EXR
Extra Space Storage Inc

EXR.US extraspace.com
Real Estate · REIT - Industrial
136.45
+0.82 (+0.60%)
USD · NYSE
52-week range
121.45
158.88
Trading at 40% of the 52-week range
Market Cap
29.93B
P/E Ratio
29.87
Forward P/E
30.30
Book Value
62.75
Div. Yield
4.66%
% Institutions
99.87%
% Insiders
0.943%
1 Year

-1.5%
3 Year

+21.9%
10 Year

+153.9%
Description
Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of June 30, 2026, the Company owned and/or operated 4,410 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 341.0 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage, and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Joseph Daniel Margolis J.D.	CEO & Director	1961
Mr. W. Noah Springer	President	1980
Mr. Jeffrey Norman	Executive VP & CFO	1981
Mr. Samrat Sondhi	Executive VP & Chief Digital Officer	1975
Ms. Grace Kunde	Senior VP of Accounting & Finance and Corporate Controller	1975
Ms. Gwyn Goodson McNeal J.D.	Executive VP & Chief Legal Officer	1969
Mr. Timothy Arthurs	Senior Vice President of Operations	1959
Mr. Jared Conley	Vice President of Financial Planning Analysis	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 23, 2026	Ro Khanna	N/A	Sale	N/A	$131.87	N/A
Mar 13, 2026	Joseph D Margolis	N/A	Sale	7.50K	$142.08	$1.07M
Feb 12, 2026	Julia Letlow	N/A	Purchase	N/A	$144.50	N/A
Jan 29, 2026	Ro Khanna	N/A	Sale	N/A	$138.81	N/A
Jan 22, 2026	Ro Khanna	N/A	Sale	N/A	$143.82	N/A
Jan 22, 2026	Ro Khanna	N/A	Sale	N/A	$143.82	N/A
Jan 13, 2026	Ro Khanna	N/A	Purchase	N/A	$140.42	N/A
Nov 10, 2025	Ro Khanna	N/A	Sale	N/A	$130.51	N/A
Nov 03, 2025	Ro Khanna	N/A	Sale	N/A	$131.17	N/A
Nov 03, 2025	Julia Letlow	N/A	Sale	N/A	$131.17	N/A
Oct 01, 2025	Joseph D Margolis	N/A	Sale	7.50K	$141.41	$1.06M
Sep 29, 2025	Ro Khanna	N/A	Purchase	N/A	$141.25	N/A
Sep 05, 2025	Ro Khanna	N/A	Purchase	N/A	$147.19	N/A
Aug 26, 2025	Ro Khanna	N/A	Sale	N/A	$140.62	N/A
Aug 14, 2025	Ro Khanna	N/A	Purchase	N/A	$136.58	N/A
Aug 04, 2025	Ro Khanna	N/A	Sale	N/A	$138.01	N/A
Jul 25, 2025	Ro Khanna	N/A	Sale	N/A	$150.83	N/A
Jul 01, 2025	Joseph D Margolis	N/A	Sale	7.50K	$150.35	$1.13M
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	22.49M	Mar 31, 2026	10.64%	$0.05	-0.25%
Vanguard Portfolio Management, LLC	18.38M	Mar 31, 2026	8.70%	$0.13	0.00%
Vanguard Capital Management, LLC	13.76M	Mar 31, 2026	6.52%	$0.04	0.00%
State Street Corp	13.69M	Mar 31, 2026	6.48%	$0.06	-1.09%
Cohen & Steers Inc	12.90M	Jun 30, 2026	6.10%	$2.96	-21.43%
NORGES BANK	9.30M	Jun 30, 2026	4.40%	$0.13	-0.69%
Arnhold & S. Bleichroeder Advisers, LLC	7.75M	Jun 30, 2026	3.67%	$0.93	102.00%
Capital Research Global Investors	6.30M	Jun 30, 2026	2.98%	$0.13	0.73%
Geode Capital Management, LLC	6.09M	Mar 31, 2026	2.88%	$0.05	2.36%
Principal Financial Group Inc	6.06M	Jun 30, 2026	2.87%	$0.43	-5.80%
FMR Inc	4.60M	Mar 31, 2026	2.18%	$0.03	87.13%
Capital World Investors	4.15M	Jun 30, 2026	1.96%	$0.07	-13.19%
Amvescap Plc.	3.83M	Mar 31, 2026	1.81%	$0.05	25.60%
Dimensional Fund Advisors, Inc.	3.24M	Jun 30, 2026	1.53%	$0.09	0.97%
JPMorgan Chase & Co	3.10M	Mar 31, 2026	1.47%	$0.03	-21.47%
Daiwa Securities Group Inc	2.93M	Mar 31, 2026	1.39%	$1.10	5.43%
Charles Schwab Investment Management Inc	2.80M	Mar 31, 2026	1.33%	$0.06	3.34%
Apg Investments Us Inc	2.75M	Jun 30, 2026	1.30%	$2.84	0.46%
Northern Trust Corp	2.70M	Mar 31, 2026	1.28%	$0.05	-0.34%
CenterSquare Investment Management LLC	2.54M	Jun 30, 2026	1.20%	$3.15	1.66%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	8.03M	3.80%	▼ 0.05%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	6.73M	3.18%	▲ 0.30%	Jul 31, 2026
3	Vanguard 500 Index Investor	5.55M	2.63%	▲ 1.06%	Jul 31, 2026
4	Vanguard MStar Mid Cap Index Instl	4.57M	2.16%	▼ 0.14%	Jul 31, 2026
5	iShares Core S&P 500 ETF	2.81M	1.33%	▼ 0.16%	Aug 31, 2026
6	Fidelity 500 Index	2.73M	1.29%	▲ 0.80%	Jul 31, 2026
7	Cohen & Steers Instl Realty Shares	2.71M	1.28%	▲ 0.00%	Jun 30, 2026
8	First Eagle Global A	2.68M	1.27%	▲ 0.00%	Jul 31, 2026
9	State Street® SPDR® S&P 500® ETF	2.59M	1.23%	▲ 0.02%	Aug 31, 2026
10	American Funds Invmt Co of Amer A	2.53M	1.20%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $29.93B
EBITDA: $2.31B
P/E Ratio: $29.87
PEG Ratio: $5.72
Book Value: $62.75
Dividend/Share: $6.48
Dividend Yield: 4.66%
Earnings/Share: $4.54
Profit Margin: 27.28%
Operating Margin: 45.88%
ROA (TTM): 3.36%
ROE (TTM): 6.95%
Revenue (TTM): $3.51B
Revenue/Share (TTM): $16.61
Earnings Growth (YOY): 6.00%
Revenue Growth (YOY): 3.80%
Valuation Metrics

Enterprise Value: $43.12B
Trailing P/E: 29.87
Forward P/E: 30.30
Shares Statistics

Shares Outstanding: 211.27M
Shares Float: 208.86M
% Insiders: 0.943%
% Institutions: 99.87%
Short % Float: 3.16%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.38B
Cost of Goods Sold
adjust
$-2.42B
Gross Profit
subtotal
$960.17M
SG&A
adjust
$-186.34M
Other Operating Expense
adjust
$-342.49M
Operating Income
subtotal
$1.49B
Other / Non-Operating Items
adjust
$-515.00M
Net Income
subtotal
$974.00M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EXR",
        "Type": "Common Stock",
        "Name": "Extra Space Storage Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000PV27K3",
        "ISIN": "US30225T1025",
        "LEI": "549300YNKSKNZFR8UC42",
        "PrimaryTicker": "EXR.US",
        "CUSIP": "30225T102",
        "CIK": "0001289490",
        "EmployerIdNumber": "20-1076777",
        "FiscalYearEnd": "December",
        "IPODate": "2004-08-12",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Self-Storage REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Extra Space Storage Inc., headquartered in Salt Lake City, Utah, is a self-administered and self-managed REIT and a member of the S&P 500. As of June 30, 2026, the Company owned and/or operated 4,410 self-storage stores in 42 states and Washington, D.C. The Company's stores comprise approximately 3.0 million units and approximately 341.0 million square feet of rentable space operating under the Extra Space brand. The Company offers customers a wide selection of conveniently located and secure storage units across the country, including boat storage, RV storage, and business storage. It is the largest operator of self-storage properties in the United States. Extra Space Storage Inc. was incorporated in 1977 in Maryland, USA.",
        "Address": "2795 East Cottonwood Parkway, Salt Lake City, UT, United States, 84121-7033",
        "AddressData": {
            "Street": "2795 East Cottonwood Parkway",
            "City": "Salt Lake City",
            "State": "UT",
            "Country": "United States",
            "ZIP": "84121-7033"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Joseph Daniel Margolis J.D.",
                "Title": "CEO & Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. W. Noah Springer",
                "Title": "President",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Jeffrey  Norman",
                "Title": "Executive VP & CFO",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Samrat  Sondhi",
                "Title": "Executive VP & Chief Digital Officer",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Grace  Kunde",
                "Title": "Senior VP of Accounting & Finance and Corporate Controller",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Gwyn Goodson McNeal J.D.",
                "Title": "Executive VP & Chief Legal Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Timothy  Arthurs",
                "Title": "Senior Vice President of Operations",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Jared  Conley",
                "Title": "Vice President of Financial Planning Analysis",
                "YearBorn": "NA"
            }
        ],
        "Phone": "801 365 4600",
        "WebURL": "https://www.extraspace.com",
        "LogoURL": "/img/logos/US/exr.png",
        "FullTimeEmployees": 8393,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 29933887488,
        "MarketCapitalizationMln": 29933.8875,
        "EBITDA": 2310663936,
        "PERatio": 29.8745,
        "PEGRatio": 5.7204,
        "WallStreetTargetPrice": 158.5,
        "BookValue": 62.752,
        "DividendShare": 6.48,
        "DividendYield": 0.0466,
        "EarningsShare": 4.54,
        "EPSEstimateCurrentYear": 4.5995,
        "EPSEstimateNextYear": 4.8069,
        "EPSEstimateNextQuarter": 1.1689,
        "EPSEstimateCurrentQuarter": 1.151,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.2728,
        "OperatingMarginTTM": 0.4588,
        "ReturnOnAssetsTTM": 0.0336,
        "ReturnOnEquityTTM": 0.0695,
        "RevenueTTM": 3511115008,
        "RevenuePerShareTTM": 16.611,
        "QuarterlyRevenueGrowthYOY": 0.038,
        "GrossProfitTTM": 2630489088,
        "DilutedEpsTTM": 4.54,
        "QuarterlyEarningsGrowthYOY": 0.06
    },
    "Valuation": {
        "TrailingPE": 29.8745,
        "ForwardPE": 30.303,
        "PriceSalesTTM": 8.5255,
        "PriceBookMRQ": 2.2176,
        "EnterpriseValue": 43119304691,
        "EnterpriseValueRevenue": 12.5125,
        "EnterpriseValueEbitda": 17.8269
    },
    "SharesStats": {
        "SharesOutstanding": 211269558,
        "SharesFloat": 208858972,
        "PercentInsiders": 0.943,
        "PercentInstitutions": 99.872,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0316
    },
    "Technicals": {
        "Beta": 1.176,
        "52WeekHigh": 158.88,
        "52WeekLow": 121.4518,
        "50DayMA": 145.9968,
        "200DayMA": 141.4247,
        "SharesShort": 4875830,
        "SharesShortPriorMonth": 4590724,
        "ShortRatio": 3.91,
        "ShortPercent": 0.0316
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 6.48,
        "ForwardAnnualDividendYield": 0.0466,
        "PayoutRatio": 1.1934,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2004,
                "Count": 2
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 158.5,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 11,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 10.6448,
                "totalAssets": 0.0515,
                "currentShares": 22489210,
                "change": -56616,
                "change_p": -0.2511
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.7016,
                "totalAssets": 0.1259,
                "currentShares": 18383901,
                "change": 18383901,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 6.515,
                "totalAssets": 0.0446,
                "currentShares": 13764221,
                "change": 13764221,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 6.4816,
                "totalAssets": 0.062,
                "currentShares": 13693546,
                "change": -151177,
                "change_p": -1.0919
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 6.1041,
                "totalAssets": 2.9632,
                "currentShares": 12896053,
                "change": -3516403,
                "change_p": -21.4252
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 4.4023,
                "totalAssets": 0.1347,
                "currentShares": 9300678,
                "change": -65057,
                "change_p": -0.6946
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 3.6702,
                "totalAssets": 0.9336,
                "currentShares": 7753994,
                "change": 3915303,
                "change_p": 101.9958
            },
            {
                "name": "Capital Research Global Investors",
                "date": "2026-06-30",
                "totalShares": 2.982,
                "totalAssets": 0.1277,
                "currentShares": 6300111,
                "change": 45923,
                "change_p": 0.7343
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8805,
                "totalAssets": 0.0495,
                "currentShares": 6085681,
                "change": 140366,
                "change_p": 2.361
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.867,
                "totalAssets": 0.4322,
                "currentShares": 6057187,
                "change": -373139,
                "change_p": -5.8028
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 2.178,
                "totalAssets": 0.0318,
                "currentShares": 4601463,
                "change": 2142516,
                "change_p": 87.1314
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 1.9639,
                "totalAssets": 0.0712,
                "currentShares": 4149130,
                "change": -630432,
                "change_p": -13.1902
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.8143,
                "totalAssets": 0.0491,
                "currentShares": 3833033,
                "change": 781340,
                "change_p": 25.6035
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5324,
                "totalAssets": 0.0853,
                "currentShares": 3237600,
                "change": 31013,
                "change_p": 0.9672
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 1.466,
                "totalAssets": 0.0255,
                "currentShares": 3097227,
                "change": -846857,
                "change_p": -21.4716
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3856,
                "totalAssets": 1.1036,
                "currentShares": 2927433,
                "change": 150779,
                "change_p": 5.4302
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.327,
                "totalAssets": 0.0562,
                "currentShares": 2803646,
                "change": 90625,
                "change_p": 3.3404
            },
            {
                "name": "Apg Investments Us Inc",
                "date": "2026-06-30",
                "totalShares": 1.3008,
                "totalAssets": 2.8364,
                "currentShares": 2748149,
                "change": 12697,
                "change_p": 0.4642
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.2765,
                "totalAssets": 0.0467,
                "currentShares": 2696810,
                "change": -9238,
                "change_p": -0.3414
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.2026,
                "totalAssets": 3.1507,
                "currentShares": 2540776,
                "change": 41586,
                "change_p": 1.664
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.803,
                "totalAssets": 1.6172,
                "currentShares": 8034585,
                "change": -4043,
                "change_p": -0.0503
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1839,
                "totalAssets": 0.0433,
                "currentShares": 6726585,
                "change": 20012,
                "change_p": 0.2984
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-07-31",
                "totalShares": 2.6251,
                "totalAssets": 0.0486,
                "currentShares": 5546104,
                "change": 57904,
                "change_p": 1.0551
            },
            {
                "name": "Vanguard MStar Mid Cap Index Instl",
                "date": "2026-07-31",
                "totalShares": 2.1641,
                "totalAssets": 0.3,
                "currentShares": 4572142,
                "change": -6233,
                "change_p": -0.1361
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-08-31",
                "totalShares": 1.3316,
                "totalAssets": 0.045,
                "currentShares": 2813368,
                "change": -4428,
                "change_p": -0.1571
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-07-31",
                "totalShares": 1.2931,
                "totalAssets": 0.0485,
                "currentShares": 2731836,
                "change": 21714,
                "change_p": 0.8012
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-06-30",
                "totalShares": 1.2806,
                "totalAssets": 4.3743,
                "currentShares": 2705470,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "First Eagle Global A",
                "date": "2026-07-31",
                "totalShares": 1.2663,
                "totalAssets": 0.5203,
                "currentShares": 2675387,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-08-31",
                "totalShares": 1.227,
                "totalAssets": 0.0451,
                "currentShares": 2592315,
                "change": 610,
                "change_p": 0.0235
            },
            {
                "name": "American Funds Invmt Co of Amer A",
                "date": "2026-06-30",
                "totalShares": 1.1986,
                "totalAssets": 0.1998,
                "currentShares": 2532360,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Capital Group Investment Co of Amer Comp",
                "date": "2026-06-30",
                "totalShares": 1.1986,
                "totalAssets": 0.1998,
                "currentShares": 2532360,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-06-30",
                "totalShares": 1.1638,
                "totalAssets": 4.3605,
                "currentShares": 2458688,
                "change": 46366,
                "change_p": 1.922
            },
            {
                "name": "Capital Group American Mutual Comp",
                "date": "2026-06-30",
                "totalShares": 0.9879,
                "totalAssets": 0.2569,
                "currentShares": 2087088,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Funds American Mutual A",
                "date": "2026-06-30",
                "totalShares": 0.9879,
                "totalAssets": 0.2569,
                "currentShares": 2087088,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-07-31",
                "totalShares": 0.9761,
                "totalAssets": 4.3443,
                "currentShares": 2062255,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Value Index Investor",
                "date": "2026-07-31",
                "totalShares": 0.9522,
                "totalAssets": 0.1159,
                "currentShares": 2011658,
                "change": 4815,
                "change_p": 0.2399
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-08-31",
                "totalShares": 0.8587,
                "totalAssets": 3.0792,
                "currentShares": 1814153,
                "change": 4820,
                "change_p": 0.2664
            },
            {
                "name": "Capital Group Fundamental Invtrs Comp",
                "date": "2026-06-30",
                "totalShares": 0.8244,
                "totalAssets": 0.1397,
                "currentShares": 1741755,
                "change": -711425,
                "change_p": -29.0001
            },
            {
                "name": "American Funds Fundamental Invs A",
                "date": "2026-06-30",
                "totalShares": 0.8244,
                "totalAssets": 0.1397,
                "currentShares": 1741755,
                "change": -711425,
                "change_p": -29.0001
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7875,
                "totalAssets": 2.1068,
                "currentShares": 1663711,
                "change": 2800,
                "change_p": 0.1686
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-03-23",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 131.87,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Joseph D Margolis",
            "transactionDate": "2026-03-13",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 142.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289490/000162828026018269/xslF345X05/wk-form4_1773696400.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Julia Letlow",
            "transactionDate": "2026-02-12",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 144.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 138.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 143.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 143.82,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-13",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 140.42,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 130.51,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 131.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-11-03",
            "ownerCik": null,
            "ownerName": "Julia Letlow",
            "transactionDate": "2025-11-03",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 131.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-10-01",
            "ownerCik": null,
            "ownerName": "Joseph D Margolis",
            "transactionDate": "2025-10-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 141.41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289490/000128949025000019/xslF345X05/wk-form4_1759524167.xml"
        },
        {
            "date": "2025-09-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-09-29",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 141.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-05",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-09-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 147.19,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-26",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 140.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-14",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-14",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 136.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 138.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-25",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2025-07-25",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 150.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Joseph D Margolis",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": 7500,
            "transactionPrice": 150.35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1289490/000162828025034254/xslF345X05/wk-form4_1751575001.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 13.92,
        "TotalEsgPercentile": 5.2,
        "EnvironmentScore": 3,
        "EnvironmentScorePercentile": 1,
        "SocialScore": 3.14,
        "SocialScorePercentile": 1,
        "GovernanceScore": 2.78,
        "GovernanceScorePercentile": 1,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "220.3430",
                "shares": 220343000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "221.0526",
                "shares": 221052600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "211.7380",
                "shares": 211738000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "219.9613",
                "shares": 219961300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.3411",
                "shares": 143341100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "141.0889",
                "shares": 141088900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "138.1278",
                "shares": 138127800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "137.4364",
                "shares": 137436400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "133.5841",
                "shares": 133584100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "134.6766",
                "shares": 134676600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "126.0655",
                "shares": 126065500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "131.0214",
                "shares": 131021400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "121.6524",
                "shares": 121652400
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "114.5607",
                "shares": 114560700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "112.0077",
                "shares": 112007700
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "94.3144",
                "shares": 94314400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "87.4847",
                "shares": 87484700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "86.4379",
                "shares": 86437900
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "81.7370",
                "shares": 81737000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "64.9012",
                "shares": 64901200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "52.5019",
                "shares": 52501900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "37.4657",
                "shares": 37465700
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.2418",
                "shares": 15241800
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "4.4919",
                "shares": 4491900
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "220.3430",
                "shares": 220343000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "220.3229",
                "shares": 220322900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "221.0526",
                "shares": 221052600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "211.9186",
                "shares": 211918600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "211.8960",
                "shares": 211896000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "212.0530",
                "shares": 212053000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "211.7380",
                "shares": 211738000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "220.2990",
                "shares": 220299000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "211.5871",
                "shares": 211587100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "220.0188",
                "shares": 220018800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "219.9613",
                "shares": 219961300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "195.3280",
                "shares": 195328000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "143.5298",
                "shares": 143529800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "142.9404",
                "shares": 142940400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "143.3411",
                "shares": 143341100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "141.5042",
                "shares": 141504200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "142.7379",
                "shares": 142737900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "141.5819",
                "shares": 141581900
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "141.0889",
                "shares": 141088900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "140.4253",
                "shares": 140425300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "140.4072",
                "shares": 140407200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "139.6765",
                "shares": 139676500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "138.1278",
                "shares": 138127800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "129.8711",
                "shares": 129871100.00000001
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "129.0825",
                "shares": 129082500.00000001
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "137.1396",
                "shares": 137139600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "137.4364",
                "shares": 137436400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "137.3185",
                "shares": 137318500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "135.6548",
                "shares": 135654800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "134.2897",
                "shares": 134289700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "133.5841",
                "shares": 133584100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "134.2403",
                "shares": 134240300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "132.7728",
                "shares": 132772799.99999999
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "132.6826",
                "shares": 132682600.00000001
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "134.6766",
                "shares": 134676600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "133.0445",
                "shares": 133044500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "132.7834",
                "shares": 132783400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "132.6186",
                "shares": 132618599.99999999
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "126.0655",
                "shares": 126065500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "133.7635",
                "shares": 133763500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "132.0259",
                "shares": 132025900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "131.9561",
                "shares": 131956099.99999999
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "131.0214",
                "shares": 131021400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "130.3981",
                "shares": 130398100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "124.4759",
                "shares": 124475900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "122.5957",
                "shares": 122595700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "121.6524",
                "shares": 121652400
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "121.6176",
                "shares": 121617600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "121.2542",
                "shares": 121254200
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "121.0628",
                "shares": 121062800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "114.5607",
                "shares": 114560700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "117.6045",
                "shares": 117604500
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "115.3592",
                "shares": 115359200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "114.9671",
                "shares": 114967100
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "112.0077",
                "shares": 112007700
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "108.7553",
                "shares": 108755300
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "106.6540",
                "shares": 106654000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "99.9274",
                "shares": 99927400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "94.3144",
                "shares": 94314400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "98.8678",
                "shares": 98867800
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "96.0108",
                "shares": 96010800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "92.8121",
                "shares": 92812100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "87.4847",
                "shares": 87484700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "92.1899",
                "shares": 92189900
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "92.3048",
                "shares": 92304800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "91.6661",
                "shares": 91666100
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "86.4379",
                "shares": 86437900
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "91.5490",
                "shares": 91549000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "91.6075",
                "shares": 91607500
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "91.2223",
                "shares": 91222300
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "81.7370",
                "shares": 81737000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "87.2630",
                "shares": 87263000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "79.5728",
                "shares": 79572800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "71.6995",
                "shares": 71699500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "64.9012",
                "shares": 64901200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "70.5671",
                "shares": 70567100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "69.2488",
                "shares": 69248800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "68.7862",
                "shares": 68786200
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "52.5019",
                "shares": 52501900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "57.0728",
                "shares": 57072800
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "55.9911",
                "shares": 55991100
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "55.7094",
                "shares": 55709400
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "37.4657",
                "shares": 37465700
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "37.4657",
                "shares": 37465700
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "31.8588",
                "shares": 31858800
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "31.1700",
                "shares": 31170000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "15.2418",
                "shares": 15241800
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "15.2418",
                "shares": 15241800
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "6.3583",
                "shares": 6358300
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "2.2682",
                "shares": 2268200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "4.4919",
                "shares": 4491900
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "4.4919",
                "shares": 4491900
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "6.3583",
                "shares": 6358300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 2.1,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-28",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 2.06,
                "epsDifference": 0.09,
                "surprisePercent": 4.3689
            },
            "2026-03-31": {
                "reportDate": "2026-04-28",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.1,
                "epsDifference": 0.04,
                "surprisePercent": 3.6364
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.16,
                "epsDifference": 0.2,
                "surprisePercent": 17.2414
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.78,
                "epsEstimate": 1.19,
                "epsDifference": -0.41,
                "surprisePercent": -34.4538
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.28,
                "epsEstimate": 1.03,
                "epsDifference": 0.25,
                "surprisePercent": 24.2718
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.1,
                "epsDifference": 0.14,
                "surprisePercent": 12.7273
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.91,
                "epsEstimate": 1.1,
                "epsDifference": -0.19,
                "surprisePercent": -17.2727
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 1.02,
                "epsDifference": -0.14,
                "surprisePercent": -13.7255
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.99,
                "epsDifference": 0.02,
                "surprisePercent": 2.0202
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.21,
                "epsDifference": -0.19,
                "surprisePercent": -15.7025
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.23,
                "epsEstimate": 0.94,
                "epsDifference": 0.29,
                "surprisePercent": 30.8511
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.4,
                "epsDifference": 0.06,
                "surprisePercent": 4.2857
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.46,
                "epsDifference": 0.06,
                "surprisePercent": 4.1096
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.65,
                "epsEstimate": 1.58,
                "epsDifference": 0.07,
                "surprisePercent": 4.4304
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.47,
                "epsDifference": 0.16,
                "surprisePercent": 10.8844
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.33,
                "epsDifference": 0.11,
                "surprisePercent": 8.2707
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2,
                "epsEstimate": 1.4,
                "epsDifference": 0.6,
                "surprisePercent": 42.8571
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.24,
                "epsDifference": 0.16,
                "surprisePercent": 12.9032
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.15,
                "epsEstimate": 1.08,
                "epsDifference": 0.07,
                "surprisePercent": 6.4815
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.02,
                "epsDifference": -0.02,
                "surprisePercent": -1.9608
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.9,
                "epsDifference": 0.29,
                "surprisePercent": 32.2222
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.82,
                "epsDifference": 0.06,
                "surprisePercent": 7.3171
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.71,
                "epsDifference": 0.09,
                "surprisePercent": 12.6761
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.76,
                "epsDifference": 0.07,
                "surprisePercent": 9.2105
            },
            "2019-12-31": {
                "reportDate": "2020-02-18",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.79,
                "epsDifference": 0.07,
                "surprisePercent": 8.8608
            },
            "2019-09-30": {
                "reportDate": "2019-10-29",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.8,
                "epsDifference": 0.03,
                "surprisePercent": 3.75
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.75,
                "epsDifference": 0.01,
                "surprisePercent": 1.3333
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.69,
                "epsDifference": 0.05,
                "surprisePercent": 7.2464
            },
            "2018-12-31": {
                "reportDate": "2019-02-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.76,
                "epsDifference": 0.04,
                "surprisePercent": 5.2632
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.75,
                "epsDifference": 0.27,
                "surprisePercent": 36
            },
            "2018-06-30": {
                "reportDate": "2018-07-31",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.71,
                "epsDifference": 0.04,
                "surprisePercent": 5.6338
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.66,
                "epsDifference": 0.04,
                "surprisePercent": 6.0606
            },
            "2017-12-31": {
                "reportDate": "2018-02-20",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 0.7,
                "epsDifference": 0.93,
                "surprisePercent": 132.8571
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.71,
                "epsDifference": 0.03,
                "surprisePercent": 4.2254
            },
            "2017-06-30": {
                "reportDate": "2017-08-01",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.65,
                "epsDifference": 0.04,
                "surprisePercent": 6.1538
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.57,
                "epsDifference": 0.07,
                "surprisePercent": 12.2807
            },
            "2016-12-31": {
                "reportDate": "2017-02-21",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.55,
                "epsDifference": 0.1,
                "surprisePercent": 18.1818
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.65,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.58,
                "epsDifference": -0.01,
                "surprisePercent": -1.7241
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.7,
                "epsEstimate": 0.52,
                "epsDifference": 0.18,
                "surprisePercent": 34.6154
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.29,
                "epsDifference": -0.22,
                "surprisePercent": -75.8621
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.51,
                "epsDifference": 0.04,
                "surprisePercent": 7.8431
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.46,
                "epsDifference": 0.02,
                "surprisePercent": 4.3478
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.43,
                "epsDifference": -0.04,
                "surprisePercent": -9.3023
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.44,
                "epsDifference": 0.04,
                "surprisePercent": 9.0909
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2014-03-31": {
                "reportDate": "2014-04-28",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.31,
                "epsDifference": 0.01,
                "surprisePercent": 3.2258
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.33,
                "epsDifference": 0.09,
                "surprisePercent": 27.2727
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.31,
                "epsDifference": 0.06,
                "surprisePercent": 19.3548
            },
            "2013-06-30": {
                "reportDate": "2013-08-01",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2012-12-31": {
                "reportDate": "2013-02-21",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.23,
                "epsDifference": 0.13,
                "surprisePercent": 56.5217
            },
            "2012-09-30": {
                "reportDate": "2012-10-29",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.22,
                "epsDifference": 0.16,
                "surprisePercent": 72.7273
            },
            "2012-06-30": {
                "reportDate": "2012-07-30",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.14,
                "epsDifference": 0.07,
                "surprisePercent": 50
            },
            "2011-12-31": {
                "reportDate": "2012-02-21",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2011-09-30": {
                "reportDate": "2011-10-27",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2010-12-31": {
                "reportDate": "2011-02-22",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2010-09-30": {
                "reportDate": "2010-10-28",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2010-06-30": {
                "reportDate": "2010-07-28",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2009-12-31": {
                "reportDate": "2010-02-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2009-09-30": {
                "reportDate": "2009-11-02",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-06-30": {
                "reportDate": "2009-08-03",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": 0.08,
                "epsDifference": -0.17,
                "surprisePercent": -212.5
            },
            "2009-03-31": {
                "reportDate": "2009-05-04",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.36,
                "epsDifference": -0.02,
                "surprisePercent": -5.5556
            },
            "2008-12-31": {
                "reportDate": "2009-02-18",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.27,
                "epsDifference": -0.05,
                "surprisePercent": -18.5185
            },
            "2008-09-30": {
                "reportDate": "2008-10-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "2008-06-30": {
                "reportDate": "2008-07-29",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2008-03-31": {
                "reportDate": "2008-04-28",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2007-12-31": {
                "reportDate": "2008-02-19",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2007-06-30": {
                "reportDate": "2007-08-01",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2007-03-31": {
                "reportDate": "2007-04-25",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.1,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-09-30": {
                "reportDate": "2006-11-02",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2006-06-30": {
                "reportDate": "2006-08-04",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2005-12-31": {
                "reportDate": "2006-03-13",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.007,
                "epsEstimate": -0.07,
                "epsDifference": 0.063,
                "surprisePercent": 90
            },
            "2005-09-30": {
                "reportDate": "2005-11-14",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.06,
                "epsDifference": -0.14,
                "surprisePercent": -233.3333
            },
            "2005-06-30": {
                "reportDate": "2005-08-15",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2005-03-31": {
                "reportDate": "2005-05-10",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2004-12-31": {
                "reportDate": "2005-03-15",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2004-09-30": {
                "reportDate": "2004-11-22",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-06-30": {
                "reportDate": "2004-09-27",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0451",
                "earningsEstimateAvg": "4.8069",
                "earningsEstimateLow": "4.5800",
                "earningsEstimateHigh": "5.0207",
                "earningsEstimateYearAgoEps": "4.5995",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0451",
                "revenueEstimateAvg": "3050525190.00",
                "revenueEstimateLow": "3026073000.00",
                "revenueEstimateHigh": "3079400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0273",
                "epsTrendCurrent": "4.8069",
                "epsTrend7daysAgo": "4.8169",
                "epsTrend30daysAgo": "4.7576",
                "epsTrend60daysAgo": "4.7439",
                "epsTrend90daysAgo": "4.7942",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0021",
                "earningsEstimateAvg": "4.5995",
                "earningsEstimateLow": "4.3700",
                "earningsEstimateHigh": "4.7800",
                "earningsEstimateYearAgoEps": "4.5900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0021",
                "revenueEstimateAvg": "2969330740.00",
                "revenueEstimateLow": "2955800000.00",
                "revenueEstimateHigh": "2987484000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0256",
                "epsTrendCurrent": "4.5995",
                "epsTrend7daysAgo": "4.5970",
                "epsTrend30daysAgo": "4.5200",
                "epsTrend60daysAgo": "4.5309",
                "epsTrend90daysAgo": "4.5806",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5137",
                "earningsEstimateAvg": "1.1807",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.2232",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.5137",
                "revenueEstimateAvg": "748295600.00",
                "revenueEstimateLow": "742700000.00",
                "revenueEstimateHigh": "754245000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0173",
                "epsTrendCurrent": "1.1807",
                "epsTrend7daysAgo": "1.1793",
                "epsTrend30daysAgo": "1.1450",
                "epsTrend60daysAgo": "1.1675",
                "epsTrend90daysAgo": "1.1904",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.0245",
                "earningsEstimateAvg": "1.1510",
                "earningsEstimateLow": "1.1000",
                "earningsEstimateHigh": "1.1839",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0245",
                "revenueEstimateAvg": "739125600.00",
                "revenueEstimateLow": "733788000.00",
                "revenueEstimateHigh": "744000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0251",
                "epsTrendCurrent": "1.1510",
                "epsTrend7daysAgo": "1.1510",
                "epsTrend30daysAgo": "1.1489",
                "epsTrend60daysAgo": "1.1634",
                "epsTrend90daysAgo": "1.1685",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1386",
                "earningsEstimateAvg": "1.1026",
                "earningsEstimateLow": "1.0527",
                "earningsEstimateHigh": "1.1400",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1386",
                "revenueEstimateAvg": "727718000.00",
                "revenueEstimateLow": "721700000.00",
                "revenueEstimateHigh": "736800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0331",
                "epsTrendCurrent": "1.1026",
                "epsTrend7daysAgo": "1.0901",
                "epsTrend30daysAgo": "1.1076",
                "epsTrend60daysAgo": "1.1211",
                "epsTrend90daysAgo": "1.1181",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1195",
                "earningsEstimateAvg": "4.5117",
                "earningsEstimateLow": "4.2424",
                "earningsEstimateHigh": "4.9000",
                "earningsEstimateYearAgoEps": "4.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1195",
                "revenueEstimateAvg": "2892906820.00",
                "revenueEstimateLow": "2882106000.00",
                "revenueEstimateHigh": "2917700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "4.5117",
                "epsTrend7daysAgo": "4.5117",
                "epsTrend30daysAgo": "4.5133",
                "epsTrend60daysAgo": "4.6000",
                "epsTrend90daysAgo": "4.7265",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3030",
                "earningsEstimateAvg": "1.1858",
                "earningsEstimateLow": "1.1281",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3030",
                "revenueEstimateAvg": "737436000.00",
                "revenueEstimateLow": "724137000.00",
                "revenueEstimateHigh": "744600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0374",
                "epsTrendCurrent": "1.1858",
                "epsTrend7daysAgo": "1.1858",
                "epsTrend30daysAgo": "1.1858",
                "epsTrend60daysAgo": "1.1930",
                "epsTrend90daysAgo": "1.1934",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3439",
                "earningsEstimateAvg": "1.1826",
                "earningsEstimateLow": "1.1300",
                "earningsEstimateHigh": "1.2358",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3439",
                "revenueEstimateAvg": "720269400.00",
                "revenueEstimateLow": "713335000.00",
                "revenueEstimateHigh": "726912000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0332",
                "epsTrendCurrent": "1.1826",
                "epsTrend7daysAgo": "1.1793",
                "epsTrend30daysAgo": "1.1793",
                "epsTrend60daysAgo": "1.1680",
                "epsTrend90daysAgo": "1.1017",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.0093",
                "earningsEstimateAvg": "1.0194",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "1.0501",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0093",
                "revenueEstimateAvg": "707583200.00",
                "revenueEstimateLow": "700300000.00",
                "revenueEstimateHigh": "717421000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0284",
                "epsTrendCurrent": "1.0194",
                "epsTrend7daysAgo": "1.0318",
                "epsTrend30daysAgo": "1.0461",
                "epsTrend60daysAgo": "1.0651",
                "epsTrend90daysAgo": "1.0761",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2291",
                "earningsEstimateAvg": "3.9555",
                "earningsEstimateLow": "3.7436",
                "earningsEstimateHigh": "4.3179",
                "earningsEstimateYearAgoEps": "5.1308",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2291",
                "revenueEstimateAvg": "2803153850.00",
                "revenueEstimateLow": "2798882000.00",
                "revenueEstimateHigh": "2811000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2612",
                "epsTrendCurrent": "3.9555",
                "epsTrend7daysAgo": "3.9538",
                "epsTrend30daysAgo": "3.9538",
                "epsTrend60daysAgo": "3.9329",
                "epsTrend90daysAgo": "4.0369",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "1.1200",
                "earningsEstimateLow": "1.0400",
                "earningsEstimateHigh": "1.2000",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "757260000.00",
                "revenueEstimateLow": "694910000.00",
                "revenueEstimateHigh": "828000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "1.1200",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2700",
                "earningsEstimateAvg": "1.0300",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2700",
                "revenueEstimateAvg": "728750000.00",
                "revenueEstimateLow": "688500000.00",
                "revenueEstimateHigh": "810060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6530",
                "epsTrendCurrent": "1.0300",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2770",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9300",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2770",
                "revenueEstimateAvg": "703920000.00",
                "revenueEstimateLow": "580210000.00",
                "revenueEstimateHigh": "789130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6220",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2200",
                "earningsEstimateAvg": "5.0000",
                "earningsEstimateLow": "4.8200",
                "earningsEstimateHigh": "5.5900",
                "earningsEstimateYearAgoEps": "6.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2200",
                "revenueEstimateAvg": "2291310000.00",
                "revenueEstimateLow": "2044190000.00",
                "revenueEstimateHigh": "2570770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.3850",
                "epsTrendCurrent": "5.0000",
                "epsTrend7daysAgo": "5.0000",
                "epsTrend30daysAgo": "5.0400",
                "epsTrend60daysAgo": "5.0400",
                "epsTrend90daysAgo": "5.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4120",
                "earningsEstimateAvg": "0.9700",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "2.2000",
                "earningsEstimateYearAgoEps": "1.6500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4120",
                "revenueEstimateAvg": "612850000.00",
                "revenueEstimateLow": "442160000.00",
                "revenueEstimateHigh": "772060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.4290",
                "epsTrendCurrent": "0.9700",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.0790",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.6400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0790",
                "revenueEstimateAvg": "450930000.00",
                "revenueEstimateLow": "431040000.00",
                "revenueEstimateHigh": "462500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.5300",
                "epsTrend60daysAgo": "1.5300",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.0660",
                "earningsEstimateAvg": "1.4100",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": "1.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.0660",
                "revenueEstimateAvg": "450320000.00",
                "revenueEstimateLow": "420730000.00",
                "revenueEstimateHigh": "514400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1860",
                "epsTrendCurrent": "1.4100",
                "epsTrend7daysAgo": "1.4100",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0150",
                "earningsEstimateAvg": "6.1000",
                "earningsEstimateLow": "6.0100",
                "earningsEstimateHigh": "6.1600",
                "earningsEstimateYearAgoEps": "6.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0150",
                "revenueEstimateAvg": "1610310000.00",
                "revenueEstimateLow": "1444420000.00",
                "revenueEstimateHigh": "1655000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "6.1000",
                "epsTrend7daysAgo": "6.1000",
                "epsTrend30daysAgo": "6.0900",
                "epsTrend60daysAgo": "6.0900",
                "epsTrend90daysAgo": "6.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.1360",
                "earningsEstimateAvg": "1.5900",
                "earningsEstimateLow": "1.5500",
                "earningsEstimateHigh": "1.6800",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1360",
                "revenueEstimateAvg": "420670000.00",
                "revenueEstimateLow": "409820000.00",
                "revenueEstimateHigh": "429300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1970",
                "epsTrendCurrent": "1.5900",
                "epsTrend7daysAgo": "1.5900",
                "epsTrend30daysAgo": "1.5700",
                "epsTrend60daysAgo": "1.5700",
                "epsTrend90daysAgo": "1.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.4200",
                "earningsEstimateHigh": "1.5500",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "392040000.00",
                "revenueEstimateLow": "374380000.00",
                "revenueEstimateHigh": "403600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.4900",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1180",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "367560000.00",
                "revenueEstimateLow": "345420000.00",
                "revenueEstimateHigh": "384400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1930",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "1.3500",
                "epsTrend30daysAgo": "1.3500",
                "epsTrend60daysAgo": "1.3400",
                "epsTrend90daysAgo": "1.3800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.4200",
                "earningsEstimateAvg": "5.2700",
                "earningsEstimateLow": "4.7000",
                "earningsEstimateHigh": "5.8100",
                "earningsEstimateYearAgoEps": "3.7100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4200",
                "revenueEstimateAvg": "1308150000.00",
                "revenueEstimateLow": "1170490000.00",
                "revenueEstimateHigh": "1340300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "5.2700",
                "epsTrend7daysAgo": "5.2700",
                "epsTrend30daysAgo": "5.2700",
                "epsTrend60daysAgo": "5.2700",
                "epsTrend90daysAgo": "5.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.3860",
                "earningsEstimateAvg": "1.2200",
                "earningsEstimateLow": "1.2000",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3860",
                "revenueEstimateAvg": "333130000.00",
                "revenueEstimateLow": "313550000.00",
                "revenueEstimateHigh": "340500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2200",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3250",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "0.8000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3250",
                "revenueEstimateAvg": "317090000.00",
                "revenueEstimateLow": "280820000.00",
                "revenueEstimateHigh": "356400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1350",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.1930",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.8300",
                "earningsEstimateHigh": "1.0600",
                "earningsEstimateYearAgoEps": "0.8300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1930",
                "revenueEstimateAvg": "303593000.00",
                "revenueEstimateLow": "304500000.00",
                "revenueEstimateHigh": "310000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.8900",
                "epsTrend90daysAgo": "0.8800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0910",
                "earningsEstimateAvg": "3.3600",
                "earningsEstimateLow": "3.2000",
                "earningsEstimateHigh": "3.4800",
                "earningsEstimateYearAgoEps": "3.0800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0910",
                "revenueEstimateAvg": "1149380000.00",
                "revenueEstimateLow": "1145700000.00",
                "revenueEstimateHigh": "1153880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "3.3600",
                "epsTrend7daysAgo": "3.3600",
                "epsTrend30daysAgo": "3.3500",
                "epsTrend60daysAgo": "3.3500",
                "epsTrend90daysAgo": "3.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.0130",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0130",
                "revenueEstimateAvg": "283300000.00",
                "revenueEstimateLow": "277110000.00",
                "revenueEstimateHigh": "292940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7800",
                "epsTrend60daysAgo": "0.7600",
                "epsTrend90daysAgo": "0.7600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0520",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.7700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "285540000.00",
                "revenueEstimateLow": "271070000.00",
                "revenueEstimateHigh": "327870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0700",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0700",
                "revenueEstimateAvg": "293010000.00",
                "revenueEstimateLow": "281220000.00",
                "revenueEstimateHigh": "336410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0670",
                "earningsEstimateAvg": "3.0500",
                "earningsEstimateLow": "3.0300",
                "earningsEstimateHigh": "3.0900",
                "earningsEstimateYearAgoEps": "3.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0670",
                "revenueEstimateAvg": "1131010000.00",
                "revenueEstimateLow": "1126770000.00",
                "revenueEstimateHigh": "1136020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "3.0500",
                "epsTrend7daysAgo": "3.0500",
                "epsTrend30daysAgo": "3.0600",
                "epsTrend60daysAgo": "3.0600",
                "epsTrend90daysAgo": "3.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.2060",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2060",
                "revenueEstimateAvg": "291070000.00",
                "revenueEstimateLow": "282000000.00",
                "revenueEstimateHigh": "325000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.8100",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.7800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "300830000.00",
                "revenueEstimateLow": "270880000.00",
                "revenueEstimateHigh": "325190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7500",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0140",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.7000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0140",
                "revenueEstimateAvg": "276970000.00",
                "revenueEstimateLow": "262500000.00",
                "revenueEstimateHigh": "307000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1170",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2220",
                "earningsEstimateAvg": "2.8800",
                "earningsEstimateLow": "2.8700",
                "earningsEstimateHigh": "2.8800",
                "earningsEstimateYearAgoEps": "3.7000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "1038390000.00",
                "revenueEstimateLow": "1035600000.00",
                "revenueEstimateHigh": "1040300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "2.8800",
                "epsTrend7daysAgo": "2.8800",
                "epsTrend30daysAgo": "2.8800",
                "epsTrend60daysAgo": "2.8800",
                "epsTrend90daysAgo": "2.9100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0140",
                "earningsEstimateAvg": "0.7500",
                "earningsEstimateLow": "0.7400",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0140",
                "revenueEstimateAvg": "271050000.00",
                "revenueEstimateLow": "262600000.00",
                "revenueEstimateHigh": "300330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "0.7500",
                "epsTrend7daysAgo": "0.7500",
                "epsTrend30daysAgo": "0.7500",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.7400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "260980000.00",
                "revenueEstimateLow": "254150000.00",
                "revenueEstimateHigh": "287030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0840",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.7000",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0160",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.7100",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0160",
                "revenueEstimateAvg": "254240000.00",
                "revenueEstimateLow": "240620000.00",
                "revenueEstimateHigh": "278150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6800",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0380",
                "earningsEstimateAvg": "2.8000",
                "earningsEstimateLow": "2.6400",
                "earningsEstimateHigh": "2.9200",
                "earningsEstimateYearAgoEps": "2.9100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0380",
                "revenueEstimateAvg": "1105010000.00",
                "revenueEstimateLow": "921100000.00",
                "revenueEstimateHigh": "977750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2780",
                "epsTrendCurrent": "2.8000",
                "epsTrend7daysAgo": "2.8000",
                "epsTrend30daysAgo": "2.8000",
                "epsTrend60daysAgo": "2.8000",
                "epsTrend90daysAgo": "2.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.2260",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.9300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2260",
                "revenueEstimateAvg": "247520000.00",
                "revenueEstimateLow": "236400000.00",
                "revenueEstimateHigh": "264990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.0150",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.6300",
                "earningsEstimateHigh": "0.6800",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0150",
                "revenueEstimateAvg": "238480000.00",
                "revenueEstimateLow": "230000000.00",
                "revenueEstimateHigh": "243620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1260",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6500",
                "epsTrend60daysAgo": "0.6600",
                "epsTrend90daysAgo": "0.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 3.29
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.6
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.04
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 5.21
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.24
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.55
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.7
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3.19
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 3.27
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 3.7
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 2.57
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.55
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.61
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.37
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 1.17
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.55
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.3
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.39
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.59
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.52
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.24
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.147
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": null,
                    "totalAssets": "29660493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "15483159000.00",
                    "totalStockholderEquity": "13257895000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1630873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28232832000.00",
                    "cash": "695171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2062144000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13718668000.00",
                    "shortTermDebt": "1617000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14413839000.00",
                    "otherStockholderEquity": "14886655000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "695171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "445144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26003456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "732490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13345465000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29660493000.00",
                    "cashAndShortTermInvestments": "695171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "732490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220343045.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "29099370000.00",
                    "intangibleAssets": "325614000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14886868000.00",
                    "totalStockholderEquity": "13332480000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2112000.00",
                    "capitalStock": "2112000.00",
                    "retainedEarnings": "-1552391000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": null,
                    "cash": "138986000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13801227000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1152500000.00",
                    "shortLongTermDebtTotal": "13940213000.00",
                    "otherStockholderEquity": "14882445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "138986000.00",
                    "longTermInvestments": "1369602000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "115380000.00",
                    "longTermDebt": "12018025000.00",
                    "inventory": null,
                    "accountsPayable": "374814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1205483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28960384000.00",
                    "capitalLeaseObligations": "769688000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "497553000.00",
                    "nonCurrentLiabilitiesTotal": "14512054000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29099370000.00",
                    "cashAndShortTermInvestments": "138986000.00",
                    "propertyPlantAndEquipmentGross": "799556000.00",
                    "propertyPlantAndEquipmentNet": "24926765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "207197000.00",
                    "netInvestedCapital": "26503005000.00",
                    "commonStockSharesOutstanding": "220322872.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "29264046000.00",
                    "intangibleAssets": "182404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14940010000.00",
                    "totalStockholderEquity": "13433166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2112000.00",
                    "capitalStock": "2112000.00",
                    "retainedEarnings": "-1449172000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "28392950000.00",
                    "cash": "138920000.00",
                    "cashAndEquivalents": "138920000.00",
                    "totalCurrentLiabilities": "1393113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14832828000.00",
                    "shortTermDebt": "1393113000.00",
                    "shortLongTermDebt": "1224000000.00",
                    "shortLongTermDebtTotal": "14971748000.00",
                    "otherStockholderEquity": "14880226000.00",
                    "propertyPlantEquipment": "25801680000.00",
                    "totalCurrentAssets": "1787566000.00",
                    "longTermInvestments": "1366783000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1648646000.00",
                    "longTermDebt": "12006651000.00",
                    "inventory": null,
                    "accountsPayable": "357583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27476480000.00",
                    "capitalLeaseObligations": "761106000.00",
                    "longTermDebtTotal": "13230651000.00",
                    "nonCurrentLiabilitiesOther": "516969000.00",
                    "nonCurrentLiabilitiesTotal": "13546897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14880646000.00",
                    "liabilitiesAndStockholdersEquity": "29264046000.00",
                    "cashAndShortTermInvestments": "138920000.00",
                    "propertyPlantAndEquipmentGross": "797330000.00",
                    "propertyPlantAndEquipmentNet": "797330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239198000.00",
                    "netInvestedCapital": "26663817000.00",
                    "commonStockSharesOutstanding": "221052557.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "29232969000.00",
                    "intangibleAssets": "331500010.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153711000.00",
                    "totalLiab": "14736557000.00",
                    "totalStockholderEquity": "13617621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77705000.00",
                    "commonStock": "2123000.00",
                    "capitalStock": "2123000.00",
                    "retainedEarnings": "-1253277000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "28388935000.00",
                    "cash": "111931000.00",
                    "cashAndEquivalents": "111931000.00",
                    "totalCurrentLiabilities": "1492536000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13548581000.00",
                    "shortTermDebt": "942000000.00",
                    "shortLongTermDebt": "942000000.00",
                    "shortLongTermDebtTotal": "13660512000.00",
                    "otherStockholderEquity": "14867437000.00",
                    "propertyPlantEquipment": "25710398000.00",
                    "totalCurrentAssets": "1949822000.00",
                    "longTermInvestments": "1363969000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1684180000.00",
                    "longTermDebt": "11960705000.00",
                    "inventory": null,
                    "accountsPayable": "472831000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1338000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24633168990.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27283147000.00",
                    "capitalLeaseObligations": "757807000.00",
                    "longTermDebtTotal": "12902705000.00",
                    "nonCurrentLiabilitiesOther": "525509000.00",
                    "nonCurrentLiabilitiesTotal": "13244021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14867437000.00",
                    "liabilitiesAndStockholdersEquity": "29232969000.00",
                    "cashAndShortTermInvestments": "111931000.00",
                    "propertyPlantAndEquipmentGross": "783698000.00",
                    "propertyPlantAndEquipmentNet": "783698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457286000.00",
                    "netInvestedCapital": "26520326000.00",
                    "commonStockSharesOutstanding": "211918589.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "29368011000.00",
                    "intangibleAssets": "338091000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93893000.00",
                    "totalLiab": "14690922000.00",
                    "totalStockholderEquity": "13790842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76827000.00",
                    "commonStock": "2123000.00",
                    "capitalStock": "2123000.00",
                    "retainedEarnings": "-1075430000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "28522609000.00",
                    "cash": "125045000.00",
                    "cashAndEquivalents": "125045000.00",
                    "totalCurrentLiabilities": "1220889000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13522783000.00",
                    "shortTermDebt": "706000000.00",
                    "shortLongTermDebt": "706000000.00",
                    "shortLongTermDebtTotal": "13647828000.00",
                    "otherStockholderEquity": "14860946000.00",
                    "propertyPlantEquipment": "25869981000.00",
                    "totalCurrentAssets": "1902848000.00",
                    "longTermInvestments": "1388983000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1683910000.00",
                    "longTermDebt": "12198981000.00",
                    "inventory": null,
                    "accountsPayable": "438062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24797107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27465163000.00",
                    "capitalLeaseObligations": "742847000.00",
                    "longTermDebtTotal": "12904981000.00",
                    "nonCurrentLiabilitiesOther": "528205000.00",
                    "nonCurrentLiabilitiesTotal": "13470033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14860946000.00",
                    "liabilitiesAndStockholdersEquity": "29368011000.00",
                    "cashAndShortTermInvestments": "125045000.00",
                    "propertyPlantAndEquipmentGross": "770171000.00",
                    "propertyPlantAndEquipmentNet": "770171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "681959000.00",
                    "netInvestedCapital": "26695823000.00",
                    "commonStockSharesOutstanding": "211896000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "28993918000.00",
                    "intangibleAssets": "1813000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128303000.00",
                    "totalLiab": "14215415000.00",
                    "totalStockholderEquity": "13886787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76097000.00",
                    "commonStock": "2122000.00",
                    "capitalStock": "2122000.00",
                    "retainedEarnings": "-972665000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "28188966000.00",
                    "cash": "119559000.00",
                    "cashAndEquivalents": "119559000.00",
                    "totalCurrentLiabilities": "1413592000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13126911000.00",
                    "shortTermDebt": "978000000.00",
                    "shortLongTermDebt": "978000000.00",
                    "shortLongTermDebtTotal": "13246470000.00",
                    "otherStockholderEquity": "14851126000.00",
                    "propertyPlantEquipment": "25419279000.00",
                    "totalCurrentAssets": "1739385000.00",
                    "longTermInvestments": "1620849000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1491523000.00",
                    "longTermDebt": "11563740000.00",
                    "inventory": null,
                    "accountsPayable": "359495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6204000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24725705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27254533000.00",
                    "capitalLeaseObligations": "704730000.00",
                    "longTermDebtTotal": "12541740000.00",
                    "nonCurrentLiabilitiesOther": "533353000.00",
                    "nonCurrentLiabilitiesTotal": "12801823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14851126000.00",
                    "liabilitiesAndStockholdersEquity": "28993918000.00",
                    "cashAndShortTermInvestments": "119559000.00",
                    "propertyPlantAndEquipmentGross": "735355000.00",
                    "propertyPlantAndEquipmentNet": "735355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "325793000.00",
                    "netInvestedCapital": "26428527000.00",
                    "commonStockSharesOutstanding": "212053000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "28847926000.00",
                    "intangibleAssets": "22473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142575000.00",
                    "totalLiab": "13988564000.00",
                    "totalStockholderEquity": "13947535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75319000.00",
                    "commonStock": "2120000.00",
                    "capitalStock": "2120000.00",
                    "retainedEarnings": "-899337000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "1523273000.00",
                    "cash": "138222000.00",
                    "cashAndEquivalents": "138222000.00",
                    "totalCurrentLiabilities": "1783838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12889639000.00",
                    "shortTermDebt": "1362000000.00",
                    "shortLongTermDebt": "1362000000.00",
                    "shortLongTermDebtTotal": "13027861000.00",
                    "otherStockholderEquity": "14831946000.00",
                    "propertyPlantEquipment": "25327795000.00",
                    "totalCurrentAssets": "1661495000.00",
                    "longTermInvestments": "1632338000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1380698000.00",
                    "longTermDebt": "10960016000.00",
                    "inventory": null,
                    "accountsPayable": "346519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24620641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27186431000.00",
                    "capitalLeaseObligations": "705845000.00",
                    "longTermDebtTotal": "12322016000.00",
                    "nonCurrentLiabilitiesOther": "538865000.00",
                    "nonCurrentLiabilitiesTotal": "12204726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14831946000.00",
                    "liabilitiesAndStockholdersEquity": "28847926000.00",
                    "cashAndShortTermInvestments": "138222000.00",
                    "propertyPlantAndEquipmentGross": "740168000.00",
                    "propertyPlantAndEquipmentNet": "740168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122343000.00",
                    "netInvestedCapital": "26269551000.00",
                    "commonStockSharesOutstanding": "211738000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "28063117000.00",
                    "intangibleAssets": "349558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102915000.00",
                    "totalLiab": "13104434000.00",
                    "totalStockholderEquity": "14010613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74173000.00",
                    "commonStock": "2120000.00",
                    "capitalStock": "2120000.00",
                    "retainedEarnings": "-817865000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "477.00",
                    "cash": "88931000.00",
                    "cashAndEquivalents": "88931000.00",
                    "totalCurrentLiabilities": "1346930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12145390000.00",
                    "shortTermDebt": "884000000.00",
                    "shortLongTermDebt": "884000000.00",
                    "shortLongTermDebtTotal": "12234321000.00",
                    "otherStockholderEquity": "14823018000.00",
                    "propertyPlantEquipment": "25129558000.00",
                    "totalCurrentAssets": "1343213000.00",
                    "longTermInvestments": "1360213000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1151367000.00",
                    "longTermDebt": "10643830000.00",
                    "inventory": "-1062436000.00",
                    "accountsPayable": "388757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24095255523.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26719903523.00",
                    "capitalLeaseObligations": "706491000.00",
                    "longTermDebtTotal": "11527830000.00",
                    "nonCurrentLiabilitiesOther": "407183000.00",
                    "nonCurrentLiabilitiesTotal": "11757504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14823018000.00",
                    "liabilitiesAndStockholdersEquity": "28063117000.00",
                    "cashAndShortTermInvestments": "88931000.00",
                    "propertyPlantAndEquipmentGross": "744066000.00",
                    "propertyPlantAndEquipmentNet": "744066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3717000.00",
                    "netInvestedCapital": "25538443000.00",
                    "commonStockSharesOutstanding": "220299000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "27762080000.00",
                    "intangibleAssets": "446332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97176000.00",
                    "totalLiab": "12631240000.00",
                    "totalStockholderEquity": "14172632000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73133000.00",
                    "commonStock": "2120000.00",
                    "capitalStock": "2120000.00",
                    "retainedEarnings": "-667667000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": null,
                    "cash": "76973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1403074000.00",
                    "currentDeferredRevenue": "-248250000.00",
                    "netDebt": "11647367000.00",
                    "shortTermDebt": "948000000.00",
                    "shortLongTermDebt": "948000000.00",
                    "shortLongTermDebtTotal": "11724340000.00",
                    "otherStockholderEquity": "14810938000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1480890000.00",
                    "longTermInvestments": "1365155000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31133000.00",
                    "netReceivables": "1306741000.00",
                    "longTermDebt": "10547305000.00",
                    "inventory": null,
                    "accountsPayable": "381941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24031783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26281190000.00",
                    "capitalLeaseObligations": "229035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "451826000.00",
                    "nonCurrentLiabilitiesTotal": "11228166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27762080000.00",
                    "cashAndShortTermInvestments": "76973000.00",
                    "propertyPlantAndEquipmentGross": "267109000.00",
                    "propertyPlantAndEquipmentNet": "267109000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77816000.00",
                    "netInvestedCapital": "25667937000.00",
                    "commonStockSharesOutstanding": "211587105.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "27480120000.00",
                    "intangibleAssets": "455873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80180000.00",
                    "totalLiab": "12191142000.00",
                    "totalStockholderEquity": "14297046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71988000.00",
                    "commonStock": "2117000.00",
                    "capitalStock": "2117000.00",
                    "retainedEarnings": "-510150000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "3000.00",
                    "cash": "50816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1030015000.00",
                    "currentDeferredRevenue": "-248250000.00",
                    "netDebt": "11339417000.00",
                    "shortTermDebt": "620000000.00",
                    "shortLongTermDebt": "620000000.00",
                    "shortLongTermDebtTotal": "11390233000.00",
                    "otherStockholderEquity": "14776888000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1026672000.00",
                    "longTermInvestments": "1366032000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33645000.00",
                    "netReceivables": "895676000.00",
                    "longTermDebt": "10537551000.00",
                    "inventory": null,
                    "accountsPayable": "338027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24188590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26453448000.00",
                    "capitalLeaseObligations": "232682000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "390894000.00",
                    "nonCurrentLiabilitiesTotal": "11161127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27480120000.00",
                    "cashAndShortTermInvestments": "50816000.00",
                    "propertyPlantAndEquipmentGross": "272142000.00",
                    "propertyPlantAndEquipmentNet": "272142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3343000.00",
                    "netInvestedCapital": "25454597000.00",
                    "commonStockSharesOutstanding": "220018777.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "27456262000.00",
                    "intangibleAssets": "147583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91174000.00",
                    "totalLiab": "12042313000.00",
                    "totalStockholderEquity": "14390921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71069000.00",
                    "commonStock": "2113000.00",
                    "capitalStock": "2113000.00",
                    "retainedEarnings": "-379015000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "27129959000.00",
                    "cash": "99062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087587000.00",
                    "currentDeferredRevenue": "753069000.00",
                    "netDebt": "11154201000.00",
                    "shortTermDebt": "682000000.00",
                    "shortLongTermDebt": "682000000.00",
                    "shortLongTermDebtTotal": "11253263000.00",
                    "otherStockholderEquity": "14750388000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "929721000.00",
                    "longTermInvestments": "1371617000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26183000.00",
                    "netReceivables": "739485000.00",
                    "longTermDebt": "10334748000.00",
                    "inventory": null,
                    "accountsPayable": "334518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24560592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26526541000.00",
                    "capitalLeaseObligations": "236515000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "383463000.00",
                    "nonCurrentLiabilitiesTotal": "10954726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27456262000.00",
                    "cashAndShortTermInvestments": "99062000.00",
                    "propertyPlantAndEquipmentGross": "275938000.00",
                    "propertyPlantAndEquipmentNet": "275938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-157866000.00",
                    "netInvestedCapital": "25407669000.00",
                    "commonStockSharesOutstanding": "219961282.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "27625818000.00",
                    "intangibleAssets": "459025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-939046000.00",
                    "totalLiab": "12059117000.00",
                    "totalStockholderEquity": "14537121000.00",
                    "deferredLongTermLiab": "11857000.00",
                    "otherCurrentLiab": "69445000.00",
                    "commonStock": "2113000.00",
                    "capitalStock": "2113000.00",
                    "retainedEarnings": "-252877000.00",
                    "otherLiab": "365028000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "27161214000.00",
                    "cash": "216121000.00",
                    "cashAndEquivalents": "216121000.00",
                    "totalCurrentLiabilities": "1122569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10978399000.00",
                    "shortTermDebt": "623000000.00",
                    "shortLongTermDebt": "623000000.00",
                    "shortLongTermDebtTotal": "11575079000.00",
                    "otherStockholderEquity": "14742973000.00",
                    "propertyPlantEquipment": "24850787000.00",
                    "totalCurrentAssets": "216121000.00",
                    "longTermInvestments": "1968859000.00",
                    "netTangibleAssets": "14033034000.00",
                    "shortTermInvestments": "48611000.00",
                    "netReceivables": "722925000.00",
                    "longTermDebt": "10329079000.00",
                    "inventory": null,
                    "accountsPayable": "430124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "44912000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25192355000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27409697000.00",
                    "capitalLeaseObligations": "242441000.00",
                    "longTermDebtTotal": "10952079000.00",
                    "nonCurrentLiabilitiesOther": "365028000.00",
                    "nonCurrentLiabilitiesTotal": "10936548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14742973000.00",
                    "liabilitiesAndStockholdersEquity": "27625818000.00",
                    "cashAndShortTermInvestments": "216121000.00",
                    "propertyPlantAndEquipmentGross": "248483000.00",
                    "propertyPlantAndEquipmentNet": "248483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-906448000.00",
                    "netInvestedCapital": "25489200000.00",
                    "commonStockSharesOutstanding": "195328020.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12365453000.00",
                    "intangibleAssets": "165678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69347000.00",
                    "totalLiab": "8330046000.00",
                    "totalStockholderEquity": "3255778000.00",
                    "deferredLongTermLiab": "4382000.00",
                    "otherCurrentLiab": "69183000.00",
                    "commonStock": "1351000.00",
                    "capitalStock": "1351000.00",
                    "retainedEarnings": "-175941000.00",
                    "otherLiab": "327366000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "11315090000.00",
                    "cash": "50644000.00",
                    "cashAndEquivalents": "50644000.00",
                    "totalCurrentLiabilities": "556849000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7670437000.00",
                    "shortTermDebt": "275250000.00",
                    "shortLongTermDebt": "275250000.00",
                    "shortLongTermDebtTotal": "7721081000.00",
                    "otherStockholderEquity": "3383303000.00",
                    "propertyPlantEquipment": "10017351000.00",
                    "totalCurrentAssets": "811152000.00",
                    "longTermInvestments": "1638965000.00",
                    "netTangibleAssets": "3255778000.00",
                    "shortTermInvestments": "51235000.00",
                    "netReceivables": "691161000.00",
                    "longTermDebt": "7217488000.00",
                    "inventory": null,
                    "accountsPayable": "212416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "779629000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "47065000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1351000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-175941000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9907290000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11554301000.00",
                    "capitalLeaseObligations": "228343000.00",
                    "longTermDebtTotal": "7217488000.00",
                    "nonCurrentLiabilitiesOther": "327366000.00",
                    "nonCurrentLiabilitiesTotal": "7773197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383303000.00",
                    "liabilitiesAndStockholdersEquity": "12365453000.00",
                    "cashAndShortTermInvestments": "50644000.00",
                    "propertyPlantAndEquipmentGross": "220090000.00",
                    "propertyPlantAndEquipmentNet": "262747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-506205000.00",
                    "netInvestedCapital": "10748516000.00",
                    "commonStockSharesOutstanding": "143529817.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "12132669000.00",
                    "intangibleAssets": "135426270.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58065000.00",
                    "totalLiab": "8099968000.00",
                    "totalStockholderEquity": "3253333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68284000.00",
                    "commonStock": "1350000.00",
                    "capitalStock": "1350000.00",
                    "retainedEarnings": "-159556000.00",
                    "otherLiab": "287475000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "2491000.00",
                    "cash": "47951000.00",
                    "cashAndEquivalents": "47951000.00",
                    "totalCurrentLiabilities": "340940000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7518102000.00",
                    "shortTermDebt": "94500000.00",
                    "shortLongTermDebt": "94500000.00",
                    "shortLongTermDebtTotal": "7566053000.00",
                    "otherStockholderEquity": "3376458000.00",
                    "propertyPlantEquipment": "9991446000.00",
                    "totalCurrentAssets": "754611000.00",
                    "longTermInvestments": "1464530000.00",
                    "netTangibleAssets": "3253333000.00",
                    "shortTermInvestments": "40180000.00",
                    "netReceivables": "648595000.00",
                    "longTermDebt": "7237298000.00",
                    "inventory": null,
                    "accountsPayable": "178156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "779368000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35081000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1350000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-159556000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9901004730.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11378058000.00",
                    "capitalLeaseObligations": "234255000.00",
                    "longTermDebtTotal": "7237298000.00",
                    "nonCurrentLiabilitiesOther": "287475000.00",
                    "nonCurrentLiabilitiesTotal": "7759028000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3376458000.00",
                    "liabilitiesAndStockholdersEquity": "12132669000.00",
                    "cashAndShortTermInvestments": "47951000.00",
                    "propertyPlantAndEquipmentGross": "226483000.00",
                    "propertyPlantAndEquipmentNet": "270199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292989000.00",
                    "netInvestedCapital": "10585131000.00",
                    "commonStockSharesOutstanding": "142940384.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12167458000.00",
                    "intangibleAssets": "21574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55185000.00",
                    "totalLiab": "8089184000.00",
                    "totalStockholderEquity": "3259597000.00",
                    "deferredLongTermLiab": "4846000.00",
                    "otherCurrentLiab": "67352000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-135872000.00",
                    "otherLiab": "144029000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "10994816000.00",
                    "cash": "92868000.00",
                    "cashAndEquivalents": "92868000.00",
                    "totalCurrentLiabilities": "1184032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7467629000.00",
                    "shortTermDebt": "945000000.00",
                    "shortLongTermDebt": "945000000.00",
                    "shortLongTermDebtTotal": "8276462000.00",
                    "otherStockholderEquity": "3345332000.00",
                    "propertyPlantEquipment": "10219703000.00",
                    "totalCurrentAssets": "92868000.00",
                    "longTermInvestments": "882412000.00",
                    "netTangibleAssets": "3067212000.00",
                    "shortTermInvestments": "-558049000.00",
                    "netReceivables": "643986000.00",
                    "longTermDebt": "7331462000.00",
                    "inventory": "-699171000.00",
                    "accountsPayable": "171680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10220019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12074590000.00",
                    "capitalLeaseObligations": "229035000.00",
                    "longTermDebtTotal": "7331462000.00",
                    "nonCurrentLiabilitiesOther": "289655000.00",
                    "nonCurrentLiabilitiesTotal": "6905152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3345332000.00",
                    "liabilitiesAndStockholdersEquity": "12167458000.00",
                    "cashAndShortTermInvestments": "92868000.00",
                    "propertyPlantAndEquipmentGross": "221725000.00",
                    "propertyPlantAndEquipmentNet": "221725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553007000.00",
                    "netInvestedCapital": "10591059000.00",
                    "commonStockSharesOutstanding": "143341111.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "11840645000.00",
                    "intangibleAssets": "164003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68229000.00",
                    "totalLiab": "7771347000.00",
                    "totalStockholderEquity": "3250571000.00",
                    "deferredLongTermLiab": "6173000.00",
                    "otherCurrentLiab": "66141000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-139250000.00",
                    "otherLiab": "286657000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "10868007000.00",
                    "cash": "86991000.00",
                    "cashAndEquivalents": "86991000.00",
                    "totalCurrentLiabilities": "857324000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7140375000.00",
                    "shortTermDebt": "600000000.00",
                    "shortLongTermDebt": "600000000.00",
                    "shortLongTermDebtTotal": "7227366000.00",
                    "otherStockholderEquity": "3339961000.00",
                    "propertyPlantEquipment": "10104064000.00",
                    "totalCurrentAssets": "593216000.00",
                    "longTermInvestments": "1227354000.00",
                    "netTangibleAssets": "3250571000.00",
                    "shortTermInvestments": "-358663000.00",
                    "netReceivables": "437996000.00",
                    "longTermDebt": "6393534000.00",
                    "inventory": "-498862000.00",
                    "accountsPayable": "191183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "818727000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1339000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-139250000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9774227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11247429000.00",
                    "capitalLeaseObligations": "233832000.00",
                    "longTermDebtTotal": "6393534000.00",
                    "nonCurrentLiabilitiesOther": "286657000.00",
                    "nonCurrentLiabilitiesTotal": "6914023000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3339961000.00",
                    "liabilitiesAndStockholdersEquity": "11840645000.00",
                    "cashAndShortTermInvestments": "86991000.00",
                    "propertyPlantAndEquipmentGross": "226984000.00",
                    "propertyPlantAndEquipmentNet": "269697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-762970000.00",
                    "netInvestedCapital": "10244105000.00",
                    "commonStockSharesOutstanding": "141504215.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "11038767000.00",
                    "intangibleAssets": "151937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47793000.00",
                    "totalLiab": "7145527000.00",
                    "totalStockholderEquity": "3202120000.00",
                    "deferredLongTermLiab": "6699000.00",
                    "otherCurrentLiab": "65377000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-159091000.00",
                    "otherLiab": "282200000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "10045639000.00",
                    "cash": "58729000.00",
                    "cashAndEquivalents": "58729000.00",
                    "totalCurrentLiabilities": "836295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6567303000.00",
                    "shortTermDebt": "599000000.00",
                    "shortLongTermDebt": "599000000.00",
                    "shortLongTermDebtTotal": "6626032000.00",
                    "otherStockholderEquity": "3334317000.00",
                    "propertyPlantEquipment": "9367509000.00",
                    "totalCurrentAssets": "582859000.00",
                    "longTermInvestments": "1247125000.00",
                    "netTangibleAssets": "3202120000.00",
                    "shortTermInvestments": "702354000.00",
                    "netReceivables": "476337000.00",
                    "longTermDebt": "5788640000.00",
                    "inventory": "226017000.00",
                    "accountsPayable": "171918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "691120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1339000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-159091000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9021562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10455908000.00",
                    "capitalLeaseObligations": "238392000.00",
                    "longTermDebtTotal": "5788640000.00",
                    "nonCurrentLiabilitiesOther": "282200000.00",
                    "nonCurrentLiabilitiesTotal": "6309232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334317000.00",
                    "liabilitiesAndStockholdersEquity": "11038767000.00",
                    "cashAndShortTermInvestments": "58729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-766129000.00",
                    "netInvestedCapital": "9589760000.00",
                    "commonStockSharesOutstanding": "142737909.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10591750000.00",
                    "intangibleAssets": "147978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6688000.00",
                    "totalLiab": "6713586000.00",
                    "totalStockholderEquity": "3210215000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64506000.00",
                    "commonStock": "1343000.00",
                    "capitalStock": "1343000.00",
                    "retainedEarnings": "-127193000.00",
                    "otherLiab": "254527000.00",
                    "goodWill": null,
                    "otherAssets": "9594704000.00",
                    "cash": "65978000.00",
                    "cashAndEquivalents": "65978000.00",
                    "totalCurrentLiabilities": "421362000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6189530000.00",
                    "shortTermDebt": "220000000.00",
                    "shortLongTermDebt": "220000000.00",
                    "shortLongTermDebtTotal": "6255508000.00",
                    "otherStockholderEquity": "3329608000.00",
                    "propertyPlantEquipment": "8940724000.00",
                    "totalCurrentAssets": "466773000.00",
                    "longTermInvestments": "1169398000.00",
                    "netTangibleAssets": "3210215000.00",
                    "shortTermInvestments": "694107000.00",
                    "netReceivables": "394107000.00",
                    "longTermDebt": "5792666000.00",
                    "inventory": "300000000.00",
                    "accountsPayable": "136856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "667949000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1343000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-127193000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8964747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10124977000.00",
                    "capitalLeaseObligations": "242842000.00",
                    "longTermDebtTotal": "5792666000.00",
                    "nonCurrentLiabilitiesOther": "256716000.00",
                    "nonCurrentLiabilitiesTotal": "6292224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3329608000.00",
                    "liabilitiesAndStockholdersEquity": "10591750000.00",
                    "cashAndShortTermInvestments": "65978000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "236961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-348696000.00",
                    "netInvestedCapital": "9222881000.00",
                    "commonStockSharesOutstanding": "141581862.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10474477000.00",
                    "intangibleAssets": "147020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-714119000.00",
                    "totalLiab": "6688501000.00",
                    "totalStockholderEquity": "3116496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63582000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-128245000.00",
                    "otherLiab": "291531000.00",
                    "goodWill": null,
                    "otherAssets": "9684164000.00",
                    "cash": "71126000.00",
                    "cashAndEquivalents": "71126000.00",
                    "totalCurrentLiabilities": "740867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6119977000.00",
                    "shortTermDebt": "535000000.00",
                    "shortLongTermDebt": "535000000.00",
                    "shortLongTermDebtTotal": "6492747000.00",
                    "otherStockholderEquity": "3285948000.00",
                    "propertyPlantEquipment": "9062598000.00",
                    "totalCurrentAssets": "76194000.00",
                    "longTermInvestments": "1176513000.00",
                    "netTangibleAssets": "3116496000.00",
                    "shortTermInvestments": "719187000.00",
                    "netReceivables": "419187000.00",
                    "longTermDebt": "5422747000.00",
                    "inventory": "300000000.00",
                    "accountsPayable": "142285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "669480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1339000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-128245000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10398283000.00",
                    "capitalLeaseObligations": "233356000.00",
                    "longTermDebtTotal": "5957747000.00",
                    "nonCurrentLiabilitiesOther": "291531000.00",
                    "nonCurrentLiabilitiesTotal": "5947634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3285948000.00",
                    "liabilitiesAndStockholdersEquity": "10474477000.00",
                    "cashAndShortTermInvestments": "71126000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "227949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-664673000.00",
                    "netInvestedCapital": "9074243000.00",
                    "commonStockSharesOutstanding": "141088941.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9708358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15717000.00",
                    "totalLiab": "6325484000.00",
                    "totalStockholderEquity": "2991761000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63196000.00",
                    "commonStock": "1338000.00",
                    "capitalStock": "1338000.00",
                    "retainedEarnings": "-229269000.00",
                    "otherLiab": "279668000.00",
                    "goodWill": null,
                    "otherAssets": "9039844000.00",
                    "cash": "65565000.00",
                    "cashAndEquivalents": "65565000.00",
                    "totalCurrentLiabilities": "401870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5752381000.00",
                    "shortTermDebt": "174000000.00",
                    "shortLongTermDebt": "174000000.00",
                    "shortLongTermDebtTotal": "5817946000.00",
                    "otherStockholderEquity": "3283848000.00",
                    "propertyPlantEquipment": "8501855000.00",
                    "totalCurrentAssets": "81282000.00",
                    "longTermInvestments": "979880000.00",
                    "netTangibleAssets": "2991761000.00",
                    "shortTermInvestments": "373765000.00",
                    "netReceivables": "306115000.00",
                    "longTermDebt": "5409828000.00",
                    "inventory": "-306115000.00",
                    "accountsPayable": "164674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "391113000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-229269000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8418013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9627077000.00",
                    "capitalLeaseObligations": "234118000.00",
                    "longTermDebtTotal": "5409828000.00",
                    "nonCurrentLiabilitiesOther": "279668000.00",
                    "nonCurrentLiabilitiesTotal": "5923614000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3283848000.00",
                    "liabilitiesAndStockholdersEquity": "9708358000.00",
                    "cashAndShortTermInvestments": "65565000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "229184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-320588000.00",
                    "netInvestedCapital": "8575589000.00",
                    "commonStockSharesOutstanding": "140425269.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9463093000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3743000.00",
                    "totalLiab": "6102137000.00",
                    "totalStockholderEquity": "2968089000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62704000.00",
                    "commonStock": "1337000.00",
                    "capitalStock": "1337000.00",
                    "retainedEarnings": "-250271000.00",
                    "otherLiab": "280049000.00",
                    "goodWill": null,
                    "otherAssets": "9407086000.00",
                    "cash": "56006000.00",
                    "cashAndEquivalents": "56006000.00",
                    "totalCurrentLiabilities": "473795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5553287000.00",
                    "shortTermDebt": "261000000.00",
                    "shortLongTermDebt": "261000000.00",
                    "shortLongTermDebtTotal": "5609293000.00",
                    "otherStockholderEquity": "3288852000.00",
                    "propertyPlantEquipment": "8347003000.00",
                    "totalCurrentAssets": "59749000.00",
                    "longTermInvestments": "930009000.00",
                    "netTangibleAssets": "2968089000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "268781000.00",
                    "longTermDebt": "5109882000.00",
                    "inventory": "-268781000.00",
                    "accountsPayable": "150091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "392867000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71830000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1337000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-250271000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8239405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9403343000.00",
                    "capitalLeaseObligations": "238411000.00",
                    "longTermDebtTotal": "5109882000.00",
                    "nonCurrentLiabilitiesOther": "280049000.00",
                    "nonCurrentLiabilitiesTotal": "5628342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3288852000.00",
                    "liabilitiesAndStockholdersEquity": "9463093000.00",
                    "cashAndShortTermInvestments": "56006000.00",
                    "propertyPlantAndEquipmentGross": "233929000.00",
                    "propertyPlantAndEquipmentNet": "233929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-414046000.00",
                    "netInvestedCapital": "8338971000.00",
                    "commonStockSharesOutstanding": "140407195.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9336612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2465000.00",
                    "totalLiab": "6021963000.00",
                    "totalStockholderEquity": "2921969000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62089000.00",
                    "commonStock": "1336000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-284442000.00",
                    "otherLiab": "287461000.00",
                    "goodWill": null,
                    "otherAssets": "133267000.00",
                    "cash": "60330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "544133000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5483039000.00",
                    "shortTermDebt": "353000000.00",
                    "shortLongTermDebt": "353000000.00",
                    "shortLongTermDebtTotal": "5543369000.00",
                    "otherStockholderEquity": "3282255000.00",
                    "propertyPlantEquipment": "7944395000.00",
                    "totalCurrentAssets": "62795000.00",
                    "longTermInvestments": "413503000.00",
                    "netTangibleAssets": "2921969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "243725000.00",
                    "longTermDebt": "4947417000.00",
                    "inventory": "-243725000.00",
                    "accountsPayable": "129044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "392680000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-77180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1336000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-284442000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8077662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9273817000.00",
                    "capitalLeaseObligations": "242952000.00",
                    "longTermDebtTotal": "4947417000.00",
                    "nonCurrentLiabilitiesOther": "592502000.00",
                    "nonCurrentLiabilitiesTotal": "5477830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3282255000.00",
                    "liabilitiesAndStockholdersEquity": "9336612000.00",
                    "cashAndShortTermInvestments": "60330000.00",
                    "propertyPlantAndEquipmentGross": "238927000.00",
                    "propertyPlantAndEquipmentNet": "238927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-481338000.00",
                    "netInvestedCapital": "8222386000.00",
                    "commonStockSharesOutstanding": "139676548.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9395848000.00",
                    "intangibleAssets": "137138000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18885000.00",
                    "totalLiab": "6459724000.00",
                    "totalStockholderEquity": "2547779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47126000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-354900000.00",
                    "otherLiab": "272798000.00",
                    "goodWill": null,
                    "otherAssets": "9286724000.00",
                    "cash": "109124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1126138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5900664000.00",
                    "shortTermDebt": "949000000.00",
                    "shortLongTermDebt": "949000000.00",
                    "shortLongTermDebtTotal": "6009788000.00",
                    "otherStockholderEquity": "3000458000.00",
                    "propertyPlantEquipment": "7893802000.00",
                    "totalCurrentAssets": "421819000.00",
                    "longTermInvestments": "991254000.00",
                    "netTangibleAssets": "2547779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293810000.00",
                    "longTermDebt": "4797303000.00",
                    "inventory": "-293810000.00",
                    "accountsPayable": "130012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "388345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7887275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8974029000.00",
                    "capitalLeaseObligations": "263485000.00",
                    "longTermDebtTotal": "4797303000.00",
                    "nonCurrentLiabilitiesOther": "583409000.00",
                    "nonCurrentLiabilitiesTotal": "5333586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3000458000.00",
                    "liabilitiesAndStockholdersEquity": "9395848000.00",
                    "cashAndShortTermInvestments": "109124000.00",
                    "propertyPlantAndEquipmentGross": "252172000.00",
                    "propertyPlantAndEquipmentNet": "252172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-704319000.00",
                    "netInvestedCapital": "8294082000.00",
                    "commonStockSharesOutstanding": "138127843.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8761104000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5771000.00",
                    "totalLiab": "5993282000.00",
                    "totalStockholderEquity": "2389284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46527000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-392891000.00",
                    "otherLiab": "137099000.00",
                    "goodWill": null,
                    "otherAssets": "320643000.00",
                    "cash": "74803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "294365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5472512000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "94000000.00",
                    "shortLongTermDebtTotal": "5547315000.00",
                    "otherStockholderEquity": "2889592000.00",
                    "propertyPlantEquipment": "7755947000.00",
                    "totalCurrentAssets": "80574000.00",
                    "longTermInvestments": "347786000.00",
                    "netTangibleAssets": "2389284000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "5186222000.00",
                    "inventory": null,
                    "accountsPayable": "153838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "378538000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108708000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-392891000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8076590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8680530000.00",
                    "capitalLeaseObligations": "267093000.00",
                    "longTermDebtTotal": "5186222000.00",
                    "nonCurrentLiabilitiesOther": "559222000.00",
                    "nonCurrentLiabilitiesTotal": "5698917000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2889592000.00",
                    "liabilitiesAndStockholdersEquity": "8761104000.00",
                    "cashAndShortTermInvestments": "74803000.00",
                    "propertyPlantAndEquipmentGross": "256154000.00",
                    "propertyPlantAndEquipmentNet": "256154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-213791000.00",
                    "netInvestedCapital": "7669506000.00",
                    "commonStockSharesOutstanding": "129871096.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8529894000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5354000.00",
                    "totalLiab": "5784376000.00",
                    "totalStockholderEquity": "2375690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46100000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-391285000.00",
                    "otherLiab": "133588000.00",
                    "goodWill": null,
                    "otherAssets": "188938000.00",
                    "cash": "56397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385357000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5296376000.00",
                    "shortTermDebt": "207000000.00",
                    "shortLongTermDebt": "207000000.00",
                    "shortLongTermDebtTotal": "5352773000.00",
                    "otherStockholderEquity": "2884940000.00",
                    "propertyPlantEquipment": "7673724000.00",
                    "totalCurrentAssets": "61751000.00",
                    "longTermInvestments": "344177000.00",
                    "netTangibleAssets": "2375690000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4873898000.00",
                    "inventory": null,
                    "accountsPayable": "132257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "369828000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-119256000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-391285000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7862662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8468143000.00",
                    "capitalLeaseObligations": "271875000.00",
                    "longTermDebtTotal": "4873898000.00",
                    "nonCurrentLiabilitiesOther": "571221000.00",
                    "nonCurrentLiabilitiesTotal": "5399019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2884940000.00",
                    "liabilitiesAndStockholdersEquity": "8529894000.00",
                    "cashAndShortTermInvestments": "56397000.00",
                    "propertyPlantAndEquipmentGross": "261304000.00",
                    "propertyPlantAndEquipmentNet": "261304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-323606000.00",
                    "netInvestedCapital": "7456588000.00",
                    "commonStockSharesOutstanding": "129082468.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8549486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4633000.00",
                    "totalLiab": "5774856000.00",
                    "totalStockholderEquity": "2398119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45712000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-362264000.00",
                    "otherLiab": "103118000.00",
                    "goodWill": null,
                    "otherAssets": "159850000.00",
                    "cash": "93297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5302674000.00",
                    "shortTermDebt": "244000000.00",
                    "shortLongTermDebt": "244000000.00",
                    "shortLongTermDebtTotal": "5395971000.00",
                    "otherStockholderEquity": "2872933000.00",
                    "propertyPlantEquipment": "7689621000.00",
                    "totalCurrentAssets": "97930000.00",
                    "longTermInvestments": "342404000.00",
                    "netTangibleAssets": "2398119000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "4881797000.00",
                    "inventory": null,
                    "accountsPayable": "116069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "376511000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-362264000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7849471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8451556000.00",
                    "capitalLeaseObligations": "270174000.00",
                    "longTermDebtTotal": "4881797000.00",
                    "nonCurrentLiabilitiesOther": "532990000.00",
                    "nonCurrentLiabilitiesTotal": "5369075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2872933000.00",
                    "liabilitiesAndStockholdersEquity": "8549486000.00",
                    "cashAndShortTermInvestments": "93297000.00",
                    "propertyPlantAndEquipmentGross": "259681000.00",
                    "propertyPlantAndEquipmentNet": "259681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-307851000.00",
                    "netInvestedCapital": "7523916000.00",
                    "commonStockSharesOutstanding": "137139560.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8532377000.00",
                    "intangibleAssets": "134932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4987000.00",
                    "totalLiab": "5610683000.00",
                    "totalStockholderEquity": "2539961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45264000.00",
                    "commonStock": "1295000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-301049000.00",
                    "otherLiab": "96530000.00",
                    "goodWill": null,
                    "otherAssets": "159241000.00",
                    "cash": "65746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5255523000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": "158000000.00",
                    "shortLongTermDebtTotal": "5321269000.00",
                    "otherStockholderEquity": "2868681000.00",
                    "propertyPlantEquipment": "7696864000.00",
                    "totalCurrentAssets": "114319000.00",
                    "longTermInvestments": "338054000.00",
                    "netTangibleAssets": "2539961000.00",
                    "shortTermInvestments": "6214000.00",
                    "netReceivables": "43586000.00",
                    "longTermDebt": "4888486000.00",
                    "inventory": "-43586000.00",
                    "accountsPayable": "111382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "381733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7680429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8418058000.00",
                    "capitalLeaseObligations": "274783000.00",
                    "longTermDebtTotal": "4888486000.00",
                    "nonCurrentLiabilitiesOther": "452815000.00",
                    "nonCurrentLiabilitiesTotal": "5296037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2868681000.00",
                    "liabilitiesAndStockholdersEquity": "8532377000.00",
                    "cashAndShortTermInvestments": "65746000.00",
                    "propertyPlantAndEquipmentGross": "264643000.00",
                    "propertyPlantAndEquipmentNet": "264643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137436403.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8318430000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4438000.00",
                    "totalLiab": "5410441000.00",
                    "totalStockholderEquity": "2522714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45143000.00",
                    "commonStock": "1294000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296752000.00",
                    "otherLiab": "102888000.00",
                    "goodWill": null,
                    "otherAssets": "138247000.00",
                    "cash": "62277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326801000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5028772000.00",
                    "shortTermDebt": "159000000.00",
                    "shortLongTermDebt": "159000000.00",
                    "shortLongTermDebtTotal": "5091049000.00",
                    "otherStockholderEquity": "2861611000.00",
                    "propertyPlantEquipment": "7665567000.00",
                    "totalCurrentAssets": "66715000.00",
                    "longTermInvestments": "175442000.00",
                    "netTangibleAssets": "2522714000.00",
                    "shortTermInvestments": "3141000.00",
                    "netReceivables": "118756000.00",
                    "longTermDebt": "4653000000.00",
                    "inventory": null,
                    "accountsPayable": "122658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "385275000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1294000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-296752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7806955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8251715000.00",
                    "capitalLeaseObligations": "279049000.00",
                    "longTermDebtTotal": "4653000000.00",
                    "nonCurrentLiabilitiesOther": "475783000.00",
                    "nonCurrentLiabilitiesTotal": "5083640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2861611000.00",
                    "liabilitiesAndStockholdersEquity": "8318430000.00",
                    "cashAndShortTermInvestments": "62277000.00",
                    "propertyPlantAndEquipmentGross": "269318000.00",
                    "propertyPlantAndEquipmentNet": "269318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137318475.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8398033000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7977000.00",
                    "totalLiab": "5569222000.00",
                    "totalStockholderEquity": "2442209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45081000.00",
                    "commonStock": "1285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288399000.00",
                    "otherLiab": "97055000.00",
                    "goodWill": null,
                    "otherAssets": "264783000.00",
                    "cash": "47667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542137000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5228661000.00",
                    "shortTermDebt": "382000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5276328000.00",
                    "otherStockholderEquity": "2756799000.00",
                    "propertyPlantEquipment": "7667033000.00",
                    "totalCurrentAssets": "55644000.00",
                    "longTermInvestments": "174480000.00",
                    "netTangibleAssets": "2442209000.00",
                    "shortTermInvestments": "7300000.00",
                    "netReceivables": null,
                    "longTermDebt": "4656198000.00",
                    "inventory": null,
                    "accountsPayable": "115056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "386602000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-288399000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7939116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8335075000.00",
                    "capitalLeaseObligations": "230816000.00",
                    "longTermDebtTotal": "4656198000.00",
                    "nonCurrentLiabilitiesOther": "408654000.00",
                    "nonCurrentLiabilitiesTotal": "5027085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2756799000.00",
                    "liabilitiesAndStockholdersEquity": "8398033000.00",
                    "cashAndShortTermInvestments": "47667000.00",
                    "propertyPlantAndEquipmentGross": "221479000.00",
                    "propertyPlantAndEquipmentNet": "221479000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135654761.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8132514000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7840000.00",
                    "totalLiab": "5358702000.00",
                    "totalStockholderEquity": "2384149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44570000.00",
                    "commonStock": "1274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277655000.00",
                    "otherLiab": "96058000.00",
                    "goodWill": null,
                    "otherAssets": "7840000.00",
                    "cash": "38988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "478872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5065684000.00",
                    "shortTermDebt": "335000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5104672000.00",
                    "otherStockholderEquity": "2648723000.00",
                    "propertyPlantEquipment": "7688617000.00",
                    "totalCurrentAssets": "46828000.00",
                    "longTermInvestments": "161029000.00",
                    "netTangibleAssets": "2384149000.00",
                    "shortTermInvestments": "25908000.00",
                    "netReceivables": null,
                    "longTermDebt": "4666094000.00",
                    "inventory": null,
                    "accountsPayable": "99302000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "389663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11807000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-277655000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7830459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8085686000.00",
                    "capitalLeaseObligations": "103578000.00",
                    "longTermDebtTotal": "4666094000.00",
                    "nonCurrentLiabilitiesOther": "258306000.00",
                    "nonCurrentLiabilitiesTotal": "4879830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2648723000.00",
                    "liabilitiesAndStockholdersEquity": "8132514000.00",
                    "cashAndShortTermInvestments": "38988000.00",
                    "propertyPlantAndEquipmentGross": "94198000.00",
                    "propertyPlantAndEquipmentNet": "94198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134289716.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7847978000.00",
                    "intangibleAssets": "132000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15194000.00",
                    "totalLiab": "5062556000.00",
                    "totalStockholderEquity": "2413724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45197000.00",
                    "commonStock": "1271000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262902000.00",
                    "otherLiab": "102252000.00",
                    "goodWill": null,
                    "otherAssets": "123166000.00",
                    "cash": "57496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4754019000.00",
                    "shortTermDebt": "81000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4811515000.00",
                    "otherStockholderEquity": "2640705000.00",
                    "propertyPlantEquipment": "7491831000.00",
                    "totalCurrentAssets": "72690000.00",
                    "longTermInvestments": "125326000.00",
                    "netTangibleAssets": "2413724000.00",
                    "shortTermInvestments": "42324000.00",
                    "netReceivables": null,
                    "longTermDebt": "4699587000.00",
                    "inventory": null,
                    "accountsPayable": "101461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "371698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1271000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7517962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7775288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4699587000.00",
                    "nonCurrentLiabilitiesOther": "149580000.00",
                    "nonCurrentLiabilitiesTotal": "4834898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2640705000.00",
                    "liabilitiesAndStockholdersEquity": "7847978000.00",
                    "cashAndShortTermInvestments": "57496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7473710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133584084.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7798690000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21205000.00",
                    "totalLiab": "5028596000.00",
                    "totalStockholderEquity": "2395719000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "44218000.00",
                    "commonStock": "1264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255065000.00",
                    "otherLiab": "96384000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3731000.00",
                    "cash": "45378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170757000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4716077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4761455000.00",
                    "otherStockholderEquity": "2581158000.00",
                    "propertyPlantEquipment": "7425806000.00",
                    "totalCurrentAssets": "66583000.00",
                    "longTermInvestments": "114451000.00",
                    "netTangibleAssets": "2395719000.00",
                    "shortTermInvestments": "75293000.00",
                    "netReceivables": "160250000.00",
                    "longTermDebt": "4665568000.00",
                    "inventory": "-160250000.00",
                    "accountsPayable": "126539000.00",
                    "totalPermanentEquity": "2770094000.00",
                    "noncontrollingInterestInConsolidatedEntity": "374375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "68362000.00",
                    "additionalPaidInCapital": "2581158000.00",
                    "commonStockTotalEquity": "1264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255065000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7617656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7732107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4665568000.00",
                    "nonCurrentLiabilitiesOther": "140602000.00",
                    "nonCurrentLiabilitiesTotal": "4857839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2581158000.00",
                    "liabilitiesAndStockholdersEquity": "7798690000.00",
                    "cashAndShortTermInvestments": "45378000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7425806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134240290.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7721949000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19912000.00",
                    "totalLiab": "5006147000.00",
                    "totalStockholderEquity": "2341950000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43737000.00",
                    "commonStock": "1261000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276688000.00",
                    "otherLiab": "87663000.00",
                    "goodWill": "0.00",
                    "otherAssets": "95949000.00",
                    "cash": "49194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4718301000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "4767495000.00",
                    "shortLongTermDebtTotal": "4767495000.00",
                    "otherStockholderEquity": "2554447000.00",
                    "propertyPlantEquipment": "7390080000.00",
                    "totalCurrentAssets": "69106000.00",
                    "longTermInvestments": "97556000.00",
                    "netTangibleAssets": "2341950000.00",
                    "shortTermInvestments": "69258000.00",
                    "netReceivables": "160104000.00",
                    "longTermDebt": "4399989000.00",
                    "inventory": "-160104000.00",
                    "accountsPayable": "107252000.00",
                    "totalPermanentEquity": "2715802000.00",
                    "noncontrollingInterestInConsolidatedEntity": "373852000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "62930000.00",
                    "additionalPaidInCapital": "2554447000.00",
                    "commonStockTotalEquity": "1261000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-276688000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7555287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7652843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4399989000.00",
                    "nonCurrentLiabilitiesOther": "131400000.00",
                    "nonCurrentLiabilitiesTotal": "4605158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2554447000.00",
                    "liabilitiesAndStockholdersEquity": "7721949000.00",
                    "cashAndShortTermInvestments": "49194000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7390080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132772772.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7470624000.00",
                    "intangibleAssets": "126818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18537000.00",
                    "totalLiab": "4753978000.00",
                    "totalStockholderEquity": "2343754000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "43273000.00",
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-263355000.00",
                    "otherLiab": "87411000.00",
                    "goodWill": "0.00",
                    "otherAssets": "105434000.00",
                    "cash": "35527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252704000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4478836000.00",
                    "shortTermDebt": "100500000.00",
                    "shortLongTermDebt": "4514363000.00",
                    "shortLongTermDebtTotal": "4514363000.00",
                    "otherStockholderEquity": "2550578000.00",
                    "propertyPlantEquipment": "7171599000.00",
                    "totalCurrentAssets": "54064000.00",
                    "longTermInvestments": "63868000.00",
                    "netTangibleAssets": "2343754000.00",
                    "shortTermInvestments": "61288000.00",
                    "netReceivables": "160177000.00",
                    "longTermDebt": "4296388000.00",
                    "inventory": "-160177000.00",
                    "accountsPayable": "108931000.00",
                    "totalPermanentEquity": "2716646000.00",
                    "noncontrollingInterestInConsolidatedEntity": "372892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "55271000.00",
                    "additionalPaidInCapital": "2550578000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-263355000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7352692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7416560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4296388000.00",
                    "nonCurrentLiabilitiesOther": "130684000.00",
                    "nonCurrentLiabilitiesTotal": "4501274000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2550578000.00",
                    "liabilitiesAndStockholdersEquity": "7470624000.00",
                    "cashAndShortTermInvestments": "35527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7171599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132682560.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7455137000.00",
                    "intangibleAssets": "126818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27514000.00",
                    "totalLiab": "4731330000.00",
                    "totalStockholderEquity": "2350751000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5816000.00",
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253284000.00",
                    "otherLiab": "81026000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7369093000.00",
                    "cash": "55683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195903000.00",
                    "currentDeferredRevenue": "-5816000.00",
                    "netDebt": "4498534000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "4554217000.00",
                    "otherStockholderEquity": "2569485000.00",
                    "propertyPlantEquipment": "7132431000.00",
                    "totalCurrentAssets": "86044000.00",
                    "longTermInvestments": "70091000.00",
                    "netTangibleAssets": "2350751000.00",
                    "shortTermInvestments": "38365000.00",
                    "netReceivables": "2847000.00",
                    "longTermDebt": "4342773000.00",
                    "inventory": "33750000.00",
                    "accountsPayable": "96087000.00",
                    "totalPermanentEquity": "2723807000.00",
                    "noncontrollingInterestInConsolidatedEntity": "373056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33290000.00",
                    "additionalPaidInCapital": "2569485000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-253284000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7172184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7374909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4342773000.00",
                    "nonCurrentLiabilitiesOther": "81026000.00",
                    "nonCurrentLiabilitiesTotal": "4541243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2569485000.00",
                    "liabilitiesAndStockholdersEquity": "7455137000.00",
                    "cashAndShortTermInvestments": "55683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7104714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134676639.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7086955000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17277000.00",
                    "totalLiab": "4513230000.00",
                    "totalStockholderEquity": "2215266000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370959000.00",
                    "otherLiab": "85971000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7005946000.00",
                    "cash": "63732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4249280000.00",
                    "shortTermDebt": "25000000.00",
                    "shortLongTermDebt": "25000000.00",
                    "shortLongTermDebtTotal": "4313012000.00",
                    "otherStockholderEquity": "2567234000.00",
                    "propertyPlantEquipment": "6770086000.00",
                    "totalCurrentAssets": "85627000.00",
                    "longTermInvestments": "78512000.00",
                    "netTangibleAssets": "2215266000.00",
                    "shortTermInvestments": "23584000.00",
                    "netReceivables": "4618000.00",
                    "longTermDebt": "4170598000.00",
                    "inventory": "0.00",
                    "accountsPayable": "114247000.00",
                    "totalPermanentEquity": "2573725000.00",
                    "noncontrollingInterestInConsolidatedEntity": "358459000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17731000.00",
                    "additionalPaidInCapital": "2567234000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-370959000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6922816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7001328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4170598000.00",
                    "nonCurrentLiabilitiesOther": "85971000.00",
                    "nonCurrentLiabilitiesTotal": "4373983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2567234000.00",
                    "liabilitiesAndStockholdersEquity": "7086955000.00",
                    "cashAndShortTermInvestments": "63732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6770086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133044473.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7037463000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16764000.00",
                    "totalLiab": "4458780000.00",
                    "totalStockholderEquity": "2221791000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6000000.00",
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366437000.00",
                    "otherLiab": "77393000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6989051000.00",
                    "cash": "31648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220678000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4257061000.00",
                    "shortTermDebt": "128000000.00",
                    "shortLongTermDebt": "4290728000.00",
                    "shortLongTermDebtTotal": "4288709000.00",
                    "otherStockholderEquity": "2569965000.00",
                    "propertyPlantEquipment": "6782788000.00",
                    "totalCurrentAssets": "53088000.00",
                    "longTermInvestments": "79294000.00",
                    "netTangibleAssets": "2221791000.00",
                    "shortTermInvestments": "23510000.00",
                    "netReceivables": "4676000.00",
                    "longTermDebt": "4043326000.00",
                    "inventory": "0.00",
                    "accountsPayable": "92678000.00",
                    "totalPermanentEquity": "2578683000.00",
                    "noncontrollingInterestInConsolidatedEntity": "356892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17003000.00",
                    "additionalPaidInCapital": "2569965000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-366437000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6905081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6984375000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4043326000.00",
                    "nonCurrentLiabilitiesOther": "77393000.00",
                    "nonCurrentLiabilitiesTotal": "4238102000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2569965000.00",
                    "liabilitiesAndStockholdersEquity": "7037463000.00",
                    "cashAndShortTermInvestments": "31648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6782788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132783402.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7034357000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12231000.00",
                    "totalLiab": "4448542000.00",
                    "totalStockholderEquity": "2236116000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-355187000.00",
                    "otherLiab": "79981000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6992815000.00",
                    "cash": "29311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440106000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4262144000.00",
                    "shortTermDebt": "363000000.00",
                    "shortLongTermDebt": "363000000.00",
                    "shortLongTermDebtTotal": "4291455000.00",
                    "otherStockholderEquity": "2567228000.00",
                    "propertyPlantEquipment": "6770593000.00",
                    "totalCurrentAssets": "47793000.00",
                    "longTermInvestments": "79385000.00",
                    "netTangibleAssets": "2236116000.00",
                    "shortTermInvestments": "28744000.00",
                    "netReceivables": "6251000.00",
                    "longTermDebt": "3811103000.00",
                    "inventory": "0.00",
                    "accountsPayable": "77106000.00",
                    "totalPermanentEquity": "2585815000.00",
                    "noncontrollingInterestInConsolidatedEntity": "349699000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "22816000.00",
                    "additionalPaidInCapital": "2567228000.00",
                    "commonStockTotalEquity": "1259000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-355187000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6907179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6986564000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3811103000.00",
                    "nonCurrentLiabilitiesOther": "79981000.00",
                    "nonCurrentLiabilitiesTotal": "4008436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2567228000.00",
                    "liabilitiesAndStockholdersEquity": "7034357000.00",
                    "cashAndShortTermInvestments": "29311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6770593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132618644.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7091446000.00",
                    "intangibleAssets": "123971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13884000.00",
                    "totalLiab": "4495280000.00",
                    "totalStockholderEquity": "2244892000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1695000.00",
                    "commonStock": "1259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-339257000.00",
                    "otherLiab": "76136000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7033704000.00",
                    "cash": "43858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "466388000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4262365000.00",
                    "shortTermDebt": "365000000.00",
                    "shortLongTermDebt": "4308670000.00",
                    "shortLongTermDebtTotal": "4306223000.00",
                    "otherStockholderEquity": "2566120000.00",
                    "propertyPlantEquipment": "6770447000.00",
                    "totalCurrentAssets": "74353000.00",
                    "longTermInvestments": "79570000.00",
                    "netTangibleAssets": "2244892000.00",
                    "shortTermInvestments": "23844000.00",
                    "netReceivables": "16611000.00",
                    "longTermDebt": "3823902000.00",
                    "inventory": "21860000.00",
                    "accountsPayable": "101388000.00",
                    "totalPermanentEquity": "2596166000.00",
                    "noncontrollingInterestInConsolidatedEntity": "351274000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16770000.00",
                    "additionalPaidInCapital": "2566120000.00",
                    "commonStockTotalEquity": "1259000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-339257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6813552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7017093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3823902000.00",
                    "nonCurrentLiabilitiesOther": "87669000.00",
                    "nonCurrentLiabilitiesTotal": "4028892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2566120000.00",
                    "liabilitiesAndStockholdersEquity": "7091446000.00",
                    "cashAndShortTermInvestments": "43858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6720614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126065539.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "6742056000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16442000.00",
                    "totalLiab": "4212684000.00",
                    "totalStockholderEquity": "2198826000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "133000000.00",
                    "commonStock": "1258000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-323472000.00",
                    "otherLiab": "118315000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6706922000.00",
                    "cash": "18692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3973207000.00",
                    "shortTermDebt": "166000000.00",
                    "shortLongTermDebt": "166000000.00",
                    "shortLongTermDebtTotal": "3991899000.00",
                    "otherStockholderEquity": "2562134000.00",
                    "propertyPlantEquipment": "6458763000.00",
                    "totalCurrentAssets": "44290000.00",
                    "longTermInvestments": "85912000.00",
                    "netTangibleAssets": "2198826000.00",
                    "shortTermInvestments": "23000.00",
                    "netReceivables": "9156000.00",
                    "longTermDebt": "3708608000.00",
                    "inventory": "0.00",
                    "accountsPayable": "102470000.00",
                    "totalPermanentEquity": "2529372000.00",
                    "noncontrollingInterestInConsolidatedEntity": "330546000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41094000.00",
                    "additionalPaidInCapital": "2562134000.00",
                    "commonStockTotalEquity": "1258000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-323472000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6611854000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6697766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3708608000.00",
                    "nonCurrentLiabilitiesOther": "118315000.00",
                    "nonCurrentLiabilitiesTotal": "3944214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2562134000.00",
                    "liabilitiesAndStockholdersEquity": "6742056000.00",
                    "cashAndShortTermInvestments": "18692000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6458763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "133763472.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "6459244000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15232000.00",
                    "totalLiab": "4016027000.00",
                    "totalStockholderEquity": "2114707000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-88000000.00",
                    "commonStock": "1252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343444000.00",
                    "otherLiab": "127593000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6402708000.00",
                    "cash": "41058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3756188000.00",
                    "shortTermDebt": "88000000.00",
                    "shortLongTermDebt": "88000000.00",
                    "shortLongTermDebtTotal": "3797246000.00",
                    "otherStockholderEquity": "2510744000.00",
                    "propertyPlantEquipment": "6164787000.00",
                    "totalCurrentAssets": "56775000.00",
                    "longTermInvestments": "99576000.00",
                    "netTangibleAssets": "2114707000.00",
                    "shortTermInvestments": "36000.00",
                    "netReceivables": "485000.00",
                    "longTermDebt": "3591742000.00",
                    "inventory": "0.00",
                    "accountsPayable": "91188000.00",
                    "totalPermanentEquity": "2443217000.00",
                    "noncontrollingInterestInConsolidatedEntity": "328510000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53845000.00",
                    "additionalPaidInCapital": "2510744000.00",
                    "commonStockTotalEquity": "1252000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-343444000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6302647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6402223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3591742000.00",
                    "nonCurrentLiabilitiesOther": "127593000.00",
                    "nonCurrentLiabilitiesTotal": "3836839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2510744000.00",
                    "liabilitiesAndStockholdersEquity": "6459244000.00",
                    "cashAndShortTermInvestments": "41058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6164787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132025915.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6291418000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32003000.00",
                    "totalLiab": "3866034000.00",
                    "totalStockholderEquity": "2143062000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-46292000.00",
                    "commonStock": "1251000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-328801000.00",
                    "otherLiab": "106738000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6209662000.00",
                    "cash": "49753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3632435000.00",
                    "shortTermDebt": "116000000.00",
                    "shortLongTermDebt": "116000000.00",
                    "shortLongTermDebtTotal": "3682188000.00",
                    "otherStockholderEquity": "2506551000.00",
                    "propertyPlantEquipment": "5933959000.00",
                    "totalCurrentAssets": "97495000.00",
                    "longTermInvestments": "89224000.00",
                    "netTangibleAssets": "2143062000.00",
                    "shortTermInvestments": "463000.00",
                    "netReceivables": "15739000.00",
                    "longTermDebt": "3448963000.00",
                    "inventory": "0.00",
                    "accountsPayable": "77108000.00",
                    "totalPermanentEquity": "2425385000.00",
                    "noncontrollingInterestInConsolidatedEntity": "282323000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "2425385000.00",
                    "accumulatedOtherComprehensiveIncome": "-35939000.00",
                    "additionalPaidInCapital": "2425385000.00",
                    "commonStockTotalEquity": "1251000.00",
                    "preferredStockTotalEquity": "2425385000.00",
                    "retainedEarningsTotalEquity": "-328801000.00",
                    "treasuryStock": "-2425385000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6104700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6193924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3448963000.00",
                    "nonCurrentLiabilitiesOther": "106738000.00",
                    "nonCurrentLiabilitiesTotal": "3672926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2506551000.00",
                    "liabilitiesAndStockholdersEquity": "6291418000.00",
                    "cashAndShortTermInvestments": "49753000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5933959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131956094.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6071407000.00",
                    "intangibleAssets": "104768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28533000.00",
                    "totalLiab": "3698803000.00",
                    "totalStockholderEquity": "2089077000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-2223000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-337566000.00",
                    "otherLiab": "67538000.00",
                    "goodWill": "0.00",
                    "otherAssets": "5816272000.00",
                    "cash": "75799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120916000.00",
                    "currentDeferredRevenue": "-2223000.00",
                    "netDebt": "3459822000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "3542612000.00",
                    "shortLongTermDebtTotal": "3535621000.00",
                    "otherStockholderEquity": "2431754000.00",
                    "propertyPlantEquipment": "5689309000.00",
                    "totalCurrentAssets": "108742000.00",
                    "longTermInvestments": "103007000.00",
                    "netTangibleAssets": "2089077000.00",
                    "shortTermInvestments": "4996000.00",
                    "netReceivables": "2205000.00",
                    "longTermDebt": "3382430000.00",
                    "inventory": "-11463000.00",
                    "accountsPayable": "82693000.00",
                    "totalPermanentEquity": "2372604000.00",
                    "noncontrollingInterestInConsolidatedEntity": "283527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "2372604000.00",
                    "accumulatedOtherComprehensiveIncome": "-6352000.00",
                    "additionalPaidInCapital": "2372604000.00",
                    "commonStockTotalEquity": "1241000.00",
                    "preferredStockTotalEquity": "2372604000.00",
                    "retainedEarningsTotalEquity": "-337566000.00",
                    "treasuryStock": "-2372604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5743952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5962665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3382430000.00",
                    "nonCurrentLiabilitiesOther": "80489000.00",
                    "nonCurrentLiabilitiesTotal": "3580110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2431754000.00",
                    "liabilitiesAndStockholdersEquity": "6071407000.00",
                    "cashAndShortTermInvestments": "75799000.00",
                    "propertyPlantAndEquipmentGross": "10938000.00",
                    "propertyPlantAndEquipmentNet": "10938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131021387.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "6002836000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "228629000.00",
                    "totalLiab": "3615496000.00",
                    "totalStockholderEquity": "2109292000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "20403000.00",
                    "commonStock": "1233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-273015000.00",
                    "otherLiab": "71394000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4658675000.00",
                    "cash": "1115532000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2352267000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3467799000.00",
                    "otherStockholderEquity": "2401886000.00",
                    "propertyPlantEquipment": "4452251000.00",
                    "totalCurrentAssets": "1347177000.00",
                    "longTermInvestments": "84671000.00",
                    "netTangibleAssets": "2109292000.00",
                    "shortTermInvestments": "142000.00",
                    "netReceivables": "3016000.00",
                    "longTermDebt": "3163209000.00",
                    "inventory": "0.00",
                    "accountsPayable": "76303000.00",
                    "totalPermanentEquity": "2387340000.00",
                    "noncontrollingInterestInConsolidatedEntity": "278048000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "2387340000.00",
                    "accumulatedOtherComprehensiveIncome": "-20812000.00",
                    "additionalPaidInCapital": "2387340000.00",
                    "commonStockTotalEquity": "1233000.00",
                    "preferredStockTotalEquity": "2387340000.00",
                    "retainedEarningsTotalEquity": "-273015000.00",
                    "treasuryStock": "-2387340000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4570988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4655659000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3163209000.00",
                    "nonCurrentLiabilitiesOther": "71394000.00",
                    "nonCurrentLiabilitiesTotal": "3354193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2401886000.00",
                    "liabilitiesAndStockholdersEquity": "6002836000.00",
                    "cashAndShortTermInvestments": "1115532000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4452251000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130398111.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4833750000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25424000.00",
                    "totalLiab": "2410472000.00",
                    "totalStockholderEquity": "2144173000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272130000.00",
                    "otherLiab": "52638000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4632433000.00",
                    "cash": "175893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69378000.00",
                    "currentDeferredRevenue": "-3778000.00",
                    "netDebt": "2112563000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2288456000.00",
                    "otherStockholderEquity": "2416894000.00",
                    "propertyPlantEquipment": "4452046000.00",
                    "totalCurrentAssets": "203388000.00",
                    "longTermInvestments": "84744000.00",
                    "netTangibleAssets": "2144173000.00",
                    "shortTermInvestments": "25424000.00",
                    "netReceivables": "2071000.00",
                    "longTermDebt": "2288456000.00",
                    "inventory": "0.00",
                    "accountsPayable": "69378000.00",
                    "totalPermanentEquity": "2423278000.00",
                    "noncontrollingInterestInConsolidatedEntity": "279105000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "2423278000.00",
                    "accumulatedOtherComprehensiveIncome": "-1819000.00",
                    "additionalPaidInCapital": "2423278000.00",
                    "commonStockTotalEquity": "1228000.00",
                    "preferredStockTotalEquity": "2423278000.00",
                    "retainedEarningsTotalEquity": "-272130000.00",
                    "treasuryStock": "-2423278000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4545618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4630362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2168866000.00",
                    "nonCurrentLiabilitiesOther": "52638000.00",
                    "nonCurrentLiabilitiesTotal": "2341094000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2416894000.00",
                    "liabilitiesAndStockholdersEquity": "4833750000.00",
                    "cashAndShortTermInvestments": "175893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4452046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124475890.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4464145000.00",
                    "intangibleAssets": "88120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35350000.00",
                    "totalLiab": "2557090000.00",
                    "totalStockholderEquity": "1732876000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7231000.00",
                    "commonStock": "1164000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258728000.00",
                    "otherLiab": "53625000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4383491000.00",
                    "cash": "45304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2386608000.00",
                    "shortTermDebt": "99000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2431912000.00",
                    "otherStockholderEquity": "1998240000.00",
                    "propertyPlantEquipment": "4197853000.00",
                    "totalCurrentAssets": "83790000.00",
                    "longTermInvestments": "85602000.00",
                    "netTangibleAssets": "1732876000.00",
                    "shortTermInvestments": "35350000.00",
                    "netReceivables": "3136000.00",
                    "longTermDebt": "2213322000.00",
                    "inventory": "0.00",
                    "accountsPayable": "71553000.00",
                    "totalPermanentEquity": "1907055000.00",
                    "noncontrollingInterestInConsolidatedEntity": "174179000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1907055000.00",
                    "accumulatedOtherComprehensiveIncome": "-7800000.00",
                    "additionalPaidInCapital": "1907055000.00",
                    "commonStockTotalEquity": "1164000.00",
                    "preferredStockTotalEquity": "1907055000.00",
                    "retainedEarningsTotalEquity": "-258728000.00",
                    "treasuryStock": "-1907055000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4294753000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4380355000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2213322000.00",
                    "nonCurrentLiabilitiesOther": "53625000.00",
                    "nonCurrentLiabilitiesTotal": "2386537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1998240000.00",
                    "liabilitiesAndStockholdersEquity": "4464145000.00",
                    "cashAndShortTermInvestments": "45304000.00",
                    "propertyPlantAndEquipmentGross": "9730000.00",
                    "propertyPlantAndEquipmentNet": "4197853000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122595718.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4422339000.00",
                    "intangibleAssets": "88120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34136000.00",
                    "totalLiab": "2490124000.00",
                    "totalStockholderEquity": "1737427000.00",
                    "deferredLongTermLiab": "1363000.00",
                    "otherCurrentLiab": "-138000000.00",
                    "commonStock": "1163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257736000.00",
                    "otherLiab": "48680000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4266084000.00",
                    "cash": "47663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204193000.00",
                    "currentDeferredRevenue": "-672000.00",
                    "netDebt": "2322221000.00",
                    "shortTermDebt": "138000000.00",
                    "shortLongTermDebt": "2354010000.00",
                    "shortLongTermDebtTotal": "2369884000.00",
                    "otherStockholderEquity": "1995484000.00",
                    "propertyPlantEquipment": "4135696000.00",
                    "totalCurrentAssets": "135184000.00",
                    "longTermInvestments": "85711000.00",
                    "netTangibleAssets": "1737425000.00",
                    "shortTermInvestments": "3583000.00",
                    "netReceivables": "31946000.00",
                    "longTermDebt": "2231884000.00",
                    "inventory": "-8891000.00",
                    "accountsPayable": "65521000.00",
                    "totalPermanentEquity": "1911983000.00",
                    "noncontrollingInterestInConsolidatedEntity": "174558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1911983000.00",
                    "accumulatedOtherComprehensiveIncome": "-1484000.00",
                    "additionalPaidInCapital": "1911983000.00",
                    "commonStockTotalEquity": "1163000.00",
                    "preferredStockTotalEquity": "1911983000.00",
                    "retainedEarningsTotalEquity": "-257738000.00",
                    "treasuryStock": "-1911983000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4059652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4246803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2231884000.00",
                    "nonCurrentLiabilitiesOther": "54719000.00",
                    "nonCurrentLiabilitiesTotal": "2286603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1995484000.00",
                    "liabilitiesAndStockholdersEquity": "4422339000.00",
                    "cashAndShortTermInvestments": "47663000.00",
                    "propertyPlantAndEquipmentGross": "9730000.00",
                    "propertyPlantAndEquipmentNet": "9730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121652351.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4225895000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26205000.00",
                    "totalLiab": "2292297000.00",
                    "totalStockholderEquity": "1739328000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1818000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248179000.00",
                    "otherLiab": "39888000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4138191000.00",
                    "cash": "49216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113528000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2129665000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2178881000.00",
                    "otherStockholderEquity": "1982612000.00",
                    "propertyPlantEquipment": "3954759000.00",
                    "totalCurrentAssets": "87704000.00",
                    "longTermInvestments": "86232000.00",
                    "netTangibleAssets": "1739328000.00",
                    "shortTermInvestments": "26205000.00",
                    "netReceivables": "12283000.00",
                    "longTermDebt": "2138881000.00",
                    "inventory": "0.00",
                    "accountsPayable": "73528000.00",
                    "totalPermanentEquity": "1933598000.00",
                    "noncontrollingInterestInConsolidatedEntity": "194270000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1933598000.00",
                    "accumulatedOtherComprehensiveIncome": "3735000.00",
                    "additionalPaidInCapital": "1933598000.00",
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": "1933598000.00",
                    "retainedEarningsTotalEquity": "-248179000.00",
                    "treasuryStock": "-1933598000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4051959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4138191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2138881000.00",
                    "nonCurrentLiabilitiesOther": "39888000.00",
                    "nonCurrentLiabilitiesTotal": "2178769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1982612000.00",
                    "liabilitiesAndStockholdersEquity": "4225895000.00",
                    "cashAndShortTermInvestments": "49216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3954759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121617554.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4208889000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20651000.00",
                    "totalLiab": "2278182000.00",
                    "totalStockholderEquity": "1736548000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3194000.00",
                    "commonStock": "1160000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-247871000.00",
                    "otherLiab": "49016000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4121654000.00",
                    "cash": "53945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2109682000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2163627000.00",
                    "otherStockholderEquity": "1981186000.00",
                    "propertyPlantEquipment": "3941042000.00",
                    "totalCurrentAssets": "87236000.00",
                    "longTermInvestments": "86794000.00",
                    "netTangibleAssets": "1736548000.00",
                    "shortTermInvestments": "20651000.00",
                    "netReceivables": "12640000.00",
                    "longTermDebt": "2153627000.00",
                    "inventory": "0.00",
                    "accountsPayable": "65539000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "194160000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2073000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1160000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-247871000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4034860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4121654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2153627000.00",
                    "nonCurrentLiabilitiesOther": "49016000.00",
                    "nonCurrentLiabilitiesTotal": "2202643000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1981186000.00",
                    "liabilitiesAndStockholdersEquity": "4208889000.00",
                    "cashAndShortTermInvestments": "53945000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3941042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121254222.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4123492000.00",
                    "intangibleAssets": "80969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20026000.00",
                    "totalLiab": "2200307000.00",
                    "totalStockholderEquity": "1750274000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3083000.00",
                    "commonStock": "1158000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235009000.00",
                    "otherLiab": "37543000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4047484000.00",
                    "cash": "47015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139886000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2062863000.00",
                    "shortTermDebt": "87000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2109878000.00",
                    "otherStockholderEquity": "1976597000.00",
                    "propertyPlantEquipment": "3862679000.00",
                    "totalCurrentAssets": "76007000.00",
                    "longTermInvestments": "89326000.00",
                    "netTangibleAssets": "1750274000.00",
                    "shortTermInvestments": "20026000.00",
                    "netReceivables": "8966000.00",
                    "longTermDebt": "2022878000.00",
                    "inventory": "1.00",
                    "accountsPayable": "52886000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "172910000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "7528000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1158000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235009000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3958158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4047484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2022878000.00",
                    "nonCurrentLiabilitiesOther": "37543000.00",
                    "nonCurrentLiabilitiesTotal": "2060421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1976597000.00",
                    "liabilitiesAndStockholdersEquity": "4123492000.00",
                    "cashAndShortTermInvestments": "47015000.00",
                    "propertyPlantAndEquipmentGross": "8969000.00",
                    "propertyPlantAndEquipmentNet": "3862679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121062845.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3977140000.00",
                    "intangibleAssets": "80969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29806000.00",
                    "totalLiab": "2045245000.00",
                    "totalStockholderEquity": "1758470000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-671000.00",
                    "commonStock": "1157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226002000.00",
                    "otherLiab": "33845000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3778585000.00",
                    "cash": "126723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61272000.00",
                    "currentDeferredRevenue": "-4355000.00",
                    "netDebt": "1819924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1946647000.00",
                    "otherStockholderEquity": "1973159000.00",
                    "propertyPlantEquipment": "3636544000.00",
                    "totalCurrentAssets": "197941000.00",
                    "longTermInvestments": "88125000.00",
                    "netTangibleAssets": "1758470000.00",
                    "shortTermInvestments": "13630000.00",
                    "netReceivables": "26278000.00",
                    "longTermDebt": "1946647000.00",
                    "inventory": "-8355000.00",
                    "accountsPayable": "60601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "173425000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1157000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-226002000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3597546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3779199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1946647000.00",
                    "nonCurrentLiabilitiesOther": "37997000.00",
                    "nonCurrentLiabilitiesTotal": "1984644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1973159000.00",
                    "liabilitiesAndStockholdersEquity": "3977140000.00",
                    "cashAndShortTermInvestments": "126723000.00",
                    "propertyPlantAndEquipmentGross": "8969000.00",
                    "propertyPlantAndEquipmentNet": "8969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114560673.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3518239000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22803000.00",
                    "totalLiab": "1883072000.00",
                    "totalStockholderEquity": "1514309000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1112000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-256640000.00",
                    "otherLiab": "34052000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3405809000.00",
                    "cash": "81699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58248000.00",
                    "currentDeferredRevenue": "-30473000.00",
                    "netDebt": "1675360000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1757059000.00",
                    "otherStockholderEquity": "1766691000.00",
                    "propertyPlantEquipment": "3223672000.00",
                    "totalCurrentAssets": "112430000.00",
                    "longTermInvestments": "100455000.00",
                    "netTangibleAssets": "1548022000.00",
                    "shortTermInvestments": "22803000.00",
                    "netReceivables": "7928000.00",
                    "longTermDebt": "1757059000.00",
                    "inventory": "1.00",
                    "accountsPayable": "58248000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "120858000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3146000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1112000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-256640000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3305354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3405809000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1757059000.00",
                    "nonCurrentLiabilitiesOther": "34052000.00",
                    "nonCurrentLiabilitiesTotal": "1824824000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1766691000.00",
                    "liabilitiesAndStockholdersEquity": "3518239000.00",
                    "cashAndShortTermInvestments": "81699000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3223672000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117604515.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3432616000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20502000.00",
                    "totalLiab": "1842825000.00",
                    "totalStockholderEquity": "1530406000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-241391000.00",
                    "otherLiab": "31858000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3201924000.00",
                    "cash": "206932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46982000.00",
                    "currentDeferredRevenue": "-5037000.00",
                    "netDebt": "1557053000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1763985000.00",
                    "otherStockholderEquity": "1765577000.00",
                    "propertyPlantEquipment": "3027654000.00",
                    "totalCurrentAssets": "230692000.00",
                    "longTermInvestments": "101698000.00",
                    "netTangibleAssets": "1530406000.00",
                    "shortTermInvestments": "9687000.00",
                    "netReceivables": "3258000.00",
                    "longTermDebt": "1763985000.00",
                    "inventory": "-9687000.00",
                    "accountsPayable": "46982000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "59385000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "5108000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1112000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-241391000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3100226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3201924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1763985000.00",
                    "nonCurrentLiabilitiesOther": "31858000.00",
                    "nonCurrentLiabilitiesTotal": "1795843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1765577000.00",
                    "liabilitiesAndStockholdersEquity": "3432616000.00",
                    "cashAndShortTermInvestments": "206932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3027654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115359245.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3229096000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20157000.00",
                    "totalLiab": "1675944000.00",
                    "totalStockholderEquity": "1499550000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1109000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231369000.00",
                    "otherLiab": "46611000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3164268000.00",
                    "cash": "35575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145435000.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "1548323000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1583898000.00",
                    "otherStockholderEquity": "1742569000.00",
                    "propertyPlantEquipment": "2995510000.00",
                    "totalCurrentAssets": "64828000.00",
                    "longTermInvestments": "102102000.00",
                    "netTangibleAssets": "1499550000.00",
                    "shortTermInvestments": "20157000.00",
                    "netReceivables": "9096000.00",
                    "longTermDebt": "1483898000.00",
                    "inventory": "0.00",
                    "accountsPayable": "45435000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53602000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12759000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1109000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-231369000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3062166000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3164268000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1483898000.00",
                    "nonCurrentLiabilitiesOther": "46611000.00",
                    "nonCurrentLiabilitiesTotal": "1530509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1742569000.00",
                    "liabilitiesAndStockholdersEquity": "3229096000.00",
                    "cashAndShortTermInvestments": "35575000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2995510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114967087.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3223477000.00",
                    "intangibleAssets": "63445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24910000.00",
                    "totalLiab": "1678146000.00",
                    "totalStockholderEquity": "1491807000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": null,
                    "commonStock": "1107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235064000.00",
                    "otherLiab": "48248000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3136281000.00",
                    "cash": "30785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138713000.00",
                    "currentDeferredRevenue": "-16642000.00",
                    "netDebt": "1546814000.00",
                    "shortTermDebt": "85000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1577599000.00",
                    "otherStockholderEquity": "1740037000.00",
                    "propertyPlantEquipment": "2991722000.00",
                    "totalCurrentAssets": "90263000.00",
                    "longTermInvestments": "106313000.00",
                    "netTangibleAssets": "1491807000.00",
                    "shortTermInvestments": "16976000.00",
                    "netReceivables": "34568000.00",
                    "longTermDebt": "1492599000.00",
                    "inventory": "-7934000.00",
                    "accountsPayable": "52299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53524000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14273000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1107000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235064000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2951494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3133214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1492599000.00",
                    "nonCurrentLiabilitiesOther": "48248000.00",
                    "nonCurrentLiabilitiesTotal": "1540847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1740037000.00",
                    "liabilitiesAndStockholdersEquity": "3223477000.00",
                    "cashAndShortTermInvestments": "30785000.00",
                    "propertyPlantAndEquipmentGross": "4867000.00",
                    "propertyPlantAndEquipmentNet": "4867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "112007741.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3012922000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23384000.00",
                    "totalLiab": "1682770000.00",
                    "totalStockholderEquity": "1274516000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "49609000.00",
                    "commonStock": "1043000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-243546000.00",
                    "otherLiab": "43034000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2935000000.00",
                    "cash": "43608000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289609000.00",
                    "currentDeferredRevenue": "-49609000.00",
                    "netDebt": "1423291000.00",
                    "shortTermDebt": "240000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1590127000.00",
                    "otherStockholderEquity": "1531975000.00",
                    "propertyPlantEquipment": "2741945000.00",
                    "totalCurrentAssets": "77922000.00",
                    "longTermInvestments": "121269000.00",
                    "netTangibleAssets": "1274516000.00",
                    "shortTermInvestments": "23384000.00",
                    "netReceivables": "10930000.00",
                    "longTermDebt": "1350127000.00",
                    "inventory": "0.00",
                    "accountsPayable": "49609000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "55636000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14956000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1043000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-243546000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2935000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1350127000.00",
                    "nonCurrentLiabilitiesOther": "43034000.00",
                    "nonCurrentLiabilitiesTotal": "1393161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1531975000.00",
                    "liabilitiesAndStockholdersEquity": "3012922000.00",
                    "cashAndShortTermInvestments": "43608000.00",
                    "propertyPlantAndEquipmentGross": "2741945000.00",
                    "propertyPlantAndEquipmentNet": "2741945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108755316.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2708343000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37234000.00",
                    "totalLiab": "1397700000.00",
                    "totalStockholderEquity": "1255560000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "47123000.00",
                    "commonStock": "1041000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261288000.00",
                    "otherLiab": "38616000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2469631000.00",
                    "cash": "185502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1126459000.00",
                    "shortTermDebt": "103958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1315919000.00",
                    "otherStockholderEquity": "1527332000.00",
                    "propertyPlantEquipment": "2278331000.00",
                    "totalCurrentAssets": "238712000.00",
                    "longTermInvestments": "125729000.00",
                    "netTangibleAssets": "1255560000.00",
                    "shortTermInvestments": "37234000.00",
                    "netReceivables": "15976000.00",
                    "longTermDebt": "1211961000.00",
                    "inventory": "0.00",
                    "accountsPayable": "47123000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "55083000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11525000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1041000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261288000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65571000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2469631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1211961000.00",
                    "nonCurrentLiabilitiesOther": "38616000.00",
                    "nonCurrentLiabilitiesTotal": "1246619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1527332000.00",
                    "liabilitiesAndStockholdersEquity": "2708343000.00",
                    "cashAndShortTermInvestments": "185502000.00",
                    "propertyPlantAndEquipmentGross": "2278331000.00",
                    "propertyPlantAndEquipmentNet": "2278331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106653965.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2523136000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24273000.00",
                    "totalLiab": "1443394000.00",
                    "totalStockholderEquity": "1024506000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "38029000.00",
                    "commonStock": "950000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262874000.00",
                    "otherLiab": "32916000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2445873000.00",
                    "cash": "37575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177302000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1334874000.00",
                    "shortTermDebt": "139273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1376722000.00",
                    "otherStockholderEquity": "1294572000.00",
                    "propertyPlantEquipment": "2266536000.00",
                    "totalCurrentAssets": "77263000.00",
                    "longTermInvestments": "125336000.00",
                    "netTangibleAssets": "1024506000.00",
                    "shortTermInvestments": "24273000.00",
                    "netReceivables": "15415000.00",
                    "longTermDebt": "1237449000.00",
                    "inventory": "0.00",
                    "accountsPayable": "38029000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "55236000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8142000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "950000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-262874000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1237449000.00",
                    "nonCurrentLiabilitiesOther": "32916000.00",
                    "nonCurrentLiabilitiesTotal": "1266092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1294572000.00",
                    "liabilitiesAndStockholdersEquity": "2523136000.00",
                    "cashAndShortTermInvestments": "37575000.00",
                    "propertyPlantAndEquipmentGross": "2266536000.00",
                    "propertyPlantAndEquipmentNet": "2266535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99927352.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2516250000.00",
                    "intangibleAssets": "3424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25768000.00",
                    "totalLiab": "1442489000.00",
                    "totalStockholderEquity": "1018947000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "45079000.00",
                    "commonStock": "948000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264086000.00",
                    "otherLiab": "33754000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2425473000.00",
                    "cash": "26484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260079000.00",
                    "currentDeferredRevenue": "-46353000.00",
                    "netDebt": "1332770000.00",
                    "shortTermDebt": "215000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1363656000.00",
                    "otherStockholderEquity": "1290021000.00",
                    "propertyPlantEquipment": "2263795000.00",
                    "totalCurrentAssets": "70769000.00",
                    "longTermInvestments": "130410000.00",
                    "netTangibleAssets": "1018947000.00",
                    "shortTermInvestments": "25768000.00",
                    "netReceivables": "18517000.00",
                    "longTermDebt": "1148656000.00",
                    "inventory": "9366000.00",
                    "accountsPayable": "45079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54814000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "948000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-264086000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1148656000.00",
                    "nonCurrentLiabilitiesOther": "33754000.00",
                    "nonCurrentLiabilitiesTotal": "1182410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1290021000.00",
                    "liabilitiesAndStockholdersEquity": "2516250000.00",
                    "cashAndShortTermInvestments": "26484000.00",
                    "propertyPlantAndEquipmentGross": "2263795000.00",
                    "propertyPlantAndEquipmentNet": "2263795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94314429.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2374228000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30352000.00",
                    "totalLiab": "1312159000.00",
                    "totalStockholderEquity": "1007380000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "39891000.00",
                    "commonStock": "943000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267122000.00",
                    "otherLiab": "30046000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2248797000.00",
                    "cash": "33895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1208327000.00",
                    "shortTermDebt": "166000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1242222000.00",
                    "otherStockholderEquity": "1281378000.00",
                    "propertyPlantEquipment": "2060188000.00",
                    "totalCurrentAssets": "125431000.00",
                    "longTermInvestments": "134219000.00",
                    "netTangibleAssets": "1007380000.00",
                    "shortTermInvestments": "30352000.00",
                    "netReceivables": "61184000.00",
                    "longTermDebt": "1076222000.00",
                    "inventory": "0.00",
                    "accountsPayable": "39891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54689000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7819000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "943000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-267122000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1076222000.00",
                    "nonCurrentLiabilitiesOther": "30046000.00",
                    "nonCurrentLiabilitiesTotal": "1106268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1281378000.00",
                    "liabilitiesAndStockholdersEquity": "2374228000.00",
                    "cashAndShortTermInvestments": "33895000.00",
                    "propertyPlantAndEquipmentGross": "2060188000.00",
                    "propertyPlantAndEquipmentNet": "2060188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98867803.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2310857000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32700000.00",
                    "totalLiab": "1251913000.00",
                    "totalStockholderEquity": "1004272000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32712000.00",
                    "commonStock": "942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-269173000.00",
                    "otherLiab": "28962000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2234480000.00",
                    "cash": "35187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1155052000.00",
                    "shortTermDebt": "129000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190239000.00",
                    "otherStockholderEquity": "1278939000.00",
                    "propertyPlantEquipment": "2045627000.00",
                    "totalCurrentAssets": "76377000.00",
                    "longTermInvestments": "137997000.00",
                    "netTangibleAssets": "1004272000.00",
                    "shortTermInvestments": "32700000.00",
                    "netReceivables": "8490000.00",
                    "longTermDebt": "1061239000.00",
                    "inventory": "0.00",
                    "accountsPayable": "32712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54672000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6436000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "942000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-269173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2234480000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1061239000.00",
                    "nonCurrentLiabilitiesOther": "28962000.00",
                    "nonCurrentLiabilitiesTotal": "1090201000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1278939000.00",
                    "liabilitiesAndStockholdersEquity": "2310857000.00",
                    "cashAndShortTermInvestments": "35187000.00",
                    "propertyPlantAndEquipmentGross": "2045627000.00",
                    "propertyPlantAndEquipmentNet": "2045627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96010848.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2253117000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40527000.00",
                    "totalLiab": "1305974000.00",
                    "totalStockholderEquity": "890803000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "34333000.00",
                    "commonStock": "885000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-266588000.00",
                    "otherLiab": "25632000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2160701000.00",
                    "cash": "42555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159333000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1203454000.00",
                    "shortTermDebt": "125000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246009000.00",
                    "otherStockholderEquity": "1161184000.00",
                    "propertyPlantEquipment": "1971413000.00",
                    "totalCurrentAssets": "92416000.00",
                    "longTermInvestments": "141525000.00",
                    "netTangibleAssets": "890803000.00",
                    "shortTermInvestments": "40527000.00",
                    "netReceivables": "9334000.00",
                    "longTermDebt": "1121009000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34333000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56340000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4678000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "885000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-266588000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47763000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2160701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1121009000.00",
                    "nonCurrentLiabilitiesOther": "25632000.00",
                    "nonCurrentLiabilitiesTotal": "1146641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1161184000.00",
                    "liabilitiesAndStockholdersEquity": "2253117000.00",
                    "cashAndShortTermInvestments": "42555000.00",
                    "propertyPlantAndEquipmentGross": "1971413000.00",
                    "propertyPlantAndEquipmentNet": "1971413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92812067.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2248468000.00",
                    "intangibleAssets": "3343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30498000.00",
                    "totalLiab": "1309397000.00",
                    "totalStockholderEquity": "881401000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35242000.00",
                    "commonStock": "876000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262508000.00",
                    "otherLiab": "29622000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2145577000.00",
                    "cash": "46750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1200168000.00",
                    "shortTermDebt": "170467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246918000.00",
                    "otherStockholderEquity": "1148820000.00",
                    "propertyPlantEquipment": "1972402000.00",
                    "totalCurrentAssets": "87309000.00",
                    "longTermInvestments": "140560000.00",
                    "netTangibleAssets": "881401000.00",
                    "shortTermInvestments": "30498000.00",
                    "netReceivables": "10061000.00",
                    "longTermDebt": "1076451000.00",
                    "inventory": "37083000.00",
                    "accountsPayable": "34210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57670000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5787000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "876000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-262508000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2162511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1076451000.00",
                    "nonCurrentLiabilitiesOther": "28269000.00",
                    "nonCurrentLiabilitiesTotal": "1275187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1148820000.00",
                    "liabilitiesAndStockholdersEquity": "2248468000.00",
                    "cashAndShortTermInvestments": "46750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1972402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87484731.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2175150000.00",
                    "intangibleAssets": "3343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49047000.00",
                    "totalLiab": "1241118000.00",
                    "totalStockholderEquity": "876582000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1101746000.00",
                    "commonStock": "875000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262666000.00",
                    "otherLiab": "32245000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2080867000.00",
                    "cash": "21798000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69686000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1149634000.00",
                    "shortTermDebt": "1171432000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2227864000.00",
                    "otherStockholderEquity": "1146903000.00",
                    "propertyPlantEquipment": "1902698000.00",
                    "totalCurrentAssets": "128331000.00",
                    "longTermInvestments": "144121000.00",
                    "netTangibleAssets": "876582000.00",
                    "shortTermInvestments": "32893000.00",
                    "netReceivables": "24593000.00",
                    "longTermDebt": "1056432000.00",
                    "inventory": "32893000.00",
                    "accountsPayable": "37445000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57450000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8530000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "875000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-262666000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1902698000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2046819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1056432000.00",
                    "nonCurrentLiabilitiesOther": "32241000.00",
                    "nonCurrentLiabilitiesTotal": "1171432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1146903000.00",
                    "liabilitiesAndStockholdersEquity": "2175150000.00",
                    "cashAndShortTermInvestments": "21798000.00",
                    "propertyPlantAndEquipmentGross": "1902698000.00",
                    "propertyPlantAndEquipmentNet": "1902698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92189852.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2179115000.00",
                    "intangibleAssets": "3343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47173000.00",
                    "totalLiab": "1238346000.00",
                    "totalStockholderEquity": "879037000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1124394000.00",
                    "commonStock": "875000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261582000.00",
                    "otherLiab": "23430000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2080546000.00",
                    "cash": "28354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56976000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1153016000.00",
                    "shortTermDebt": "1181370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2222740000.00",
                    "otherStockholderEquity": "1144433000.00",
                    "propertyPlantEquipment": "1896324000.00",
                    "totalCurrentAssets": "129815000.00",
                    "longTermInvestments": "152976000.00",
                    "netTangibleAssets": "879037000.00",
                    "shortTermInvestments": "33699000.00",
                    "netReceivables": "20589000.00",
                    "longTermDebt": "1041370000.00",
                    "inventory": "33699000.00",
                    "accountsPayable": "32193000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "61732000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4689000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "875000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-261582000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1896324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2049300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1041370000.00",
                    "nonCurrentLiabilitiesOther": "24783000.00",
                    "nonCurrentLiabilitiesTotal": "1181370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1144433000.00",
                    "liabilitiesAndStockholdersEquity": "2179115000.00",
                    "cashAndShortTermInvestments": "28354000.00",
                    "propertyPlantAndEquipmentGross": "1896324000.00",
                    "propertyPlantAndEquipmentNet": "1896324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92304831.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2237462000.00",
                    "intangibleAssets": "3343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83357000.00",
                    "totalLiab": "1297155000.00",
                    "totalStockholderEquity": "878521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56899000.00",
                    "commonStock": "871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-259014000.00",
                    "otherLiab": "20790000.00",
                    "goodWill": null,
                    "otherAssets": "2056961000.00",
                    "cash": "108740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1131516000.00",
                    "shortTermDebt": "1240256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1240256000.00",
                    "otherStockholderEquity": "1138906000.00",
                    "propertyPlantEquipment": "2483000.00",
                    "totalCurrentAssets": "215101000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32962000.00",
                    "netReceivables": "23004000.00",
                    "longTermDebt": "1240256000.00",
                    "inventory": "32962000.00",
                    "accountsPayable": "33898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1875643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2022361000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1240256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2237462000.00",
                    "cashAndShortTermInvestments": "108740000.00",
                    "propertyPlantAndEquipmentGross": "1875643000.00",
                    "propertyPlantAndEquipmentNet": "1875643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91666076.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2407556000.00",
                    "intangibleAssets": "3303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39208000.00",
                    "totalLiab": "1461337000.00",
                    "totalStockholderEquity": "884179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33386000.00",
                    "commonStock": "867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253875000.00",
                    "otherLiab": "22829000.00",
                    "goodWill": null,
                    "otherAssets": "2213408000.00",
                    "cash": "131950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1271027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1402977000.00",
                    "otherStockholderEquity": "1138243000.00",
                    "propertyPlantEquipment": "2790000.00",
                    "totalCurrentAssets": "176272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39208000.00",
                    "netReceivables": "5114000.00",
                    "longTermDebt": "1123909000.00",
                    "inventory": "39208000.00",
                    "accountsPayable": "33386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "867000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2231284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1402977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2407556000.00",
                    "cashAndShortTermInvestments": "131950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86437877.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2369150000.00",
                    "intangibleAssets": "3303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89808000.00",
                    "totalLiab": "1420415000.00",
                    "totalStockholderEquity": "883612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65855000.00",
                    "commonStock": "864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248533000.00",
                    "otherLiab": "25043000.00",
                    "goodWill": null,
                    "otherAssets": "2207516000.00",
                    "cash": "100992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65855000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1253568000.00",
                    "shortTermDebt": "1264036000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354560000.00",
                    "otherStockholderEquity": "1132865000.00",
                    "propertyPlantEquipment": "2847000.00",
                    "totalCurrentAssets": "194177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "132356000.00",
                    "netReceivables": "3377000.00",
                    "longTermDebt": "1354560000.00",
                    "inventory": "42083000.00",
                    "accountsPayable": "40636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "864000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2174973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2174973000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2369150000.00",
                    "cashAndShortTermInvestments": "233348000.00",
                    "propertyPlantAndEquipmentGross": "2042617000.00",
                    "propertyPlantAndEquipmentNet": "2042617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91548984.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2382444000.00",
                    "intangibleAssets": "3296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83413000.00",
                    "totalLiab": "1436470000.00",
                    "totalStockholderEquity": "878626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61285000.00",
                    "commonStock": "864000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-254500000.00",
                    "otherLiab": "26459000.00",
                    "goodWill": null,
                    "otherAssets": "2191802000.00",
                    "cash": "131551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61285000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1248704000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1380255000.00",
                    "otherStockholderEquity": "1132073000.00",
                    "propertyPlantEquipment": "3005000.00",
                    "totalCurrentAssets": "220630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40927000.00",
                    "netReceivables": "5666000.00",
                    "longTermDebt": "1375185000.00",
                    "inventory": "40927000.00",
                    "accountsPayable": "34462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "189000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "864000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2029542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2161814000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1375185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2382444000.00",
                    "cashAndShortTermInvestments": "131551000.00",
                    "propertyPlantAndEquipmentGross": "2029542000.00",
                    "propertyPlantAndEquipmentNet": "2029542000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91607503.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2303736000.00",
                    "intangibleAssets": "3296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75873000.00",
                    "totalLiab": "1350699000.00",
                    "totalStockholderEquity": "892086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55640000.00",
                    "commonStock": "861000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-238880000.00",
                    "otherLiab": "21735000.00",
                    "goodWill": null,
                    "otherAssets": "2197533000.00",
                    "cash": "54478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1240581000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1295059000.00",
                    "otherStockholderEquity": "1131150000.00",
                    "propertyPlantEquipment": "3150000.00",
                    "totalCurrentAssets": "135386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34877000.00",
                    "netReceivables": "5035000.00",
                    "longTermDebt": "1295059000.00",
                    "inventory": "34877000.00",
                    "accountsPayable": "33343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1045000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "861000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2168350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1295059000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2303736000.00",
                    "cashAndShortTermInvestments": "54478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91222295.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2291008000.00",
                    "intangibleAssets": "3296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81254000.00",
                    "totalLiab": "1357246000.00",
                    "totalStockholderEquity": "872463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57395000.00",
                    "commonStock": "858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237580000.00",
                    "otherLiab": "19126000.00",
                    "goodWill": null,
                    "otherAssets": "2162541000.00",
                    "cash": "63972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1235879000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1299851000.00",
                    "otherStockholderEquity": "1130964000.00",
                    "propertyPlantEquipment": "3362000.00",
                    "totalCurrentAssets": "156561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38678000.00",
                    "netReceivables": "11335000.00",
                    "longTermDebt": "1052445000.00",
                    "inventory": "38678000.00",
                    "accountsPayable": "35128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "858000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2134447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1299851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2291008000.00",
                    "cashAndShortTermInvestments": "63972000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81736986.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2243686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75418000.00",
                    "totalLiab": "1355019000.00",
                    "totalStockholderEquity": "829143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55341000.00",
                    "commonStock": "824000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235092000.00",
                    "otherLiab": "18857000.00",
                    "goodWill": null,
                    "otherAssets": "2069550000.00",
                    "cash": "112076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "937602000.00",
                    "shortTermDebt": "1049678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1049678000.00",
                    "otherStockholderEquity": "1063411000.00",
                    "propertyPlantEquipment": "2885000.00",
                    "totalCurrentAssets": "199085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38265000.00",
                    "netReceivables": "11591000.00",
                    "longTermDebt": "1299678000.00",
                    "inventory": "38265000.00",
                    "accountsPayable": "36484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "824000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1905256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2044601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1299678000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2243686000.00",
                    "cashAndShortTermInvestments": "112076000.00",
                    "propertyPlantAndEquipmentGross": "1905256000.00",
                    "propertyPlantAndEquipmentNet": "1905256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87263018.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2249277000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72929000.00",
                    "totalLiab": "1353367000.00",
                    "totalStockholderEquity": "835468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52696000.00",
                    "commonStock": "819000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226835000.00",
                    "otherLiab": "19087000.00",
                    "goodWill": null,
                    "otherAssets": "2005782000.00",
                    "cash": "185837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52696000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1114834000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300671000.00",
                    "otherStockholderEquity": "1061484000.00",
                    "propertyPlantEquipment": "3383000.00",
                    "totalCurrentAssets": "268004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37152000.00",
                    "netReceivables": "9238000.00",
                    "longTermDebt": "1300671000.00",
                    "inventory": "37152000.00",
                    "accountsPayable": "33609000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "819000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1981273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1300671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2249277000.00",
                    "cashAndShortTermInvestments": "185837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79572767.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2049284000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-30539000.00",
                    "totalLiab": "1373748000.00",
                    "totalStockholderEquity": "612886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115400000.00",
                    "commonStock": "664000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-215252000.00",
                    "otherLiab": "17969000.00",
                    "goodWill": null,
                    "otherAssets": "2049284000.00",
                    "cash": "21010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1299982000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1320992000.00",
                    "otherStockholderEquity": "827474000.00",
                    "propertyPlantEquipment": "3375000.00",
                    "totalCurrentAssets": "50622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34213000.00",
                    "netReceivables": "29612000.00",
                    "longTermDebt": "1320992000.00",
                    "inventory": null,
                    "accountsPayable": "34787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "664000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1947869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1947869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1321000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2049284000.00",
                    "cashAndShortTermInvestments": "21010000.00",
                    "propertyPlantAndEquipmentGross": "1853158000.00",
                    "propertyPlantAndEquipmentNet": "1853158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71699461.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2054075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71009000.00",
                    "totalLiab": "1369172000.00",
                    "totalStockholderEquity": "619921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49401000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205348000.00",
                    "otherLiab": "17672000.00",
                    "goodWill": null,
                    "otherAssets": "2054075000.00",
                    "cash": "17377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1302394000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1319771000.00",
                    "otherStockholderEquity": "826026000.00",
                    "propertyPlantEquipment": "3535000.00",
                    "totalCurrentAssets": "95772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21812000.00",
                    "netReceivables": "30041000.00",
                    "longTermDebt": "1279786000.00",
                    "inventory": "-35717000.00",
                    "accountsPayable": "31346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1841322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1319800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2054075000.00",
                    "cashAndShortTermInvestments": "39189000.00",
                    "propertyPlantAndEquipmentGross": "1841322000.00",
                    "propertyPlantAndEquipmentNet": "1841322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64901249.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2019575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-100477000.00",
                    "totalLiab": "1355314000.00",
                    "totalStockholderEquity": "627290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119800000.00",
                    "commonStock": "653000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198493000.00",
                    "otherLiab": "18416000.00",
                    "goodWill": null,
                    "otherAssets": "2019575000.00",
                    "cash": "41830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1230690000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1272520000.00",
                    "otherStockholderEquity": "825130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49200000.00",
                    "netReceivables": "30427000.00",
                    "longTermDebt": "1272520000.00",
                    "inventory": null,
                    "accountsPayable": "33951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "653000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1847203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1847203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1272500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2019575000.00",
                    "cashAndShortTermInvestments": "91030000.00",
                    "propertyPlantAndEquipmentGross": "1757327000.00",
                    "propertyPlantAndEquipmentNet": "1757327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70567078.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1983939000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-144442000.00",
                    "totalLiab": "1315376000.00",
                    "totalStockholderEquity": "631266000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92100000.00",
                    "commonStock": "649000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193471000.00",
                    "otherLiab": "38228000.00",
                    "goodWill": null,
                    "otherAssets": "1983939000.00",
                    "cash": "45790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1199530000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1245320000.00",
                    "otherStockholderEquity": "824088000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142586000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "90331000.00",
                    "netReceivables": "6465000.00",
                    "longTermDebt": "1245320000.00",
                    "inventory": null,
                    "accountsPayable": "25363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1983939000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "649000.00",
                    "preferredStockTotalEquity": "6465000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1768329000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1768329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1260600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1983939000.00",
                    "cashAndShortTermInvestments": "136121000.00",
                    "propertyPlantAndEquipmentGross": "1677026000.00",
                    "propertyPlantAndEquipmentNet": "1677026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69248845.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1951610000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-327437000.00",
                    "totalLiab": "1280379000.00",
                    "totalStockholderEquity": "636576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71700000.00",
                    "commonStock": "644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187416000.00",
                    "otherLiab": "30138000.00",
                    "goodWill": null,
                    "otherAssets": "1951610000.00",
                    "cash": "35111000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1208189000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1243300000.00",
                    "otherStockholderEquity": "823348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "321471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "286360000.00",
                    "netReceivables": "5966000.00",
                    "longTermDebt": "1243300000.00",
                    "inventory": null,
                    "accountsPayable": "6941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1543712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1543712000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1243300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951610000.00",
                    "cashAndShortTermInvestments": "321471000.00",
                    "propertyPlantAndEquipmentGross": "1451197000.00",
                    "propertyPlantAndEquipmentNet": "1451197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68786185.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1669825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-86681000.00",
                    "totalLiab": "991112000.00",
                    "totalStockholderEquity": "643555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78100000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179268000.00",
                    "otherLiab": "25261000.00",
                    "goodWill": null,
                    "otherAssets": "1669825000.00",
                    "cash": "70801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "877373000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948174000.00",
                    "otherStockholderEquity": "822181000.00",
                    "propertyPlantEquipment": "4519000.00",
                    "totalCurrentAssets": "70801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44282000.00",
                    "netReceivables": "15880000.00",
                    "longTermDebt": "938703000.00",
                    "inventory": "35336000.00",
                    "accountsPayable": "10840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1505506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1599024000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1669825000.00",
                    "cashAndShortTermInvestments": "70801000.00",
                    "propertyPlantAndEquipmentGross": "1417391000.00",
                    "propertyPlantAndEquipmentNet": "1417391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52501864.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1668536000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-158750000.00",
                    "totalLiab": "981922000.00",
                    "totalStockholderEquity": "651085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72300000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171409000.00",
                    "otherLiab": "20725000.00",
                    "goodWill": null,
                    "otherAssets": "1668536000.00",
                    "cash": "151686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "793508000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "945194000.00",
                    "otherStockholderEquity": "821852000.00",
                    "propertyPlantEquipment": "4499000.00",
                    "totalCurrentAssets": "151686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7064000.00",
                    "longTermDebt": "945194000.00",
                    "inventory": null,
                    "accountsPayable": "6776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1459939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1459939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1668536000.00",
                    "cashAndShortTermInvestments": "151686000.00",
                    "propertyPlantAndEquipmentGross": "1370244000.00",
                    "propertyPlantAndEquipmentNet": "1370244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57072838.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1477969000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16043000.00",
                    "totalLiab": "982082000.00",
                    "totalStockholderEquity": "461113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66600000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-163870000.00",
                    "otherLiab": "19696000.00",
                    "goodWill": null,
                    "otherAssets": "1477969000.00",
                    "cash": "4250000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946020000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "950270000.00",
                    "otherStockholderEquity": "624465000.00",
                    "propertyPlantEquipment": "4397000.00",
                    "totalCurrentAssets": "4250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11793000.00",
                    "longTermDebt": "950270000.00",
                    "inventory": null,
                    "accountsPayable": "4486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1413096000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1413096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "950300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1477969000.00",
                    "cashAndShortTermInvestments": "4250000.00",
                    "propertyPlantAndEquipmentGross": "1322527000.00",
                    "propertyPlantAndEquipmentNet": "1322527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55991088.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1428268000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-27651000.00",
                    "totalLiab": "923708000.00",
                    "totalStockholderEquity": "469141000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66300000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155178000.00",
                    "otherLiab": "18294000.00",
                    "goodWill": null,
                    "otherAssets": "1428268000.00",
                    "cash": "11061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "881733000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892794000.00",
                    "otherStockholderEquity": "623801000.00",
                    "propertyPlantEquipment": "4272000.00",
                    "totalCurrentAssets": "11061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16590000.00",
                    "longTermDebt": "892794000.00",
                    "inventory": null,
                    "accountsPayable": "7326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1340967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1340967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "892800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1428268000.00",
                    "cashAndShortTermInvestments": "11061000.00",
                    "propertyPlantAndEquipmentGross": "1251315000.00",
                    "propertyPlantAndEquipmentNet": "1251315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55709430.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1420192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-52336000.00",
                    "totalLiab": "903829000.00",
                    "totalStockholderEquity": "480128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73300000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144139000.00",
                    "otherLiab": "18754000.00",
                    "goodWill": null,
                    "otherAssets": "1420192000.00",
                    "cash": "28653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "838130000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "866783000.00",
                    "otherStockholderEquity": "623749000.00",
                    "propertyPlantEquipment": "4412000.00",
                    "totalCurrentAssets": "28653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23683000.00",
                    "longTermDebt": "860283000.00",
                    "inventory": "10719000.00",
                    "accountsPayable": "13261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1303576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1391539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "866800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420192000.00",
                    "cashAndShortTermInvestments": "28653000.00",
                    "propertyPlantAndEquipmentGross": "1212678000.00",
                    "propertyPlantAndEquipmentNet": "1212678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37465700.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1429555000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38194000.00",
                    "totalLiab": "1091902000.00",
                    "totalStockholderEquity": "301275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74500000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-132115000.00",
                    "otherLiab": "25985000.00",
                    "goodWill": null,
                    "otherAssets": "1429555000.00",
                    "cash": "7093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1046711000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1053804000.00",
                    "otherStockholderEquity": "435571000.00",
                    "propertyPlantEquipment": "4340000.00",
                    "totalCurrentAssets": "7093000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31101000.00",
                    "longTermDebt": "1053804000.00",
                    "inventory": null,
                    "accountsPayable": "2952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1297174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1053800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1429555000.00",
                    "cashAndShortTermInvestments": "7093000.00",
                    "propertyPlantAndEquipmentGross": "1200509000.00",
                    "propertyPlantAndEquipmentNet": "1200509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37465700.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "901910000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-98306000.00",
                    "totalLiab": "572717000.00",
                    "totalStockholderEquity": "308923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33900000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120630000.00",
                    "otherLiab": "7565000.00",
                    "goodWill": null,
                    "otherAssets": "901910000.00",
                    "cash": "95042000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "464053000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559095000.00",
                    "otherStockholderEquity": "429179000.00",
                    "propertyPlantEquipment": "3292000.00",
                    "totalCurrentAssets": "95042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3264000.00",
                    "longTermDebt": "559095000.00",
                    "inventory": null,
                    "accountsPayable": "1281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-771342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "771342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "559100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "901910000.00",
                    "cashAndShortTermInvestments": "95042000.00",
                    "propertyPlantAndEquipmentGross": "763569000.00",
                    "propertyPlantAndEquipmentNet": "763569000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31858839.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "797153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-14540000.00",
                    "totalLiab": "540501000.00",
                    "totalStockholderEquity": "235876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-48499000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112319000.00",
                    "otherLiab": "6790000.00",
                    "goodWill": null,
                    "otherAssets": "797153000.00",
                    "cash": "12286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "565296000.00",
                    "shortTermDebt": "48499000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577582000.00",
                    "otherStockholderEquity": "347883000.00",
                    "propertyPlantEquipment": "3268000.00",
                    "totalCurrentAssets": "12286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2254000.00",
                    "longTermDebt": "529083000.00",
                    "inventory": null,
                    "accountsPayable": "1619000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-761548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "761548000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "529100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797153000.00",
                    "cashAndShortTermInvestments": "12286000.00",
                    "propertyPlantAndEquipmentGross": "755427000.00",
                    "propertyPlantAndEquipmentNet": "755427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31169950.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "748484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-26830000.00",
                    "totalLiab": "483424000.00",
                    "totalStockholderEquity": "243607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39000000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104588000.00",
                    "otherLiab": "5248000.00",
                    "goodWill": null,
                    "otherAssets": "748484000.00",
                    "cash": "24329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "487648000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511977000.00",
                    "otherStockholderEquity": "347883000.00",
                    "propertyPlantEquipment": "2979000.00",
                    "totalCurrentAssets": "24329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "421411000.00",
                    "inventory": "1963000.00",
                    "accountsPayable": "3444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-703081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748484000.00",
                    "cashAndShortTermInvestments": "24329000.00",
                    "propertyPlantAndEquipmentGross": "696899000.00",
                    "propertyPlantAndEquipmentNet": "696899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15241832.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "totalAssets": "737600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-32720000.00",
                    "totalLiab": "442616000.00",
                    "totalStockholderEquity": "273000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-456972000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97178000.00",
                    "otherLiab": "4455000.00",
                    "goodWill": null,
                    "otherAssets": "737600000.00",
                    "cash": "32006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "876040000.00",
                    "shortTermDebt": "454023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "908046000.00",
                    "otherStockholderEquity": "369866000.00",
                    "propertyPlantEquipment": "2736000.00",
                    "totalCurrentAssets": "32006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "714000.00",
                    "longTermDebt": "454023000.00",
                    "inventory": null,
                    "accountsPayable": "2949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-685107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "685107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "454000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737600000.00",
                    "cashAndShortTermInvestments": "32006000.00",
                    "propertyPlantAndEquipmentGross": "679724000.00",
                    "propertyPlantAndEquipmentNet": "679724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15241832.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "584453000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-16087000.00",
                    "totalLiab": "596610000.00",
                    "totalStockholderEquity": "-22665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-432395000.00",
                    "commonStock": "58466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81131000.00",
                    "otherLiab": "62330000.00",
                    "goodWill": null,
                    "otherAssets": "584453000.00",
                    "cash": "2775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "860919000.00",
                    "shortTermDebt": "431847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "863694000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2458000.00",
                    "totalCurrentAssets": "2775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13312000.00",
                    "longTermDebt": "431847000.00",
                    "inventory": null,
                    "accountsPayable": "548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "58466000.00",
                    "preferredStockTotalEquity": "45105000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-548402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "431847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "584453000.00",
                    "cashAndShortTermInvestments": "2775000.00",
                    "propertyPlantAndEquipmentGross": "540861000.00",
                    "propertyPlantAndEquipmentNet": "540861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6358292.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476645000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "459886000.00",
                    "totalStockholderEquity": "-12780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-345507000.00",
                    "commonStock": "60886000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73666000.00",
                    "otherLiab": "32828000.00",
                    "goodWill": null,
                    "otherAssets": "476645000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345507000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345507000.00",
                    "shortTermDebt": "345507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345507000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2180000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "345507000.00",
                    "inventory": null,
                    "accountsPayable": "1133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "60886000.00",
                    "preferredStockTotalEquity": "44522000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-440152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476645000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "440152000.00",
                    "propertyPlantAndEquipmentNet": "440152000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2268169.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "301122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-13812000.00",
                    "totalLiab": "267671000.00",
                    "totalStockholderEquity": "-5104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-276126000.00",
                    "commonStock": "5226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54111000.00",
                    "otherLiab": "28913000.00",
                    "goodWill": null,
                    "otherAssets": "383751000.00",
                    "cash": "11746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535870000.00",
                    "shortTermDebt": "273808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547616000.00",
                    "otherStockholderEquity": "70586000.00",
                    "propertyPlantEquipment": "1626000.00",
                    "totalCurrentAssets": "13812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2066000.00",
                    "longTermDebt": "113667000.00",
                    "inventory": null,
                    "accountsPayable": "2318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5226000.00",
                    "preferredStockTotalEquity": "26108000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-362812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301122000.00",
                    "cashAndShortTermInvestments": "11746000.00",
                    "propertyPlantAndEquipmentGross": "354374000.00",
                    "propertyPlantAndEquipmentNet": "354374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4491902.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4491902.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6358292.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "332290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "259903000.00",
                    "totalStockholderEquity": "27516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1137000.00",
                    "commonStock": "45374000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "23971000.00",
                    "goodWill": null,
                    "otherAssets": "320598000.00",
                    "cash": "7516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1429000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "231025000.00",
                    "inventory": null,
                    "accountsPayable": "3770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "18544000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "29264046000.00",
                    "intangibleAssets": "182404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "14940010000.00",
                    "totalStockholderEquity": "13433166000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2112000.00",
                    "capitalStock": "2112000.00",
                    "retainedEarnings": "-1449172000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "28392950000.00",
                    "cash": "138920000.00",
                    "cashAndEquivalents": "138920000.00",
                    "totalCurrentLiabilities": "1393113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14832828000.00",
                    "shortTermDebt": "1393113000.00",
                    "shortLongTermDebt": "1224000000.00",
                    "shortLongTermDebtTotal": "14971748000.00",
                    "otherStockholderEquity": "14880226000.00",
                    "propertyPlantEquipment": "25801680000.00",
                    "totalCurrentAssets": "1787566000.00",
                    "longTermInvestments": "1366783000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1648646000.00",
                    "longTermDebt": "12006651000.00",
                    "inventory": null,
                    "accountsPayable": "357583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27476480000.00",
                    "capitalLeaseObligations": "761106000.00",
                    "longTermDebtTotal": "13371186000.00",
                    "nonCurrentLiabilitiesOther": "516969000.00",
                    "nonCurrentLiabilitiesTotal": "13546897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14880646000.00",
                    "liabilitiesAndStockholdersEquity": "29264046000.00",
                    "cashAndShortTermInvestments": "138920000.00",
                    "propertyPlantAndEquipmentGross": "797330000.00",
                    "propertyPlantAndEquipmentNet": "797330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "239198000.00",
                    "netInvestedCapital": "26663817000.00",
                    "commonStockSharesOutstanding": "211850521.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "28847926000.00",
                    "intangibleAssets": "22473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142575000.00",
                    "totalLiab": "13988564000.00",
                    "totalStockholderEquity": "13947535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75319000.00",
                    "commonStock": "2120000.00",
                    "capitalStock": "2120000.00",
                    "retainedEarnings": "-899337000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "1523273000.00",
                    "cash": "138222000.00",
                    "cashAndEquivalents": "138222000.00",
                    "totalCurrentLiabilities": "1783838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12889639000.00",
                    "shortTermDebt": "1362000000.00",
                    "shortLongTermDebt": "1362000000.00",
                    "shortLongTermDebtTotal": "13027861000.00",
                    "otherStockholderEquity": "14831946000.00",
                    "propertyPlantEquipment": "25327795000.00",
                    "totalCurrentAssets": "1661495000.00",
                    "longTermInvestments": "1632338000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1380698000.00",
                    "longTermDebt": "10960016000.00",
                    "inventory": null,
                    "accountsPayable": "346519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12806000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24620641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27186431000.00",
                    "capitalLeaseObligations": "705845000.00",
                    "longTermDebtTotal": "12463799000.00",
                    "nonCurrentLiabilitiesOther": "538865000.00",
                    "nonCurrentLiabilitiesTotal": "12204726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14831946000.00",
                    "liabilitiesAndStockholdersEquity": "28847926000.00",
                    "cashAndShortTermInvestments": "138222000.00",
                    "propertyPlantAndEquipmentGross": "740168000.00",
                    "propertyPlantAndEquipmentNet": "740168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-122343000.00",
                    "netInvestedCapital": "26269551000.00",
                    "commonStockSharesOutstanding": "211578000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "27456262000.00",
                    "intangibleAssets": "147583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91174000.00",
                    "totalLiab": "12042313000.00",
                    "totalStockholderEquity": "14390921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71069000.00",
                    "commonStock": "2113000.00",
                    "capitalStock": "2113000.00",
                    "retainedEarnings": "-379015000.00",
                    "otherLiab": null,
                    "goodWill": "170811000.00",
                    "otherAssets": "26183000.00",
                    "cash": "99062000.00",
                    "cashAndEquivalents": "99062000.00",
                    "totalCurrentLiabilities": "1087587000.00",
                    "currentDeferredRevenue": "753069000.00",
                    "netDebt": "11154201000.00",
                    "shortTermDebt": "682000000.00",
                    "shortLongTermDebt": "682000000.00",
                    "shortLongTermDebtTotal": "11253263000.00",
                    "otherStockholderEquity": "14750388000.00",
                    "propertyPlantEquipment": "24831811000.00",
                    "totalCurrentAssets": "929721000.00",
                    "longTermInvestments": "1371617000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26183000.00",
                    "netReceivables": "739485000.00",
                    "longTermDebt": "10334748000.00",
                    "inventory": "26183000.00",
                    "accountsPayable": "334518000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17435000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24560592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26526541000.00",
                    "capitalLeaseObligations": "236515000.00",
                    "longTermDebtTotal": "11160351000.00",
                    "nonCurrentLiabilitiesOther": "383463000.00",
                    "nonCurrentLiabilitiesTotal": "10954726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14750388000.00",
                    "liabilitiesAndStockholdersEquity": "27456262000.00",
                    "cashAndShortTermInvestments": "99062000.00",
                    "propertyPlantAndEquipmentGross": "275938000.00",
                    "propertyPlantAndEquipmentNet": "275938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-157866000.00",
                    "netInvestedCapital": "25407669000.00",
                    "commonStockSharesOutstanding": "169220882.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12167458000.00",
                    "intangibleAssets": "21574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55185000.00",
                    "totalLiab": "8089184000.00",
                    "totalStockholderEquity": "4078274000.00",
                    "deferredLongTermLiab": "4846000.00",
                    "otherCurrentLiab": "67352000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-135872000.00",
                    "otherLiab": "144029000.00",
                    "goodWill": "170811000.00",
                    "otherAssets": "10994816000.00",
                    "cash": "92868000.00",
                    "cashAndEquivalents": "92868000.00",
                    "totalCurrentLiabilities": "1184032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7467629000.00",
                    "shortTermDebt": "945000000.00",
                    "shortLongTermDebt": "945000000.00",
                    "shortLongTermDebtTotal": "8422015000.00",
                    "otherStockholderEquity": "3481204000.00",
                    "propertyPlantEquipment": "10262511000.00",
                    "totalCurrentAssets": "92868000.00",
                    "longTermInvestments": "882412000.00",
                    "netTangibleAssets": "3067212000.00",
                    "shortTermInvestments": "-558049000.00",
                    "netReceivables": "643986000.00",
                    "longTermDebt": "7331462000.00",
                    "inventory": "-699171000.00",
                    "accountsPayable": "171680000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "48798000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1947439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12074590000.00",
                    "capitalLeaseObligations": "229035000.00",
                    "longTermDebtTotal": "7477015000.00",
                    "nonCurrentLiabilitiesOther": "289655000.00",
                    "nonCurrentLiabilitiesTotal": "6905152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3345332000.00",
                    "liabilitiesAndStockholdersEquity": "12167458000.00",
                    "cashAndShortTermInvestments": "92868000.00",
                    "propertyPlantAndEquipmentGross": "221725000.00",
                    "propertyPlantAndEquipmentNet": "221725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "553007000.00",
                    "netInvestedCapital": "10591059000.00",
                    "commonStockSharesOutstanding": "141681388.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10474477000.00",
                    "intangibleAssets": "147020000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-495381000.00",
                    "totalLiab": "6688501000.00",
                    "totalStockholderEquity": "3785976000.00",
                    "deferredLongTermLiab": "7408000.00",
                    "otherCurrentLiab": "63582000.00",
                    "commonStock": "1339000.00",
                    "capitalStock": "1339000.00",
                    "retainedEarnings": "-128245000.00",
                    "otherLiab": "291531000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9684164000.00",
                    "cash": "71126000.00",
                    "cashAndEquivalents": "71126000.00",
                    "totalCurrentLiabilities": "740867000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6119977000.00",
                    "shortTermDebt": "535000000.00",
                    "shortLongTermDebt": "535000000.00",
                    "shortLongTermDebtTotal": "6560661000.00",
                    "otherStockholderEquity": "3414193000.00",
                    "propertyPlantEquipment": "9062598000.00",
                    "totalCurrentAssets": "76194000.00",
                    "longTermInvestments": "1176513000.00",
                    "netTangibleAssets": "3116496000.00",
                    "shortTermInvestments": "270000.00",
                    "netReceivables": "419187000.00",
                    "longTermDebt": "5422747000.00",
                    "inventory": "81262000.00",
                    "accountsPayable": "142285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "669480000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1339000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-128245000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "159172000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10398283000.00",
                    "capitalLeaseObligations": "233356000.00",
                    "longTermDebtTotal": "6025661000.00",
                    "nonCurrentLiabilitiesOther": "291531000.00",
                    "nonCurrentLiabilitiesTotal": "5947634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3285948000.00",
                    "liabilitiesAndStockholdersEquity": "10474477000.00",
                    "cashAndShortTermInvestments": "71126000.00",
                    "propertyPlantAndEquipmentGross": "227949000.00",
                    "propertyPlantAndEquipmentNet": "227949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-664673000.00",
                    "netInvestedCapital": "9074243000.00",
                    "commonStockSharesOutstanding": "140016028.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9395848000.00",
                    "intangibleAssets": "137138000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18885000.00",
                    "totalLiab": "6459724000.00",
                    "totalStockholderEquity": "2547779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47126000.00",
                    "commonStock": "1314000.00",
                    "capitalStock": "1314000.00",
                    "retainedEarnings": "-354900000.00",
                    "otherLiab": "272798000.00",
                    "goodWill": null,
                    "otherAssets": "9286724000.00",
                    "cash": "109124000.00",
                    "cashAndEquivalents": "109124000.00",
                    "totalCurrentLiabilities": "1126138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5900664000.00",
                    "shortTermDebt": "949000000.00",
                    "shortLongTermDebt": "949000000.00",
                    "shortLongTermDebtTotal": "6009788000.00",
                    "otherStockholderEquity": "3000458000.00",
                    "propertyPlantEquipment": "7893802000.00",
                    "totalCurrentAssets": "421819000.00",
                    "longTermInvestments": "991254000.00",
                    "netTangibleAssets": "2547779000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "293810000.00",
                    "longTermDebt": "4797303000.00",
                    "inventory": "-146916000.00",
                    "accountsPayable": "130012000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "388345000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99093000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1314000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-354900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7887275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8974029000.00",
                    "capitalLeaseObligations": "263485000.00",
                    "longTermDebtTotal": "4797303000.00",
                    "nonCurrentLiabilitiesOther": "583409000.00",
                    "nonCurrentLiabilitiesTotal": "5333586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3000458000.00",
                    "liabilitiesAndStockholdersEquity": "9395848000.00",
                    "cashAndShortTermInvestments": "109124000.00",
                    "propertyPlantAndEquipmentGross": "252172000.00",
                    "propertyPlantAndEquipmentNet": "252172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-704319000.00",
                    "netInvestedCapital": "8294082000.00",
                    "commonStockSharesOutstanding": "129584829.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8532377000.00",
                    "intangibleAssets": "134932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4987000.00",
                    "totalLiab": "5610683000.00",
                    "totalStockholderEquity": "2539961000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45264000.00",
                    "commonStock": "1295000.00",
                    "capitalStock": "1295000.00",
                    "retainedEarnings": "-301049000.00",
                    "otherLiab": "96530000.00",
                    "goodWill": null,
                    "otherAssets": "159241000.00",
                    "cash": "65746000.00",
                    "cashAndEquivalents": "65746000.00",
                    "totalCurrentLiabilities": "314646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5255523000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": "158000000.00",
                    "shortLongTermDebtTotal": "5321269000.00",
                    "otherStockholderEquity": "2868681000.00",
                    "propertyPlantEquipment": "7696864000.00",
                    "totalCurrentAssets": "114319000.00",
                    "longTermInvestments": "338054000.00",
                    "netTangibleAssets": "2539961000.00",
                    "shortTermInvestments": "6214000.00",
                    "netReceivables": "43586000.00",
                    "longTermDebt": "4888486000.00",
                    "inventory": null,
                    "accountsPayable": "111382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "381733000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28966000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1295000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-301049000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7680429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8418058000.00",
                    "capitalLeaseObligations": "274783000.00",
                    "longTermDebtTotal": "4888486000.00",
                    "nonCurrentLiabilitiesOther": "452815000.00",
                    "nonCurrentLiabilitiesTotal": "5296037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2868681000.00",
                    "liabilitiesAndStockholdersEquity": "8532377000.00",
                    "cashAndShortTermInvestments": "65746000.00",
                    "propertyPlantAndEquipmentGross": "264643000.00",
                    "propertyPlantAndEquipmentNet": "264643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-243913000.00",
                    "netInvestedCapital": "7586447000.00",
                    "commonStockSharesOutstanding": "136433769.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7847978000.00",
                    "intangibleAssets": "132000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15194000.00",
                    "totalLiab": "5062556000.00",
                    "totalStockholderEquity": "2413724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45197000.00",
                    "commonStock": "1271000.00",
                    "capitalStock": "1271000.00",
                    "retainedEarnings": "-262902000.00",
                    "otherLiab": "102252000.00",
                    "goodWill": null,
                    "otherAssets": "123166000.00",
                    "cash": "57496000.00",
                    "cashAndEquivalents": "57496000.00",
                    "totalCurrentLiabilities": "227658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4754019000.00",
                    "shortTermDebt": "81000000.00",
                    "shortLongTermDebt": "81000000.00",
                    "shortLongTermDebtTotal": "4811515000.00",
                    "otherStockholderEquity": "2640705000.00",
                    "propertyPlantEquipment": "7491831000.00",
                    "totalCurrentAssets": "72690000.00",
                    "longTermInvestments": "125326000.00",
                    "netTangibleAssets": "2413724000.00",
                    "shortTermInvestments": "42324000.00",
                    "netReceivables": null,
                    "longTermDebt": "4699587000.00",
                    "inventory": null,
                    "accountsPayable": "101461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "371698000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1271000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-262902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7517962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7775288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4699587000.00",
                    "nonCurrentLiabilitiesOther": "149580000.00",
                    "nonCurrentLiabilitiesTotal": "4834898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2640705000.00",
                    "liabilitiesAndStockholdersEquity": "7847978000.00",
                    "cashAndShortTermInvestments": "57496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7473710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-154968000.00",
                    "netInvestedCapital": "7225239000.00",
                    "commonStockSharesOutstanding": "133159033.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7455137000.00",
                    "intangibleAssets": "126818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27514000.00",
                    "totalLiab": "4731330000.00",
                    "totalStockholderEquity": "2350751000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5816000.00",
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253284000.00",
                    "otherLiab": "81017000.00",
                    "goodWill": "0.00",
                    "otherAssets": "120844000.00",
                    "cash": "55683000.00",
                    "cashAndEquivalents": "55683000.00",
                    "totalCurrentLiabilities": "195903000.00",
                    "currentDeferredRevenue": "-4737146000.00",
                    "netDebt": "4498534000.00",
                    "shortTermDebt": "94000000.00",
                    "shortLongTermDebt": "19000000.00",
                    "shortLongTermDebtTotal": "4554217000.00",
                    "otherStockholderEquity": "2569485000.00",
                    "propertyPlantEquipment": "7132431000.00",
                    "totalCurrentAssets": "86044000.00",
                    "longTermInvestments": "70091000.00",
                    "netTangibleAssets": "2350751000.00",
                    "shortTermInvestments": "38365000.00",
                    "netReceivables": "2847000.00",
                    "longTermDebt": "4342773000.00",
                    "inventory": "33750000.00",
                    "accountsPayable": "96087000.00",
                    "totalPermanentEquity": "2723807000.00",
                    "noncontrollingInterestInConsolidatedEntity": "373056000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "33290000.00",
                    "additionalPaidInCapital": "2569485000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-253284000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7172184000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7374909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4342773000.00",
                    "nonCurrentLiabilitiesOther": "81026000.00",
                    "nonCurrentLiabilitiesTotal": "4541243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2569485000.00",
                    "liabilitiesAndStockholdersEquity": "7455137000.00",
                    "cashAndShortTermInvestments": "55683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7104714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101196000.00",
                    "netInvestedCapital": "6904968000.00",
                    "commonStockSharesOutstanding": "134155771.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7091446000.00",
                    "intangibleAssets": "123971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13884000.00",
                    "totalLiab": "4495280000.00",
                    "totalStockholderEquity": "2244892000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1695000.00",
                    "commonStock": "1259000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-339257000.00",
                    "otherLiab": "85222000.00",
                    "goodWill": "0.00",
                    "otherAssets": "133873000.00",
                    "cash": "43858000.00",
                    "cashAndEquivalents": "43858000.00",
                    "totalCurrentLiabilities": "466388000.00",
                    "currentDeferredRevenue": "-4495280000.00",
                    "netDebt": "4262365000.00",
                    "shortTermDebt": "365000000.00",
                    "shortLongTermDebt": "4308670000.00",
                    "shortLongTermDebtTotal": "4306223000.00",
                    "otherStockholderEquity": "2566120000.00",
                    "propertyPlantEquipment": "6770447000.00",
                    "totalCurrentAssets": "74353000.00",
                    "longTermInvestments": "79570000.00",
                    "netTangibleAssets": "2244892000.00",
                    "shortTermInvestments": "23844000.00",
                    "netReceivables": "16611000.00",
                    "longTermDebt": "3823902000.00",
                    "inventory": "21860000.00",
                    "accountsPayable": "101388000.00",
                    "totalPermanentEquity": "2596166000.00",
                    "noncontrollingInterestInConsolidatedEntity": "351274000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16770000.00",
                    "additionalPaidInCapital": "2566120000.00",
                    "commonStockTotalEquity": "1259000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-339257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6813552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7017093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3823902000.00",
                    "nonCurrentLiabilitiesOther": "87669000.00",
                    "nonCurrentLiabilitiesTotal": "4028892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2566120000.00",
                    "liabilitiesAndStockholdersEquity": "7091446000.00",
                    "cashAndShortTermInvestments": "43858000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6720614000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125948076.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "6071407000.00",
                    "intangibleAssets": "104768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30738000.00",
                    "totalLiab": "3698803000.00",
                    "totalStockholderEquity": "2089077000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-133700000.00",
                    "commonStock": "1241000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-337566000.00",
                    "otherLiab": "71275000.00",
                    "goodWill": "0.00",
                    "otherAssets": "32473000.00",
                    "cash": "75799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120916000.00",
                    "currentDeferredRevenue": "-2223000.00",
                    "netDebt": "3459822000.00",
                    "shortTermDebt": "36000000.00",
                    "shortLongTermDebt": "3542612000.00",
                    "shortLongTermDebtTotal": "3535621000.00",
                    "otherStockholderEquity": "2431754000.00",
                    "propertyPlantEquipment": "5689309000.00",
                    "totalCurrentAssets": "108742000.00",
                    "longTermInvestments": "103007000.00",
                    "netTangibleAssets": "2089077000.00",
                    "shortTermInvestments": "4996000.00",
                    "netReceivables": "137660000.00",
                    "longTermDebt": "3382430000.00",
                    "inventory": "-11463000.00",
                    "accountsPayable": "82693000.00",
                    "totalPermanentEquity": "2372604000.00",
                    "noncontrollingInterestInConsolidatedEntity": "283527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "2372604000.00",
                    "accumulatedOtherComprehensiveIncome": "-6352000.00",
                    "additionalPaidInCapital": "2372604000.00",
                    "commonStockTotalEquity": "1241000.00",
                    "preferredStockTotalEquity": "2372604000.00",
                    "retainedEarningsTotalEquity": "-337566000.00",
                    "treasuryStock": "-2372604000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5743952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5962665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3382430000.00",
                    "nonCurrentLiabilitiesOther": "80489000.00",
                    "nonCurrentLiabilitiesTotal": "3580110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2431754000.00",
                    "liabilitiesAndStockholdersEquity": "6071407000.00",
                    "cashAndShortTermInvestments": "75799000.00",
                    "propertyPlantAndEquipmentGross": "10938000.00",
                    "propertyPlantAndEquipmentNet": "10938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126918869.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4422339000.00",
                    "intangibleAssets": "88120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34136000.00",
                    "totalLiab": "2490124000.00",
                    "totalStockholderEquity": "1737427000.00",
                    "deferredLongTermLiab": "1363000.00",
                    "otherCurrentLiab": "672000.00",
                    "commonStock": "1163000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-257736000.00",
                    "otherLiab": "49352000.00",
                    "goodWill": "0.00",
                    "otherAssets": "33957000.00",
                    "cash": "47663000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204193000.00",
                    "currentDeferredRevenue": "-672000.00",
                    "netDebt": "2322221000.00",
                    "shortTermDebt": "138000000.00",
                    "shortLongTermDebt": "2354010000.00",
                    "shortLongTermDebtTotal": "2369884000.00",
                    "otherStockholderEquity": "1995484000.00",
                    "propertyPlantEquipment": "4135696000.00",
                    "totalCurrentAssets": "135184000.00",
                    "longTermInvestments": "85711000.00",
                    "netTangibleAssets": "1737425000.00",
                    "shortTermInvestments": "3583000.00",
                    "netReceivables": "53385000.00",
                    "longTermDebt": "2231884000.00",
                    "inventory": "-8891000.00",
                    "accountsPayable": "65521000.00",
                    "totalPermanentEquity": "1911983000.00",
                    "noncontrollingInterestInConsolidatedEntity": "174558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1911983000.00",
                    "accumulatedOtherComprehensiveIncome": "-1484000.00",
                    "additionalPaidInCapital": "1911983000.00",
                    "commonStockTotalEquity": "1163000.00",
                    "preferredStockTotalEquity": "1911983000.00",
                    "retainedEarningsTotalEquity": "-257738000.00",
                    "treasuryStock": "-1911983000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4059652000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4246803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2231884000.00",
                    "nonCurrentLiabilitiesOther": "54719000.00",
                    "nonCurrentLiabilitiesTotal": "2286603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1995484000.00",
                    "liabilitiesAndStockholdersEquity": "4422339000.00",
                    "cashAndShortTermInvestments": "47663000.00",
                    "propertyPlantAndEquipmentGross": "9730000.00",
                    "propertyPlantAndEquipmentNet": "9730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121435267.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3977140000.00",
                    "intangibleAssets": "80969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29806000.00",
                    "totalLiab": "2045245000.00",
                    "totalStockholderEquity": "1758470000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3684000.00",
                    "commonStock": "1157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226002000.00",
                    "otherLiab": "33845000.00",
                    "goodWill": "0.00",
                    "otherAssets": "43866000.00",
                    "cash": "126723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61272000.00",
                    "currentDeferredRevenue": "-4355000.00",
                    "netDebt": "1819924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1946647000.00",
                    "otherStockholderEquity": "1973159000.00",
                    "propertyPlantEquipment": "3636544000.00",
                    "totalCurrentAssets": "197941000.00",
                    "longTermInvestments": "88125000.00",
                    "netTangibleAssets": "1758470000.00",
                    "shortTermInvestments": "13630000.00",
                    "netReceivables": "41412000.00",
                    "longTermDebt": "1946647000.00",
                    "inventory": "-8355000.00",
                    "accountsPayable": "60601000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "173425000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1157000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-226002000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3597546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3779199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1946647000.00",
                    "nonCurrentLiabilitiesOther": "37997000.00",
                    "nonCurrentLiabilitiesTotal": "1984644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1973159000.00",
                    "liabilitiesAndStockholdersEquity": "3977140000.00",
                    "cashAndShortTermInvestments": "126723000.00",
                    "propertyPlantAndEquipmentGross": "8969000.00",
                    "propertyPlantAndEquipmentNet": "8969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111689409.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3223477000.00",
                    "intangibleAssets": "63445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24910000.00",
                    "totalLiab": "1678146000.00",
                    "totalStockholderEquity": "1491807000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1414000.00",
                    "commonStock": "1107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-235064000.00",
                    "otherLiab": "48248000.00",
                    "goodWill": "0.00",
                    "otherAssets": "31222000.00",
                    "cash": "30785000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138713000.00",
                    "currentDeferredRevenue": "-16642000.00",
                    "netDebt": "1546814000.00",
                    "shortTermDebt": "85000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1577599000.00",
                    "otherStockholderEquity": "1740037000.00",
                    "propertyPlantEquipment": "2991722000.00",
                    "totalCurrentAssets": "90263000.00",
                    "longTermInvestments": "106313000.00",
                    "netTangibleAssets": "1491807000.00",
                    "shortTermInvestments": "16976000.00",
                    "netReceivables": "34568000.00",
                    "longTermDebt": "1492599000.00",
                    "inventory": "-7934000.00",
                    "accountsPayable": "52299000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53524000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14273000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1107000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-235064000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2951494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3133214000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1492599000.00",
                    "nonCurrentLiabilitiesOther": "48248000.00",
                    "nonCurrentLiabilitiesTotal": "1540847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1740037000.00",
                    "liabilitiesAndStockholdersEquity": "3223477000.00",
                    "cashAndShortTermInvestments": "30785000.00",
                    "propertyPlantAndEquipmentGross": "4867000.00",
                    "propertyPlantAndEquipmentNet": "4867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106523015.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2516250000.00",
                    "intangibleAssets": "3424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25768000.00",
                    "totalLiab": "1442489000.00",
                    "totalStockholderEquity": "1073761000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "45079000.00",
                    "commonStock": "948000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264086000.00",
                    "otherLiab": "33754000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24254000.00",
                    "cash": "26484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1332770000.00",
                    "shortTermDebt": "215000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1363656000.00",
                    "otherStockholderEquity": "1290021000.00",
                    "propertyPlantEquipment": "2263795000.00",
                    "totalCurrentAssets": "70769000.00",
                    "longTermInvestments": "130410000.00",
                    "netTangibleAssets": "1018947000.00",
                    "shortTermInvestments": "25768000.00",
                    "netReceivables": "18517000.00",
                    "longTermDebt": "1148656000.00",
                    "inventory": "9366000.00",
                    "accountsPayable": "45079000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54814000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7936000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "948000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-264086000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2445481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1148656000.00",
                    "nonCurrentLiabilitiesOther": "33754000.00",
                    "nonCurrentLiabilitiesTotal": "1182410000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1290021000.00",
                    "liabilitiesAndStockholdersEquity": "2516250000.00",
                    "cashAndShortTermInvestments": "26484000.00",
                    "propertyPlantAndEquipmentGross": "2263795000.00",
                    "propertyPlantAndEquipmentNet": "2263795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96683508.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2248468000.00",
                    "intangibleAssets": "3343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30498000.00",
                    "totalLiab": "1309397000.00",
                    "totalStockholderEquity": "881401000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "35242000.00",
                    "commonStock": "876000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-262508000.00",
                    "otherLiab": "28269000.00",
                    "goodWill": "0.00",
                    "otherAssets": "25682000.00",
                    "cash": "46750000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "205709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1200168000.00",
                    "shortTermDebt": "170467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1246918000.00",
                    "otherStockholderEquity": "1148820000.00",
                    "propertyPlantEquipment": "1972402000.00",
                    "totalCurrentAssets": "87309000.00",
                    "longTermInvestments": "140560000.00",
                    "netTangibleAssets": "881401000.00",
                    "shortTermInvestments": "30498000.00",
                    "netReceivables": "22581000.00",
                    "longTermDebt": "1076451000.00",
                    "inventory": "30498000.00",
                    "accountsPayable": "34210000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "57670000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5787000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "876000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-262508000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2162511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1076451000.00",
                    "nonCurrentLiabilitiesOther": "28269000.00",
                    "nonCurrentLiabilitiesTotal": "1246918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1148820000.00",
                    "liabilitiesAndStockholdersEquity": "2248468000.00",
                    "cashAndShortTermInvestments": "46750000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1972402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92050453.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2407556000.00",
                    "intangibleAssets": "3303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39208000.00",
                    "totalLiab": "1461337000.00",
                    "totalStockholderEquity": "884179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33386000.00",
                    "commonStock": "867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253875000.00",
                    "otherLiab": "24974000.00",
                    "goodWill": null,
                    "otherAssets": "26207000.00",
                    "cash": "131950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1271027000.00",
                    "shortTermDebt": "179068000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1402977000.00",
                    "otherStockholderEquity": "1138243000.00",
                    "propertyPlantEquipment": "2790000.00",
                    "totalCurrentAssets": "176272000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39208000.00",
                    "netReceivables": "20200000.00",
                    "longTermDebt": "1123909000.00",
                    "inventory": "39208000.00",
                    "accountsPayable": "33386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "867000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2231284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1402977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2407556000.00",
                    "cashAndShortTermInvestments": "131950000.00",
                    "propertyPlantAndEquipmentGross": "2049859000.00",
                    "propertyPlantAndEquipmentNet": "2049859000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91082834.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2291008000.00",
                    "intangibleAssets": "3296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81254000.00",
                    "totalLiab": "1357246000.00",
                    "totalStockholderEquity": "872463000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57395000.00",
                    "commonStock": "858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-237580000.00",
                    "otherLiab": "19126000.00",
                    "goodWill": null,
                    "otherAssets": "21208000.00",
                    "cash": "63972000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1026216000.00",
                    "shortTermDebt": "1090188000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1090188000.00",
                    "otherStockholderEquity": "1130964000.00",
                    "propertyPlantEquipment": "3362000.00",
                    "totalCurrentAssets": "156561000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38678000.00",
                    "netReceivables": "22455000.00",
                    "longTermDebt": "1052445000.00",
                    "inventory": "38678000.00",
                    "accountsPayable": "35128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "858000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1997656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2134447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1299851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2291008000.00",
                    "cashAndShortTermInvestments": "63972000.00",
                    "propertyPlantAndEquipmentGross": "1997656000.00",
                    "propertyPlantAndEquipmentNet": "1997656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81913784.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2054075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71009000.00",
                    "totalLiab": "1369172000.00",
                    "totalStockholderEquity": "619921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49401000.00",
                    "commonStock": "658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205348000.00",
                    "otherLiab": "18055000.00",
                    "goodWill": null,
                    "otherAssets": "70166000.00",
                    "cash": "17377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1302394000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1319771000.00",
                    "otherStockholderEquity": "826026000.00",
                    "propertyPlantEquipment": "3535000.00",
                    "totalCurrentAssets": "95772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21812000.00",
                    "netReceivables": "15902000.00",
                    "longTermDebt": "1279786000.00",
                    "inventory": "49945000.00",
                    "accountsPayable": "31346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "658000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1841322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1958303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1319800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2054075000.00",
                    "cashAndShortTermInvestments": "39189000.00",
                    "propertyPlantAndEquipmentGross": "1841322000.00",
                    "propertyPlantAndEquipmentNet": "1841322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70503668.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1669825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-86681000.00",
                    "totalLiab": "991112000.00",
                    "totalStockholderEquity": "643555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "78100000.00",
                    "commonStock": "642000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179268000.00",
                    "otherLiab": "32098000.00",
                    "goodWill": null,
                    "otherAssets": "1669825000.00",
                    "cash": "70801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "877373000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948174000.00",
                    "otherStockholderEquity": "822181000.00",
                    "propertyPlantEquipment": "4519000.00",
                    "totalCurrentAssets": "70801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44282000.00",
                    "netReceivables": "25253000.00",
                    "longTermDebt": "938703000.00",
                    "inventory": "35336000.00",
                    "accountsPayable": "10840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "642000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1505506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1505506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1669825000.00",
                    "cashAndShortTermInvestments": "70801000.00",
                    "propertyPlantAndEquipmentGross": "1417391000.00",
                    "propertyPlantAndEquipmentNet": "1417391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59291749.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1420192000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-52336000.00",
                    "totalLiab": "903829000.00",
                    "totalStockholderEquity": "480128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73300000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-144139000.00",
                    "otherLiab": "23785000.00",
                    "goodWill": null,
                    "otherAssets": "1420192000.00",
                    "cash": "28653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "838130000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "866783000.00",
                    "otherStockholderEquity": "623749000.00",
                    "propertyPlantEquipment": "4412000.00",
                    "totalCurrentAssets": "28653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43971000.00",
                    "longTermDebt": "860283000.00",
                    "inventory": "10719000.00",
                    "accountsPayable": "13261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1303576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "866800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420192000.00",
                    "cashAndShortTermInvestments": "28653000.00",
                    "propertyPlantAndEquipmentGross": "1212678000.00",
                    "propertyPlantAndEquipmentNet": "1212678000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35481538.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "748484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-26830000.00",
                    "totalLiab": "483424000.00",
                    "totalStockholderEquity": "243607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-39000000.00",
                    "commonStock": "312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104588000.00",
                    "otherLiab": "7003000.00",
                    "goodWill": null,
                    "otherAssets": "748484000.00",
                    "cash": "24329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "487648000.00",
                    "shortTermDebt": "39000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511977000.00",
                    "otherStockholderEquity": "347883000.00",
                    "propertyPlantEquipment": "2979000.00",
                    "totalCurrentAssets": "24329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2501000.00",
                    "longTermDebt": "421411000.00",
                    "inventory": "1963000.00",
                    "accountsPayable": "3444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-703081000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "705582000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "473000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "748484000.00",
                    "cashAndShortTermInvestments": "24329000.00",
                    "propertyPlantAndEquipmentGross": "696899000.00",
                    "propertyPlantAndEquipmentNet": "696899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15282725.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "301122000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-13812000.00",
                    "totalLiab": "267671000.00",
                    "totalStockholderEquity": "-5104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-276126000.00",
                    "commonStock": "5226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54111000.00",
                    "otherLiab": "63534000.00",
                    "goodWill": null,
                    "otherAssets": "383751000.00",
                    "cash": "11746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "535870000.00",
                    "shortTermDebt": "273808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "547616000.00",
                    "otherStockholderEquity": "70586000.00",
                    "propertyPlantEquipment": "1626000.00",
                    "totalCurrentAssets": "13812000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2066000.00",
                    "longTermDebt": "113667000.00",
                    "inventory": null,
                    "accountsPayable": "2318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5226000.00",
                    "preferredStockTotalEquity": "26108000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-362812000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "362812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "273808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "301122000.00",
                    "cashAndShortTermInvestments": "11746000.00",
                    "propertyPlantAndEquipmentGross": "354374000.00",
                    "propertyPlantAndEquipmentNet": "354374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4141959.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "332290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "282509000.00",
                    "totalStockholderEquity": "27516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1137000.00",
                    "commonStock": "45374000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "47714000.00",
                    "goodWill": null,
                    "otherAssets": "332290000.00",
                    "cash": "7516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27516000.00",
                    "propertyPlantEquipment": "1429000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "231025000.00",
                    "inventory": null,
                    "accountsPayable": "3770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "18544000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "332290000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3665743.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "298824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "270266000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "298824000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6035042.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128270000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "275879000.00",
                    "changeInCash": "556513000.00",
                    "beginPeriodCashFlow": "143405000.00",
                    "endPeriodCashFlow": "699918000.00",
                    "totalCashFromOperatingActivities": "586411000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185610000.00",
                    "otherCashflowsFromInvestingActivities": "7290000.00",
                    "dividendsPaid": "341953000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5999000.00",
                    "otherCashflowsFromFinancingActivities": "-20676000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37107000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96637000.00",
                    "stockBasedCompensation": "8837000.00",
                    "otherNonCashItems": "19448000.00",
                    "freeCashFlow": "549304000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47501000.00",
                    "netBorrowings": "-75013000.00",
                    "totalCashFromFinancingActivities": "-442129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "252420000.00",
                    "changeInCash": "225000.00",
                    "beginPeriodCashFlow": "143180000.00",
                    "endPeriodCashFlow": "143405000.00",
                    "totalCashFromOperatingActivities": "489855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185795000.00",
                    "otherCashflowsFromInvestingActivities": "6103000.00",
                    "dividendsPaid": "342753000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1443000.00",
                    "otherCashflowsFromFinancingActivities": "-22920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103743000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29684000.00",
                    "stockBasedCompensation": "7606000.00",
                    "otherNonCashItems": "14350000.00",
                    "freeCashFlow": "386112000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116551000.00",
                    "netBorrowings": "278762000.00",
                    "totalCashFromFinancingActivities": "-224300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "300864000.00",
                    "changeInCash": "26946000.00",
                    "beginPeriodCashFlow": "116234000.00",
                    "endPeriodCashFlow": "143180000.00",
                    "totalCashFromOperatingActivities": "367797000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "180089000.00",
                    "otherCashflowsFromInvestingActivities": "-151371000.00",
                    "dividendsPaid": "342368000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-140933000.00",
                    "otherCashflowsFromFinancingActivities": "-19761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-87737000.00",
                    "stockBasedCompensation": "12797000.00",
                    "otherNonCashItems": "-38216000.00",
                    "freeCashFlow": "362362000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-83407000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83407000.00",
                    "netBorrowings": "-9747000.00",
                    "totalCashFromFinancingActivities": "-386178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "188083000.00",
                    "changeInCash": "-13114000.00",
                    "beginPeriodCashFlow": "125045000.00",
                    "endPeriodCashFlow": "111931000.00",
                    "totalCashFromOperatingActivities": "457131000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "177466000.00",
                    "otherCashflowsFromInvestingActivities": "-5094000.00",
                    "dividendsPaid": "343845000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1174000.00",
                    "otherCashflowsFromFinancingActivities": "-388502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8402000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14814000.00",
                    "stockBasedCompensation": "7061000.00",
                    "otherNonCashItems": "99335000.00",
                    "freeCashFlow": "465533000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-272217000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-272217000.00",
                    "netBorrowings": "101867000.00",
                    "totalCashFromFinancingActivities": "-266004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262716000.00",
                    "changeInCash": "5640000.00",
                    "beginPeriodCashFlow": "123048000.00",
                    "endPeriodCashFlow": "128688000.00",
                    "totalCashFromOperatingActivities": "543861000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "177266000.00",
                    "otherCashflowsFromInvestingActivities": "-457196000.00",
                    "dividendsPaid": "343882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8615000.00",
                    "otherCashflowsFromFinancingActivities": "-15374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72856000.00",
                    "stockBasedCompensation": "8512000.00",
                    "otherNonCashItems": "22511000.00",
                    "freeCashFlow": "539728000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-342038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-342038000.00",
                    "netBorrowings": "213621000.00",
                    "totalCashFromFinancingActivities": "-159621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "270875000.00",
                    "changeInCash": "-20255000.00",
                    "beginPeriodCashFlow": "143303000.00",
                    "endPeriodCashFlow": "123048000.00",
                    "totalCashFromOperatingActivities": "481404000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "180356000.00",
                    "otherCashflowsFromInvestingActivities": "-235372000.00",
                    "dividendsPaid": "344203000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29695000.00",
                    "stockBasedCompensation": "7167000.00",
                    "otherNonCashItems": "-6689000.00",
                    "freeCashFlow": "477135000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-769417000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-769417000.00",
                    "netBorrowings": "782023000.00",
                    "totalCashFromFinancingActivities": "410116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "262133000.00",
                    "changeInCash": "48978000.00",
                    "beginPeriodCashFlow": "94325000.00",
                    "endPeriodCashFlow": "143303000.00",
                    "totalCashFromOperatingActivities": "408279000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "196202000.00",
                    "otherCashflowsFromInvestingActivities": "-472288000.00",
                    "dividendsPaid": "343959000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1976000.00",
                    "otherCashflowsFromFinancingActivities": "-27948000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51707000.00",
                    "stockBasedCompensation": "8489000.00",
                    "otherNonCashItems": "-6838000.00",
                    "freeCashFlow": "403478000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-112736000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-112736000.00",
                    "netBorrowings": "23378000.00",
                    "totalCashFromFinancingActivities": "-342834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "202945000.00",
                    "changeInCash": "12781000.00",
                    "beginPeriodCashFlow": "81544000.00",
                    "endPeriodCashFlow": "94325000.00",
                    "totalCashFromOperatingActivities": "468351000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "195046000.00",
                    "otherCashflowsFromInvestingActivities": "-119088000.00",
                    "dividendsPaid": "343408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-366000.00",
                    "otherCashflowsFromFinancingActivities": "-22803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1488000.00",
                    "stockBasedCompensation": "8225000.00",
                    "otherNonCashItems": "63623000.00",
                    "freeCashFlow": "462290000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-482696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-482696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-36390000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185476000.00",
                    "changeInCash": "26158000.00",
                    "beginPeriodCashFlow": "55386000.00",
                    "endPeriodCashFlow": "81544000.00",
                    "totalCashFromOperatingActivities": "545244000.00",
                    "issuanceOfCapitalStock": "-226000.00",
                    "depreciation": "194809000.00",
                    "otherCashflowsFromInvestingActivities": "-475469000.00",
                    "dividendsPaid": "343428000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-226000.00",
                    "otherCashflowsFromFinancingActivities": "-16545000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87805000.00",
                    "stockBasedCompensation": "280000.00",
                    "otherNonCashItems": "76874000.00",
                    "freeCashFlow": "542194000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-282071000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-282071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-233182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "212758000.00",
                    "changeInCash": "-48246000.00",
                    "beginPeriodCashFlow": "99062000.00",
                    "endPeriodCashFlow": "50816000.00",
                    "totalCashFromOperatingActivities": "465556000.00",
                    "issuanceOfCapitalStock": "592000.00",
                    "depreciation": "196966000.00",
                    "otherCashflowsFromInvestingActivities": "-146182000.00",
                    "dividendsPaid": "344208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "592000.00",
                    "otherCashflowsFromFinancingActivities": "-21845000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42427000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23146000.00",
                    "stockBasedCompensation": "5912000.00",
                    "otherNonCashItems": "425506000.00",
                    "freeCashFlow": "423129000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-182204000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-182238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215835000.00",
                    "changeInCash": "-117059000.00",
                    "beginPeriodCashFlow": "216121000.00",
                    "endPeriodCashFlow": "99062000.00",
                    "totalCashFromOperatingActivities": "364515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196139000.00",
                    "otherCashflowsFromInvestingActivities": "-17678000.00",
                    "dividendsPaid": "342272000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-377000.00",
                    "otherCashflowsFromFinancingActivities": "-4809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85375000.00",
                    "stockBasedCompensation": "7205000.00",
                    "otherNonCashItems": "38406000.00",
                    "freeCashFlow": "324388000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-8132000.00",
                    "changeToLiabilities": "98076000.00",
                    "totalCashflowsFromInvestingActivities": "-1636052000.00",
                    "netBorrowings": "1343696000.00",
                    "totalCashFromFinancingActivities": "1040242000.00",
                    "changeToOperatingActivities": "-50775000.00",
                    "netIncome": "198856000.00",
                    "changeInCash": "170208000.00",
                    "beginPeriodCashFlow": "52913000.00",
                    "endPeriodCashFlow": "223121000.00",
                    "totalCashFromOperatingActivities": "408432000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "152338000.00",
                    "otherCashflowsFromInvestingActivities": "-1362671000.00",
                    "dividendsPaid": "265286000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "-38168000.00",
                    "changeToNetincome": "16197000.00",
                    "capitalExpenditures": "3610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "47301000.00",
                    "stockBasedCompensation": "6994000.00",
                    "otherNonCashItems": "-947000.00",
                    "freeCashFlow": "404822000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-19652000.00",
                    "changeToLiabilities": "72494000.00",
                    "totalCashflowsFromInvestingActivities": "-271247000.00",
                    "netBorrowings": "158600000.00",
                    "totalCashFromFinancingActivities": "-74160000.00",
                    "changeToOperatingActivities": "15505000.00",
                    "netIncome": "215312000.00",
                    "changeInCash": "2471000.00",
                    "beginPeriodCashFlow": "50442000.00",
                    "endPeriodCashFlow": "52913000.00",
                    "totalCashFromOperatingActivities": "347878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79086000.00",
                    "otherCashflowsFromInvestingActivities": "-149018000.00",
                    "dividendsPaid": "218795000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "1511964000.00",
                    "changeToNetincome": "10745000.00",
                    "capitalExpenditures": "1975000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-32625000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2471000.00",
                    "changeInWorkingCapital": "47015000.00",
                    "stockBasedCompensation": "6940000.00",
                    "otherNonCashItems": "-4280000.00",
                    "freeCashFlow": "345903000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "2711000.00",
                    "changeToLiabilities": "-6849000.00",
                    "totalCashflowsFromInvestingActivities": "-86339000.00",
                    "netBorrowings": "-3537000.00",
                    "totalCashFromFinancingActivities": "-242603000.00",
                    "changeToOperatingActivities": "15505000.00",
                    "netIncome": "208878000.00",
                    "changeInCash": "-47293000.00",
                    "beginPeriodCashFlow": "97735000.00",
                    "endPeriodCashFlow": "50442000.00",
                    "totalCashFromOperatingActivities": "281649000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "78490000.00",
                    "otherCashflowsFromInvestingActivities": "-21062000.00",
                    "dividendsPaid": "219988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5000000.00",
                    "otherCashflowsFromFinancingActivities": "1861434000.00",
                    "changeToNetincome": "9288000.00",
                    "capitalExpenditures": "3930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10762000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-47293000.00",
                    "changeInWorkingCapital": "-9499000.00",
                    "stockBasedCompensation": "5499000.00",
                    "otherNonCashItems": "-1719000.00",
                    "freeCashFlow": "277719000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-406205000.00",
                    "changeToLiabilities": "-19871000.00",
                    "totalCashflowsFromInvestingActivities": "-1648459000.00",
                    "netBorrowings": "338327000.00",
                    "totalCashFromFinancingActivities": "119468000.00",
                    "changeToOperatingActivities": "7868000.00",
                    "netIncome": "219479000.00",
                    "changeInCash": "3381000.00",
                    "beginPeriodCashFlow": "94354000.00",
                    "endPeriodCashFlow": "97735000.00",
                    "totalCashFromOperatingActivities": "290118000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "79920000.00",
                    "otherCashflowsFromInvestingActivities": "-272117000.00",
                    "dividendsPaid": "200882000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4500000.00",
                    "otherCashflowsFromFinancingActivities": "1181669000.00",
                    "changeToNetincome": "15520000.00",
                    "capitalExpenditures": "3342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12003000.00",
                    "stockBasedCompensation": "5955000.00",
                    "otherNonCashItems": "-3233000.00",
                    "freeCashFlow": "286776000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "26638000.00",
                    "changeToLiabilities": "17619000.00",
                    "totalCashflowsFromInvestingActivities": "-672226000.00",
                    "netBorrowings": "604053000.00",
                    "totalCashFromFinancingActivities": "388780000.00",
                    "changeToOperatingActivities": "-22629000.00",
                    "netIncome": "236126000.00",
                    "changeInCash": "24188000.00",
                    "beginPeriodCashFlow": "70166000.00",
                    "endPeriodCashFlow": "94354000.00",
                    "totalCashFromOperatingActivities": "307634000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71423000.00",
                    "otherCashflowsFromInvestingActivities": "-635917000.00",
                    "dividendsPaid": "200878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4500000.00",
                    "otherCashflowsFromFinancingActivities": "-15300000.00",
                    "changeToNetincome": "8820000.00",
                    "capitalExpenditures": "9978000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-28773000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24188000.00",
                    "changeInWorkingCapital": "-2377000.00",
                    "stockBasedCompensation": "5644000.00",
                    "otherNonCashItems": "-3182000.00",
                    "freeCashFlow": "297656000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-72173000.00",
                    "changeToLiabilities": "26488000.00",
                    "totalCashflowsFromInvestingActivities": "-448656000.00",
                    "netBorrowings": "373350000.00",
                    "totalCashFromFinancingActivities": "93234000.00",
                    "changeToOperatingActivities": "12175000.00",
                    "netIncome": "247834000.00",
                    "changeInCash": "-2500000.00",
                    "beginPeriodCashFlow": "72666000.00",
                    "endPeriodCashFlow": "70166000.00",
                    "totalCashFromOperatingActivities": "352922000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69067000.00",
                    "otherCashflowsFromInvestingActivities": "-217810000.00",
                    "dividendsPaid": "201024000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-64132999.00",
                    "otherCashflowsFromFinancingActivities": "-15830000.00",
                    "changeToNetincome": "8654000.00",
                    "capitalExpenditures": "1527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1070000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2500000.00",
                    "changeInWorkingCapital": "48486000.00",
                    "stockBasedCompensation": "5245000.00",
                    "otherNonCashItems": "-17710000.00",
                    "freeCashFlow": "351395000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "96792000.00",
                    "changeToLiabilities": "8207000.00",
                    "totalCashflowsFromInvestingActivities": "-121372000.00",
                    "netBorrowings": "53063000.00",
                    "totalCashFromFinancingActivities": "-169621000.00",
                    "changeToOperatingActivities": "9663000.00",
                    "netIncome": "217717000.00",
                    "changeInCash": "-3528000.00",
                    "beginPeriodCashFlow": "76194000.00",
                    "endPeriodCashFlow": "72666000.00",
                    "totalCashFromOperatingActivities": "287465000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "67906000.00",
                    "otherCashflowsFromInvestingActivities": "-109408000.00",
                    "dividendsPaid": "202527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3375000.00",
                    "otherCashflowsFromFinancingActivities": "-25999000.00",
                    "changeToNetincome": "7337000.00",
                    "capitalExpenditures": "7985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15686000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3528000.00",
                    "changeInWorkingCapital": "1998000.00",
                    "stockBasedCompensation": "4542000.00",
                    "otherNonCashItems": "-4698000.00",
                    "freeCashFlow": "279480000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-33768000.00",
                    "changeToLiabilities": "-22956000.00",
                    "totalCashflowsFromInvestingActivities": "-419748000.00",
                    "netBorrowings": "369891000.00",
                    "totalCashFromFinancingActivities": "191493000.00",
                    "changeToOperatingActivities": "-25827000.00",
                    "netIncome": "283858000.00",
                    "changeInCash": "-5087000.00",
                    "beginPeriodCashFlow": "81281000.00",
                    "endPeriodCashFlow": "76194000.00",
                    "totalCashFromOperatingActivities": "223168000.00",
                    "issuanceOfCapitalStock": "169000.00",
                    "depreciation": "62194000.00",
                    "otherCashflowsFromInvestingActivities": "-385379000.00",
                    "dividendsPaid": "167403000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1343632000.00",
                    "otherCashflowsFromFinancingActivities": "-10826000.00",
                    "changeToNetincome": "-62601000.00",
                    "capitalExpenditures": "601000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-98362000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5087000.00",
                    "changeInWorkingCapital": "-48783000.00",
                    "stockBasedCompensation": "4656000.00",
                    "otherNonCashItems": "-4275000.00",
                    "freeCashFlow": "222567000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "investments": "-42435000.00",
                    "changeToLiabilities": "21070000.00",
                    "totalCashflowsFromInvestingActivities": "-272490000.00",
                    "netBorrowings": "206134000.00",
                    "totalCashFromFinancingActivities": "28442000.00",
                    "changeToOperatingActivities": "-9905000.00",
                    "netIncome": "199820000.00",
                    "changeInCash": "21532000.00",
                    "beginPeriodCashFlow": "59749000.00",
                    "endPeriodCashFlow": "81281000.00",
                    "totalCashFromOperatingActivities": "265580000.00",
                    "issuanceOfCapitalStock": "151000.00",
                    "depreciation": "61516000.00",
                    "otherCashflowsFromInvestingActivities": "-257849000.00",
                    "dividendsPaid": "167274000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1545271000.00",
                    "otherCashflowsFromFinancingActivities": "-15562000.00",
                    "changeToNetincome": "5626000.00",
                    "capitalExpenditures": "981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-24239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21532000.00",
                    "changeInWorkingCapital": "4939000.00",
                    "stockBasedCompensation": "4012000.00",
                    "otherNonCashItems": "-6321000.00",
                    "freeCashFlow": "264599000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-6559000.00",
                    "changeToLiabilities": "21754000.00",
                    "totalCashflowsFromInvestingActivities": "-187897000.00",
                    "netBorrowings": "71780000.00",
                    "totalCashFromFinancingActivities": "-74957000.00",
                    "changeToOperatingActivities": "5748000.00",
                    "netIncome": "178579000.00",
                    "changeInCash": "-3046000.00",
                    "beginPeriodCashFlow": "62795000.00",
                    "endPeriodCashFlow": "59749000.00",
                    "totalCashFromOperatingActivities": "259808000.00",
                    "issuanceOfCapitalStock": "211000.00",
                    "depreciation": "59570000.00",
                    "otherCashflowsFromInvestingActivities": "-179958000.00",
                    "dividendsPaid": "133777000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17312000.00",
                    "salePurchaseOfStock": "1071396000.00",
                    "otherCashflowsFromFinancingActivities": "-9035000.00",
                    "changeToNetincome": "2205000.00",
                    "capitalExpenditures": "1380000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6316000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3046000.00",
                    "changeInWorkingCapital": "27502000.00",
                    "stockBasedCompensation": "4983000.00",
                    "otherNonCashItems": "-5738000.00",
                    "freeCashFlow": "258428000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "investments": "55228000.00",
                    "changeToLiabilities": "-3355000.00",
                    "totalCashflowsFromInvestingActivities": "42595000.00",
                    "netBorrowings": "-448098000.00",
                    "totalCashFromFinancingActivities": "-311689000.00",
                    "changeToOperatingActivities": "-3401000.00",
                    "netIncome": "215501000.00",
                    "changeInCash": "-65214000.00",
                    "beginPeriodCashFlow": "128009000.00",
                    "endPeriodCashFlow": "62795000.00",
                    "totalCashFromOperatingActivities": "203880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58599000.00",
                    "otherCashflowsFromInvestingActivities": "12373000.00",
                    "dividendsPaid": "132540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8533000.00",
                    "salePurchaseOfStock": "1751254000.00",
                    "otherCashflowsFromFinancingActivities": "-6460000.00",
                    "changeToNetincome": "5515000.00",
                    "capitalExpenditures": "697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-74666000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-65214000.00",
                    "changeInWorkingCapital": "-6092000.00",
                    "stockBasedCompensation": "3652000.00",
                    "otherNonCashItems": "-5760000.00",
                    "freeCashFlow": "203183000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-376802000.00",
                    "changeToLiabilities": "-16417000.00",
                    "totalCashflowsFromInvestingActivities": "-591582000.00",
                    "netBorrowings": "1039129000.00",
                    "totalCashFromFinancingActivities": "451052000.00",
                    "changeToOperatingActivities": "5692000.00",
                    "netIncome": "166309000.00",
                    "changeInCash": "47435000.00",
                    "beginPeriodCashFlow": "80574000.00",
                    "endPeriodCashFlow": "128009000.00",
                    "totalCashFromOperatingActivities": "187965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56739000.00",
                    "otherCashflowsFromInvestingActivities": "-537041000.00",
                    "dividendsPaid": "118065000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8059000.00",
                    "salePurchaseOfStock": "1863889000.00",
                    "otherCashflowsFromFinancingActivities": "629000.00",
                    "changeToNetincome": "6761000.00",
                    "capitalExpenditures": "3686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27457000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47435000.00",
                    "changeInWorkingCapital": "-18114000.00",
                    "stockBasedCompensation": "4965000.00",
                    "otherNonCashItems": "-5655000.00",
                    "freeCashFlow": "184279000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-129821000.00",
                    "changeToLiabilities": "10413000.00",
                    "totalCashflowsFromInvestingActivities": "-251977000.00",
                    "netBorrowings": "195790000.00",
                    "totalCashFromFinancingActivities": "79606000.00",
                    "changeToOperatingActivities": "-19196000.00",
                    "netIncome": "123854000.00",
                    "changeInCash": "18823000.00",
                    "beginPeriodCashFlow": "61751000.00",
                    "endPeriodCashFlow": "80574000.00",
                    "totalCashFromOperatingActivities": "191194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56412000.00",
                    "otherCashflowsFromInvestingActivities": "-247310000.00",
                    "dividendsPaid": "116185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-149750000.00",
                    "salePurchaseOfStock": "-54000.00",
                    "otherCashflowsFromFinancingActivities": "-3094000.00",
                    "changeToNetincome": "4295000.00",
                    "capitalExpenditures": "642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6190000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18823000.00",
                    "changeInWorkingCapital": "2621000.00",
                    "stockBasedCompensation": "3452000.00",
                    "otherNonCashItems": "4012000.00",
                    "freeCashFlow": "190552000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "-19925000.00",
                    "changeToLiabilities": "38192000.00",
                    "totalCashflowsFromInvestingActivities": "-51295000.00",
                    "netBorrowings": "-48177000.00",
                    "totalCashFromFinancingActivities": "-187701000.00",
                    "changeToOperatingActivities": "9281000.00",
                    "netIncome": "111257000.00",
                    "changeInCash": "-36179000.00",
                    "beginPeriodCashFlow": "97930000.00",
                    "endPeriodCashFlow": "61751000.00",
                    "totalCashFromOperatingActivities": "202817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56018000.00",
                    "otherCashflowsFromInvestingActivities": "-46525000.00",
                    "dividendsPaid": "116318000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15615000.00",
                    "otherCashflowsFromFinancingActivities": "-7587000.00",
                    "changeToNetincome": "6599000.00",
                    "capitalExpenditures": "1670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36179000.00",
                    "changeInWorkingCapital": "25517000.00",
                    "stockBasedCompensation": "4884000.00",
                    "otherNonCashItems": "3426000.00",
                    "freeCashFlow": "201147000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-13941000.00",
                    "changeToLiabilities": "5418000.00",
                    "totalCashflowsFromInvestingActivities": "-60573000.00",
                    "netBorrowings": "75476000.00",
                    "totalCashFromFinancingActivities": "-101486000.00",
                    "changeToOperatingActivities": "4181000.00",
                    "netIncome": "116162000.00",
                    "changeInCash": "27197000.00",
                    "beginPeriodCashFlow": "70733000.00",
                    "endPeriodCashFlow": "97930000.00",
                    "totalCashFromOperatingActivities": "189256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55275000.00",
                    "otherCashflowsFromInvestingActivities": "-53037000.00",
                    "dividendsPaid": "117197000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-52204000.00",
                    "otherCashflowsFromFinancingActivities": "-7577000.00",
                    "changeToNetincome": "5519000.00",
                    "capitalExpenditures": "1095000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4052000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "27197000.00",
                    "changeInWorkingCapital": "7908000.00",
                    "stockBasedCompensation": "2980000.00",
                    "otherNonCashItems": "4392000.00",
                    "freeCashFlow": "188161000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "16995000.00",
                    "changeToLiabilities": "-20491000.00",
                    "totalCashflowsFromInvestingActivities": "-265253000.00",
                    "netBorrowings": "230903000.00",
                    "totalCashFromFinancingActivities": "106051000.00",
                    "changeToOperatingActivities": "-8032000.00",
                    "netIncome": "120279000.00",
                    "changeInCash": "4018000.00",
                    "beginPeriodCashFlow": "66715000.00",
                    "endPeriodCashFlow": "70733000.00",
                    "totalCashFromOperatingActivities": "163220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54741000.00",
                    "otherCashflowsFromInvestingActivities": "-98350000.00",
                    "dividendsPaid": "116579000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "706233000.00",
                    "otherCashflowsFromFinancingActivities": "-9251000.00",
                    "changeToNetincome": "5875000.00",
                    "capitalExpenditures": "2805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-261000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4018000.00",
                    "changeInWorkingCapital": "-21820000.00",
                    "stockBasedCompensation": "3064000.00",
                    "otherNonCashItems": "5350000.00",
                    "freeCashFlow": "160415000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "138816000.00",
                    "changeToLiabilities": "13511000.00",
                    "totalCashflowsFromInvestingActivities": "84052000.00",
                    "netBorrowings": "-229737000.00",
                    "totalCashFromFinancingActivities": "-254040000.00",
                    "changeToOperatingActivities": "-7210000.00",
                    "netIncome": "115995000.00",
                    "changeInCash": "11071000.00",
                    "beginPeriodCashFlow": "55644000.00",
                    "endPeriodCashFlow": "66715000.00",
                    "totalCashFromOperatingActivities": "181059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56051000.00",
                    "otherCashflowsFromInvestingActivities": "89305000.00",
                    "dividendsPaid": "116440000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "751603000.00",
                    "otherCashflowsFromFinancingActivities": "-9340000.00",
                    "changeToNetincome": "4453000.00",
                    "capitalExpenditures": "2936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-11857000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11071000.00",
                    "changeInWorkingCapital": "468000.00",
                    "stockBasedCompensation": "3035000.00",
                    "otherNonCashItems": "4092000.00",
                    "freeCashFlow": "178123000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-166548000.00",
                    "changeToLiabilities": "16226000.00",
                    "totalCashflowsFromInvestingActivities": "-193454000.00",
                    "netBorrowings": "33163000.00",
                    "totalCashFromFinancingActivities": "8202000.00",
                    "changeToOperatingActivities": "3207000.00",
                    "netIncome": "112689000.00",
                    "changeInCash": "8816000.00",
                    "beginPeriodCashFlow": "46828000.00",
                    "endPeriodCashFlow": "55644000.00",
                    "totalCashFromOperatingActivities": "194068000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54406000.00",
                    "otherCashflowsFromInvestingActivities": "-182646000.00",
                    "dividendsPaid": "115572000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "99316000.00",
                    "otherCashflowsFromFinancingActivities": "-8672000.00",
                    "changeToNetincome": "4395000.00",
                    "capitalExpenditures": "841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8816000.00",
                    "changeInWorkingCapital": "18421000.00",
                    "stockBasedCompensation": "3998000.00",
                    "otherNonCashItems": "4157000.00",
                    "freeCashFlow": "193227000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-17395000.00",
                    "changeToLiabilities": "3943000.00",
                    "totalCashflowsFromInvestingActivities": "-246975000.00",
                    "netBorrowings": "167952000.00",
                    "totalCashFromFinancingActivities": "51774000.00",
                    "changeToOperatingActivities": "-2780000.00",
                    "netIncome": "102160000.00",
                    "changeInCash": "-25862000.00",
                    "beginPeriodCashFlow": "72690000.00",
                    "endPeriodCashFlow": "46828000.00",
                    "totalCashFromOperatingActivities": "169339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54659000.00",
                    "otherCashflowsFromInvestingActivities": "-228398000.00",
                    "dividendsPaid": "109523000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1757000.00",
                    "otherCashflowsFromFinancingActivities": "-6755000.00",
                    "changeToNetincome": "4686000.00",
                    "capitalExpenditures": "1182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "857000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25862000.00",
                    "changeInWorkingCapital": "3638000.00",
                    "stockBasedCompensation": "2954000.00",
                    "otherNonCashItems": "4196000.00",
                    "freeCashFlow": "168157000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-12655000.00",
                    "changeToLiabilities": "-23154000.00",
                    "totalCashflowsFromInvestingActivities": "-126869000.00",
                    "netBorrowings": "45470000.00",
                    "totalCashFromFinancingActivities": "-15792000.00",
                    "changeToOperatingActivities": "762000.00",
                    "netIncome": "109250000.00",
                    "changeInCash": "6107000.00",
                    "beginPeriodCashFlow": "66583000.00",
                    "endPeriodCashFlow": "72690000.00",
                    "totalCashFromOperatingActivities": "148768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53126000.00",
                    "otherCashflowsFromInvestingActivities": "-114070000.00",
                    "dividendsPaid": "109299000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "439643000.00",
                    "otherCashflowsFromFinancingActivities": "-13661000.00",
                    "changeToNetincome": "4353000.00",
                    "capitalExpenditures": "1271000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "137000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6107000.00",
                    "changeInWorkingCapital": "-24179000.00",
                    "stockBasedCompensation": "2721000.00",
                    "otherNonCashItems": "6218000.00",
                    "freeCashFlow": "147497000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "-31943000.00",
                    "changeToLiabilities": "27491000.00",
                    "totalCashflowsFromInvestingActivities": "-87934000.00",
                    "netBorrowings": "-427147000.00",
                    "totalCashFromFinancingActivities": "-103874000.00",
                    "changeToOperatingActivities": "-206000.00",
                    "netIncome": "139687000.00",
                    "changeInCash": "-2523000.00",
                    "beginPeriodCashFlow": "69106000.00",
                    "endPeriodCashFlow": "66583000.00",
                    "totalCashFromOperatingActivities": "189285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52283000.00",
                    "otherCashflowsFromInvestingActivities": "-69094000.00",
                    "dividendsPaid": "108795000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "33782000.00",
                    "otherCashflowsFromFinancingActivities": "-12485000.00",
                    "changeToNetincome": "4233000.00",
                    "capitalExpenditures": "806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-37575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2523000.00",
                    "changeInWorkingCapital": "19583000.00",
                    "stockBasedCompensation": "2613000.00",
                    "otherNonCashItems": "4306000.00",
                    "freeCashFlow": "188479000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-18260000.00",
                    "changeToLiabilities": "-3926000.00",
                    "totalCashflowsFromInvestingActivities": "-198167000.00",
                    "netBorrowings": "480470000.00",
                    "totalCashFromFinancingActivities": "45075000.00",
                    "changeToOperatingActivities": "6626000.00",
                    "netIncome": "102713000.00",
                    "changeInCash": "15042000.00",
                    "beginPeriodCashFlow": "54064000.00",
                    "endPeriodCashFlow": "69106000.00",
                    "totalCashFromOperatingActivities": "168134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51892000.00",
                    "otherCashflowsFromInvestingActivities": "-162764000.00",
                    "dividendsPaid": "108486000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "371000.00",
                    "otherCashflowsFromFinancingActivities": "-11008000.00",
                    "changeToNetincome": "5230000.00",
                    "capitalExpenditures": "1089000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "9182000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15042000.00",
                    "changeInWorkingCapital": "4080000.00",
                    "stockBasedCompensation": "3116000.00",
                    "otherNonCashItems": "4219000.00",
                    "freeCashFlow": "167045000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": "8734000.00",
                    "changeToLiabilities": "16709000.00",
                    "totalCashflowsFromInvestingActivities": "-30928000.00",
                    "netBorrowings": "103419000.00",
                    "totalCashFromFinancingActivities": "-172660000.00",
                    "changeToOperatingActivities": "5538000.00",
                    "netIncome": "95430000.00",
                    "changeInCash": "-31980000.00",
                    "beginPeriodCashFlow": "86044000.00",
                    "endPeriodCashFlow": "54064000.00",
                    "totalCashFromOperatingActivities": "171608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51749000.00",
                    "otherCashflowsFromInvestingActivities": "-77303000.00",
                    "dividendsPaid": "98327000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "919000.00",
                    "otherCashflowsFromFinancingActivities": "-9665000.00",
                    "changeToNetincome": "4227000.00",
                    "capitalExpenditures": "1131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "472000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31980000.00",
                    "changeInWorkingCapital": "15972000.00",
                    "stockBasedCompensation": "2726000.00",
                    "otherNonCashItems": "4230000.00",
                    "freeCashFlow": "170477000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "-14923000.00",
                    "changeToLiabilities": "-22198000.00",
                    "totalCashflowsFromInvestingActivities": "-281812000.00",
                    "netBorrowings": "1300886000.00",
                    "totalCashFromFinancingActivities": "126017000.00",
                    "changeToOperatingActivities": "-18359000.00",
                    "netIncome": "229315000.00",
                    "changeInCash": "-8049000.00",
                    "beginPeriodCashFlow": "63732000.00",
                    "endPeriodCashFlow": "55683000.00",
                    "totalCashFromOperatingActivities": "147746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49157000.00",
                    "otherCashflowsFromInvestingActivities": "-264705000.00",
                    "dividendsPaid": "98286000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1966000.00",
                    "salePurchaseOfStock": "301187000.00",
                    "otherCashflowsFromFinancingActivities": "-9425000.00",
                    "changeToNetincome": "3386000.00",
                    "capitalExpenditures": "2184000",
                    "changeReceivables": "1771000.00",
                    "cashFlowsOtherOperating": "-116728000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8049000.00",
                    "changeInWorkingCapital": "-19623000.00",
                    "stockBasedCompensation": "2317000.00",
                    "otherNonCashItems": "4319000.00",
                    "freeCashFlow": "145562000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "-351000.00",
                    "changeToLiabilities": "34083000.00",
                    "totalCashflowsFromInvestingActivities": "-38710000.00",
                    "netBorrowings": "34776000.00",
                    "totalCashFromFinancingActivities": "-89786000.00",
                    "changeToOperatingActivities": "-20996000.00",
                    "netIncome": "101075000.00",
                    "changeInCash": "32084000.00",
                    "beginPeriodCashFlow": "31648000.00",
                    "endPeriodCashFlow": "63732000.00",
                    "totalCashFromOperatingActivities": "160580000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48075000.00",
                    "otherCashflowsFromInvestingActivities": "-36321000.00",
                    "dividendsPaid": "98286000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "195000.00",
                    "salePurchaseOfStock": "1266000.00",
                    "otherCashflowsFromFinancingActivities": "-8797000.00",
                    "changeToNetincome": "3422000.00",
                    "capitalExpenditures": "1525000",
                    "changeReceivables": "58000.00",
                    "cashFlowsOtherOperating": "-29296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "32084000.00",
                    "changeInWorkingCapital": "3577000.00",
                    "stockBasedCompensation": "2289000.00",
                    "otherNonCashItems": "4431000.00",
                    "freeCashFlow": "159055000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1151000.00",
                    "changeToLiabilities": "8397000.00",
                    "totalCashflowsFromInvestingActivities": "-48944000.00",
                    "netBorrowings": "-17753000.00",
                    "totalCashFromFinancingActivities": "-124647000.00",
                    "changeToOperatingActivities": "7148000.00",
                    "netIncome": "94098000.00",
                    "changeInCash": "2337000.00",
                    "beginPeriodCashFlow": "29311000.00",
                    "endPeriodCashFlow": "31648000.00",
                    "totalCashFromOperatingActivities": "175928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46632000.00",
                    "otherCashflowsFromInvestingActivities": "-40442000.00",
                    "dividendsPaid": "98256000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "137000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11310000.00",
                    "changeToNetincome": "4207000.00",
                    "capitalExpenditures": "2818000",
                    "changeReceivables": "1575000.00",
                    "cashFlowsOtherOperating": "18039000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2337000.00",
                    "changeInWorkingCapital": "20702000.00",
                    "stockBasedCompensation": "2965000.00",
                    "otherNonCashItems": "4270000.00",
                    "freeCashFlow": "173110000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "43350000.00",
                    "changeToLiabilities": "-36428000.00",
                    "totalCashflowsFromInvestingActivities": "-90000.00",
                    "netBorrowings": "-19169000.00",
                    "totalCashFromFinancingActivities": "-127578000.00",
                    "changeToOperatingActivities": "4336000.00",
                    "netIncome": "89734000.00",
                    "changeInCash": "-14547000.00",
                    "beginPeriodCashFlow": "43858000.00",
                    "endPeriodCashFlow": "29311000.00",
                    "totalCashFromOperatingActivities": "113121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49432000.00",
                    "otherCashflowsFromInvestingActivities": "487000.00",
                    "dividendsPaid": "98212000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10450000.00",
                    "changeToNetincome": "3113000.00",
                    "capitalExpenditures": "1292000",
                    "changeReceivables": "-1438000.00",
                    "cashFlowsOtherOperating": "5605000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14547000.00",
                    "changeInWorkingCapital": "-33530000.00",
                    "stockBasedCompensation": "1990000.00",
                    "otherNonCashItems": "4372000.00",
                    "freeCashFlow": "111829000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1159000.00",
                    "changeToLiabilities": "-3828000.00",
                    "totalCashflowsFromInvestingActivities": "-327725000.00",
                    "netBorrowings": "305695000.00",
                    "totalCashFromFinancingActivities": "199787000.00",
                    "changeToOperatingActivities": "-1406000.00",
                    "netIncome": "90416000.00",
                    "changeInCash": "25166000.00",
                    "beginPeriodCashFlow": "18692000.00",
                    "endPeriodCashFlow": "43858000.00",
                    "totalCashFromOperatingActivities": "153104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49158000.00",
                    "otherCashflowsFromInvestingActivities": "-327986000.00",
                    "dividendsPaid": "98188000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "444000.00",
                    "salePurchaseOfStock": "874514000.00",
                    "otherCashflowsFromFinancingActivities": "-18504000.00",
                    "changeToNetincome": "-2267000.00",
                    "capitalExpenditures": "2150000",
                    "changeReceivables": "444000.00",
                    "cashFlowsOtherOperating": "15647000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25166000.00",
                    "changeInWorkingCapital": "9694000.00",
                    "stockBasedCompensation": "2037000.00",
                    "otherNonCashItems": "4754000.00",
                    "freeCashFlow": "150954000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-6381000.00",
                    "changeToLiabilities": "17955000.00",
                    "totalCashflowsFromInvestingActivities": "-298318000.00",
                    "netBorrowings": "190479000.00",
                    "totalCashFromFinancingActivities": "129463000.00",
                    "changeToOperatingActivities": "-14873000.00",
                    "netIncome": "127226000.00",
                    "changeInCash": "-22366000.00",
                    "beginPeriodCashFlow": "41058000.00",
                    "endPeriodCashFlow": "18692000.00",
                    "totalCashFromOperatingActivities": "146489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46555000.00",
                    "otherCashflowsFromInvestingActivities": "-301920000.00",
                    "dividendsPaid": "98116000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-797000.00",
                    "salePurchaseOfStock": "534094000.00",
                    "otherCashflowsFromFinancingActivities": "-13952000.00",
                    "changeToNetincome": "-34459000.00",
                    "capitalExpenditures": "690000",
                    "changeReceivables": "-797000.00",
                    "cashFlowsOtherOperating": "-11985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22366000.00",
                    "changeInWorkingCapital": "2285000.00",
                    "stockBasedCompensation": "1915000.00",
                    "otherNonCashItems": "4882000.00",
                    "freeCashFlow": "145799000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": "26878000.00",
                    "changeToLiabilities": "2783000.00",
                    "totalCashflowsFromInvestingActivities": "-147324000.00",
                    "netBorrowings": "102424000.00",
                    "totalCashFromFinancingActivities": "-5575000.00",
                    "changeToOperatingActivities": "4090000.00",
                    "netIncome": "90040000.00",
                    "changeInCash": "-8695000.00",
                    "beginPeriodCashFlow": "49753000.00",
                    "endPeriodCashFlow": "41058000.00",
                    "totalCashFromOperatingActivities": "144204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43950000.00",
                    "otherCashflowsFromInvestingActivities": "-132589000.00",
                    "dividendsPaid": "97687000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4598000.00",
                    "salePurchaseOfStock": "297204000.00",
                    "otherCashflowsFromFinancingActivities": "-12175000.00",
                    "changeToNetincome": "3321000.00",
                    "capitalExpenditures": "1220000",
                    "changeReceivables": "4598000.00",
                    "cashFlowsOtherOperating": "-4180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8695000.00",
                    "changeInWorkingCapital": "11471000.00",
                    "stockBasedCompensation": "2383000.00",
                    "otherNonCashItems": "3692000.00",
                    "freeCashFlow": "142984000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-4794000.00",
                    "changeToLiabilities": "-6627000.00",
                    "totalCashflowsFromInvestingActivities": "-258668000.00",
                    "netBorrowings": "161831000.00",
                    "totalCashFromFinancingActivities": "137156000.00",
                    "changeToOperatingActivities": "-5276000.00",
                    "netIncome": "89407000.00",
                    "changeInCash": "-26046000.00",
                    "beginPeriodCashFlow": "75799000.00",
                    "endPeriodCashFlow": "49753000.00",
                    "totalCashFromOperatingActivities": "95466000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42897000.00",
                    "otherCashflowsFromInvestingActivities": "-253284000.00",
                    "dividendsPaid": "73827000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2878000.00",
                    "salePurchaseOfStock": "195989000.00",
                    "otherCashflowsFromFinancingActivities": "-6069000.00",
                    "changeToNetincome": "-24215000.00",
                    "capitalExpenditures": "908000",
                    "changeReceivables": "-2878000.00",
                    "cashFlowsOtherOperating": "-6820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26046000.00",
                    "changeInWorkingCapital": "-14781000.00",
                    "stockBasedCompensation": "1710000.00",
                    "otherNonCashItems": "3702000.00",
                    "freeCashFlow": "94558000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-2885000.00",
                    "changeToLiabilities": "3044000.00",
                    "totalCashflowsFromInvestingActivities": "-1139230000.00",
                    "netBorrowings": "98018000.00",
                    "totalCashFromFinancingActivities": "18449000.00",
                    "changeToOperatingActivities": "10756000.00",
                    "netIncome": "11744000.00",
                    "changeInCash": "-1039733000.00",
                    "beginPeriodCashFlow": "1115532000.00",
                    "endPeriodCashFlow": "75799000.00",
                    "totalCashFromOperatingActivities": "81048000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40766000.00",
                    "otherCashflowsFromInvestingActivities": "22048000.00",
                    "dividendsPaid": "73226000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "811000.00",
                    "salePurchaseOfStock": "403167000.00",
                    "otherCashflowsFromFinancingActivities": "-13868000.00",
                    "changeToNetincome": "2181000.00",
                    "capitalExpenditures": "2559000",
                    "changeReceivables": "811000.00",
                    "cashFlowsOtherOperating": "18850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1039733000.00",
                    "changeInWorkingCapital": "22705000.00",
                    "stockBasedCompensation": "1670000.00",
                    "otherNonCashItems": "3652000.00",
                    "freeCashFlow": "78489000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "-549000.00",
                    "changeToLiabilities": "9050000.00",
                    "totalCashflowsFromInvestingActivities": "-233645000.00",
                    "netBorrowings": "1346018000.00",
                    "totalCashFromFinancingActivities": "1070290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78200000.00",
                    "changeInCash": "939639000.00",
                    "beginPeriodCashFlow": "175893000.00",
                    "endPeriodCashFlow": "1115532000.00",
                    "totalCashFromOperatingActivities": "102994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30711000.00",
                    "otherCashflowsFromInvestingActivities": "-230928000.00",
                    "dividendsPaid": "72603000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-945000.00",
                    "salePurchaseOfStock": "1390435000.00",
                    "otherCashflowsFromFinancingActivities": "-7866000.00",
                    "changeToNetincome": "2151000.00",
                    "capitalExpenditures": "2229000",
                    "changeReceivables": "-945000.00",
                    "cashFlowsOtherOperating": "-18162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "939639000.00",
                    "changeInWorkingCapital": "-8956000.00",
                    "stockBasedCompensation": "1590000.00",
                    "otherNonCashItems": "2389000.00",
                    "freeCashFlow": "100765000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1003000.00",
                    "totalCashflowsFromInvestingActivities": "-161278000.00",
                    "netBorrowings": "-145438000.00",
                    "totalCashFromFinancingActivities": "196019000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60956000.00",
                    "changeInCash": "130589000.00",
                    "beginPeriodCashFlow": "45304000.00",
                    "endPeriodCashFlow": "175893000.00",
                    "totalCashFromOperatingActivities": "95848000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31552000.00",
                    "otherCashflowsFromInvestingActivities": "-159870000.00",
                    "dividendsPaid": "68741000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1065000.00",
                    "salePurchaseOfStock": "416643000.00",
                    "otherCashflowsFromFinancingActivities": "-8477000.00",
                    "changeToNetincome": "2511000.00",
                    "capitalExpenditures": "1408000",
                    "changeReceivables": "1065000.00",
                    "cashFlowsOtherOperating": "-724000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "130589000.00",
                    "changeInWorkingCapital": "-262000.00",
                    "stockBasedCompensation": "1653000.00",
                    "otherNonCashItems": "1091000.00",
                    "freeCashFlow": "94440000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "945000.00",
                    "totalCashflowsFromInvestingActivities": "-91511000.00",
                    "netBorrowings": "60471000.00",
                    "totalCashFromFinancingActivities": "1713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58636000.00",
                    "changeInCash": "-2359000.00",
                    "beginPeriodCashFlow": "47663000.00",
                    "endPeriodCashFlow": "45304000.00",
                    "totalCashFromOperatingActivities": "87439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30428000.00",
                    "otherCashflowsFromInvestingActivities": "-90327000.00",
                    "dividendsPaid": "54732000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2367000.00",
                    "salePurchaseOfStock": "970000.00",
                    "otherCashflowsFromFinancingActivities": "-5445000.00",
                    "changeToNetincome": "886000.00",
                    "capitalExpenditures": "1184000",
                    "changeReceivables": "-2367000.00",
                    "cashFlowsOtherOperating": "-2637000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2359000.00",
                    "changeInWorkingCapital": "-4059000.00",
                    "stockBasedCompensation": "1142000.00",
                    "otherNonCashItems": "1548000.00",
                    "freeCashFlow": "86255000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "41646000.00",
                    "changeToLiabilities": "-1151000.00",
                    "totalCashflowsFromInvestingActivities": "-208007000.00",
                    "netBorrowings": "189412000.00",
                    "totalCashFromFinancingActivities": "125437000.00",
                    "changeToOperatingActivities": "5142000.00",
                    "netIncome": "49486000.00",
                    "changeInCash": "-1553000.00",
                    "beginPeriodCashFlow": "49216000.00",
                    "endPeriodCashFlow": "47663000.00",
                    "totalCashFromOperatingActivities": "81017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29181000.00",
                    "otherCashflowsFromInvestingActivities": "-206813000.00",
                    "dividendsPaid": "54681000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "505000.00",
                    "salePurchaseOfStock": "408990000.00",
                    "otherCashflowsFromFinancingActivities": "-10748000.00",
                    "changeToNetincome": "1650000.00",
                    "capitalExpenditures": "1194000",
                    "changeReceivables": "505000.00",
                    "cashFlowsOtherOperating": "-1965000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1553000.00",
                    "changeInWorkingCapital": "-2611000.00",
                    "stockBasedCompensation": "1129000.00",
                    "otherNonCashItems": "3311000.00",
                    "freeCashFlow": "79823000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5346000.00",
                    "totalCashflowsFromInvestingActivities": "-43499000.00",
                    "netBorrowings": "-228921000.00",
                    "totalCashFromFinancingActivities": "-50035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59193000.00",
                    "changeInCash": "-4729000.00",
                    "beginPeriodCashFlow": "53945000.00",
                    "endPeriodCashFlow": "49216000.00",
                    "totalCashFromOperatingActivities": "88805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29249000.00",
                    "otherCashflowsFromInvestingActivities": "-42199000.00",
                    "dividendsPaid": "54536000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "357000.00",
                    "salePurchaseOfStock": "166000.00",
                    "otherCashflowsFromFinancingActivities": "-5495000.00",
                    "changeToNetincome": "1618000.00",
                    "capitalExpenditures": "1300000",
                    "changeReceivables": "357000.00",
                    "cashFlowsOtherOperating": "-8591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4729000.00",
                    "changeInWorkingCapital": "2397000.00",
                    "stockBasedCompensation": "1056000.00",
                    "otherNonCashItems": "-3652000.00",
                    "freeCashFlow": "87505000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "-9028000.00",
                    "changeToLiabilities": "15954000.00",
                    "totalCashflowsFromInvestingActivities": "-56834000.00",
                    "netBorrowings": "128975000.00",
                    "totalCashFromFinancingActivities": "-39423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46008000.00",
                    "changeInCash": "6930000.00",
                    "beginPeriodCashFlow": "47015000.00",
                    "endPeriodCashFlow": "53945000.00",
                    "totalCashFromOperatingActivities": "103187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28271000.00",
                    "otherCashflowsFromInvestingActivities": "-55772000.00",
                    "dividendsPaid": "54527000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "633000.00",
                    "salePurchaseOfStock": "1495000.00",
                    "otherCashflowsFromFinancingActivities": "-5294000.00",
                    "changeToNetincome": "4081000.00",
                    "capitalExpenditures": "1062000",
                    "changeReceivables": "633000.00",
                    "cashFlowsOtherOperating": "6672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6930000.00",
                    "changeInWorkingCapital": "18912000.00",
                    "stockBasedCompensation": "1678000.00",
                    "otherNonCashItems": "5915000.00",
                    "freeCashFlow": "102125000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8589000.00",
                    "totalCashflowsFromInvestingActivities": "-256608000.00",
                    "netBorrowings": "289765000.00",
                    "totalCashFromFinancingActivities": "112328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41209000.00",
                    "changeInCash": "-79708000.00",
                    "beginPeriodCashFlow": "126723000.00",
                    "endPeriodCashFlow": "47015000.00",
                    "totalCashFromOperatingActivities": "64572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28375000.00",
                    "otherCashflowsFromInvestingActivities": "-255334000.00",
                    "dividendsPaid": "46347000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1424000.00",
                    "salePurchaseOfStock": "1056000.00",
                    "otherCashflowsFromFinancingActivities": "-4601000.00",
                    "changeToNetincome": "2145000.00",
                    "capitalExpenditures": "1274000",
                    "changeReceivables": "-1424000.00",
                    "cashFlowsOtherOperating": "1448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79708000.00",
                    "changeInWorkingCapital": "-8565000.00",
                    "stockBasedCompensation": "1121000.00",
                    "otherNonCashItems": "1408000.00",
                    "freeCashFlow": "63298000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-390000.00",
                    "changeToLiabilities": "-5979000.00",
                    "totalCashflowsFromInvestingActivities": "-266673000.00",
                    "netBorrowings": "215490000.00",
                    "totalCashFromFinancingActivities": "239022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82172000.00",
                    "changeInCash": "45024000.00",
                    "beginPeriodCashFlow": "81699000.00",
                    "endPeriodCashFlow": "126723000.00",
                    "totalCashFromOperatingActivities": "72675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25994000.00",
                    "otherCashflowsFromInvestingActivities": "-262108000.00",
                    "dividendsPaid": "46302000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "386000.00",
                    "salePurchaseOfStock": "217350000.00",
                    "otherCashflowsFromFinancingActivities": "-5970000.00",
                    "changeToNetincome": "1505000.00",
                    "capitalExpenditures": "4175000",
                    "changeReceivables": "386000.00",
                    "cashFlowsOtherOperating": "-33448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45024000.00",
                    "changeInWorkingCapital": "4435000.00",
                    "stockBasedCompensation": "1165000.00",
                    "otherNonCashItems": "-41431000.00",
                    "freeCashFlow": "68500000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": "-5171000.00",
                    "changeToLiabilities": "10551000.00",
                    "totalCashflowsFromInvestingActivities": "-33237000.00",
                    "netBorrowings": "96418000.00",
                    "totalCashFromFinancingActivities": "-164029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32352000.00",
                    "changeInCash": "-125233000.00",
                    "beginPeriodCashFlow": "206932000.00",
                    "endPeriodCashFlow": "81699000.00",
                    "totalCashFromOperatingActivities": "72033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23428000.00",
                    "otherCashflowsFromInvestingActivities": "-32195000.00",
                    "dividendsPaid": "44494000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4670000.00",
                    "salePurchaseOfStock": "324000.00",
                    "otherCashflowsFromFinancingActivities": "-3872000.00",
                    "changeToNetincome": "11836000.00",
                    "capitalExpenditures": "871000",
                    "changeReceivables": "-4670000.00",
                    "cashFlowsOtherOperating": "-3251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-125233000.00",
                    "changeInWorkingCapital": "2630000.00",
                    "stockBasedCompensation": "1069000.00",
                    "otherNonCashItems": "1787000.00",
                    "freeCashFlow": "71162000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-366000.00",
                    "changeToLiabilities": "5052000.00",
                    "totalCashflowsFromInvestingActivities": "-43721000.00",
                    "netBorrowings": "428116000.00",
                    "totalCashFromFinancingActivities": "139643000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37101000.00",
                    "changeInCash": "171357000.00",
                    "beginPeriodCashFlow": "35575000.00",
                    "endPeriodCashFlow": "206932000.00",
                    "totalCashFromOperatingActivities": "75435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22785000.00",
                    "otherCashflowsFromInvestingActivities": "-42698000.00",
                    "dividendsPaid": "44488000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5838000.00",
                    "salePurchaseOfStock": "3896000.00",
                    "otherCashflowsFromFinancingActivities": "-3425000.00",
                    "changeToNetincome": "2332000.00",
                    "capitalExpenditures": "657000",
                    "changeReceivables": "5838000.00",
                    "cashFlowsOtherOperating": "897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "171357000.00",
                    "changeInWorkingCapital": "11787000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "1430000.00",
                    "freeCashFlow": "74778000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "investments": "-589000.00",
                    "changeToLiabilities": "-7180000.00",
                    "totalCashflowsFromInvestingActivities": "-23345000.00",
                    "netBorrowings": "80436000.00",
                    "totalCashFromFinancingActivities": "-22981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33931000.00",
                    "changeInCash": "4790000.00",
                    "beginPeriodCashFlow": "30785000.00",
                    "endPeriodCashFlow": "35575000.00",
                    "totalCashFromOperatingActivities": "51116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23025000.00",
                    "otherCashflowsFromInvestingActivities": "-21935000.00",
                    "dividendsPaid": "27730000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-277000.00",
                    "salePurchaseOfStock": "1615000.00",
                    "otherCashflowsFromFinancingActivities": "-2115000.00",
                    "changeToNetincome": "2177000.00",
                    "capitalExpenditures": "821000",
                    "changeReceivables": "-277000.00",
                    "cashFlowsOtherOperating": "-1505000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4790000.00",
                    "changeInWorkingCapital": "-6406000.00",
                    "stockBasedCompensation": "1023000.00",
                    "otherNonCashItems": "-1611000.00",
                    "freeCashFlow": "50295000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-370000.00",
                    "changeToLiabilities": "6418000.00",
                    "totalCashflowsFromInvestingActivities": "-231869000.00",
                    "netBorrowings": "430428000.00",
                    "totalCashFromFinancingActivities": "156128000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38873000.00",
                    "changeInCash": "-12823000.00",
                    "beginPeriodCashFlow": "43608000.00",
                    "endPeriodCashFlow": "30785000.00",
                    "totalCashFromOperatingActivities": "62918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21535000.00",
                    "otherCashflowsFromInvestingActivities": "-595738000.00",
                    "dividendsPaid": "20835000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-148000.00",
                    "salePurchaseOfStock": "522607000.00",
                    "otherCashflowsFromFinancingActivities": "-11059000.00",
                    "changeToNetincome": "1977000.00",
                    "capitalExpenditures": "363869000",
                    "changeReceivables": "-148000.00",
                    "cashFlowsOtherOperating": "-6291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12823000.00",
                    "changeInWorkingCapital": "10150000.00",
                    "stockBasedCompensation": "1038000.00",
                    "otherNonCashItems": "-19051000.00",
                    "freeCashFlow": "429924000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": "-351000.00",
                    "changeToLiabilities": "-12000.00",
                    "totalCashflowsFromInvestingActivities": "-309154000.00",
                    "netBorrowings": "310538000.00",
                    "totalCashFromFinancingActivities": "106920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41553000.00",
                    "changeInCash": "-141894000.00",
                    "beginPeriodCashFlow": "185502000.00",
                    "endPeriodCashFlow": "43608000.00",
                    "totalCashFromOperatingActivities": "60340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19768000.00",
                    "otherCashflowsFromInvestingActivities": "-308055000.00",
                    "dividendsPaid": "23125000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5046000.00",
                    "salePurchaseOfStock": "316967000.00",
                    "otherCashflowsFromFinancingActivities": "-3104000.00",
                    "changeToNetincome": "2453000.00",
                    "capitalExpenditures": "397000",
                    "changeReceivables": "5046000.00",
                    "cashFlowsOtherOperating": "-9794000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-141894000.00",
                    "changeInWorkingCapital": "8739000.00",
                    "stockBasedCompensation": "997000.00",
                    "otherNonCashItems": "631000.00",
                    "freeCashFlow": "59943000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "investments": "-8221000.00",
                    "changeToLiabilities": "11069000.00",
                    "totalCashflowsFromInvestingActivities": "-49520000.00",
                    "netBorrowings": "30475000.00",
                    "totalCashFromFinancingActivities": "145616000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24745000.00",
                    "changeInCash": "147927000.00",
                    "beginPeriodCashFlow": "37575000.00",
                    "endPeriodCashFlow": "185502000.00",
                    "totalCashFromOperatingActivities": "51831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16626000.00",
                    "otherCashflowsFromInvestingActivities": "-48848000.00",
                    "dividendsPaid": "23075000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2541000.00",
                    "salePurchaseOfStock": "230392000.00",
                    "otherCashflowsFromFinancingActivities": "226616000.00",
                    "changeToNetincome": "961000.00",
                    "capitalExpenditures": "692000",
                    "changeReceivables": "-561000.00",
                    "cashFlowsOtherOperating": "-1818000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "147927000.00",
                    "changeInWorkingCapital": "8690000.00",
                    "stockBasedCompensation": "1364000.00",
                    "otherNonCashItems": "-631000.00",
                    "freeCashFlow": "51139000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": "-356000.00",
                    "changeToLiabilities": "-8253000.00",
                    "totalCashflowsFromInvestingActivities": "-16395000.00",
                    "netBorrowings": "203552000.00",
                    "totalCashFromFinancingActivities": "-13304000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22518000.00",
                    "changeInCash": "11091000.00",
                    "beginPeriodCashFlow": "26484000.00",
                    "endPeriodCashFlow": "37575000.00",
                    "totalCashFromOperatingActivities": "40790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16524000.00",
                    "otherCashflowsFromInvestingActivities": "-18136000.00",
                    "dividendsPaid": "21252000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3102000.00",
                    "salePurchaseOfStock": "2444000.00",
                    "otherCashflowsFromFinancingActivities": "-3224000.00",
                    "changeToNetincome": "1546000.00",
                    "capitalExpenditures": "531000",
                    "changeReceivables": "3102000.00",
                    "cashFlowsOtherOperating": "2979000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11091000.00",
                    "changeInWorkingCapital": "-2172000.00",
                    "stockBasedCompensation": "957000.00",
                    "otherNonCashItems": "444000.00",
                    "freeCashFlow": "40259000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-50491000.00",
                    "changeToLiabilities": "4507000.00",
                    "totalCashflowsFromInvestingActivities": "-82731000.00",
                    "netBorrowings": "103197000.00",
                    "totalCashFromFinancingActivities": "31813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18414000.00",
                    "changeInCash": "-7411000.00",
                    "beginPeriodCashFlow": "33895000.00",
                    "endPeriodCashFlow": "26484000.00",
                    "totalCashFromOperatingActivities": "43507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15973000.00",
                    "otherCashflowsFromInvestingActivities": "4699000.00",
                    "dividendsPaid": "7121000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "111753000.00",
                    "otherCashflowsFromFinancingActivities": "-3667000.00",
                    "changeToNetincome": "4205000.00",
                    "capitalExpenditures": "80764000",
                    "changeReceivables": "-8333000.00",
                    "cashFlowsOtherOperating": "6425000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7411000.00",
                    "changeInWorkingCapital": "2599000.00",
                    "stockBasedCompensation": "1862000.00",
                    "otherNonCashItems": "6795000.00",
                    "freeCashFlow": "-37257000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "investments": "-332000.00",
                    "changeToLiabilities": "6687000.00",
                    "totalCashflowsFromInvestingActivities": "-73553000.00",
                    "netBorrowings": "104607000.00",
                    "totalCashFromFinancingActivities": "36797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17352000.00",
                    "changeInCash": "-1292000.00",
                    "beginPeriodCashFlow": "35187000.00",
                    "endPeriodCashFlow": "33895000.00",
                    "totalCashFromOperatingActivities": "35464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14364000.00",
                    "otherCashflowsFromInvestingActivities": "-50473000.00",
                    "dividendsPaid": "15226000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "107165000.00",
                    "otherCashflowsFromFinancingActivities": "660000.00",
                    "changeToNetincome": "680000.00",
                    "capitalExpenditures": "29183000",
                    "changeReceivables": "-1694000.00",
                    "cashFlowsOtherOperating": "-3852000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1292000.00",
                    "changeInWorkingCapital": "1141000.00",
                    "stockBasedCompensation": "1184000.00",
                    "otherNonCashItems": "440000.00",
                    "freeCashFlow": "6281000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "investments": "-328000.00",
                    "changeToLiabilities": "-1124000.00",
                    "totalCashflowsFromInvestingActivities": "-74978000.00",
                    "netBorrowings": "154183000.00",
                    "totalCashFromFinancingActivities": "32419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10609000.00",
                    "changeInCash": "-7368000.00",
                    "beginPeriodCashFlow": "42555000.00",
                    "endPeriodCashFlow": "35187000.00",
                    "totalCashFromOperatingActivities": "35191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14092000.00",
                    "otherCashflowsFromInvestingActivities": "6764000.00",
                    "dividendsPaid": "15274000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1393000.00",
                    "salePurchaseOfStock": "114479000.00",
                    "otherCashflowsFromFinancingActivities": "112563000.00",
                    "changeToNetincome": "5441000.00",
                    "capitalExpenditures": "82477000",
                    "changeReceivables": "844000.00",
                    "cashFlowsOtherOperating": "1850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7368000.00",
                    "changeInWorkingCapital": "1570000.00",
                    "stockBasedCompensation": "1585000.00",
                    "otherNonCashItems": "-9700000.00",
                    "freeCashFlow": "-47286000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3077000.00",
                    "changeToLiabilities": "-1351000.00",
                    "totalCashflowsFromInvestingActivities": "-20657000.00",
                    "netBorrowings": "107303000.00",
                    "totalCashFromFinancingActivities": "-13540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8301000.00",
                    "changeInCash": "-4195000.00",
                    "beginPeriodCashFlow": "46750000.00",
                    "endPeriodCashFlow": "42555000.00",
                    "totalCashFromOperatingActivities": "30002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13585000.00",
                    "otherCashflowsFromInvestingActivities": "-13460000.00",
                    "dividendsPaid": "14406000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "549000.00",
                    "salePurchaseOfStock": "8558000.00",
                    "otherCashflowsFromFinancingActivities": "7003000.00",
                    "changeToNetincome": "2439000.00",
                    "capitalExpenditures": "7551000",
                    "changeReceivables": "549000.00",
                    "cashFlowsOtherOperating": "3110000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4195000.00",
                    "changeInWorkingCapital": "2308000.00",
                    "stockBasedCompensation": "1126000.00",
                    "otherNonCashItems": "10568000.00",
                    "freeCashFlow": "22451000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "824000.00",
                    "totalCashflowsFromInvestingActivities": "-49211000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10788000.00",
                    "changeInCash": "24952000.00",
                    "beginPeriodCashFlow": "21798000.00",
                    "endPeriodCashFlow": "46750000.00",
                    "totalCashFromOperatingActivities": "30085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13209000.00",
                    "otherCashflowsFromInvestingActivities": "-33341000.00",
                    "dividendsPaid": "16237000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3011000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6231000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1614000.00",
                    "stockBasedCompensation": "1123000.00",
                    "otherNonCashItems": "428000.00",
                    "freeCashFlow": "-76060000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2059000.00",
                    "totalCashflowsFromInvestingActivities": "-10814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9482000.00",
                    "changeInCash": "-6556000.00",
                    "beginPeriodCashFlow": "28354000.00",
                    "endPeriodCashFlow": "21798000.00",
                    "totalCashFromOperatingActivities": "28659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12519000.00",
                    "otherCashflowsFromInvestingActivities": "-1979000.00",
                    "dividendsPaid": "8751000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "476000.00",
                    "stockBasedCompensation": "1055000.00",
                    "otherNonCashItems": "416000.00",
                    "freeCashFlow": "9919000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7925000.00",
                    "changeInCash": "-80386000.00",
                    "beginPeriodCashFlow": "108740000.00",
                    "endPeriodCashFlow": "28354000.00",
                    "totalCashFromOperatingActivities": "30056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12202000.00",
                    "otherCashflowsFromInvestingActivities": "-13024000.00",
                    "dividendsPaid": "8748000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2767000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26763000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5189000.00",
                    "stockBasedCompensation": "1483000.00",
                    "otherNonCashItems": "416000.00",
                    "freeCashFlow": "3293000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "512000.00",
                    "totalCashflowsFromInvestingActivities": "11821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51046000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5179000.00",
                    "changeInCash": "-23210000.00",
                    "beginPeriodCashFlow": "131950000.00",
                    "endPeriodCashFlow": "108740000.00",
                    "totalCashFromOperatingActivities": "16015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12419000.00",
                    "otherCashflowsFromInvestingActivities": "227000.00",
                    "dividendsPaid": "8707000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5507000.00",
                    "stockBasedCompensation": "919000.00",
                    "otherNonCashItems": "404000.00",
                    "freeCashFlow": "6897000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7438000.00",
                    "changeInCash": "30958000.00",
                    "beginPeriodCashFlow": "100992000.00",
                    "endPeriodCashFlow": "131950000.00",
                    "totalCashFromOperatingActivities": "15073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13243000.00",
                    "otherCashflowsFromInvestingActivities": "2898000.00",
                    "dividendsPaid": "11274000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2038000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "349000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7426000.00",
                    "stockBasedCompensation": "857000.00",
                    "otherNonCashItems": "-889000.00",
                    "freeCashFlow": "14724000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4176000.00",
                    "totalCashflowsFromInvestingActivities": "-20853000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7574000.00",
                    "changeInCash": "-30559000.00",
                    "beginPeriodCashFlow": "131551000.00",
                    "endPeriodCashFlow": "100992000.00",
                    "totalCashFromOperatingActivities": "16960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13797000.00",
                    "otherCashflowsFromInvestingActivities": "-1156000.00",
                    "dividendsPaid": "21526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3345000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8281000.00",
                    "stockBasedCompensation": "792000.00",
                    "otherNonCashItems": "452000.00",
                    "freeCashFlow": "16632000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32864000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6681000.00",
                    "changeInCash": "77073000.00",
                    "beginPeriodCashFlow": "54478000.00",
                    "endPeriodCashFlow": "131551000.00",
                    "totalCashFromOperatingActivities": "30514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12840000.00",
                    "otherCashflowsFromInvestingActivities": "-10702000.00",
                    "dividendsPaid": "21526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1437000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4747000.00",
                    "stockBasedCompensation": "1261000.00",
                    "otherNonCashItems": "20846000.00",
                    "freeCashFlow": "30250000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30762000.00",
                    "changeInCash": "-9494000.00",
                    "beginPeriodCashFlow": "63972000.00",
                    "endPeriodCashFlow": "54478000.00",
                    "totalCashFromOperatingActivities": "18618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12523000.00",
                    "otherCashflowsFromInvestingActivities": "3811000.00",
                    "dividendsPaid": "21526000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6347000.00",
                    "stockBasedCompensation": "899000.00",
                    "otherNonCashItems": "841000.00",
                    "freeCashFlow": "18411000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3435000.00",
                    "totalCashflowsFromInvestingActivities": "-93817000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18960000.00",
                    "changeInCash": "-48104000.00",
                    "beginPeriodCashFlow": "112076000.00",
                    "endPeriodCashFlow": "63972000.00",
                    "totalCashFromOperatingActivities": "22269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13933000.00",
                    "otherCashflowsFromInvestingActivities": "35000.00",
                    "dividendsPaid": "21448000.00",
                    "changeToInventory": "-107525000.00",
                    "changeToAccountReceivables": "3090000.00",
                    "salePurchaseOfStock": "38226000.00",
                    "otherCashflowsFromFinancingActivities": "-3771000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6171000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "-5149000.00",
                    "freeCashFlow": "21295000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5138000.00",
                    "totalCashflowsFromInvestingActivities": "-77902000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12327000.00",
                    "changeInCash": "-73761000.00",
                    "beginPeriodCashFlow": "185837000.00",
                    "endPeriodCashFlow": "112076000.00",
                    "totalCashFromOperatingActivities": "25868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12355000.00",
                    "otherCashflowsFromInvestingActivities": "-1113000.00",
                    "dividendsPaid": "20584000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2786000.00",
                    "stockBasedCompensation": "820000.00",
                    "otherNonCashItems": "3152000.00",
                    "freeCashFlow": "25424000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2263000.00",
                    "totalCashflowsFromInvestingActivities": "-49055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8901000.00",
                    "changeInCash": "164827000.00",
                    "beginPeriodCashFlow": "21010000.00",
                    "endPeriodCashFlow": "185837000.00",
                    "totalCashFromOperatingActivities": "24328000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11697000.00",
                    "otherCashflowsFromInvestingActivities": "-2939000.00",
                    "dividendsPaid": "20484000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3074000.00",
                    "otherCashflowsFromFinancingActivities": "-1836000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23000.00",
                    "stockBasedCompensation": "1184000.00",
                    "otherNonCashItems": "3707000.00",
                    "freeCashFlow": "25382000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3441000.00",
                    "totalCashflowsFromInvestingActivities": "-1980000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6700000.00",
                    "changeInCash": "3633000.00",
                    "beginPeriodCashFlow": "17377000.00",
                    "endPeriodCashFlow": "21010000.00",
                    "totalCashFromOperatingActivities": "24199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11581000.00",
                    "otherCashflowsFromInvestingActivities": "236000.00",
                    "dividendsPaid": "16604000.00",
                    "changeToInventory": "1298000.00",
                    "changeToAccountReceivables": "-3090000.00",
                    "salePurchaseOfStock": "1182000.00",
                    "otherCashflowsFromFinancingActivities": "-2703000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "347000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1247000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "3256000.00",
                    "freeCashFlow": "23852000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5642000.00",
                    "totalCashflowsFromInvestingActivities": "-32572000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9591000.00",
                    "changeInCash": "-24453000.00",
                    "beginPeriodCashFlow": "41830000.00",
                    "endPeriodCashFlow": "17377000.00",
                    "totalCashFromOperatingActivities": "22480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11284000.00",
                    "otherCashflowsFromInvestingActivities": "25000000.00",
                    "dividendsPaid": "16446000.00",
                    "changeToInventory": "-1535000.00",
                    "changeToAccountReceivables": "614000.00",
                    "salePurchaseOfStock": "6657000.00",
                    "otherCashflowsFromFinancingActivities": "-3925000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2098000.00",
                    "stockBasedCompensation": "2125000.00",
                    "otherNonCashItems": "3703000.00",
                    "freeCashFlow": "-31240000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8247000.00",
                    "totalCashflowsFromInvestingActivities": "-15378000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11338000.00",
                    "changeInCash": "-3960000.00",
                    "beginPeriodCashFlow": "45790000.00",
                    "endPeriodCashFlow": "41830000.00",
                    "totalCashFromOperatingActivities": "26947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10598000.00",
                    "otherCashflowsFromInvestingActivities": "45085000.00",
                    "dividendsPaid": "14850000.00",
                    "changeToInventory": "5864000.00",
                    "changeToAccountReceivables": "-1032000.00",
                    "salePurchaseOfStock": "3955000.00",
                    "otherCashflowsFromFinancingActivities": "-102610000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "334000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2554000.00",
                    "stockBasedCompensation": "736000.00",
                    "otherNonCashItems": "2457000.00",
                    "freeCashFlow": "26613000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "130020000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-145584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8695000.00",
                    "changeInCash": "10679000.00",
                    "beginPeriodCashFlow": "35111000.00",
                    "endPeriodCashFlow": "45790000.00",
                    "totalCashFromOperatingActivities": "26243000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9123000.00",
                    "otherCashflowsFromInvestingActivities": "481950000.00",
                    "dividendsPaid": "14750000.00",
                    "changeToInventory": "1203000.00",
                    "changeToAccountReceivables": "-3097000.00",
                    "salePurchaseOfStock": "693000.00",
                    "otherCashflowsFromFinancingActivities": "4025000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4948000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3477000.00",
                    "freeCashFlow": "67636000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-335649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "274297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6470000.00",
                    "changeInCash": "-35690000.00",
                    "beginPeriodCashFlow": "70801000.00",
                    "endPeriodCashFlow": "35111000.00",
                    "totalCashFromOperatingActivities": "25662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8796000.00",
                    "otherCashflowsFromInvestingActivities": "-578303000.00",
                    "dividendsPaid": "14618000.00",
                    "changeToInventory": "6015000.00",
                    "changeToAccountReceivables": "14009000.00",
                    "salePurchaseOfStock": "295454000.00",
                    "otherCashflowsFromFinancingActivities": "-6579000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8247000.00",
                    "stockBasedCompensation": "436000.00",
                    "otherNonCashItems": "1517000.00",
                    "freeCashFlow": "-16232000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13057000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6739000.00",
                    "changeInCash": "-80885000.00",
                    "beginPeriodCashFlow": "151686000.00",
                    "endPeriodCashFlow": "70801000.00",
                    "totalCashFromOperatingActivities": "13804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9586000.00",
                    "otherCashflowsFromInvestingActivities": "4981000.00",
                    "dividendsPaid": "14598000.00",
                    "changeToInventory": "-4752000.00",
                    "changeToAccountReceivables": "-11505000.00",
                    "salePurchaseOfStock": "36540000.00",
                    "otherCashflowsFromFinancingActivities": "19890000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5405000.00",
                    "stockBasedCompensation": "1725000.00",
                    "otherNonCashItems": "2884000.00",
                    "freeCashFlow": "-41633000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50296000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "173280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4307000.00",
                    "changeInCash": "147436000.00",
                    "beginPeriodCashFlow": "4250000.00",
                    "endPeriodCashFlow": "151686000.00",
                    "totalCashFromOperatingActivities": "24452000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9253000.00",
                    "otherCashflowsFromInvestingActivities": "4717000.00",
                    "dividendsPaid": "11846000.00",
                    "changeToInventory": "7019000.00",
                    "changeToAccountReceivables": "3552000.00",
                    "salePurchaseOfStock": "31524000.00",
                    "otherCashflowsFromFinancingActivities": "-1122000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1810000.00",
                    "freeCashFlow": "-27042000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33761000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3092000.00",
                    "changeInCash": "-6811000.00",
                    "beginPeriodCashFlow": "11061000.00",
                    "endPeriodCashFlow": "4250000.00",
                    "totalCashFromOperatingActivities": "21234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9057000.00",
                    "otherCashflowsFromInvestingActivities": "-5024000.00",
                    "dividendsPaid": "11784000.00",
                    "changeToInventory": "1957000.00",
                    "changeToAccountReceivables": "8049000.00",
                    "salePurchaseOfStock": "66967000.00",
                    "otherCashflowsFromFinancingActivities": "-909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7002000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2083000.00",
                    "freeCashFlow": "-33922000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46044000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "738000.00",
                    "changeInCash": "-17592000.00",
                    "beginPeriodCashFlow": "28653000.00",
                    "endPeriodCashFlow": "11061000.00",
                    "totalCashFromOperatingActivities": "15030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9276000.00",
                    "otherCashflowsFromInvestingActivities": "1035000.00",
                    "dividendsPaid": "11777000.00",
                    "changeToInventory": "1158000.00",
                    "changeToAccountReceivables": "10736000.00",
                    "salePurchaseOfStock": "30635000.00",
                    "otherCashflowsFromFinancingActivities": "-1478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3524000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "1492000.00",
                    "freeCashFlow": "-33664000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2309000.00",
                    "totalCashflowsFromInvestingActivities": "3242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9116000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-247000.00",
                    "changeInCash": "21560000.00",
                    "beginPeriodCashFlow": "7093000.00",
                    "endPeriodCashFlow": "28653000.00",
                    "totalCashFromOperatingActivities": "27434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9527000.00",
                    "otherCashflowsFromInvestingActivities": "4246000.00",
                    "dividendsPaid": "11777000.00",
                    "changeToInventory": "9965000.00",
                    "changeToAccountReceivables": "9035000.00",
                    "salePurchaseOfStock": "157347000.00",
                    "otherCashflowsFromFinancingActivities": "808607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11858000.00",
                    "stockBasedCompensation": "601000.00",
                    "otherNonCashItems": "6296000.00",
                    "freeCashFlow": "5737000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-541471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "470630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2859000.00",
                    "changeInCash": "-87949000.00",
                    "beginPeriodCashFlow": "95042000.00",
                    "endPeriodCashFlow": "7093000.00",
                    "totalCashFromOperatingActivities": "-17108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9535000.00",
                    "otherCashflowsFromInvestingActivities": "-69961000.00",
                    "dividendsPaid": "8626000.00",
                    "changeToInventory": "-23421000.00",
                    "changeToAccountReceivables": "-21349000.00",
                    "salePurchaseOfStock": "528863000.00",
                    "otherCashflowsFromFinancingActivities": "-6187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6691000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24046000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "262000.00",
                    "freeCashFlow": "-23799000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1220000.00",
                    "changeInCash": "82756000.00",
                    "beginPeriodCashFlow": "12286000.00",
                    "endPeriodCashFlow": "95042000.00",
                    "totalCashFromOperatingActivities": "1189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6213000.00",
                    "otherCashflowsFromInvestingActivities": "14634000.00",
                    "dividendsPaid": "7091000.00",
                    "changeToInventory": "-1348000.00",
                    "changeToAccountReceivables": "-7037000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3756000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48000.00",
                    "freeCashFlow": "-15537000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57679000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42380000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-640000.00",
                    "changeInCash": "-12043000.00",
                    "beginPeriodCashFlow": "24329000.00",
                    "endPeriodCashFlow": "12286000.00",
                    "totalCashFromOperatingActivities": "3256000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5730000.00",
                    "otherCashflowsFromInvestingActivities": "55327000.00",
                    "dividendsPaid": "7091000.00",
                    "changeToInventory": "-1578000.00",
                    "changeToAccountReceivables": "-469000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-1021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1847000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-53335000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2020000.00",
                    "totalCashflowsFromInvestingActivities": "-25186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-317000.00",
                    "changeInCash": "-7677000.00",
                    "beginPeriodCashFlow": "32006000.00",
                    "endPeriodCashFlow": "24329000.00",
                    "totalCashFromOperatingActivities": "9042000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4729000.00",
                    "otherCashflowsFromInvestingActivities": "30057000.00",
                    "dividendsPaid": "7092000.00",
                    "changeToInventory": "766000.00",
                    "changeToAccountReceivables": "310000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-6266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "295000.00",
                    "freeCashFlow": "-18681000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1615000.00",
                    "totalCashflowsFromInvestingActivities": "-82276000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119778000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5077000.00",
                    "changeInCash": "29231000.00",
                    "beginPeriodCashFlow": "2775000.00",
                    "endPeriodCashFlow": "32006000.00",
                    "totalCashFromOperatingActivities": "-8271000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5057000.00",
                    "otherCashflowsFromInvestingActivities": "223183000.00",
                    "dividendsPaid": "47003000.00",
                    "changeToInventory": "-3184000.00",
                    "changeToAccountReceivables": "-3552000.00",
                    "salePurchaseOfStock": "-18886000.00",
                    "otherCashflowsFromFinancingActivities": "-59668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7451000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-800000.00",
                    "freeCashFlow": "-103087000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-09-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7036000.00",
                    "changeInCash": "-807000.00",
                    "beginPeriodCashFlow": "3582000.00",
                    "endPeriodCashFlow": "2775000.00",
                    "totalCashFromOperatingActivities": "-3958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2551000.00",
                    "otherCashflowsFromInvestingActivities": "-3397000.00",
                    "dividendsPaid": "137360000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2668000.00",
                    "salePurchaseOfStock": "-89000.00",
                    "otherCashflowsFromFinancingActivities": "4843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1527000.00",
                    "freeCashFlow": "-64710000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "233000.00",
                    "totalCashflowsFromInvestingActivities": "-84865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6032000.00",
                    "changeInCash": "-8164000.00",
                    "beginPeriodCashFlow": "11746000.00",
                    "endPeriodCashFlow": "3582000.00",
                    "totalCashFromOperatingActivities": "-2971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3215000.00",
                    "otherCashflowsFromInvestingActivities": "3993000.00",
                    "dividendsPaid": "188512000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-669000.00",
                    "salePurchaseOfStock": "-155000.00",
                    "otherCashflowsFromFinancingActivities": "-5022000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-902000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "748000.00",
                    "freeCashFlow": "-89018000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10487000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8527000.00",
                    "changeInCash": "10779000.00",
                    "beginPeriodCashFlow": "967000.00",
                    "endPeriodCashFlow": "11746000.00",
                    "totalCashFromOperatingActivities": "-247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2219000.00",
                    "otherCashflowsFromInvestingActivities": "51033000.00",
                    "dividendsPaid": "3751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1068000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177181000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1890000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4171000.00",
                    "freeCashFlow": "-177428000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12873000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3811000.00",
                    "changeInCash": "867000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "967000.00",
                    "totalCashFromOperatingActivities": "-9410000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1688000.00",
                    "otherCashflowsFromInvestingActivities": "-45015000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13612000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9001000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1714000.00",
                    "freeCashFlow": "22943000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64963000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "1613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2211000.00",
                    "dividendsPaid": "3172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-814213000.00",
                    "netBorrowings": "584503000.00",
                    "totalCashFromFinancingActivities": "-1036103000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1022538000.00",
                    "changeInCash": "-123000.00",
                    "beginPeriodCashFlow": "143303000.00",
                    "endPeriodCashFlow": "143180000.00",
                    "totalCashFromOperatingActivities": "1850193000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "715177000.00",
                    "otherCashflowsFromInvestingActivities": "-957281000.00",
                    "dividendsPaid": "1374298000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-149548000.00",
                    "otherCashflowsFromFinancingActivities": "-96760000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21139000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21151000.00",
                    "stockBasedCompensation": "35537000.00",
                    "otherNonCashItems": "98092000.00",
                    "freeCashFlow": "1829054000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1646920000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1646920000.00",
                    "netBorrowings": "1261489000.00",
                    "totalCashFromFinancingActivities": "-202290000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "900232000.00",
                    "changeInCash": "38220000.00",
                    "beginPeriodCashFlow": "105083000.00",
                    "endPeriodCashFlow": "143303000.00",
                    "totalCashFromOperatingActivities": "1887430000.00",
                    "issuanceOfCapitalStock": "365000.00",
                    "depreciation": "783023000.00",
                    "otherCashflowsFromInvestingActivities": "-1339902000.00",
                    "dividendsPaid": "1375003000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1976000.00",
                    "otherCashflowsFromFinancingActivities": "-89141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57756000.00",
                    "stockBasedCompensation": "22906000.00",
                    "otherNonCashItems": "123513000.00",
                    "freeCashFlow": "1866916000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-2042257000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1818256000.00",
                    "netBorrowings": "1574019000.00",
                    "totalCashFromFinancingActivities": "423130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "801968000.00",
                    "changeInCash": "6194000.00",
                    "beginPeriodCashFlow": "92868000.00",
                    "endPeriodCashFlow": "99062000.00",
                    "totalCashFromOperatingActivities": "1402474000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "506053000.00",
                    "otherCashflowsFromInvestingActivities": "-519670000.00",
                    "dividendsPaid": "1046341000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5377000.00",
                    "otherCashflowsFromFinancingActivities": "-99171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-558000.00",
                    "stockBasedCompensation": "26638000.00",
                    "otherNonCashItems": "272909000.00",
                    "freeCashFlow": "1286299000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1648459000.00",
                    "changeToLiabilities": "29027000.00",
                    "totalCashflowsFromInvestingActivities": "-1648459000.00",
                    "netBorrowings": "1376411000.00",
                    "totalCashFromFinancingActivities": "431861000.00",
                    "changeToOperatingActivities": "7077000.00",
                    "netIncome": "921156000.00",
                    "changeInCash": "21541000.00",
                    "beginPeriodCashFlow": "76194000.00",
                    "endPeriodCashFlow": "97735000.00",
                    "totalCashFromOperatingActivities": "1238139000.00",
                    "issuanceOfCapitalStock": "-169000.00",
                    "depreciation": "288316000.00",
                    "otherCashflowsFromInvestingActivities": "-272117000.00",
                    "dividendsPaid": "805311000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-67508000.00",
                    "otherCashflowsFromFinancingActivities": "5512380000.00",
                    "changeToNetincome": "44258000.00",
                    "capitalExpenditures": "22832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36104000.00",
                    "stockBasedCompensation": "21386000.00",
                    "otherNonCashItems": "-28823000.00",
                    "freeCashFlow": "1215307000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-23068000.00",
                    "changeToLiabilities": "10951000.00",
                    "totalCashflowsFromInvestingActivities": "-837540000.00",
                    "netBorrowings": "206691000.00",
                    "totalCashFromFinancingActivities": "-166711000.00",
                    "changeToOperatingActivities": "-33385000.00",
                    "netIncome": "877758000.00",
                    "changeInCash": "-51815000.00",
                    "beginPeriodCashFlow": "128009000.00",
                    "endPeriodCashFlow": "76194000.00",
                    "totalCashFromOperatingActivities": "952436000.00",
                    "issuanceOfCapitalStock": "273189000.00",
                    "depreciation": "241879000.00",
                    "otherCashflowsFromInvestingActivities": "455643000.00",
                    "dividendsPaid": "600994000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "5711553000.00",
                    "otherCashflowsFromFinancingActivities": "-50169000.00",
                    "changeToNetincome": "-105245000.00",
                    "capitalExpenditures": "3659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-203583000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51815000.00",
                    "changeInWorkingCapital": "-22434000.00",
                    "stockBasedCompensation": "17303000.00",
                    "otherNonCashItems": "-22094000.00",
                    "freeCashFlow": "948777000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-540489000.00",
                    "changeToLiabilities": "37606000.00",
                    "totalCashflowsFromInvestingActivities": "-955427000.00",
                    "netBorrowings": "1262218000.00",
                    "totalCashFromFinancingActivities": "241471000.00",
                    "changeToOperatingActivities": "-42000.00",
                    "netIncome": "517582000.00",
                    "changeInCash": "57276000.00",
                    "beginPeriodCashFlow": "70733000.00",
                    "endPeriodCashFlow": "128009000.00",
                    "totalCashFromOperatingActivities": "771232000.00",
                    "issuanceOfCapitalStock": "103468000.00",
                    "depreciation": "224444000.00",
                    "otherCashflowsFromInvestingActivities": "-20397000.00",
                    "dividendsPaid": "467765000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8059000.00",
                    "salePurchaseOfStock": "-67873000.00",
                    "otherCashflowsFromFinancingActivities": "3263371000.00",
                    "changeToNetincome": "23174000.00",
                    "capitalExpenditures": "7093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-40960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57276000.00",
                    "changeInWorkingCapital": "17932000.00",
                    "stockBasedCompensation": "16281000.00",
                    "otherNonCashItems": "6175000.00",
                    "freeCashFlow": "764139000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-28132000.00",
                    "changeToLiabilities": "13189000.00",
                    "totalCashflowsFromInvestingActivities": "-621630000.00",
                    "netBorrowings": "202281000.00",
                    "totalCashFromFinancingActivities": "-88013000.00",
                    "changeToOperatingActivities": "-14815000.00",
                    "netIncome": "451123000.00",
                    "changeInCash": "-1957000.00",
                    "beginPeriodCashFlow": "72690000.00",
                    "endPeriodCashFlow": "70733000.00",
                    "totalCashFromOperatingActivities": "707686000.00",
                    "issuanceOfCapitalStock": "198827000.00",
                    "depreciation": "219857000.00",
                    "otherCashflowsFromInvestingActivities": "-182523000.00",
                    "dividendsPaid": "458114000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2217063000.00",
                    "otherCashflowsFromFinancingActivities": "-37056000.00",
                    "changeToNetincome": "19409000.00",
                    "capitalExpenditures": "7764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-7881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1957000.00",
                    "changeInWorkingCapital": "707000.00",
                    "stockBasedCompensation": "13051000.00",
                    "otherNonCashItems": "17795000.00",
                    "freeCashFlow": "699922000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-54124000.00",
                    "changeToLiabilities": "17120000.00",
                    "totalCashflowsFromInvestingActivities": "-443898000.00",
                    "netBorrowings": "202212000.00",
                    "totalCashFromFinancingActivities": "-247251000.00",
                    "changeToOperatingActivities": "12720000.00",
                    "netIncome": "447080000.00",
                    "changeInCash": "-13354000.00",
                    "beginPeriodCashFlow": "86044000.00",
                    "endPeriodCashFlow": "72690000.00",
                    "totalCashFromOperatingActivities": "677795000.00",
                    "issuanceOfCapitalStock": "90231000.00",
                    "depreciation": "209050000.00",
                    "otherCashflowsFromInvestingActivities": "-423231000.00",
                    "dividendsPaid": "424907000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1414199000.00",
                    "otherCashflowsFromFinancingActivities": "43412000.00",
                    "changeToNetincome": "18043000.00",
                    "capitalExpenditures": "4297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-27784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13354000.00",
                    "changeInWorkingCapital": "15456000.00",
                    "stockBasedCompensation": "11176000.00",
                    "otherNonCashItems": "18973000.00",
                    "freeCashFlow": "673498000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "investments": "26925000.00",
                    "changeToLiabilities": "-16146000.00",
                    "totalCashflowsFromInvestingActivities": "-369556000.00",
                    "netBorrowings": "1298740000.00",
                    "totalCashFromFinancingActivities": "-215994000.00",
                    "changeToOperatingActivities": "-18359000.00",
                    "netIncome": "514222000.00",
                    "changeInCash": "11825000.00",
                    "beginPeriodCashFlow": "43858000.00",
                    "endPeriodCashFlow": "55683000.00",
                    "totalCashFromOperatingActivities": "597375000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "193296000.00",
                    "otherCashflowsFromInvestingActivities": "-327897000.00",
                    "dividendsPaid": "393040000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1966000.00",
                    "salePurchaseOfStock": "1467000.00",
                    "otherCashflowsFromFinancingActivities": "-41248000.00",
                    "changeToNetincome": "14128000.00",
                    "capitalExpenditures": "7819000",
                    "changeReceivables": "1966000.00",
                    "cashFlowsOtherOperating": "-122380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11825000.00",
                    "changeInWorkingCapital": "-28874000.00",
                    "stockBasedCompensation": "9561000.00",
                    "otherNonCashItems": "17392000.00",
                    "freeCashFlow": "589556000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "14544000.00",
                    "changeToLiabilities": "10283000.00",
                    "totalCashflowsFromInvestingActivities": "-1032035000.00",
                    "netBorrowings": "760429000.00",
                    "totalCashFromFinancingActivities": "460831000.00",
                    "changeToOperatingActivities": "-1406000.00",
                    "netIncome": "397089000.00",
                    "changeInCash": "-31941000.00",
                    "beginPeriodCashFlow": "75799000.00",
                    "endPeriodCashFlow": "43858000.00",
                    "totalCashFromOperatingActivities": "539263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182560000.00",
                    "otherCashflowsFromInvestingActivities": "-1032633000.00",
                    "dividendsPaid": "367818000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1367000.00",
                    "salePurchaseOfStock": "1901801000.00",
                    "otherCashflowsFromFinancingActivities": "-50495000.00",
                    "changeToNetincome": "-57620000.00",
                    "capitalExpenditures": "4968000",
                    "changeReceivables": "1367000.00",
                    "cashFlowsOtherOperating": "-7338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31941000.00",
                    "changeInWorkingCapital": "8669000.00",
                    "stockBasedCompensation": "8045000.00",
                    "otherNonCashItems": "17030000.00",
                    "freeCashFlow": "534295000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "-3434000.00",
                    "changeToLiabilities": "12036000.00",
                    "totalCashflowsFromInvestingActivities": "-1625664000.00",
                    "netBorrowings": "1359069000.00",
                    "totalCashFromFinancingActivities": "1286471000.00",
                    "changeToOperatingActivities": "10756000.00",
                    "netIncome": "209536000.00",
                    "changeInCash": "28136000.00",
                    "beginPeriodCashFlow": "47663000.00",
                    "endPeriodCashFlow": "75799000.00",
                    "totalCashFromOperatingActivities": "367329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133457000.00",
                    "otherCashflowsFromInvestingActivities": "-459077000.00",
                    "dividendsPaid": "269302000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1436000.00",
                    "salePurchaseOfStock": "2686844000.00",
                    "otherCashflowsFromFinancingActivities": "-35624000.00",
                    "changeToNetincome": "7729000.00",
                    "capitalExpenditures": "7380000",
                    "changeReceivables": "-1436000.00",
                    "cashFlowsOtherOperating": "-2673000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28136000.00",
                    "changeInWorkingCapital": "9428000.00",
                    "stockBasedCompensation": "6055000.00",
                    "otherNonCashItems": "8680000.00",
                    "freeCashFlow": "359949000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "41646000.00",
                    "changeToLiabilities": "11560000.00",
                    "totalCashflowsFromInvestingActivities": "-564948000.00",
                    "netBorrowings": "379231000.00",
                    "totalCashFromFinancingActivities": "148307000.00",
                    "changeToOperatingActivities": "5142000.00",
                    "netIncome": "195896000.00",
                    "changeInCash": "-79060000.00",
                    "beginPeriodCashFlow": "126723000.00",
                    "endPeriodCashFlow": "47663000.00",
                    "totalCashFromOperatingActivities": "337581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115076000.00",
                    "otherCashflowsFromInvestingActivities": "-560118000.00",
                    "dividendsPaid": "210091000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "71000.00",
                    "salePurchaseOfStock": "714771000.00",
                    "otherCashflowsFromFinancingActivities": "-26138000.00",
                    "changeToNetincome": "9494000.00",
                    "capitalExpenditures": "4830000",
                    "changeReceivables": "71000.00",
                    "cashFlowsOtherOperating": "-2436000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79060000.00",
                    "changeInWorkingCapital": "10133000.00",
                    "stockBasedCompensation": "4984000.00",
                    "otherNonCashItems": "6982000.00",
                    "freeCashFlow": "332751000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "investments": "-6516000.00",
                    "changeToLiabilities": "2444000.00",
                    "totalCashflowsFromInvestingActivities": "-366976000.00",
                    "netBorrowings": "820460000.00",
                    "totalCashFromFinancingActivities": "191655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185556000.00",
                    "changeInCash": "95938000.00",
                    "beginPeriodCashFlow": "30785000.00",
                    "endPeriodCashFlow": "126723000.00",
                    "totalCashFromOperatingActivities": "271259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95232000.00",
                    "otherCashflowsFromInvestingActivities": "-358936000.00",
                    "dividendsPaid": "163014000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1277000.00",
                    "salePurchaseOfStock": "834331000.00",
                    "otherCashflowsFromFinancingActivities": "-15382000.00",
                    "changeToNetincome": "17850000.00",
                    "capitalExpenditures": "6524000",
                    "changeReceivables": "1277000.00",
                    "cashFlowsOtherOperating": "-37307000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "95938000.00",
                    "changeInWorkingCapital": "12446000.00",
                    "stockBasedCompensation": "4819000.00",
                    "otherNonCashItems": "-39825000.00",
                    "freeCashFlow": "264735000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "investments": "-9298000.00",
                    "changeToLiabilities": "9222000.00",
                    "totalCashflowsFromInvestingActivities": "-606938000.00",
                    "netBorrowings": "974993000.00",
                    "totalCashFromFinancingActivities": "395360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127689000.00",
                    "changeInCash": "4301000.00",
                    "beginPeriodCashFlow": "26484000.00",
                    "endPeriodCashFlow": "30785000.00",
                    "totalCashFromOperatingActivities": "215879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74453000.00",
                    "otherCashflowsFromInvestingActivities": "-604569000.00",
                    "dividendsPaid": "88287000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "7439000.00",
                    "salePurchaseOfStock": "1084530000.00",
                    "otherCashflowsFromFinancingActivities": "-10710000.00",
                    "changeToNetincome": "6937000.00",
                    "capitalExpenditures": "3367000",
                    "changeReceivables": "7439000.00",
                    "cashFlowsOtherOperating": "-14924000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4301000.00",
                    "changeInWorkingCapital": "25407000.00",
                    "stockBasedCompensation": "4356000.00",
                    "otherNonCashItems": "-18607000.00",
                    "freeCashFlow": "212512000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "-54228000.00",
                    "changeToLiabilities": "8719000.00",
                    "totalCashflowsFromInvestingActivities": "-251919000.00",
                    "netBorrowings": "469290000.00",
                    "totalCashFromFinancingActivities": "87489000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58423000.00",
                    "changeInCash": "-20266000.00",
                    "beginPeriodCashFlow": "46750000.00",
                    "endPeriodCashFlow": "26484000.00",
                    "totalCashFromOperatingActivities": "144164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58014000.00",
                    "otherCashflowsFromInvestingActivities": "-247955000.00",
                    "dividendsPaid": "52027000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "494109000.00",
                    "otherCashflowsFromFinancingActivities": "4027000.00",
                    "changeToNetincome": "12765000.00",
                    "capitalExpenditures": "5016000",
                    "changeReceivables": "-8634000.00",
                    "cashFlowsOtherOperating": "7533000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20266000.00",
                    "changeInWorkingCapital": "7618000.00",
                    "stockBasedCompensation": "5757000.00",
                    "otherNonCashItems": "22326000.00",
                    "freeCashFlow": "139148000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": "-9699000.00",
                    "changeToLiabilities": "-915000.00",
                    "totalCashflowsFromInvestingActivities": "-83706000.00",
                    "netBorrowings": "186902000.00",
                    "totalCashFromFinancingActivities": "-106309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33374000.00",
                    "changeInCash": "-85200000.00",
                    "beginPeriodCashFlow": "131950000.00",
                    "endPeriodCashFlow": "46750000.00",
                    "totalCashFromOperatingActivities": "104815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50349000.00",
                    "otherCashflowsFromInvestingActivities": "-79967000.00",
                    "dividendsPaid": "42443000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3011000.00",
                    "salePurchaseOfStock": "5748000.00",
                    "otherCashflowsFromFinancingActivities": "-5847000.00",
                    "changeToNetincome": "11302000.00",
                    "capitalExpenditures": "1945000",
                    "changeReceivables": "3011000.00",
                    "cashFlowsOtherOperating": "1676000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-85200000.00",
                    "changeInWorkingCapital": "1772000.00",
                    "stockBasedCompensation": "4580000.00",
                    "otherNonCashItems": "1664000.00",
                    "freeCashFlow": "102870000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104410000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "91223000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39093000.00",
                    "changeInCash": "67978000.00",
                    "beginPeriodCashFlow": "63972000.00",
                    "endPeriodCashFlow": "131950000.00",
                    "totalCashFromOperatingActivities": "81165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52403000.00",
                    "otherCashflowsFromInvestingActivities": "-63146000.00",
                    "dividendsPaid": "32800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17307000.00",
                    "stockBasedCompensation": "3809000.00",
                    "otherNonCashItems": "21250000.00",
                    "freeCashFlow": "41832000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3435000.00",
                    "totalCashflowsFromInvestingActivities": "-222754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "172685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46888000.00",
                    "changeInCash": "46595000.00",
                    "beginPeriodCashFlow": "17377000.00",
                    "endPeriodCashFlow": "63972000.00",
                    "totalCashFromOperatingActivities": "96664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49566000.00",
                    "otherCashflowsFromInvestingActivities": "-3781000.00",
                    "dividendsPaid": "79120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "44206000.00",
                    "otherCashflowsFromFinancingActivities": "-8802000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7687000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "4397000.00",
                    "freeCashFlow": "96049000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5642000.00",
                    "totalCashflowsFromInvestingActivities": "-253579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36094000.00",
                    "changeInCash": "-53424000.00",
                    "beginPeriodCashFlow": "70801000.00",
                    "endPeriodCashFlow": "17377000.00",
                    "totalCashFromOperatingActivities": "101332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39801000.00",
                    "otherCashflowsFromInvestingActivities": "193523000.00",
                    "dividendsPaid": "60664000.00",
                    "changeToInventory": "11547000.00",
                    "changeToAccountReceivables": "10494000.00",
                    "salePurchaseOfStock": "-100000000.00",
                    "otherCashflowsFromFinancingActivities": "-207962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13651000.00",
                    "stockBasedCompensation": "2125000.00",
                    "otherNonCashItems": "11786000.00",
                    "freeCashFlow": "100261000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "207406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14876000.00",
                    "changeInCash": "42148000.00",
                    "beginPeriodCashFlow": "28653000.00",
                    "endPeriodCashFlow": "70801000.00",
                    "totalCashFromOperatingActivities": "74520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37172000.00",
                    "otherCashflowsFromInvestingActivities": "149157000.00",
                    "dividendsPaid": "50005000.00",
                    "changeToInventory": "5382000.00",
                    "changeToAccountReceivables": "10832000.00",
                    "salePurchaseOfStock": "165666000.00",
                    "otherCashflowsFromFinancingActivities": "-6774000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210781000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14203000.00",
                    "stockBasedCompensation": "1725000.00",
                    "otherNonCashItems": "8269000.00",
                    "freeCashFlow": "-133896000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2309000.00",
                    "totalCashflowsFromInvestingActivities": "-614834000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "604387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4966000.00",
                    "changeInCash": "4324000.00",
                    "beginPeriodCashFlow": "24329000.00",
                    "endPeriodCashFlow": "28653000.00",
                    "totalCashFromOperatingActivities": "14771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31005000.00",
                    "otherCashflowsFromInvestingActivities": "-7700000.00",
                    "dividendsPaid": "34585000.00",
                    "changeToInventory": "-16382000.00",
                    "changeToAccountReceivables": "-19820000.00",
                    "salePurchaseOfStock": "808936000.00",
                    "otherCashflowsFromFinancingActivities": "-10253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17791000.00",
                    "stockBasedCompensation": "601000.00",
                    "otherNonCashItems": "6523000.00",
                    "freeCashFlow": "-84242000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2020000.00",
                    "totalCashflowsFromInvestingActivities": "-261298000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "280039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18462000.00",
                    "changeInCash": "12583000.00",
                    "beginPeriodCashFlow": "11746000.00",
                    "endPeriodCashFlow": "24329000.00",
                    "totalCashFromOperatingActivities": "-6158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15552000.00",
                    "otherCashflowsFromInvestingActivities": "257599000.00",
                    "dividendsPaid": "10560000.00",
                    "changeToInventory": "-553000.00",
                    "changeToAccountReceivables": "-1243000.00",
                    "salePurchaseOfStock": "-19129000.00",
                    "otherCashflowsFromFinancingActivities": "-66113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "266779000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5018000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1770000.00",
                    "freeCashFlow": "-272937000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68384000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18330000.00",
                    "changeInCash": "5285000.00",
                    "beginPeriodCashFlow": "6461000.00",
                    "endPeriodCashFlow": "11746000.00",
                    "totalCashFromOperatingActivities": "-5342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6805000.00",
                    "otherCashflowsFromInvestingActivities": "4871000.00",
                    "dividendsPaid": "3751000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23674000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "177808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6253000.00",
                    "freeCashFlow": "-8526000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69249000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9542000.00",
                    "changeInCash": "66863000.00",
                    "beginPeriodCashFlow": "21441000.00",
                    "endPeriodCashFlow": "66863000.00",
                    "totalCashFromOperatingActivities": "1613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5652000.00",
                    "otherCashflowsFromInvestingActivities": "-69249000.00",
                    "dividendsPaid": "3172000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "66863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5503000.00",
                    "freeCashFlow": "1613000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11383000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4924000.00",
                    "changeInCash": "21441000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "21441000.00",
                    "totalCashFromOperatingActivities": "-4460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3105000.00",
                    "otherCashflowsFromInvestingActivities": "-11383000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2641000.00",
                    "freeCashFlow": "-4460000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-783817000.00",
                    "minorityInterest": null,
                    "netIncome": "263471000.00",
                    "sellingGeneralAdministrative": "47315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "439499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "336674000.00",
                    "ebitda": "522284000.00",
                    "depreciationAndAmortization": "185610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "392184000.00",
                    "otherOperatingExpenses": "481968000.00",
                    "interestExpense": "159455000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1059696000.00",
                    "totalRevenue": "874152000.00",
                    "totalOperatingExpenses": "47315000.00",
                    "costOfRevenue": "434653000.00",
                    "totalOtherIncomeExpenseNet": "-1176001000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "263209000.00",
                    "minorityInterest": "-11443000.00",
                    "netIncome": "240977000.00",
                    "sellingGeneralAdministrative": "46509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "599857000.00",
                    "reconciledDepreciation": "185795000.00",
                    "ebit": "423063000.00",
                    "ebitda": "608858000.00",
                    "depreciationAndAmortization": "185795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "367553000.00",
                    "otherOperatingExpenses": "488474000.00",
                    "interestExpense": "159854000.00",
                    "taxProvision": "10789000.00",
                    "interestIncome": "39543000.00",
                    "netInterestIncome": "-120311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10789000.00",
                    "totalRevenue": "856027000.00",
                    "totalOperatingExpenses": "232304000.00",
                    "costOfRevenue": "256170000.00",
                    "totalOtherIncomeExpenseNet": "-104344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "252420000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371070000.00",
                    "minorityInterest": "-13469000.00",
                    "netIncome": "283451000.00",
                    "sellingGeneralAdministrative": "51938000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-558714000.00",
                    "reconciledDepreciation": "180089000.00",
                    "ebit": "797335000.00",
                    "ebitda": "977424000.00",
                    "depreciationAndAmortization": "180089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "447181000.00",
                    "otherOperatingExpenses": "471252000.00",
                    "interestExpense": "426265000.00",
                    "taxProvision": "8968000.00",
                    "interestIncome": "38649000.00",
                    "netInterestIncome": "-123137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74150000.00",
                    "totalRevenue": "918433000.00",
                    "totalOperatingExpenses": "-1005895000.00",
                    "costOfRevenue": "1477147000.00",
                    "totalOtherIncomeExpenseNet": "-76111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "300864000.00",
                    "netIncomeApplicableToCommonShares": "286951000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124757000.00",
                    "minorityInterest": "-8035000.00",
                    "netIncome": "169942000.00",
                    "sellingGeneralAdministrative": "43479000.00",
                    "sellingAndMarketingExpenses": "15150000.00",
                    "grossProfit": "307449000.00",
                    "reconciledDepreciation": "177466000.00",
                    "ebit": "874544000.00",
                    "ebitda": "1052010000.00",
                    "depreciationAndAmortization": "177466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "279120000.00",
                    "otherOperatingExpenses": "498443000.00",
                    "interestExpense": "749787000.00",
                    "taxProvision": "11962000.00",
                    "interestIncome": "43588000.00",
                    "netInterestIncome": "-118148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53220000.00",
                    "totalRevenue": "777563000.00",
                    "totalOperatingExpenses": "28329000.00",
                    "costOfRevenue": "470114000.00",
                    "totalOtherIncomeExpenseNet": "-154363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174033000.00",
                    "netIncomeApplicableToCommonShares": "165568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274354000.00",
                    "minorityInterest": "-12985000.00",
                    "netIncome": "249731000.00",
                    "sellingGeneralAdministrative": "44952000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "597052000.00",
                    "reconciledDepreciation": "177266000.00",
                    "ebit": "432252000.00",
                    "ebitda": "609518000.00",
                    "depreciationAndAmortization": "177266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "373970000.00",
                    "otherOperatingExpenses": "467648000.00",
                    "interestExpense": "157898000.00",
                    "taxProvision": "11638000.00",
                    "interestIncome": "41998000.00",
                    "netInterestIncome": "-115900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11638000.00",
                    "totalRevenue": "841618000.00",
                    "totalOperatingExpenses": "223082000.00",
                    "costOfRevenue": "244566000.00",
                    "totalOtherIncomeExpenseNet": "-99616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "262716000.00",
                    "netIncomeApplicableToCommonShares": "249282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "293916000.00",
                    "minorityInterest": "-14050000.00",
                    "netIncome": "270875000.00",
                    "sellingGeneralAdministrative": "45974000.00",
                    "sellingAndMarketingExpenses": "15150000.00",
                    "grossProfit": "614380000.00",
                    "reconciledDepreciation": "180356000.00",
                    "ebit": "372900000.00",
                    "ebitda": "553256000.00",
                    "depreciationAndAmortization": "180356000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "388730000.00",
                    "otherOperatingExpenses": "451198000.00",
                    "interestExpense": "153712000.00",
                    "taxProvision": "8991000.00",
                    "interestIncome": "38967000.00",
                    "netInterestIncome": "-114745000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8991000.00",
                    "totalRevenue": "839928000.00",
                    "totalOperatingExpenses": "225650000.00",
                    "costOfRevenue": "225548000.00",
                    "totalOtherIncomeExpenseNet": "-94814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "284925000.00",
                    "netIncomeApplicableToCommonShares": "270459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283836000.00",
                    "minorityInterest": "-15314000.00",
                    "netIncome": "262487000.00",
                    "sellingGeneralAdministrative": "44025000.00",
                    "sellingAndMarketingExpenses": "114665000.00",
                    "grossProfit": "715974000.00",
                    "reconciledDepreciation": "196202000.00",
                    "ebit": "361082000.00",
                    "ebitda": "551977000.00",
                    "depreciationAndAmortization": "190895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "380032000.00",
                    "otherOperatingExpenses": "460628000.00",
                    "interestExpense": "149636000.00",
                    "taxProvision": "6035000.00",
                    "interestIncome": "34676000.00",
                    "netInterestIncome": "-114960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6035000.00",
                    "totalRevenue": "840660000.00",
                    "totalOperatingExpenses": "335942000.00",
                    "costOfRevenue": "124686000.00",
                    "totalOtherIncomeExpenseNet": "-96196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277801000.00",
                    "netIncomeApplicableToCommonShares": "262133000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213802000.00",
                    "minorityInterest": "-9735000.00",
                    "netIncome": "192818000.00",
                    "sellingGeneralAdministrative": "39750000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "628235000.00",
                    "reconciledDepreciation": "195046000.00",
                    "ebit": "393439000.00",
                    "ebitda": "588485000.00",
                    "depreciationAndAmortization": "195046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302739000.00",
                    "otherOperatingExpenses": "552041000.00",
                    "interestExpense": "153860000.00",
                    "taxProvision": "10857000.00",
                    "interestIncome": "34947000.00",
                    "netInterestIncome": "-118913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10857000.00",
                    "totalRevenue": "854780000.00",
                    "totalOperatingExpenses": "325496000.00",
                    "costOfRevenue": "226545000.00",
                    "totalOtherIncomeExpenseNet": "-88937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202945000.00",
                    "netIncomeApplicableToCommonShares": "192818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205256000.00",
                    "minorityInterest": "-9540000.00",
                    "netIncome": "185872000.00",
                    "sellingGeneralAdministrative": "39901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "611385000.00",
                    "reconciledDepreciation": "194809000.00",
                    "ebit": "376675000.00",
                    "ebitda": "571484000.00",
                    "depreciationAndAmortization": "194809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "304761000.00",
                    "otherOperatingExpenses": "523157000.00",
                    "interestExpense": "147986000.00",
                    "taxProvision": "9844000.00",
                    "interestIncome": "31226000.00",
                    "netInterestIncome": "-116760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9844000.00",
                    "totalRevenue": "827918000.00",
                    "totalOperatingExpenses": "306624000.00",
                    "costOfRevenue": "216533000.00",
                    "totalOtherIncomeExpenseNet": "-99505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230816000.00",
                    "minorityInterest": "-10962000.00",
                    "netIncome": "213112000.00",
                    "sellingGeneralAdministrative": "43722000.00",
                    "sellingAndMarketingExpenses": "16625000.00",
                    "grossProfit": "608148000.00",
                    "reconciledDepreciation": "196966000.00",
                    "ebit": "350835000.00",
                    "ebitda": "547801000.00",
                    "depreciationAndAmortization": "196966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "335828000.00",
                    "otherOperatingExpenses": "478718000.00",
                    "interestExpense": "143592000.00",
                    "taxProvision": "6742000.00",
                    "interestIncome": "23573000.00",
                    "netInterestIncome": "-120019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6742000.00",
                    "totalRevenue": "814546000.00",
                    "totalOperatingExpenses": "272320000.00",
                    "costOfRevenue": "206398000.00",
                    "totalOtherIncomeExpenseNet": "-105012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "224074000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231728000.00",
                    "minorityInterest": "-11273000.00",
                    "netIncome": "216134000.00",
                    "sellingGeneralAdministrative": "39397000.00",
                    "sellingAndMarketingExpenses": "76912000.00",
                    "grossProfit": "674707000.00",
                    "reconciledDepreciation": "196139000.00",
                    "ebit": "362259000.00",
                    "ebitda": "553021000.00",
                    "depreciationAndAmortization": "190762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "333468000.00",
                    "otherOperatingExpenses": "480539000.00",
                    "interestExpense": "140223000.00",
                    "taxProvision": "4321000.00",
                    "interestIncome": "22250000.00",
                    "netInterestIncome": "-117973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4321000.00",
                    "totalRevenue": "814007000.00",
                    "totalOperatingExpenses": "341239000.00",
                    "costOfRevenue": "139300000.00",
                    "totalOtherIncomeExpenseNet": "-101740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227407000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205800000.00",
                    "minorityInterest": "-10506000.00",
                    "netIncome": "188350000.00",
                    "sellingGeneralAdministrative": "37406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "558753000.00",
                    "reconciledDepreciation": "152338000.00",
                    "ebit": "369009000.00",
                    "ebitda": "521347000.00",
                    "depreciationAndAmortization": "152338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299792000.00",
                    "otherOperatingExpenses": "463285000.00",
                    "interestExpense": "131127000.00",
                    "taxProvision": "6944000.00",
                    "interestIncome": "22092000.00",
                    "netInterestIncome": "-109035000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6944000.00",
                    "totalRevenue": "763077000.00",
                    "totalOperatingExpenses": "258961000.00",
                    "costOfRevenue": "204324000.00",
                    "totalOtherIncomeExpenseNet": "-93992000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "198856000.00",
                    "netIncomeApplicableToCommonShares": "188046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221298000.00",
                    "minorityInterest": "-12902000.00",
                    "netIncome": "202410000.00",
                    "sellingGeneralAdministrative": "34842000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "400521000.00",
                    "reconciledDepreciation": "79086000.00",
                    "ebit": "286593000.00",
                    "ebitda": "365679000.00",
                    "depreciationAndAmortization": "79086000.00",
                    "nonOperatingIncomeNetOther": "34331000.00",
                    "operatingIncome": "273339000.00",
                    "otherOperatingExpenses": "251301000.00",
                    "interestExpense": "86372000.00",
                    "taxProvision": "5986000.00",
                    "interestIncome": "21077000.00",
                    "netInterestIncome": "-65295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5986000.00",
                    "totalRevenue": "524640000.00",
                    "totalOperatingExpenses": "127182000.00",
                    "costOfRevenue": "124119000.00",
                    "totalOtherIncomeExpenseNet": "-52041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "215312000.00",
                    "netIncomeApplicableToCommonShares": "202410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213186000.00",
                    "minorityInterest": "-12574000.00",
                    "netIncome": "196304000.00",
                    "sellingGeneralAdministrative": "34763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387100000.00",
                    "reconciledDepreciation": "78490000.00",
                    "ebit": "273847000.00",
                    "ebitda": "352337000.00",
                    "depreciationAndAmortization": "78490000.00",
                    "nonOperatingIncomeNetOther": "29743000.00",
                    "operatingIncome": "263542000.00",
                    "otherOperatingExpenses": "249813000.00",
                    "interestExpense": "80099000.00",
                    "taxProvision": "4308000.00",
                    "interestIncome": "19438000.00",
                    "netInterestIncome": "-60661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4308000.00",
                    "totalRevenue": "513355000.00",
                    "totalOperatingExpenses": "123558000.00",
                    "costOfRevenue": "126255000.00",
                    "totalOtherIncomeExpenseNet": "-50356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208878000.00",
                    "netIncomeApplicableToCommonShares": "196304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224888000.00",
                    "minorityInterest": "-15219000.00",
                    "netIncome": "204260000.00",
                    "sellingGeneralAdministrative": "35963000.00",
                    "sellingAndMarketingExpenses": "19285000.00",
                    "grossProfit": "417195000.00",
                    "reconciledDepreciation": "79920000.00",
                    "ebit": "282027000.00",
                    "ebitda": "356800000.00",
                    "depreciationAndAmortization": "74773000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269570000.00",
                    "otherOperatingExpenses": "248140000.00",
                    "interestExpense": "72922000.00",
                    "taxProvision": "5409000.00",
                    "interestIncome": "44682000.00",
                    "netInterestIncome": "-55674000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5409000.00",
                    "totalRevenue": "517710000.00",
                    "totalOperatingExpenses": "147625000.00",
                    "costOfRevenue": "100515000.00",
                    "totalOtherIncomeExpenseNet": "-44682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219479000.00",
                    "netIncomeApplicableToCommonShares": "203973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "242886000.00",
                    "minorityInterest": "-15407000.00",
                    "netIncome": "220406000.00",
                    "sellingGeneralAdministrative": "32275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384704000.00",
                    "reconciledDepreciation": "71423000.00",
                    "ebit": "281006000.00",
                    "ebitda": "352429000.00",
                    "depreciationAndAmortization": "71423000.00",
                    "nonOperatingIncomeNetOther": "29274000.00",
                    "operatingIncome": "269857000.00",
                    "otherOperatingExpenses": "240194000.00",
                    "interestExpense": "56245000.00",
                    "taxProvision": "6760000.00",
                    "interestIncome": "18125000.00",
                    "netInterestIncome": "-38120000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6760000.00",
                    "totalRevenue": "510051000.00",
                    "totalOperatingExpenses": "114847000.00",
                    "costOfRevenue": "125347000.00",
                    "totalOtherIncomeExpenseNet": "-26971000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "236126000.00",
                    "netIncomeApplicableToCommonShares": "220719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "253449000.00",
                    "minorityInterest": "-15704000.00",
                    "netIncome": "231817000.00",
                    "sellingGeneralAdministrative": "31251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "371924000.00",
                    "reconciledDepreciation": "69067000.00",
                    "ebit": "271606000.00",
                    "ebitda": "340673000.00",
                    "depreciationAndAmortization": "69067000.00",
                    "nonOperatingIncomeNetOther": "25250000.00",
                    "operatingIncome": "275665000.00",
                    "otherOperatingExpenses": "209513000.00",
                    "interestExpense": "47466000.00",
                    "taxProvision": "5615000.00",
                    "interestIncome": "15060000.00",
                    "netInterestIncome": "-32406000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1465000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5615000.00",
                    "totalRevenue": "485178000.00",
                    "totalOperatingExpenses": "96259000.00",
                    "costOfRevenue": "113254000.00",
                    "totalOtherIncomeExpenseNet": "-22216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "247834000.00",
                    "netIncomeApplicableToCommonShares": "232130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220858000.00",
                    "minorityInterest": "-14138000.00",
                    "netIncome": "203293000.00",
                    "sellingGeneralAdministrative": "29762000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "342075000.00",
                    "reconciledDepreciation": "67906000.00",
                    "ebit": "244407000.00",
                    "ebitda": "312313000.00",
                    "depreciationAndAmortization": "67906000.00",
                    "nonOperatingIncomeNetOther": "28086000.00",
                    "operatingIncome": "235310000.00",
                    "otherOperatingExpenses": "217349000.00",
                    "interestExpense": "42538000.00",
                    "taxProvision": "3141000.00",
                    "interestIncome": "18989000.00",
                    "netInterestIncome": "-23549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3141000.00",
                    "totalRevenue": "452659000.00",
                    "totalOperatingExpenses": "106765000.00",
                    "costOfRevenue": "110584000.00",
                    "totalOtherIncomeExpenseNet": "-14452000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217717000.00",
                    "netIncomeApplicableToCommonShares": "203579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287852000.00",
                    "minorityInterest": "-15431000.00",
                    "netIncome": "268044000.00",
                    "sellingGeneralAdministrative": "27918000.00",
                    "sellingAndMarketingExpenses": "18793000.00",
                    "grossProfit": "352626000.00",
                    "reconciledDepreciation": "62194000.00",
                    "ebit": "243721000.00",
                    "ebitda": "302843000.00",
                    "depreciationAndAmortization": "59122000.00",
                    "nonOperatingIncomeNetOther": "-10701000.00",
                    "operatingIncome": "311773000.00",
                    "otherOperatingExpenses": "124435000.00",
                    "interestExpense": "45578000.00",
                    "taxProvision": "3994000.00",
                    "interestIncome": "12832000.00",
                    "netInterestIncome": "-32746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3994000.00",
                    "totalRevenue": "436208000.00",
                    "totalOperatingExpenses": "40853000.00",
                    "costOfRevenue": "83582000.00",
                    "totalOtherIncomeExpenseNet": "-23921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "283858000.00",
                    "netIncomeApplicableToCommonShares": "268427000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206592000.00",
                    "minorityInterest": "-11544000.00",
                    "netIncome": "188016000.00",
                    "sellingGeneralAdministrative": "24395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320444000.00",
                    "reconciledDepreciation": "61516000.00",
                    "ebit": "234533000.00",
                    "ebitda": "296049000.00",
                    "depreciationAndAmortization": "61516000.00",
                    "nonOperatingIncomeNetOther": "19984000.00",
                    "operatingIncome": "226278000.00",
                    "otherOperatingExpenses": "194469000.00",
                    "interestExpense": "39670000.00",
                    "taxProvision": "6772000.00",
                    "interestIncome": "11729000.00",
                    "netInterestIncome": "-27941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6772000.00",
                    "totalRevenue": "420747000.00",
                    "totalOperatingExpenses": "94166000.00",
                    "costOfRevenue": "100303000.00",
                    "totalOtherIncomeExpenseNet": "-19686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199820000.00",
                    "netIncomeApplicableToCommonShares": "188276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "184000000.00",
                    "minorityInterest": "392867000.00",
                    "netIncome": "167716000.00",
                    "sellingGeneralAdministrative": "26341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "291062000.00",
                    "reconciledDepreciation": "59570000.00",
                    "ebit": "205151000.00",
                    "ebitda": "264721000.00",
                    "depreciationAndAmortization": "59570000.00",
                    "nonOperatingIncomeNetOther": "21160000.00",
                    "operatingIncome": "196829000.00",
                    "otherOperatingExpenses": "190123000.00",
                    "interestExpense": "40240000.00",
                    "taxProvision": "5421000.00",
                    "interestIncome": "12838000.00",
                    "netInterestIncome": "-27402000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5421000.00",
                    "totalRevenue": "386952000.00",
                    "totalOperatingExpenses": "94233000.00",
                    "costOfRevenue": "95890000.00",
                    "totalOtherIncomeExpenseNet": "-12829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178579000.00",
                    "netIncomeApplicableToCommonShares": "167948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219638000.00",
                    "minorityInterest": "3680000.00",
                    "netIncome": "202686000.00",
                    "sellingGeneralAdministrative": "23540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "266285000.00",
                    "reconciledDepreciation": "58599000.00",
                    "ebit": "184146000.00",
                    "ebitda": "242745000.00",
                    "depreciationAndAmortization": "58599000.00",
                    "nonOperatingIncomeNetOther": "19260000.00",
                    "operatingIncome": "241073000.00",
                    "otherOperatingExpenses": "124740000.00",
                    "interestExpense": "40695000.00",
                    "taxProvision": "4137000.00",
                    "interestIncome": "12304000.00",
                    "netInterestIncome": "-28391000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4137000.00",
                    "totalRevenue": "365813000.00",
                    "totalOperatingExpenses": "25212000.00",
                    "costOfRevenue": "99528000.00",
                    "totalOtherIncomeExpenseNet": "-21435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208545000.00",
                    "netIncomeApplicableToCommonShares": "202998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170106000.00",
                    "minorityInterest": "3384000.00",
                    "netIncome": "156056000.00",
                    "sellingGeneralAdministrative": "24352000.00",
                    "sellingAndMarketingExpenses": "28336000.00",
                    "grossProfit": "293770000.00",
                    "reconciledDepreciation": "56739000.00",
                    "ebit": "184343000.00",
                    "ebitda": "239511000.00",
                    "depreciationAndAmortization": "55168000.00",
                    "nonOperatingIncomeNetOther": "-6988000.00",
                    "operatingIncome": "195749000.00",
                    "otherOperatingExpenses": "164410000.00",
                    "interestExpense": "41016000.00",
                    "taxProvision": "3797000.00",
                    "interestIncome": "8704000.00",
                    "netInterestIncome": "-32312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3797000.00",
                    "totalRevenue": "360159000.00",
                    "totalOperatingExpenses": "98021000.00",
                    "costOfRevenue": "66388999.00",
                    "totalOtherIncomeExpenseNet": "-25643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "159640000.00",
                    "netIncomeApplicableToCommonShares": "156056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128511000.00",
                    "minorityInterest": "3248000.00",
                    "netIncome": "114456000.00",
                    "sellingGeneralAdministrative": "23894000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249118000.00",
                    "reconciledDepreciation": "56412000.00",
                    "ebit": "168812000.00",
                    "ebitda": "225224000.00",
                    "depreciationAndAmortization": "56412000.00",
                    "nonOperatingIncomeNetOther": "7517000.00",
                    "operatingIncome": "163207000.00",
                    "otherOperatingExpenses": "185422000.00",
                    "interestExpense": "43446000.00",
                    "taxProvision": "4657000.00",
                    "interestIncome": "34696000.00",
                    "netInterestIncome": "-40301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4657000.00",
                    "totalRevenue": "348629000.00",
                    "totalOperatingExpenses": "85911000.00",
                    "costOfRevenue": "99511000.00",
                    "totalOtherIncomeExpenseNet": "-34696000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118249000.00",
                    "netIncomeApplicableToCommonShares": "114633000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114434000.00",
                    "minorityInterest": "3139000.00",
                    "netIncome": "102738000.00",
                    "sellingGeneralAdministrative": "25337000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "236392000.00",
                    "reconciledDepreciation": "56018000.00",
                    "ebit": "155037000.00",
                    "ebitda": "211055000.00",
                    "depreciationAndAmortization": "56018000.00",
                    "nonOperatingIncomeNetOther": "5480000.00",
                    "operatingIncome": "149993000.00",
                    "otherOperatingExpenses": "182297000.00",
                    "interestExpense": "42272000.00",
                    "taxProvision": "3177000.00",
                    "interestIncome": "1669000.00",
                    "netInterestIncome": "-40603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3177000.00",
                    "totalRevenue": "332290000.00",
                    "totalOperatingExpenses": "86399000.00",
                    "costOfRevenue": "95898000.00",
                    "totalOtherIncomeExpenseNet": "-35559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106213000.00",
                    "netIncomeApplicableToCommonShares": "102911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118341000.00",
                    "minorityInterest": "3111000.00",
                    "netIncome": "108016000.00",
                    "sellingGeneralAdministrative": "23011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "240520000.00",
                    "reconciledDepreciation": "55275000.00",
                    "ebit": "162234000.00",
                    "ebitda": "217509000.00",
                    "depreciationAndAmortization": "55275000.00",
                    "nonOperatingIncomeNetOther": "5508000.00",
                    "operatingIncome": "157191000.00",
                    "otherOperatingExpenses": "180304000.00",
                    "interestExpense": "45567000.00",
                    "taxProvision": "2179000.00",
                    "interestIncome": "1674000.00",
                    "netInterestIncome": "-43893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2179000.00",
                    "totalRevenue": "337495000.00",
                    "totalOperatingExpenses": "83329000.00",
                    "costOfRevenue": "96975000.00",
                    "totalOtherIncomeExpenseNet": "-38850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111119000.00",
                    "netIncomeApplicableToCommonShares": "108179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123007000.00",
                    "minorityInterest": "3113000.00",
                    "netIncome": "112282000.00",
                    "sellingGeneralAdministrative": "20870000.00",
                    "sellingAndMarketingExpenses": "25106000.00",
                    "grossProfit": "268180999.00",
                    "reconciledDepreciation": "54741000.00",
                    "ebit": "167464000.00",
                    "ebitda": "222205000.00",
                    "depreciationAndAmortization": "54741000.00",
                    "nonOperatingIncomeNetOther": "3172000.00",
                    "operatingIncome": "164645000.00",
                    "otherOperatingExpenses": "173975000.00",
                    "interestExpense": "46019000.00",
                    "taxProvision": "2728000.00",
                    "interestIncome": "1562000.00",
                    "netInterestIncome": "-44457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2728000.00",
                    "totalRevenue": "338620000.00",
                    "totalOperatingExpenses": "103536000.00",
                    "costOfRevenue": "70439000.00",
                    "totalOtherIncomeExpenseNet": "-41638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117460000.00",
                    "netIncomeApplicableToCommonShares": "112282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120047000.00",
                    "minorityInterest": "3088000.00",
                    "netIncome": "107922000.00",
                    "sellingGeneralAdministrative": "22519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "243912000.00",
                    "reconciledDepreciation": "56051000.00",
                    "ebit": "165342000.00",
                    "ebitda": "221393000.00",
                    "depreciationAndAmortization": "56051000.00",
                    "nonOperatingIncomeNetOther": "4317000.00",
                    "operatingIncome": "162638000.00",
                    "otherOperatingExpenses": "177571000.00",
                    "interestExpense": "48094000.00",
                    "taxProvision": "4052000.00",
                    "interestIncome": "2799000.00",
                    "netInterestIncome": "-45295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4052000.00",
                    "totalRevenue": "340209000.00",
                    "totalOperatingExpenses": "81274000.00",
                    "costOfRevenue": "96297000.00",
                    "totalOtherIncomeExpenseNet": "-42591000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113291000.00",
                    "netIncomeApplicableToCommonShares": "108087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115404000.00",
                    "minorityInterest": "3128000.00",
                    "netIncome": "104652000.00",
                    "sellingGeneralAdministrative": "23351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238871000.00",
                    "reconciledDepreciation": "54406000.00",
                    "ebit": "161114000.00",
                    "ebitda": "215520000.00",
                    "depreciationAndAmortization": "54406000.00",
                    "nonOperatingIncomeNetOther": "3654000.00",
                    "operatingIncome": "159198000.00",
                    "otherOperatingExpenses": "167525000.00",
                    "interestExpense": "48633000.00",
                    "taxProvision": "2715000.00",
                    "interestIncome": "1718000.00",
                    "netInterestIncome": "-46915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2715000.00",
                    "totalRevenue": "326723000.00",
                    "totalOperatingExpenses": "79673000.00",
                    "costOfRevenue": "87852000.00",
                    "totalOtherIncomeExpenseNet": "-43794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109568000.00",
                    "netIncomeApplicableToCommonShares": "104828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103973000.00",
                    "minorityInterest": "3163000.00",
                    "netIncome": "94603000.00",
                    "sellingGeneralAdministrative": "22678000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "228444000.00",
                    "reconciledDepreciation": "54659000.00",
                    "ebit": "151107000.00",
                    "ebitda": "205766000.00",
                    "depreciationAndAmortization": "54659000.00",
                    "nonOperatingIncomeNetOther": "2856000.00",
                    "operatingIncome": "148477000.00",
                    "otherOperatingExpenses": "165699000.00",
                    "interestExpense": "48522000.00",
                    "taxProvision": "1813000.00",
                    "interestIncome": "44504000.00",
                    "netInterestIncome": "-47134000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1813000.00",
                    "totalRevenue": "314176000.00",
                    "totalOperatingExpenses": "79967000.00",
                    "costOfRevenue": "85732000.00",
                    "totalOtherIncomeExpenseNet": "-44504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99530000.00",
                    "netIncomeApplicableToCommonShares": "94770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "112417000.00",
                    "minorityInterest": "3390000.00",
                    "netIncome": "101289000.00",
                    "sellingGeneralAdministrative": "18434000.00",
                    "sellingAndMarketingExpenses": "16152999.00",
                    "grossProfit": "248194000.00",
                    "reconciledDepreciation": "53126000.00",
                    "ebit": "160481000.00",
                    "ebitda": "213607000.00",
                    "depreciationAndAmortization": "53126000.00",
                    "nonOperatingIncomeNetOther": "3937000.00",
                    "operatingIncome": "156677000.00",
                    "otherOperatingExpenses": "154480000.00",
                    "interestExpense": "49359000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3167000.00",
                    "totalRevenue": "311157000.00",
                    "totalOperatingExpenses": "91517000.00",
                    "costOfRevenue": "62963000.00",
                    "totalOtherIncomeExpenseNet": "-44260000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "105446000.00",
                    "netIncomeApplicableToCommonShares": "101462000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "142325000.00",
                    "minorityInterest": "3723000.00",
                    "netIncome": "130199000.00",
                    "sellingGeneralAdministrative": "19707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "229203000.00",
                    "reconciledDepreciation": "52283000.00",
                    "ebit": "157213000.00",
                    "ebitda": "209496000.00",
                    "depreciationAndAmortization": "52283000.00",
                    "nonOperatingIncomeNetOther": "3853000.00",
                    "operatingIncome": "153591000.00",
                    "otherOperatingExpenses": "126177000.00",
                    "interestExpense": "47066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2638000.00",
                    "totalRevenue": "310575000.00",
                    "totalOperatingExpenses": "44805000.00",
                    "costOfRevenue": "81372000.00",
                    "totalOtherIncomeExpenseNet": "-11266000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "136065000.00",
                    "netIncomeApplicableToCommonShares": "130418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104810000.00",
                    "minorityInterest": "3492000.00",
                    "netIncome": "94960000.00",
                    "sellingGeneralAdministrative": "21651000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221688000.00",
                    "reconciledDepreciation": "51892000.00",
                    "ebit": "148145000.00",
                    "ebitda": "200037000.00",
                    "depreciationAndAmortization": "51892000.00",
                    "nonOperatingIncomeNetOther": "3441000.00",
                    "operatingIncome": "144716000.00",
                    "otherOperatingExpenses": "155526000.00",
                    "interestExpense": "44523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2097000.00",
                    "totalRevenue": "300242000.00",
                    "totalOperatingExpenses": "76972000.00",
                    "costOfRevenue": "78554000.00",
                    "totalOtherIncomeExpenseNet": "-39906000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "99284000.00",
                    "netIncomeApplicableToCommonShares": "95153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96772000.00",
                    "minorityInterest": "3390000.00",
                    "netIncome": "88078000.00",
                    "sellingGeneralAdministrative": "21464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210722000.00",
                    "reconciledDepreciation": "51749000.00",
                    "ebit": "137509000.00",
                    "ebitda": "189258000.00",
                    "depreciationAndAmortization": "51749000.00",
                    "nonOperatingIncomeNetOther": "3826000.00",
                    "operatingIncome": "133912000.00",
                    "otherOperatingExpenses": "155170000.00",
                    "interestExpense": "42175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1342000.00",
                    "totalRevenue": "289082000.00",
                    "totalOperatingExpenses": "76810000.00",
                    "costOfRevenue": "78360000.00",
                    "totalOtherIncomeExpenseNet": "-37140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91833000.00",
                    "netIncomeApplicableToCommonShares": "88256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "223786000.00",
                    "minorityInterest": "4214000.00",
                    "netIncome": "215581000.00",
                    "sellingGeneralAdministrative": "18790000.00",
                    "sellingAndMarketingExpenses": "14410000.00",
                    "grossProfit": "227395000.00",
                    "reconciledDepreciation": "49157000.00",
                    "ebit": "145038000.00",
                    "ebitda": "194195000.00",
                    "depreciationAndAmortization": "49157000.00",
                    "nonOperatingIncomeNetOther": "3652000.00",
                    "operatingIncome": "141114000.00",
                    "otherOperatingExpenses": "31863000.00",
                    "interestExpense": "41595000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5529000.00",
                    "totalRevenue": "285766000.00",
                    "totalOperatingExpenses": "-26508000.00",
                    "costOfRevenue": "58371000.00",
                    "totalOtherIncomeExpenseNet": "82672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "225391000.00",
                    "netIncomeApplicableToCommonShares": "215961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104238000.00",
                    "minorityInterest": "3394000.00",
                    "netIncome": "93573000.00",
                    "sellingGeneralAdministrative": "19498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211444000.00",
                    "reconciledDepreciation": "48075000.00",
                    "ebit": "143871000.00",
                    "ebitda": "191946000.00",
                    "depreciationAndAmortization": "48075000.00",
                    "nonOperatingIncomeNetOther": "3591000.00",
                    "operatingIncome": "139881000.00",
                    "otherOperatingExpenses": "148265000.00",
                    "interestExpense": "41034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3163000.00",
                    "totalRevenue": "288146000.00",
                    "totalOperatingExpenses": "71563000.00",
                    "costOfRevenue": "76702000.00",
                    "totalOtherIncomeExpenseNet": "-35643000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "97085000.00",
                    "netIncomeApplicableToCommonShares": "93764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "96965000.00",
                    "minorityInterest": "3430000.00",
                    "netIncome": "86799000.00",
                    "sellingGeneralAdministrative": "21865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208742000.00",
                    "reconciledDepreciation": "46632000.00",
                    "ebit": "140245000.00",
                    "ebitda": "186877000.00",
                    "depreciationAndAmortization": "46632000.00",
                    "nonOperatingIncomeNetOther": "3374000.00",
                    "operatingIncome": "136407000.00",
                    "otherOperatingExpenses": "143434000.00",
                    "interestExpense": "38746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2867000.00",
                    "totalRevenue": "279841000.00",
                    "totalOperatingExpenses": "72335000.00",
                    "costOfRevenue": "71099000.00",
                    "totalOtherIncomeExpenseNet": "-39442000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "90260000.00",
                    "netIncomeApplicableToCommonShares": "87006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92858000.00",
                    "minorityInterest": "3951000.00",
                    "netIncome": "82085000.00",
                    "sellingGeneralAdministrative": "18808000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196022000.00",
                    "reconciledDepreciation": "49432000.00",
                    "ebit": "127782000.00",
                    "ebitda": "177214000.00",
                    "depreciationAndAmortization": "49432000.00",
                    "nonOperatingIncomeNetOther": "3412000.00",
                    "operatingIncome": "124203000.00",
                    "otherOperatingExpenses": "142384000.00",
                    "interestExpense": "37239000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3124000.00",
                    "totalRevenue": "266587000.00",
                    "totalOperatingExpenses": "71819000.00",
                    "costOfRevenue": "70565000.00",
                    "totalOtherIncomeExpenseNet": "-31345000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86155000.00",
                    "netIncomeApplicableToCommonShares": "82282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "95259000.00",
                    "minorityInterest": "3942000.00",
                    "netIncome": "82227000.00",
                    "sellingGeneralAdministrative": "18355000.00",
                    "sellingAndMarketingExpenses": "12867000.00",
                    "grossProfit": "218757000.00",
                    "reconciledDepreciation": "49158000.00",
                    "ebit": "138377000.00",
                    "ebitda": "187535000.00",
                    "depreciationAndAmortization": "49158000.00",
                    "nonOperatingIncomeNetOther": "3269000.00",
                    "operatingIncome": "123184000.00",
                    "otherOperatingExpenses": "140914000.00",
                    "interestExpense": "37088000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2987000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4843000.00",
                    "totalRevenue": "264098000.00",
                    "totalOperatingExpenses": "95573000.00",
                    "costOfRevenue": "45341000.00",
                    "totalOtherIncomeExpenseNet": "-27925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "82567000.00",
                    "netIncomeApplicableToCommonShares": "82403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "131692000.00",
                    "minorityInterest": "4144000.00",
                    "netIncome": "117840000.00",
                    "sellingGeneralAdministrative": "19537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192441000.00",
                    "reconciledDepreciation": "46555000.00",
                    "ebit": "126349000.00",
                    "ebitda": "172904000.00",
                    "depreciationAndAmortization": "46555000.00",
                    "nonOperatingIncomeNetOther": "3740000.00",
                    "operatingIncome": "122724000.00",
                    "otherOperatingExpenses": "138084000.00",
                    "interestExpense": "34737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1933000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4466000.00",
                    "totalRevenue": "260808000.00",
                    "totalOperatingExpenses": "69717000.00",
                    "costOfRevenue": "68367000.00",
                    "totalOtherIncomeExpenseNet": "8968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86092000.00",
                    "netIncomeApplicableToCommonShares": "118088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "93813000.00",
                    "minorityInterest": "3434000.00",
                    "netIncome": "82830000.00",
                    "sellingGeneralAdministrative": "20512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "181260000.00",
                    "reconciledDepreciation": "43950000.00",
                    "ebit": "116798000.00",
                    "ebitda": "160748000.00",
                    "depreciationAndAmortization": "43950000.00",
                    "nonOperatingIncomeNetOther": "3743000.00",
                    "operatingIncome": "110302000.00",
                    "otherOperatingExpenses": "137329000.00",
                    "interestExpense": "34042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3138000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3773000.00",
                    "totalRevenue": "247631000.00",
                    "totalOperatingExpenses": "70958000.00",
                    "costOfRevenue": "66370999.00",
                    "totalOtherIncomeExpenseNet": "-16489000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "86682000.00",
                    "netIncomeApplicableToCommonShares": "83044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "92172000.00",
                    "minorityInterest": "3180000.00",
                    "netIncome": "82427000.00",
                    "sellingGeneralAdministrative": "23402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166810000.00",
                    "reconciledDepreciation": "42897000.00",
                    "ebit": "104511000.00",
                    "ebitda": "147408000.00",
                    "depreciationAndAmortization": "42897000.00",
                    "nonOperatingIncomeNetOther": "3311000.00",
                    "operatingIncome": "93628000.00",
                    "otherOperatingExpenses": "138605000.00",
                    "interestExpense": "32592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4053000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2765000.00",
                    "totalRevenue": "232233000.00",
                    "totalOperatingExpenses": "73182000.00",
                    "costOfRevenue": "65423000.00",
                    "totalOtherIncomeExpenseNet": "-1456000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59654000.00",
                    "netIncomeApplicableToCommonShares": "82592000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14898000.00",
                    "minorityInterest": "2673000.00",
                    "netIncome": "8506000.00",
                    "sellingGeneralAdministrative": "18138000.00",
                    "sellingAndMarketingExpenses": "10528000.00",
                    "grossProfit": "113038000.00",
                    "reconciledDepreciation": "40766000.00",
                    "ebit": "43606000.00",
                    "ebitda": "84372000.00",
                    "depreciationAndAmortization": "40766000.00",
                    "nonOperatingIncomeNetOther": "4006000.00",
                    "operatingIncome": "40309000.00",
                    "otherOperatingExpenses": "188747000.00",
                    "interestExpense": "31741000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "63698000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3154000.00",
                    "totalRevenue": "229056000.00",
                    "totalOperatingExpenses": "72729000.00",
                    "costOfRevenue": "116018000.00",
                    "totalOtherIncomeExpenseNet": "-25411000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8447000.00",
                    "netIncomeApplicableToCommonShares": "8675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81761000.00",
                    "minorityInterest": "3112000.00",
                    "netIncome": "71545000.00",
                    "sellingGeneralAdministrative": "16716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148134000.00",
                    "reconciledDepreciation": "30711000.00",
                    "ebit": "100707000.00",
                    "ebitda": "131418000.00",
                    "depreciationAndAmortization": "30711000.00",
                    "nonOperatingIncomeNetOther": "2954000.00",
                    "operatingIncome": "97304000.00",
                    "otherOperatingExpenses": "103596000.00",
                    "interestExpense": "21616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "280000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3561000.00",
                    "totalRevenue": "200900000.00",
                    "totalOperatingExpenses": "50830000.00",
                    "costOfRevenue": "52766000.00",
                    "totalOtherIncomeExpenseNet": "-15543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "74797000.00",
                    "netIncomeApplicableToCommonShares": "71718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "63141000.00",
                    "minorityInterest": "3007000.00",
                    "netIncome": "55199000.00",
                    "sellingGeneralAdministrative": "16655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132815000.00",
                    "reconciledDepreciation": "31552000.00",
                    "ebit": "84608000.00",
                    "ebitda": "116160000.00",
                    "depreciationAndAmortization": "31552000.00",
                    "nonOperatingIncomeNetOther": "2733000.00",
                    "operatingIncome": "81607000.00",
                    "otherOperatingExpenses": "107254000.00",
                    "interestExpense": "23507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4554000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2185000.00",
                    "totalRevenue": "188861000.00",
                    "totalOperatingExpenses": "51208000.00",
                    "costOfRevenue": "56046000.00",
                    "totalOtherIncomeExpenseNet": "-18466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "57955000.00",
                    "netIncomeApplicableToCommonShares": "55339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60884000.00",
                    "minorityInterest": "2926000.00",
                    "netIncome": "53623000.00",
                    "sellingGeneralAdministrative": "16249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124763000.00",
                    "reconciledDepreciation": "30428000.00",
                    "ebit": "78086000.00",
                    "ebitda": "108514000.00",
                    "depreciationAndAmortization": "30428000.00",
                    "nonOperatingIncomeNetOther": "2809000.00",
                    "operatingIncome": "75436000.00",
                    "otherOperatingExpenses": "100368000.00",
                    "interestExpense": "22128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "869000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2248000.00",
                    "totalRevenue": "175804000.00",
                    "totalOperatingExpenses": "49327000.00",
                    "costOfRevenue": "51041000.00",
                    "totalOtherIncomeExpenseNet": "-14552000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53129000.00",
                    "netIncomeApplicableToCommonShares": "53742000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51719000.00",
                    "minorityInterest": "2710000.00",
                    "netIncome": "44998000.00",
                    "sellingGeneralAdministrative": "16689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116344000.00",
                    "reconciledDepreciation": "29181000.00",
                    "ebit": "72657000.00",
                    "ebitda": "101838000.00",
                    "depreciationAndAmortization": "29181000.00",
                    "nonOperatingIncomeNetOther": "2502000.00",
                    "operatingIncome": "69916000.00",
                    "otherOperatingExpenses": "98009000.00",
                    "interestExpense": "21072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5941000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2233000.00",
                    "totalRevenue": "167925000.00",
                    "totalOperatingExpenses": "46428000.00",
                    "costOfRevenue": "51581000.00",
                    "totalOtherIncomeExpenseNet": "-18197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46539000.00",
                    "netIncomeApplicableToCommonShares": "45122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58187000.00",
                    "minorityInterest": "2977000.00",
                    "netIncome": "54103000.00",
                    "sellingGeneralAdministrative": "13966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125184000.00",
                    "reconciledDepreciation": "29249000.00",
                    "ebit": "80270000.00",
                    "ebitda": "109519000.00",
                    "depreciationAndAmortization": "29249000.00",
                    "nonOperatingIncomeNetOther": "2284000.00",
                    "operatingIncome": "77493000.00",
                    "otherOperatingExpenses": "94351000.00",
                    "interestExpense": "21360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "436000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1006000.00",
                    "totalRevenue": "171844000.00",
                    "totalOperatingExpenses": "47691000.00",
                    "costOfRevenue": "46660000.00",
                    "totalOtherIncomeExpenseNet": "-19306000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56038000.00",
                    "netIncomeApplicableToCommonShares": "54228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49521000.00",
                    "minorityInterest": "2812000.00",
                    "netIncome": "41540000.00",
                    "sellingGeneralAdministrative": "14985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117005000.00",
                    "reconciledDepreciation": "28271000.00",
                    "ebit": "73265000.00",
                    "ebitda": "101536000.00",
                    "depreciationAndAmortization": "28271000.00",
                    "nonOperatingIncomeNetOther": "2653000.00",
                    "operatingIncome": "70661000.00",
                    "otherOperatingExpenses": "92667000.00",
                    "interestExpense": "21321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1393000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3513000.00",
                    "totalRevenue": "163328000.00",
                    "totalOperatingExpenses": "46344000.00",
                    "costOfRevenue": "46323000.00",
                    "totalOtherIncomeExpenseNet": "-21140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "39966000.00",
                    "netIncomeApplicableToCommonShares": "41665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44039000.00",
                    "minorityInterest": "2492000.00",
                    "netIncome": "37223000.00",
                    "sellingGeneralAdministrative": "15302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106901000.00",
                    "reconciledDepreciation": "28375000.00",
                    "ebit": "62817000.00",
                    "ebitda": "91192000.00",
                    "depreciationAndAmortization": "28375000.00",
                    "nonOperatingIncomeNetOther": "2026000.00",
                    "operatingIncome": "60398000.00",
                    "otherOperatingExpenses": "94608000.00",
                    "interestExpense": "20260000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2056000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2830000.00",
                    "totalRevenue": "155006000.00",
                    "totalOperatingExpenses": "46503000.00",
                    "costOfRevenue": "48105000.00",
                    "totalOtherIncomeExpenseNet": "-16359000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38790000.00",
                    "netIncomeApplicableToCommonShares": "37340000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "85009000.00",
                    "minorityInterest": "5232000.00",
                    "netIncome": "76940000.00",
                    "sellingGeneralAdministrative": "13795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99815000.00",
                    "reconciledDepreciation": "25994000.00",
                    "ebit": "60026000.00",
                    "ebitda": "86020000.00",
                    "depreciationAndAmortization": "25994000.00",
                    "nonOperatingIncomeNetOther": "2644000.00",
                    "operatingIncome": "57315000.00",
                    "otherOperatingExpenses": "87330000.00",
                    "interestExpense": "20095000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "5056000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2837000.00",
                    "totalRevenue": "144645000.00",
                    "totalOperatingExpenses": "42500000.00",
                    "costOfRevenue": "44830000.00",
                    "totalOtherIncomeExpenseNet": "27694000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35985000.00",
                    "netIncomeApplicableToCommonShares": "76940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34633000.00",
                    "minorityInterest": "3107000.00",
                    "netIncome": "29102000.00",
                    "sellingGeneralAdministrative": "13943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96840000.00",
                    "reconciledDepreciation": "23428000.00",
                    "ebit": "59469000.00",
                    "ebitda": "82897000.00",
                    "depreciationAndAmortization": "23428000.00",
                    "nonOperatingIncomeNetOther": "-6380000.00",
                    "operatingIncome": "56064000.00",
                    "otherOperatingExpenses": "80452000.00",
                    "interestExpense": "17098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2427000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2281000.00",
                    "totalRevenue": "136516000.00",
                    "totalOperatingExpenses": "40776000.00",
                    "costOfRevenue": "39676000.00",
                    "totalOtherIncomeExpenseNet": "-21431000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28947000.00",
                    "netIncomeApplicableToCommonShares": "29245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39959000.00",
                    "minorityInterest": "2635000.00",
                    "netIncome": "34320000.00",
                    "sellingGeneralAdministrative": "13739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92813000.00",
                    "reconciledDepreciation": "22785000.00",
                    "ebit": "56289000.00",
                    "ebitda": "79074000.00",
                    "depreciationAndAmortization": "22785000.00",
                    "nonOperatingIncomeNetOther": "3734000.00",
                    "operatingIncome": "53375000.00",
                    "otherOperatingExpenses": "72071000.00",
                    "interestExpense": "18475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "683000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2858000.00",
                    "totalRevenue": "129160000.00",
                    "totalOperatingExpenses": "35724000.00",
                    "costOfRevenue": "36347000.00",
                    "totalOtherIncomeExpenseNet": "-13416000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34187000.00",
                    "netIncomeApplicableToCommonShares": "34466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35939000.00",
                    "minorityInterest": "2506000.00",
                    "netIncome": "31305000.00",
                    "sellingGeneralAdministrative": "12769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85146000.00",
                    "reconciledDepreciation": "23025000.00",
                    "ebit": "49352000.00",
                    "ebitda": "72377000.00",
                    "depreciationAndAmortization": "23025000.00",
                    "nonOperatingIncomeNetOther": "2807000.00",
                    "operatingIncome": "46729000.00",
                    "otherOperatingExpenses": "70037000.00",
                    "interestExpense": "17366000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "452000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2008000.00",
                    "totalRevenue": "121945000.00",
                    "totalOperatingExpenses": "33238000.00",
                    "costOfRevenue": "36799000.00",
                    "totalOtherIncomeExpenseNet": "-10790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28752000.00",
                    "netIncomeApplicableToCommonShares": "31425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3564000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40046000.00",
                    "minorityInterest": "2797000.00",
                    "netIncome": "36076000.00",
                    "sellingGeneralAdministrative": "12710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80368000.00",
                    "reconciledDepreciation": "21535000.00",
                    "ebit": "46123000.00",
                    "ebitda": "67658000.00",
                    "depreciationAndAmortization": "21535000.00",
                    "nonOperatingIncomeNetOther": "-1786000.00",
                    "operatingIncome": "43112000.00",
                    "otherOperatingExpenses": "58973999.00",
                    "interestExpense": "19502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1787000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1173000.00",
                    "totalRevenue": "116678000.00",
                    "totalOperatingExpenses": "22663999.00",
                    "costOfRevenue": "36310000.00",
                    "totalOtherIncomeExpenseNet": "-3066000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24281000.00",
                    "netIncomeApplicableToCommonShares": "36076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2486000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26735000.00",
                    "minorityInterest": "2947000.00",
                    "netIncome": "38606000.00",
                    "sellingGeneralAdministrative": "12559000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78665000.00",
                    "reconciledDepreciation": "19768000.00",
                    "ebit": "46338000.00",
                    "ebitda": "66105999.00",
                    "depreciationAndAmortization": "19767999.00",
                    "nonOperatingIncomeNetOther": "3315000.00",
                    "operatingIncome": "43484000.00",
                    "otherOperatingExpenses": "52687000.00",
                    "interestExpense": "18423000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2486000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1656000.00",
                    "totalRevenue": "112645000.00",
                    "totalOperatingExpenses": "18707000.00",
                    "costOfRevenue": "33980000.00",
                    "totalOtherIncomeExpenseNet": "-275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25079000.00",
                    "netIncomeApplicableToCommonShares": "38606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "469000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23681000.00",
                    "minorityInterest": "2332000.00",
                    "netIncome": "22413000.00",
                    "sellingGeneralAdministrative": "12545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67515000.00",
                    "reconciledDepreciation": "16626000.00",
                    "ebit": "42233000.00",
                    "ebitda": "58859000.00",
                    "depreciationAndAmortization": "16626000.00",
                    "nonOperatingIncomeNetOther": "3146000.00",
                    "operatingIncome": "37875000.00",
                    "otherOperatingExpenses": "57076000.00",
                    "interestExpense": "15854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "469000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1634000.00",
                    "totalRevenue": "94951000.00",
                    "totalOperatingExpenses": "29640000.00",
                    "costOfRevenue": "27436000.00",
                    "totalOtherIncomeExpenseNet": "-11496000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "22047000.00",
                    "netIncomeApplicableToCommonShares": "22413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "609000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15743000.00",
                    "minorityInterest": "2304000.00",
                    "netIncome": "20214000.00",
                    "sellingGeneralAdministrative": "12640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62543000.00",
                    "reconciledDepreciation": "16524000.00",
                    "ebit": "41983000.00",
                    "ebitda": "58507000.00",
                    "depreciationAndAmortization": "16524000.00",
                    "nonOperatingIncomeNetOther": "7556000.00",
                    "operatingIncome": "32770000.00",
                    "otherOperatingExpenses": "58217000.00",
                    "interestExpense": "18515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "609000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "950000.00",
                    "totalRevenue": "90987000.00",
                    "totalOperatingExpenses": "29773000.00",
                    "costOfRevenue": "28444000.00",
                    "totalOtherIncomeExpenseNet": "-9302000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14793000.00",
                    "netIncomeApplicableToCommonShares": "20214000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "731000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17739000.00",
                    "minorityInterest": "2136000.00",
                    "netIncome": "16278000.00",
                    "sellingGeneralAdministrative": "13287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66507000.00",
                    "reconciledDepreciation": "15973000.00",
                    "ebit": "36062000.00",
                    "ebitda": "52035000.00",
                    "depreciationAndAmortization": "15973000.00",
                    "nonOperatingIncomeNetOther": "1245000.00",
                    "operatingIncome": "34379000.00",
                    "otherOperatingExpenses": "56696000.00",
                    "interestExpense": "18323000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "552000.00",
                    "totalRevenue": "93212000.00",
                    "totalOperatingExpenses": "29991000.00",
                    "costOfRevenue": "26705000.00",
                    "totalOtherIncomeExpenseNet": "-16640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17187000.00",
                    "netIncomeApplicableToCommonShares": "16278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "346000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15417000.00",
                    "minorityInterest": "2091000.00",
                    "netIncome": "15261000.00",
                    "sellingGeneralAdministrative": "12306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58231000.00",
                    "reconciledDepreciation": "14364000.00",
                    "ebit": "32613000.00",
                    "ebitda": "46977000.00",
                    "depreciationAndAmortization": "14364000.00",
                    "nonOperatingIncomeNetOther": "1618000.00",
                    "operatingIncome": "31215000.00",
                    "otherOperatingExpenses": "52882000.00",
                    "interestExpense": "17196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "84097000.00",
                    "totalOperatingExpenses": "27016000.00",
                    "costOfRevenue": "25866000.00",
                    "totalOtherIncomeExpenseNet": "-15798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15479000.00",
                    "netIncomeApplicableToCommonShares": "15261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1570000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10552000.00",
                    "minorityInterest": "1908000.00",
                    "netIncome": "10609000.00",
                    "sellingGeneralAdministrative": "12432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53946000.00",
                    "reconciledDepreciation": "14092000.00",
                    "ebit": "27253000.00",
                    "ebitda": "41345000.00",
                    "depreciationAndAmortization": "14092000.00",
                    "nonOperatingIncomeNetOther": "2125000.00",
                    "operatingIncome": "25852000.00",
                    "otherOperatingExpenses": "52188000.00",
                    "interestExpense": "16701000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "411000.00",
                    "totalRevenue": "78040000.00",
                    "totalOperatingExpenses": "28094000.00",
                    "costOfRevenue": "24094000.00",
                    "totalOtherIncomeExpenseNet": "-15300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10141000.00",
                    "netIncomeApplicableToCommonShares": "10609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "249000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8583000.00",
                    "minorityInterest": "1839000.00",
                    "netIncome": "8301000.00",
                    "sellingGeneralAdministrative": "11658000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49522000.00",
                    "reconciledDepreciation": "13585000.00",
                    "ebit": "25425000.00",
                    "ebitda": "39010000.00",
                    "depreciationAndAmortization": "13585000.00",
                    "nonOperatingIncomeNetOther": "1565000.00",
                    "operatingIncome": "24030000.00",
                    "otherOperatingExpenses": "50451000.00",
                    "interestExpense": "16842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "74481000.00",
                    "totalOperatingExpenses": "25492000.00",
                    "costOfRevenue": "24959000.00",
                    "totalOtherIncomeExpenseNet": "-15447000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8329000.00",
                    "netIncomeApplicableToCommonShares": "8301000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "812000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9646000.00",
                    "minorityInterest": "1872000.00",
                    "netIncome": "8916000.00",
                    "sellingGeneralAdministrative": "11525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49131000.00",
                    "reconciledDepreciation": "13209000.00",
                    "ebit": "24981000.00",
                    "ebitda": "38190000.00",
                    "depreciationAndAmortization": "13209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23585000.00",
                    "otherOperatingExpenses": "49569000.00",
                    "interestExpense": "15335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "815000.00",
                    "totalRevenue": "73154000.00",
                    "totalOperatingExpenses": "25546000.00",
                    "costOfRevenue": "24023000.00",
                    "totalOtherIncomeExpenseNet": "-13939000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "211000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8834000.00",
                    "minorityInterest": "1815000.00",
                    "netIncome": "7667000.00",
                    "sellingGeneralAdministrative": "12354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50645000.00",
                    "reconciledDepreciation": "12519000.00",
                    "ebit": "24952000.00",
                    "ebitda": "37471000.00",
                    "depreciationAndAmortization": "12519000.00",
                    "nonOperatingIncomeNetOther": "1498000.00",
                    "operatingIncome": "23561000.00",
                    "otherOperatingExpenses": "48418000.00",
                    "interestExpense": "16118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1088000.00",
                    "totalRevenue": "71979000.00",
                    "totalOperatingExpenses": "27084000.00",
                    "costOfRevenue": "21334000.00",
                    "totalOtherIncomeExpenseNet": "-14727000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7746000.00",
                    "netIncomeApplicableToCommonShares": "7667000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "142000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7580000.00",
                    "minorityInterest": "1745000.00",
                    "netIncome": "6180000.00",
                    "sellingGeneralAdministrative": "11229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47836000.00",
                    "reconciledDepreciation": "12202000.00",
                    "ebit": "24229000.00",
                    "ebitda": "36431000.00",
                    "depreciationAndAmortization": "12202000.00",
                    "nonOperatingIncomeNetOther": "1354000.00",
                    "operatingIncome": "22806000.00",
                    "otherOperatingExpenses": "45971000.00",
                    "interestExpense": "16649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1214000.00",
                    "totalRevenue": "68777000.00",
                    "totalOperatingExpenses": "25030000.00",
                    "costOfRevenue": "20941000.00",
                    "totalOtherIncomeExpenseNet": "-15226000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6366000.00",
                    "netIncomeApplicableToCommonShares": "6180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "70000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4723000.00",
                    "minorityInterest": "1611000.00",
                    "netIncome": "3568000.00",
                    "sellingGeneralAdministrative": "12279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45631000.00",
                    "reconciledDepreciation": "12419000.00",
                    "ebit": "22401000.00",
                    "ebitda": "34820000.00",
                    "depreciationAndAmortization": "12419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20863000.00",
                    "otherOperatingExpenses": "46724000.00",
                    "interestExpense": "17678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1045000.00",
                    "totalRevenue": "67587000.00",
                    "totalOperatingExpenses": "24768000.00",
                    "costOfRevenue": "21956000.00",
                    "totalOtherIncomeExpenseNet": "-16140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "106000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2457000.00",
                    "minorityInterest": "1506000.00",
                    "netIncome": "5932000.00",
                    "sellingGeneralAdministrative": "11584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49306000.00",
                    "reconciledDepreciation": "13243000.00",
                    "ebit": "21133000.00",
                    "ebitda": "34376000.00",
                    "depreciationAndAmortization": "13243000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24373000.00",
                    "otherOperatingExpenses": "46477000.00",
                    "interestExpense": "18676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1983000.00",
                    "totalRevenue": "70850000.00",
                    "totalOperatingExpenses": "24933000.00",
                    "costOfRevenue": "21544000.00",
                    "totalOtherIncomeExpenseNet": "-21916000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8300000.00",
                    "minorityInterest": "1607000.00",
                    "netIncome": "5967000.00",
                    "sellingGeneralAdministrative": "11246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48282000.00",
                    "reconciledDepreciation": "13797000.00",
                    "ebit": "24675000.00",
                    "ebitda": "38472000.00",
                    "depreciationAndAmortization": "13797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23217000.00",
                    "otherOperatingExpenses": "48087000.00",
                    "interestExpense": "18127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "726000.00",
                    "totalRevenue": "71304000.00",
                    "totalOperatingExpenses": "25065000.00",
                    "costOfRevenue": "23022000.00",
                    "totalOtherIncomeExpenseNet": "-14917000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "18801000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4878000.00",
                    "minorityInterest": "860000.00",
                    "netIncome": "-6681000.00",
                    "sellingGeneralAdministrative": "12086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46101000.00",
                    "reconciledDepreciation": "12840000.00",
                    "ebit": "9000000.00",
                    "ebitda": "21840000.00",
                    "depreciationAndAmortization": "12840000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2374000.00",
                    "otherOperatingExpenses": "66694000.00",
                    "interestExpense": "16379000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "943000.00",
                    "totalRevenue": "69068000.00",
                    "totalOperatingExpenses": "43727000.00",
                    "costOfRevenue": "22967000.00",
                    "totalOtherIncomeExpenseNet": "-9753000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-27619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "82000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27619000.00",
                    "minorityInterest": "3143000.00",
                    "netIncome": "26068000.00",
                    "sellingGeneralAdministrative": "11246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45126000.00",
                    "reconciledDepreciation": "12523000.00",
                    "ebit": "-1208000.00",
                    "ebitda": "11315000.00",
                    "depreciationAndAmortization": "12523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21275000.00",
                    "otherOperatingExpenses": "47979000.00",
                    "interestExpense": "16636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9250000.00",
                    "totalRevenue": "69254000.00",
                    "totalOperatingExpenses": "23851000.00",
                    "costOfRevenue": "24128000.00",
                    "totalOtherIncomeExpenseNet": "8240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "96000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46888000.00",
                    "minorityInterest": "2045000.00",
                    "netIncome": "18960000.00",
                    "sellingGeneralAdministrative": "9859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47601000.00",
                    "reconciledDepreciation": "13933000.00",
                    "ebit": "23713000.00",
                    "ebitda": "37646000.00",
                    "depreciationAndAmortization": "13933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23713000.00",
                    "otherOperatingExpenses": "46647000.00",
                    "interestExpense": "16391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27928000.00",
                    "totalRevenue": "70360000.00",
                    "totalOperatingExpenses": "23888000.00",
                    "costOfRevenue": "22759000.00",
                    "totalOtherIncomeExpenseNet": "23175000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "39000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12327000.00",
                    "minorityInterest": "1971000.00",
                    "netIncome": "9916000.00",
                    "sellingGeneralAdministrative": "10319000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47055000.00",
                    "reconciledDepreciation": "12355000.00",
                    "ebit": "28853000.00",
                    "ebitda": "41208000.00",
                    "depreciationAndAmortization": "12355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24342000.00",
                    "otherOperatingExpenses": "45506000.00",
                    "interestExpense": "15904000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14030000.00",
                    "totalRevenue": "69848000.00",
                    "totalOperatingExpenses": "45506000.00",
                    "costOfRevenue": "22793000.00",
                    "totalOtherIncomeExpenseNet": "-12452000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1428000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8901000.00",
                    "minorityInterest": "1845000.00",
                    "netIncome": "8901000.00",
                    "sellingGeneralAdministrative": "10070000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45103000.00",
                    "reconciledDepreciation": "11697000.00",
                    "ebit": "25250000.00",
                    "ebitda": "36947000.00",
                    "depreciationAndAmortization": "11697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21908000.00",
                    "otherOperatingExpenses": "45428000.00",
                    "interestExpense": "15962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-34602000.00",
                    "totalRevenue": "67336000.00",
                    "totalOperatingExpenses": "23195000.00",
                    "costOfRevenue": "22233000.00",
                    "totalOtherIncomeExpenseNet": "-13679000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6497000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "164000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6700000.00",
                    "minorityInterest": "1707000.00",
                    "netIncome": "5671000.00",
                    "sellingGeneralAdministrative": "10179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64995000.00",
                    "reconciledDepreciation": "11581000.00",
                    "ebit": "54816000.00",
                    "ebitda": "66397000.00",
                    "depreciationAndAmortization": "11581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21980000.00",
                    "otherOperatingExpenses": "43727000.00",
                    "interestExpense": "17383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-32836000.00",
                    "totalRevenue": "65707000.00",
                    "totalOperatingExpenses": "43727000.00",
                    "costOfRevenue": "712000.00",
                    "totalOtherIncomeExpenseNet": "-48116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34584000.00",
                    "minorityInterest": "612000.00",
                    "netIncome": "9591000.00",
                    "sellingGeneralAdministrative": "9188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64714000.00",
                    "reconciledDepreciation": "11284000.00",
                    "ebit": "23732000.00",
                    "ebitda": "35016000.00",
                    "depreciationAndAmortization": "11284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23732000.00",
                    "otherOperatingExpenses": "40982000.00",
                    "interestExpense": "61015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26503000.00",
                    "totalRevenue": "64714000.00",
                    "totalOperatingExpenses": "40982000.00",
                    "costOfRevenue": "40982000.00",
                    "totalOtherIncomeExpenseNet": "10852000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9591000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "184000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11338000.00",
                    "minorityInterest": "2266000.00",
                    "netIncome": "9828000.00",
                    "sellingGeneralAdministrative": "9326000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42822000.00",
                    "reconciledDepreciation": "10598000.00",
                    "ebit": "0.00",
                    "ebitda": "10598000.00",
                    "depreciationAndAmortization": "10598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22714000.00",
                    "otherOperatingExpenses": "41112000.00",
                    "interestExpense": "16079000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "63826000.00",
                    "totalOperatingExpenses": "41112000.00",
                    "costOfRevenue": "21004000.00",
                    "totalOtherIncomeExpenseNet": "-11376000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "159000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8695000.00",
                    "minorityInterest": "459000.00",
                    "netIncome": "8695000.00",
                    "sellingGeneralAdministrative": "8968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36142000.00",
                    "reconciledDepreciation": "9123000.00",
                    "ebit": "27174000.00",
                    "ebitda": "36297000.00",
                    "depreciationAndAmortization": "9123000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19731000.00",
                    "otherOperatingExpenses": "36819000.00",
                    "interestExpense": "15437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7443000.00",
                    "totalRevenue": "56550000.00",
                    "totalOperatingExpenses": "36819000.00",
                    "costOfRevenue": "20408000.00",
                    "totalOtherIncomeExpenseNet": "-18479000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8695000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6470000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "6470000.00",
                    "sellingGeneralAdministrative": "9240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35342000.00",
                    "reconciledDepreciation": "8796000.00",
                    "ebit": "26102000.00",
                    "ebitda": "34898000.00",
                    "depreciationAndAmortization": "8796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17621000.00",
                    "otherOperatingExpenses": "36155000.00",
                    "interestExpense": "13396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8481000.00",
                    "totalRevenue": "53776000.00",
                    "totalOperatingExpenses": "36155000.00",
                    "costOfRevenue": "18434000.00",
                    "totalOtherIncomeExpenseNet": "-17621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14876000.00",
                    "minorityInterest": "400000.00",
                    "netIncome": "6739000.00",
                    "sellingGeneralAdministrative": "9010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132919000.00",
                    "reconciledDepreciation": "9586000.00",
                    "ebit": "17103000.00",
                    "ebitda": "26689000.00",
                    "depreciationAndAmortization": "9586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17103000.00",
                    "otherOperatingExpenses": "35072000.00",
                    "interestExpense": "50953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8137000.00",
                    "totalRevenue": "52175000.00",
                    "totalOperatingExpenses": "35072000.00",
                    "costOfRevenue": "-80744000.00",
                    "totalOtherIncomeExpenseNet": "-39894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6739000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4307000.00",
                    "minorityInterest": "306000.00",
                    "netIncome": "4307000.00",
                    "sellingGeneralAdministrative": "8598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33627000.00",
                    "reconciledDepreciation": "9253000.00",
                    "ebit": "25029000.00",
                    "ebitda": "34282000.00",
                    "depreciationAndAmortization": "9253000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16527000.00",
                    "otherOperatingExpenses": "34661000.00",
                    "interestExpense": "13429000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8502000.00",
                    "totalRevenue": "51188000.00",
                    "totalOperatingExpenses": "34661000.00",
                    "costOfRevenue": "17561000.00",
                    "totalOtherIncomeExpenseNet": "-16527000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3092000.00",
                    "minorityInterest": "225000.00",
                    "netIncome": "3092000.00",
                    "sellingGeneralAdministrative": "8747000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32803000.00",
                    "reconciledDepreciation": "9057000.00",
                    "ebit": "24056000.00",
                    "ebitda": "33113000.00",
                    "depreciationAndAmortization": "9057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14866000.00",
                    "otherOperatingExpenses": "33665000.00",
                    "interestExpense": "12784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9190000.00",
                    "totalRevenue": "48531000.00",
                    "totalOperatingExpenses": "33665000.00",
                    "costOfRevenue": "15728000.00",
                    "totalOtherIncomeExpenseNet": "-14866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "738000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "738000.00",
                    "sellingGeneralAdministrative": "9245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33129000.00",
                    "reconciledDepreciation": "9276000.00",
                    "ebit": "23884000.00",
                    "ebitda": "33160000.00",
                    "depreciationAndAmortization": "9276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11156000.00",
                    "otherOperatingExpenses": "34214000.00",
                    "interestExpense": "11985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12728000.00",
                    "totalRevenue": "45370000.00",
                    "totalOperatingExpenses": "34214000.00",
                    "costOfRevenue": "12241000.00",
                    "totalOtherIncomeExpenseNet": "-10418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-247000.00",
                    "sellingGeneralAdministrative": "8213000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104170000.00",
                    "reconciledDepreciation": "9527000.00",
                    "ebit": "11132000.00",
                    "ebitda": "20659000.00",
                    "depreciationAndAmortization": "9527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11132000.00",
                    "otherOperatingExpenses": "32926000.00",
                    "interestExpense": "42549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4719000.00",
                    "totalRevenue": "44058000.00",
                    "totalOperatingExpenses": "32926000.00",
                    "costOfRevenue": "-60112000.00",
                    "totalOtherIncomeExpenseNet": "-16098000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2859000.00",
                    "sellingGeneralAdministrative": "9591000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41884000.00",
                    "reconciledDepreciation": "9535000.00",
                    "ebit": "10121000.00",
                    "ebitda": "19656000.00",
                    "depreciationAndAmortization": "9535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10121000.00",
                    "otherOperatingExpenses": "33014000.00",
                    "interestExpense": "10121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-22172000.00",
                    "totalRevenue": "43135000.00",
                    "totalOperatingExpenses": "33014000.00",
                    "costOfRevenue": "1251000.00",
                    "totalOtherIncomeExpenseNet": "-12980000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1220000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1220000.00",
                    "sellingGeneralAdministrative": "3320000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23795000.00",
                    "reconciledDepreciation": "6213000.00",
                    "ebit": "5875000.00",
                    "ebitda": "12088000.00",
                    "depreciationAndAmortization": "6213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5875000.00",
                    "otherOperatingExpenses": "18742000.00",
                    "interestExpense": "5875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14600000.00",
                    "totalRevenue": "24617000.00",
                    "totalOperatingExpenses": "18742000.00",
                    "costOfRevenue": "822000.00",
                    "totalOtherIncomeExpenseNet": "-7095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-640000.00",
                    "sellingGeneralAdministrative": "2957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22651000.00",
                    "reconciledDepreciation": "5730000.00",
                    "ebit": "5226000.00",
                    "ebitda": "10956000.00",
                    "depreciationAndAmortization": "5730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5226000.00",
                    "otherOperatingExpenses": "17692000.00",
                    "interestExpense": "5226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14468000.00",
                    "totalRevenue": "22918000.00",
                    "totalOperatingExpenses": "17692000.00",
                    "costOfRevenue": "267000.00",
                    "totalOtherIncomeExpenseNet": "-5866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18462000.00",
                    "minorityInterest": "664000.00",
                    "netIncome": "-317000.00",
                    "sellingGeneralAdministrative": "3317000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49099000.00",
                    "reconciledDepreciation": "4729000.00",
                    "ebit": "9439000.00",
                    "ebitda": "14168000.00",
                    "depreciationAndAmortization": "4729000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5916000.00",
                    "otherOperatingExpenses": "13509000.00",
                    "interestExpense": "11149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18145000.00",
                    "totalRevenue": "22948000.00",
                    "totalOperatingExpenses": "13509000.00",
                    "costOfRevenue": "-26151000.00",
                    "totalOtherIncomeExpenseNet": "-31544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5077000.00",
                    "minorityInterest": "69000.00",
                    "netIncome": "-5077000.00",
                    "sellingGeneralAdministrative": "2905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15631000.00",
                    "reconciledDepreciation": "5057000.00",
                    "ebit": "11322000.00",
                    "ebitda": "16379000.00",
                    "depreciationAndAmortization": "5057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3360000.00",
                    "otherOperatingExpenses": "14808000.00",
                    "interestExpense": "3360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7962000.00",
                    "totalRevenue": "18168000.00",
                    "totalOperatingExpenses": "14808000.00",
                    "costOfRevenue": "2537000.00",
                    "totalOtherIncomeExpenseNet": "-11380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7036000.00",
                    "minorityInterest": "564000.00",
                    "netIncome": "-7036000.00",
                    "sellingGeneralAdministrative": "3273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13929000.00",
                    "reconciledDepreciation": "2551000.00",
                    "ebit": "538000.00",
                    "ebitda": "3089000.00",
                    "depreciationAndAmortization": "2551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1501000.00",
                    "otherOperatingExpenses": "12428000.00",
                    "interestExpense": "1501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "538000.00",
                    "totalRevenue": "13929000.00",
                    "totalOperatingExpenses": "12428000.00",
                    "costOfRevenue": "12428000.00",
                    "totalOtherIncomeExpenseNet": "-15573000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18430000.00",
                    "minorityInterest": "126000.00",
                    "netIncome": "-6032000.00",
                    "sellingGeneralAdministrative": "2970000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11016000.00",
                    "reconciledDepreciation": "3215000.00",
                    "ebit": "-167000.00",
                    "ebitda": "3048000.00",
                    "depreciationAndAmortization": "3215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18601000.00",
                    "otherOperatingExpenses": "7585000.00",
                    "interestExpense": "6367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24633000.00",
                    "totalRevenue": "11016000.00",
                    "totalOperatingExpenses": "-7585000.00",
                    "costOfRevenue": "10555000.00",
                    "totalOtherIncomeExpenseNet": "18059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "627000.00",
                    "netIncome": "-8527000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9578000.00",
                    "reconciledDepreciation": "2219000.00",
                    "ebit": "-2422000.00",
                    "ebitda": "-203000.00",
                    "depreciationAndAmortization": "2219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2422000.00",
                    "otherOperatingExpenses": "12000000.00",
                    "interestExpense": "5270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6105000.00",
                    "totalRevenue": "9578000.00",
                    "totalOperatingExpenses": "12000000.00",
                    "costOfRevenue": "12000000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "584000.00",
                    "netIncome": "-3812000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9134000.00",
                    "reconciledDepreciation": "1688000.00",
                    "ebit": "1057000.00",
                    "ebitda": "2745000.00",
                    "depreciationAndAmortization": "1688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1057000.00",
                    "otherOperatingExpenses": "8077000.00",
                    "interestExpense": "4702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4869000.00",
                    "totalRevenue": "9134000.00",
                    "totalOperatingExpenses": "8077000.00",
                    "costOfRevenue": "8077000.00",
                    "totalOtherIncomeExpenseNet": "-1057000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2406000.00",
                    "minorityInterest": "905000.00",
                    "netIncome": "-2373000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1734000.00",
                    "ebitda": "3200000.00",
                    "depreciationAndAmortization": "1466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1734000.00",
                    "otherOperatingExpenses": "7573000.00",
                    "interestExpense": "4344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4107000.00",
                    "totalRevenue": "9307000.00",
                    "totalOperatingExpenses": "7573000.00",
                    "costOfRevenue": "7485000.00",
                    "totalOtherIncomeExpenseNet": "672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "585000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1396000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4430000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "8731000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7335000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "3859000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8211000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "13894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "33357000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "25146000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1064097000.00",
                    "minorityInterest": "-48539000.00",
                    "netIncome": "973999000.00",
                    "sellingGeneralAdministrative": "186343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "960167000.00",
                    "reconciledDepreciation": "715177000.00",
                    "ebit": "1699229000.00",
                    "ebitda": "2414406000.00",
                    "depreciationAndAmortization": "715177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1489001000.00",
                    "otherOperatingExpenses": "1888541000.00",
                    "interestExpense": "635132000.00",
                    "taxProvision": "41559000.00",
                    "interestIncome": "163202000.00",
                    "netInterestIncome": "-471930000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41559000.00",
                    "totalRevenue": "3377542000.00",
                    "totalOperatingExpenses": "-528834000.00",
                    "costOfRevenue": "2417375000.00",
                    "totalOtherIncomeExpenseNet": "-424904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1022538000.00",
                    "netIncomeApplicableToCommonShares": "972260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "933710000.00",
                    "minorityInterest": "-45551000.00",
                    "netIncome": "854681000.00",
                    "sellingGeneralAdministrative": "167398000.00",
                    "sellingAndMarketingExpenses": "114665000.00",
                    "grossProfit": "2547117000.00",
                    "reconciledDepreciation": "783023000.00",
                    "ebit": "1482031000.00",
                    "ebitda": "2259747000.00",
                    "depreciationAndAmortization": "777716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1323360000.00",
                    "otherOperatingExpenses": "2014544000.00",
                    "interestExpense": "595074000.00",
                    "taxProvision": "33478000.00",
                    "interestIncome": "124422000.00",
                    "netInterestIncome": "-470652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33478000.00",
                    "totalRevenue": "3337904000.00",
                    "totalOperatingExpenses": "1223757000.00",
                    "costOfRevenue": "790787000.00",
                    "totalOtherIncomeExpenseNet": "-389650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "900232000.00",
                    "netIncomeApplicableToCommonShares": "853186000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "872012000.00",
                    "minorityInterest": "-51201000.00",
                    "netIncome": "803198000.00",
                    "sellingGeneralAdministrative": "146408000.00",
                    "sellingAndMarketingExpenses": "76912000.00",
                    "grossProfit": "2021081000.00",
                    "reconciledDepreciation": "389834000.00",
                    "ebit": "1291708000.00",
                    "ebitda": "1792384000.00",
                    "depreciationAndAmortization": "500676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1170141000.00",
                    "otherOperatingExpenses": "1444938000.00",
                    "interestExpense": "437821000.00",
                    "taxProvision": "22647000.00",
                    "interestIncome": "79855000.00",
                    "netInterestIncome": "-290665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21559000.00",
                    "totalRevenue": "2615079000.00",
                    "totalOperatingExpenses": "850940000.00",
                    "costOfRevenue": "593998000.00",
                    "totalOtherIncomeExpenseNet": "-298129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "842525000.00",
                    "netIncomeApplicableToCommonShares": "801968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.49",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "942081000.00",
                    "minorityInterest": "-60468000.00",
                    "netIncome": "860688000.00",
                    "sellingGeneralAdministrative": "129251000.00",
                    "sellingAndMarketingExpenses": "45634000.00",
                    "grossProfit": "1542247000.00",
                    "reconciledDepreciation": "288316000.00",
                    "ebit": "1079046000.00",
                    "ebitda": "1367362000.00",
                    "depreciationAndAmortization": "288316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1050402000.00",
                    "otherOperatingExpenses": "915196000.00",
                    "interestExpense": "219171000.00",
                    "taxProvision": "20925000.00",
                    "interestIncome": "108321000.00",
                    "netInterestIncome": "-149749000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20925000.00",
                    "totalRevenue": "1965598000.00",
                    "totalOperatingExpenses": "491845000.00",
                    "costOfRevenue": "423351000.00",
                    "totalOtherIncomeExpenseNet": "-108321000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "921156000.00",
                    "netIncomeApplicableToCommonShares": "859487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "898082000.00",
                    "minorityInterest": "-50109000.00",
                    "netIncome": "827649000.00",
                    "sellingGeneralAdministrative": "102194000.00",
                    "sellingAndMarketingExpenses": "18793000.00",
                    "grossProfit": "1230417000.00",
                    "reconciledDepreciation": "241879000.00",
                    "ebit": "867551000.00",
                    "ebitda": "1109430000.00",
                    "depreciationAndAmortization": "241879000.00",
                    "nonOperatingIncomeNetOther": "49703000.00",
                    "operatingIncome": "975953000.00",
                    "otherOperatingExpenses": "633767000.00",
                    "interestExpense": "166183000.00",
                    "taxProvision": "20324000.00",
                    "interestIncome": "49703000.00",
                    "netInterestIncome": "-116480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20324000.00",
                    "totalRevenue": "1609720000.00",
                    "totalOperatingExpenses": "254464000.00",
                    "costOfRevenue": "379303000.00",
                    "totalOtherIncomeExpenseNet": "-77871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "877758000.00",
                    "netIncomeApplicableToCommonShares": "827649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "531392000.00",
                    "minorityInterest": "12882000.00",
                    "netIncome": "481779000.00",
                    "sellingGeneralAdministrative": "96594000.00",
                    "sellingAndMarketingExpenses": "28336000.00",
                    "grossProfit": "1019800000.00",
                    "reconciledDepreciation": "224444000.00",
                    "ebit": "670426000.00",
                    "ebitda": "894870000.00",
                    "depreciationAndAmortization": "224444000.00",
                    "nonOperatingIncomeNetOther": "11517000.00",
                    "operatingIncome": "666140000.00",
                    "otherOperatingExpenses": "712433000.00",
                    "interestExpense": "172301000.00",
                    "taxProvision": "13810000.00",
                    "interestIncome": "15192000.00",
                    "netInterestIncome": "-157109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13810000.00",
                    "totalRevenue": "1378573000.00",
                    "totalOperatingExpenses": "353660000.00",
                    "costOfRevenue": "358773000.00",
                    "totalOtherIncomeExpenseNet": "-134748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "495221000.00",
                    "netIncomeApplicableToCommonShares": "481779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.33",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "462431000.00",
                    "minorityInterest": "12492000.00",
                    "netIncome": "419967000.00",
                    "sellingGeneralAdministrative": "89418000.00",
                    "sellingAndMarketingExpenses": "25106000.00",
                    "grossProfit": "979408000.00",
                    "reconciledDepreciation": "219857000.00",
                    "ebit": "645027000.00",
                    "ebitda": "864884000.00",
                    "depreciationAndAmortization": "219857000.00",
                    "nonOperatingIncomeNetOther": "13999000.00",
                    "operatingIncome": "634958000.00",
                    "otherOperatingExpenses": "684770000.00",
                    "interestExpense": "191268000.00",
                    "taxProvision": "11308000.00",
                    "interestIncome": "7467000.00",
                    "netInterestIncome": "-183801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11308000.00",
                    "totalRevenue": "1319728000.00",
                    "totalOperatingExpenses": "344450000.00",
                    "costOfRevenue": "340320000.00",
                    "totalOtherIncomeExpenseNet": "-172527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "439849000.00",
                    "netIncomeApplicableToCommonShares": "419967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.39",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "456324000.00",
                    "minorityInterest": "13995000.00",
                    "netIncome": "415289000.00",
                    "sellingGeneralAdministrative": "81256000.00",
                    "sellingAndMarketingExpenses": "16152999.00",
                    "grossProfit": "909807000.00",
                    "reconciledDepreciation": "209050000.00",
                    "ebit": "603348000.00",
                    "ebitda": "812398000.00",
                    "depreciationAndAmortization": "209050000.00",
                    "nonOperatingIncomeNetOther": "15057000.00",
                    "operatingIncome": "619703000.00",
                    "otherOperatingExpenses": "591353000.00",
                    "interestExpense": "183123000.00",
                    "taxProvision": "9244000.00",
                    "interestIncome": "5292000.00",
                    "netInterestIncome": "-177831000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9244000.00",
                    "totalRevenue": "1211056000.00",
                    "totalOperatingExpenses": "290104000.00",
                    "costOfRevenue": "301249000.00",
                    "totalOtherIncomeExpenseNet": "-163379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "432628000.00",
                    "netIncomeApplicableToCommonShares": "415289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "517847000.00",
                    "minorityInterest": "14989000.00",
                    "netIncome": "479013000.00",
                    "sellingGeneralAdministrative": "78961000.00",
                    "sellingAndMarketingExpenses": "14410000.00",
                    "grossProfit": "843603000.00",
                    "reconciledDepreciation": "193296000.00",
                    "ebit": "556936000.00",
                    "ebitda": "750232000.00",
                    "depreciationAndAmortization": "193296000.00",
                    "nonOperatingIncomeNetOther": "14029000.00",
                    "operatingIncome": "541605000.00",
                    "otherOperatingExpenses": "465946000.00",
                    "interestExpense": "158614000.00",
                    "taxProvision": "3625000.00",
                    "interestIncome": "6736000.00",
                    "netInterestIncome": "-151878000.00",
                    "extraordinaryItems": "8606000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3625000.00",
                    "totalRevenue": "1120340000.00",
                    "totalOperatingExpenses": "189209000.00",
                    "costOfRevenue": "276737000.00",
                    "totalOtherIncomeExpenseNet": "-136547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "498891000.00",
                    "netIncomeApplicableToCommonShares": "479013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "412936000.00",
                    "minorityInterest": "14700000.00",
                    "netIncome": "366127000.00",
                    "sellingGeneralAdministrative": "77806000.00",
                    "sellingAndMarketingExpenses": "12867000.00",
                    "grossProfit": "752077000.00",
                    "reconciledDepreciation": null,
                    "ebit": "478844000.00",
                    "ebitda": "661404000.00",
                    "depreciationAndAmortization": "182560000.00",
                    "nonOperatingIncomeNetOther": "14063000.00",
                    "operatingIncome": "449838000.00",
                    "otherOperatingExpenses": "546467000.00",
                    "interestExpense": "138459000.00",
                    "taxProvision": "15847000.00",
                    "interestIncome": "10998000.00",
                    "netInterestIncome": "-127461000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12111000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15847000.00",
                    "totalRevenue": "1004770000.00",
                    "totalOperatingExpenses": "293774000.00",
                    "costOfRevenue": "252693000.00",
                    "totalOtherIncomeExpenseNet": "-45367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "314995000.00",
                    "netIncomeApplicableToCommonShares": "366127000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220684000.00",
                    "minorityInterest": "11718000.00",
                    "netIncome": "189474000.00",
                    "sellingGeneralAdministrative": "67758000.00",
                    "sellingAndMarketingExpenses": "10528000.00",
                    "grossProfit": "588151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "376408000.00",
                    "ebitda": "509865000.00",
                    "depreciationAndAmortization": "133457000.00",
                    "nonOperatingIncomeNetOther": "12502000.00",
                    "operatingIncome": "294656000.00",
                    "otherOperatingExpenses": "499965000.00",
                    "interestExpense": "98992000.00",
                    "taxProvision": "11148000.00",
                    "interestIncome": "75473000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "69401000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11148000.00",
                    "totalRevenue": "794621000.00",
                    "totalOperatingExpenses": "293495000.00",
                    "costOfRevenue": "206470000.00",
                    "totalOtherIncomeExpenseNet": "-73972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "194328000.00",
                    "netIncomeApplicableToCommonShares": "189474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203466000.00",
                    "minorityInterest": "10991000.00",
                    "netIncome": "178355000.00",
                    "sellingGeneralAdministrative": "60942000.00",
                    "sellingAndMarketingExpenses": "8843000.00",
                    "grossProfit": "473870000.00",
                    "reconciledDepreciation": null,
                    "ebit": "289009000.00",
                    "ebitda": "404085000.00",
                    "depreciationAndAmortization": "115076000.00",
                    "nonOperatingIncomeNetOther": "9465000.00",
                    "operatingIncome": "278468000.00",
                    "otherOperatingExpenses": "379228000.00",
                    "interestExpense": "84013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9826000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7570000.00",
                    "totalRevenue": "657696000.00",
                    "totalOperatingExpenses": "195402000.00",
                    "costOfRevenue": "183826000.00",
                    "totalOtherIncomeExpenseNet": "-75002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181333000.00",
                    "netIncomeApplicableToCommonShares": "178355000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "195540000.00",
                    "minorityInterest": "13480000.00",
                    "netIncome": "172076000.00",
                    "sellingGeneralAdministrative": "54246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374614000.00",
                    "reconciledDepreciation": null,
                    "ebit": "225136000.00",
                    "ebitda": "320368000.00",
                    "depreciationAndAmortization": "95232000.00",
                    "nonOperatingIncomeNetOther": "2805000.00",
                    "operatingIncome": "213483000.00",
                    "otherOperatingExpenses": "318782999.00",
                    "interestExpense": "73034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8618000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9984000.00",
                    "totalRevenue": "532265999.00",
                    "totalOperatingExpenses": "161130999.00",
                    "costOfRevenue": "157652000.00",
                    "totalOtherIncomeExpenseNet": "-17943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127871000.00",
                    "netIncomeApplicableToCommonShares": "172076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133102000.00",
                    "minorityInterest": "10380000.00",
                    "netIncome": "117309000.00",
                    "sellingGeneralAdministrative": "50454000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "293007000.00",
                    "reconciledDepreciation": null,
                    "ebit": "168100000.00",
                    "ebitda": "242553000.00",
                    "depreciationAndAmortization": "74453000.00",
                    "nonOperatingIncomeNetOther": "12231000.00",
                    "operatingIncome": "157241000.00",
                    "otherOperatingExpenses": "221524999.00",
                    "interestExpense": "72294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "5351000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5413000.00",
                    "totalRevenue": "420255000.00",
                    "totalOperatingExpenses": "94276999.00",
                    "costOfRevenue": "127248000.00",
                    "totalOtherIncomeExpenseNet": "-24139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86200000.00",
                    "netIncomeApplicableToCommonShares": "117309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2896000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52291000.00",
                    "minorityInterest": "7974000.00",
                    "netIncome": "50449000.00",
                    "sellingGeneralAdministrative": "49683000.00",
                    "sellingAndMarketingExpenses": "2137000.00",
                    "grossProfit": "228206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116738000.00",
                    "ebitda": "174752000.00",
                    "depreciationAndAmortization": "58014000.00",
                    "nonOperatingIncomeNetOther": "6553000.00",
                    "operatingIncome": "115476000.00",
                    "otherOperatingExpenses": "214354000.00",
                    "interestExpense": "69062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1155000.00",
                    "totalRevenue": "329830000.00",
                    "totalOperatingExpenses": "112730000.00",
                    "costOfRevenue": "101624000.00",
                    "totalOtherIncomeExpenseNet": "-55898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51136000.00",
                    "netIncomeApplicableToCommonShares": "50449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1235000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30783000.00",
                    "minorityInterest": "7043000.00",
                    "netIncome": "26331000.00",
                    "sellingGeneralAdministrative": "44428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188827000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94050000.00",
                    "ebitda": "144399000.00",
                    "depreciationAndAmortization": "50349000.00",
                    "nonOperatingIncomeNetOther": "5987000.00",
                    "operatingIncome": "90815000.00",
                    "otherOperatingExpenses": "190682000.00",
                    "interestExpense": "65780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4162000.00",
                    "totalRevenue": "281497000.00",
                    "totalOperatingExpenses": "98012000.00",
                    "costOfRevenue": "92670000.00",
                    "totalOtherIncomeExpenseNet": "-53279000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26621000.00",
                    "netIncomeApplicableToCommonShares": "26331000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "19011000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36429000.00",
                    "minorityInterest": "7116000.00",
                    "netIncome": "31977000.00",
                    "sellingGeneralAdministrative": "46015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "191541000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92995000.00",
                    "ebitda": "145398000.00",
                    "depreciationAndAmortization": "52403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71887000.00",
                    "otherOperatingExpenses": "208589000.00",
                    "interestExpense": "69818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4300000.00",
                    "totalRevenue": "280476000.00",
                    "totalOperatingExpenses": "119654000.00",
                    "costOfRevenue": "88935000.00",
                    "totalOtherIncomeExpenseNet": "-35458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "31977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1727000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46888000.00",
                    "minorityInterest": "2180000.00",
                    "netIncome": "46888000.00",
                    "sellingGeneralAdministrative": "40427000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4850000.00",
                    "ebitda": "54416000.00",
                    "depreciationAndAmortization": "49566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91943000.00",
                    "otherOperatingExpenses": "181308000.00",
                    "interestExpense": "64611000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51987000.00",
                    "totalRevenue": "273251000.00",
                    "totalOperatingExpenses": "181308000.00",
                    "costOfRevenue": "89588000.00",
                    "totalOtherIncomeExpenseNet": "-45055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "46888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34584000.00",
                    "minorityInterest": "3737000.00",
                    "netIncome": "36094000.00",
                    "sellingGeneralAdministrative": "36722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "238866000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "39801000.00",
                    "depreciationAndAmortization": "39801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83798000.00",
                    "otherOperatingExpenses": "155068000.00",
                    "interestExpense": "61015000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1510000.00",
                    "totalRevenue": "238866000.00",
                    "totalOperatingExpenses": "155068000.00",
                    "costOfRevenue": "155068000.00",
                    "totalOtherIncomeExpenseNet": "-49214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14876000.00",
                    "minorityInterest": "985000.00",
                    "netIncome": "14876000.00",
                    "sellingGeneralAdministrative": "35600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59652000.00",
                    "ebitda": "96824000.00",
                    "depreciationAndAmortization": "37172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59652000.00",
                    "otherOperatingExpenses": "137612000.00",
                    "interestExpense": "50953000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37667000.00",
                    "totalRevenue": "197264000.00",
                    "totalOperatingExpenses": "137612000.00",
                    "costOfRevenue": "64345000.00",
                    "totalOtherIncomeExpenseNet": "-43791000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14876000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4966000.00",
                    "minorityInterest": null,
                    "netIncome": "-4966000.00",
                    "sellingGeneralAdministrative": "24081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32354000.00",
                    "ebitda": "63359000.00",
                    "depreciationAndAmortization": "31005000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32354000.00",
                    "otherOperatingExpenses": "102374000.00",
                    "interestExpense": "42549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47735000.00",
                    "totalRevenue": "134728000.00",
                    "totalOperatingExpenses": "102374000.00",
                    "costOfRevenue": "30558000.00",
                    "totalOtherIncomeExpenseNet": "-37320000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18462000.00",
                    "minorityInterest": "733000.00",
                    "netIncome": "-18462000.00",
                    "sellingGeneralAdministrative": "12465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49009000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36544000.00",
                    "ebitda": "52096000.00",
                    "depreciationAndAmortization": "15552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11149000.00",
                    "otherOperatingExpenses": "51299000.00",
                    "interestExpense": "11149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33134000.00",
                    "totalRevenue": "65971000.00",
                    "totalOperatingExpenses": "51299000.00",
                    "costOfRevenue": "16962000.00",
                    "totalOtherIncomeExpenseNet": "-10898000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "2701000.00",
                    "netIncome": "-18330000.00",
                    "sellingGeneralAdministrative": "8297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1364000.00",
                    "ebitda": "8169000.00",
                    "depreciationAndAmortization": "6805000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1364000.00",
                    "otherOperatingExpenses": "34897000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19694000.00",
                    "totalRevenue": "36261000.00",
                    "totalOperatingExpenses": "34897000.00",
                    "costOfRevenue": "34897000.00",
                    "totalOtherIncomeExpenseNet": "-919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "3859000.00",
                    "netIncome": "-9542000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31558000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6412000.00",
                    "ebitda": "12064000.00",
                    "depreciationAndAmortization": "5652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6412000.00",
                    "otherOperatingExpenses": "25146000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15954000.00",
                    "totalRevenue": "31558000.00",
                    "totalOperatingExpenses": "25146000.00",
                    "costOfRevenue": "25146000.00",
                    "totalOtherIncomeExpenseNet": "-6412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4924000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22814000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2582000.00",
                    "ebitda": "5687000.00",
                    "depreciationAndAmortization": "3105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2582000.00",
                    "otherOperatingExpenses": "20232000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7506000.00",
                    "totalRevenue": "22814000.00",
                    "totalOperatingExpenses": "20232000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Extra Space Storage Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
