                    "freeCashFlow": "33856000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "investments": "9904000.00",
                    "changeToLiabilities": "-28792000.00",
                    "totalCashflowsFromInvestingActivities": "8187000.00",
                    "netBorrowings": "-2096000.00",
                    "totalCashFromFinancingActivities": "7489000.00",
                    "changeToOperatingActivities": "-16470000.00",
                    "netIncome": "25802000.00",
                    "changeInCash": "33403000.00",
                    "beginPeriodCashFlow": "232226000.00",
                    "endPeriodCashFlow": "265629000.00",
                    "totalCashFromOperatingActivities": "16874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7022000.00",
                    "otherCashflowsFromInvestingActivities": "8466000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16470000.00",
                    "changeToAccountReceivables": "-12913000.00",
                    "salePurchaseOfStock": "-2869000.00",
                    "otherCashflowsFromFinancingActivities": "15560000.00",
                    "changeToNetincome": "-4183000.00",
                    "capitalExpenditures": "1717000",
                    "changeReceivables": "-3147000.00",
                    "cashFlowsOtherOperating": "20094000.00",
                    "exchangeRateChanges": "853000.00",
                    "cashAndCashEquivalentsChanges": "33403000.00",
                    "changeInWorkingCapital": "3627000.00",
                    "stockBasedCompensation": "7521000.00",
                    "otherNonCashItems": "-4047000.00",
                    "freeCashFlow": "15157000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "20778000.00",
                    "changeToLiabilities": "7776000.00",
                    "totalCashflowsFromInvestingActivities": "17237000.00",
                    "netBorrowings": "-1907000.00",
                    "totalCashFromFinancingActivities": "1414000.00",
                    "changeToOperatingActivities": "-2077000.00",
                    "netIncome": "11669000.00",
                    "changeInCash": "32078000.00",
                    "beginPeriodCashFlow": "200148000.00",
                    "endPeriodCashFlow": "232226000.00",
                    "totalCashFromOperatingActivities": "12139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6660000.00",
                    "otherCashflowsFromInvestingActivities": "18130000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2077000.00",
                    "changeToAccountReceivables": "-170000.00",
                    "salePurchaseOfStock": "-1231000.00",
                    "otherCashflowsFromFinancingActivities": "5776000.00",
                    "changeToNetincome": "-13309000.00",
                    "capitalExpenditures": "3541000",
                    "changeReceivables": "-85000.00",
                    "cashFlowsOtherOperating": "-539000.00",
                    "exchangeRateChanges": "1288000.00",
                    "cashAndCashEquivalentsChanges": "32078000.00",
                    "changeInWorkingCapital": "-1122000.00",
                    "stockBasedCompensation": "8162000.00",
                    "otherNonCashItems": "-13230000.00",
                    "freeCashFlow": "8598000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "19050000.00",
                    "changeToLiabilities": "-4852000.00",
                    "totalCashflowsFromInvestingActivities": "12394000.00",
                    "netBorrowings": "-1835000.00",
                    "totalCashFromFinancingActivities": "-2032000.00",
                    "changeToOperatingActivities": "-5970000.00",
                    "netIncome": "-421000.00",
                    "changeInCash": "13215000.00",
                    "beginPeriodCashFlow": "186933000.00",
                    "endPeriodCashFlow": "200148000.00",
                    "totalCashFromOperatingActivities": "3309000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6938000.00",
                    "otherCashflowsFromInvestingActivities": "15094000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5970000.00",
                    "changeToAccountReceivables": "-3258000.00",
                    "salePurchaseOfStock": "-797000.00",
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": "-254000.00",
                    "capitalExpenditures": "6656000",
                    "changeReceivables": "1093000.00",
                    "cashFlowsOtherOperating": "707000.00",
                    "exchangeRateChanges": "-456000.00",
                    "cashAndCashEquivalentsChanges": "13215000.00",
                    "changeInWorkingCapital": "-8172000.00",
                    "stockBasedCompensation": "4885000.00",
                    "otherNonCashItems": "79000.00",
                    "freeCashFlow": "-3347000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-18284000.00",
                    "changeToLiabilities": "17121000.00",
                    "totalCashflowsFromInvestingActivities": "-23440000.00",
                    "netBorrowings": "-1704000.00",
                    "totalCashFromFinancingActivities": "2057000.00",
                    "changeToOperatingActivities": "8106000.00",
                    "netIncome": "-21383000.00",
                    "changeInCash": "-6438000.00",
                    "beginPeriodCashFlow": "188030000.00",
                    "endPeriodCashFlow": "181592000.00",
                    "totalCashFromOperatingActivities": "18518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6905000.00",
                    "otherCashflowsFromInvestingActivities": "-1839000.00",
                    "dividendsPaid": "866000.00",
                    "changeToInventory": "7920000.00",
                    "changeToAccountReceivables": "-2593000.00",
                    "salePurchaseOfStock": "-625000.00",
                    "otherCashflowsFromFinancingActivities": "4386000.00",
                    "changeToNetincome": "19574000.00",
                    "capitalExpenditures": "5156000",
                    "changeReceivables": "-6442000.00",
                    "cashFlowsOtherOperating": "-2209000.00",
                    "exchangeRateChanges": "-3573000.00",
                    "cashAndCashEquivalentsChanges": "-6438000.00",
                    "changeInWorkingCapital": "4085000.00",
                    "stockBasedCompensation": "4311000.00",
                    "otherNonCashItems": "19695000.00",
                    "freeCashFlow": "13362000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "investments": "26901000.00",
                    "changeToLiabilities": "-1089000.00",
                    "totalCashflowsFromInvestingActivities": "8316000.00",
                    "netBorrowings": "-1572000.00",
                    "totalCashFromFinancingActivities": "2889000.00",
                    "changeToOperatingActivities": "-200000.00",
                    "netIncome": "-2399000.00",
                    "changeInCash": "20548000.00",
                    "beginPeriodCashFlow": "167482000.00",
                    "endPeriodCashFlow": "188030000.00",
                    "totalCashFromOperatingActivities": "10269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5786000.00",
                    "otherCashflowsFromInvestingActivities": "-7880000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1396000.00",
                    "changeToAccountReceivables": "-13014000.00",
                    "salePurchaseOfStock": "-453000.00",
                    "otherCashflowsFromFinancingActivities": "4914000.00",
                    "changeToNetincome": "489000.00",
                    "capitalExpenditures": "10705000",
                    "changeReceivables": "-1885000.00",
                    "cashFlowsOtherOperating": "5270000.00",
                    "exchangeRateChanges": "-926000.00",
                    "cashAndCashEquivalentsChanges": "20548000.00",
                    "changeInWorkingCapital": "-3174000.00",
                    "stockBasedCompensation": "4085000.00",
                    "otherNonCashItems": "3011000.00",
                    "freeCashFlow": "-436000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "investments": "12971000.00",
                    "changeToLiabilities": "6859000.00",
                    "totalCashflowsFromInvestingActivities": "-5880000.00",
                    "netBorrowings": "-1455000.00",
                    "totalCashFromFinancingActivities": "36000.00",
                    "changeToOperatingActivities": "714000.00",
                    "netIncome": "-7311000.00",
                    "changeInCash": "9101000.00",
                    "beginPeriodCashFlow": "158381000.00",
                    "endPeriodCashFlow": "167482000.00",
                    "totalCashFromOperatingActivities": "16761000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5103000.00",
                    "otherCashflowsFromInvestingActivities": "9528000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "13360000.00",
                    "changeToAccountReceivables": "1619000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "1671000.00",
                    "changeToNetincome": "8775000.00",
                    "capitalExpenditures": "18851000",
                    "changeReceivables": "-664000.00",
                    "cashFlowsOtherOperating": "4695000.00",
                    "exchangeRateChanges": "-1816000.00",
                    "cashAndCashEquivalentsChanges": "9101000.00",
                    "changeInWorkingCapital": "6909000.00",
                    "stockBasedCompensation": "4268000.00",
                    "otherNonCashItems": "8018000.00",
                    "freeCashFlow": "-2090000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "investments": "-101388000.00",
                    "changeToLiabilities": "-9464000.00",
                    "totalCashflowsFromInvestingActivities": "-114426000.00",
                    "netBorrowings": "-1355000.00",
                    "totalCashFromFinancingActivities": "-781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1192000.00",
                    "changeInCash": "-112863000.00",
                    "beginPeriodCashFlow": "271244000.00",
                    "endPeriodCashFlow": "158381000.00",
                    "totalCashFromOperatingActivities": "2820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4731000.00",
                    "otherCashflowsFromInvestingActivities": "649000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-9584000.00",
                    "changeToAccountReceivables": "-5114000.00",
                    "salePurchaseOfStock": "1223000.00",
                    "otherCashflowsFromFinancingActivities": "574000.00",
                    "changeToNetincome": "-8321000.00",
                    "capitalExpenditures": "13038000",
                    "changeReceivables": "799000.00",
                    "cashFlowsOtherOperating": "3311000.00",
                    "exchangeRateChanges": "-476000.00",
                    "cashAndCashEquivalentsChanges": "-112863000.00",
                    "changeInWorkingCapital": "-8333000.00",
                    "stockBasedCompensation": "3237000.00",
                    "otherNonCashItems": "-7500000.00",
                    "freeCashFlow": "-10218000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1166000.00",
                    "changeToLiabilities": "6496000.00",
                    "totalCashflowsFromInvestingActivities": "-5148000.00",
                    "netBorrowings": "-1115000.00",
                    "totalCashFromFinancingActivities": "565000.00",
                    "changeToOperatingActivities": "12199000.00",
                    "netIncome": "-4232000.00",
                    "changeInCash": "4961000.00",
                    "beginPeriodCashFlow": "266283000.00",
                    "endPeriodCashFlow": "271244000.00",
                    "totalCashFromOperatingActivities": "10204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4509000.00",
                    "otherCashflowsFromInvestingActivities": "4688000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5098000.00",
                    "changeToAccountReceivables": "-7087000.00",
                    "salePurchaseOfStock": "208000.00",
                    "otherCashflowsFromFinancingActivities": "1680000.00",
                    "changeToNetincome": "5723000.00",
                    "capitalExpenditures": "3982000",
                    "changeReceivables": "-4772000.00",
                    "cashFlowsOtherOperating": "396000.00",
                    "exchangeRateChanges": "-660000.00",
                    "cashAndCashEquivalentsChanges": "4961000.00",
                    "changeInWorkingCapital": "996000.00",
                    "stockBasedCompensation": "1124000.00",
                    "otherNonCashItems": "5768000.00",
                    "freeCashFlow": "6222000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "1071000.00",
                    "changeToLiabilities": "1996000.00",
                    "totalCashflowsFromInvestingActivities": "-6115000.00",
                    "netBorrowings": "-1008000.00",
                    "totalCashFromFinancingActivities": "-119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6891000.00",
                    "changeInCash": "-1872000.00",
                    "beginPeriodCashFlow": "268155000.00",
                    "endPeriodCashFlow": "266283000.00",
                    "totalCashFromOperatingActivities": "5375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4968000.00",
                    "otherCashflowsFromInvestingActivities": "-1135000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3850000.00",
                    "changeToAccountReceivables": "-7882000.00",
                    "salePurchaseOfStock": "-201000.00",
                    "otherCashflowsFromFinancingActivities": "889000.00",
                    "changeToNetincome": "-518000.00",
                    "capitalExpenditures": "7186000",
                    "changeReceivables": "-1757000.00",
                    "cashFlowsOtherOperating": "2318000.00",
                    "exchangeRateChanges": "-1013000.00",
                    "cashAndCashEquivalentsChanges": "-1872000.00",
                    "changeInWorkingCapital": "-366000.00",
                    "stockBasedCompensation": "2923000.00",
                    "otherNonCashItems": "-469000.00",
                    "freeCashFlow": "-1811000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": "-15870000.00",
                    "totalCashflowsFromInvestingActivities": "-5395000.00",
                    "netBorrowings": "-751000.00",
                    "totalCashFromFinancingActivities": "197487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6354000.00",
                    "changeInCash": "197416000.00",
                    "beginPeriodCashFlow": "70739000.00",
                    "endPeriodCashFlow": "268155000.00",
                    "totalCashFromOperatingActivities": "4737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4732000.00",
                    "otherCashflowsFromInvestingActivities": "-2703000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17663000.00",
                    "changeToAccountReceivables": "1070000.00",
                    "salePurchaseOfStock": "199328000.00",
                    "otherCashflowsFromFinancingActivities": "198238000.00",
                    "changeToNetincome": "11731000.00",
                    "capitalExpenditures": "5387000",
                    "changeReceivables": "-256000.00",
                    "cashFlowsOtherOperating": "829000.00",
                    "exchangeRateChanges": "587000.00",
                    "cashAndCashEquivalentsChanges": "197416000.00",
                    "changeInWorkingCapital": "2142000.00",
                    "stockBasedCompensation": "2820000.00",
                    "otherNonCashItems": "-568000.00",
                    "freeCashFlow": "-650000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "investments": "-2345000.00",
                    "changeToLiabilities": "23479000.00",
                    "totalCashflowsFromInvestingActivities": "-6625000.00",
                    "netBorrowings": "-503000.00",
                    "totalCashFromFinancingActivities": "1675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36586000.00",
                    "changeInCash": "1080000.00",
                    "beginPeriodCashFlow": "69659000.00",
                    "endPeriodCashFlow": "70739000.00",
                    "totalCashFromOperatingActivities": "8895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4341000.00",
                    "otherCashflowsFromInvestingActivities": "-7828000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "26964000.00",
                    "changeToAccountReceivables": "-1865000.00",
                    "salePurchaseOfStock": "-294000.00",
                    "otherCashflowsFromFinancingActivities": "2178000.00",
                    "changeToNetincome": "10327000.00",
                    "capitalExpenditures": "4280000",
                    "changeReceivables": "46000.00",
                    "cashFlowsOtherOperating": "7257000.00",
                    "exchangeRateChanges": "-2865000.00",
                    "cashAndCashEquivalentsChanges": "1080000.00",
                    "changeInWorkingCapital": "6549000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "22699000.00",
                    "freeCashFlow": "4615000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1110000.00",
                    "changeToLiabilities": "12509000.00",
                    "totalCashflowsFromInvestingActivities": "-3431000.00",
                    "netBorrowings": "-1480000.00",
                    "totalCashFromFinancingActivities": "4222000.00",
                    "changeToOperatingActivities": "3904000.00",
                    "netIncome": "-5358000.00",
                    "changeInCash": "-1540000.00",
                    "beginPeriodCashFlow": "71199000.00",
                    "endPeriodCashFlow": "69659000.00",
                    "totalCashFromOperatingActivities": "101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4731000.00",
                    "otherCashflowsFromInvestingActivities": "-3008000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1101000.00",
                    "changeToAccountReceivables": "-4363000.00",
                    "salePurchaseOfStock": "42956000.00",
                    "otherCashflowsFromFinancingActivities": "4651000.00",
                    "changeToNetincome": "10593000.00",
                    "capitalExpenditures": "2684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1418000.00",
                    "stockBasedCompensation": "4042000.00",
                    "otherNonCashItems": "-1079000.00",
                    "freeCashFlow": "-2583000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6271000.00",
                    "changeInCash": "2749000.00",
                    "beginPeriodCashFlow": "68450000.00",
                    "endPeriodCashFlow": "71199000.00",
                    "totalCashFromOperatingActivities": "5072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4465000.00",
                    "otherCashflowsFromInvestingActivities": "-609000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1924000.00",
                    "changeToAccountReceivables": "-7023000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "114000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3311000.00",
                    "stockBasedCompensation": "2747000.00",
                    "otherNonCashItems": "820000.00",
                    "freeCashFlow": "3000000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3151000.00",
                    "changeInCash": "23996000.00",
                    "beginPeriodCashFlow": "44454000.00",
                    "endPeriodCashFlow": "68450000.00",
                    "totalCashFromOperatingActivities": "730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4132000.00",
                    "otherCashflowsFromInvestingActivities": "-9755000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "709000.00",
                    "changeToAccountReceivables": "2563000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2022000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2073000.00",
                    "stockBasedCompensation": "2085000.00",
                    "otherNonCashItems": "-155000.00",
                    "freeCashFlow": "-1292000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-463000.00",
                    "changeInCash": "7659000.00",
                    "beginPeriodCashFlow": "36795000.00",
                    "endPeriodCashFlow": "44454000.00",
                    "totalCashFromOperatingActivities": "6184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3895000.00",
                    "otherCashflowsFromInvestingActivities": "-3431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1082000.00",
                    "changeToAccountReceivables": "-1349000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5683000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "443000.00",
                    "stockBasedCompensation": "1176000.00",
                    "otherNonCashItems": "1025000.00",
                    "freeCashFlow": "3378000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3672000.00",
                    "totalCashflowsFromInvestingActivities": "-2602000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2836000.00",
                    "changeInCash": "3975000.00",
                    "beginPeriodCashFlow": "32820000.00",
                    "endPeriodCashFlow": "36795000.00",
                    "totalCashFromOperatingActivities": "6432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1848000.00",
                    "otherCashflowsFromInvestingActivities": "-1160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2809000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "314000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1386000.00",
                    "stockBasedCompensation": "962000.00",
                    "otherNonCashItems": "5072000.00",
                    "freeCashFlow": "4990000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1192000.00",
                    "changeInCash": "-1233000.00",
                    "beginPeriodCashFlow": "34053000.00",
                    "endPeriodCashFlow": "32820000.00",
                    "totalCashFromOperatingActivities": "3455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1482000.00",
                    "otherCashflowsFromInvestingActivities": "-2054000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-364000.00",
                    "salePurchaseOfStock": "-112000.00",
                    "otherCashflowsFromFinancingActivities": "184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2794000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2890000.00",
                    "stockBasedCompensation": "1074000.00",
                    "otherNonCashItems": "2597000.00",
                    "freeCashFlow": "661000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3787500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1110000.00",
                    "changeInCash": "-441000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-441000.00",
                    "totalCashFromOperatingActivities": "3327500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": "-1687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-829500.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1622000.00",
                    "stockBasedCompensation": "861000.00",
                    "otherNonCashItems": "1603500.00",
                    "freeCashFlow": "1564500.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3787500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "424000.00",
                    "changeInCash": "-441000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-441000.00",
                    "totalCashFromOperatingActivities": "3327500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": "-1687000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-829500.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1622000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "2251500.00",
                    "freeCashFlow": "1564500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": "-13740000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32081000.00",
                    "netBorrowings": "693838000.00",
                    "totalCashFromFinancingActivities": "-169875000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162982000.00",
                    "changeInCash": "593182000.00",
                    "beginPeriodCashFlow": "811178000.00",
                    "endPeriodCashFlow": "1404360000.00",
                    "totalCashFromOperatingActivities": "693414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101845000.00",
                    "otherCashflowsFromInvestingActivities": "-39278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-33069000.00",
                    "salePurchaseOfStock": "-776899000.00",
                    "otherCashflowsFromFinancingActivities": "-104481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-692000.00",
                    "stockBasedCompensation": "244745000.00",
                    "otherNonCashItems": "145319000.00",
                    "freeCashFlow": "638750000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "investments": "-53101000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53101000.00",
                    "netBorrowings": "-6091000.00",
                    "totalCashFromFinancingActivities": "-787168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "303281000.00",
                    "changeInCash": "-103145000.00",
                    "beginPeriodCashFlow": "914323000.00",
                    "endPeriodCashFlow": "811178000.00",
                    "totalCashFromOperatingActivities": "752469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108074000.00",
                    "otherCashflowsFromInvestingActivities": "-29290000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "72666000.00",
                    "salePurchaseOfStock": "-723899000.00",
                    "otherCashflowsFromFinancingActivities": "-61085000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43498000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "79724000.00",
                    "stockBasedCompensation": "282847000.00",
                    "otherNonCashItems": "-7012000.00",
                    "freeCashFlow": "708971000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-73307000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73307000.00",
                    "netBorrowings": "-6278000.00",
                    "totalCashFromFinancingActivities": "-656533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "307568000.00",
                    "changeInCash": "-12296000.00",
                    "beginPeriodCashFlow": "926619000.00",
                    "endPeriodCashFlow": "914323000.00",
                    "totalCashFromOperatingActivities": "705513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91323000.00",
                    "otherCashflowsFromInvestingActivities": "-26958000.00",
                    "dividendsPaid": "14228000.00",
                    "changeToInventory": "-10677000.00",
                    "changeToAccountReceivables": "-45394000.00",
                    "salePurchaseOfStock": "-576968000.00",
                    "otherCashflowsFromFinancingActivities": "-87515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23704000.00",
                    "stockBasedCompensation": "284558000.00",
                    "otherNonCashItems": "95854000.00",
                    "freeCashFlow": "665605000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-30024000.00",
                    "changeToLiabilities": "21387000.00",
                    "totalCashflowsFromInvestingActivities": "-30024000.00",
                    "netBorrowings": "-69000.00",
                    "totalCashFromFinancingActivities": "-506484000.00",
                    "changeToOperatingActivities": "52085000.00",
                    "netIncome": "-694288000.00",
                    "changeInCash": "141082000.00",
                    "beginPeriodCashFlow": "785537000.00",
                    "endPeriodCashFlow": "926619000.00",
                    "totalCashFromOperatingActivities": "683612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96702000.00",
                    "otherCashflowsFromInvestingActivities": "-26962000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-34626000.00",
                    "salePurchaseOfStock": "-425727000.00",
                    "otherCashflowsFromFinancingActivities": "-89474000.00",
                    "changeToNetincome": "1240080000.00",
                    "capitalExpenditures": "37199000",
                    "changeReceivables": "-14056000.00",
                    "cashFlowsOtherOperating": "33135000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147104000.00",
                    "changeInWorkingCapital": "40466000.00",
                    "stockBasedCompensation": "230888000.00",
                    "otherNonCashItems": "1065147000.00",
                    "freeCashFlow": "646413000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "172112000.00",
                    "changeToLiabilities": "111043000.00",
                    "totalCashflowsFromInvestingActivities": "-1557969000.00",
                    "netBorrowings": "947236000.00",
                    "totalCashFromFinancingActivities": "452749000.00",
                    "changeToOperatingActivities": "23883000.00",
                    "netIncome": "493507000.00",
                    "changeInCash": "-463903000.00",
                    "beginPeriodCashFlow": "1249440000.00",
                    "endPeriodCashFlow": "785537000.00",
                    "totalCashFromOperatingActivities": "651551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74267000.00",
                    "otherCashflowsFromInvestingActivities": "-1937000.00",
                    "dividendsPaid": "22706000.00",
                    "changeToInventory": "55867000.00",
                    "changeToAccountReceivables": "-103197000.00",
                    "salePurchaseOfStock": "-302774000.00",
                    "otherCashflowsFromFinancingActivities": "-214419000.00",
                    "changeToNetincome": "56175000.00",
                    "capitalExpenditures": "30107000",
                    "changeReceivables": "-19256000.00",
                    "cashFlowsOtherOperating": "-67904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-453669000.00",
                    "changeInWorkingCapital": "23883000.00",
                    "stockBasedCompensation": "139910000.00",
                    "otherNonCashItems": "8936000.00",
                    "freeCashFlow": "621444000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3389000.00",
                    "changeToLiabilities": "155572000.00",
                    "totalCashflowsFromInvestingActivities": "-11379000.00",
                    "netBorrowings": "502301000.00",
                    "totalCashFromFinancingActivities": "119282000.00",
                    "changeToOperatingActivities": "124197000.00",
                    "netIncome": "349246000.00",
                    "changeInCash": "800806000.00",
                    "beginPeriodCashFlow": "448634000.00",
                    "endPeriodCashFlow": "1249440000.00",
                    "totalCashFromOperatingActivities": "678956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58189000.00",
                    "otherCashflowsFromInvestingActivities": "-880000.00",
                    "dividendsPaid": "25319000.00",
                    "changeToInventory": "128875000.00",
                    "changeToAccountReceivables": "-112681000.00",
                    "salePurchaseOfStock": "-268653000.00",
                    "otherCashflowsFromFinancingActivities": "-115686000.00",
                    "changeToNetincome": "144573000.00",
                    "capitalExpenditures": "7110000",
                    "changeReceivables": "-22540000.00",
                    "cashFlowsOtherOperating": "-8835000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "786859000.00",
                    "changeInWorkingCapital": "124197000.00",
                    "stockBasedCompensation": "65114000.00",
                    "otherNonCashItems": "80008000.00",
                    "freeCashFlow": "671846000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "investments": "-200723000.00",
                    "changeToLiabilities": "32570000.00",
                    "totalCashflowsFromInvestingActivities": "-488373000.00",
                    "netBorrowings": "638096000.00",
                    "totalCashFromFinancingActivities": "359607000.00",
                    "changeToOperatingActivities": "23412000.00",
                    "netIncome": "95894000.00",
                    "changeInCash": "76308000.00",
                    "beginPeriodCashFlow": "372326000.00",
                    "endPeriodCashFlow": "448634000.00",
                    "totalCashFromOperatingActivities": "206920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48031000.00",
                    "otherCashflowsFromInvestingActivities": "-1963000.00",
                    "dividendsPaid": "9791000.00",
                    "changeToInventory": "23412000.00",
                    "changeToAccountReceivables": "-35833000.00",
                    "salePurchaseOfStock": "-176985000.00",
                    "otherCashflowsFromFinancingActivities": "-102575000.00",
                    "changeToNetincome": "50995000.00",
                    "capitalExpenditures": "15278000",
                    "changeReceivables": "-12656000.00",
                    "cashFlowsOtherOperating": "-9920000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78154000.00",
                    "changeInWorkingCapital": "9994000.00",
                    "stockBasedCompensation": "44395000.00",
                    "otherNonCashItems": "23854000.00",
                    "freeCashFlow": "191642000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-229343000.00",
                    "changeToLiabilities": "45542000.00",
                    "totalCashflowsFromInvestingActivities": "-285393000.00",
                    "netBorrowings": "328981000.00",
                    "totalCashFromFinancingActivities": "144006000.00",
                    "changeToOperatingActivities": "27436000.00",
                    "netIncome": "77491000.00",
                    "changeInCash": "51543000.00",
                    "beginPeriodCashFlow": "320783000.00",
                    "endPeriodCashFlow": "372326000.00",
                    "totalCashFromOperatingActivities": "198925000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26742000.00",
                    "otherCashflowsFromInvestingActivities": "-35494000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "40651000.00",
                    "salePurchaseOfStock": "-134647000.00",
                    "otherCashflowsFromFinancingActivities": "-50126000.00",
                    "changeToNetincome": "-4076000.00",
                    "capitalExpenditures": "20556000",
                    "changeReceivables": "17215000.00",
                    "cashFlowsOtherOperating": "34820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "51543000.00",
                    "changeInWorkingCapital": "59346000.00",
                    "stockBasedCompensation": "38231000.00",
                    "otherNonCashItems": "19529000.00",
                    "freeCashFlow": "178369000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "74992000.00",
                    "changeToLiabilities": "12039000.00",
                    "totalCashflowsFromInvestingActivities": "61836000.00",
                    "netBorrowings": "-7798000.00",
                    "totalCashFromFinancingActivities": "6555000.00",
                    "changeToOperatingActivities": "5874000.00",
                    "netIncome": "81800000.00",
                    "changeInCash": "133850000.00",
                    "beginPeriodCashFlow": "186933000.00",
                    "endPeriodCashFlow": "320783000.00",
                    "totalCashFromOperatingActivities": "69101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27197000.00",
                    "otherCashflowsFromInvestingActivities": "-9208000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4311000.00",
                    "changeToAccountReceivables": "-22303000.00",
                    "salePurchaseOfStock": "-10301000.00",
                    "otherCashflowsFromFinancingActivities": "30537000.00",
                    "changeToNetincome": "-67781000.00",
                    "capitalExpenditures": "13156000",
                    "changeReceivables": "-8826000.00",
                    "cashFlowsOtherOperating": "22528000.00",
                    "exchangeRateChanges": "1155000.00",
                    "cashAndCashEquivalentsChanges": "133850000.00",
                    "changeInWorkingCapital": "319000.00",
                    "stockBasedCompensation": "26559000.00",
                    "otherNonCashItems": "-17239000.00",
                    "freeCashFlow": "55945000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-79800000.00",
                    "changeToLiabilities": "13427000.00",
                    "totalCashflowsFromInvestingActivities": "-135430000.00",
                    "netBorrowings": "-6086000.00",
                    "totalCashFromFinancingActivities": "-524000.00",
                    "changeToOperatingActivities": "331000.00",
                    "netIncome": "-29901000.00",
                    "changeInCash": "-89652000.00",
                    "beginPeriodCashFlow": "276585000.00",
                    "endPeriodCashFlow": "186933000.00",
                    "totalCashFromOperatingActivities": "47964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22525000.00",
                    "otherCashflowsFromInvestingActivities": "-91569000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10300000.00",
                    "changeToAccountReceivables": "-19102000.00",
                    "salePurchaseOfStock": "-1258000.00",
                    "otherCashflowsFromFinancingActivities": "5562000.00",
                    "changeToNetincome": "20517000.00",
                    "capitalExpenditures": "47750000",
                    "changeReceivables": "-8192000.00",
                    "cashFlowsOtherOperating": "11067000.00",
                    "exchangeRateChanges": "-6791000.00",
                    "cashAndCashEquivalentsChanges": "-89652000.00",
                    "changeInWorkingCapital": "-10482000.00",
                    "stockBasedCompensation": "15901000.00",
                    "otherNonCashItems": "22820000.00",
                    "freeCashFlow": "214000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "investments": "-2448000.00",
                    "changeToLiabilities": "16101000.00",
                    "totalCashflowsFromInvestingActivities": "-23283000.00",
                    "netBorrowings": "-3377000.00",
                    "totalCashFromFinancingActivities": "195664000.00",
                    "changeToOperatingActivities": "12199000.00",
                    "netIncome": "-54063000.00",
                    "changeInCash": "201585000.00",
                    "beginPeriodCashFlow": "69659000.00",
                    "endPeriodCashFlow": "271244000.00",
                    "totalCashFromOperatingActivities": "33155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18550000.00",
                    "otherCashflowsFromInvestingActivities": "-35759000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8053000.00",
                    "changeToAccountReceivables": "-15764000.00",
                    "salePurchaseOfStock": "199041000.00",
                    "otherCashflowsFromFinancingActivities": "-426000.00",
                    "changeToNetincome": "27263000.00",
                    "capitalExpenditures": "20835000",
                    "changeReceivables": "-6739000.00",
                    "cashFlowsOtherOperating": "10800000.00",
                    "exchangeRateChanges": "-3951000.00",
                    "cashAndCashEquivalentsChanges": "201585000.00",
                    "changeInWorkingCapital": "13467000.00",
                    "stockBasedCompensation": "10841000.00",
                    "otherNonCashItems": "31374000.00",
                    "freeCashFlow": "12320000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1110000.00",
                    "changeToLiabilities": "12509000.00",
                    "totalCashflowsFromInvestingActivities": "-20723000.00",
                    "netBorrowings": "-1480000.00",
                    "totalCashFromFinancingActivities": "45237000.00",
                    "changeToOperatingActivities": "3904000.00",
                    "netIncome": "-15243000.00",
                    "changeInCash": "32864000.00",
                    "beginPeriodCashFlow": "36795000.00",
                    "endPeriodCashFlow": "69659000.00",
                    "totalCashFromOperatingActivities": "12087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17223000.00",
                    "otherCashflowsFromInvestingActivities": "-5341000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4816000.00",
                    "changeToAccountReceivables": "-10172000.00",
                    "salePurchaseOfStock": "42956000.00",
                    "otherCashflowsFromFinancingActivities": "11717000.00",
                    "changeToNetincome": "10593000.00",
                    "capitalExpenditures": "9584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-554000.00",
                    "stockBasedCompensation": "10050000.00",
                    "otherNonCashItems": "611000.00",
                    "freeCashFlow": "2503000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3672000.00",
                    "totalCashflowsFromInvestingActivities": "-15025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-796000.00",
                    "changeInCash": "1860000.00",
                    "beginPeriodCashFlow": "34935000.00",
                    "endPeriodCashFlow": "36795000.00",
                    "totalCashFromOperatingActivities": "16542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12380000.00",
                    "otherCashflowsFromInvestingActivities": "-6588000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1280000.00",
                    "changeToAccountReceivables": "-7739000.00",
                    "salePurchaseOfStock": "-188000.00",
                    "otherCashflowsFromFinancingActivities": "1350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-960000.00",
                    "stockBasedCompensation": "3834000.00",
                    "otherNonCashItems": "2084000.00",
                    "freeCashFlow": "-530000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2385000.00",
                    "changeInCash": "23752000.00",
                    "beginPeriodCashFlow": "11183000.00",
                    "endPeriodCashFlow": "34935000.00",
                    "totalCashFromOperatingActivities": "9684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7930000.00",
                    "otherCashflowsFromInvestingActivities": "-22349000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-79000.00",
                    "changeToAccountReceivables": "-6304000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "44419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13946000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1390000.00",
                    "stockBasedCompensation": "4094000.00",
                    "otherNonCashItems": "2171000.00",
                    "freeCashFlow": "-4262000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "99052000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129260000.00",
                    "minorityInterest": null,
                    "netIncome": "69680000.00",
                    "sellingGeneralAdministrative": "62461000.00",
                    "sellingAndMarketingExpenses": "174239000.00",
                    "grossProfit": "455598000.00",
                    "reconciledDepreciation": "15315000.00",
                    "ebit": "129260000.00",
                    "ebitda": "144575000.00",
                    "depreciationAndAmortization": "15315000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119846000.00",
                    "otherOperatingExpenses": "511431000.00",
                    "interestExpense": null,
                    "taxProvision": "24598000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24598000.00",
                    "totalRevenue": "631277000.00",
                    "totalOperatingExpenses": "335752000.00",
                    "costOfRevenue": "175679000.00",
                    "totalOtherIncomeExpenseNet": "9414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104662000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114442000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136753000.00",
                    "minorityInterest": null,
                    "netIncome": "110735000.00",
                    "sellingGeneralAdministrative": "94376000.00",
                    "sellingAndMarketingExpenses": "305875000.00",
                    "grossProfit": "644090000.00",
                    "reconciledDepreciation": "24894000.00",
                    "ebit": "142400000.00",
                    "ebitda": "167294000.00",
                    "depreciationAndAmortization": "24894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129397000.00",
                    "otherOperatingExpenses": "752239000.00",
                    "interestExpense": "5647000.00",
                    "taxProvision": "26018000.00",
                    "interestIncome": "12870000.00",
                    "netInterestIncome": "7223000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26018000.00",
                    "totalRevenue": "881636000.00",
                    "totalOperatingExpenses": "514693000.00",
                    "costOfRevenue": "237546000.00",
                    "totalOtherIncomeExpenseNet": "7356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "110735000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "113379000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92085000.00",
                    "minorityInterest": null,
                    "netIncome": "75503000.00",
                    "sellingGeneralAdministrative": "79450000.00",
                    "sellingAndMarketingExpenses": "207841000.00",
                    "grossProfit": "483381000.00",
                    "reconciledDepreciation": "24263000.00",
                    "ebit": "97770000.00",
                    "ebitda": "122033000.00",
                    "depreciationAndAmortization": "24263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82711000.00",
                    "otherOperatingExpenses": "595315000.00",
                    "interestExpense": "5685000.00",
                    "taxProvision": "16582000.00",
                    "interestIncome": "14282000.00",
                    "netInterestIncome": "8597000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16582000.00",
                    "totalRevenue": "678026000.00",
                    "totalOperatingExpenses": "400670000.00",
                    "costOfRevenue": "194645000.00",
                    "totalOtherIncomeExpenseNet": "9374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75503000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "111861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51146000.00",
                    "minorityInterest": null,
                    "netIncome": "28840000.00",
                    "sellingGeneralAdministrative": "78715000.00",
                    "sellingAndMarketingExpenses": "212110000.00",
                    "grossProfit": "479115000.00",
                    "reconciledDepreciation": "25398000.00",
                    "ebit": "54919000.00",
                    "ebitda": "90418000.00",
                    "depreciationAndAmortization": "35499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76429000.00",
                    "otherOperatingExpenses": "596234000.00",
                    "interestExpense": "3773000.00",
                    "taxProvision": "22306000.00",
                    "interestIncome": "9031000.00",
                    "netInterestIncome": "5258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22306000.00",
                    "totalRevenue": "672663000.00",
                    "totalOperatingExpenses": "402686000.00",
                    "costOfRevenue": "193548000.00",
                    "totalOtherIncomeExpenseNet": "-25283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28840000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100810000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14587000.00",
                    "minorityInterest": null,
                    "netIncome": "-52096000.00",
                    "sellingGeneralAdministrative": "73906000.00",
                    "sellingAndMarketingExpenses": "171857000.00",
                    "grossProfit": "444403000.00",
                    "reconciledDepreciation": "27290000.00",
                    "ebit": "-14587000.00",
                    "ebitda": "2602000.00",
                    "depreciationAndAmortization": "17189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97830000.00",
                    "otherOperatingExpenses": "514374000.00",
                    "interestExpense": null,
                    "taxProvision": "18777000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20500000.00",
                    "totalRevenue": "612204000.00",
                    "totalOperatingExpenses": "346573000.00",
                    "costOfRevenue": "167801000.00",
                    "totalOtherIncomeExpenseNet": "-112417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52096000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "111466000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178333000.00",
                    "minorityInterest": null,
                    "netIncome": "129906000.00",
                    "sellingGeneralAdministrative": "82708000.00",
                    "sellingAndMarketingExpenses": "285165000.00",
                    "grossProfit": "634471000.00",
                    "reconciledDepreciation": "26402000.00",
                    "ebit": "199505000.00",
                    "ebitda": "225907000.00",
                    "depreciationAndAmortization": "26402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155132000.00",
                    "otherOperatingExpenses": "697030000.00",
                    "interestExpense": null,
                    "taxProvision": "48427000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48427000.00",
                    "totalRevenue": "852162000.00",
                    "totalOperatingExpenses": "479339000.00",
                    "costOfRevenue": "217691000.00",
                    "totalOtherIncomeExpenseNet": "23201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "129906000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "107251000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73810000.00",
                    "minorityInterest": null,
                    "netIncome": "57366000.00",
                    "sellingGeneralAdministrative": "86176000.00",
                    "sellingAndMarketingExpenses": "196526000.00",
                    "grossProfit": "476770000.00",
                    "reconciledDepreciation": "27739000.00",
                    "ebit": "73810000.00",
                    "ebitda": "101549000.00",
                    "depreciationAndAmortization": "27739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86817000.00",
                    "otherOperatingExpenses": "575593000.00",
                    "interestExpense": null,
                    "taxProvision": "16444000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16444000.00",
                    "totalRevenue": "662410000.00",
                    "totalOperatingExpenses": "389953000.00",
                    "costOfRevenue": "185640000.00",
                    "totalOtherIncomeExpenseNet": "-13007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57366000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114493000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78977000.00",
                    "minorityInterest": null,
                    "netIncome": "53005000.00",
                    "sellingGeneralAdministrative": "95991000.00",
                    "sellingAndMarketingExpenses": "183063000.00",
                    "grossProfit": "463716000.00",
                    "reconciledDepreciation": "27087000.00",
                    "ebit": "82438000.00",
                    "ebitda": "109525000.00",
                    "depreciationAndAmortization": "27087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70169000.00",
                    "otherOperatingExpenses": "577637000.00",
                    "interestExpense": "3461000.00",
                    "taxProvision": "25972000.00",
                    "interestIncome": "7408000.00",
                    "netInterestIncome": "3947000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25972000.00",
                    "totalRevenue": "647806000.00",
                    "totalOperatingExpenses": "393547000.00",
                    "costOfRevenue": "184090000.00",
                    "totalOtherIncomeExpenseNet": "8808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "109846000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79655000.00",
                    "minorityInterest": null,
                    "netIncome": "63004000.00",
                    "sellingGeneralAdministrative": "89074000.00",
                    "sellingAndMarketingExpenses": "191811000.00",
                    "grossProfit": "458821000.00",
                    "reconciledDepreciation": "26846000.00",
                    "ebit": "79655000.00",
                    "ebitda": "106501000.00",
                    "depreciationAndAmortization": "26846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68090000.00",
                    "otherOperatingExpenses": "577864000.00",
                    "interestExpense": null,
                    "taxProvision": "16651000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16651000.00",
                    "totalRevenue": "645954000.00",
                    "totalOperatingExpenses": "390731000.00",
                    "costOfRevenue": "187133000.00",
                    "totalOtherIncomeExpenseNet": "11565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63004000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "117488000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109168000.00",
                    "minorityInterest": null,
                    "netIncome": "83266000.00",
                    "sellingGeneralAdministrative": "92543000.00",
                    "sellingAndMarketingExpenses": "261076000.00",
                    "grossProfit": "586565000.00",
                    "reconciledDepreciation": "23033000.00",
                    "ebit": "74388000.00",
                    "ebitda": "97421000.00",
                    "depreciationAndAmortization": "23033000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115458000.00",
                    "otherOperatingExpenses": "726864000.00",
                    "interestExpense": "10970000.00",
                    "taxProvision": "25902000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25902000.00",
                    "totalRevenue": "842322000.00",
                    "totalOperatingExpenses": "471107000.00",
                    "costOfRevenue": "255757000.00",
                    "totalOtherIncomeExpenseNet": "-6290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83266000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "113932000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96967000.00",
                    "minorityInterest": null,
                    "netIncome": "87850000.00",
                    "sellingGeneralAdministrative": "84051000.00",
                    "sellingAndMarketingExpenses": "160936000.00",
                    "grossProfit": "447475000.00",
                    "reconciledDepreciation": "22172000.00",
                    "ebit": "96967000.00",
                    "ebitda": "119139000.00",
                    "depreciationAndAmortization": "22172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88556000.00",
                    "otherOperatingExpenses": "547746000.00",
                    "interestExpense": null,
                    "taxProvision": "9117000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9117000.00",
                    "totalRevenue": "636302000.00",
                    "totalOperatingExpenses": "358919000.00",
                    "costOfRevenue": "188827000.00",
                    "totalOtherIncomeExpenseNet": "8411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87850000.00",
                    "netIncomeApplicableToCommonShares": "87850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "121988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5414000.00",
                    "minorityInterest": null,
                    "netIncome": "61915000.00",
                    "sellingGeneralAdministrative": "86661000.00",
                    "sellingAndMarketingExpenses": "165870000.00",
                    "grossProfit": "440238000.00",
                    "reconciledDepreciation": "22946000.00",
                    "ebit": "65719000.00",
                    "ebitda": "88665000.00",
                    "depreciationAndAmortization": "22946000.00",
                    "nonOperatingIncomeNetOther": "7786000.00",
                    "operatingIncome": "-2372000.00",
                    "otherOperatingExpenses": "631248000.00",
                    "interestExpense": null,
                    "taxProvision": "-56501000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "68091000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-56501000.00",
                    "totalRevenue": "628876000.00",
                    "totalOperatingExpenses": "442610000.00",
                    "costOfRevenue": "188638000.00",
                    "totalOtherIncomeExpenseNet": "7786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61915000.00",
                    "netIncomeApplicableToCommonShares": "61915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "115924000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81271000.00",
                    "minorityInterest": null,
                    "netIncome": "74537000.00",
                    "sellingGeneralAdministrative": "79987000.00",
                    "sellingAndMarketingExpenses": "171314000.00",
                    "grossProfit": "445424000.00",
                    "reconciledDepreciation": "23172000.00",
                    "ebit": "81271000.00",
                    "ebitda": "104443000.00",
                    "depreciationAndAmortization": "23172000.00",
                    "nonOperatingIncomeNetOther": "3072000.00",
                    "operatingIncome": "78199000.00",
                    "otherOperatingExpenses": "562678000.00",
                    "interestExpense": "3072000.00",
                    "taxProvision": "6734000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6734000.00",
                    "totalRevenue": "640877000.00",
                    "totalOperatingExpenses": "367225000.00",
                    "costOfRevenue": "195453000.00",
                    "totalOtherIncomeExpenseNet": "3072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74537000.00",
                    "netIncomeApplicableToCommonShares": "74537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "112787000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127890000.00",
                    "minorityInterest": null,
                    "netIncome": "109548000.00",
                    "sellingGeneralAdministrative": "84526000.00",
                    "sellingAndMarketingExpenses": "244809000.00",
                    "grossProfit": "581466000.00",
                    "reconciledDepreciation": "22794000.00",
                    "ebit": "-894928000.00",
                    "ebitda": "-872134000.00",
                    "depreciationAndAmortization": "22794000.00",
                    "nonOperatingIncomeNetOther": "2714000.00",
                    "operatingIncome": "139344000.00",
                    "otherOperatingExpenses": "667897000.00",
                    "interestExpense": "14168000.00",
                    "taxProvision": "18342000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18342000.00",
                    "totalRevenue": "807241000.00",
                    "totalOperatingExpenses": "442122000.00",
                    "costOfRevenue": "225775000.00",
                    "totalOtherIncomeExpenseNet": "-11454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109548000.00",
                    "netIncomeApplicableToCommonShares": "109548000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "108040000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-949017000.00",
                    "minorityInterest": null,
                    "netIncome": "-963068000.00",
                    "sellingGeneralAdministrative": "74544000.00",
                    "sellingAndMarketingExpenses": "147242000.00",
                    "grossProfit": "420068000.00",
                    "reconciledDepreciation": "24127000.00",
                    "ebit": "90242000.00",
                    "ebitda": "114369000.00",
                    "depreciationAndAmortization": "24127000.00",
                    "nonOperatingIncomeNetOther": "5763000.00",
                    "operatingIncome": "-954780000.00",
                    "otherOperatingExpenses": "1549249000.00",
                    "interestExpense": "2084281000.00",
                    "taxProvision": "14051000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1045022000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "14051000.00",
                    "totalRevenue": "594469000.00",
                    "totalOperatingExpenses": "1374848000.00",
                    "costOfRevenue": "174401000.00",
                    "totalOtherIncomeExpenseNet": "5763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-963068000.00",
                    "netIncomeApplicableToCommonShares": "-963068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "102095000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73162000.00",
                    "minorityInterest": null,
                    "netIncome": "73123000.00",
                    "sellingGeneralAdministrative": "74990000.00",
                    "sellingAndMarketingExpenses": "164068000.00",
                    "grossProfit": "413714000.00",
                    "reconciledDepreciation": "25027000.00",
                    "ebit": "73162000.00",
                    "ebitda": "98189000.00",
                    "depreciationAndAmortization": "25027000.00",
                    "nonOperatingIncomeNetOther": "601000.00",
                    "operatingIncome": "72561000.00",
                    "otherOperatingExpenses": "512574000.00",
                    "interestExpense": "601000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "585135000.00",
                    "totalOperatingExpenses": "341153000.00",
                    "costOfRevenue": "171421000.00",
                    "totalOtherIncomeExpenseNet": "601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73123000.00",
                    "netIncomeApplicableToCommonShares": "73123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "89476000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85987000.00",
                    "minorityInterest": null,
                    "netIncome": "86109000.00",
                    "sellingGeneralAdministrative": "78200000.00",
                    "sellingAndMarketingExpenses": "154280000.00",
                    "grossProfit": "406271000.00",
                    "reconciledDepreciation": "24754000.00",
                    "ebit": "85987000.00",
                    "ebitda": "110741000.00",
                    "depreciationAndAmortization": "24754000.00",
                    "nonOperatingIncomeNetOther": "1672000.00",
                    "operatingIncome": "84315000.00",
                    "otherOperatingExpenses": "494951000.00",
                    "interestExpense": "1672000.00",
                    "taxProvision": "-122000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-122000.00",
                    "totalRevenue": "579266000.00",
                    "totalOperatingExpenses": "321956000.00",
                    "costOfRevenue": "172995000.00",
                    "totalOtherIncomeExpenseNet": "1672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86109000.00",
                    "netIncomeApplicableToCommonShares": "86109000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "82555000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144373000.00",
                    "minorityInterest": null,
                    "netIncome": "161557000.00",
                    "sellingGeneralAdministrative": "79171000.00",
                    "sellingAndMarketingExpenses": "204198000.00",
                    "grossProfit": "508173000.00",
                    "reconciledDepreciation": "24991000.00",
                    "ebit": "147912000.00",
                    "ebitda": "172903000.00",
                    "depreciationAndAmortization": "24991000.00",
                    "nonOperatingIncomeNetOther": "5663000.00",
                    "operatingIncome": "142249000.00",
                    "otherOperatingExpenses": "574890000.00",
                    "interestExpense": "3539000.00",
                    "taxProvision": "-17184000.00",
                    "interestIncome": "216000.00",
                    "netInterestIncome": "-3323000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17184000.00",
                    "totalRevenue": "717139000.00",
                    "totalOperatingExpenses": "365924000.00",
                    "costOfRevenue": "208966000.00",
                    "totalOtherIncomeExpenseNet": "2124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161557000.00",
                    "netIncomeApplicableToCommonShares": "161557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "73521000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83799000.00",
                    "minorityInterest": null,
                    "netIncome": "89930000.00",
                    "sellingGeneralAdministrative": "89579000.00",
                    "sellingAndMarketingExpenses": "131928000.00",
                    "grossProfit": "378769000.00",
                    "reconciledDepreciation": "23211000.00",
                    "ebit": "86578000.00",
                    "ebitda": "109789000.00",
                    "depreciationAndAmortization": "23211000.00",
                    "nonOperatingIncomeNetOther": "2837000.00",
                    "operatingIncome": "83741000.00",
                    "otherOperatingExpenses": "448688000.00",
                    "interestExpense": "2779000.00",
                    "taxProvision": "-6131000.00",
                    "interestIncome": "139000.00",
                    "netInterestIncome": "-2640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6131000.00",
                    "totalRevenue": "532429000.00",
                    "totalOperatingExpenses": "295028000.00",
                    "costOfRevenue": "153660000.00",
                    "totalOtherIncomeExpenseNet": "58000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89930000.00",
                    "netIncomeApplicableToCommonShares": "89930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "61753000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85754000.00",
                    "minorityInterest": null,
                    "netIncome": "98254000.00",
                    "sellingGeneralAdministrative": "61599000.00",
                    "sellingAndMarketingExpenses": "167474000.00",
                    "grossProfit": "379931000.00",
                    "reconciledDepreciation": "12985000.00",
                    "ebit": "87636000.00",
                    "ebitda": "100621000.00",
                    "depreciationAndAmortization": "12985000.00",
                    "nonOperatingIncomeNetOther": "-1469000.00",
                    "operatingIncome": "89105000.00",
                    "otherOperatingExpenses": "439795000.00",
                    "interestExpense": "1882000.00",
                    "taxProvision": "-12500000.00",
                    "interestIncome": "803000.00",
                    "netInterestIncome": "-1079000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12500000.00",
                    "totalRevenue": "528900000.00",
                    "totalOperatingExpenses": "290826000.00",
                    "costOfRevenue": "148969000.00",
                    "totalOtherIncomeExpenseNet": "-3351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98254000.00",
                    "netIncomeApplicableToCommonShares": "98254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53706000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157728000.00",
                    "minorityInterest": null,
                    "netIncome": "143766000.00",
                    "sellingGeneralAdministrative": "52182000.00",
                    "sellingAndMarketingExpenses": "151204000.00",
                    "grossProfit": "407729000.00",
                    "reconciledDepreciation": "13080000.00",
                    "ebit": "150637000.00",
                    "ebitda": "163717000.00",
                    "depreciationAndAmortization": "13080000.00",
                    "nonOperatingIncomeNetOther": "8776000.00",
                    "operatingIncome": "150637000.00",
                    "otherOperatingExpenses": "400009000.00",
                    "interestExpense": "1685000.00",
                    "taxProvision": "13962000.00",
                    "interestIncome": "979000.00",
                    "netInterestIncome": "-706000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13962000.00",
                    "totalRevenue": "550646000.00",
                    "totalOperatingExpenses": "257092000.00",
                    "costOfRevenue": "142917000.00",
                    "totalOtherIncomeExpenseNet": "7091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143766000.00",
                    "netIncomeApplicableToCommonShares": "143766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "51157000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153307000.00",
                    "minorityInterest": null,
                    "netIncome": "148538000.00",
                    "sellingGeneralAdministrative": "43318000.00",
                    "sellingAndMarketingExpenses": "210765000.00",
                    "grossProfit": "466575000.00",
                    "reconciledDepreciation": "13101000.00",
                    "ebit": "164724000.00",
                    "ebitda": "177825000.00",
                    "depreciationAndAmortization": "13101000.00",
                    "nonOperatingIncomeNetOther": "3389000.00",
                    "operatingIncome": "161335000.00",
                    "otherOperatingExpenses": "456020000.00",
                    "interestExpense": "11417000.00",
                    "taxProvision": "4769000.00",
                    "interestIncome": "599000.00",
                    "netInterestIncome": "-10818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4769000.00",
                    "totalRevenue": "617355000.00",
                    "totalOperatingExpenses": "305240000.00",
                    "costOfRevenue": "150780000.00",
                    "totalOtherIncomeExpenseNet": "-8028000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148538000.00",
                    "netIncomeApplicableToCommonShares": "148538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45908000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90393000.00",
                    "minorityInterest": null,
                    "netIncome": "91761000.00",
                    "sellingGeneralAdministrative": "40454000.00",
                    "sellingAndMarketingExpenses": "126779000.00",
                    "grossProfit": "331310000.00",
                    "reconciledDepreciation": "15754000.00",
                    "ebit": "101008000.00",
                    "ebitda": "116762000.00",
                    "depreciationAndAmortization": "15754000.00",
                    "nonOperatingIncomeNetOther": "-17161000.00",
                    "operatingIncome": "118169000.00",
                    "otherOperatingExpenses": "333309000.00",
                    "interestExpense": "10615000.00",
                    "taxProvision": "-1368000.00",
                    "interestIncome": "1158000.00",
                    "netInterestIncome": "-9457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1368000.00",
                    "totalRevenue": "451478000.00",
                    "totalOperatingExpenses": "213141000.00",
                    "costOfRevenue": "120168000.00",
                    "totalOtherIncomeExpenseNet": "-27776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91761000.00",
                    "netIncomeApplicableToCommonShares": "91761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "45233000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112316000.00",
                    "minorityInterest": null,
                    "netIncome": "96425000.00",
                    "sellingGeneralAdministrative": "38276000.00",
                    "sellingAndMarketingExpenses": "114707000.00",
                    "grossProfit": "317356000.00",
                    "reconciledDepreciation": "14171000.00",
                    "ebit": "122342000.00",
                    "ebitda": "136513000.00",
                    "depreciationAndAmortization": "14171000.00",
                    "nonOperatingIncomeNetOther": "3202000.00",
                    "operatingIncome": "119140000.00",
                    "otherOperatingExpenses": "309597000.00",
                    "interestExpense": "10026000.00",
                    "taxProvision": "15891000.00",
                    "interestIncome": "1732000.00",
                    "netInterestIncome": "-8294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15891000.00",
                    "totalRevenue": "428737000.00",
                    "totalOperatingExpenses": "198216000.00",
                    "costOfRevenue": "111381000.00",
                    "totalOtherIncomeExpenseNet": "-6824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96425000.00",
                    "netIncomeApplicableToCommonShares": "96425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "37782000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9693000.00",
                    "minorityInterest": null,
                    "netIncome": "12522000.00",
                    "sellingGeneralAdministrative": "33987000.00",
                    "sellingAndMarketingExpenses": "48505000.00",
                    "grossProfit": "145639000.00",
                    "reconciledDepreciation": "15163000.00",
                    "ebit": "19660000.00",
                    "ebitda": "34823000.00",
                    "depreciationAndAmortization": "15163000.00",
                    "nonOperatingIncomeNetOther": "-5705000.00",
                    "operatingIncome": "25365000.00",
                    "otherOperatingExpenses": "202690000.00",
                    "interestExpense": "9967000.00",
                    "taxProvision": "-2829000.00",
                    "interestIncome": "3613000.00",
                    "netInterestIncome": "-6354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2829000.00",
                    "totalRevenue": "228055000.00",
                    "totalOperatingExpenses": "120274000.00",
                    "costOfRevenue": "82416000.00",
                    "totalOtherIncomeExpenseNet": "-15672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12522000.00",
                    "netIncomeApplicableToCommonShares": "12522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "35701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22751000.00",
                    "minorityInterest": null,
                    "netIncome": "31291000.00",
                    "sellingGeneralAdministrative": "34401000.00",
                    "sellingAndMarketingExpenses": "84034000.00",
                    "grossProfit": "179174000.00",
                    "reconciledDepreciation": "15271000.00",
                    "ebit": "32663000.00",
                    "ebitda": "47934000.00",
                    "depreciationAndAmortization": "15271000.00",
                    "nonOperatingIncomeNetOther": "7625000.00",
                    "operatingIncome": "25038000.00",
                    "otherOperatingExpenses": "244960000.00",
                    "interestExpense": "9912000.00",
                    "taxProvision": "-8540000.00",
                    "interestIncome": "3540000.00",
                    "netInterestIncome": "-6372000.00",
                    "extraordinaryItems": "4197000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8540000.00",
                    "totalRevenue": "269998000.00",
                    "totalOperatingExpenses": "154136000.00",
                    "costOfRevenue": "90824000.00",
                    "totalOtherIncomeExpenseNet": "-2287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31291000.00",
                    "netIncomeApplicableToCommonShares": "31291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "32465000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10089000.00",
                    "minorityInterest": null,
                    "netIncome": "14801000.00",
                    "sellingGeneralAdministrative": "32203000.00",
                    "sellingAndMarketingExpenses": "50098000.00",
                    "grossProfit": "128998000.00",
                    "reconciledDepreciation": "12808000.00",
                    "ebit": "15166000.00",
                    "ebitda": "27974000.00",
                    "depreciationAndAmortization": "12808000.00",
                    "nonOperatingIncomeNetOther": "934000.00",
                    "operatingIncome": "14232000.00",
                    "otherOperatingExpenses": "183715000.00",
                    "interestExpense": "5077000.00",
                    "taxProvision": "-4712000.00",
                    "interestIncome": "2883000.00",
                    "netInterestIncome": "-2194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4712000.00",
                    "totalRevenue": "197947000.00",
                    "totalOperatingExpenses": "114766000.00",
                    "costOfRevenue": "68949000.00",
                    "totalOtherIncomeExpenseNet": "-4143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14801000.00",
                    "netIncomeApplicableToCommonShares": "14801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28765000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16369000.00",
                    "minorityInterest": null,
                    "netIncome": "18223000.00",
                    "sellingGeneralAdministrative": "29883000.00",
                    "sellingAndMarketingExpenses": "45994000.00",
                    "grossProfit": "122490000.00",
                    "reconciledDepreciation": "9810000.00",
                    "ebit": "21047000.00",
                    "ebitda": "30857000.00",
                    "depreciationAndAmortization": "9810000.00",
                    "nonOperatingIncomeNetOther": "3199000.00",
                    "operatingIncome": "17848000.00",
                    "otherOperatingExpenses": "163247000.00",
                    "interestExpense": "4678000.00",
                    "taxProvision": "-1854000.00",
                    "interestIncome": "3391000.00",
                    "netInterestIncome": "-1287000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1854000.00",
                    "totalRevenue": "181095000.00",
                    "totalOperatingExpenses": "104642000.00",
                    "costOfRevenue": "58605000.00",
                    "totalOtherIncomeExpenseNet": "-1479000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18223000.00",
                    "netIncomeApplicableToCommonShares": "18223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24947000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31437000.00",
                    "minorityInterest": null,
                    "netIncome": "31579000.00",
                    "sellingGeneralAdministrative": "24647000.00",
                    "sellingAndMarketingExpenses": "35444000.00",
                    "grossProfit": "116681000.00",
                    "reconciledDepreciation": "10142000.00",
                    "ebit": "36090000.00",
                    "ebitda": "46232000.00",
                    "depreciationAndAmortization": "10142000.00",
                    "nonOperatingIncomeNetOther": "4447000.00",
                    "operatingIncome": "31643000.00",
                    "otherOperatingExpenses": "137696000.00",
                    "interestExpense": "4653000.00",
                    "taxProvision": "-142000.00",
                    "interestIncome": "206000.00",
                    "netInterestIncome": "-1268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-142000.00",
                    "totalRevenue": "169339000.00",
                    "totalOperatingExpenses": "85038000.00",
                    "costOfRevenue": "52658000.00",
                    "totalOtherIncomeExpenseNet": "-206000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31579000.00",
                    "netIncomeApplicableToCommonShares": "31579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28542000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22876000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41251000.00",
                    "sellingGeneralAdministrative": "21524000.00",
                    "sellingAndMarketingExpenses": "63362000.00",
                    "grossProfit": "142917000.00",
                    "reconciledDepreciation": "7626000.00",
                    "ebit": "29030000.00",
                    "ebitda": "36656000.00",
                    "depreciationAndAmortization": "7626000.00",
                    "nonOperatingIncomeNetOther": "-459000.00",
                    "operatingIncome": "29489000.00",
                    "otherOperatingExpenses": "170539000.00",
                    "interestExpense": "6154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-3897000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18375000.00",
                    "totalRevenue": "200028000.00",
                    "totalOperatingExpenses": "113428000.00",
                    "costOfRevenue": "57111000.00",
                    "totalOtherIncomeExpenseNet": "-6613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41251000.00",
                    "netIncomeApplicableToCommonShares": "41251000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "24418000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19894000.00",
                    "sellingGeneralAdministrative": "20748000.00",
                    "sellingAndMarketingExpenses": "39516000.00",
                    "grossProfit": "103419000.00",
                    "reconciledDepreciation": "6439000.00",
                    "ebit": "20731000.00",
                    "ebitda": "27170000.00",
                    "depreciationAndAmortization": "6439000.00",
                    "nonOperatingIncomeNetOther": "1994000.00",
                    "operatingIncome": "18737000.00",
                    "otherOperatingExpenses": "131629000.00",
                    "interestExpense": "6135000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5298000.00",
                    "totalRevenue": "150366000.00",
                    "totalOperatingExpenses": "84682000.00",
                    "costOfRevenue": "46947000.00",
                    "totalOtherIncomeExpenseNet": "-4141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19894000.00",
                    "netIncomeApplicableToCommonShares": "19894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "23568000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4625000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3379000.00",
                    "sellingGeneralAdministrative": "21707000.00",
                    "sellingAndMarketingExpenses": "28941000.00",
                    "grossProfit": "86978000.00",
                    "reconciledDepreciation": "6357000.00",
                    "ebit": "10750000.00",
                    "ebitda": "17107000.00",
                    "depreciationAndAmortization": "6357000.00",
                    "nonOperatingIncomeNetOther": "-2012000.00",
                    "operatingIncome": "12762000.00",
                    "otherOperatingExpenses": "119625000.00",
                    "interestExpense": "6125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1246000.00",
                    "totalRevenue": "132387000.00",
                    "totalOperatingExpenses": "74216000.00",
                    "costOfRevenue": "45409000.00",
                    "totalOtherIncomeExpenseNet": "-8137000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3379000.00",
                    "netIncomeApplicableToCommonShares": "3379000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20721000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12981000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12967000.00",
                    "sellingGeneralAdministrative": "18904000.00",
                    "sellingAndMarketingExpenses": "26194000.00",
                    "grossProfit": "79617000.00",
                    "reconciledDepreciation": "6320000.00",
                    "ebit": "16745000.00",
                    "ebitda": "23065000.00",
                    "depreciationAndAmortization": "6320000.00",
                    "nonOperatingIncomeNetOther": "2947000.00",
                    "operatingIncome": "13798000.00",
                    "otherOperatingExpenses": "107114000.00",
                    "interestExpense": "3764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "120912000.00",
                    "totalOperatingExpenses": "65819000.00",
                    "costOfRevenue": "41295000.00",
                    "totalOtherIncomeExpenseNet": "-817000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12967000.00",
                    "netIncomeApplicableToCommonShares": "12967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17788000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18266000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44750000.00",
                    "sellingGeneralAdministrative": "18218000.00",
                    "sellingAndMarketingExpenses": "34590000.00",
                    "grossProfit": "92048000.00",
                    "reconciledDepreciation": "6577000.00",
                    "ebit": "21201000.00",
                    "ebitda": "27778000.00",
                    "depreciationAndAmortization": "6577000.00",
                    "nonOperatingIncomeNetOther": "2911000.00",
                    "operatingIncome": "18290000.00",
                    "otherOperatingExpenses": "117978000.00",
                    "interestExpense": "2935000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3162000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-26484000.00",
                    "totalRevenue": "136268000.00",
                    "totalOperatingExpenses": "73758000.00",
                    "costOfRevenue": "44220000.00",
                    "totalOtherIncomeExpenseNet": "-24000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44750000.00",
                    "netIncomeApplicableToCommonShares": "44750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16958000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25802000.00",
                    "sellingGeneralAdministrative": "22094000.00",
                    "sellingAndMarketingExpenses": "23520000.00",
                    "grossProfit": "69997000.00",
                    "reconciledDepreciation": "7022000.00",
                    "ebit": "16148000.00",
                    "ebitda": "23170000.00",
                    "depreciationAndAmortization": "7022000.00",
                    "nonOperatingIncomeNetOther": "8723000.00",
                    "operatingIncome": "7425000.00",
                    "otherOperatingExpenses": "98955000.00",
                    "interestExpense": "2908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3162000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12562000.00",
                    "totalRevenue": "106380000.00",
                    "totalOperatingExpenses": "62572000.00",
                    "costOfRevenue": "36383000.00",
                    "totalOtherIncomeExpenseNet": "5815000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25802000.00",
                    "netIncomeApplicableToCommonShares": "25802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21754000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2232000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11669000.00",
                    "sellingGeneralAdministrative": "28411000.00",
                    "sellingAndMarketingExpenses": "27521000.00",
                    "grossProfit": "65968000.00",
                    "reconciledDepreciation": "6660000.00",
                    "ebit": "4928000.00",
                    "ebitda": "11588000.00",
                    "depreciationAndAmortization": "6660000.00",
                    "nonOperatingIncomeNetOther": "16646000.00",
                    "operatingIncome": "-11718000.00",
                    "otherOperatingExpenses": "113410000.00",
                    "interestExpense": "2696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6324000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9437000.00",
                    "totalRevenue": "101692000.00",
                    "totalOperatingExpenses": "77686000.00",
                    "costOfRevenue": "35724000.00",
                    "totalOtherIncomeExpenseNet": "13950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11669000.00",
                    "netIncomeApplicableToCommonShares": "11669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18116000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1473000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-421000.00",
                    "sellingGeneralAdministrative": "22763000.00",
                    "sellingAndMarketingExpenses": "23454000.00",
                    "grossProfit": "62232000.00",
                    "reconciledDepreciation": "6938000.00",
                    "ebit": "1118000.00",
                    "ebitda": "8056000.00",
                    "depreciationAndAmortization": "6938000.00",
                    "nonOperatingIncomeNetOther": "3219000.00",
                    "operatingIncome": "-2101000.00",
                    "otherOperatingExpenses": "98992000.00",
                    "interestExpense": "2591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3162000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1052000.00",
                    "totalRevenue": "96891000.00",
                    "totalOperatingExpenses": "64333000.00",
                    "costOfRevenue": "34659000.00",
                    "totalOtherIncomeExpenseNet": "628000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-421000.00",
                    "netIncomeApplicableToCommonShares": "-421000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16116000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21383000.00",
                    "sellingGeneralAdministrative": "22625000.00",
                    "sellingAndMarketingExpenses": "31011000.00",
                    "grossProfit": "73204000.00",
                    "reconciledDepreciation": "6905000.00",
                    "ebit": "-14181000.00",
                    "ebitda": "-7276000.00",
                    "depreciationAndAmortization": "6905000.00",
                    "nonOperatingIncomeNetOther": "-17633000.00",
                    "operatingIncome": "3452000.00",
                    "otherOperatingExpenses": "106757000.00",
                    "interestExpense": "2415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "551000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4787000.00",
                    "totalRevenue": "110209000.00",
                    "totalOperatingExpenses": "69752000.00",
                    "costOfRevenue": "37005000.00",
                    "totalOtherIncomeExpenseNet": "-20048000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-21383000.00",
                    "netIncomeApplicableToCommonShares": "-21383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14897000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1964000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2399000.00",
                    "sellingGeneralAdministrative": "21942000.00",
                    "sellingAndMarketingExpenses": "18736000.00",
                    "grossProfit": "58248000.00",
                    "reconciledDepreciation": "5786000.00",
                    "ebit": "4412000.00",
                    "ebitda": "10198000.00",
                    "depreciationAndAmortization": "5786000.00",
                    "nonOperatingIncomeNetOther": "1739000.00",
                    "operatingIncome": "2673000.00",
                    "otherOperatingExpenses": "84889000.00",
                    "interestExpense": "2448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4363000.00",
                    "totalRevenue": "87562000.00",
                    "totalOperatingExpenses": "55575000.00",
                    "costOfRevenue": "29314000.00",
                    "totalOtherIncomeExpenseNet": "-709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2399000.00",
                    "netIncomeApplicableToCommonShares": "-2399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11840000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3050000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7311000.00",
                    "sellingGeneralAdministrative": "22537000.00",
                    "sellingAndMarketingExpenses": "17205000.00",
                    "grossProfit": "56251000.00",
                    "reconciledDepreciation": "5103000.00",
                    "ebit": "-1247000.00",
                    "ebitda": "3856000.00",
                    "depreciationAndAmortization": "5103000.00",
                    "nonOperatingIncomeNetOther": "-5916000.00",
                    "operatingIncome": "4669000.00",
                    "otherOperatingExpenses": "80680000.00",
                    "interestExpense": "1803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4261000.00",
                    "totalRevenue": "85349000.00",
                    "totalOperatingExpenses": "51582000.00",
                    "costOfRevenue": "29098000.00",
                    "totalOtherIncomeExpenseNet": "-7719000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7311000.00",
                    "netIncomeApplicableToCommonShares": "-7311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12230000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1192000.00",
                    "sellingGeneralAdministrative": "19076000.00",
                    "sellingAndMarketingExpenses": "15847000.00",
                    "grossProfit": "53936000.00",
                    "reconciledDepreciation": "4731000.00",
                    "ebit": "15344000.00",
                    "ebitda": "20075000.00",
                    "depreciationAndAmortization": "4731000.00",
                    "nonOperatingIncomeNetOther": "8561000.00",
                    "operatingIncome": "6783000.00",
                    "otherOperatingExpenses": "75064000.00",
                    "interestExpense": "538000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13614000.00",
                    "totalRevenue": "81847000.00",
                    "totalOperatingExpenses": "47153000.00",
                    "costOfRevenue": "27911000.00",
                    "totalOtherIncomeExpenseNet": "8023000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1192000.00",
                    "netIncomeApplicableToCommonShares": "1192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11207000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2108000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4232000.00",
                    "sellingGeneralAdministrative": "15600000.00",
                    "sellingAndMarketingExpenses": "22476000.00",
                    "grossProfit": "57699000.00",
                    "reconciledDepreciation": "4509000.00",
                    "ebit": "2578000.00",
                    "ebitda": "7087000.00",
                    "depreciationAndAmortization": "4509000.00",
                    "nonOperatingIncomeNetOther": "-5838000.00",
                    "operatingIncome": "8416000.00",
                    "otherOperatingExpenses": "79479000.00",
                    "interestExpense": "470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "551000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6340000.00",
                    "totalRevenue": "87895000.00",
                    "totalOperatingExpenses": "49283000.00",
                    "costOfRevenue": "30196000.00",
                    "totalOtherIncomeExpenseNet": "-6308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4232000.00",
                    "netIncomeApplicableToCommonShares": "-4232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11406000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6891000.00",
                    "sellingGeneralAdministrative": "15250000.00",
                    "sellingAndMarketingExpenses": "16542000.00",
                    "grossProfit": "41531000.00",
                    "reconciledDepreciation": "4968000.00",
                    "ebit": "-2284000.00",
                    "ebitda": "2684000.00",
                    "depreciationAndAmortization": "4968000.00",
                    "nonOperatingIncomeNetOther": "-617000.00",
                    "operatingIncome": "-1667000.00",
                    "otherOperatingExpenses": "67363000.00",
                    "interestExpense": "512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4095000.00",
                    "totalRevenue": "65696000.00",
                    "totalOperatingExpenses": "43198000.00",
                    "costOfRevenue": "24165000.00",
                    "totalOtherIncomeExpenseNet": "-1129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6891000.00",
                    "netIncomeApplicableToCommonShares": "-6891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10072000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1445000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6354000.00",
                    "sellingGeneralAdministrative": "17632000.00",
                    "sellingAndMarketingExpenses": "15543000.00",
                    "grossProfit": "39456000.00",
                    "reconciledDepreciation": "4732000.00",
                    "ebit": "-1094000.00",
                    "ebitda": "3638000.00",
                    "depreciationAndAmortization": "4732000.00",
                    "nonOperatingIncomeNetOther": "2697000.00",
                    "operatingIncome": "-3791000.00",
                    "otherOperatingExpenses": "65156000.00",
                    "interestExpense": "351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4909000.00",
                    "totalRevenue": "61365000.00",
                    "totalOperatingExpenses": "43247000.00",
                    "costOfRevenue": "21909000.00",
                    "totalOtherIncomeExpenseNet": "2346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6354000.00",
                    "netIncomeApplicableToCommonShares": "-6354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10009000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25861000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36586000.00",
                    "sellingGeneralAdministrative": "20457000.00",
                    "sellingAndMarketingExpenses": "12210000.00",
                    "grossProfit": "37834000.00",
                    "reconciledDepreciation": "4341000.00",
                    "ebit": "-25668000.00",
                    "ebitda": "-21327000.00",
                    "depreciationAndAmortization": "4341000.00",
                    "nonOperatingIncomeNetOther": "-20826000.00",
                    "operatingIncome": "-4842000.00",
                    "otherOperatingExpenses": "63385000.00",
                    "interestExpense": "193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10725000.00",
                    "totalRevenue": "58543000.00",
                    "totalOperatingExpenses": "42676000.00",
                    "costOfRevenue": "20709000.00",
                    "totalOtherIncomeExpenseNet": "-21019000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36586000.00",
                    "netIncomeApplicableToCommonShares": "-36586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9723000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5358000.00",
                    "sellingGeneralAdministrative": "17621000.00",
                    "sellingAndMarketingExpenses": "14613000.00",
                    "grossProfit": "42133000.00",
                    "reconciledDepreciation": "4731000.00",
                    "ebit": "-2020000.00",
                    "ebitda": "2711000.00",
                    "depreciationAndAmortization": "4731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "176000.00",
                    "otherOperatingExpenses": "64736000.00",
                    "interestExpense": "235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3103000.00",
                    "totalRevenue": "64912000.00",
                    "totalOperatingExpenses": "41957000.00",
                    "costOfRevenue": "22779000.00",
                    "totalOtherIncomeExpenseNet": "-2431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-15243000.00",
                    "netIncomeApplicableToCommonShares": "-15243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10077000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6271000.00",
                    "sellingGeneralAdministrative": "13686000.00",
                    "sellingAndMarketingExpenses": "8808000.00",
                    "grossProfit": "29519000.00",
                    "reconciledDepreciation": "4465000.00",
                    "ebit": "-4019000.00",
                    "ebitda": "446000.00",
                    "depreciationAndAmortization": "4465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3052000.00",
                    "otherOperatingExpenses": "50686000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2075000.00",
                    "totalRevenue": "47634000.00",
                    "totalOperatingExpenses": "32571000.00",
                    "costOfRevenue": "18115000.00",
                    "totalOtherIncomeExpenseNet": "-1144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8792000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3559000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3151000.00",
                    "sellingGeneralAdministrative": "11400000.00",
                    "sellingAndMarketingExpenses": "8766000.00",
                    "grossProfit": "25164000.00",
                    "reconciledDepreciation": "4132000.00",
                    "ebit": "-3438000.00",
                    "ebitda": "694000.00",
                    "depreciationAndAmortization": "4132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3794000.00",
                    "otherOperatingExpenses": "46303000.00",
                    "interestExpense": "121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-408000.00",
                    "totalRevenue": "42509000.00",
                    "totalOperatingExpenses": "28958000.00",
                    "costOfRevenue": "17345000.00",
                    "totalOtherIncomeExpenseNet": "235000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8042000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-250000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-463000.00",
                    "sellingGeneralAdministrative": "9213000.00",
                    "sellingAndMarketingExpenses": "7468000.00",
                    "grossProfit": "25142000.00",
                    "reconciledDepreciation": "3895000.00",
                    "ebit": "-193000.00",
                    "ebitda": "3702000.00",
                    "depreciationAndAmortization": "3895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "419000.00",
                    "otherOperatingExpenses": "40117000.00",
                    "interestExpense": "57000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "213000.00",
                    "totalRevenue": "40536000.00",
                    "totalOperatingExpenses": "24723000.00",
                    "costOfRevenue": "15394000.00",
                    "totalOtherIncomeExpenseNet": "-669000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14063000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1311000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2836000.00",
                    "sellingGeneralAdministrative": "8497000.00",
                    "sellingAndMarketingExpenses": "7620000.00",
                    "grossProfit": "25336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1456000.00",
                    "ebitda": "3304000.00",
                    "depreciationAndAmortization": "1848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1456000.00",
                    "otherOperatingExpenses": "40151000.00",
                    "interestExpense": "54000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4147000.00",
                    "totalRevenue": "41557000.00",
                    "totalOperatingExpenses": "23930000.00",
                    "costOfRevenue": "16221000.00",
                    "totalOtherIncomeExpenseNet": "-145000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7050000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-678000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1192000.00",
                    "sellingGeneralAdministrative": "7828000.00",
                    "sellingAndMarketingExpenses": "4088000.00",
                    "grossProfit": "18432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-534000.00",
                    "ebitda": "948000.00",
                    "depreciationAndAmortization": "1482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-534000.00",
                    "otherOperatingExpenses": "30610000.00",
                    "interestExpense": "39000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1870000.00",
                    "totalRevenue": "29956000.00",
                    "totalOperatingExpenses": "19086000.00",
                    "costOfRevenue": "11524000.00",
                    "totalOtherIncomeExpenseNet": "-144000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1081000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6750000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-755000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1110000.00",
                    "sellingGeneralAdministrative": "7474000.00",
                    "sellingAndMarketingExpenses": "3180000.00",
                    "grossProfit": "16889000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-515000.00",
                    "ebitda": "860000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-515000.00",
                    "otherOperatingExpenses": "28050499.00",
                    "interestExpense": "86000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1865000.00",
                    "totalRevenue": "27364000.00",
                    "totalOperatingExpenses": "17575499.00",
                    "costOfRevenue": "10475000.00",
                    "totalOtherIncomeExpenseNet": "-240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8406500.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-287500.00",
                    "minorityInterest": "0.00",
                    "netIncome": "175000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": "3071000.00",
                    "grossProfit": "16737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-94000.00",
                    "ebitda": "1281000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94000.00",
                    "otherOperatingExpenses": "26973000.00",
                    "interestExpense": "77000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "711500.00",
                    "totalRevenue": "26754000.00",
                    "totalOperatingExpenses": "16956000.00",
                    "costOfRevenue": "10017000.00",
                    "totalOtherIncomeExpenseNet": "-193500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "450192000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246665000.00",
                    "minorityInterest": null,
                    "netIncome": "162982000.00",
                    "sellingGeneralAdministrative": "332766000.00",
                    "sellingAndMarketingExpenses": "914830000.00",
                    "grossProfit": "2065701000.00",
                    "reconciledDepreciation": "101845000.00",
                    "ebit": "265174000.00",
                    "ebitda": "367019000.00",
                    "depreciationAndAmortization": "101845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "367913000.00",
                    "otherOperatingExpenses": "2515588000.00",
                    "interestExpense": "18509000.00",
                    "taxProvision": "83683000.00",
                    "interestIncome": "44489000.00",
                    "netInterestIncome": "25980000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83683000.00",
                    "totalRevenue": "2883501000.00",
                    "totalOperatingExpenses": "1697788000.00",
                    "costOfRevenue": "817800000.00",
                    "totalOtherIncomeExpenseNet": "-121248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162982000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "443056000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "410775000.00",
                    "minorityInterest": null,
                    "netIncome": "303281000.00",
                    "sellingGeneralAdministrative": "353949000.00",
                    "sellingAndMarketingExpenses": "856565000.00",
                    "grossProfit": "2033778000.00",
                    "reconciledDepreciation": "108074000.00",
                    "ebit": "424581000.00",
                    "ebitda": "532655000.00",
                    "depreciationAndAmortization": "108074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "380208000.00",
                    "otherOperatingExpenses": "2428124000.00",
                    "interestExpense": "13806000.00",
                    "taxProvision": "107494000.00",
                    "interestIncome": "30982000.00",
                    "netInterestIncome": "17176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107494000.00",
                    "totalRevenue": "2808332000.00",
                    "totalOperatingExpenses": "1653570000.00",
                    "costOfRevenue": "774554000.00",
                    "totalOtherIncomeExpenseNet": "30567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "303281000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "469332000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "292820000.00",
                    "minorityInterest": null,
                    "netIncome": "307568000.00",
                    "sellingGeneralAdministrative": "343242000.00",
                    "sellingAndMarketingExpenses": "759196000.00",
                    "grossProfit": "1919702000.00",
                    "reconciledDepreciation": "91323000.00",
                    "ebit": "306862000.00",
                    "ebitda": "398185000.00",
                    "depreciationAndAmortization": "91323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279841000.00",
                    "otherOperatingExpenses": "2468536000.00",
                    "interestExpense": "14042000.00",
                    "taxProvision": "-14748000.00",
                    "interestIncome": "35999000.00",
                    "netInterestIncome": "21957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14748000.00",
                    "totalRevenue": "2748377000.00",
                    "totalOperatingExpenses": "1639861000.00",
                    "costOfRevenue": "828675000.00",
                    "totalOtherIncomeExpenseNet": "12979000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "307568000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "412398000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-661978000.00",
                    "minorityInterest": null,
                    "netIncome": "-694288000.00",
                    "sellingGeneralAdministrative": "312260000.00",
                    "sellingAndMarketingExpenses": "710399000.00",
                    "grossProfit": "1821519000.00",
                    "reconciledDepreciation": "96702000.00",
                    "ebit": "-647810000.00",
                    "ebitda": "-551108000.00",
                    "depreciationAndAmortization": "96702000.00",
                    "nonOperatingIncomeNetOther": "10750000.00",
                    "operatingIncome": "-658560000.00",
                    "otherOperatingExpenses": "3224671000.00",
                    "interestExpense": "14168000.00",
                    "taxProvision": "32310000.00",
                    "interestIncome": "10956000.00",
                    "netInterestIncome": "-3212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1045022000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32310000.00",
                    "totalRevenue": "2566111000.00",
                    "totalOperatingExpenses": "2480079000.00",
                    "costOfRevenue": "744592000.00",
                    "totalOtherIncomeExpenseNet": "-3418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-694288000.00",
                    "netIncomeApplicableToCommonShares": "-694288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "271535000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "471654000.00",
                    "minorityInterest": null,
                    "netIncome": "493507000.00",
                    "sellingGeneralAdministrative": "282531000.00",
                    "sellingAndMarketingExpenses": "654804000.00",
                    "grossProfit": "1674602000.00",
                    "reconciledDepreciation": "74267000.00",
                    "ebit": "481539000.00",
                    "ebitda": "555806000.00",
                    "depreciationAndAmortization": "74267000.00",
                    "nonOperatingIncomeNetOther": "15807000.00",
                    "operatingIncome": "465732000.00",
                    "otherOperatingExpenses": "1863382000.00",
                    "interestExpense": "9885000.00",
                    "taxProvision": "-21853000.00",
                    "interestIncome": "2137000.00",
                    "netInterestIncome": "-7748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21853000.00",
                    "totalRevenue": "2329114000.00",
                    "totalOperatingExpenses": "1208870000.00",
                    "costOfRevenue": "654512000.00",
                    "totalOtherIncomeExpenseNet": "5922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "493507000.00",
                    "netIncomeApplicableToCommonShares": "493507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "180080000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "365709000.00",
                    "minorityInterest": null,
                    "netIncome": "349246000.00",
                    "sellingGeneralAdministrative": "156035000.00",
                    "sellingAndMarketingExpenses": "500756000.00",
                    "grossProfit": "1260880000.00",
                    "reconciledDepreciation": "58189000.00",
                    "ebit": "407734000.00",
                    "ebitda": "465923000.00",
                    "depreciationAndAmortization": "58189000.00",
                    "nonOperatingIncomeNetOther": "-16275000.00",
                    "operatingIncome": "424009000.00",
                    "otherOperatingExpenses": "1301616000.00",
                    "interestExpense": "42025000.00",
                    "taxProvision": "16463000.00",
                    "interestIncome": "7102000.00",
                    "netInterestIncome": "-34923000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16463000.00",
                    "totalRevenue": "1725625000.00",
                    "totalOperatingExpenses": "836871000.00",
                    "costOfRevenue": "464745000.00",
                    "totalOtherIncomeExpenseNet": "-58300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "349246000.00",
                    "netIncomeApplicableToCommonShares": "349246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "121878000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80646000.00",
                    "minorityInterest": null,
                    "netIncome": "95894000.00",
                    "sellingGeneralAdministrative": "121134000.00",
                    "sellingAndMarketingExpenses": "215570000.00",
                    "grossProfit": "547343000.00",
                    "reconciledDepreciation": "48031000.00",
                    "ebit": "104966000.00",
                    "ebitda": "152997000.00",
                    "depreciationAndAmortization": "48031000.00",
                    "nonOperatingIncomeNetOther": "16205000.00",
                    "operatingIncome": "88761000.00",
                    "otherOperatingExpenses": "729618000.00",
                    "interestExpense": "24320000.00",
                    "taxProvision": "-15248000.00",
                    "interestIncome": "13199000.00",
                    "netInterestIncome": "-11121000.00",
                    "extraordinaryItems": "4197000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15248000.00",
                    "totalRevenue": "818379000.00",
                    "totalOperatingExpenses": "458582000.00",
                    "costOfRevenue": "271036000.00",
                    "totalOtherIncomeExpenseNet": "-8115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95894000.00",
                    "netIncomeApplicableToCommonShares": "95894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97249000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55078000.00",
                    "minorityInterest": null,
                    "netIncome": "77491000.00",
                    "sellingGeneralAdministrative": "82883000.00",
                    "sellingAndMarketingExpenses": "158013000.00",
                    "grossProfit": "412931000.00",
                    "reconciledDepreciation": "26742000.00",
                    "ebit": "77256000.00",
                    "ebitda": "103998000.00",
                    "depreciationAndAmortization": "26742000.00",
                    "nonOperatingIncomeNetOther": "2470000.00",
                    "operatingIncome": "74786000.00",
                    "otherOperatingExpenses": "528907000.00",
                    "interestExpense": "22178000.00",
                    "taxProvision": "-22413000.00",
                    "interestIncome": "8957000.00",
                    "netInterestIncome": "-13221000.00",
                    "extraordinaryItems": "-3897000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-22413000.00",
                    "totalRevenue": "603693000.00",
                    "totalOperatingExpenses": "338145000.00",
                    "costOfRevenue": "190762000.00",
                    "totalOtherIncomeExpenseNet": "-19708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77491000.00",
                    "netIncomeApplicableToCommonShares": "77491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "74616000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32265000.00",
                    "minorityInterest": null,
                    "netIncome": "81800000.00",
                    "sellingGeneralAdministrative": "91486000.00",
                    "sellingAndMarketingExpenses": "109085000.00",
                    "grossProfit": "290245000.00",
                    "reconciledDepreciation": "27197000.00",
                    "ebit": "43395000.00",
                    "ebitda": "70592000.00",
                    "depreciationAndAmortization": "27197000.00",
                    "nonOperatingIncomeNetOther": "31499000.00",
                    "operatingIncome": "11896000.00",
                    "otherOperatingExpenses": "429335000.00",
                    "interestExpense": "11130000.00",
                    "taxProvision": "-49535000.00",
                    "interestIncome": "2394000.00",
                    "netInterestIncome": "-8736000.00",
                    "extraordinaryItems": "31100000.00",
                    "nonRecurring": "3162000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-49535000.00",
                    "totalRevenue": "441231000.00",
                    "totalOperatingExpenses": "278349000.00",
                    "costOfRevenue": "150986000.00",
                    "totalOtherIncomeExpenseNet": "20369000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81800000.00",
                    "netIncomeApplicableToCommonShares": "81800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "55083000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2876000.00",
                    "minorityInterest": null,
                    "netIncome": "-29901000.00",
                    "sellingGeneralAdministrative": "86180000.00",
                    "sellingAndMarketingExpenses": "82248000.00",
                    "grossProfit": "241639000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4328000.00",
                    "ebitda": "26853000.00",
                    "depreciationAndAmortization": "22525000.00",
                    "nonOperatingIncomeNetOther": "-13249000.00",
                    "operatingIncome": "17577000.00",
                    "otherOperatingExpenses": "347390000.00",
                    "interestExpense": "7204000.00",
                    "taxProvision": "27025000.00",
                    "interestIncome": "1702000.00",
                    "netInterestIncome": "-5502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "551000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27025000.00",
                    "totalRevenue": "364967000.00",
                    "totalOperatingExpenses": "224062000.00",
                    "costOfRevenue": "123328000.00",
                    "totalOtherIncomeExpenseNet": "-20453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29901000.00",
                    "netIncomeApplicableToCommonShares": "-29901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "42694000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27994000.00",
                    "minorityInterest": null,
                    "netIncome": "-54063000.00",
                    "sellingGeneralAdministrative": "68939000.00",
                    "sellingAndMarketingExpenses": "66771000.00",
                    "grossProfit": "176520000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26468000.00",
                    "ebitda": "-7918000.00",
                    "depreciationAndAmortization": "18550000.00",
                    "nonOperatingIncomeNetOther": "-24584000.00",
                    "operatingIncome": "-1884000.00",
                    "otherOperatingExpenses": "275383000.00",
                    "interestExpense": "1526000.00",
                    "taxProvision": "26069000.00",
                    "interestIncome": "22977000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "551000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "26069000.00",
                    "totalRevenue": "273499000.00",
                    "totalOperatingExpenses": "178404000.00",
                    "costOfRevenue": "96979000.00",
                    "totalOtherIncomeExpenseNet": "-26110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-54063000.00",
                    "netIncomeApplicableToCommonShares": "-54063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "36634000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10260000.00",
                    "minorityInterest": null,
                    "netIncome": "-15243000.00",
                    "sellingGeneralAdministrative": "51920000.00",
                    "sellingAndMarketingExpenses": "39655000.00",
                    "grossProfit": "121958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9670000.00",
                    "ebitda": "7553000.00",
                    "depreciationAndAmortization": "17223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6251000.00",
                    "otherOperatingExpenses": "201842000.00",
                    "interestExpense": "590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4983000.00",
                    "totalRevenue": "195591000.00",
                    "totalOperatingExpenses": "128209000.00",
                    "costOfRevenue": "73633000.00",
                    "totalOtherIncomeExpenseNet": "-4009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15243000.00",
                    "netIncomeApplicableToCommonShares": "-15243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27548000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58000.00",
                    "minorityInterest": null,
                    "netIncome": "-796000.00",
                    "sellingGeneralAdministrative": "31112000.00",
                    "sellingAndMarketingExpenses": "17850000.00",
                    "grossProfit": "77243000.00",
                    "reconciledDepreciation": null,
                    "ebit": "360000.00",
                    "ebitda": "12740000.00",
                    "depreciationAndAmortization": "12380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "733000.00",
                    "otherOperatingExpenses": "124289000.00",
                    "interestExpense": "302000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "854000.00",
                    "totalRevenue": "125022000.00",
                    "totalOperatingExpenses": "76510000.00",
                    "costOfRevenue": "47779000.00",
                    "totalOtherIncomeExpenseNet": "-675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18653000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2530000.00",
                    "minorityInterest": null,
                    "netIncome": "-2385000.00",
                    "sellingGeneralAdministrative": "21909000.00",
                    "sellingAndMarketingExpenses": "10902000.00",
                    "grossProfit": "50109000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2044000.00",
                    "ebitda": "5886000.00",
                    "depreciationAndAmortization": "7930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1355000.00",
                    "otherOperatingExpenses": "75957000.00",
                    "interestExpense": "486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "74602000.00",
                    "totalOperatingExpenses": "51464000.00",
                    "costOfRevenue": "24493000.00",
                    "totalOtherIncomeExpenseNet": "-1175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
