FBLG.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Peter O'Heeron	Founder, Chairperson & CEO	1964
Dr. Hamid Khoja Ph.D.	Chief Scientific Officer	1970
Mr. Ruben A. Garcia J.D.	General Counsel	1977
Mr. Jason D. Davis CPA	Chief Financial Officer	1972
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 04, 2026	Hamid Khoja	N/A	Purchase	1.50K	$7.60	$11.40K	SEC
Mar 04, 2026	Pete O'heeron	N/A	Purchase	793.00	$7.60	$6.03K	SEC
Mar 03, 2026	Pete O'heeron	N/A	Purchase	910.00	$8.20	$7.46K	SEC
Mar 02, 2026	Jason Davis	N/A	Purchase	3.50K	$8.20	$28.70K	SEC
Mar 02, 2026	Pete O'heeron	N/A	Purchase	871.00	$7.00	$6.10K	SEC
Feb 27, 2026	Ruben A Garcia	N/A	Purchase	2.00K	$6.60	$13.20K	SEC
Dec 11, 2025	Ruben A Garcia	N/A	Purchase	7.00K	$6.80	$47.60K	SEC
May 27, 2025	Hamid Khoja	N/A	Purchase	1.00K	$16.80	$16.80K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Fund Evaluation Group, LLC	51.79K	Jun 30, 2026	0.73%	$0.00	0.00%
Geode Capital Management, LLC	30.30K	Jun 30, 2026	0.43%	$0.00	2.33%
Vanguard Capital Management, LLC	27.77K	Jun 30, 2026	0.39%	$0.00	-58.96%
Qube Research & Technologies	24.31K	Jun 30, 2026	0.34%	$0.00	0.00%
BlackRock Inc	18.24K	Jun 30, 2026	0.26%	$0.00	-26.00%
Barclays PLC	7.24K	Jun 30, 2026	0.10%	$0.00	0.00%
Vanguard Fiduciary Trust Co	6.38K	Jun 30, 2026	0.09%	$0.00	0.00%
Tower Research Capital LLC	4.73K	Jun 30, 2026	0.07%	$0.00	927.83%
Advisor Group Holdings, Inc.	2.40K	Jun 30, 2026	0.03%	$0.00	1,461.04%
Royal Bank of Canada	1.52K	Jun 30, 2026	0.02%	$0.00	0.00%
UBS Group AG	1.07K	Jun 30, 2026	0.02%	$0.00	-81.24%
Islay Capital Management, LLC	169.00	Jun 30, 2026	0.00%	$0.00	0.00%
Coconut Grove Bank	100.00	Jun 30, 2026	0.00%	$0.00	0.00%
BNP Paribas Arbitrage, SA	64.00	Jun 30, 2026	0.00%	$0.00	-3.03%
Hanson Mcclain Inc	13.00	Jun 30, 2026	0.00%	$0.00	0.00%
Vanguard Global Advisers, LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Wells Fargo & Co	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Goss Wealth Management LLC	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Renaissance Technologies Corp	0.00	Jun 30, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	T. Rowe Price M-A Glb Inc I USD	280.00K	3.95%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	24.25K	0.34%	▼ 0.53%	Aug 31, 2026
3	Fidelity Series Total Market Index	2.57K	0.04%	▲ 0.00%	Aug 31, 2026
4	Fidelity Total Market Index	2.27K	0.03%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $6.86M
EBITDA: $-16.47M
Book Value: $0.76
Earnings/Share: $-4.95
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -95.77%
ROE (TTM): -660.08%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $4.89M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 7.08M
Shares Float: 5.19M
% Insiders: 13.74%
% Institutions: 15.25%
Shares Short: 330.55K
Shares Short (Prior Month): 522.11K
Short Ratio: 2.32
Short % Float: 4.89%
Stock Price History

▼
Open price histogram Stock regimes
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Cost of Goods Sold
adjust
$-832.00K
Gross Profit
subtotal
$-832.00K
SG&A
adjust
$-9.24M
R&D
adjust
$-7.41M
Operating Income
subtotal
$-16.65M
Other / Non-Operating Items
adjust
$-2.00M
Net Income
subtotal
$-18.65M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FBLG",
        "Type": "Common Stock",
        "Name": "FibroBiologics, Inc. Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01K4MB400",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "FBLG.US",
        "CUSIP": null,
        "CIK": "0001958777",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2024-01-31",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "FibroBiologics, Inc., a clinical-stage biotechnology company, engages in the development and commercialization of fibroblast-based therapies for patients suffering from chronic diseases. The company's product pipeline includes CYWC628 which has completed pre-clinical trial for the treatment of wound healing; CYMS101 which has completed Phase 1 trial for the treatment of multiple sclerosis; CybroCell for the treatment of degenerative disc disease; and CYPS317 for the treatment of psoriasis. It also develops early-stage research products, including CYTER915 to treat the human longevity; and TCB190 for the treatment of certain cancers. FibroBiologics, Inc. was incorporated in 2021 and is headquartered in Houston, Texas.",
        "Address": "455 East Medical Center Boulevard, Houston, TX, United States, 77598",
        "AddressData": {
            "Street": "455 East Medical Center Boulevard",
            "City": "Houston",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77598"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Peter  O'Heeron",
                "Title": "Founder, Chairperson & CEO",
                "YearBorn": "1964"
            },
            {
                "Name": "Dr. Hamid  Khoja Ph.D.",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Ruben A. Garcia J.D.",
                "Title": "General Counsel",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Jason D. Davis CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1972"
            }
        ],
        "Phone": "281 671 5150",
        "WebURL": "https://fibrobiologics.com",
        "LogoURL": "/img/logos/US/FBLG.png",
        "FullTimeEmployees": 15,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 6858627,
        "MarketCapitalizationMln": 6.8586,
        "EBITDA": -16466000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12.5,
        "BookValue": 0.762,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -4.95,
        "EPSEstimateCurrentYear": -0.485,
        "EPSEstimateNextYear": -0.415,
        "EPSEstimateNextQuarter": -0.94,
        "EPSEstimateCurrentQuarter": -0.93,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.9577,
        "ReturnOnEquityTTM": -6.6008,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -4.95,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 1.4968,
        "EnterpriseValue": 4886358,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 7081701,
        "SharesFloat": 5191460,
        "PercentInsiders": 13.736999999999998,
        "PercentInstitutions": 15.253,
        "SharesShort": 330551,
        "SharesShortPriorMonth": 522114,
        "ShortRatio": 2.32,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0489
    },
    "Technicals": {
        "Beta": 1.838,
        "52WeekHigh": 9.598,
        "52WeekLow": 0.62,
        "50DayMA": 1.2887,
        "200DayMA": 2.3204,
        "SharesShort": 330551,
        "SharesShortPriorMonth": 522114,
        "ShortRatio": 2.32,
        "ShortPercent": 0.0489
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:20",
        "LastSplitDate": "2026-03-30",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 12.5,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Fund Evaluation Group, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7314,
                "totalAssets": 0.0013,
                "currentShares": 51794,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4278,
                "totalAssets": 0,
                "currentShares": 30299,
                "change": 690,
                "change_p": 2.3304
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3921,
                "totalAssets": 0,
                "currentShares": 27769,
                "change": -39896,
                "change_p": -58.9611
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-06-30",
                "totalShares": 0.3433,
                "totalAssets": 0,
                "currentShares": 24313,
                "change": 24313,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.2575,
                "totalAssets": 0,
                "currentShares": 18238,
                "change": -6409,
                "change_p": -26.0032
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.1023,
                "totalAssets": 0,
                "currentShares": 7243,
                "change": 7243,
                "change_p": 0
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.0901,
                "totalAssets": 0,
                "currentShares": 6380,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0668,
                "totalAssets": 0.0001,
                "currentShares": 4728,
                "change": 4268,
                "change_p": 927.8261
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0339,
                "totalAssets": 0,
                "currentShares": 2404,
                "change": 2250,
                "change_p": 1461.039
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-06-30",
                "totalShares": 0.0215,
                "totalAssets": 0,
                "currentShares": 1522,
                "change": 1522,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0152,
                "totalAssets": 0,
                "currentShares": 1073,
                "change": -4648,
                "change_p": -81.2445
            },
            {
                "name": "Islay Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0024,
                "totalAssets": 0.0001,
                "currentShares": 169,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Coconut Grove Bank",
                "date": "2026-06-30",
                "totalShares": 0.0014,
                "totalAssets": 0,
                "currentShares": 100,
                "change": 100,
                "change_p": 0
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 64,
                "change": -2,
                "change_p": -3.0303
            },
            {
                "name": "Hanson Mcclain Inc",
                "date": "2026-06-30",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 13,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Global Advisers, LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -536,
                "change_p": -100
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -10,
                "change_p": -100
            },
            {
                "name": "Goss Wealth Management LLC",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -845,
                "change_p": -100
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -15997,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "T. Rowe Price M-A Glb Inc I USD",
                "date": "2026-09-30",
                "totalShares": 3.9539,
                "totalAssets": 0.1345,
                "currentShares": 280000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3424,
                "totalAssets": 0.0001,
                "currentShares": 24249,
                "change": -130,
                "change_p": -0.5332
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0363,
                "totalAssets": 0,
                "currentShares": 2571,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.032,
                "totalAssets": 0,
                "currentShares": 2266,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Hamid Khoja",
            "transactionDate": "2026-03-04",
            "transactionCode": "P",
            "transactionAmount": 1500,
            "transactionPrice": 7.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1958777/000149315226008933/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Pete O'heeron",
            "transactionDate": "2026-03-04",
            "transactionCode": "P",
            "transactionAmount": 793,
            "transactionPrice": 7.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569334/000149315226008903/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-03",
            "ownerCik": null,
            "ownerName": "Pete O'heeron",
            "transactionDate": "2026-03-03",
            "transactionCode": "P",
            "transactionAmount": 910,
            "transactionPrice": 8.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569334/000149315226008903/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Jason Davis",
            "transactionDate": "2026-03-02",
            "transactionCode": "P",
            "transactionAmount": 3500,
            "transactionPrice": 8.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1443533/000149315226008646/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Pete O'heeron",
            "transactionDate": "2026-03-02",
            "transactionCode": "P",
            "transactionAmount": 871,
            "transactionPrice": 7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1569334/000149315226008903/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-02-27",
            "ownerCik": null,
            "ownerName": "Ruben A Garcia",
            "transactionDate": "2026-02-27",
            "transactionCode": "P",
            "transactionAmount": 2000,
            "transactionPrice": 6.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1958777/000149315226008469/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-11",
            "ownerCik": null,
            "ownerName": "Ruben A Garcia",
            "transactionDate": "2025-12-11",
            "transactionCode": "P",
            "transactionAmount": 7000,
            "transactionPrice": 6.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1958777/000149315225027363/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-05-27",
            "ownerCik": null,
            "ownerName": "Hamid Khoja",
            "transactionDate": "2025-05-27",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 16.8,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1958777/000164117225012539/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3.7729",
                "shares": 3772900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.3260",
                "shares": 3326000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.7387",
                "shares": 1738700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.5906",
                "shares": 1590600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.5177",
                "shares": 1517700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "3.7729",
                "shares": 3772900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3.7729",
                "shares": 3772900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3.3260",
                "shares": 3326000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "2.1536",
                "shares": 2153600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1.9318",
                "shares": 1931800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1.8337",
                "shares": 1833700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.7387",
                "shares": 1738700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.6758",
                "shares": 1675800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.6360",
                "shares": 1636000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "1.5567",
                "shares": 1556700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.5906",
                "shares": 1590600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.6239",
                "shares": 1623900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1.6239",
                "shares": 1623900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "1.6239",
                "shares": 1623900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.5177",
                "shares": 1517700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.5177",
                "shares": 1517700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1.4115",
                "shares": 1411500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "1.4115",
                "shares": 1411500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.6,
                "epsEstimate": -0.63,
                "epsDifference": -1.97,
                "surprisePercent": -312.6984
            },
            "2026-06-30": {
                "reportDate": "2026-07-31",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.93,
                "epsDifference": 0.27,
                "surprisePercent": 29.0323
            },
            "2026-03-31": {
                "reportDate": "2026-05-01",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.33,
                "epsEstimate": -1.355,
                "epsDifference": 0.025,
                "surprisePercent": 1.845
            },
            "2025-12-31": {
                "reportDate": "2026-02-24",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -2,
                "epsDifference": 1.4,
                "surprisePercent": 70
            },
            "2025-09-30": {
                "reportDate": "2025-10-31",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.6,
                "epsEstimate": -2.3,
                "epsDifference": -0.3,
                "surprisePercent": -13.0435
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.8,
                "epsEstimate": -2.5,
                "epsDifference": -0.3,
                "surprisePercent": -12
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -1.73,
                "epsDifference": 1.53,
                "surprisePercent": 88.4393
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": -1.8,
                "epsDifference": 2.4,
                "surprisePercent": 133.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0833",
                "earningsEstimateAvg": "-3.2500",
                "earningsEstimateLow": "-3.2500",
                "earningsEstimateHigh": "-3.2500",
                "earningsEstimateYearAgoEps": "-3.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0833",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-3.2500",
                "epsTrend7daysAgo": "-4.4900",
                "epsTrend30daysAgo": "-4.4900",
                "epsTrend60daysAgo": "-4.4900",
                "epsTrend90daysAgo": "-3.8450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.6429",
                "earningsEstimateAvg": "-3.0000",
                "earningsEstimateLow": "-3.0000",
                "earningsEstimateHigh": "-3.0000",
                "earningsEstimateYearAgoEps": "-8.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6429",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-3.0000",
                "epsTrend7daysAgo": "-4.0100",
                "epsTrend30daysAgo": "-4.0100",
                "epsTrend60daysAgo": "-4.0100",
                "epsTrend90daysAgo": "-3.7050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.7577",
                "earningsEstimateAvg": "-0.6300",
                "earningsEstimateLow": "-0.6300",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "-2.6000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7577",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.6300",
                "epsTrend7daysAgo": "-0.9400",
                "epsTrend30daysAgo": "-0.9400",
                "epsTrend60daysAgo": "-0.9400",
                "epsTrend90daysAgo": "-0.7700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.6125",
                "earningsEstimateAvg": "-0.9300",
                "earningsEstimateLow": "-0.9300",
                "earningsEstimateHigh": "-0.9300",
                "earningsEstimateYearAgoEps": "-2.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6125",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.9300",
                "epsTrend7daysAgo": "-0.7650",
                "epsTrend30daysAgo": "-0.7650",
                "epsTrend60daysAgo": "-1.0000",
                "epsTrend90daysAgo": "-2.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.5161",
                "earningsEstimateAvg": "-1.3550",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-1.3100",
                "earningsEstimateYearAgoEps": "-2.8000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5161",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.3550",
                "epsTrend7daysAgo": "-1.4000",
                "epsTrend30daysAgo": "-1.4000",
                "epsTrend60daysAgo": "-2.0000",
                "epsTrend90daysAgo": "-2.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4265",
                "earningsEstimateAvg": "-0.4850",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.4800",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4265",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.4850",
                "epsTrend7daysAgo": "-0.4850",
                "epsTrend30daysAgo": "-0.4850",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.4650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1150",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1150",
                "epsTrend7daysAgo": "-0.1150",
                "epsTrend30daysAgo": "-0.1150",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1250",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1250",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1250",
                "epsTrend7daysAgo": "-0.1250",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -2.6
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -5.19
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -3.21
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "epsActual": 0.33
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2335000.00",
                    "totalLiab": "3293000.00",
                    "totalStockholderEquity": "4636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-63281000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2213000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2053000.00",
                    "shortTermDebt": "382000.00",
                    "shortLongTermDebt": "124000.00",
                    "shortLongTermDebtTotal": "1462000.00",
                    "otherStockholderEquity": "67916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2079000.00",
                    "capitalLeaseObligations": "1338000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7929000.00",
                    "cashAndShortTermInvestments": "3515000.00",
                    "propertyPlantAndEquipmentGross": "2611000.00",
                    "propertyPlantAndEquipmentNet": "2031000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3637000.00",
                    "netInvestedCapital": "4760000.00",
                    "commonStockSharesOutstanding": "3772930.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1423000.00",
                    "totalLiab": "3338000.00",
                    "totalStockholderEquity": "2600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-59164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1482000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "996000.00",
                    "shortTermDebt": "969000.00",
                    "shortLongTermDebt": "246000.00",
                    "shortLongTermDebtTotal": "2478000.00",
                    "otherStockholderEquity": "61763000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "850000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3033000.00",
                    "capitalLeaseObligations": "2232000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5938000.00",
                    "cashAndShortTermInvestments": "1482000.00",
                    "propertyPlantAndEquipmentGross": "3499000.00",
                    "propertyPlantAndEquipmentNet": "2985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1076000.00",
                    "netInvestedCapital": "2846000.00",
                    "commonStockSharesOutstanding": "3772930.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1455000.00",
                    "totalLiab": "3463000.00",
                    "totalStockholderEquity": "6156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-54164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1759000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2484000.00",
                    "shortTermDebt": "706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2410000.00",
                    "otherStockholderEquity": "60319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3270000.00",
                    "capitalLeaseObligations": "2410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9619000.00",
                    "cashAndShortTermInvestments": "4894000.00",
                    "propertyPlantAndEquipmentGross": "3670000.00",
                    "propertyPlantAndEquipmentNet": "3222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4590000.00",
                    "netInvestedCapital": "6156000.00",
                    "commonStockSharesOutstanding": "3325986.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "373000.00",
                    "totalLiab": "8619000.00",
                    "totalStockholderEquity": "125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "437000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-50920000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2246000.00",
                    "shortTermDebt": "5216000.00",
                    "shortLongTermDebt": "4573000.00",
                    "shortLongTermDebtTotal": "7113000.00",
                    "otherStockholderEquity": "51045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3504000.00",
                    "capitalLeaseObligations": "2540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8744000.00",
                    "cashAndShortTermInvestments": "4867000.00",
                    "propertyPlantAndEquipmentGross": "3838000.00",
                    "propertyPlantAndEquipmentNet": "3456000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1482000.00",
                    "netInvestedCapital": "4698000.00",
                    "commonStockSharesOutstanding": "2153627.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13907000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1333000.00",
                    "totalLiab": "13047000.00",
                    "totalStockholderEquity": "860000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "470000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-45142000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1931000.00",
                    "shortTermDebt": "8693000.00",
                    "shortLongTermDebt": "8066000.00",
                    "shortLongTermDebtTotal": "10776000.00",
                    "otherStockholderEquity": "46002000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10178000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3729000.00",
                    "capitalLeaseObligations": "2710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13907000.00",
                    "cashAndShortTermInvestments": "8845000.00",
                    "propertyPlantAndEquipmentGross": "3998000.00",
                    "propertyPlantAndEquipmentNet": "3681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-786000.00",
                    "netInvestedCapital": "8926000.00",
                    "commonStockSharesOutstanding": "1931763.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "11426000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "660000.00",
                    "totalLiab": "9076000.00",
                    "totalStockholderEquity": "2350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "543000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-40484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8211000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1551000.00",
                    "shortTermDebt": "6251000.00",
                    "shortLongTermDebt": "5839000.00",
                    "shortLongTermDebtTotal": "7116000.00",
                    "otherStockholderEquity": "42834000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1417000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2099000.00",
                    "capitalLeaseObligations": "1277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11426000.00",
                    "cashAndShortTermInvestments": "8667000.00",
                    "propertyPlantAndEquipmentGross": "2356000.00",
                    "propertyPlantAndEquipmentNet": "2099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1116000.00",
                    "netInvestedCapital": "8189000.00",
                    "commonStockSharesOutstanding": "1833656.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243000.00",
                    "totalLiab": "13710000.00",
                    "totalStockholderEquity": "2735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-35518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3432000.00",
                    "shortTermDebt": "9569000.00",
                    "shortLongTermDebt": "9168000.00",
                    "shortLongTermDebtTotal": "10553000.00",
                    "otherStockholderEquity": "38253000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2217000.00",
                    "capitalLeaseObligations": "1385000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16445000.00",
                    "cashAndShortTermInvestments": "13985000.00",
                    "propertyPlantAndEquipmentGross": "2421000.00",
                    "propertyPlantAndEquipmentNet": "2217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1502000.00",
                    "netInvestedCapital": "11903000.00",
                    "commonStockSharesOutstanding": "1738705.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "10469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "371000.00",
                    "totalLiab": "7732000.00",
                    "totalStockholderEquity": "2737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4991000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-32419000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7827000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6265000.00",
                    "shortTermDebt": "507000.00",
                    "shortLongTermDebt": "115000.00",
                    "shortLongTermDebtTotal": "1562000.00",
                    "otherStockholderEquity": "35156000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2271000.00",
                    "capitalLeaseObligations": "1447000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10469000.00",
                    "cashAndShortTermInvestments": "7827000.00",
                    "propertyPlantAndEquipmentGross": "2428000.00",
                    "propertyPlantAndEquipmentNet": "2271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1521000.00",
                    "netInvestedCapital": "2852000.00",
                    "commonStockSharesOutstanding": "1675833.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "8912000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "536000.00",
                    "totalLiab": "11299000.00",
                    "totalStockholderEquity": "-2387000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8255000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-31919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4137000.00",
                    "shortTermDebt": "669000.00",
                    "shortLongTermDebt": "287000.00",
                    "shortLongTermDebtTotal": "1836000.00",
                    "otherStockholderEquity": "29532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6509000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2403000.00",
                    "capitalLeaseObligations": "1549000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8912000.00",
                    "cashAndShortTermInvestments": "5973000.00",
                    "propertyPlantAndEquipmentGross": "2522000.00",
                    "propertyPlantAndEquipmentNet": "2403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3623000.00",
                    "netInvestedCapital": "-2100000.00",
                    "commonStockSharesOutstanding": "1635956.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11399000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "764000.00",
                    "totalLiab": "15262000.00",
                    "totalStockholderEquity": "-3863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12340000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-32817000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "8158000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13985000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6050000.00",
                    "shortTermDebt": "831000.00",
                    "shortLongTermDebt": "459000.00",
                    "shortLongTermDebtTotal": "2108000.00",
                    "otherStockholderEquity": "28954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2477000.00",
                    "capitalLeaseObligations": "1649000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1277000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11399000.00",
                    "cashAndShortTermInvestments": "8158000.00",
                    "propertyPlantAndEquipmentGross": "2559000.00",
                    "propertyPlantAndEquipmentNet": "2477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5063000.00",
                    "netInvestedCapital": "-3404000.00",
                    "commonStockSharesOutstanding": "1556688.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52000.00",
                    "totalLiab": "10568000.00",
                    "totalStockholderEquity": "1253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7377000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-24357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7416000.00",
                    "shortTermDebt": "362000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1747000.00",
                    "otherStockholderEquity": "25609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2606000.00",
                    "capitalLeaseObligations": "1747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11821000.00",
                    "cashAndShortTermInvestments": "9163000.00",
                    "propertyPlantAndEquipmentGross": "2653000.00",
                    "propertyPlantAndEquipmentNet": "2606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32000.00",
                    "netInvestedCapital": "1253000.00",
                    "commonStockSharesOutstanding": "1590646.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13299000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148000.00",
                    "totalLiab": "2761000.00",
                    "totalStockholderEquity": "10538000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "141000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-14640000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10766000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8966000.00",
                    "shortTermDebt": "353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1800000.00",
                    "otherStockholderEquity": "25177000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2385000.00",
                    "capitalLeaseObligations": "1800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1447000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13299000.00",
                    "cashAndShortTermInvestments": "10766000.00",
                    "propertyPlantAndEquipmentGross": "2385000.00",
                    "propertyPlantAndEquipmentNet": "2385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9600000.00",
                    "netInvestedCapital": "10538000.00",
                    "commonStockSharesOutstanding": "1623860.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "13844000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382000.00",
                    "totalLiab": "2491000.00",
                    "totalStockholderEquity": "11353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-12448000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "942000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9485000.00",
                    "shortTermDebt": "344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1893000.00",
                    "otherStockholderEquity": "23800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2084000.00",
                    "capitalLeaseObligations": "1893000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13844000.00",
                    "cashAndShortTermInvestments": "11378000.00",
                    "propertyPlantAndEquipmentGross": "2084000.00",
                    "propertyPlantAndEquipmentNet": "2084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10818000.00",
                    "netInvestedCapital": "11353000.00",
                    "commonStockSharesOutstanding": "1623860.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3996000.00",
                    "totalStockholderEquity": "-3996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "2266000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1623860.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "359000.00",
                    "totalLiab": "8820000.00",
                    "totalStockholderEquity": "-3996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "538000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-7872000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5258000.00",
                    "shortTermDebt": "5777000.00",
                    "shortLongTermDebt": "5451000.00",
                    "shortLongTermDebtTotal": "7524000.00",
                    "otherStockholderEquity": "2414000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300000.00",
                    "longTermDebt": null,
                    "inventory": "29000.00",
                    "accountsPayable": "758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2199000.00",
                    "capitalLeaseObligations": "2073000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4824000.00",
                    "cashAndShortTermInvestments": "2266000.00",
                    "propertyPlantAndEquipmentGross": "2199000.00",
                    "propertyPlantAndEquipmentNet": "2199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4448000.00",
                    "netInvestedCapital": "1455000.00",
                    "commonStockSharesOutstanding": "1517701.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1517701.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1411542.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1290000.00",
                    "totalStockholderEquity": "-1290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-407000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1411542.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1455000.00",
                    "totalLiab": "3463000.00",
                    "totalStockholderEquity": "6156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-54164000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1759000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2484000.00",
                    "shortTermDebt": "706000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2410000.00",
                    "otherStockholderEquity": "60319000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3270000.00",
                    "capitalLeaseObligations": "2410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9619000.00",
                    "cashAndShortTermInvestments": "4894000.00",
                    "propertyPlantAndEquipmentGross": "3670000.00",
                    "propertyPlantAndEquipmentNet": "3222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4590000.00",
                    "netInvestedCapital": "6156000.00",
                    "commonStockSharesOutstanding": "2233025.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "16445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243000.00",
                    "totalLiab": "13710000.00",
                    "totalStockholderEquity": "2735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "460000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-35518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3432000.00",
                    "shortTermDebt": "9569000.00",
                    "shortLongTermDebt": "9168000.00",
                    "shortLongTermDebtTotal": "10553000.00",
                    "otherStockholderEquity": "38253000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2217000.00",
                    "capitalLeaseObligations": "1385000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16445000.00",
                    "cashAndShortTermInvestments": "13985000.00",
                    "propertyPlantAndEquipmentGross": "2421000.00",
                    "propertyPlantAndEquipmentNet": "2217000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1502000.00",
                    "netInvestedCapital": "11903000.00",
                    "commonStockSharesOutstanding": "1643754.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52000.00",
                    "totalLiab": "10568000.00",
                    "totalStockholderEquity": "1253000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7377000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-24357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7416000.00",
                    "shortTermDebt": "362000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1747000.00",
                    "otherStockholderEquity": "25609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2606000.00",
                    "capitalLeaseObligations": "1747000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "1385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11821000.00",
                    "cashAndShortTermInvestments": "9163000.00",
                    "propertyPlantAndEquipmentGross": "2653000.00",
                    "propertyPlantAndEquipmentNet": "2606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32000.00",
                    "netInvestedCapital": "1253000.00",
                    "commonStockSharesOutstanding": "1624603.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4824000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59000.00",
                    "totalLiab": "8820000.00",
                    "totalStockholderEquity": "-3996000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "538000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-7872000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2266000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7073000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5258000.00",
                    "shortTermDebt": "5777000.00",
                    "shortLongTermDebt": "5451000.00",
                    "shortLongTermDebtTotal": "7524000.00",
                    "otherStockholderEquity": "3875000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2625000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2199000.00",
                    "capitalLeaseObligations": "2073000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4824000.00",
                    "cashAndShortTermInvestments": "2266000.00",
                    "propertyPlantAndEquipmentGross": "2199000.00",
                    "propertyPlantAndEquipmentNet": "2199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4448000.00",
                    "netInvestedCapital": "1455000.00",
                    "commonStockSharesOutstanding": "1623860.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "1758000.00",
                    "totalStockholderEquity": "-1290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2751000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1758000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "893000.00",
                    "shortTermDebt": "1300000.00",
                    "shortLongTermDebt": "1300000.00",
                    "shortLongTermDebtTotal": "1300000.00",
                    "otherStockholderEquity": "1461000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1461000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468000.00",
                    "cashAndShortTermInvestments": "407000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1290000.00",
                    "netInvestedCapital": "10000.00",
                    "commonStockSharesOutstanding": "1623860.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1169000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1624603.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-122000.00",
                    "totalCashFromFinancingActivities": "5324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4117000.00",
                    "changeInCash": "2033000.00",
                    "beginPeriodCashFlow": "1482000.00",
                    "endPeriodCashFlow": "3515000.00",
                    "totalCashFromOperatingActivities": "-3291000.00",
                    "issuanceOfCapitalStock": "2862000.00",
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5324000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10000.00",
                    "stockBasedCompensation": "707000.00",
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "-3291000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "246000.00",
                    "totalCashFromFinancingActivities": "952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5000000.00",
                    "changeInCash": "-3412000.00",
                    "beginPeriodCashFlow": "4894000.00",
                    "endPeriodCashFlow": "1482000.00",
                    "totalCashFromOperatingActivities": "-4364000.00",
                    "issuanceOfCapitalStock": "706000.00",
                    "depreciation": "237000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "952000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-241000.00",
                    "stockBasedCompensation": "694000.00",
                    "otherNonCashItems": "-54000.00",
                    "freeCashFlow": "-4364000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-3400000.00",
                    "totalCashFromFinancingActivities": "3190000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3244000.00",
                    "changeInCash": "27000.00",
                    "beginPeriodCashFlow": "4867000.00",
                    "endPeriodCashFlow": "4894000.00",
                    "totalCashFromOperatingActivities": "-3163000.00",
                    "issuanceOfCapitalStock": "6590000.00",
                    "depreciation": "234000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3190000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1336000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "481000.00",
                    "freeCashFlow": "-3163000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-6000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5778000.00",
                    "changeInCash": "-3978000.00",
                    "beginPeriodCashFlow": "8845000.00",
                    "endPeriodCashFlow": "4867000.00",
                    "totalCashFromOperatingActivities": "-3972000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "231000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58000.00",
                    "stockBasedCompensation": "704000.00",
                    "otherNonCashItems": "813000.00",
                    "freeCashFlow": "-3978000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "investments": "-213000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213000.00",
                    "netBorrowings": "4375000.00",
                    "totalCashFromFinancingActivities": "4375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4658000.00",
                    "changeInCash": "178000.00",
                    "beginPeriodCashFlow": "8667000.00",
                    "endPeriodCashFlow": "8845000.00",
                    "totalCashFromOperatingActivities": "-3984000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "206000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-479000.00",
                    "stockBasedCompensation": "729000.00",
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "-4197000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "-43000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4966000.00",
                    "changeInCash": "-5318000.00",
                    "beginPeriodCashFlow": "13985000.00",
                    "endPeriodCashFlow": "8667000.00",
                    "totalCashFromOperatingActivities": "-5275000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1555000.00",
                    "stockBasedCompensation": "551000.00",
                    "otherNonCashItems": "534000.00",
                    "freeCashFlow": "-5318000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-99000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": "9285000.00",
                    "totalCashFromFinancingActivities": "9330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3099000.00",
                    "changeInCash": "6158000.00",
                    "beginPeriodCashFlow": "7827000.00",
                    "endPeriodCashFlow": "13985000.00",
                    "totalCashFromOperatingActivities": "-3073000.00",
                    "issuanceOfCapitalStock": "45000.00",
                    "depreciation": "153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "99000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-279000.00",
                    "stockBasedCompensation": "544000.00",
                    "otherNonCashItems": "-392000.00",
                    "freeCashFlow": "-3172000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-11000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11000.00",
                    "netBorrowings": "-172000.00",
                    "totalCashFromFinancingActivities": "4471000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-500000.00",
                    "changeInCash": "1854000.00",
                    "beginPeriodCashFlow": "5973000.00",
                    "endPeriodCashFlow": "7827000.00",
                    "totalCashFromOperatingActivities": "-2606000.00",
                    "issuanceOfCapitalStock": "4643000.00",
                    "depreciation": "143000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44000.00",
                    "stockBasedCompensation": "571000.00",
                    "otherNonCashItems": "-2776000.00",
                    "freeCashFlow": "-2617000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-66000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "898000.00",
                    "changeInCash": "-2185000.00",
                    "beginPeriodCashFlow": "8158000.00",
                    "endPeriodCashFlow": "5973000.00",
                    "totalCashFromOperatingActivities": "-1947000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "140000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "463000.00",
                    "stockBasedCompensation": "578000.00",
                    "otherNonCashItems": "-4026000.00",
                    "freeCashFlow": "-2013000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8460000.00",
                    "changeInCash": "-1005000.00",
                    "beginPeriodCashFlow": "9163000.00",
                    "endPeriodCashFlow": "8158000.00",
                    "totalCashFromOperatingActivities": "-4275000.00",
                    "issuanceOfCapitalStock": "2819000.00",
                    "depreciation": "137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "419000.00",
                    "stockBasedCompensation": "525000.00",
                    "otherNonCashItems": "3104000.00",
                    "freeCashFlow": "-4283000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9717000.00",
                    "changeInCash": "-1603000.00",
                    "beginPeriodCashFlow": "10766000.00",
                    "endPeriodCashFlow": "9163000.00",
                    "totalCashFromOperatingActivities": "-1601000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "130000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "318000.00",
                    "stockBasedCompensation": "432000.00",
                    "otherNonCashItems": "7236000.00",
                    "freeCashFlow": "-1603000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-413000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2192000.00",
                    "changeInCash": "-612000.00",
                    "beginPeriodCashFlow": "11378000.00",
                    "endPeriodCashFlow": "10766000.00",
                    "totalCashFromOperatingActivities": "-1139000.00",
                    "issuanceOfCapitalStock": "940000.00",
                    "depreciation": "112000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "413000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "504000.00",
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "437000.00",
                    "freeCashFlow": "-1552000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-24000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2161000.00",
                    "changeInCash": "-3362000.00",
                    "beginPeriodCashFlow": "14740000.00",
                    "endPeriodCashFlow": "11378000.00",
                    "totalCashFromOperatingActivities": "-1625000.00",
                    "issuanceOfCapitalStock": "10309000.00",
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "-1649000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-56000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2415000.00",
                    "changeInCash": "12474000.00",
                    "beginPeriodCashFlow": "2266000.00",
                    "endPeriodCashFlow": "14740000.00",
                    "totalCashFromOperatingActivities": "-2036000.00",
                    "issuanceOfCapitalStock": "4889000.00",
                    "depreciation": "96000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-258000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "93000.00",
                    "freeCashFlow": "-2092000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1524000.00",
                    "changeInCash": "977000.00",
                    "beginPeriodCashFlow": "1289000.00",
                    "endPeriodCashFlow": "2266000.00",
                    "totalCashFromOperatingActivities": "-1173000.00",
                    "issuanceOfCapitalStock": "2150000.00",
                    "depreciation": "94000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175000.00",
                    "stockBasedCompensation": "32000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-1173000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1562000.00",
                    "changeInCash": "-1667000.00",
                    "beginPeriodCashFlow": "2956000.00",
                    "endPeriodCashFlow": "1289000.00",
                    "totalCashFromOperatingActivities": "-1367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "136.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "136000.00",
                    "freeCashFlow": "-1367000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2037.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1017.50",
                    "changeInCash": "2956.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2956.00",
                    "totalCashFromOperatingActivities": "-763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2037.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18.50",
                    "stockBasedCompensation": "84.00",
                    "otherNonCashItems": "93.00",
                    "freeCashFlow": "-763.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2037.50",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1017.50",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2037.50",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18.50",
                    "stockBasedCompensation": "84.00",
                    "otherNonCashItems": "93.00",
                    "freeCashFlow": "-763.00"
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262000.00",
                    "netBorrowings": "975000.00",
                    "totalCashFromFinancingActivities": "7565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18646000.00",
                    "changeInCash": "-9091000.00",
                    "beginPeriodCashFlow": "13985000.00",
                    "endPeriodCashFlow": "4894000.00",
                    "totalCashFromOperatingActivities": "-16394000.00",
                    "issuanceOfCapitalStock": "6590000.00",
                    "depreciation": "832000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3312000.00",
                    "stockBasedCompensation": "2686000.00",
                    "otherNonCashItems": "2046000.00",
                    "freeCashFlow": "-16656000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-184000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184000.00",
                    "netBorrowings": "9400000.00",
                    "totalCashFromFinancingActivities": "16907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11161000.00",
                    "changeInCash": "4822000.00",
                    "beginPeriodCashFlow": "9163000.00",
                    "endPeriodCashFlow": "13985000.00",
                    "totalCashFromOperatingActivities": "-11901000.00",
                    "issuanceOfCapitalStock": "7507000.00",
                    "depreciation": "573000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "559000.00",
                    "stockBasedCompensation": "2219000.00",
                    "otherNonCashItems": "-4091000.00",
                    "freeCashFlow": "-12085000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-495000.00",
                    "netBorrowings": "300000.00",
                    "totalCashFromFinancingActivities": "13793000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16485000.00",
                    "changeInCash": "6897000.00",
                    "beginPeriodCashFlow": "2266000.00",
                    "endPeriodCashFlow": "9163000.00",
                    "totalCashFromOperatingActivities": "-6401000.00",
                    "issuanceOfCapitalStock": "16138000.00",
                    "depreciation": "437000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "493000.00",
                    "stockBasedCompensation": "1765000.00",
                    "otherNonCashItems": "7389000.00",
                    "freeCashFlow": "-6896000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "3775000.00",
                    "totalCashFromFinancingActivities": "5925000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5121000.00",
                    "changeInCash": "1859000.00",
                    "beginPeriodCashFlow": "407000.00",
                    "endPeriodCashFlow": "2266000.00",
                    "totalCashFromOperatingActivities": "-4066000.00",
                    "issuanceOfCapitalStock": "2150000.00",
                    "depreciation": "94000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "307000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "389000.00",
                    "freeCashFlow": "-4066000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1525000.00",
                    "totalCashFromFinancingActivities": "1817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1582000.00",
                    "changeInCash": "407000.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "407000.00",
                    "totalCashFromOperatingActivities": "-1410000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "292000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "172000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "233000.00",
                    "freeCashFlow": "-1410000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1169000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1169000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-1169000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1169000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1169000.00",
                    "freeCashFlow": "-1169000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1658000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4117000.00",
                    "minorityInterest": null,
                    "netIncome": "-4117000.00",
                    "sellingGeneralAdministrative": "2375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "161000.00",
                    "ebit": "-4033000.00",
                    "ebitda": "-3872000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4033000.00",
                    "otherOperatingExpenses": "4033000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": null,
                    "interestIncome": "15000.00",
                    "netInterestIncome": "8000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4033000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-84000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4117000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2953000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5000000.00",
                    "minorityInterest": null,
                    "netIncome": "-5000000.00",
                    "sellingGeneralAdministrative": "2115000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "237000.00",
                    "ebit": "-4996000.00",
                    "ebitda": "-4759000.00",
                    "depreciationAndAmortization": "237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5068000.00",
                    "otherOperatingExpenses": "5068000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": "20000.00",
                    "netInterestIncome": "16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5068000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "68000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "797000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3244000.00",
                    "minorityInterest": null,
                    "netIncome": "-3244000.00",
                    "sellingGeneralAdministrative": "1793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-234000.00",
                    "reconciledDepreciation": "234000.00",
                    "ebit": "-3040000.00",
                    "ebitda": "-2806000.00",
                    "depreciationAndAmortization": "234000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2590000.00",
                    "otherOperatingExpenses": "2590000.00",
                    "interestExpense": "204000.00",
                    "taxProvision": null,
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2356000.00",
                    "costOfRevenue": "234000.00",
                    "totalOtherIncomeExpenseNet": "-654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3244000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2789000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5778000.00",
                    "minorityInterest": null,
                    "netIncome": "-5778000.00",
                    "sellingGeneralAdministrative": "2249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-231000.00",
                    "reconciledDepreciation": "231000.00",
                    "ebit": "-5778000.00",
                    "ebitda": "-5547000.00",
                    "depreciationAndAmortization": "231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5038000.00",
                    "otherOperatingExpenses": "5038000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "73000.00",
                    "netInterestIncome": "73000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5038000.00",
                    "costOfRevenue": "231000.00",
                    "totalOtherIncomeExpenseNet": "-740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5778000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2041000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4658000.00",
                    "minorityInterest": null,
                    "netIncome": "-4658000.00",
                    "sellingGeneralAdministrative": "2449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-206000.00",
                    "reconciledDepreciation": "206000.00",
                    "ebit": "-4658000.00",
                    "ebitda": "-4452000.00",
                    "depreciationAndAmortization": "206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4490000.00",
                    "otherOperatingExpenses": "4490000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "50000.00",
                    "netInterestIncome": "50000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4490000.00",
                    "costOfRevenue": "206000.00",
                    "totalOtherIncomeExpenseNet": "-168000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4658000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1780000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4966000.00",
                    "minorityInterest": null,
                    "netIncome": "-4966000.00",
                    "sellingGeneralAdministrative": "2751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "161000.00",
                    "ebit": "-4966000.00",
                    "ebitda": "-4805000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4531000.00",
                    "otherOperatingExpenses": "4531000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "99000.00",
                    "netInterestIncome": "99000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4531000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4966000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1356000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3099000.00",
                    "minorityInterest": null,
                    "netIncome": "-3099000.00",
                    "sellingGeneralAdministrative": "2356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "277000.00",
                    "reconciledDepreciation": "153000.00",
                    "ebit": "-3093000.00",
                    "ebitda": "-2940000.00",
                    "depreciationAndAmortization": "153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3712000.00",
                    "otherOperatingExpenses": "3712000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": null,
                    "interestIncome": "63000.00",
                    "netInterestIncome": "57000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "554000.00",
                    "totalOperatingExpenses": "3712000.00",
                    "costOfRevenue": "153000.00",
                    "totalOtherIncomeExpenseNet": "613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3099000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1213000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-500000.00",
                    "minorityInterest": null,
                    "netIncome": "-500000.00",
                    "sellingGeneralAdministrative": "2139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "143000.00",
                    "ebit": "-495000.00",
                    "ebitda": "-352000.00",
                    "depreciationAndAmortization": "143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3352000.00",
                    "otherOperatingExpenses": "3352000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": "79000.00",
                    "netInterestIncome": "74000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3352000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "975000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "898000.00",
                    "minorityInterest": null,
                    "netIncome": "898000.00",
                    "sellingGeneralAdministrative": "2249000.00",
                    "sellingAndMarketingExpenses": "103000.00",
                    "grossProfit": "-140000.00",
                    "reconciledDepreciation": "140000.00",
                    "ebit": "903000.00",
                    "ebitda": "1043000.00",
                    "depreciationAndAmortization": "140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3224000.00",
                    "otherOperatingExpenses": "3224000.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": "70000.00",
                    "netInterestIncome": "65000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3224000.00",
                    "costOfRevenue": "140000.00",
                    "totalOtherIncomeExpenseNet": "4122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8460000.00",
                    "minorityInterest": null,
                    "netIncome": "-8460000.00",
                    "sellingGeneralAdministrative": "2490000.00",
                    "sellingAndMarketingExpenses": "102000.00",
                    "grossProfit": "-137000.00",
                    "reconciledDepreciation": "137000.00",
                    "ebit": "-8456000.00",
                    "ebitda": "-8319000.00",
                    "depreciationAndAmortization": "137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3450000.00",
                    "otherOperatingExpenses": "3450000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": "39000.00",
                    "netInterestIncome": "35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3450000.00",
                    "costOfRevenue": "137000.00",
                    "totalOtherIncomeExpenseNet": "-5010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8460000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "773000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9717000.00",
                    "minorityInterest": null,
                    "netIncome": "-9717000.00",
                    "sellingGeneralAdministrative": "1707000.00",
                    "sellingAndMarketingExpenses": "99000.00",
                    "grossProfit": "-130000.00",
                    "reconciledDepreciation": "130000.00",
                    "ebit": "-9716000.00",
                    "ebitda": "-9586000.00",
                    "depreciationAndAmortization": "130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2480000.00",
                    "otherOperatingExpenses": "2480000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2480000.00",
                    "costOfRevenue": "130000.00",
                    "totalOtherIncomeExpenseNet": "-7237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9717000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2193000.00",
                    "minorityInterest": null,
                    "netIncome": "-2193000.00",
                    "sellingGeneralAdministrative": "1481000.00",
                    "sellingAndMarketingExpenses": "99000.00",
                    "grossProfit": "-112000.00",
                    "reconciledDepreciation": "112000.00",
                    "ebit": "-2193000.00",
                    "ebitda": "-2081000.00",
                    "depreciationAndAmortization": "112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2052000.00",
                    "otherOperatingExpenses": "2052000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2052000.00",
                    "costOfRevenue": "112000.00",
                    "totalOtherIncomeExpenseNet": "-141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "547000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2160000.00",
                    "minorityInterest": null,
                    "netIncome": "-2160000.00",
                    "sellingGeneralAdministrative": "1546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "99000.00",
                    "ebit": "-2150000.00",
                    "ebitda": "-2051000.00",
                    "depreciationAndAmortization": "99000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2093000.00",
                    "otherOperatingExpenses": "2093000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-10000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2093000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-67000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2160000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "478000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2415000.00",
                    "minorityInterest": null,
                    "netIncome": "-2415000.00",
                    "sellingGeneralAdministrative": "1787000.00",
                    "sellingAndMarketingExpenses": "95000.00",
                    "grossProfit": "-96000.00",
                    "reconciledDepreciation": "96000.00",
                    "ebit": "-2280000.00",
                    "ebitda": "-2184000.00",
                    "depreciationAndAmortization": "96000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2265000.00",
                    "otherOperatingExpenses": "2265000.00",
                    "interestExpense": "135000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2265000.00",
                    "costOfRevenue": "96000.00",
                    "totalOtherIncomeExpenseNet": "-150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2415000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "345000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1524000.00",
                    "minorityInterest": null,
                    "netIncome": "-1524000.00",
                    "sellingGeneralAdministrative": "959000.00",
                    "sellingAndMarketingExpenses": "392000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "94000.00",
                    "ebit": "-1304000.00",
                    "ebitda": "-1210000.00",
                    "depreciationAndAmortization": "94000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1304000.00",
                    "otherOperatingExpenses": "1304000.00",
                    "interestExpense": "220000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1304000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1524000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1562000.00",
                    "minorityInterest": null,
                    "netIncome": "-1562000.00",
                    "sellingGeneralAdministrative": "993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1341000.00",
                    "ebitda": "-1340864.00",
                    "depreciationAndAmortization": "136.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1341000.00",
                    "otherOperatingExpenses": "1341000.00",
                    "interestExpense": "221000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1341000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-221000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "227000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1017500.00",
                    "minorityInterest": null,
                    "netIncome": "-1017500.00",
                    "sellingGeneralAdministrative": "684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-911000.00",
                    "otherOperatingExpenses": "911000.00",
                    "interestExpense": "106500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "911000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "227000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1017500.00",
                    "minorityInterest": null,
                    "netIncome": "-1017500.00",
                    "sellingGeneralAdministrative": "684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "911000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-911000.00",
                    "otherOperatingExpenses": "911000.00",
                    "interestExpense": "106500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "911000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7407000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18646000.00",
                    "minorityInterest": null,
                    "netIncome": "-18646000.00",
                    "sellingGeneralAdministrative": "9242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-832000.00",
                    "reconciledDepreciation": "832000.00",
                    "ebit": "-18442000.00",
                    "ebitda": "-17610000.00",
                    "depreciationAndAmortization": "832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16649000.00",
                    "otherOperatingExpenses": "16649000.00",
                    "interestExpense": "204000.00",
                    "taxProvision": null,
                    "interestIncome": "247000.00",
                    "netInterestIncome": "43000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15817000.00",
                    "costOfRevenue": "832000.00",
                    "totalOtherIncomeExpenseNet": "-1997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4504000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11161000.00",
                    "minorityInterest": null,
                    "netIncome": "-11161000.00",
                    "sellingGeneralAdministrative": "9233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-573000.00",
                    "reconciledDepreciation": "573000.00",
                    "ebit": "-11141000.00",
                    "ebitda": "-10568000.00",
                    "depreciationAndAmortization": "573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13737000.00",
                    "otherOperatingExpenses": "13737000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": "251000.00",
                    "netInterestIncome": "231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13737000.00",
                    "costOfRevenue": "573000.00",
                    "totalOtherIncomeExpenseNet": "2576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11161000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2368000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16485000.00",
                    "minorityInterest": null,
                    "netIncome": "-16485000.00",
                    "sellingGeneralAdministrative": "6521000.00",
                    "sellingAndMarketingExpenses": "685000.00",
                    "grossProfit": "-437000.00",
                    "reconciledDepreciation": "437000.00",
                    "ebit": "-16338000.00",
                    "ebitda": "-15901000.00",
                    "depreciationAndAmortization": "437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8889000.00",
                    "otherOperatingExpenses": "8889000.00",
                    "interestExpense": "147000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8889000.00",
                    "costOfRevenue": "437000.00",
                    "totalOtherIncomeExpenseNet": "-7596000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16485000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1147000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5121000.00",
                    "minorityInterest": null,
                    "netIncome": "-5121000.00",
                    "sellingGeneralAdministrative": "3320000.00",
                    "sellingAndMarketingExpenses": "94000.00",
                    "grossProfit": "-94000.00",
                    "reconciledDepreciation": "94000.00",
                    "ebit": "-4467000.00",
                    "ebitda": "-4373000.00",
                    "depreciationAndAmortization": "94000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4467000.00",
                    "otherOperatingExpenses": "4467000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4467000.00",
                    "costOfRevenue": "94000.00",
                    "totalOtherIncomeExpenseNet": "-654000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "521000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1582000.00",
                    "minorityInterest": null,
                    "netIncome": "-1582000.00",
                    "sellingGeneralAdministrative": "1057000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "0.00",
                    "ebit": null,
                    "ebitda": "-1578000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1578000.00",
                    "otherOperatingExpenses": "1578000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1578000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1582000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "669000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1169000.00",
                    "minorityInterest": null,
                    "netIncome": "-1169000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "1169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1169000.00",
                    "otherOperatingExpenses": "1169000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1169000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
FibroBiologics, Inc. Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
