Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew Feierstein	President & CEO of EverPro	1974
Mr. Eric Richard Remer	Founder & Director	1972
Mr. Ryan H. Siurek CPA	Chief Financial Officer	1972
Mr. Alexander Goor	CEO & Director	1972
Ms. Lisa Storey J.D.	Chief Legal Officer, Corporate Secretary & Chief Compliance Officer	1983
Ms. Krista Calvo	Chief People Officer	NA
Ms. Maria Prairie	President of Behavioral Health Solutions of EverHealth	NA
Ms. Jenny Riggs	Senior Vice President of Customer Experience	NA
Mr. Evan Berlin	Chief Executive Officer of EverHealth	1983
Mr. Stuart McLean	CEO of EverWell	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 23, 2026	Eric Richard Remer	N/A	Sale	5.50K	$11.55	$63.56K
Apr 22, 2026	Eric Richard Remer	N/A	Sale	5.44K	$11.99	$65.26K
Apr 21, 2026	Eric Richard Remer	N/A	Sale	8.25K	$12.11	$99.96K
Apr 16, 2026	Eric Richard Remer	N/A	Sale	1.60K	$11.98	$19.12K
Apr 15, 2026	Eric Richard Remer	N/A	Sale	5.60K	$11.96	$67.02K
Apr 14, 2026	Eric Richard Remer	N/A	Sale	12.00K	$11.77	$141.24K
Apr 08, 2026	Eric Richard Remer	N/A	Sale	8.70K	$11.52	$100.22K
Apr 07, 2026	Eric Richard Remer	N/A	Sale	10.50K	$11.38	$119.49K
Apr 07, 2026	Matthew David Feierstein	N/A	Sale	5.00K	$11.40	$57.00K
Apr 06, 2026	Matthew David Feierstein	N/A	Sale	10.00K	$11.90	$119.00K
Apr 01, 2026	Eric Richard Remer	N/A	Sale	7.79K	$11.42	$88.92K
Apr 01, 2026	Matthew David Feierstein	N/A	Sale	10.00K	$11.43	$114.30K
Mar 31, 2026	Eric Richard Remer	N/A	Sale	11.41K	$11.53	$131.60K
Mar 25, 2026	Eric Richard Remer	N/A	Sale	2.70K	$11.06	$29.90K
Mar 24, 2026	Eric Richard Remer	N/A	Sale	16.50K	$10.79	$178.00K
Mar 18, 2026	Eric Richard Remer	N/A	Sale	2.90K	$10.04	$29.08K
Mar 17, 2026	Eric Richard Remer	N/A	Sale	16.30K	$10.31	$168.09K
Mar 12, 2026	Eric Richard Remer	N/A	Sale	1.87K	$12.13	$22.73K
Mar 11, 2026	Eric Richard Remer	N/A	Sale	6.28K	$12.05	$75.66K
Mar 10, 2026	Eric Richard Remer	N/A	Sale	11.05K	$11.87	$131.13K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
PSG Equity L.L.C.	85.46M	Jun 30, 2026	48.38%	$100.00	0.00%
SILVER LAKE GROUP, L.L.C.	67.09M	Jun 30, 2026	37.97%	$14.74	0.00%
40 North Industries LLC	6.12M	Jun 30, 2026	3.46%	$3.19	0.00%
BlackRock Inc	1.03M	Mar 31, 2026	0.58%	$0.00	-3.83%
Geode Capital Management, LLC	571.78K	Mar 31, 2026	0.32%	$0.00	6.18%
Arrowstreet Capital Limited Partnership	482.75K	Mar 31, 2026	0.27%	$0.00	-24.22%
State Street Corp	417.32K	Mar 31, 2026	0.24%	$0.00	-0.76%
CoreCap Advisors, LLC	270.00K	Jun 30, 2026	0.15%	$0.08	0.00%
Vanguard Capital Management, LLC	195.66K	Mar 31, 2026	0.11%	$0.00	0.00%
Northern Trust Corp	191.60K	Mar 31, 2026	0.11%	$0.00	2.10%
Charles Schwab Investment Management Inc	145.08K	Mar 31, 2026	0.08%	$0.00	-2.28%
Vanguard Fiduciary Trust Co	104.44K	Mar 31, 2026	0.06%	$0.00	0.00%
Vanguard Portfolio Management, LLC	96.96K	Mar 31, 2026	0.05%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	96.57K	Mar 31, 2026	0.05%	$0.00	-23.73%
Quantinno Capital Management LP	48.29K	Mar 31, 2026	0.03%	$0.00	117.71%
Bank of America Corp	47.85K	Mar 31, 2026	0.03%	$0.00	202.93%
XTX Topco Ltd	37.95K	Mar 31, 2026	0.02%	$0.01	-26.86%
AllianceBernstein L.P.	37.70K	Mar 31, 2026	0.02%	$0.00	11.87%
Zacks Investment Management Inc	37.57K	Mar 31, 2026	0.02%	$0.00	0.00%
The Goldman Sachs Group Inc	37.41K	Mar 31, 2026	0.02%	$0.00	-64.22%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	367.46K	0.21%	▼ 0.57%	Aug 31, 2026
2	SEB Listed Private Equity Fund ID (EUR)	219.70K	0.12%	▲ 0.00%	Jul 31, 2026
3	Vanguard Institutional Extnd Mkt Idx Tr	201.20K	0.11%	▲ 0.00%	Jul 31, 2026
4	State St Russell Sm/Mid Cp® Indx SL Cl I	164.23K	0.09%	▲ 0.00%	Jul 31, 2026
5	Fidelity Small Cap Index	155.01K	0.09%	▲ 6.02%	Jun 30, 2026
6	iShares Russell 2000 Growth ETF	120.81K	0.07%	▲ 0.00%	Aug 31, 2026
7	Fidelity Nasdaq Composite Index	114.95K	0.07%	▲ 0.00%	Jul 31, 2026
8	Russell 2000 Index Non-Lendable Fund	107.94K	0.06%	▼ 0.16%	Jun 30, 2026
9	Russell 2000 Equity Index Fund B	107.94K	0.06%	▼ 0.16%	Jun 30, 2026
10	Schwab US Small-Cap ETF™	87.47K	0.05%	▲ 0.00%	Aug 29, 2026
Financial Highlights

▼
Market Cap: $1.15B
EBITDA: $123.30M
P/E Ratio: $46.64
PEG Ratio: $0.30
Book Value: $4.05
Earnings/Share: $0.14
Profit Margin: 5.69%
Operating Margin: 11.76%
ROA (TTM): 2.69%
ROE (TTM): 3.89%
Revenue (TTM): $598.10M
Revenue/Share (TTM): $3.35
Earnings Growth (YOY): 16.30%
Revenue Growth (YOY): 2.70%
Valuation Metrics

Enterprise Value: $1.58B
Trailing P/E: 46.64
Forward P/E: 8.88
Shares Statistics

Shares Outstanding: 176.67M
Shares Float: 12.39M
% Insiders: 4.87%
% Institutions: 92.49%
Short % Float: 11.99%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$588.91M
Cost of Goods Sold
adjust
$-132.06M
Gross Profit
subtotal
$456.84M
SG&A
adjust
$-131.76M
R&D
adjust
$-79.02M
Other Operating Expense
adjust
$-186.82M
Operating Income
subtotal
$59.25M
Other / Non-Operating Items
adjust
$-41.65M
Net Income
subtotal
$17.60M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EVCM",
        "Type": "Common Stock",
        "Name": "EverCommerce Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0118LMWY9",
        "ISIN": "US29977X1054",
        "LEI": null,
        "PrimaryTicker": "EVCM.US",
        "CUSIP": "29977X105",
        "CIK": "0001853145",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-01",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Application",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "EverCommerce Inc., together with its subsidiaries, provides integrated software-as-a-service solutions for service-based small and medium-sized businesses in the United States and internationally. Its solutions include business management software that offers route-based dispatching and medical practice management solutions; billing and payment solutions comprising e-invoicing, mobile payments, and integrated payment processing; customer experience solution, which include reputation management and messaging solutions; and marketing technology solutions that cover websites, hosting, and digital lead generation. The company also provides EverPro suite of solutions for home services; EverHealth suite of solutions for health services; and EverWell suite of solutions for wellness services. In addition, the company offers professional services, such as consulting, implementation, and training; and sells hardware products. It serves home service professionals, such as home improvement contractors and home maintenance technicians; physician practices and therapists in the health services industry; and salon owners within the wellness sector. The company was formerly known as PaySimple Holdings, Inc. and changed its name to EverCommerce Inc. in December 2020. EverCommerce Inc. was incorporated in 2016 and is headquartered in Denver, Colorado.",
        "Address": "3601 Walnut Street, Denver, CO, United States, 80205",
        "AddressData": {
            "Street": "3601 Walnut Street",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80205"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Matthew  Feierstein",
                "Title": "President & CEO of EverPro",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Eric Richard Remer",
                "Title": "Founder & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Ryan H. Siurek CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Alexander  Goor",
                "Title": "CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Lisa  Storey J.D.",
                "Title": "Chief Legal Officer, Corporate Secretary & Chief Compliance Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Krista  Calvo",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Maria  Prairie",
                "Title": "President of Behavioral Health Solutions of EverHealth",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jenny  Riggs",
                "Title": "Senior Vice President of Customer Experience",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Evan  Berlin",
                "Title": "Chief Executive Officer of EverHealth",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Stuart  McLean",
                "Title": "CEO of EverWell",
                "YearBorn": "NA"
            }
        ],
        "Phone": "720 647 4948",
        "WebURL": "https://www.evercommerce.com",
        "LogoURL": "/img/logos/US/EVCM.png",
        "FullTimeEmployees": 1800,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 1153624064,
        "MarketCapitalizationMln": 1153.6241,
        "EBITDA": 123300000,
        "PERatio": 46.6429,
        "PEGRatio": 0.2961,
        "WallStreetTargetPrice": 11,
        "BookValue": 4.05,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.14,
        "EPSEstimateCurrentYear": 0.7528,
        "EPSEstimateNextYear": 0.7895,
        "EPSEstimateNextQuarter": 0.1961,
        "EPSEstimateCurrentQuarter": 0.1675,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0569,
        "OperatingMarginTTM": 0.1176,
        "ReturnOnAssetsTTM": 0.0269,
        "ReturnOnEquityTTM": 0.0389,
        "RevenueTTM": 598100992,
        "RevenuePerShareTTM": 3.35,
        "QuarterlyRevenueGrowthYOY": 0.027,
        "GrossProfitTTM": 465420000,
        "DilutedEpsTTM": 0.14,
        "QuarterlyEarningsGrowthYOY": 0.163
    },
    "Valuation": {
        "TrailingPE": 46.6429,
        "ForwardPE": 8.881,
        "PriceSalesTTM": 1.9288,
        "PriceBookMRQ": 1.6672,
        "EnterpriseValue": 1581703062,
        "EnterpriseValueRevenue": 2.6416,
        "EnterpriseValueEbitda": 12.7795
    },
    "SharesStats": {
        "SharesOutstanding": 176665246,
        "SharesFloat": 12394834,
        "PercentInsiders": 4.871,
        "PercentInstitutions": 92.489,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1199
    },
    "Technicals": {
        "Beta": 0.842,
        "52WeekHigh": 14.41,
        "52WeekLow": 6.22,
        "50DayMA": 10.2835,
        "200DayMA": 10.7566,
        "SharesShort": 1710468,
        "SharesShortPriorMonth": 1728053,
        "ShortRatio": 12.19,
        "ShortPercent": 0.1199
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.9091,
        "TargetPrice": 11,
        "StrongBuy": 4,
        "Buy": 3,
        "Hold": 3,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "PSG Equity L.L.C.",
                "date": "2026-06-30",
                "totalShares": 48.3765,
                "totalAssets": 100,
                "currentShares": 85464516,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SILVER LAKE GROUP, L.L.C.",
                "date": "2026-06-30",
                "totalShares": 37.973,
                "totalAssets": 14.7367,
                "currentShares": 67085136,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "40 North Industries LLC",
                "date": "2026-06-30",
                "totalShares": 3.4613,
                "totalAssets": 3.1866,
                "currentShares": 6115000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.5842,
                "totalAssets": 0.0002,
                "currentShares": 1032046,
                "change": -41052,
                "change_p": -3.8256
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3237,
                "totalAssets": 0.0004,
                "currentShares": 571783,
                "change": 33255,
                "change_p": 6.1752
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.2733,
                "totalAssets": 0.003,
                "currentShares": 482754,
                "change": -154297,
                "change_p": -24.2205
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.2362,
                "totalAssets": 0.0002,
                "currentShares": 417316,
                "change": -3180,
                "change_p": -0.7562
            },
            {
                "name": "CoreCap Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1528,
                "totalAssets": 0.0801,
                "currentShares": 269999,
                "change": 269999,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1108,
                "totalAssets": 0.0001,
                "currentShares": 195660,
                "change": 195660,
                "change_p": 0
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1085,
                "totalAssets": 0.0003,
                "currentShares": 191596,
                "change": 3943,
                "change_p": 2.1012
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.0821,
                "totalAssets": 0.0003,
                "currentShares": 145081,
                "change": -3392,
                "change_p": -2.2846
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.0591,
                "totalAssets": 0.0003,
                "currentShares": 104444,
                "change": 104444,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0549,
                "totalAssets": 0.0001,
                "currentShares": 96963,
                "change": 96963,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.0547,
                "totalAssets": 0.0001,
                "currentShares": 96574,
                "change": -30051,
                "change_p": -23.7323
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.0273,
                "totalAssets": 0.0009,
                "currentShares": 48290,
                "change": 26109,
                "change_p": 117.7088
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.0271,
                "totalAssets": 0,
                "currentShares": 47848,
                "change": 32053,
                "change_p": 202.9313
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0215,
                "totalAssets": 0.0075,
                "currentShares": 37945,
                "change": -13932,
                "change_p": -26.8558
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0213,
                "totalAssets": 0.0002,
                "currentShares": 37700,
                "change": 4000,
                "change_p": 11.8694
            },
            {
                "name": "Zacks Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.0213,
                "totalAssets": 0.0034,
                "currentShares": 37570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.0212,
                "totalAssets": 0.0001,
                "currentShares": 37409,
                "change": -67154,
                "change_p": -64.2235
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 0.208,
                "totalAssets": 0.0041,
                "currentShares": 367455,
                "change": -2108,
                "change_p": -0.5704
            },
            {
                "name": "SEB Listed Private Equity Fund ID (EUR)",
                "date": "2026-07-31",
                "totalShares": 0.1244,
                "totalAssets": 2.4616,
                "currentShares": 219700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.1139,
                "totalAssets": 0.0026,
                "currentShares": 201197,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.093,
                "totalAssets": 0.0041,
                "currentShares": 164234,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.0877,
                "totalAssets": 0.0045,
                "currentShares": 155006,
                "change": 8796,
                "change_p": 6.016
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.0684,
                "totalAssets": 0.0072,
                "currentShares": 120813,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0651,
                "totalAssets": 0.0053,
                "currentShares": 114946,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.0611,
                "totalAssets": 0.0052,
                "currentShares": 107938,
                "change": -171,
                "change_p": -0.1582
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.0611,
                "totalAssets": 0.0052,
                "currentShares": 107938,
                "change": -171,
                "change_p": -0.1582
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.0495,
                "totalAssets": 0.0036,
                "currentShares": 87465,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0492,
                "totalAssets": 0.0027,
                "currentShares": 86975,
                "change": -4556,
                "change_p": -4.9775
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.0459,
                "totalAssets": 0.0056,
                "currentShares": 81071,
                "change": -1875,
                "change_p": -2.2605
            },
            {
                "name": "Fidelity Nasdaq Composite ETF",
                "date": "2026-08-31",
                "totalShares": 0.04,
                "totalAssets": 0.0059,
                "currentShares": 70578,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.0249,
                "totalAssets": 0.0047,
                "currentShares": 44021,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-07-31",
                "totalShares": 0.023,
                "totalAssets": 0.0092,
                "currentShares": 40640,
                "change": -2432,
                "change_p": -5.6464
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0228,
                "totalAssets": 0.0025,
                "currentShares": 40269,
                "change": -16,
                "change_p": -0.0397
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0228,
                "totalAssets": 0.0025,
                "currentShares": 40269,
                "change": -16,
                "change_p": -0.0397
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.0227,
                "totalAssets": 0.0021,
                "currentShares": 40085,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Zacks Small-Cap Core Inv",
                "date": "2026-05-31",
                "totalShares": 0.0213,
                "totalAssets": 1.2332,
                "currentShares": 37570,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.0199,
                "totalAssets": 0.0057,
                "currentShares": 35216,
                "change": 3214,
                "change_p": 10.0431
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-23",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-23",
            "transactionCode": "S",
            "transactionAmount": 5503,
            "transactionPrice": 11.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000040/xslF345X06/wk-form4_1776975579.xml"
        },
        {
            "date": "2026-04-22",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-22",
            "transactionCode": "S",
            "transactionAmount": 5443,
            "transactionPrice": 11.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000040/xslF345X06/wk-form4_1776975579.xml"
        },
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-21",
            "transactionCode": "S",
            "transactionAmount": 8254,
            "transactionPrice": 12.11,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000040/xslF345X06/wk-form4_1776975579.xml"
        },
        {
            "date": "2026-04-16",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-16",
            "transactionCode": "S",
            "transactionAmount": 1596,
            "transactionPrice": 11.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000038/xslF345X06/wk-form4_1776375067.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 5604,
            "transactionPrice": 11.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000038/xslF345X06/wk-form4_1776375067.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 12000,
            "transactionPrice": 11.77,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000038/xslF345X06/wk-form4_1776375067.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 8700,
            "transactionPrice": 11.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000036/xslF345X06/wk-form4_1775778097.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 10500,
            "transactionPrice": 11.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000036/xslF345X06/wk-form4_1775778097.xml"
        },
        {
            "date": "2026-04-07",
            "ownerCik": null,
            "ownerName": "Matthew David Feierstein",
            "transactionDate": "2026-04-07",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 11.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185677626000018/xslF345X06/wk-form4_1775681584.xml"
        },
        {
            "date": "2026-04-06",
            "ownerCik": null,
            "ownerName": "Matthew David Feierstein",
            "transactionDate": "2026-04-06",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 11.9,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185677626000018/xslF345X06/wk-form4_1775681584.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 7786,
            "transactionPrice": 11.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000034/xslF345X06/wk-form4_1775168039.xml"
        },
        {
            "date": "2026-04-01",
            "ownerCik": null,
            "ownerName": "Matthew David Feierstein",
            "transactionDate": "2026-04-01",
            "transactionCode": "S",
            "transactionAmount": 10000,
            "transactionPrice": 11.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185677626000016/xslF345X06/wk-form4_1775252900.xml"
        },
        {
            "date": "2026-03-31",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-31",
            "transactionCode": "S",
            "transactionAmount": 11414,
            "transactionPrice": 11.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000034/xslF345X06/wk-form4_1775168039.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 2703,
            "transactionPrice": 11.06,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000032/xslF345X06/wk-form4_1774473800.xml"
        },
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-24",
            "transactionCode": "S",
            "transactionAmount": 16497,
            "transactionPrice": 10.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000032/xslF345X06/wk-form4_1774473800.xml"
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-18",
            "transactionCode": "S",
            "transactionAmount": 2896,
            "transactionPrice": 10.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000030/xslF345X06/wk-form4_1773866740.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 16304,
            "transactionPrice": 10.31,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000030/xslF345X06/wk-form4_1773866740.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 1874,
            "transactionPrice": 12.13,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000028/xslF345X05/wk-form4_1773345959.xml"
        },
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 6279,
            "transactionPrice": 12.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000028/xslF345X05/wk-form4_1773345959.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Eric Richard Remer",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 11047,
            "transactionPrice": 11.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1853145/000185690626000028/xslF345X05/wk-form4_1773345959.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "178.7927",
                "shares": 178792700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "183.9065",
                "shares": 183906500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "183.6460",
                "shares": 183646000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "188.6386",
                "shares": 188638600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "192.9030",
                "shares": 192903000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "195.3624",
                "shares": 195362400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "195.4610",
                "shares": 195461000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "27.0000",
                "shares": 27000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "178.7927",
                "shares": 178792700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "180.4159",
                "shares": 180415900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "183.9065",
                "shares": 183906500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "183.6866",
                "shares": 183686600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "184.2408",
                "shares": 184240800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "185.2220",
                "shares": 185222000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "183.6460",
                "shares": 183646000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "184.1470",
                "shares": 184147000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "185.1829",
                "shares": 185182900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "186.6351",
                "shares": 186635100
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "188.6386",
                "shares": 188638600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "188.8054",
                "shares": 188805400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "188.2772",
                "shares": 188277200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "190.0427",
                "shares": 190042700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "192.9030",
                "shares": 192903000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "194.5428",
                "shares": 194542800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "195.6503",
                "shares": 195650300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "195.4324",
                "shares": 195432400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "195.3624",
                "shares": 195362400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "187.9944",
                "shares": 187994400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "192.4836",
                "shares": 192483600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "192.4836",
                "shares": 192483600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "195.4610",
                "shares": 195461000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "193.9169",
                "shares": 193916900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "193.9169",
                "shares": 193916900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "192.3729",
                "shares": 192372900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-05",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1074,
                "epsEstimate": 0.0486,
                "epsDifference": 0.0588,
                "surprisePercent": 120.9877
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.15,
                "epsDifference": -0.06,
                "surprisePercent": -40
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.14,
                "epsDifference": -0.04,
                "surprisePercent": -28.5714
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.14,
                "epsDifference": 0.4,
                "surprisePercent": 285.7143
            },
            "2024-12-31": {
                "reportDate": "2025-03-13",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.09,
                "surprisePercent": -81.8182
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.1,
                "epsDifference": -0.07,
                "surprisePercent": -70
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.1,
                "epsDifference": -0.05,
                "surprisePercent": -50
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.11,
                "surprisePercent": -183.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.08,
                "epsDifference": 0.02,
                "surprisePercent": 25
            },
            "2022-09-30": {
                "reportDate": "2022-11-10",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.12,
                "surprisePercent": -133.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.08,
                "epsDifference": -0.1,
                "surprisePercent": -125
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.09,
                "surprisePercent": -180
            },
            "2021-12-31": {
                "reportDate": "2022-03-14",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.09,
                "surprisePercent": -128.5714
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.07,
                "surprisePercent": -116.6667
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.01,
                "epsDifference": -0.24,
                "surprisePercent": -2400
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": 0,
                "epsDifference": -0.72,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": 0,
                "epsDifference": -0.81,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0487",
                "earningsEstimateAvg": "0.7895",
                "earningsEstimateLow": "0.5839",
                "earningsEstimateHigh": "0.9240",
                "earningsEstimateYearAgoEps": "0.7528",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0487",
                "revenueEstimateAvg": "643373560.00",
                "revenueEstimateLow": "636502000.00",
                "revenueEstimateHigh": "650432000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0488",
                "epsTrendCurrent": "0.7895",
                "epsTrend7daysAgo": "0.7690",
                "epsTrend30daysAgo": "0.7690",
                "epsTrend60daysAgo": "0.7690",
                "epsTrend90daysAgo": "0.7731",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1399",
                "earningsEstimateAvg": "0.7528",
                "earningsEstimateLow": "0.5593",
                "earningsEstimateHigh": "0.8620",
                "earningsEstimateYearAgoEps": "0.3518",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1399",
                "revenueEstimateAvg": "613423770.00",
                "revenueEstimateLow": "612000000.00",
                "revenueEstimateHigh": "615071000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0416",
                "epsTrendCurrent": "0.7528",
                "epsTrend7daysAgo": "0.7226",
                "epsTrend30daysAgo": "0.7226",
                "epsTrend60daysAgo": "0.7226",
                "epsTrend90daysAgo": "0.5402",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.8807",
                "earningsEstimateAvg": "0.1753",
                "earningsEstimateLow": "0.1311",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0932",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8807",
                "revenueEstimateAvg": "152911200.00",
                "revenueEstimateLow": "152298380.00",
                "revenueEstimateHigh": "153500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0369",
                "epsTrendCurrent": "0.1753",
                "epsTrend7daysAgo": "0.1929",
                "epsTrend30daysAgo": "0.1929",
                "epsTrend60daysAgo": "0.1929",
                "epsTrend90daysAgo": "0.1524",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6679",
                "earningsEstimateAvg": "0.1675",
                "earningsEstimateLow": "0.1168",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1004",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6679",
                "revenueEstimateAvg": "152294100.00",
                "revenueEstimateLow": "151921000.00",
                "revenueEstimateHigh": "153500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0289",
                "epsTrendCurrent": "0.1675",
                "epsTrend7daysAgo": "0.1640",
                "epsTrend30daysAgo": "0.1640",
                "epsTrend60daysAgo": "0.1640",
                "epsTrend90daysAgo": "0.1727",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7243",
                "earningsEstimateAvg": "0.1483",
                "earningsEstimateLow": "0.1068",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.5377",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7243",
                "revenueEstimateAvg": "147178440.00",
                "revenueEstimateLow": "146881000.00",
                "revenueEstimateHigh": "147784000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0345",
                "epsTrendCurrent": "0.1483",
                "epsTrend7daysAgo": "0.1483",
                "epsTrend30daysAgo": "0.1529",
                "epsTrend60daysAgo": "0.1676",
                "epsTrend90daysAgo": "0.1676",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "1.3305",
                "earningsEstimateAvg": "0.5903",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.2533",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.3305",
                "revenueEstimateAvg": "587852170.00",
                "revenueEstimateLow": "587555000.00",
                "revenueEstimateHigh": "588206330.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1587",
                "epsTrendCurrent": "0.5903",
                "epsTrend7daysAgo": "0.5903",
                "epsTrend30daysAgo": "0.5903",
                "epsTrend60daysAgo": "0.5903",
                "epsTrend90daysAgo": "0.5903",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "7.1880",
                "earningsEstimateAvg": "0.1533",
                "earningsEstimateLow": "0.0939",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0187",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "7.1880",
                "revenueEstimateAvg": "147868830.00",
                "revenueEstimateLow": "146500000.00",
                "revenueEstimateHigh": "148670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1611",
                "epsTrendCurrent": "0.1533",
                "epsTrend7daysAgo": "0.1519",
                "epsTrend30daysAgo": "0.1519",
                "epsTrend60daysAgo": "0.1519",
                "epsTrend90daysAgo": "0.1519",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.8922",
                "earningsEstimateAvg": "0.1409",
                "earningsEstimateLow": "0.0869",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.0487",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.8922",
                "revenueEstimateAvg": "145803230.00",
                "revenueEstimateLow": "144500000.00",
                "revenueEstimateHigh": "146433310.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1781",
                "epsTrendCurrent": "0.1409",
                "epsTrend7daysAgo": "0.1409",
                "epsTrend30daysAgo": "0.1409",
                "epsTrend60daysAgo": "0.1409",
                "epsTrend90daysAgo": "0.1499",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "3.1457",
                "earningsEstimateAvg": "0.1383",
                "earningsEstimateLow": "0.1055",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.0334",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "3.1457",
                "revenueEstimateAvg": "146281590.00",
                "revenueEstimateLow": "139000000.00",
                "revenueEstimateHigh": "171804000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1401",
                "epsTrendCurrent": "0.1383",
                "epsTrend7daysAgo": "0.1399",
                "epsTrend30daysAgo": "0.1414",
                "epsTrend60daysAgo": "0.1347",
                "epsTrend90daysAgo": "0.1347",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "27.9300",
                "earningsEstimateAvg": "0.5164",
                "earningsEstimateLow": "0.4120",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.0179",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "27.9300",
                "revenueEstimateAvg": "694219460.00",
                "revenueEstimateLow": "693025000.00",
                "revenueEstimateHigh": "695800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0279",
                "epsTrendCurrent": "0.5164",
                "epsTrend7daysAgo": "0.5164",
                "epsTrend30daysAgo": "0.5164",
                "epsTrend60daysAgo": "0.5353",
                "epsTrend90daysAgo": "0.5353",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0670",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0670",
                "revenueEstimateAvg": "174820000.00",
                "revenueEstimateLow": "173800000.00",
                "revenueEstimateHigh": "179370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2780",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2780",
                "revenueEstimateAvg": "171800000.00",
                "revenueEstimateLow": "170800000.00",
                "revenueEstimateHigh": "173000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.8330",
                "revenueEstimateAvg": "170113000.00",
                "revenueEstimateLow": "161070000.00",
                "revenueEstimateHigh": "163220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1090",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.6100",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1090",
                "revenueEstimateAvg": "678260000.00",
                "revenueEstimateLow": "677700000.00",
                "revenueEstimateHigh": "679260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0930",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "176180000.00",
                "revenueEstimateLow": "174300000.00",
                "revenueEstimateHigh": "178000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1000",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "170140000.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "171400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "161136000.00",
                "revenueEstimateLow": "157040000.00",
                "revenueEstimateHigh": "159740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.1880",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "-0.3200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.1880",
                "revenueEstimateAvg": "616810000.00",
                "revenueEstimateLow": "615950000.00",
                "revenueEstimateHigh": "617520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2580",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "160190000.00",
                "revenueEstimateLow": "159600000.00",
                "revenueEstimateHigh": "161000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2460",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.3200",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.3200",
                "revenueEstimateAvg": "153020000.00",
                "revenueEstimateLow": "151600000.00",
                "revenueEstimateHigh": "154000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.2640",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "143576000.00",
                "revenueEstimateLow": "140190000.00",
                "revenueEstimateHigh": "141000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "484880000.00",
                "revenueEstimateLow": "484510000.00",
                "revenueEstimateHigh": "485500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "123030000.00",
                "revenueEstimateLow": "119200000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "121050000.00",
                "revenueEstimateLow": "108000000.00",
                "revenueEstimateHigh": "111520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.16
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.8374
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.03
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.14
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.01
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.72
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.81
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1364442000.00",
                    "intangibleAssets": "141950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34948000.00",
                    "totalLiab": "649164000.00",
                    "totalStockholderEquity": "715278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50532000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-626578000.00",
                    "otherLiab": null,
                    "goodWill": "892531000.00",
                    "otherAssets": null,
                    "cash": "133496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101921000.00",
                    "currentDeferredRevenue": "35152000.00",
                    "netDebt": "396127000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "529623000.00",
                    "otherStockholderEquity": "1356142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218459000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50015000.00",
                    "longTermDebt": "515442000.00",
                    "inventory": null,
                    "accountsPayable": "10737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1145983000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31801000.00",
                    "nonCurrentLiabilitiesTotal": "547243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1364442000.00",
                    "cashAndShortTermInvestments": "133496000.00",
                    "propertyPlantAndEquipmentGross": "26214000.00",
                    "propertyPlantAndEquipmentNet": "12825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116538000.00",
                    "netInvestedCapital": "1236220000.00",
                    "commonStockSharesOutstanding": "178792743.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1368278000.00",
                    "intangibleAssets": "152940000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36506000.00",
                    "totalLiab": "654309000.00",
                    "totalStockholderEquity": "713969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64711000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-636294000.00",
                    "otherLiab": null,
                    "goodWill": "893124000.00",
                    "otherAssets": null,
                    "cash": "129316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103887000.00",
                    "currentDeferredRevenue": "21554000.00",
                    "netDebt": "392850000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "522166000.00",
                    "otherStockholderEquity": "1363808000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49979000.00",
                    "longTermDebt": "516666000.00",
                    "inventory": null,
                    "accountsPayable": "12122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1152477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33756000.00",
                    "nonCurrentLiabilitiesTotal": "550422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1368278000.00",
                    "cashAndShortTermInvestments": "129316000.00",
                    "propertyPlantAndEquipmentGross": "25659000.00",
                    "propertyPlantAndEquipmentNet": "6043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111914000.00",
                    "netInvestedCapital": "1236135000.00",
                    "commonStockSharesOutstanding": "180415914.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1371794000.00",
                    "intangibleAssets": "164240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34391000.00",
                    "totalLiab": "654921000.00",
                    "totalStockholderEquity": "716873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64505000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-643465000.00",
                    "otherLiab": null,
                    "goodWill": "893802000.00",
                    "otherAssets": null,
                    "cash": "129730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100650000.00",
                    "currentDeferredRevenue": "21670000.00",
                    "netDebt": "407474000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "537204000.00",
                    "otherStockholderEquity": "1373022000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48658000.00",
                    "longTermDebt": "517891000.00",
                    "inventory": null,
                    "accountsPayable": "5125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36380000.00",
                    "nonCurrentLiabilitiesTotal": "554271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371794000.00",
                    "cashAndShortTermInvestments": "129730000.00",
                    "propertyPlantAndEquipmentGross": "24881000.00",
                    "propertyPlantAndEquipmentNet": "5744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112129000.00",
                    "netInvestedCapital": "1240264000.00",
                    "commonStockSharesOutstanding": "183906513.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1403136000.00",
                    "intangibleAssets": "230581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79724000.00",
                    "totalLiab": "674592000.00",
                    "totalStockholderEquity": "728544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100294000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-649508000.00",
                    "otherLiab": null,
                    "goodWill": "893970000.00",
                    "otherAssets": null,
                    "cash": "106899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116889000.00",
                    "currentDeferredRevenue": "22986000.00",
                    "netDebt": "437075000.00",
                    "shortTermDebt": "9339000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "543974000.00",
                    "otherStockholderEquity": "1390600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "236169000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49546000.00",
                    "longTermDebt": "519111000.00",
                    "inventory": null,
                    "accountsPayable": "7256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12549999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1166967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38592000.00",
                    "nonCurrentLiabilitiesTotal": "557703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1403136000.00",
                    "cashAndShortTermInvestments": "106899000.00",
                    "propertyPlantAndEquipmentGross": "24748000.00",
                    "propertyPlantAndEquipmentNet": "15141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119280000.00",
                    "netInvestedCapital": "1253155000.00",
                    "commonStockSharesOutstanding": "183686560.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1419005000.00",
                    "intangibleAssets": "184044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68016000.00",
                    "totalLiab": "675027000.00",
                    "totalStockholderEquity": "743978000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80833000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-660624000.00",
                    "otherLiab": null,
                    "goodWill": "867205000.00",
                    "otherAssets": null,
                    "cash": "151060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117921000.00",
                    "currentDeferredRevenue": "23155000.00",
                    "netDebt": "389851000.00",
                    "shortTermDebt": "8985000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "540911000.00",
                    "otherStockholderEquity": "1414432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50697000.00",
                    "longTermDebt": "520294000.00",
                    "inventory": null,
                    "accountsPayable": "4948000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9832000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1149232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36812000.00",
                    "nonCurrentLiabilitiesTotal": "557106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419005000.00",
                    "cashAndShortTermInvestments": "151060000.00",
                    "propertyPlantAndEquipmentGross": "23844000.00",
                    "propertyPlantAndEquipmentNet": "63429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161352000.00",
                    "netInvestedCapital": "1269772000.00",
                    "commonStockSharesOutstanding": "184240814.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1414100000.00",
                    "intangibleAssets": "241050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76666000.00",
                    "totalLiab": "674531000.00",
                    "totalStockholderEquity": "739569000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70458000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-668777000.00",
                    "otherLiab": null,
                    "goodWill": "863686000.00",
                    "otherAssets": null,
                    "cash": "148408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117470000.00",
                    "currentDeferredRevenue": "33979000.00",
                    "netDebt": "378456000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "526864000.00",
                    "otherStockholderEquity": "1422185000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "268545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43471000.00",
                    "longTermDebt": "521364000.00",
                    "inventory": null,
                    "accountsPayable": "7533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1145555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35697000.00",
                    "nonCurrentLiabilitiesTotal": "557061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1414100000.00",
                    "cashAndShortTermInvestments": "148408000.00",
                    "propertyPlantAndEquipmentGross": "23312000.00",
                    "propertyPlantAndEquipmentNet": "5907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151075000.00",
                    "netInvestedCapital": "1266433000.00",
                    "commonStockSharesOutstanding": "185222000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1421268000.00",
                    "intangibleAssets": "270506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29064000.00",
                    "totalLiab": "670442000.00",
                    "totalStockholderEquity": "750826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58499000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-661064000.00",
                    "otherLiab": null,
                    "goodWill": "886304000.00",
                    "otherAssets": null,
                    "cash": "135782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110726000.00",
                    "currentDeferredRevenue": "38686000.00",
                    "netDebt": "392160000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "527942000.00",
                    "otherStockholderEquity": "1426206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53468000.00",
                    "longTermDebt": "522442000.00",
                    "inventory": null,
                    "accountsPayable": "8041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37274000.00",
                    "nonCurrentLiabilitiesTotal": "559716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421268000.00",
                    "cashAndShortTermInvestments": "135782000.00",
                    "propertyPlantAndEquipmentGross": "25899000.00",
                    "propertyPlantAndEquipmentNet": "6658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107588000.00",
                    "netInvestedCapital": "1278768000.00",
                    "commonStockSharesOutstanding": "183646000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1451134000.00",
                    "intangibleAssets": "287572000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27546000.00",
                    "totalLiab": "680391000.00",
                    "totalStockholderEquity": "770743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56810000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-648831000.00",
                    "otherLiab": null,
                    "goodWill": "920973000.00",
                    "otherAssets": null,
                    "cash": "101574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108823000.00",
                    "currentDeferredRevenue": "38795000.00",
                    "netDebt": "427434000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "529008000.00",
                    "otherStockholderEquity": "1426713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "197184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68064000.00",
                    "longTermDebt": "523508000.00",
                    "inventory": null,
                    "accountsPayable": "7718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7141000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1253950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "48060000.00",
                    "nonCurrentLiabilitiesTotal": "571568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1451134000.00",
                    "cashAndShortTermInvestments": "101574000.00",
                    "propertyPlantAndEquipmentGross": "25656000.00",
                    "propertyPlantAndEquipmentNet": "7192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "88361000.00",
                    "netInvestedCapital": "1299751000.00",
                    "commonStockSharesOutstanding": "184147000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1467076000.00",
                    "intangibleAssets": "304558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40082000.00",
                    "totalLiab": "682984000.00",
                    "totalStockholderEquity": "784092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61434000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-639675000.00",
                    "otherLiab": null,
                    "goodWill": "918653000.00",
                    "otherAssets": null,
                    "cash": "86697000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116742000.00",
                    "currentDeferredRevenue": "38733000.00",
                    "netDebt": "443368000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "530065000.00",
                    "otherStockholderEquity": "1434375000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68958000.00",
                    "longTermDebt": "524565000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10610000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41677000.00",
                    "nonCurrentLiabilitiesTotal": "566242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1467076000.00",
                    "cashAndShortTermInvestments": "86697000.00",
                    "propertyPlantAndEquipmentGross": "25449000.00",
                    "propertyPlantAndEquipmentNet": "7846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78995000.00",
                    "netInvestedCapital": "1314157000.00",
                    "commonStockSharesOutstanding": "185182906.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1482516000.00",
                    "intangibleAssets": "322201000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40275000.00",
                    "totalLiab": "681830000.00",
                    "totalStockholderEquity": "800686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63576000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-636299000.00",
                    "otherLiab": null,
                    "goodWill": "917709000.00",
                    "otherAssets": null,
                    "cash": "89976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113865000.00",
                    "currentDeferredRevenue": "36716000.00",
                    "netDebt": "441152000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "531128000.00",
                    "otherStockholderEquity": "1448535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "194610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64359000.00",
                    "longTermDebt": "525628000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1287906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42337000.00",
                    "nonCurrentLiabilitiesTotal": "567965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1482516000.00",
                    "cashAndShortTermInvestments": "89976000.00",
                    "propertyPlantAndEquipmentGross": "24949000.00",
                    "propertyPlantAndEquipmentNet": "8250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "80745000.00",
                    "netInvestedCapital": "1331814000.00",
                    "commonStockSharesOutstanding": "186635095.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1518064000.00",
                    "intangibleAssets": "358030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26004000.00",
                    "totalLiab": "692028000.00",
                    "totalStockholderEquity": "826036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66265000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-619975000.00",
                    "otherLiab": null,
                    "goodWill": "927431000.00",
                    "otherAssets": null,
                    "cash": "92609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117376000.00",
                    "currentDeferredRevenue": "36973000.00",
                    "netDebt": "439587000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "532196000.00",
                    "otherStockholderEquity": "1454026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61534000.00",
                    "longTermDebt": "526696000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1337917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47956000.00",
                    "nonCurrentLiabilitiesTotal": "574652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1518064000.00",
                    "cashAndShortTermInvestments": "92609000.00",
                    "propertyPlantAndEquipmentGross": "27178000.00",
                    "propertyPlantAndEquipmentNet": "9734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62771000.00",
                    "netInvestedCapital": "1358232000.00",
                    "commonStockSharesOutstanding": "188638631.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1541299000.00",
                    "intangibleAssets": "381448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27968000.00",
                    "totalLiab": "679143000.00",
                    "totalStockholderEquity": "862156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57935000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-596640000.00",
                    "otherLiab": null,
                    "goodWill": "923766000.00",
                    "otherAssets": null,
                    "cash": "87335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108616000.00",
                    "currentDeferredRevenue": "36827000.00",
                    "netDebt": "445927000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "533262000.00",
                    "otherStockholderEquity": "1471713000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "179261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63958000.00",
                    "longTermDebt": "527762000.00",
                    "inventory": "3488000.00",
                    "accountsPayable": "8354000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "42765000.00",
                    "nonCurrentLiabilitiesTotal": "570527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1541299000.00",
                    "cashAndShortTermInvestments": "87335000.00",
                    "propertyPlantAndEquipmentGross": "26432000.00",
                    "propertyPlantAndEquipmentNet": "10261000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "70645000.00",
                    "netInvestedCapital": "1395418000.00",
                    "commonStockSharesOutstanding": "188805421.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1544164000.00",
                    "intangibleAssets": "397725000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28176000.00",
                    "totalLiab": "684807000.00",
                    "totalStockholderEquity": "859357000.00",
                    "deferredLongTermLiab": "16800000.00",
                    "otherCurrentLiab": "58943000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-596026000.00",
                    "otherLiab": "42853000.00",
                    "goodWill": "912776000.00",
                    "otherAssets": "44192000.00",
                    "cash": "83066000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111939000.00",
                    "currentDeferredRevenue": "36510000.00",
                    "netDebt": "451258000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "534324000.00",
                    "otherStockholderEquity": "1466360000.00",
                    "propertyPlantEquipment": "11118000.00",
                    "totalCurrentAssets": "177907000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-451144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66665000.00",
                    "longTermDebt": "528824000.00",
                    "inventory": "3776000.00",
                    "accountsPayable": "10986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-596026000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1366257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "528824000.00",
                    "nonCurrentLiabilitiesOther": "44044000.00",
                    "nonCurrentLiabilitiesTotal": "572868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1466360000.00",
                    "liabilitiesAndStockholdersEquity": "1544164000.00",
                    "cashAndShortTermInvestments": "83066000.00",
                    "propertyPlantAndEquipmentGross": "26036000.00",
                    "propertyPlantAndEquipmentNet": "11118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65968000.00",
                    "netInvestedCapital": "1393681000.00",
                    "commonStockSharesOutstanding": "188277209.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1550573000.00",
                    "intangibleAssets": "417605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30704000.00",
                    "totalLiab": "687583000.00",
                    "totalStockholderEquity": "862990000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57071000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-595130000.00",
                    "otherLiab": "45222000.00",
                    "goodWill": "913774000.00",
                    "otherAssets": null,
                    "cash": "69786000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105338000.00",
                    "currentDeferredRevenue": "34640000.00",
                    "netDebt": "465600000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "535386000.00",
                    "otherStockholderEquity": "1468415000.00",
                    "propertyPlantEquipment": "11391000.00",
                    "totalCurrentAssets": "163276000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-468389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62786000.00",
                    "longTermDebt": "529886000.00",
                    "inventory": "3522000.00",
                    "accountsPayable": "8127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-595130000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1387297000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "529886000.00",
                    "nonCurrentLiabilitiesOther": "52359000.00",
                    "nonCurrentLiabilitiesTotal": "582245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1468415000.00",
                    "liabilitiesAndStockholdersEquity": "1550573000.00",
                    "cashAndShortTermInvestments": "69786000.00",
                    "propertyPlantAndEquipmentGross": "25322000.00",
                    "propertyPlantAndEquipmentNet": "11391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57938000.00",
                    "netInvestedCapital": "1398376000.00",
                    "commonStockSharesOutstanding": "190042673.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1591728000.00",
                    "intangibleAssets": "438274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26959000.00",
                    "totalLiab": "685035000.00",
                    "totalStockholderEquity": "906693000.00",
                    "deferredLongTermLiab": "15100000.00",
                    "otherCurrentLiab": "56963000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-573046000.00",
                    "otherLiab": "46115000.00",
                    "goodWill": "914082000.00",
                    "otherAssets": "46855000.00",
                    "cash": "92625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105081000.00",
                    "currentDeferredRevenue": "34245000.00",
                    "netDebt": "443821000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "536446000.00",
                    "otherStockholderEquity": "1489935000.00",
                    "propertyPlantEquipment": "11930000.00",
                    "totalCurrentAssets": "180587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61003000.00",
                    "longTermDebt": "530946000.00",
                    "inventory": "3199000.00",
                    "accountsPayable": "8373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-573046000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49008000.00",
                    "nonCurrentLiabilitiesTotal": "579954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1489935000.00",
                    "liabilitiesAndStockholdersEquity": "1591728000.00",
                    "cashAndShortTermInvestments": "92625000.00",
                    "propertyPlantAndEquipmentGross": "24838000.00",
                    "propertyPlantAndEquipmentNet": "11930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75506000.00",
                    "netInvestedCapital": "1443139000.00",
                    "commonStockSharesOutstanding": "192903016.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1587855000.00",
                    "intangibleAssets": "461333000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30067000.00",
                    "totalLiab": "658719000.00",
                    "totalStockholderEquity": "929136000.00",
                    "deferredLongTermLiab": "14300000.00",
                    "otherCurrentLiab": "47387000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-555273000.00",
                    "otherLiab": "26828000.00",
                    "goodWill": "907243000.00",
                    "otherAssets": "21688000.00",
                    "cash": "91473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99885000.00",
                    "currentDeferredRevenue": "35476000.00",
                    "netDebt": "448815000.00",
                    "shortTermDebt": "8282000.00",
                    "shortLongTermDebt": "8282000.00",
                    "shortLongTermDebtTotal": "540288000.00",
                    "otherStockholderEquity": "1501985000.00",
                    "propertyPlantEquipment": "12507000.00",
                    "totalCurrentAssets": "185084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-439440000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "63544000.00",
                    "longTermDebt": "532006000.00",
                    "inventory": null,
                    "accountsPayable": "8740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-555273000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1402771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "558834000.00",
                    "nonCurrentLiabilitiesTotal": "558834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1501985000.00",
                    "liabilitiesAndStockholdersEquity": "1587855000.00",
                    "cashAndShortTermInvestments": "91473000.00",
                    "propertyPlantAndEquipmentGross": "25406000.00",
                    "propertyPlantAndEquipmentNet": "12507000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85199000.00",
                    "netInvestedCapital": "1469424000.00",
                    "commonStockSharesOutstanding": "194542764.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1633287000.00",
                    "intangibleAssets": "484967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30124000.00",
                    "totalLiab": "669776000.00",
                    "totalStockholderEquity": "963511000.00",
                    "deferredLongTermLiab": "13400000.00",
                    "otherCurrentLiab": "54506000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-539420000.00",
                    "otherLiab": "28356000.00",
                    "goodWill": "914024000.00",
                    "otherAssets": "21519000.00",
                    "cash": "105233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108358000.00",
                    "currentDeferredRevenue": "34878000.00",
                    "netDebt": "439029000.00",
                    "shortTermDebt": "11200000.00",
                    "shortLongTermDebt": "11200000.00",
                    "shortLongTermDebtTotal": "544262000.00",
                    "otherStockholderEquity": "1513529000.00",
                    "propertyPlantEquipment": "12981000.00",
                    "totalCurrentAssets": "199796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-435480000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "64439000.00",
                    "longTermDebt": "533062000.00",
                    "inventory": "2.00",
                    "accountsPayable": "7774000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-539420000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21519000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1433491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18442000.00",
                    "nonCurrentLiabilitiesTotal": "561418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1513529000.00",
                    "liabilitiesAndStockholdersEquity": "1633287000.00",
                    "cashAndShortTermInvestments": "105233000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91438000.00",
                    "netInvestedCapital": "1507773000.00",
                    "commonStockSharesOutstanding": "195650334.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1651393000.00",
                    "intangibleAssets": "508893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30102000.00",
                    "totalLiab": "672860000.00",
                    "totalStockholderEquity": "978533000.00",
                    "deferredLongTermLiab": "12500000.00",
                    "otherCurrentLiab": "53735000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-526539000.00",
                    "otherLiab": "29858000.00",
                    "goodWill": "921615000.00",
                    "otherAssets": "21036000.00",
                    "cash": "101201000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108880000.00",
                    "currentDeferredRevenue": "35880000.00",
                    "netDebt": "443991000.00",
                    "shortTermDebt": "11070000.00",
                    "shortLongTermDebt": "11070000.00",
                    "shortLongTermDebtTotal": "545192000.00",
                    "otherStockholderEquity": "1507501000.00",
                    "propertyPlantEquipment": "13367000.00",
                    "totalCurrentAssets": "186482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-451975000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "55179000.00",
                    "longTermDebt": "534122000.00",
                    "inventory": "3798000.00",
                    "accountsPayable": "8195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-526539000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "563980000.00",
                    "nonCurrentLiabilitiesTotal": "563980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1507501000.00",
                    "liabilitiesAndStockholdersEquity": "1651393000.00",
                    "cashAndShortTermInvestments": "101201000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77602000.00",
                    "netInvestedCapital": "1523725000.00",
                    "commonStockSharesOutstanding": "195432404.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1663373000.00",
                    "intangibleAssets": "532535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26071000.00",
                    "totalLiab": "677725000.00",
                    "totalStockholderEquity": "985648000.00",
                    "deferredLongTermLiab": "17862000.00",
                    "otherCurrentLiab": "49340000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-513230000.00",
                    "otherLiab": "39113000.00",
                    "goodWill": "921416000.00",
                    "otherAssets": "24296000.00",
                    "cash": "93993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103428000.00",
                    "currentDeferredRevenue": "32820000.00",
                    "netDebt": "452134000.00",
                    "shortTermDebt": "10943000.00",
                    "shortLongTermDebt": "10943000.00",
                    "shortLongTermDebtTotal": "546127000.00",
                    "otherStockholderEquity": "1500643000.00",
                    "propertyPlantEquipment": "13509000.00",
                    "totalCurrentAssets": "171617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-468303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51553000.00",
                    "longTermDebt": "535184000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-513230000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1491756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "535184000.00",
                    "nonCurrentLiabilitiesOther": "21251000.00",
                    "nonCurrentLiabilitiesTotal": "574297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1500643000.00",
                    "liabilitiesAndStockholdersEquity": "1663373000.00",
                    "cashAndShortTermInvestments": "93993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68189000.00",
                    "netInvestedCapital": "1531775000.00",
                    "commonStockSharesOutstanding": "195362351.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1489285000.00",
                    "intangibleAssets": "490540000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21772000.00",
                    "totalLiab": "505488000.00",
                    "totalStockholderEquity": "983797000.00",
                    "deferredLongTermLiab": "10700000.00",
                    "otherCurrentLiab": "41637000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-508499000.00",
                    "otherLiab": "39079000.00",
                    "goodWill": "796218000.00",
                    "otherAssets": "25793000.00",
                    "cash": "95588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87620000.00",
                    "currentDeferredRevenue": "30061000.00",
                    "netDebt": "289480000.00",
                    "shortTermDebt": "6279000.00",
                    "shortLongTermDebt": "6279000.00",
                    "shortLongTermDebtTotal": "385068000.00",
                    "otherStockholderEquity": "1493266000.00",
                    "propertyPlantEquipment": "14080000.00",
                    "totalCurrentAssets": "162654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-302961000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45294000.00",
                    "longTermDebt": "378789000.00",
                    "inventory": "6957000.00",
                    "accountsPayable": "9643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-508499000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1326631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "417868000.00",
                    "nonCurrentLiabilitiesTotal": "417868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1493266000.00",
                    "liabilitiesAndStockholdersEquity": "1489285000.00",
                    "cashAndShortTermInvestments": "95588000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75034000.00",
                    "netInvestedCapital": "1368865000.00",
                    "commonStockSharesOutstanding": "187994437.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1486757000.00",
                    "intangibleAssets": "468476000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24258000.00",
                    "totalLiab": "883390000.00",
                    "totalStockholderEquity": "603367000.00",
                    "deferredLongTermLiab": "9600000.00",
                    "otherCurrentLiab": "45819000.00",
                    "commonStock": null,
                    "capitalStock": "1033197000.00",
                    "retainedEarnings": "-471593000.00",
                    "otherLiab": "30858000.00",
                    "goodWill": "719651000.00",
                    "otherAssets": "17267000.00",
                    "cash": "199470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94289000.00",
                    "currentDeferredRevenue": "28803000.00",
                    "netDebt": "566773000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "766243000.00",
                    "otherStockholderEquity": "39305001.00",
                    "propertyPlantEquipment": "14035000.00",
                    "totalCurrentAssets": "267328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1617957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43600000.00",
                    "longTermDebt": "758243000.00",
                    "inventory": "3111000.00",
                    "accountsPayable": "11667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-471593000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1219429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17113000.00",
                    "nonCurrentLiabilitiesTotal": "789101000.00",
                    "negativeGoodwill": null,
                    "warrants": "2066394000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39305000.00",
                    "liabilitiesAndStockholdersEquity": "1486757000.00",
                    "cashAndShortTermInvestments": "199470000.00",
                    "propertyPlantAndEquipmentGross": "14035000.00",
                    "propertyPlantAndEquipmentNet": "14035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173039000.00",
                    "netInvestedCapital": "336413000.00",
                    "commonStockSharesOutstanding": "192483634.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1377363000.00",
                    "intangibleAssets": "488680000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13760000.00",
                    "totalLiab": "871605000.00",
                    "totalStockholderEquity": "505758000.00",
                    "deferredLongTermLiab": "8800000.00",
                    "otherCurrentLiab": "36533000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-447259000.00",
                    "otherLiab": "30120000.00",
                    "goodWill": "719408000.00",
                    "otherAssets": "16265000.00",
                    "cash": "86974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83102000.00",
                    "currentDeferredRevenue": "25832000.00",
                    "netDebt": "679409000.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "766383000.00",
                    "otherStockholderEquity": "27513000.00",
                    "propertyPlantEquipment": "14095000.00",
                    "totalCurrentAssets": "138915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1625745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38181000.00",
                    "longTermDebt": "758383000.00",
                    "inventory": "1.00",
                    "accountsPayable": "12737000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2089000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238448000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16671000.00",
                    "nonCurrentLiabilitiesTotal": "788503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1377363000.00",
                    "cashAndShortTermInvestments": "86974000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55813000.00",
                    "netInvestedCapital": "348726000.00",
                    "commonStockSharesOutstanding": "192483634.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1327584000.00",
                    "intangibleAssets": "486798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12989000.00",
                    "totalLiab": "808428000.00",
                    "totalStockholderEquity": "519156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46408000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-431264000.00",
                    "otherLiab": null,
                    "goodWill": "668151000.00",
                    "otherAssets": null,
                    "cash": "96035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86701000.00",
                    "currentDeferredRevenue": "21868000.00",
                    "netDebt": "602297000.00",
                    "shortTermDebt": "7294000.00",
                    "shortLongTermDebt": "7294000.00",
                    "shortLongTermDebtTotal": "698332000.00",
                    "otherStockholderEquity": "40564000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34804000.00",
                    "longTermDebt": "691038000.00",
                    "inventory": "2303000.00",
                    "accountsPayable": "11131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17626000.00",
                    "nonCurrentLiabilitiesTotal": "721727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327584000.00",
                    "cashAndShortTermInvestments": "96035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57127000.00",
                    "netInvestedCapital": "309178000.00",
                    "commonStockSharesOutstanding": "195461004.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193916933.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "193916933.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "415490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-54859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "54859000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1078382000.00",
                    "shortTermInvestments": "109718000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274839000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54859000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-54859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415490000.00",
                    "cashAndShortTermInvestments": "54859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "192372862.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1371794000.00",
                    "intangibleAssets": "164240000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34391000.00",
                    "totalLiab": "654921000.00",
                    "totalStockholderEquity": "716873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64505000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-643465000.00",
                    "otherLiab": null,
                    "goodWill": "893802000.00",
                    "otherAssets": null,
                    "cash": "129730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100650000.00",
                    "currentDeferredRevenue": "21670000.00",
                    "netDebt": "407474000.00",
                    "shortTermDebt": "9350000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "537204000.00",
                    "otherStockholderEquity": "1373022000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "212779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48658000.00",
                    "longTermDebt": "517891000.00",
                    "inventory": null,
                    "accountsPayable": "5125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12686000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1159015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36380000.00",
                    "nonCurrentLiabilitiesTotal": "554271000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371794000.00",
                    "cashAndShortTermInvestments": "129730000.00",
                    "propertyPlantAndEquipmentGross": "24881000.00",
                    "propertyPlantAndEquipmentNet": "5744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112129000.00",
                    "netInvestedCapital": "1240264000.00",
                    "commonStockSharesOutstanding": "183906513.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1421268000.00",
                    "intangibleAssets": "270506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29064000.00",
                    "totalLiab": "670442000.00",
                    "totalStockholderEquity": "750826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58499000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-661064000.00",
                    "otherLiab": null,
                    "goodWill": "886304000.00",
                    "otherAssets": null,
                    "cash": "135782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110726000.00",
                    "currentDeferredRevenue": "38686000.00",
                    "netDebt": "392160000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "527942000.00",
                    "otherStockholderEquity": "1426206000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "218314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53468000.00",
                    "longTermDebt": "522442000.00",
                    "inventory": null,
                    "accountsPayable": "8041000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14318000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1202954000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "37274000.00",
                    "nonCurrentLiabilitiesTotal": "559716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1421268000.00",
                    "cashAndShortTermInvestments": "135782000.00",
                    "propertyPlantAndEquipmentGross": "25899000.00",
                    "propertyPlantAndEquipmentNet": "6658000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "107588000.00",
                    "netInvestedCapital": "1278768000.00",
                    "commonStockSharesOutstanding": "184898000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1518064000.00",
                    "intangibleAssets": "358030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26004000.00",
                    "totalLiab": "692028000.00",
                    "totalStockholderEquity": "826036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66265000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-619975000.00",
                    "otherLiab": null,
                    "goodWill": "927431000.00",
                    "otherAssets": null,
                    "cash": "92609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117376000.00",
                    "currentDeferredRevenue": "36973000.00",
                    "netDebt": "439587000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "532196000.00",
                    "otherStockholderEquity": "1454026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180147000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61534000.00",
                    "longTermDebt": "526696000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1337917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47956000.00",
                    "nonCurrentLiabilitiesTotal": "574652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1518064000.00",
                    "cashAndShortTermInvestments": "92609000.00",
                    "propertyPlantAndEquipmentGross": "27178000.00",
                    "propertyPlantAndEquipmentNet": "9734000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62771000.00",
                    "netInvestedCapital": "1358232000.00",
                    "commonStockSharesOutstanding": "188938892.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1591728000.00",
                    "intangibleAssets": "438274000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26959000.00",
                    "totalLiab": "685035000.00",
                    "totalStockholderEquity": "906693000.00",
                    "deferredLongTermLiab": "15100000.00",
                    "otherCurrentLiab": "56963000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-573046000.00",
                    "otherLiab": "46115000.00",
                    "goodWill": "914082000.00",
                    "otherAssets": "46855000.00",
                    "cash": "92625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105081000.00",
                    "currentDeferredRevenue": "34245000.00",
                    "netDebt": "443821000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "536446000.00",
                    "otherStockholderEquity": "1489935000.00",
                    "propertyPlantEquipment": "11930000.00",
                    "totalCurrentAssets": "180587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61003000.00",
                    "longTermDebt": "530946000.00",
                    "inventory": "3199000.00",
                    "accountsPayable": "8373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-573046000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411141000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "49008000.00",
                    "nonCurrentLiabilitiesTotal": "579954000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1489935000.00",
                    "liabilitiesAndStockholdersEquity": "1591728000.00",
                    "cashAndShortTermInvestments": "92625000.00",
                    "propertyPlantAndEquipmentGross": "24838000.00",
                    "propertyPlantAndEquipmentNet": "11930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75506000.00",
                    "netInvestedCapital": "1443139000.00",
                    "commonStockSharesOutstanding": "194624968.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1663373000.00",
                    "intangibleAssets": "532535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26071000.00",
                    "totalLiab": "677725000.00",
                    "totalStockholderEquity": "985648000.00",
                    "deferredLongTermLiab": "17862000.00",
                    "otherCurrentLiab": "49340000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-513230000.00",
                    "otherLiab": "39113000.00",
                    "goodWill": "921416000.00",
                    "otherAssets": "24296000.00",
                    "cash": "93993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103428000.00",
                    "currentDeferredRevenue": "32820000.00",
                    "netDebt": "452134000.00",
                    "shortTermDebt": "10943000.00",
                    "shortLongTermDebt": "10943000.00",
                    "shortLongTermDebtTotal": "546127000.00",
                    "otherStockholderEquity": "1500643000.00",
                    "propertyPlantEquipment": "13509000.00",
                    "totalCurrentAssets": "171617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-468303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51553000.00",
                    "longTermDebt": "535184000.00",
                    "inventory": "3566000.00",
                    "accountsPayable": "10325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-513230000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1491756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "535184000.00",
                    "nonCurrentLiabilitiesOther": "21251000.00",
                    "nonCurrentLiabilitiesTotal": "574297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1500643000.00",
                    "liabilitiesAndStockholdersEquity": "1663373000.00",
                    "cashAndShortTermInvestments": "93993000.00",
                    "propertyPlantAndEquipmentGross": "23890000.00",
                    "propertyPlantAndEquipmentNet": "13509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68189000.00",
                    "netInvestedCapital": "1531775000.00",
                    "commonStockSharesOutstanding": "195384291.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1327584000.00",
                    "intangibleAssets": "486798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12989000.00",
                    "totalLiab": "808428000.00",
                    "totalStockholderEquity": "519156000.00",
                    "deferredLongTermLiab": "7200000.00",
                    "otherCurrentLiab": "46408000.00",
                    "commonStock": null,
                    "capitalStock": "908310000.00",
                    "retainedEarnings": "-431264000.00",
                    "otherLiab": "30689000.00",
                    "goodWill": "668151000.00",
                    "otherAssets": "14102000.00",
                    "cash": "96035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86701000.00",
                    "currentDeferredRevenue": "21868000.00",
                    "netDebt": "602297000.00",
                    "shortTermDebt": "7294000.00",
                    "shortLongTermDebt": "7294000.00",
                    "shortLongTermDebtTotal": "698332000.00",
                    "otherStockholderEquity": "40564000.00",
                    "propertyPlantEquipment": "14705000.00",
                    "totalCurrentAssets": "143828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1544103000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34804000.00",
                    "longTermDebt": "691038000.00",
                    "inventory": "2303000.00",
                    "accountsPayable": "11131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1183756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17626000.00",
                    "nonCurrentLiabilitiesTotal": "721727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1327584000.00",
                    "cashAndShortTermInvestments": "96035000.00",
                    "propertyPlantAndEquipmentGross": "14705000.00",
                    "propertyPlantAndEquipmentNet": "14705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57127000.00",
                    "netInvestedCapital": "309178000.00",
                    "commonStockSharesOutstanding": "195351281.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "920244000.00",
                    "intangibleAssets": "376975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16310000.00",
                    "totalLiab": "504754000.00",
                    "totalStockholderEquity": "415490000.00",
                    "deferredLongTermLiab": "4000000.00",
                    "otherCurrentLiab": "26057000.00",
                    "commonStock": null,
                    "capitalStock": "690329000.00",
                    "retainedEarnings": "-371310000.00",
                    "otherLiab": "20546000.00",
                    "goodWill": "426568000.00",
                    "otherAssets": "7964000.00",
                    "cash": "54859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50077000.00",
                    "currentDeferredRevenue": "15076000.00",
                    "netDebt": "383904000.00",
                    "shortTermDebt": "4632000.00",
                    "shortLongTermDebt": "4632000.00",
                    "shortLongTermDebtTotal": "438763000.00",
                    "otherStockholderEquity": "96129000.00",
                    "propertyPlantEquipment": "11700000.00",
                    "totalCurrentAssets": "97037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1078382000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25868000.00",
                    "longTermDebt": "434131000.00",
                    "inventory": "2485000.00",
                    "accountsPayable": "4312000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "342000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823207000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12127000.00",
                    "nonCurrentLiabilitiesTotal": "454677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920244000.00",
                    "cashAndShortTermInvestments": "54859000.00",
                    "propertyPlantAndEquipmentGross": "11700000.00",
                    "propertyPlantAndEquipmentNet": "11700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46960000.00",
                    "netInvestedCapital": "163924000.00",
                    "commonStockSharesOutstanding": "195351281.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9021000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-14744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9716000.00",
                    "changeInCash": "4180000.00",
                    "beginPeriodCashFlow": "129316000.00",
                    "endPeriodCashFlow": "133496000.00",
                    "totalCashFromOperatingActivities": "28543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15264000.00",
                    "otherCashflowsFromInvestingActivities": "-8392000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-803000.00",
                    "salePurchaseOfStock": "-14733000.00",
                    "otherCashflowsFromFinancingActivities": "-1795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5307000.00",
                    "stockBasedCompensation": "5769000.00",
                    "otherNonCashItems": "2070000.00",
                    "freeCashFlow": "27914000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8043000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-16373000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7171000.00",
                    "changeInCash": "-414000.00",
                    "beginPeriodCashFlow": "129730000.00",
                    "endPeriodCashFlow": "129316000.00",
                    "totalCashFromOperatingActivities": "24602000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15115000.00",
                    "otherCashflowsFromInvestingActivities": "-7187000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2183000.00",
                    "salePurchaseOfStock": "-13834000.00",
                    "otherCashflowsFromFinancingActivities": "-1847000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "856000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3640000.00",
                    "stockBasedCompensation": "5881000.00",
                    "otherNonCashItems": "-132000.00",
                    "freeCashFlow": "23746000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "25881000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-25213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3651000.00",
                    "changeInCash": "22431000.00",
                    "beginPeriodCashFlow": "107299000.00",
                    "endPeriodCashFlow": "129730000.00",
                    "totalCashFromOperatingActivities": "21273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17107999.00",
                    "otherCashflowsFromInvestingActivities": "33779000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1533000.00",
                    "salePurchaseOfStock": "-24644000.00",
                    "otherCashflowsFromFinancingActivities": "-1472000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8712000.00",
                    "stockBasedCompensation": "6383000.00",
                    "otherNonCashItems": "5462000.00",
                    "freeCashFlow": "10850000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-42709000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42709000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-32766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11116000.00",
                    "changeInCash": "-43761000.00",
                    "beginPeriodCashFlow": "151060000.00",
                    "endPeriodCashFlow": "107299000.00",
                    "totalCashFromOperatingActivities": "32524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16764000.00",
                    "otherCashflowsFromInvestingActivities": "-5912000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4450000.00",
                    "salePurchaseOfStock": "-31147000.00",
                    "otherCashflowsFromFinancingActivities": "-244000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6036000.00",
                    "stockBasedCompensation": "6836000.00",
                    "otherNonCashItems": "1493000.00",
                    "freeCashFlow": "31583000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-8102000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8102000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-17309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8153000.00",
                    "changeInCash": "2652000.00",
                    "beginPeriodCashFlow": "148408000.00",
                    "endPeriodCashFlow": "151060000.00",
                    "totalCashFromOperatingActivities": "26981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16590000.00",
                    "otherCashflowsFromInvestingActivities": "-7603000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4942000.00",
                    "salePurchaseOfStock": "-20508000.00",
                    "otherCashflowsFromFinancingActivities": "4574000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8857000.00",
                    "stockBasedCompensation": "8270000.00",
                    "otherNonCashItems": "2354000.00",
                    "freeCashFlow": "18879000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-5643000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5643000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-12267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7713000.00",
                    "changeInCash": "12626000.00",
                    "beginPeriodCashFlow": "135782000.00",
                    "endPeriodCashFlow": "148408000.00",
                    "totalCashFromOperatingActivities": "30678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17959000.00",
                    "otherCashflowsFromInvestingActivities": "-5065000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3123000.00",
                    "salePurchaseOfStock": "-11095000.00",
                    "otherCashflowsFromFinancingActivities": "203000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2045000.00",
                    "stockBasedCompensation": "6940000.00",
                    "otherNonCashItems": "15872000.00",
                    "freeCashFlow": "25120000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-4628000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4628000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-8273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12233000.00",
                    "changeInCash": "34208000.00",
                    "beginPeriodCashFlow": "101574000.00",
                    "endPeriodCashFlow": "135782000.00",
                    "totalCashFromOperatingActivities": "48413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21944000.00",
                    "otherCashflowsFromInvestingActivities": "-4374000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7877000.00",
                    "salePurchaseOfStock": "-7076000.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12542000.00",
                    "stockBasedCompensation": "6307000.00",
                    "otherNonCashItems": "22698000.00",
                    "freeCashFlow": "43785000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "857000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "857000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-17151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9156000.00",
                    "changeInCash": "11533000.00",
                    "beginPeriodCashFlow": "90041000.00",
                    "endPeriodCashFlow": "101574000.00",
                    "totalCashFromOperatingActivities": "27534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21991000.00",
                    "otherCashflowsFromInvestingActivities": "-4353000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1844000.00",
                    "salePurchaseOfStock": "-14602000.00",
                    "otherCashflowsFromFinancingActivities": "-1174000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3129000.00",
                    "stockBasedCompensation": "8154000.00",
                    "otherNonCashItems": "9704000.00",
                    "freeCashFlow": "23009000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-4920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3376000.00",
                    "changeInCash": "-2865000.00",
                    "beginPeriodCashFlow": "92906000.00",
                    "endPeriodCashFlow": "90041000.00",
                    "totalCashFromOperatingActivities": "23919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21938000.00",
                    "otherCashflowsFromInvestingActivities": "-4286000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5555000.00",
                    "salePurchaseOfStock": "-23966000.00",
                    "otherCashflowsFromFinancingActivities": "3522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2984000.00",
                    "stockBasedCompensation": "6454000.00",
                    "otherNonCashItems": "1594000.00",
                    "freeCashFlow": "18999000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-3606000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3606000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16324000.00",
                    "changeInCash": "-3273000.00",
                    "beginPeriodCashFlow": "96179000.00",
                    "endPeriodCashFlow": "92906000.00",
                    "totalCashFromOperatingActivities": "13297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22951000.00",
                    "otherCashflowsFromInvestingActivities": "-4432000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4485000.00",
                    "salePurchaseOfStock": "-12068000.00",
                    "otherCashflowsFromFinancingActivities": "1072000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12265000.00",
                    "stockBasedCompensation": "5576000.00",
                    "otherNonCashItems": "8043000.00",
                    "freeCashFlow": "8463000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-6194000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6194000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24984000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23335000.00",
                    "changeInCash": "5356000.00",
                    "beginPeriodCashFlow": "90823000.00",
                    "endPeriodCashFlow": "96179000.00",
                    "totalCashFromOperatingActivities": "36018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26226000.00",
                    "otherCashflowsFromInvestingActivities": "-5316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7011000.00",
                    "changeToAccountReceivables": "4134000.00",
                    "salePurchaseOfStock": "-26015000.00",
                    "otherCashflowsFromFinancingActivities": "2406000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11757000.00",
                    "stockBasedCompensation": "5949000.00",
                    "otherNonCashItems": "15012000.00",
                    "freeCashFlow": "29805000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-21140000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21140000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-614000.00",
                    "changeInCash": "3981000.00",
                    "beginPeriodCashFlow": "86842000.00",
                    "endPeriodCashFlow": "90823000.00",
                    "totalCashFromOperatingActivities": "27441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26035000.00",
                    "otherCashflowsFromInvestingActivities": "-5242000.00",
                    "dividendsPaid": "1073000.00",
                    "changeToInventory": "3590000.00",
                    "changeToAccountReceivables": "-1801000.00",
                    "salePurchaseOfStock": "-1575000.00",
                    "otherCashflowsFromFinancingActivities": "1073000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1328000.00",
                    "stockBasedCompensation": "5855000.00",
                    "otherNonCashItems": "-2560000.00",
                    "freeCashFlow": "21260000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-5829000.00",
                    "changeToLiabilities": "3998000.00",
                    "totalCashflowsFromInvestingActivities": "-5829000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-9360000.00",
                    "changeToOperatingActivities": "3421000.00",
                    "netIncome": "-896000.00",
                    "changeInCash": "13534000.00",
                    "beginPeriodCashFlow": "73308000.00",
                    "endPeriodCashFlow": "86842000.00",
                    "totalCashFromOperatingActivities": "28446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25990000.00",
                    "otherCashflowsFromInvestingActivities": "-5104000.00",
                    "dividendsPaid": "2065000.00",
                    "changeToInventory": "3421000.00",
                    "changeToAccountReceivables": "-4710000.00",
                    "salePurchaseOfStock": "-10050000.00",
                    "otherCashflowsFromFinancingActivities": "2065000.00",
                    "changeToNetincome": "732000.00",
                    "capitalExpenditures": "5829000",
                    "changeReceivables": "-4710000.00",
                    "cashFlowsOtherOperating": "3332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13257000.00",
                    "changeInWorkingCapital": "2206000.00",
                    "stockBasedCompensation": "6241000.00",
                    "otherNonCashItems": "-3153000.00",
                    "freeCashFlow": "22617000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-4857000.00",
                    "changeToLiabilities": "-1858000.00",
                    "totalCashflowsFromInvestingActivities": "-4857000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-30409000.00",
                    "changeToOperatingActivities": "3421000.00",
                    "netIncome": "-20775000.00",
                    "changeInCash": "-22516000.00",
                    "beginPeriodCashFlow": "95824000.00",
                    "endPeriodCashFlow": "73308000.00",
                    "totalCashFromOperatingActivities": "12700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25950000.00",
                    "otherCashflowsFromInvestingActivities": "-4381000.00",
                    "dividendsPaid": "609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2634000.00",
                    "salePurchaseOfStock": "-29643000.00",
                    "otherCashflowsFromFinancingActivities": "609000.00",
                    "changeToNetincome": "14355000.00",
                    "capitalExpenditures": "4857000",
                    "changeReceivables": "-2634000.00",
                    "cashFlowsOtherOperating": "-2338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22566000.00",
                    "changeInWorkingCapital": "-7243000.00",
                    "stockBasedCompensation": "7514000.00",
                    "otherNonCashItems": "7431000.00",
                    "freeCashFlow": "7843000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-4485000.00",
                    "changeToLiabilities": "-2336000.00",
                    "totalCashflowsFromInvestingActivities": "-4485000.00",
                    "netBorrowings": "-3375000.00",
                    "totalCashFromFinancingActivities": "-22750000.00",
                    "changeToOperatingActivities": "7660000.00",
                    "netIncome": "-17773000.00",
                    "changeInCash": "603000.00",
                    "beginPeriodCashFlow": "95221000.00",
                    "endPeriodCashFlow": "95824000.00",
                    "totalCashFromOperatingActivities": "27190000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28277000.00",
                    "otherCashflowsFromInvestingActivities": "-4074000.00",
                    "dividendsPaid": "1756000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1484000.00",
                    "salePurchaseOfStock": "-21131000.00",
                    "otherCashflowsFromFinancingActivities": "1756000.00",
                    "changeToNetincome": "13380000.00",
                    "capitalExpenditures": "4485000",
                    "changeReceivables": "-1484000.00",
                    "cashFlowsOtherOperating": "7126000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45000.00",
                    "changeInWorkingCapital": "3415000.00",
                    "stockBasedCompensation": "7042000.00",
                    "otherNonCashItems": "6851000.00",
                    "freeCashFlow": "22705000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "investments": "-4538000.00",
                    "changeToLiabilities": "-6410000.00",
                    "totalCashflowsFromInvestingActivities": "-4538000.00",
                    "netBorrowings": "-3375000.00",
                    "totalCashFromFinancingActivities": "-22052000.00",
                    "changeToOperatingActivities": "-6330000.00",
                    "netIncome": "-15853000.00",
                    "changeInCash": "-13926000.00",
                    "beginPeriodCashFlow": "109147000.00",
                    "endPeriodCashFlow": "95221000.00",
                    "totalCashFromOperatingActivities": "13610000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27613000.00",
                    "otherCashflowsFromInvestingActivities": "-3948000.00",
                    "dividendsPaid": "521000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2175000.00",
                    "salePurchaseOfStock": "-19198000.00",
                    "otherCashflowsFromFinancingActivities": "521000.00",
                    "changeToNetincome": "8624000.00",
                    "capitalExpenditures": "4538000",
                    "changeReceivables": "-2175000.00",
                    "cashFlowsOtherOperating": "2678000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12980000.00",
                    "changeInWorkingCapital": "-7609000.00",
                    "stockBasedCompensation": "7133000.00",
                    "otherNonCashItems": "2972000.00",
                    "freeCashFlow": "9072000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-4665000.00",
                    "changeToLiabilities": "-1961000.00",
                    "totalCashflowsFromInvestingActivities": "-4665000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-1855000.00",
                    "changeToOperatingActivities": "-2129000.00",
                    "netIncome": "-12881000.00",
                    "changeInCash": "4148000.00",
                    "beginPeriodCashFlow": "104999000.00",
                    "endPeriodCashFlow": "109147000.00",
                    "totalCashFromOperatingActivities": "11148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27520000.00",
                    "otherCashflowsFromInvestingActivities": "-3989000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7286000.00",
                    "salePurchaseOfStock": "-2665000.00",
                    "otherCashflowsFromFinancingActivities": "2185000.00",
                    "changeToNetincome": "7450000.00",
                    "capitalExpenditures": "4665000",
                    "changeReceivables": "-7286000.00",
                    "cashFlowsOtherOperating": "-4269000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4628000.00",
                    "changeInWorkingCapital": "-11376000.00",
                    "stockBasedCompensation": "6508000.00",
                    "otherNonCashItems": "1596000.00",
                    "freeCashFlow": "6483000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-4392000.00",
                    "changeToLiabilities": "2057000.00",
                    "totalCashflowsFromInvestingActivities": "-4392000.00",
                    "netBorrowings": "-1375000.00",
                    "totalCashFromFinancingActivities": "-652000.00",
                    "changeToOperatingActivities": "-2229000.00",
                    "netIncome": "-13309000.00",
                    "changeInCash": "7440000.00",
                    "beginPeriodCashFlow": "97559000.00",
                    "endPeriodCashFlow": "104999000.00",
                    "totalCashFromOperatingActivities": "12854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27391000.00",
                    "otherCashflowsFromInvestingActivities": "-3503000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2261000.00",
                    "salePurchaseOfStock": "723000.00",
                    "otherCashflowsFromFinancingActivities": "723000.00",
                    "changeToNetincome": "712000.00",
                    "capitalExpenditures": "4392000",
                    "changeReceivables": "-2261000.00",
                    "cashFlowsOtherOperating": "-2168000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7810000.00",
                    "changeInWorkingCapital": "-2372000.00",
                    "stockBasedCompensation": "6135000.00",
                    "otherNonCashItems": "999000.00",
                    "freeCashFlow": "8462000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-185429000.00",
                    "changeToLiabilities": "-846000.00",
                    "totalCashflowsFromInvestingActivities": "-185429000.00",
                    "netBorrowings": "163125000.00",
                    "totalCashFromFinancingActivities": "160669000.00",
                    "changeToOperatingActivities": "10106000.00",
                    "netIncome": "-4731000.00",
                    "changeInCash": "-786000.00",
                    "beginPeriodCashFlow": "98345000.00",
                    "endPeriodCashFlow": "97559000.00",
                    "totalCashFromOperatingActivities": "23809000.00",
                    "issuanceOfCapitalStock": "176000.00",
                    "depreciation": "27520000.00",
                    "otherCashflowsFromInvestingActivities": "-2627000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7141000.00",
                    "changeToAccountReceivables": "-6295000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-2280000.00",
                    "changeToNetincome": "-3019000.00",
                    "capitalExpenditures": "3798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2965000.00",
                    "stockBasedCompensation": "5246000.00",
                    "otherNonCashItems": "2004000.00",
                    "freeCashFlow": "20011000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-118414000.00",
                    "changeToLiabilities": "-1511000.00",
                    "totalCashflowsFromInvestingActivities": "-118414000.00",
                    "netBorrowings": "-405817000.00",
                    "totalCashFromFinancingActivities": "4515000.00",
                    "changeToOperatingActivities": "-12379000.00",
                    "netIncome": "-36906000.00",
                    "changeInCash": "-104236000.00",
                    "beginPeriodCashFlow": "202581000.00",
                    "endPeriodCashFlow": "98345000.00",
                    "totalCashFromOperatingActivities": "9841000.00",
                    "issuanceOfCapitalStock": "415884000.00",
                    "depreciation": "25996000.00",
                    "otherCashflowsFromInvestingActivities": "-3393000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12273000.00",
                    "changeToAccountReceivables": "21000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "410332000.00",
                    "changeToNetincome": "34208000.00",
                    "capitalExpenditures": "796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13869000.00",
                    "stockBasedCompensation": "4745000.00",
                    "otherNonCashItems": "29422000.00",
                    "freeCashFlow": "9045000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-3681000.00",
                    "changeToLiabilities": "935000.00",
                    "totalCashflowsFromInvestingActivities": "-3681000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "108063000.00",
                    "changeToOperatingActivities": "-2897000.00",
                    "netIncome": "-24334000.00",
                    "changeInCash": "113656000.00",
                    "beginPeriodCashFlow": "88925000.00",
                    "endPeriodCashFlow": "202581000.00",
                    "totalCashFromOperatingActivities": "9232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24224000.00",
                    "otherCashflowsFromInvestingActivities": "-2907000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4364000.00",
                    "changeToAccountReceivables": "-2353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "110063000.00",
                    "changeToNetincome": "11840000.00",
                    "capitalExpenditures": "1891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4315000.00",
                    "stockBasedCompensation": "11201000.00",
                    "otherNonCashItems": "2311000.00",
                    "freeCashFlow": "11123000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-72144000.00",
                    "changeToLiabilities": "6614000.00",
                    "totalCashflowsFromInvestingActivities": "-72144000.00",
                    "netBorrowings": "67201000.00",
                    "totalCashFromFinancingActivities": "67936000.00",
                    "changeToOperatingActivities": "-15039000.00",
                    "netIncome": "-15995000.00",
                    "changeInCash": "-9412000.00",
                    "beginPeriodCashFlow": "98337000.00",
                    "endPeriodCashFlow": "88925000.00",
                    "totalCashFromOperatingActivities": "-5400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23697000.00",
                    "otherCashflowsFromInvestingActivities": "-2765000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13104000.00",
                    "changeToAccountReceivables": "-4715000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "735000.00",
                    "changeToNetincome": "-1790000.00",
                    "capitalExpenditures": "3027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13140000.00",
                    "stockBasedCompensation": "903000.00",
                    "otherNonCashItems": "2564000.00",
                    "freeCashFlow": "-8427000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-287666000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-287666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "263574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20923000.00",
                    "changeInCash": "1254000.00",
                    "beginPeriodCashFlow": "97084000.00",
                    "endPeriodCashFlow": "98338000.00",
                    "totalCashFromOperatingActivities": "25470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21544000.00",
                    "otherCashflowsFromInvestingActivities": "-2203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17058000.00",
                    "changeToAccountReceivables": "-1742000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "94633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21194000.00",
                    "stockBasedCompensation": "5424000.00",
                    "otherNonCashItems": "2425000.00",
                    "freeCashFlow": "23063000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-19366000.00",
                    "changeToLiabilities": "-5747000.00",
                    "totalCashflowsFromInvestingActivities": "-19366000.00",
                    "netBorrowings": "-43165000.00",
                    "totalCashFromFinancingActivities": "5219000.00",
                    "changeToOperatingActivities": "8073000.00",
                    "netIncome": "-5444000.00",
                    "changeInCash": "8292000.00",
                    "beginPeriodCashFlow": "88792000.00",
                    "endPeriodCashFlow": "97084000.00",
                    "totalCashFromOperatingActivities": "22396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19152000.00",
                    "otherCashflowsFromInvestingActivities": "-1988000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3540000.00",
                    "changeToAccountReceivables": "1905000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48384000.00",
                    "changeToNetincome": "3248000.00",
                    "capitalExpenditures": "2128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4231000.00",
                    "stockBasedCompensation": "3470000.00",
                    "otherNonCashItems": "1593000.00",
                    "freeCashFlow": "20268000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-37279000.00",
                    "changeToLiabilities": "3071000.00",
                    "totalCashflowsFromInvestingActivities": "-37279000.00",
                    "netBorrowings": "33217000.00",
                    "totalCashFromFinancingActivities": "33223000.00",
                    "changeToOperatingActivities": "1665000.00",
                    "netIncome": "-13685000.00",
                    "changeInCash": "9128000.00",
                    "beginPeriodCashFlow": "79664000.00",
                    "endPeriodCashFlow": "88792000.00",
                    "totalCashFromOperatingActivities": "13078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19310000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "219000.00",
                    "changeToAccountReceivables": "946000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "615000.00",
                    "capitalExpenditures": "3376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5682000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "1948000.00",
                    "freeCashFlow": "9702000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1142000.00",
                    "totalCashflowsFromInvestingActivities": "-73997000.00",
                    "netBorrowings": "99784000.00",
                    "totalCashFromFinancingActivities": "99834000.00",
                    "changeToOperatingActivities": "-4490000.00",
                    "netIncome": "-19902000.00",
                    "changeInCash": "22320000.00",
                    "beginPeriodCashFlow": "57344000.00",
                    "endPeriodCashFlow": "79664000.00",
                    "totalCashFromOperatingActivities": "-3405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16838000.00",
                    "otherCashflowsFromInvestingActivities": "-1662000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6794000.00",
                    "changeToAccountReceivables": "-1625000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50000.00",
                    "changeToNetincome": "3233000.00",
                    "capitalExpenditures": "5166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4973000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "2142000.00",
                    "freeCashFlow": "-8571000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30573000.00",
                    "netBorrowings": "-5500000.00",
                    "totalCashFromFinancingActivities": "-87555000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17599000.00",
                    "changeInCash": "-6052000.00",
                    "beginPeriodCashFlow": "135782000.00",
                    "endPeriodCashFlow": "129730000.00",
                    "totalCashFromOperatingActivities": "111456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68422000.00",
                    "otherCashflowsFromInvestingActivities": "7426000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14048000.00",
                    "salePurchaseOfStock": "-85141000.00",
                    "otherCashflowsFromFinancingActivities": "-7662000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25650000.00",
                    "stockBasedCompensation": "28429000.00",
                    "otherNonCashItems": "22788000.00",
                    "freeCashFlow": "109230000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "investments": "-12297000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12297000.00",
                    "netBorrowings": "-5500000.00",
                    "totalCashFromFinancingActivities": "-59614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41089000.00",
                    "changeInCash": "39603000.00",
                    "beginPeriodCashFlow": "96179000.00",
                    "endPeriodCashFlow": "135782000.00",
                    "totalCashFromOperatingActivities": "113163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88824000.00",
                    "otherCashflowsFromInvestingActivities": "-10835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-319000.00",
                    "salePurchaseOfStock": "-57712000.00",
                    "otherCashflowsFromFinancingActivities": "-3824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5836000.00",
                    "stockBasedCompensation": "26491000.00",
                    "otherNonCashItems": "42039000.00",
                    "freeCashFlow": "94256000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "-36311000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38020000.00",
                    "netBorrowings": "-5500000.00",
                    "totalCashFromFinancingActivities": "-66630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45620000.00",
                    "changeInCash": "355000.00",
                    "beginPeriodCashFlow": "95824000.00",
                    "endPeriodCashFlow": "96179000.00",
                    "totalCashFromOperatingActivities": "104605000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "104201000.00",
                    "otherCashflowsFromInvestingActivities": "-20043000.00",
                    "dividendsPaid": "5500001.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5011000.00",
                    "salePurchaseOfStock": "-67283000.00",
                    "otherCashflowsFromFinancingActivities": "6153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23080000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5392000.00",
                    "stockBasedCompensation": "25559000.00",
                    "otherNonCashItems": "16730000.00",
                    "freeCashFlow": "81525000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "investments": "-18080000.00",
                    "changeToLiabilities": "-6010000.00",
                    "totalCashflowsFromInvestingActivities": "-18080000.00",
                    "netBorrowings": "-9500000.00",
                    "totalCashFromFinancingActivities": "-47309000.00",
                    "changeToOperatingActivities": "-3028000.00",
                    "netIncome": "-59816000.00",
                    "changeInCash": "-1735000.00",
                    "beginPeriodCashFlow": "97559000.00",
                    "endPeriodCashFlow": "95824000.00",
                    "totalCashFromOperatingActivities": "64802000.00",
                    "issuanceOfCapitalStock": "-176000.00",
                    "depreciation": "110801000.00",
                    "otherCashflowsFromInvestingActivities": "-15514000.00",
                    "dividendsPaid": "5185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13206000.00",
                    "salePurchaseOfStock": "-42994000.00",
                    "otherCashflowsFromFinancingActivities": "5185000.00",
                    "changeToNetincome": "29666000.00",
                    "capitalExpenditures": "18080000",
                    "changeReceivables": "-13206000.00",
                    "cashFlowsOtherOperating": "3367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-587000.00",
                    "changeInWorkingCapital": "-17942000.00",
                    "stockBasedCompensation": "26818000.00",
                    "otherNonCashItems": "12418000.00",
                    "freeCashFlow": "46722000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "investments": "-379668000.00",
                    "changeToLiabilities": "5192000.00",
                    "totalCashflowsFromInvestingActivities": "-379668000.00",
                    "netBorrowings": "-177491000.00",
                    "totalCashFromFinancingActivities": "341183000.00",
                    "changeToOperatingActivities": "-20209000.00",
                    "netIncome": "-81966000.00",
                    "changeInCash": "-779000.00",
                    "beginPeriodCashFlow": "98338000.00",
                    "endPeriodCashFlow": "97559000.00",
                    "totalCashFromOperatingActivities": "37482000.00",
                    "issuanceOfCapitalStock": "525490000.00",
                    "depreciation": "101437000.00",
                    "otherCashflowsFromInvestingActivities": "-11692000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22600000.00",
                    "changeToAccountReceivables": "-13342000.00",
                    "salePurchaseOfStock": "526809000.00",
                    "otherCashflowsFromFinancingActivities": "102966000.00",
                    "changeToNetincome": "41239000.00",
                    "capitalExpenditures": "14795000",
                    "changeReceivables": "-13342000.00",
                    "cashFlowsOtherOperating": "20044000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1003000.00",
                    "changeInWorkingCapital": "-28359000.00",
                    "stockBasedCompensation": "22095000.00",
                    "otherNonCashItems": "36301000.00",
                    "freeCashFlow": "22687000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-418308000.00",
                    "changeToLiabilities": "3622000.00",
                    "totalCashflowsFromInvestingActivities": "-418308000.00",
                    "netBorrowings": "258777000.00",
                    "totalCashFromFinancingActivities": "401850000.00",
                    "changeToOperatingActivities": "23028000.00",
                    "netIncome": "-59954000.00",
                    "changeInCash": "40994000.00",
                    "beginPeriodCashFlow": "57344000.00",
                    "endPeriodCashFlow": "98338000.00",
                    "totalCashFromOperatingActivities": "57539000.00",
                    "issuanceOfCapitalStock": "150250000.00",
                    "depreciation": "76844000.00",
                    "otherCashflowsFromInvestingActivities": "-10552000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "14023000.00",
                    "changeToAccountReceivables": "-516000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "143073000.00",
                    "changeToNetincome": "8504000.00",
                    "capitalExpenditures": "13077000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26134000.00",
                    "stockBasedCompensation": "10721000.00",
                    "otherNonCashItems": "8108000.00",
                    "freeCashFlow": "44462000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-323779000.00",
                    "changeToLiabilities": "7213000.00",
                    "totalCashflowsFromInvestingActivities": "-323779000.00",
                    "netBorrowings": "213496000.00",
                    "totalCashFromFinancingActivities": "309674000.00",
                    "changeToOperatingActivities": "7725000.00",
                    "netIncome": "-93745000.00",
                    "changeInCash": "-15019000.00",
                    "beginPeriodCashFlow": "72363000.00",
                    "endPeriodCashFlow": "57344000.00",
                    "totalCashFromOperatingActivities": "-613000.00",
                    "issuanceOfCapitalStock": "137243000.00",
                    "depreciation": "52949000.00",
                    "otherCashflowsFromInvestingActivities": "-5660000.00",
                    "dividendsPaid": "138036000.00",
                    "changeToInventory": "-2493000.00",
                    "changeToAccountReceivables": "-3008000.00",
                    "salePurchaseOfStock": "-23508000.00",
                    "otherCashflowsFromFinancingActivities": "119686000.00",
                    "changeToNetincome": "23542000.00",
                    "capitalExpenditures": "13325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11930000.00",
                    "stockBasedCompensation": "30079000.00",
                    "otherNonCashItems": "14145000.00",
                    "freeCashFlow": "-13938000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21396000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11188000.00",
                    "minorityInterest": null,
                    "netIncome": "9716000.00",
                    "sellingGeneralAdministrative": "31642000.00",
                    "sellingAndMarketingExpenses": "33724000.00",
                    "grossProfit": "119500000.00",
                    "reconciledDepreciation": "15264000.00",
                    "ebit": "23760000.00",
                    "ebitda": "39024000.00",
                    "depreciationAndAmortization": "15264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17474000.00",
                    "otherOperatingExpenses": "134543000.00",
                    "interestExpense": "6286000.00",
                    "taxProvision": "1472000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6286000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1472000.00",
                    "totalRevenue": "152017000.00",
                    "totalOperatingExpenses": "102026000.00",
                    "costOfRevenue": "32517000.00",
                    "totalOtherIncomeExpenseNet": "-6286000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9716000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21199000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7803000.00",
                    "minorityInterest": null,
                    "netIncome": "7171000.00",
                    "sellingGeneralAdministrative": "32672000.00",
                    "sellingAndMarketingExpenses": "33087000.00",
                    "grossProfit": "99666000.00",
                    "reconciledDepreciation": "15115000.00",
                    "ebit": "15577000.00",
                    "ebitda": "30692000.00",
                    "depreciationAndAmortization": "15115000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18102000.00",
                    "otherOperatingExpenses": "129363000.00",
                    "interestExpense": "7774000.00",
                    "taxProvision": "632000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "632000.00",
                    "totalRevenue": "147465000.00",
                    "totalOperatingExpenses": "81564000.00",
                    "costOfRevenue": "47799000.00",
                    "totalOtherIncomeExpenseNet": "-10299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7171000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20171000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5658000.00",
                    "minorityInterest": null,
                    "netIncome": "6043000.00",
                    "sellingGeneralAdministrative": "34770000.00",
                    "sellingAndMarketingExpenses": "33583000.00",
                    "grossProfit": "117148000.00",
                    "reconciledDepreciation": "17109000.00",
                    "ebit": "15490000.00",
                    "ebitda": "40178000.00",
                    "depreciationAndAmortization": "24688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13290000.00",
                    "otherOperatingExpenses": "137863000.00",
                    "interestExpense": "9832000.00",
                    "taxProvision": "-47000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": "151153000.00",
                    "totalOperatingExpenses": "103858000.00",
                    "costOfRevenue": "34005000.00",
                    "totalOtherIncomeExpenseNet": "-7632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5705000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19387000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7051000.00",
                    "minorityInterest": null,
                    "netIncome": "11116000.00",
                    "sellingGeneralAdministrative": "33588000.00",
                    "sellingAndMarketingExpenses": "26526000.00",
                    "grossProfit": "113991000.00",
                    "reconciledDepreciation": "16764000.00",
                    "ebit": "15953000.00",
                    "ebitda": "23944000.00",
                    "depreciationAndAmortization": "7991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15953000.00",
                    "otherOperatingExpenses": "131513000.00",
                    "interestExpense": "8902000.00",
                    "taxProvision": "1247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1247000.00",
                    "totalRevenue": "147466000.00",
                    "totalOperatingExpenses": "98038000.00",
                    "costOfRevenue": "33475000.00",
                    "totalOtherIncomeExpenseNet": "-8902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5804000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19497000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7004000.00",
                    "minorityInterest": null,
                    "netIncome": "8153000.00",
                    "sellingGeneralAdministrative": "32121000.00",
                    "sellingAndMarketingExpenses": "30611000.00",
                    "grossProfit": "114620000.00",
                    "reconciledDepreciation": "16590000.00",
                    "ebit": "13602000.00",
                    "ebitda": "30192000.00",
                    "depreciationAndAmortization": "16590000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15802000.00",
                    "otherOperatingExpenses": "132213000.00",
                    "interestExpense": "6598000.00",
                    "taxProvision": "1243000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8798000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1243000.00",
                    "totalRevenue": "148015000.00",
                    "totalOperatingExpenses": "98818000.00",
                    "costOfRevenue": "33395000.00",
                    "totalOtherIncomeExpenseNet": "-8798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5761000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19963000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1446000.00",
                    "minorityInterest": null,
                    "netIncome": "-7713000.00",
                    "sellingGeneralAdministrative": "31281000.00",
                    "sellingAndMarketingExpenses": "28783000.00",
                    "grossProfit": "111085000.00",
                    "reconciledDepreciation": "17959000.00",
                    "ebit": "14205000.00",
                    "ebitda": "32164000.00",
                    "depreciationAndAmortization": "17959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14205000.00",
                    "otherOperatingExpenses": "128068000.00",
                    "interestExpense": "12759000.00",
                    "taxProvision": "512000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "512000.00",
                    "totalRevenue": "142273000.00",
                    "totalOperatingExpenses": "96880000.00",
                    "costOfRevenue": "31188000.00",
                    "totalOtherIncomeExpenseNet": "-12759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "934000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13819000.00",
                    "minorityInterest": null,
                    "netIncome": "-12233000.00",
                    "sellingGeneralAdministrative": "35649000.00",
                    "sellingAndMarketingExpenses": "31208000.00",
                    "grossProfit": "124035000.00",
                    "reconciledDepreciation": "21944000.00",
                    "ebit": "-11934000.00",
                    "ebitda": "10010000.00",
                    "depreciationAndAmortization": "21944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11934000.00",
                    "otherOperatingExpenses": "186933000.00",
                    "interestExpense": "1885000.00",
                    "taxProvision": "-1586000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1885000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1586000.00",
                    "totalRevenue": "174999000.00",
                    "totalOperatingExpenses": "135969000.00",
                    "costOfRevenue": "50964000.00",
                    "totalOtherIncomeExpenseNet": "-1885000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12233000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8414000.00",
                    "minorityInterest": null,
                    "netIncome": "-9156000.00",
                    "sellingGeneralAdministrative": "34330000.00",
                    "sellingAndMarketingExpenses": "30577000.00",
                    "grossProfit": "116985000.00",
                    "reconciledDepreciation": "21991000.00",
                    "ebit": "9917000.00",
                    "ebitda": "31908000.00",
                    "depreciationAndAmortization": "21991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9917000.00",
                    "otherOperatingExpenses": "166343000.00",
                    "interestExpense": "18331000.00",
                    "taxProvision": "742000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18331000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "742000.00",
                    "totalRevenue": "176260000.00",
                    "totalOperatingExpenses": "107068000.00",
                    "costOfRevenue": "59275000.00",
                    "totalOtherIncomeExpenseNet": "-18331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9156000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1849000.00",
                    "minorityInterest": null,
                    "netIncome": "-3376000.00",
                    "sellingGeneralAdministrative": "32712000.00",
                    "sellingAndMarketingExpenses": "28959000.00",
                    "grossProfit": "108962000.00",
                    "reconciledDepreciation": "21938000.00",
                    "ebit": "7703000.00",
                    "ebitda": "29641000.00",
                    "depreciationAndAmortization": "21938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7703000.00",
                    "otherOperatingExpenses": "132820000.00",
                    "interestExpense": "9552000.00",
                    "taxProvision": "703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9552000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "140523000.00",
                    "totalOperatingExpenses": "101259000.00",
                    "costOfRevenue": "31561000.00",
                    "totalOtherIncomeExpenseNet": "-9552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3376000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19306000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10087000.00",
                    "minorityInterest": null,
                    "netIncome": "-16324000.00",
                    "sellingGeneralAdministrative": "31641000.00",
                    "sellingAndMarketingExpenses": "27564000.00",
                    "grossProfit": "106351000.00",
                    "reconciledDepreciation": "22951000.00",
                    "ebit": "-4296000.00",
                    "ebitda": "18655000.00",
                    "depreciationAndAmortization": "22951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4296000.00",
                    "otherOperatingExpenses": "142148000.00",
                    "interestExpense": "5791000.00",
                    "taxProvision": "5923000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5791000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5923000.00",
                    "totalRevenue": "137852000.00",
                    "totalOperatingExpenses": "110647000.00",
                    "costOfRevenue": "31501000.00",
                    "totalOtherIncomeExpenseNet": "-5791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19262000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20153000.00",
                    "minorityInterest": null,
                    "netIncome": "-23335000.00",
                    "sellingGeneralAdministrative": "30682000.00",
                    "sellingAndMarketingExpenses": "31901000.00",
                    "grossProfit": "114035000.00",
                    "reconciledDepreciation": "26226000.00",
                    "ebit": "-361000.00",
                    "ebitda": "25865000.00",
                    "depreciationAndAmortization": "26226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-361000.00",
                    "otherOperatingExpenses": "169801000.00",
                    "interestExpense": "19792000.00",
                    "taxProvision": "3182000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19792000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3182000.00",
                    "totalRevenue": "169440000.00",
                    "totalOperatingExpenses": "114396000.00",
                    "costOfRevenue": "55405000.00",
                    "totalOtherIncomeExpenseNet": "-19792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23335000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19318000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-373000.00",
                    "minorityInterest": null,
                    "netIncome": "-614000.00",
                    "sellingGeneralAdministrative": "31477000.00",
                    "sellingAndMarketingExpenses": "30086000.00",
                    "grossProfit": "113270000.00",
                    "reconciledDepreciation": "26035000.00",
                    "ebit": "6293000.00",
                    "ebitda": "32328000.00",
                    "depreciationAndAmortization": "26035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6293000.00",
                    "otherOperatingExpenses": "168448000.00",
                    "interestExpense": "6666000.00",
                    "taxProvision": "241000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6666000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "241000.00",
                    "totalRevenue": "174741000.00",
                    "totalOperatingExpenses": "106977000.00",
                    "costOfRevenue": "61471000.00",
                    "totalOtherIncomeExpenseNet": "-6666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-614000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18331000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2979000.00",
                    "minorityInterest": null,
                    "netIncome": "-896000.00",
                    "sellingGeneralAdministrative": "35089000.00",
                    "sellingAndMarketingExpenses": "30675000.00",
                    "grossProfit": "111867000.00",
                    "reconciledDepreciation": "25990000.00",
                    "ebit": "1782000.00",
                    "ebitda": "27772000.00",
                    "depreciationAndAmortization": "25990000.00",
                    "nonOperatingIncomeNetOther": "-4761000.00",
                    "operatingIncome": "1782000.00",
                    "otherOperatingExpenses": "168270000.00",
                    "interestExpense": "4761000.00",
                    "taxProvision": "-2083000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4761000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2083000.00",
                    "totalRevenue": "170052000.00",
                    "totalOperatingExpenses": "110085000.00",
                    "costOfRevenue": "58185000.00",
                    "totalOtherIncomeExpenseNet": "-4761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-896000.00",
                    "netIncomeApplicableToCommonShares": "-896000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18703000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20476000.00",
                    "minorityInterest": null,
                    "netIncome": "-20775000.00",
                    "sellingGeneralAdministrative": "34926000.00",
                    "sellingAndMarketingExpenses": "30899000.00",
                    "grossProfit": "105190000.00",
                    "reconciledDepreciation": "25950000.00",
                    "ebit": "-5288000.00",
                    "ebitda": "20662000.00",
                    "depreciationAndAmortization": "25950000.00",
                    "nonOperatingIncomeNetOther": "-15188000.00",
                    "operatingIncome": "-5288000.00",
                    "otherOperatingExpenses": "166424000.00",
                    "interestExpense": "15188000.00",
                    "taxProvision": "299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15188000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299000.00",
                    "totalRevenue": "161136000.00",
                    "totalOperatingExpenses": "110478000.00",
                    "costOfRevenue": "55946000.00",
                    "totalOtherIncomeExpenseNet": "-15188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20775000.00",
                    "netIncomeApplicableToCommonShares": "-20775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18054000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16500000.00",
                    "minorityInterest": null,
                    "netIncome": "-17773000.00",
                    "sellingGeneralAdministrative": "35735000.00",
                    "sellingAndMarketingExpenses": "29528000.00",
                    "grossProfit": "107926000.00",
                    "reconciledDepreciation": "53872000.00",
                    "ebit": "-3668000.00",
                    "ebitda": "24609000.00",
                    "depreciationAndAmortization": "28277000.00",
                    "nonOperatingIncomeNetOther": "-12832000.00",
                    "operatingIncome": "-3668000.00",
                    "otherOperatingExpenses": "165466000.00",
                    "interestExpense": "12832000.00",
                    "taxProvision": "1273000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1273000.00",
                    "totalRevenue": "161798000.00",
                    "totalOperatingExpenses": "111594000.00",
                    "costOfRevenue": "53872000.00",
                    "totalOtherIncomeExpenseNet": "-12832000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17773000.00",
                    "netIncomeApplicableToCommonShares": "-17773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18508000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16144000.00",
                    "minorityInterest": null,
                    "netIncome": "-15853000.00",
                    "sellingGeneralAdministrative": "32164000.00",
                    "sellingAndMarketingExpenses": "29440000.00",
                    "grossProfit": "100471000.00",
                    "reconciledDepreciation": "27613000.00",
                    "ebit": "-7254000.00",
                    "ebitda": "20359000.00",
                    "depreciationAndAmortization": "27613000.00",
                    "nonOperatingIncomeNetOther": "-8890000.00",
                    "operatingIncome": "-7254000.00",
                    "otherOperatingExpenses": "165380000.00",
                    "interestExpense": "8890000.00",
                    "taxProvision": "-291000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-291000.00",
                    "totalRevenue": "158126000.00",
                    "totalOperatingExpenses": "107725000.00",
                    "costOfRevenue": "57655000.00",
                    "totalOtherIncomeExpenseNet": "-8890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15853000.00",
                    "netIncomeApplicableToCommonShares": "-15853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17423000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12806000.00",
                    "minorityInterest": null,
                    "netIncome": "-12881000.00",
                    "sellingGeneralAdministrative": "33358000.00",
                    "sellingAndMarketingExpenses": "29946000.00",
                    "grossProfit": "102143000.00",
                    "reconciledDepreciation": "27520000.00",
                    "ebit": "-6104000.00",
                    "ebitda": "21416000.00",
                    "depreciationAndAmortization": "27520000.00",
                    "nonOperatingIncomeNetOther": "-6702000.00",
                    "operatingIncome": "-6104000.00",
                    "otherOperatingExpenses": "163350000.00",
                    "interestExpense": "6702000.00",
                    "taxProvision": "75000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75000.00",
                    "totalRevenue": "157246000.00",
                    "totalOperatingExpenses": "108247000.00",
                    "costOfRevenue": "55103000.00",
                    "totalOtherIncomeExpenseNet": "-6702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12881000.00",
                    "netIncomeApplicableToCommonShares": "-12881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17637000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19046000.00",
                    "minorityInterest": null,
                    "netIncome": "-13309000.00",
                    "sellingGeneralAdministrative": "31226000.00",
                    "sellingAndMarketingExpenses": "30145000.00",
                    "grossProfit": "92831000.00",
                    "reconciledDepreciation": "27391000.00",
                    "ebit": "-13568000.00",
                    "ebitda": "13823000.00",
                    "depreciationAndAmortization": "27391000.00",
                    "nonOperatingIncomeNetOther": "-5478000.00",
                    "operatingIncome": "-13568000.00",
                    "otherOperatingExpenses": "157144000.00",
                    "interestExpense": "5478000.00",
                    "taxProvision": "-5737000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5737000.00",
                    "totalRevenue": "143576000.00",
                    "totalOperatingExpenses": "106399000.00",
                    "costOfRevenue": "50745000.00",
                    "totalOtherIncomeExpenseNet": "-5478000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13309000.00",
                    "netIncomeApplicableToCommonShares": "-13309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14423000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10600000.00",
                    "minorityInterest": null,
                    "netIncome": "-4731000.00",
                    "sellingGeneralAdministrative": "30573000.00",
                    "sellingAndMarketingExpenses": "26142000.00",
                    "grossProfit": "92907000.00",
                    "reconciledDepreciation": "27520000.00",
                    "ebit": "-5751000.00",
                    "ebitda": "21769000.00",
                    "depreciationAndAmortization": "27520000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5751000.00",
                    "otherOperatingExpenses": "141400000.00",
                    "interestExpense": "4849000.00",
                    "taxProvision": "-5869000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5869000.00",
                    "totalRevenue": "135649000.00",
                    "totalOperatingExpenses": "98658000.00",
                    "costOfRevenue": "42742000.00",
                    "totalOtherIncomeExpenseNet": "-4849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4731000.00",
                    "netIncomeApplicableToCommonShares": "-4731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12711000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37928000.00",
                    "minorityInterest": null,
                    "netIncome": "-36906000.00",
                    "sellingGeneralAdministrative": "25779000.00",
                    "sellingAndMarketingExpenses": "25156000.00",
                    "grossProfit": "85576000.00",
                    "reconciledDepreciation": "25996000.00",
                    "ebit": "-32780000.00",
                    "ebitda": "-6784000.00",
                    "depreciationAndAmortization": "25996000.00",
                    "nonOperatingIncomeNetOther": "-33862000.00",
                    "operatingIncome": "-4066000.00",
                    "otherOperatingExpenses": "132600000.00",
                    "interestExpense": "5148000.00",
                    "taxProvision": "-1022000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022000.00",
                    "totalRevenue": "128534000.00",
                    "totalOperatingExpenses": "89642000.00",
                    "costOfRevenue": "42958000.00",
                    "totalOtherIncomeExpenseNet": "-33862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36906000.00",
                    "netIncomeApplicableToCommonShares": "-36906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12047000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23967000.00",
                    "minorityInterest": null,
                    "netIncome": "-24334000.00",
                    "sellingGeneralAdministrative": "31923000.00",
                    "sellingAndMarketingExpenses": "22802000.00",
                    "grossProfit": "80194000.00",
                    "reconciledDepreciation": "24224000.00",
                    "ebit": "-10802000.00",
                    "ebitda": "13422000.00",
                    "depreciationAndAmortization": "24224000.00",
                    "nonOperatingIncomeNetOther": "-13165000.00",
                    "operatingIncome": "-10802000.00",
                    "otherOperatingExpenses": "131852000.00",
                    "interestExpense": "13165000.00",
                    "taxProvision": "367000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13165000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "367000.00",
                    "totalRevenue": "121050000.00",
                    "totalOperatingExpenses": "90996000.00",
                    "costOfRevenue": "40856000.00",
                    "totalOtherIncomeExpenseNet": "-13165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24334000.00",
                    "netIncomeApplicableToCommonShares": "-24334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10325000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19522000.00",
                    "minorityInterest": null,
                    "netIncome": "-15995000.00",
                    "sellingGeneralAdministrative": "22094000.00",
                    "sellingAndMarketingExpenses": "19689000.00",
                    "grossProfit": "69232000.00",
                    "reconciledDepreciation": "23697000.00",
                    "ebit": "-6573000.00",
                    "ebitda": "17124000.00",
                    "depreciationAndAmortization": "23697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6573000.00",
                    "otherOperatingExpenses": "111479000.00",
                    "interestExpense": "12949000.00",
                    "taxProvision": "-3527000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12949000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3527000.00",
                    "totalRevenue": "104906000.00",
                    "totalOperatingExpenses": "75805000.00",
                    "costOfRevenue": "35674000.00",
                    "totalOtherIncomeExpenseNet": "-12949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15995000.00",
                    "netIncomeApplicableToCommonShares": "-31100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8104000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21805000.00",
                    "minorityInterest": null,
                    "netIncome": "-20923000.00",
                    "sellingGeneralAdministrative": "30680000.00",
                    "sellingAndMarketingExpenses": "13941000.00",
                    "grossProfit": "63356000.00",
                    "reconciledDepreciation": "21544000.00",
                    "ebit": "-10913000.00",
                    "ebitda": "10631000.00",
                    "depreciationAndAmortization": "21544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10913000.00",
                    "otherOperatingExpenses": "102917000.00",
                    "interestExpense": "10892000.00",
                    "taxProvision": "-882000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-882000.00",
                    "totalRevenue": "92004000.00",
                    "totalOperatingExpenses": "74269000.00",
                    "costOfRevenue": "28648000.00",
                    "totalOtherIncomeExpenseNet": "-10892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20923000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7622000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6018000.00",
                    "minorityInterest": null,
                    "netIncome": "-5444000.00",
                    "sellingGeneralAdministrative": "17087000.00",
                    "sellingAndMarketingExpenses": "12072000.00",
                    "grossProfit": "59671000.00",
                    "reconciledDepreciation": "19152000.00",
                    "ebit": "3738000.00",
                    "ebitda": "22890000.00",
                    "depreciationAndAmortization": "19152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3738000.00",
                    "otherOperatingExpenses": "85413000.00",
                    "interestExpense": "9756000.00",
                    "taxProvision": "-574000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9756000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-574000.00",
                    "totalRevenue": "89151000.00",
                    "totalOperatingExpenses": "55933000.00",
                    "costOfRevenue": "29480000.00",
                    "totalOtherIncomeExpenseNet": "-9756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5444000.00",
                    "netIncomeApplicableToCommonShares": "-19130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14662000.00",
                    "minorityInterest": null,
                    "netIncome": "-13685000.00",
                    "sellingGeneralAdministrative": "18634000.00",
                    "sellingAndMarketingExpenses": "10629000.00",
                    "grossProfit": "50265000.00",
                    "reconciledDepreciation": "19310000.00",
                    "ebit": "-4516000.00",
                    "ebitda": "14794000.00",
                    "depreciationAndAmortization": "19310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4516000.00",
                    "otherOperatingExpenses": "83861000.00",
                    "interestExpense": "10146000.00",
                    "taxProvision": "-977000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-977000.00",
                    "totalRevenue": "79345000.00",
                    "totalOperatingExpenses": "54781000.00",
                    "costOfRevenue": "29080000.00",
                    "totalOtherIncomeExpenseNet": "-10146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13685000.00",
                    "netIncomeApplicableToCommonShares": "-26790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8452000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21099000.00",
                    "minorityInterest": null,
                    "netIncome": "-19902000.00",
                    "sellingGeneralAdministrative": "20667000.00",
                    "sellingAndMarketingExpenses": "13604000.00",
                    "grossProfit": "49213000.00",
                    "reconciledDepreciation": "16838000.00",
                    "ebit": "-10348000.00",
                    "ebitda": "6490000.00",
                    "depreciationAndAmortization": "16838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10348000.00",
                    "otherOperatingExpenses": "87373000.00",
                    "interestExpense": "10751000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1197000.00",
                    "totalRevenue": "77025000.00",
                    "totalOperatingExpenses": "59561000.00",
                    "costOfRevenue": "27812000.00",
                    "totalOtherIncomeExpenseNet": "-10751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-33007000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "79018000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21159000.00",
                    "minorityInterest": null,
                    "netIncome": "17599000.00",
                    "sellingGeneralAdministrative": "131760000.00",
                    "sellingAndMarketingExpenses": "119503000.00",
                    "grossProfit": "456844000.00",
                    "reconciledDepreciation": "68422000.00",
                    "ebit": "59250000.00",
                    "ebitda": "126478000.00",
                    "depreciationAndAmortization": "67228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59250000.00",
                    "otherOperatingExpenses": "529657000.00",
                    "interestExpense": "38091000.00",
                    "taxProvision": "2955000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38091000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2955000.00",
                    "totalRevenue": "588907000.00",
                    "totalOperatingExpenses": "397594000.00",
                    "costOfRevenue": "132063000.00",
                    "totalOtherIncomeExpenseNet": "-38176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "79673000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35307000.00",
                    "minorityInterest": null,
                    "netIncome": "-41089000.00",
                    "sellingGeneralAdministrative": "139423000.00",
                    "sellingAndMarketingExpenses": "122505000.00",
                    "grossProfit": "470386000.00",
                    "reconciledDepreciation": "88824000.00",
                    "ebit": "252000.00",
                    "ebitda": "89076000.00",
                    "depreciationAndAmortization": "88824000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252000.00",
                    "otherOperatingExpenses": "698513000.00",
                    "interestExpense": "35559000.00",
                    "taxProvision": "5782000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5782000.00",
                    "totalRevenue": "698765000.00",
                    "totalOperatingExpenses": "470134000.00",
                    "costOfRevenue": "228379000.00",
                    "totalOtherIncomeExpenseNet": "-35559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41089000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "75614000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43981000.00",
                    "minorityInterest": null,
                    "netIncome": "-45620000.00",
                    "sellingGeneralAdministrative": "132235000.00",
                    "sellingAndMarketingExpenses": "123561000.00",
                    "grossProfit": "444362000.00",
                    "reconciledDepreciation": "106252000.00",
                    "ebit": "2426000.00",
                    "ebitda": "106627000.00",
                    "depreciationAndAmortization": "104201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2426000.00",
                    "otherOperatingExpenses": "672943000.00",
                    "interestExpense": "46407000.00",
                    "taxProvision": "-270000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1639000.00",
                    "totalRevenue": "675369000.00",
                    "totalOperatingExpenses": "441936000.00",
                    "costOfRevenue": "231007000.00",
                    "totalOtherIncomeExpenseNet": "-46407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "71622000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64496000.00",
                    "minorityInterest": null,
                    "netIncome": "-59816000.00",
                    "sellingGeneralAdministrative": "132483000.00",
                    "sellingAndMarketingExpenses": "119059000.00",
                    "grossProfit": "403371000.00",
                    "reconciledDepreciation": "110801000.00",
                    "ebit": "-30594000.00",
                    "ebitda": "80207000.00",
                    "depreciationAndAmortization": "110801000.00",
                    "nonOperatingIncomeNetOther": "-33902000.00",
                    "operatingIncome": "-30594000.00",
                    "otherOperatingExpenses": "651340000.00",
                    "interestExpense": "33902000.00",
                    "taxProvision": "-4680000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4680000.00",
                    "totalRevenue": "620746000.00",
                    "totalOperatingExpenses": "433965000.00",
                    "costOfRevenue": "217375000.00",
                    "totalOtherIncomeExpenseNet": "-33902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59816000.00",
                    "netIncomeApplicableToCommonShares": "-59816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "49506000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-92017000.00",
                    "minorityInterest": null,
                    "netIncome": "-81966000.00",
                    "sellingGeneralAdministrative": "110369000.00",
                    "sellingAndMarketingExpenses": "93789000.00",
                    "grossProfit": "327909000.00",
                    "reconciledDepreciation": "101437000.00",
                    "ebit": "-55906000.00",
                    "ebitda": "45531000.00",
                    "depreciationAndAmortization": "101437000.00",
                    "nonOperatingIncomeNetOther": "-64825000.00",
                    "operatingIncome": "-27192000.00",
                    "otherOperatingExpenses": "517331000.00",
                    "interestExpense": "36111000.00",
                    "taxProvision": "-10051000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10051000.00",
                    "totalRevenue": "490139000.00",
                    "totalOperatingExpenses": "355101000.00",
                    "costOfRevenue": "162230000.00",
                    "totalOtherIncomeExpenseNet": "-64825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81966000.00",
                    "netIncomeApplicableToCommonShares": "-81966000.00",
                    "preferredStockAndOtherAdjustments": "15105000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "30386000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63584000.00",
                    "minorityInterest": null,
                    "netIncome": "-59954000.00",
                    "sellingGeneralAdministrative": "87068000.00",
                    "sellingAndMarketingExpenses": "50246000.00",
                    "grossProfit": "222505000.00",
                    "reconciledDepreciation": "76844000.00",
                    "ebit": "-22039000.00",
                    "ebitda": "54805000.00",
                    "depreciationAndAmortization": "76844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22039000.00",
                    "otherOperatingExpenses": "359564000.00",
                    "interestExpense": "41545000.00",
                    "taxProvision": "-3630000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-41545000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3630000.00",
                    "totalRevenue": "337525000.00",
                    "totalOperatingExpenses": "244544000.00",
                    "costOfRevenue": "115020000.00",
                    "totalOtherIncomeExpenseNet": "-41545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59954000.00",
                    "netIncomeApplicableToCommonShares": "-127765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "26124000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-109777000.00",
                    "minorityInterest": null,
                    "netIncome": "-93745000.00",
                    "sellingGeneralAdministrative": "97962000.00",
                    "sellingAndMarketingExpenses": "46264000.00",
                    "grossProfit": "169044000.00",
                    "reconciledDepreciation": "52949000.00",
                    "ebit": "-69773000.00",
                    "ebitda": "-16824000.00",
                    "depreciationAndAmortization": "52949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-54255000.00",
                    "otherOperatingExpenses": "296397000.00",
                    "interestExpense": "40004000.00",
                    "taxProvision": "-16032000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16032000.00",
                    "totalRevenue": "242142000.00",
                    "totalOperatingExpenses": "223299000.00",
                    "costOfRevenue": "73098000.00",
                    "totalOtherIncomeExpenseNet": "-55522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93745000.00",
                    "netIncomeApplicableToCommonShares": "-383081000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
EverCommerce Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
