FPI
Farmland Partners Inc

FPI.US farmlandpartners.com
Real Estate · REIT - Specialty
10.64
-0.11 (-1.02%)
USD · NYSE
52-week range
8.96
13.00
Trading at 42% of the 52-week range
Market Cap
467.35M
P/E Ratio
21.28
Forward P/E
161.29
Book Value
10.61
Div. Yield
2.79%
% Institutions
54.93%
% Insiders
7.91%
1 Year

+4.8%
3 Year

+25.9%
10 Year

+57.9%
Description
Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to third-party farmers (both tenant and non-tenant) and landowners secured by farm real estate and/or other agricultural related assets. As of June 30, 2026, the Company owned approximately 70,100 acres of farmland in 11 states, including Arkansas, California, Colorado, Illinois, Indiana, Louisiana, Missouri, Nebraska, South Carolina, Texas and West Virginia. In addition, the Company owns land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014. Farmland Partners Inc. was established on September 27, 2013, and is based in Denver, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Paul A. Pittman J.D.	Executive Chairman	1962
Mr. Luca Fabbri	President, CEO & Board Director	1969
Ms. Christine M. Garrison J.D.	General Counsel & Corporate Secretary	1979
Ms. Susan M. Landi	CFO & Treasurer	1977
Mr. Richard Keck	Vice President of Operations	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 24, 2026	Jennifer S Grafton	N/A	Purchase	1.60K	$12.36	$19.78K
Dec 15, 2025	John A Good	N/A	Purchase	3.00K	$10.20	$30.60K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.85M	Mar 31, 2026	8.82%	$0.00	0.86%
Vanguard Portfolio Management, LLC	2.04M	Mar 31, 2026	4.68%	$0.00	0.00%
Vanguard Capital Management, LLC	1.72M	Mar 31, 2026	3.94%	$0.00	0.00%
Two Sigma Investments LLC	1.45M	Mar 31, 2026	3.32%	$0.01	105.49%
Geode Capital Management, LLC	1.07M	Mar 31, 2026	2.46%	$0.00	-11.14%
Deutsche Bank AG	933.74K	Mar 31, 2026	2.14%	$0.00	0.55%
State Street Corp	912.48K	Mar 31, 2026	2.09%	$0.00	-2.21%
Uniplan Investment Counsel, Inc.	826.00K	Mar 31, 2026	1.89%	$0.95	-7.47%
Marshall Wace Asset Management Ltd	401.97K	Mar 31, 2026	0.92%	$0.00	-9.29%
Charles Schwab Investment Management Inc	386.76K	Mar 31, 2026	0.89%	$0.00	0.22%
Northern Trust Corp	340.70K	Mar 31, 2026	0.78%	$0.00	5.07%
Morgan Stanley - Brokerage Accounts	336.01K	Mar 31, 2026	0.77%	$0.00	-31.17%
Tudor Investment Corp Et AL	320.30K	Mar 31, 2026	0.73%	$0.01	22.38%
The Goldman Sachs Group Inc	305.73K	Mar 31, 2026	0.70%	$0.00	23.62%
JPMorgan Chase & Co	290.02K	Mar 31, 2026	0.66%	$0.00	-22.79%
Clark Capital Management Group Inc	267.61K	Jun 30, 2026	0.61%	$0.01	4.07%
Bank of New York Mellon Corp	264.83K	Mar 31, 2026	0.61%	$0.00	3.05%
Vanguard Fiduciary Trust Co	251.52K	Mar 31, 2026	0.58%	$0.00	0.00%
Point72 Asset Management, L.P.	251.26K	Mar 31, 2026	0.58%	$0.00	30.07%
BCGM Wealth Management, LLC	245.59K	Jun 30, 2026	0.56%	$0.50	-8.83%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	1.53M	3.51%	▼ 1.18%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.23M	2.83%	▲ 0.00%	Jul 31, 2026
3	iShares Russell 2000 ETF	1.08M	2.47%	▼ 0.57%	Aug 31, 2026
4	DWS Small Cap Core S	900.00K	2.06%	▲ 0.00%	Jul 31, 2026
5	Small Cap Core Equity Strategy	900.00K	2.06%	▲ 0.00%	Jun 30, 2026
6	Fidelity Small Cap Index	464.32K	1.06%	▲ 17.85%	Jun 30, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	463.89K	1.06%	▲ 0.36%	Jul 31, 2026
8	iShares Russell 2000 Value ETF	368.69K	0.85%	▼ 0.23%	Aug 31, 2026
9	Schwab US REIT ETF™	316.87K	0.73%	▲ 0.17%	Aug 29, 2026
10	State St Russell Sm/Mid Cp® Indx SL Cl I	278.15K	0.64%	▲ 0.00%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $467.35M
EBITDA: $26.78M
P/E Ratio: $21.28
PEG Ratio: $0.00
Book Value: $10.61
Dividend/Share: $0.30
Dividend Yield: 2.79%
Earnings/Share: $0.50
Profit Margin: 50.24%
Operating Margin: 36.32%
ROA (TTM): 1.96%
ROE (TTM): 5.03%
Revenue (TTM): $51.06M
Revenue/Share (TTM): $1.18
Earnings Growth (YOY): -50.20%
Revenue Growth (YOY): -5.50%
Valuation Metrics

Enterprise Value: $681.93M
Trailing P/E: 21.28
Forward P/E: 161.29
Shares Statistics

Shares Outstanding: 43.63M
Shares Float: 39.85M
% Insiders: 7.91%
% Institutions: 54.93%
Short % Float: 8.90%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$52.18M
Cost of Goods Sold
adjust
$-18.60M
Gross Profit
subtotal
$33.58M
SG&A
adjust
$-11.72M
Operating Income
subtotal
$23.05M
Other / Non-Operating Items
adjust
$8.49M
Net Income
subtotal
$31.55M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FPI",
        "Type": "Common Stock",
        "Name": "Farmland Partners Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005TNS0Q7",
        "ISIN": "US31154R1095",
        "LEI": "549300LB188CHPZ4IL37",
        "PrimaryTicker": "FPI.US",
        "CUSIP": "31154R109",
        "CIK": "0001591670",
        "EmployerIdNumber": "46-3769850",
        "FiscalYearEnd": "December",
        "IPODate": "2014-04-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Other Specialized REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Farmland Partners Inc. is an internally managed real estate company that owns and seeks to acquire high-quality North American farmland and makes loans to third-party farmers (both tenant and non-tenant) and landowners secured by farm real estate and/or other agricultural related assets. As of June 30, 2026, the Company owned approximately 70,100 acres of farmland in 11 states, including Arkansas, California, Colorado, Illinois, Indiana, Louisiana, Missouri, Nebraska, South Carolina, Texas and West Virginia. In addition, the Company owns land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand. The Company elected to be taxed as a real estate investment trust, or REIT, for U.S. federal income tax purposes, commencing with the taxable year ended December 31, 2014. Farmland Partners Inc. was established on September 27, 2013, and is based in Denver, United States.",
        "Address": "4600 South Syracuse Street, Denver, CO, United States, 80237-2766",
        "AddressData": {
            "Street": "4600 South Syracuse Street",
            "City": "Denver",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80237-2766"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Paul A. Pittman J.D.",
                "Title": "Executive Chairman",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Luca  Fabbri",
                "Title": "President, CEO & Board Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Christine M. Garrison J.D.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Susan M. Landi",
                "Title": "CFO & Treasurer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Richard  Keck",
                "Title": "Vice President of Operations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "720 452 3100",
        "WebURL": "https://www.farmlandpartners.com",
        "LogoURL": "/img/logos/US/FPI.png",
        "FullTimeEmployees": 11,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 467348576,
        "MarketCapitalizationMln": 467.3486,
        "EBITDA": 26776000,
        "PERatio": 21.28,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 10.5,
        "BookValue": 10.607,
        "DividendShare": 0.3,
        "DividendYield": 0.0279,
        "EarningsShare": 0.5,
        "EPSEstimateCurrentYear": 0.235,
        "EPSEstimateNextYear": 0.24,
        "EPSEstimateNextQuarter": 0.03,
        "EPSEstimateCurrentQuarter": 0.03,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.5024,
        "OperatingMarginTTM": 0.3632,
        "ReturnOnAssetsTTM": 0.0196,
        "ReturnOnEquityTTM": 0.0503,
        "RevenueTTM": 51064000,
        "RevenuePerShareTTM": 1.184,
        "QuarterlyRevenueGrowthYOY": -0.055,
        "GrossProfitTTM": 42212000,
        "DilutedEpsTTM": 0.5,
        "QuarterlyEarningsGrowthYOY": -0.502
    },
    "Valuation": {
        "TrailingPE": 21.28,
        "ForwardPE": 161.2903,
        "PriceSalesTTM": 9.1522,
        "PriceBookMRQ": 1.0196,
        "EnterpriseValue": 681925261,
        "EnterpriseValueRevenue": 13.2503,
        "EnterpriseValueEbitda": 17.0026
    },
    "SharesStats": {
        "SharesOutstanding": 43630722,
        "SharesFloat": 39851188,
        "PercentInsiders": 7.907,
        "PercentInstitutions": 54.932,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.089
    },
    "Technicals": {
        "Beta": 0.706,
        "52WeekHigh": 12.997,
        "52WeekLow": 8.9631,
        "50DayMA": 9.8854,
        "200DayMA": 10.6066,
        "SharesShort": 3157125,
        "SharesShortPriorMonth": 3065951,
        "ShortRatio": 7.65,
        "ShortPercent": 0.089
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.36,
        "ForwardAnnualDividendYield": 0.0335,
        "PayoutRatio": 0.9706,
        "DividendDate": "2026-10-15",
        "ExDividendDate": "2026-10-01",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2014-10-17",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 3
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 5
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 4
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.75,
        "TargetPrice": 10.5,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.8229,
                "totalAssets": 0.0008,
                "currentShares": 3849480,
                "change": 32950,
                "change_p": 0.8633
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.6844,
                "totalAssets": 0.0012,
                "currentShares": 2043825,
                "change": 2043825,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9413,
                "totalAssets": 0.0005,
                "currentShares": 1719633,
                "change": 1719633,
                "change_p": 0
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.318,
                "totalAssets": 0.0131,
                "currentShares": 1447658,
                "change": 743180,
                "change_p": 105.4937
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4585,
                "totalAssets": 0.0008,
                "currentShares": 1072656,
                "change": -134444,
                "change_p": -11.1378
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 2.1401,
                "totalAssets": 0.0035,
                "currentShares": 933744,
                "change": 5153,
                "change_p": 0.5549
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.0914,
                "totalAssets": 0.0004,
                "currentShares": 912479,
                "change": -20664,
                "change_p": -2.2145
            },
            {
                "name": "Uniplan Investment Counsel, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.8932,
                "totalAssets": 0.9525,
                "currentShares": 825997,
                "change": -66672,
                "change_p": -7.4688
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 0.9213,
                "totalAssets": 0.0045,
                "currentShares": 401966,
                "change": -41185,
                "change_p": -9.2937
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.8864,
                "totalAssets": 0.0007,
                "currentShares": 386761,
                "change": 833,
                "change_p": 0.2158
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7809,
                "totalAssets": 0.0005,
                "currentShares": 340703,
                "change": 16441,
                "change_p": 5.0703
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.7701,
                "totalAssets": 0.0002,
                "currentShares": 336007,
                "change": -152148,
                "change_p": -31.168
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-03-31",
                "totalShares": 0.7341,
                "totalAssets": 0.0067,
                "currentShares": 320298,
                "change": 58569,
                "change_p": 22.3777
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.7007,
                "totalAssets": 0.0004,
                "currentShares": 305730,
                "change": 58414,
                "change_p": 23.6192
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.6647,
                "totalAssets": 0.0002,
                "currentShares": 290017,
                "change": -85592,
                "change_p": -22.7875
            },
            {
                "name": "Clark Capital Management Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.6133,
                "totalAssets": 0.0141,
                "currentShares": 267609,
                "change": 10457,
                "change_p": 4.0665
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.607,
                "totalAssets": 0.0006,
                "currentShares": 264832,
                "change": 7831,
                "change_p": 3.0471
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5765,
                "totalAssets": 0.0007,
                "currentShares": 251516,
                "change": 251516,
                "change_p": 0
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.5759,
                "totalAssets": 0.0036,
                "currentShares": 251262,
                "change": 58091,
                "change_p": 30.0723
            },
            {
                "name": "BCGM Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5629,
                "totalAssets": 0.5026,
                "currentShares": 245589,
                "change": -23782,
                "change_p": -8.8287
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.5136,
                "totalAssets": 0.0195,
                "currentShares": 1533019,
                "change": -18248,
                "change_p": -1.1763
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.8261,
                "totalAssets": 0.0005,
                "currentShares": 1233055,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.4687,
                "totalAssets": 0.0139,
                "currentShares": 1077096,
                "change": -6138,
                "change_p": -0.5666
            },
            {
                "name": "DWS Small Cap Core S",
                "date": "2026-07-31",
                "totalShares": 2.0628,
                "totalAssets": 0.8039,
                "currentShares": 900000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Small Cap Core Equity Strategy",
                "date": "2026-06-30",
                "totalShares": 2.0628,
                "totalAssets": 0.7508,
                "currentShares": 900000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.0642,
                "totalAssets": 0.0129,
                "currentShares": 464322,
                "change": 70344,
                "change_p": 17.8548
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0632,
                "totalAssets": 0.0045,
                "currentShares": 463886,
                "change": 1665,
                "change_p": 0.3602
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.845,
                "totalAssets": 0.0263,
                "currentShares": 368692,
                "change": -852,
                "change_p": -0.2306
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7262,
                "totalAssets": 0.0288,
                "currentShares": 316868,
                "change": 528,
                "change_p": 0.1669
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.6375,
                "totalAssets": 0.0052,
                "currentShares": 278152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6164,
                "totalAssets": 0.0228,
                "currentShares": 268944,
                "change": 2214,
                "change_p": 0.8301
            },
            {
                "name": "Clark Navigator Alternative",
                "date": "2026-07-31",
                "totalShares": 0.6145,
                "totalAssets": 0.8876,
                "currentShares": 268091,
                "change": 267,
                "change_p": 0.0997
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5533,
                "totalAssets": 0.0111,
                "currentShares": 241424,
                "change": -8445,
                "change_p": -3.3798
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5533,
                "totalAssets": 0.0111,
                "currentShares": 241424,
                "change": -8445,
                "change_p": -3.3798
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5317,
                "totalAssets": 0.0122,
                "currentShares": 232003,
                "change": -4824,
                "change_p": -2.0369
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.4793,
                "totalAssets": 0.0049,
                "currentShares": 209117,
                "change": -391,
                "change_p": -0.1866
            },
            {
                "name": "Palm Valley Capital Investor",
                "date": "2026-06-30",
                "totalShares": 0.471,
                "totalAssets": 0.924,
                "currentShares": 205487,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Aurora Asset Management Core Equity",
                "date": "2026-06-30",
                "totalShares": 0.4157,
                "totalAssets": 2.7975,
                "currentShares": 181374,
                "change": 29669,
                "change_p": 19.557
            },
            {
                "name": "iShares Core US REIT ETF",
                "date": "2026-08-31",
                "totalShares": 0.3581,
                "totalAssets": 0.0351,
                "currentShares": 156244,
                "change": 224,
                "change_p": 0.1436
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.3208,
                "totalAssets": 0.0985,
                "currentShares": 139985,
                "change": -2781,
                "change_p": -1.9479
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-24",
            "ownerCik": null,
            "ownerName": "Jennifer S Grafton",
            "transactionDate": "2026-02-24",
            "transactionCode": "P",
            "transactionAmount": 1600,
            "transactionPrice": 12.36,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1513547/000110465926019290/xslF345X05/tm267207-1_4seq1.xml"
        },
        {
            "date": "2025-12-15",
            "ownerCik": null,
            "ownerName": "John A Good",
            "transactionDate": "2025-12-15",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 10.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591670/000110465925121661/xslF345X05/tm2533683-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "43.3680",
                "shares": 43368000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.2550",
                "shares": 51255000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.9870",
                "shares": 55987000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.5429",
                "shares": 64542900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "62.6330",
                "shares": 62633000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.4990",
                "shares": 44499000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.4610",
                "shares": 46461000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.8740",
                "shares": 69874000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "86.0250",
                "shares": 86025000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.9540",
                "shares": 31954000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "14.8270",
                "shares": 14827000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "11.8513",
                "shares": 11851300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.5175",
                "shares": 7517500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "43.3680",
                "shares": 43368000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "43.1970",
                "shares": 43197000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "51.2550",
                "shares": 51255000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "43.1870",
                "shares": 43187000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "54.1840",
                "shares": 54184000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "45.5900",
                "shares": 45590000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "55.9870",
                "shares": 55987000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "47.8390",
                "shares": 47839000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "47.7980",
                "shares": 47798000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "47.7040",
                "shares": 47704000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "64.5429",
                "shares": 64542900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "48.4320",
                "shares": 48432000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "59.1120",
                "shares": 59112000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "54.0070",
                "shares": 54007000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "62.6330",
                "shares": 62633000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "53.4950",
                "shares": 53495000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "50.3620",
                "shares": 50362000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "45.7810",
                "shares": 45781000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.4990",
                "shares": 44499000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "32.5510",
                "shares": 32551000.000000004
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "31.0720",
                "shares": 31072000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "30.4180",
                "shares": 30418000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "46.4610",
                "shares": 46461000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "29.2060",
                "shares": 29206000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "29.4330",
                "shares": 29433000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "29.5450",
                "shares": 29545000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "69.8740",
                "shares": 69874000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "29.4970",
                "shares": 29497000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.1440",
                "shares": 30144000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "30.7910",
                "shares": 30791000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "86.0250",
                "shares": 86025000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "32.2220",
                "shares": 32222000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "32.5420",
                "shares": 32542000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "33.0140",
                "shares": 33014000.000000004
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "31.9540",
                "shares": 31954000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "32.8620",
                "shares": 32862000.000000004
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "32.4570",
                "shares": 32457000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "26.6990",
                "shares": 26699000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "14.8270",
                "shares": 14827000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "13.6830",
                "shares": 13683000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "12.1460",
                "shares": 12146000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "11.8340",
                "shares": 11834000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "11.8513",
                "shares": 11851300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "11.1583",
                "shares": 11158300
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "7.8927",
                "shares": 7892700
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "7.5302",
                "shares": 7530200
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.5175",
                "shares": 7517500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "6.3096",
                "shares": 6309600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "3.1320",
                "shares": 3132000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "4.0143",
                "shares": 4014300.0000000005
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.02,
                "epsDifference": 0.02,
                "surprisePercent": 100
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2,
                "epsDifference": 0.05,
                "surprisePercent": 25
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.0067,
                "epsDifference": -0.0033,
                "surprisePercent": -49.2537
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 1.1,
                "epsDifference": -0.02,
                "surprisePercent": -1.8182
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2024-06-30": {
                "reportDate": "2024-07-24",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.23,
                "epsDifference": 0.1,
                "surprisePercent": 43.4783
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.06,
                "epsDifference": 0.21,
                "surprisePercent": 350
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.03,
                "epsDifference": -0.05,
                "surprisePercent": -166.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.17,
                "epsDifference": -0.06,
                "surprisePercent": -35.2941
            },
            "2022-09-30": {
                "reportDate": "2022-10-24",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2022-06-30": {
                "reportDate": "2022-07-26",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2021-12-31": {
                "reportDate": "2022-02-22",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2021-09-30": {
                "reportDate": "2021-10-27",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.11,
                "epsDifference": -0.06,
                "surprisePercent": -54.5455
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.13,
                "epsDifference": -0.06,
                "surprisePercent": -46.1538
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.07,
                "epsDifference": 0.05,
                "surprisePercent": 71.4286
            },
            "2020-12-31": {
                "reportDate": "2021-03-17",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.22,
                "epsDifference": -0.16,
                "surprisePercent": -72.7273
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2019-12-31": {
                "reportDate": "2020-03-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.14,
                "epsDifference": -0.05,
                "surprisePercent": -35.7143
            },
            "2019-09-30": {
                "reportDate": "2019-11-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.03,
                "epsDifference": -0.12,
                "surprisePercent": -400
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.17,
                "surprisePercent": 188.8889
            },
            "2019-03-31": {
                "reportDate": "2019-05-08",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.22,
                "epsDifference": -0.13,
                "surprisePercent": -59.0909
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2017-12-31": {
                "reportDate": "2018-03-01",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2017-06-30": {
                "reportDate": "2017-07-19",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.05,
                "epsDifference": -0.15,
                "surprisePercent": -300
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.06,
                "epsDifference": 0.2,
                "surprisePercent": 333.3333
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.04,
                "epsDifference": -0.1,
                "surprisePercent": -250
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2015-12-31": {
                "reportDate": "2016-03-14",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2015-06-30": {
                "reportDate": "2015-07-28",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.08,
                "epsDifference": 0.07,
                "surprisePercent": 87.5
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.11,
                "epsDifference": -0.13,
                "surprisePercent": -118.1818
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.6,
                "epsDifference": 0.5,
                "surprisePercent": 83.3333
            },
            "2014-03-31": {
                "reportDate": "2014-05-20",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "42912500.00",
                "revenueEstimateLow": "41748000.00",
                "revenueEstimateHigh": "44077000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0502",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2350",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6148",
                "revenueEstimateAvg": "45182000.00",
                "revenueEstimateLow": "45130000.00",
                "revenueEstimateHigh": "45234000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1341",
                "epsTrendCurrent": "0.2350",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.1833",
                "epsTrend60daysAgo": "0.1833",
                "epsTrend90daysAgo": "0.2033",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.3846",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0325",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3846",
                "revenueEstimateAvg": "9942500.00",
                "revenueEstimateLow": "9817000.00",
                "revenueEstimateHigh": "10068000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1163",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.3659",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0127",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.3659",
                "revenueEstimateAvg": "9298000.00",
                "revenueEstimateLow": "9123000.00",
                "revenueEstimateHigh": "9473000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0665",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.6364",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0110",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.6364",
                "revenueEstimateAvg": "8903330.00",
                "revenueEstimateLow": "8746000.00",
                "revenueEstimateHigh": "9184000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1316",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3433",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "1.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6761",
                "revenueEstimateAvg": "48694000.00",
                "revenueEstimateLow": "48305000.00",
                "revenueEstimateHigh": "48909000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1637",
                "epsTrendCurrent": "0.3433",
                "epsTrend7daysAgo": "0.3350",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "10592500.00",
                "revenueEstimateLow": "10536000.00",
                "revenueEstimateHigh": "10649000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2046",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9686000.00",
                "revenueEstimateLow": "9499000.00",
                "revenueEstimateHigh": "9873000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1537",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9489000.00",
                "revenueEstimateLow": "9039000.00",
                "revenueEstimateHigh": "9939000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2086",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.0377",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.9250",
                "revenueEstimateAvg": "57044000.00",
                "revenueEstimateLow": "57044000.00",
                "revenueEstimateHigh": "57044000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0073",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.5710",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.5710",
                "revenueEstimateAvg": "11930000.00",
                "revenueEstimateLow": "11800000.00",
                "revenueEstimateHigh": "12060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "11890000.00",
                "revenueEstimateLow": "11800000.00",
                "revenueEstimateHigh": "11990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0760",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-2.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.5000",
                "revenueEstimateAvg": "12150000.00",
                "revenueEstimateLow": "12150000.00",
                "revenueEstimateHigh": "12150000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.6880",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.6880",
                "revenueEstimateAvg": "58120000.00",
                "revenueEstimateLow": "57980000.00",
                "revenueEstimateHigh": "58210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0500",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "6.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.0000",
                "revenueEstimateAvg": "12650000.00",
                "revenueEstimateLow": "12330000.00",
                "revenueEstimateHigh": "12970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "12870000.00",
                "revenueEstimateLow": "12320000.00",
                "revenueEstimateHigh": "13230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "13500000.00",
                "revenueEstimateLow": "12780000.00",
                "revenueEstimateHigh": "14180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.2350",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2350",
                "revenueEstimateAvg": "61290000.00",
                "revenueEstimateLow": "59930000.00",
                "revenueEstimateHigh": "62280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1850",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.8820",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8820",
                "revenueEstimateAvg": "11350000.00",
                "revenueEstimateLow": "10570000.00",
                "revenueEstimateHigh": "11910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.8950",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8950",
                "revenueEstimateAvg": "10770000.00",
                "revenueEstimateLow": "9680000.00",
                "revenueEstimateHigh": "11900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "13890000.00",
                "revenueEstimateLow": "11850000.00",
                "revenueEstimateHigh": "13350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2000",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1670",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "50840000.00",
                "revenueEstimateLow": "49870000.00",
                "revenueEstimateHigh": "52530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "10970000.00",
                "revenueEstimateLow": "10760000.00",
                "revenueEstimateHigh": "11120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "10013000.00",
                "revenueEstimateLow": "10550000.00",
                "revenueEstimateHigh": "11170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0800",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "10470000.00",
                "revenueEstimateLow": "10470000.00",
                "revenueEstimateHigh": "10470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1010",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-3.2500",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.2500",
                "revenueEstimateAvg": "54490000.00",
                "revenueEstimateLow": "54490000.00",
                "revenueEstimateHigh": "54490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "10580000.00",
                "revenueEstimateLow": "10400000.00",
                "revenueEstimateHigh": "10760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.1250",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.1250",
                "revenueEstimateAvg": "11020000.00",
                "revenueEstimateLow": "10890000.00",
                "revenueEstimateHigh": "11260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "10840000.00",
                "revenueEstimateLow": "10580000.00",
                "revenueEstimateHigh": "10990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "50930000.00",
                "revenueEstimateLow": "48600000.00",
                "revenueEstimateHigh": "53000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-4.5000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.5000",
                "revenueEstimateAvg": "12030000.00",
                "revenueEstimateLow": "11730000.00",
                "revenueEstimateHigh": "12230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0410",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "11030000.00",
                "revenueEstimateLow": "10770000.00",
                "revenueEstimateHigh": "11280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "11290000.00",
                "revenueEstimateLow": "10940000.00",
                "revenueEstimateHigh": "11640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "57920000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "58830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "12760000.00",
                "revenueEstimateLow": "12190000.00",
                "revenueEstimateHigh": "13330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0590",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-2.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.5000",
                "revenueEstimateAvg": "12230000.00",
                "revenueEstimateLow": "11810000.00",
                "revenueEstimateHigh": "12650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "10960000.00",
                "revenueEstimateLow": "10310000.00",
                "revenueEstimateHigh": "11620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5330",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.8890",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8890",
                "revenueEstimateAvg": "46500000.00",
                "revenueEstimateLow": "46000000.00",
                "revenueEstimateHigh": "47200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5000",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "10840000.00",
                "revenueEstimateLow": "10330000.00",
                "revenueEstimateHigh": "11460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5610",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9490000.00",
                "revenueEstimateLow": "8550000.00",
                "revenueEstimateHigh": "10430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5740",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.06
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.28
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.05
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.17
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.16
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.22
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.08
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.04
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.01
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.41
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.23
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.13
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "699800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-2860000.00",
                    "totalLiab": "236688000.00",
                    "totalStockholderEquity": "460004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1972000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "436000.00",
                    "retainedEarnings": "-66649000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "608600000.00",
                    "cash": "11419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92000.00",
                    "currentDeferredRevenue": "1635000.00",
                    "netDebt": "212895000.00",
                    "shortTermDebt": "429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "224314000.00",
                    "otherStockholderEquity": "526217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90771000.00",
                    "longTermInvestments": "3880000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79248000.00",
                    "longTermDebt": "223885000.00",
                    "inventory": "2964000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-605011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "429000.00",
                    "capitalLeaseObligations": "429000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "236596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "699800000.00",
                    "cashAndShortTermInvestments": "11419000.00",
                    "propertyPlantAndEquipmentGross": "429000.00",
                    "propertyPlantAndEquipmentNet": "429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81257000.00",
                    "netInvestedCapital": "683889000.00",
                    "commonStockSharesOutstanding": "43368000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "711714000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "248206000.00",
                    "totalStockholderEquity": "460397000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10979000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "436000.00",
                    "retainedEarnings": "117750000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "613475000.00",
                    "cash": "17741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16294000.00",
                    "currentDeferredRevenue": "5315000.00",
                    "netDebt": "214171000.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231912000.00",
                    "otherStockholderEquity": "525784999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100414000.00",
                    "longTermInvestments": "3863000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79894000.00",
                    "longTermDebt": "231787000.00",
                    "inventory": "2779000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-183573999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "607312000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "611300000.00",
                    "capitalLeaseObligations": "125000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "231912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "711714000.00",
                    "cashAndShortTermInvestments": "17741000.00",
                    "propertyPlantAndEquipmentGross": "125000.00",
                    "propertyPlantAndEquipmentNet": "125000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "84120000.00",
                    "netInvestedCapital": "692184000.00",
                    "commonStockSharesOutstanding": "43197000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "719065000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4408000.00",
                    "totalLiab": "181095000.00",
                    "totalStockholderEquity": "459353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1243000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "431000.00",
                    "retainedEarnings": "-62327000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "627055000.00",
                    "cash": "9293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171000.00",
                    "currentDeferredRevenue": "1243000.00",
                    "netDebt": "151887000.00",
                    "shortTermDebt": "171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161180000.00",
                    "otherStockholderEquity": "521249000.00",
                    "propertyPlantEquipment": "616437000.00",
                    "totalCurrentAssets": "91841000.00",
                    "longTermInvestments": "4245000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84640000.00",
                    "longTermDebt": "160842000.00",
                    "inventory": "2316000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-620654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169000.00",
                    "capitalLeaseObligations": "169000.00",
                    "longTermDebtTotal": "160842000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520899000.00",
                    "liabilitiesAndStockholdersEquity": "719065000.00",
                    "cashAndShortTermInvestments": "9293000.00",
                    "propertyPlantAndEquipmentGross": "169000.00",
                    "propertyPlantAndEquipmentNet": "169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76165000.00",
                    "netInvestedCapital": "620195000.00",
                    "commonStockSharesOutstanding": "51255000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "738548000.00",
                    "intangibleAssets": "1359000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "500000.00",
                    "totalLiab": "180152000.00",
                    "totalStockholderEquity": "449464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9703000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "431000.00",
                    "retainedEarnings": "-72017000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "654167000.00",
                    "cash": "13469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9766000.00",
                    "currentDeferredRevenue": "63000.00",
                    "netDebt": "156917000.00",
                    "shortTermDebt": "541000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "170386000.00",
                    "otherStockholderEquity": "520397000.00",
                    "propertyPlantEquipment": "643577000.00",
                    "totalCurrentAssets": "86042000.00",
                    "longTermInvestments": "4215000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69853000.00",
                    "longTermDebt": "169845000.00",
                    "inventory": "2220000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "643685000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "652506000.00",
                    "capitalLeaseObligations": "541000.00",
                    "longTermDebtTotal": "169845000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "170386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520397000.00",
                    "liabilitiesAndStockholdersEquity": "738548000.00",
                    "cashAndShortTermInvestments": "13469000.00",
                    "propertyPlantAndEquipmentGross": "541000.00",
                    "propertyPlantAndEquipmentNet": "541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76276000.00",
                    "netInvestedCapital": "619309000.00",
                    "commonStockSharesOutstanding": "43187000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "776671000.00",
                    "intangibleAssets": "1364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23000.00",
                    "totalLiab": "202671000.00",
                    "totalStockholderEquity": "465611000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7884000.00",
                    "commonStock": "443000.00",
                    "capitalStock": "443000.00",
                    "retainedEarnings": "-69322000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "654230000.00",
                    "cash": "51073000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9283000.00",
                    "currentDeferredRevenue": "175000.00",
                    "netDebt": "142315000.00",
                    "shortTermDebt": "641000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "193388000.00",
                    "otherStockholderEquity": "533422000.00",
                    "propertyPlantEquipment": "649212000.00",
                    "totalCurrentAssets": "118223000.00",
                    "longTermInvestments": "4053000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64536000.00",
                    "longTermDebt": "192747000.00",
                    "inventory": "2591000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1068000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "649684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "658448000.00",
                    "capitalLeaseObligations": "641000.00",
                    "longTermDebtTotal": "192747000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "533422000.00",
                    "liabilitiesAndStockholdersEquity": "776671000.00",
                    "cashAndShortTermInvestments": "51073000.00",
                    "propertyPlantAndEquipmentGross": "641000.00",
                    "propertyPlantAndEquipmentNet": "641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108940000.00",
                    "netInvestedCapital": "658358000.00",
                    "commonStockSharesOutstanding": "54184000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "810465000.00",
                    "intangibleAssets": "1369000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36000.00",
                    "totalLiab": "218518000.00",
                    "totalStockholderEquity": "479593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8515000.00",
                    "commonStock": "460000.00",
                    "capitalStock": "460000.00",
                    "retainedEarnings": "-73521000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "1604000.00",
                    "cash": "21650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16548000.00",
                    "currentDeferredRevenue": "6198000.00",
                    "netDebt": "180320000.00",
                    "shortTermDebt": "24987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201970000.00",
                    "otherStockholderEquity": "551547000.00",
                    "propertyPlantEquipment": "714262000.00",
                    "totalCurrentAssets": "86269000.00",
                    "longTermInvestments": "4050000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61712000.00",
                    "longTermDebt": "201803000.00",
                    "inventory": "2871000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "715904000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "724196000.00",
                    "capitalLeaseObligations": "167000.00",
                    "longTermDebtTotal": "201803000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551547000.00",
                    "liabilitiesAndStockholdersEquity": "810465000.00",
                    "cashAndShortTermInvestments": "21650000.00",
                    "propertyPlantAndEquipmentGross": "167000.00",
                    "propertyPlantAndEquipmentNet": "167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69721000.00",
                    "netInvestedCapital": "681396000.00",
                    "commonStockSharesOutstanding": "45590000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "868560000.00",
                    "intangibleAssets": "1374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "272003000.00",
                    "totalStockholderEquity": "481911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66411000.00",
                    "commonStock": "459000.00",
                    "capitalStock": "459000.00",
                    "retainedEarnings": "-72054000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "2240000.00",
                    "cash": "78441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68126000.00",
                    "currentDeferredRevenue": "65000.00",
                    "netDebt": "125436000.00",
                    "shortTermDebt": "194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203877000.00",
                    "otherStockholderEquity": "551994000.00",
                    "propertyPlantEquipment": "718037000.00",
                    "totalCurrentAssets": "139665000.00",
                    "longTermInvestments": "4101000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58504000.00",
                    "longTermDebt": "203683000.00",
                    "inventory": "2659000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "720520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728895000.00",
                    "capitalLeaseObligations": "194000.00",
                    "longTermDebtTotal": "203683000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551994000.00",
                    "liabilitiesAndStockholdersEquity": "868560000.00",
                    "cashAndShortTermInvestments": "78441000.00",
                    "propertyPlantAndEquipmentGross": "194000.00",
                    "propertyPlantAndEquipmentNet": "194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71539000.00",
                    "netInvestedCapital": "685594000.00",
                    "commonStockSharesOutstanding": "55987000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1027123000.00",
                    "intangibleAssets": "2019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13206000.00",
                    "totalLiab": "406482000.00",
                    "totalStockholderEquity": "506705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11283000.00",
                    "commonStock": "465000.00",
                    "capitalStock": "465000.00",
                    "retainedEarnings": "-74267000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "989042000.00",
                    "cash": "8090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13996000.00",
                    "currentDeferredRevenue": "130000.00",
                    "netDebt": "338997000.00",
                    "shortTermDebt": "242000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "347087000.00",
                    "otherStockholderEquity": "580507000.00",
                    "propertyPlantEquipment": "974888000.00",
                    "totalCurrentAssets": "33114000.00",
                    "longTermInvestments": "4079000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9033000.00",
                    "longTermDebt": "346845000.00",
                    "inventory": "2785000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4967000.00",
                    "capitalLeaseObligations": "242000.00",
                    "longTermDebtTotal": "392244000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "579044000.00",
                    "liabilitiesAndStockholdersEquity": "1027123000.00",
                    "cashAndShortTermInvestments": "8090000.00",
                    "propertyPlantAndEquipmentGross": "242000.00",
                    "propertyPlantAndEquipmentNet": "242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9142000.00",
                    "netInvestedCapital": "853550000.00",
                    "commonStockSharesOutstanding": "47839000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1028491000.00",
                    "intangibleAssets": "2025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24000.00",
                    "totalLiab": "406537000.00",
                    "totalStockholderEquity": "508726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12098000.00",
                    "commonStock": "465000.00",
                    "capitalStock": "465000.00",
                    "retainedEarnings": "-72426000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "984618000.00",
                    "cash": "5746000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15180000.00",
                    "currentDeferredRevenue": "1283000.00",
                    "netDebt": "340211000.00",
                    "shortTermDebt": "24987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345957000.00",
                    "otherStockholderEquity": "578166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14681000.00",
                    "longTermInvestments": "4071000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1756000.00",
                    "netReceivables": "5890000.00",
                    "longTermDebt": "345659000.00",
                    "inventory": "3021000.00",
                    "accountsPayable": "-1581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1004710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1013810000.00",
                    "capitalLeaseObligations": "298000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000.00",
                    "nonCurrentLiabilitiesTotal": "391357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1028491000.00",
                    "cashAndShortTermInvestments": "5746000.00",
                    "propertyPlantAndEquipmentGross": "298000.00",
                    "propertyPlantAndEquipmentNet": "298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-499000.00",
                    "netInvestedCapital": "854385000.00",
                    "commonStockSharesOutstanding": "47798000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1031074000.00",
                    "intangibleAssets": "2030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14692000.00",
                    "totalLiab": "404656000.00",
                    "totalStockholderEquity": "513801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10809000.00",
                    "commonStock": "466000.00",
                    "capitalStock": "466000.00",
                    "retainedEarnings": "-66789000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": null,
                    "cash": "6228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23411000.00",
                    "currentDeferredRevenue": "9889000.00",
                    "netDebt": "375017000.00",
                    "shortTermDebt": "190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "381245000.00",
                    "otherStockholderEquity": "577648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39307000.00",
                    "longTermInvestments": "4053000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1602000.00",
                    "netReceivables": "15688000.00",
                    "longTermDebt": "335491000.00",
                    "inventory": "2699000.00",
                    "accountsPayable": "-355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2476000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "991767000.00",
                    "capitalLeaseObligations": "355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "381245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1031074000.00",
                    "cashAndShortTermInvestments": "6228000.00",
                    "propertyPlantAndEquipmentGross": "355000.00",
                    "propertyPlantAndEquipmentNet": "355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1230000.00",
                    "netInvestedCapital": "849292000.00",
                    "commonStockSharesOutstanding": "47704000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1022002000.00",
                    "intangibleAssets": "2035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2733000.00",
                    "totalLiab": "391192000.00",
                    "totalStockholderEquity": "515882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25887000.00",
                    "commonStock": "466000.00",
                    "capitalStock": "466000.00",
                    "retainedEarnings": "-64528000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "1022002000.00",
                    "cash": "5489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29934000.00",
                    "currentDeferredRevenue": "2149000.00",
                    "netDebt": "355769000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361258000.00",
                    "otherStockholderEquity": "579944000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49488000.00",
                    "longTermInvestments": "4136000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1707000.00",
                    "netReceivables": "38931000.00",
                    "longTermDebt": "360859000.00",
                    "inventory": "2335000.00",
                    "accountsPayable": "27951000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "963238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972514000.00",
                    "capitalLeaseObligations": "399000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022002000.00",
                    "cashAndShortTermInvestments": "5489000.00",
                    "propertyPlantAndEquipmentGross": "399000.00",
                    "propertyPlantAndEquipmentNet": "399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19554000.00",
                    "netInvestedCapital": "876741000.00",
                    "commonStockSharesOutstanding": "64542927.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1068697000.00",
                    "intangibleAssets": "2040000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6321000.00",
                    "totalLiab": "438607000.00",
                    "totalStockholderEquity": "516003000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14980000.00",
                    "commonStock": "469000.00",
                    "capitalStock": "469000.00",
                    "retainedEarnings": "-68144000.00",
                    "otherLiab": "70000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1034302000.00",
                    "cash": "6057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17689000.00",
                    "currentDeferredRevenue": "70000.00",
                    "netDebt": "414861000.00",
                    "shortTermDebt": "34000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "420918000.00",
                    "otherStockholderEquity": "580453000.00",
                    "propertyPlantEquipment": "1015990000.00",
                    "totalCurrentAssets": "41131000.00",
                    "longTermInvestments": "4118000.00",
                    "netTangibleAssets": "511257000.00",
                    "shortTermInvestments": "2133000.00",
                    "netReceivables": "25496000.00",
                    "longTermDebt": "420464000.00",
                    "inventory": "3257000.00",
                    "accountsPayable": "17880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64918999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1018248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1027566000.00",
                    "capitalLeaseObligations": "454000.00",
                    "longTermDebtTotal": "420464000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "580453000.00",
                    "liabilitiesAndStockholdersEquity": "1068697000.00",
                    "cashAndShortTermInvestments": "6057000.00",
                    "propertyPlantAndEquipmentGross": "454000.00",
                    "propertyPlantAndEquipmentNet": "454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23442000.00",
                    "netInvestedCapital": "936467000.00",
                    "commonStockSharesOutstanding": "48432000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1125375000.00",
                    "intangibleAssets": "2045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "156000.00",
                    "totalLiab": "489676000.00",
                    "totalStockholderEquity": "522013000.00",
                    "deferredLongTermLiab": "1141000.00",
                    "otherCurrentLiab": "14970000.00",
                    "commonStock": "475000.00",
                    "capitalStock": "475000.00",
                    "retainedEarnings": "-68710000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "-19825000.00",
                    "cash": "11228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18125000.00",
                    "currentDeferredRevenue": "1141000.00",
                    "netDebt": "412290000.00",
                    "shortTermDebt": "509000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423518000.00",
                    "otherStockholderEquity": "586736000.00",
                    "propertyPlantEquipment": "1074955000.00",
                    "totalCurrentAssets": "17990000.00",
                    "longTermInvestments": "4163000.00",
                    "netTangibleAssets": "617747000.00",
                    "shortTermInvestments": "4163000.00",
                    "netReceivables": "3854000.00",
                    "longTermDebt": "471042000.00",
                    "inventory": "2752000.00",
                    "accountsPayable": "-509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13201000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68710000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1097962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107385000.00",
                    "capitalLeaseObligations": "509000.00",
                    "longTermDebtTotal": "471042000.00",
                    "nonCurrentLiabilitiesOther": "509000.00",
                    "nonCurrentLiabilitiesTotal": "471551000.00",
                    "negativeGoodwill": null,
                    "warrants": "100485000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "586736000.00",
                    "liabilitiesAndStockholdersEquity": "1125375000.00",
                    "cashAndShortTermInvestments": "11228000.00",
                    "propertyPlantAndEquipmentGross": "509000.00",
                    "propertyPlantAndEquipmentNet": "509000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19690000.00",
                    "netInvestedCapital": "993055000.00",
                    "commonStockSharesOutstanding": "59112000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1154411000.00",
                    "intangibleAssets": "2050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "167000.00",
                    "totalLiab": "469504000.00",
                    "totalStockholderEquity": "563939000.00",
                    "deferredLongTermLiab": "10756000.00",
                    "otherCurrentLiab": "14546000.00",
                    "commonStock": "516000.00",
                    "capitalStock": "516000.00",
                    "retainedEarnings": "-72709000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "1004390000.00",
                    "cash": "12229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27894000.00",
                    "currentDeferredRevenue": "10756000.00",
                    "netDebt": "429381000.00",
                    "shortTermDebt": "563000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "441610000.00",
                    "otherStockholderEquity": "633209000.00",
                    "propertyPlantEquipment": "1100096000.00",
                    "totalCurrentAssets": "40859000.00",
                    "longTermInvestments": "5770000.00",
                    "netTangibleAssets": "666986000.00",
                    "shortTermInvestments": "4158000.00",
                    "netReceivables": "25752000.00",
                    "longTermDebt": "441047000.00",
                    "inventory": "2711000.00",
                    "accountsPayable": "17138000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13165000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2923000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72709000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1104075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113552000.00",
                    "capitalLeaseObligations": "563000.00",
                    "longTermDebtTotal": "441047000.00",
                    "nonCurrentLiabilitiesOther": "563000.00",
                    "nonCurrentLiabilitiesTotal": "441610000.00",
                    "negativeGoodwill": null,
                    "warrants": "107803000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "633209000.00",
                    "liabilitiesAndStockholdersEquity": "1154411000.00",
                    "cashAndShortTermInvestments": "12229000.00",
                    "propertyPlantAndEquipmentGross": "563000.00",
                    "propertyPlantAndEquipmentNet": "563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12965000.00",
                    "netInvestedCapital": "1004986000.00",
                    "commonStockSharesOutstanding": "54007000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1160149000.00",
                    "intangibleAssets": "2055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181000.00",
                    "totalLiab": "455935000.00",
                    "totalStockholderEquity": "580786000.00",
                    "deferredLongTermLiab": "44000.00",
                    "otherCurrentLiab": "16683000.00",
                    "commonStock": "531000.00",
                    "capitalStock": "531000.00",
                    "retainedEarnings": "-70397000.00",
                    "otherLiab": "44000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "3196000.00",
                    "cash": "7654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18735000.00",
                    "currentDeferredRevenue": "44000.00",
                    "netDebt": "429546000.00",
                    "shortTermDebt": "325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "437200000.00",
                    "otherStockholderEquity": "647346000.00",
                    "propertyPlantEquipment": "1106241000.00",
                    "totalCurrentAssets": "39619000.00",
                    "longTermInvestments": "4185000.00",
                    "netTangibleAssets": "686235000.00",
                    "shortTermInvestments": "4185000.00",
                    "netReceivables": "28976000.00",
                    "longTermDebt": "436875000.00",
                    "inventory": "2808000.00",
                    "accountsPayable": "18691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13218000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1111259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117334000.00",
                    "capitalLeaseObligations": "325000.00",
                    "longTermDebtTotal": "436875000.00",
                    "nonCurrentLiabilitiesOther": "325000.00",
                    "nonCurrentLiabilitiesTotal": "437200000.00",
                    "negativeGoodwill": null,
                    "warrants": "110210000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "647346000.00",
                    "liabilitiesAndStockholdersEquity": "1160149000.00",
                    "cashAndShortTermInvestments": "7654000.00",
                    "propertyPlantAndEquipmentGross": "325000.00",
                    "propertyPlantAndEquipmentNet": "325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20884000.00",
                    "netInvestedCapital": "1017661000.00",
                    "commonStockSharesOutstanding": "62633000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1127876000.00",
                    "intangibleAssets": "2060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1559000.00",
                    "totalLiab": "427473000.00",
                    "totalStockholderEquity": "577841000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "15766000.00",
                    "commonStock": "531000.00",
                    "capitalStock": "531000.00",
                    "retainedEarnings": "-72894000.00",
                    "otherLiab": "111000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1095820000.00",
                    "cash": "8869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18733000.00",
                    "currentDeferredRevenue": "111000.00",
                    "netDebt": "399871000.00",
                    "shortTermDebt": "62000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "408740000.00",
                    "otherStockholderEquity": "646999000.00",
                    "propertyPlantEquipment": "1090801000.00",
                    "totalCurrentAssets": "26093000.00",
                    "longTermInvestments": "4149000.00",
                    "netTangibleAssets": "573075000.00",
                    "shortTermInvestments": "2014000.00",
                    "netReceivables": "12542000.00",
                    "longTermDebt": "408372000.00",
                    "inventory": "3123000.00",
                    "accountsPayable": "18622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13154000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72894000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1101783000.00",
                    "capitalLeaseObligations": "368000.00",
                    "longTermDebtTotal": "408372000.00",
                    "nonCurrentLiabilitiesOther": "368000.00",
                    "nonCurrentLiabilitiesTotal": "408740000.00",
                    "negativeGoodwill": null,
                    "warrants": "109408000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "646999000.00",
                    "liabilitiesAndStockholdersEquity": "1127876000.00",
                    "cashAndShortTermInvestments": "8869000.00",
                    "propertyPlantAndEquipmentGross": "368000.00",
                    "propertyPlantAndEquipmentNet": "368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7360000.00",
                    "netInvestedCapital": "986213000.00",
                    "commonStockSharesOutstanding": "53495000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1125160000.00",
                    "intangibleAssets": "1912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2269000.00",
                    "totalLiab": "442085000.00",
                    "totalStockholderEquity": "556218000.00",
                    "deferredLongTermLiab": "83000.00",
                    "otherCurrentLiab": "14056000.00",
                    "commonStock": "515000.00",
                    "capitalStock": "515000.00",
                    "retainedEarnings": "-69902000.00",
                    "otherLiab": "1317000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1086744000.00",
                    "cash": "19696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17224000.00",
                    "currentDeferredRevenue": "1317000.00",
                    "netDebt": "405165000.00",
                    "shortTermDebt": "115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424861000.00",
                    "otherStockholderEquity": "623748000.00",
                    "propertyPlantEquipment": "1082374000.00",
                    "totalCurrentAssets": "33239000.00",
                    "longTermInvestments": "4148000.00",
                    "netTangibleAssets": "551600000.00",
                    "shortTermInvestments": "698000.00",
                    "netReceivables": "8312000.00",
                    "longTermDebt": "424474000.00",
                    "inventory": "2962000.00",
                    "accountsPayable": "15907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13177000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1857000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-69902000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1091921000.00",
                    "capitalLeaseObligations": "387000.00",
                    "longTermDebtTotal": "424474000.00",
                    "nonCurrentLiabilitiesOther": "387000.00",
                    "nonCurrentLiabilitiesTotal": "424861000.00",
                    "negativeGoodwill": null,
                    "warrants": "113680000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "623748000.00",
                    "liabilitiesAndStockholdersEquity": "1125160000.00",
                    "cashAndShortTermInvestments": "19696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16015000.00",
                    "netInvestedCapital": "980692000.00",
                    "commonStockSharesOutstanding": "50362000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1115066000.00",
                    "intangibleAssets": "1913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4961000.00",
                    "totalLiab": "487489000.00",
                    "totalStockholderEquity": "495785000.00",
                    "deferredLongTermLiab": "23000.00",
                    "otherCurrentLiab": "-93040000.00",
                    "commonStock": "474000.00",
                    "capitalStock": "474000.00",
                    "retainedEarnings": "-68792000.00",
                    "otherLiab": "7926000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1073910000.00",
                    "cash": "16102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24210000.00",
                    "currentDeferredRevenue": "7926000.00",
                    "netDebt": "554164000.00",
                    "shortTermDebt": "106987000.00",
                    "shortLongTermDebt": "106987000.00",
                    "shortLongTermDebtTotal": "570266000.00",
                    "otherStockholderEquity": "562717000.00",
                    "propertyPlantEquipment": "1071659000.00",
                    "totalCurrentAssets": "34628000.00",
                    "longTermInvestments": "3694000.00",
                    "netTangibleAssets": "609044000.00",
                    "shortTermInvestments": "3435000.00",
                    "netReceivables": "10592000.00",
                    "longTermDebt": "462836000.00",
                    "inventory": "2973000.00",
                    "accountsPayable": "16284000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-68792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1071941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1080438000.00",
                    "capitalLeaseObligations": "443000.00",
                    "longTermDebtTotal": "462836000.00",
                    "nonCurrentLiabilitiesOther": "8369000.00",
                    "nonCurrentLiabilitiesTotal": "463279000.00",
                    "negativeGoodwill": null,
                    "warrants": "117878000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "562717000.00",
                    "liabilitiesAndStockholdersEquity": "1115066000.00",
                    "cashAndShortTermInvestments": "16102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "443000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-96569000.00",
                    "netInvestedCapital": "958621000.00",
                    "commonStockSharesOutstanding": "45781000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1121525000.00",
                    "intangibleAssets": "1915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3980000.00",
                    "totalLiab": "528939000.00",
                    "totalStockholderEquity": "458314000.00",
                    "deferredLongTermLiab": "40000.00",
                    "otherCurrentLiab": "14917000.00",
                    "commonStock": "444000.00",
                    "capitalStock": "444000.00",
                    "retainedEarnings": "-66592000.00",
                    "otherLiab": "45000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1065808000.00",
                    "cash": "30171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16724000.00",
                    "currentDeferredRevenue": "45000.00",
                    "netDebt": "481259000.00",
                    "shortTermDebt": "107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511430000.00",
                    "otherStockholderEquity": "524183000.00",
                    "propertyPlantEquipment": "1065215000.00",
                    "totalCurrentAssets": "48222000.00",
                    "longTermInvestments": "3427000.00",
                    "netTangibleAssets": "453693000.00",
                    "shortTermInvestments": "3427000.00",
                    "netReceivables": "11012000.00",
                    "longTermDebt": "511323000.00",
                    "inventory": "3059000.00",
                    "accountsPayable": "16679000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13762000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "444000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1065148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073303000.00",
                    "capitalLeaseObligations": "107000.00",
                    "longTermDebtTotal": "511323000.00",
                    "nonCurrentLiabilitiesOther": "152000.00",
                    "nonCurrentLiabilitiesTotal": "512215000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524209000.00",
                    "liabilitiesAndStockholdersEquity": "1121525000.00",
                    "cashAndShortTermInvestments": "30171000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31485000.00",
                    "netInvestedCapital": "969637000.00",
                    "commonStockSharesOutstanding": "44499000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1096886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1919000.00",
                    "totalLiab": "521118000.00",
                    "totalStockholderEquity": "443472000.00",
                    "deferredLongTermLiab": "98000.00",
                    "otherCurrentLiab": "20142000.00",
                    "commonStock": "319000.00",
                    "capitalStock": "139435000.00",
                    "retainedEarnings": "-70645000.00",
                    "otherLiab": "31000.00",
                    "goodWill": null,
                    "otherAssets": "1064114000.00",
                    "cash": "21373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20204000.00",
                    "currentDeferredRevenue": "31000.00",
                    "netDebt": "478302000.00",
                    "shortTermDebt": "142000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500914000.00",
                    "otherStockholderEquity": "374966000.00",
                    "propertyPlantEquipment": "1052345000.00",
                    "totalCurrentAssets": "41019000.00",
                    "longTermInvestments": "3424000.00",
                    "netTangibleAssets": "304356000.00",
                    "shortTermInvestments": "3424000.00",
                    "netReceivables": "13349000.00",
                    "longTermDebt": "499533000.00",
                    "inventory": "1705000.00",
                    "accountsPayable": "-111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "319000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70645000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1052301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055867000.00",
                    "capitalLeaseObligations": "142000.00",
                    "longTermDebtTotal": "500772000.00",
                    "nonCurrentLiabilitiesOther": "173000.00",
                    "nonCurrentLiabilitiesTotal": "500914000.00",
                    "negativeGoodwill": null,
                    "warrants": "258749000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "374966000.00",
                    "liabilitiesAndStockholdersEquity": "1096886000.00",
                    "cashAndShortTermInvestments": "21373000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18691000.00",
                    "netInvestedCapital": "803889000.00",
                    "commonStockSharesOutstanding": "32551000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1104319000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1628000.00",
                    "totalLiab": "523013000.00",
                    "totalStockholderEquity": "448435000.00",
                    "deferredLongTermLiab": "119000.00",
                    "otherCurrentLiab": "15552000.00",
                    "commonStock": "317000.00",
                    "capitalStock": "139433000.00",
                    "retainedEarnings": "-63389000.00",
                    "otherLiab": "2420000.00",
                    "goodWill": null,
                    "otherAssets": "1060978000.00",
                    "cash": "40159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20392000.00",
                    "currentDeferredRevenue": "2420000.00",
                    "netDebt": "460724000.00",
                    "shortTermDebt": "178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502621000.00",
                    "otherStockholderEquity": "373299000.00",
                    "propertyPlantEquipment": "1052688000.00",
                    "totalCurrentAssets": "51512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "309319000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8388000.00",
                    "longTermDebt": "500705000.00",
                    "inventory": "742000.00",
                    "accountsPayable": "2242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14116000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-63389000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1052629000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052807000.00",
                    "capitalLeaseObligations": "178000.00",
                    "longTermDebtTotal": "502443000.00",
                    "nonCurrentLiabilitiesOther": "2598000.00",
                    "nonCurrentLiabilitiesTotal": "502621000.00",
                    "negativeGoodwill": null,
                    "warrants": "257871000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373299000.00",
                    "liabilitiesAndStockholdersEquity": "1104319000.00",
                    "cashAndShortTermInvestments": "40159000.00",
                    "propertyPlantAndEquipmentGross": "178000.00",
                    "propertyPlantAndEquipmentNet": "178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33475000.00",
                    "netInvestedCapital": "810024000.00",
                    "commonStockSharesOutstanding": "31072000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1075209000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2530000.00",
                    "totalLiab": "630193000.00",
                    "totalStockholderEquity": "430868000.00",
                    "deferredLongTermLiab": "66000.00",
                    "otherCurrentLiab": "8562000.00",
                    "commonStock": "298000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55959000.00",
                    "otherLiab": "7705000.00",
                    "goodWill": null,
                    "otherAssets": "66000.00",
                    "cash": "36070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23972000.00",
                    "currentDeferredRevenue": "7705000.00",
                    "netDebt": "450692000.00",
                    "shortTermDebt": "58000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488343000.00",
                    "otherStockholderEquity": "347856000.00",
                    "propertyPlantEquipment": "1026884000.00",
                    "totalCurrentAssets": "48201000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "548746000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7904000.00",
                    "longTermDebt": "488285000.00",
                    "inventory": "1104000.00",
                    "accountsPayable": "7647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14148000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-879000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "298000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-55959000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1026950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1027008000.00",
                    "capitalLeaseObligations": "58000.00",
                    "longTermDebtTotal": "488285000.00",
                    "nonCurrentLiabilitiesOther": "7763000.00",
                    "nonCurrentLiabilitiesTotal": "606221000.00",
                    "negativeGoodwill": null,
                    "warrants": "257430000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347856000.00",
                    "liabilitiesAndStockholdersEquity": "1075209000.00",
                    "cashAndShortTermInvestments": "36070000.00",
                    "propertyPlantAndEquipmentGross": "58000.00",
                    "propertyPlantAndEquipmentNet": "58000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31882000.00",
                    "netInvestedCapital": "778020000.00",
                    "commonStockSharesOutstanding": "30418000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1090991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "645311000.00",
                    "totalStockholderEquity": "429839000.00",
                    "deferredLongTermLiab": "87000.00",
                    "otherCurrentLiab": "15110000.00",
                    "commonStock": "297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53714000.00",
                    "otherLiab": "37000.00",
                    "goodWill": null,
                    "otherAssets": "1060309000.00",
                    "cash": "27217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15184000.00",
                    "currentDeferredRevenue": "37000.00",
                    "netDebt": "479501000.00",
                    "shortTermDebt": "93000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509617000.00",
                    "otherStockholderEquity": "345870000.00",
                    "propertyPlantEquipment": "1053213000.00",
                    "totalCurrentAssets": "37691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "290073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6468000.00",
                    "longTermDebt": "506625000.00",
                    "inventory": "1117000.00",
                    "accountsPayable": "-56000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1053207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053300000.00",
                    "capitalLeaseObligations": "93000.00",
                    "longTermDebtTotal": "509524000.00",
                    "nonCurrentLiabilitiesOther": "130000.00",
                    "nonCurrentLiabilitiesTotal": "630127000.00",
                    "negativeGoodwill": null,
                    "warrants": "260276000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345870000.00",
                    "liabilitiesAndStockholdersEquity": "1090991000.00",
                    "cashAndShortTermInvestments": "27217000.00",
                    "propertyPlantAndEquipmentGross": "93000.00",
                    "propertyPlantAndEquipmentNet": "93000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22544000.00",
                    "netInvestedCapital": "796698000.00",
                    "commonStockSharesOutstanding": "46461000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1079805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1453000.00",
                    "totalLiab": "526690000.00",
                    "totalStockholderEquity": "415074000.00",
                    "deferredLongTermLiab": "109000.00",
                    "otherCurrentLiab": "14848000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-55158000.00",
                    "otherLiab": "50000.00",
                    "goodWill": null,
                    "otherAssets": "2482000.00",
                    "cash": "7108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14948000.00",
                    "currentDeferredRevenue": "50000.00",
                    "netDebt": "501452000.00",
                    "shortTermDebt": "128000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511742000.00",
                    "otherStockholderEquity": "333037000.00",
                    "propertyPlantEquipment": "1060596000.00",
                    "totalCurrentAssets": "18972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "534707000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8906000.00",
                    "longTermDebt": "511614000.00",
                    "inventory": "1505000.00",
                    "accountsPayable": "-78000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18408000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2853000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-55158000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1060705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1060833000.00",
                    "capitalLeaseObligations": "128000.00",
                    "longTermDebtTotal": "511614000.00",
                    "nonCurrentLiabilitiesOther": "178000.00",
                    "nonCurrentLiabilitiesTotal": "511742000.00",
                    "negativeGoodwill": null,
                    "warrants": "259399000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "333037000.00",
                    "liabilitiesAndStockholdersEquity": "1079805000.00",
                    "cashAndShortTermInvestments": "7108000.00",
                    "propertyPlantAndEquipmentGross": "128000.00",
                    "propertyPlantAndEquipmentNet": "128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4074000.00",
                    "netInvestedCapital": "783740000.00",
                    "commonStockSharesOutstanding": "29206000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1087322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1637000.00",
                    "totalLiab": "528458000.00",
                    "totalStockholderEquity": "421565000.00",
                    "deferredLongTermLiab": "131000.00",
                    "otherCurrentLiab": "10009000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51166000.00",
                    "otherLiab": "2034000.00",
                    "goodWill": null,
                    "otherAssets": "2504000.00",
                    "cash": "11598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14076000.00",
                    "currentDeferredRevenue": "2034000.00",
                    "netDebt": "499266000.00",
                    "shortTermDebt": "163000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510864000.00",
                    "otherStockholderEquity": "336058000.00",
                    "propertyPlantEquipment": "1066069000.00",
                    "totalCurrentAssets": "20959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "540320000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5592000.00",
                    "longTermDebt": "3518000.00",
                    "inventory": "2132000.00",
                    "accountsPayable": "1871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-51166000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1066200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066363000.00",
                    "capitalLeaseObligations": "163000.00",
                    "longTermDebtTotal": "3518000.00",
                    "nonCurrentLiabilitiesOther": "512898000.00",
                    "nonCurrentLiabilitiesTotal": "514382000.00",
                    "negativeGoodwill": null,
                    "warrants": "258521000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "336058000.00",
                    "liabilitiesAndStockholdersEquity": "1087322000.00",
                    "cashAndShortTermInvestments": "11598000.00",
                    "propertyPlantAndEquipmentGross": "163000.00",
                    "propertyPlantAndEquipmentNet": "163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8917000.00",
                    "netInvestedCapital": "792500000.00",
                    "commonStockSharesOutstanding": "29433000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1102956000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2443000.00",
                    "totalLiab": "536677000.00",
                    "totalStockholderEquity": "429652000.00",
                    "deferredLongTermLiab": "152000.00",
                    "otherCurrentLiab": "9376000.00",
                    "commonStock": "289000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46752000.00",
                    "otherLiab": "10182000.00",
                    "goodWill": null,
                    "otherAssets": "4331000.00",
                    "cash": "14994000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21969000.00",
                    "currentDeferredRevenue": "10182000.00",
                    "netDebt": "496487000.00",
                    "shortTermDebt": "198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511481000.00",
                    "otherStockholderEquity": "337457000.00",
                    "propertyPlantEquipment": "1073458000.00",
                    "totalCurrentAssets": "29148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "547529000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10092000.00",
                    "longTermDebt": "3227000.00",
                    "inventory": "1619000.00",
                    "accountsPayable": "9984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18750000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3227000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46752000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1073610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073808000.00",
                    "capitalLeaseObligations": "198000.00",
                    "longTermDebtTotal": "3227000.00",
                    "nonCurrentLiabilitiesOther": "521663000.00",
                    "nonCurrentLiabilitiesTotal": "514708000.00",
                    "negativeGoodwill": null,
                    "warrants": "259762000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "337457000.00",
                    "liabilitiesAndStockholdersEquity": "1102956000.00",
                    "cashAndShortTermInvestments": "14994000.00",
                    "propertyPlantAndEquipmentGross": "198000.00",
                    "propertyPlantAndEquipmentNet": "198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17271000.00",
                    "netInvestedCapital": "799050000.00",
                    "commonStockSharesOutstanding": "29545000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1102553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3440000.00",
                    "totalLiab": "646146000.00",
                    "totalStockholderEquity": "437363000.00",
                    "deferredLongTermLiab": "174000.00",
                    "otherCurrentLiab": "12445000.00",
                    "commonStock": "292000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42533000.00",
                    "otherLiab": "71000.00",
                    "goodWill": null,
                    "otherAssets": "4419000.00",
                    "cash": "12561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12516000.00",
                    "currentDeferredRevenue": "71000.00",
                    "netDebt": "498915000.00",
                    "shortTermDebt": "73000.00",
                    "shortLongTermDebt": "1644000.00",
                    "shortLongTermDebtTotal": "513120000.00",
                    "otherStockholderEquity": "338387000.00",
                    "propertyPlantEquipment": "1074472000.00",
                    "totalCurrentAssets": "27834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "557873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10282000.00",
                    "longTermDebt": "513047000.00",
                    "inventory": "1550000.00",
                    "accountsPayable": "-73000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19044000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1644000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "292000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-42533000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1074646000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074719000.00",
                    "capitalLeaseObligations": "73000.00",
                    "longTermDebtTotal": "513047000.00",
                    "nonCurrentLiabilitiesOther": "144000.00",
                    "nonCurrentLiabilitiesTotal": "633630000.00",
                    "negativeGoodwill": null,
                    "warrants": "263371000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338387000.00",
                    "liabilitiesAndStockholdersEquity": "1102553000.00",
                    "cashAndShortTermInvestments": "12561000.00",
                    "propertyPlantAndEquipmentGross": "73000.00",
                    "propertyPlantAndEquipmentNet": "73000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69874000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1097048000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2006000.00",
                    "totalLiab": "525675000.00",
                    "totalStockholderEquity": "433040000.00",
                    "deferredLongTermLiab": "196000.00",
                    "otherCurrentLiab": "11052000.00",
                    "commonStock": "292000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47089000.00",
                    "otherLiab": "248000.00",
                    "goodWill": null,
                    "otherAssets": "3939000.00",
                    "cash": "8563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12363000.00",
                    "currentDeferredRevenue": "248000.00",
                    "netDebt": "502934000.00",
                    "shortTermDebt": "104000.00",
                    "shortLongTermDebt": "1815000.00",
                    "shortLongTermDebtTotal": "511497000.00",
                    "otherStockholderEquity": "338791000.00",
                    "propertyPlantEquipment": "1071871000.00",
                    "totalCurrentAssets": "24877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "552673000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13112000.00",
                    "longTermDebt": "1815000.00",
                    "inventory": "1196000.00",
                    "accountsPayable": "-104000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "18700000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1815000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "292000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-47089000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1072067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1072171000.00",
                    "capitalLeaseObligations": "104000.00",
                    "longTermDebtTotal": "1815000.00",
                    "nonCurrentLiabilitiesOther": "511745000.00",
                    "nonCurrentLiabilitiesTotal": "513312000.00",
                    "negativeGoodwill": null,
                    "warrants": "119633000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338791000.00",
                    "liabilitiesAndStockholdersEquity": "1097048000.00",
                    "cashAndShortTermInvestments": "8563000.00",
                    "propertyPlantAndEquipmentGross": "104000.00",
                    "propertyPlantAndEquipmentNet": "104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29497000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1111823000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-4007000.00",
                    "totalLiab": "531242000.00",
                    "totalStockholderEquity": "437847000.00",
                    "deferredLongTermLiab": "5254000.00",
                    "otherCurrentLiab": "9636000.00",
                    "commonStock": "290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41118000.00",
                    "otherLiab": "5254000.00",
                    "goodWill": null,
                    "otherAssets": "6323000.00",
                    "cash": "22359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16903000.00",
                    "currentDeferredRevenue": "5254000.00",
                    "netDebt": "490245000.00",
                    "shortTermDebt": "135000.00",
                    "shortLongTermDebt": "1735000.00",
                    "shortLongTermDebtTotal": "512604000.00",
                    "otherStockholderEquity": "335256000.00",
                    "propertyPlantEquipment": "1073973000.00",
                    "totalCurrentAssets": "37280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "556602000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12332000.00",
                    "longTermDebt": "1735000.00",
                    "inventory": "708000.00",
                    "accountsPayable": "-135000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23979000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-41118000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1074408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074543000.00",
                    "capitalLeaseObligations": "135000.00",
                    "longTermDebtTotal": "1735000.00",
                    "nonCurrentLiabilitiesOther": "512604000.00",
                    "nonCurrentLiabilitiesTotal": "514339000.00",
                    "negativeGoodwill": null,
                    "warrants": "118755000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "335256000.00",
                    "liabilitiesAndStockholdersEquity": "1111823000.00",
                    "cashAndShortTermInvestments": "22359000.00",
                    "propertyPlantAndEquipmentGross": "135000.00",
                    "propertyPlantAndEquipmentNet": "135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30144000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1137852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8421000.00",
                    "totalLiab": "546195000.00",
                    "totalStockholderEquity": "450448000.00",
                    "deferredLongTermLiab": "12362000.00",
                    "otherCurrentLiab": "8880000.00",
                    "commonStock": "310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42553000.00",
                    "otherLiab": "12362000.00",
                    "goodWill": null,
                    "otherAssets": "457000.00",
                    "cash": "19150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23376000.00",
                    "currentDeferredRevenue": "12362000.00",
                    "netDebt": "502589000.00",
                    "shortTermDebt": "166000.00",
                    "shortLongTermDebt": "1080000.00",
                    "shortLongTermDebtTotal": "521739000.00",
                    "otherStockholderEquity": "348075000.00",
                    "propertyPlantEquipment": "1095830000.00",
                    "totalCurrentAssets": "41399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "568326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19719000.00",
                    "longTermDebt": "1080000.00",
                    "inventory": "63000.00",
                    "accountsPayable": "-166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23331000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1080000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "310000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-42553000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1096287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096453000.00",
                    "capitalLeaseObligations": "166000.00",
                    "longTermDebtTotal": "1080000.00",
                    "nonCurrentLiabilitiesOther": "521739000.00",
                    "nonCurrentLiabilitiesTotal": "522819000.00",
                    "negativeGoodwill": null,
                    "warrants": "117878000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "348075000.00",
                    "liabilitiesAndStockholdersEquity": "1137852000.00",
                    "cashAndShortTermInvestments": "19150000.00",
                    "propertyPlantAndEquipmentGross": "166000.00",
                    "propertyPlantAndEquipmentNet": "166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30791000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1139509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3638000.00",
                    "totalLiab": "535968000.00",
                    "totalStockholderEquity": "438346000.00",
                    "deferredLongTermLiab": "479000.00",
                    "otherCurrentLiab": "11224000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37843000.00",
                    "otherLiab": "238000.00",
                    "goodWill": null,
                    "otherAssets": "11532000.00",
                    "cash": "16891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11462000.00",
                    "currentDeferredRevenue": "238000.00",
                    "netDebt": "506750000.00",
                    "shortTermDebt": "865000.00",
                    "shortLongTermDebt": "865000.00",
                    "shortLongTermDebtTotal": "525371000.00",
                    "otherStockholderEquity": "332996000.00",
                    "propertyPlantEquipment": "1100147000.00",
                    "totalCurrentAssets": "38883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "558856000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18013000.00",
                    "longTermDebt": "524506000.00",
                    "inventory": "341000.00",
                    "accountsPayable": "11224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44685000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37843000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "524506000.00",
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "524506000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "332996000.00",
                    "liabilitiesAndStockholdersEquity": "1139509000.00",
                    "cashAndShortTermInvestments": "16891000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86025000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1145175000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1910000.00",
                    "totalLiab": "536903000.00",
                    "totalStockholderEquity": "445009000.00",
                    "deferredLongTermLiab": "636000.00",
                    "otherCurrentLiab": "10127000.00",
                    "commonStock": "311000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40487000.00",
                    "otherLiab": "636000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12447000.00",
                    "cash": "23808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13105000.00",
                    "currentDeferredRevenue": "636000.00",
                    "netDebt": "499817000.00",
                    "shortTermDebt": "173000.00",
                    "shortLongTermDebt": "173000.00",
                    "shortLongTermDebtTotal": "523625000.00",
                    "otherStockholderEquity": "338975000.00",
                    "propertyPlantEquipment": "1100820000.00",
                    "totalCurrentAssets": "43848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "564642000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17835000.00",
                    "longTermDebt": "173000.00",
                    "inventory": "295000.00",
                    "accountsPayable": "12469000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43630000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-173000.00",
                    "additionalPaidInCapital": "338975000.00",
                    "commonStockTotalEquity": "311000.00",
                    "preferredStockTotalEquity": "146383000.00",
                    "retainedEarningsTotalEquity": "-40487000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1101327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "173000.00",
                    "nonCurrentLiabilitiesOther": "523625000.00",
                    "nonCurrentLiabilitiesTotal": "523798000.00",
                    "negativeGoodwill": null,
                    "warrants": "119633000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338975000.00",
                    "liabilitiesAndStockholdersEquity": "1145175000.00",
                    "cashAndShortTermInvestments": "23808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32222000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1168090000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2269000.00",
                    "totalLiab": "554793000.00",
                    "totalStockholderEquity": "451249000.00",
                    "deferredLongTermLiab": "7905000.00",
                    "otherCurrentLiab": "10687000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39402000.00",
                    "otherLiab": "7905000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12729000.00",
                    "cash": "26414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20499000.00",
                    "currentDeferredRevenue": "7905000.00",
                    "netDebt": "507385000.00",
                    "shortTermDebt": "495000.00",
                    "shortLongTermDebt": "495000.00",
                    "shortLongTermDebtTotal": "533799000.00",
                    "otherStockholderEquity": "346600000.00",
                    "propertyPlantEquipment": "1121797000.00",
                    "totalCurrentAssets": "45558000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "570004000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16455000.00",
                    "longTermDebt": "495000.00",
                    "inventory": "420000.00",
                    "accountsPayable": "12594000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43293000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-495000.00",
                    "additionalPaidInCapital": "346600000.00",
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": "144223000.00",
                    "retainedEarningsTotalEquity": "-39402000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "495000.00",
                    "nonCurrentLiabilitiesOther": "533799000.00",
                    "nonCurrentLiabilitiesTotal": "534294000.00",
                    "negativeGoodwill": null,
                    "warrants": "118755000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "346600000.00",
                    "liabilitiesAndStockholdersEquity": "1168090000.00",
                    "cashAndShortTermInvestments": "26414000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1121797000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32542000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1162597000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2628000.00",
                    "totalLiab": "540882000.00",
                    "totalStockholderEquity": "459725000.00",
                    "deferredLongTermLiab": "15106000.00",
                    "otherCurrentLiab": "10428000.00",
                    "commonStock": "323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32930000.00",
                    "otherLiab": "15106000.00",
                    "goodWill": "0.00",
                    "otherAssets": "11765000.00",
                    "cash": "19666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26908000.00",
                    "currentDeferredRevenue": "15106000.00",
                    "netDebt": "494308000.00",
                    "shortTermDebt": "513974000.00",
                    "shortLongTermDebt": "513974000.00",
                    "shortLongTermDebtTotal": "513974000.00",
                    "otherStockholderEquity": "345845000.00",
                    "propertyPlantEquipment": "1122083000.00",
                    "totalCurrentAssets": "39880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "577603000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17216000.00",
                    "longTermDebt": "513974000.00",
                    "inventory": "370000.00",
                    "accountsPayable": "11802000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44112000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32930000.00",
                    "additionalPaidInCapital": "345845000.00",
                    "commonStockTotalEquity": "323000.00",
                    "preferredStockTotalEquity": "146487000.00",
                    "retainedEarningsTotalEquity": "-32930000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "513974000.00",
                    "nonCurrentLiabilitiesTotal": "513974000.00",
                    "negativeGoodwill": null,
                    "warrants": "117878000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345845000.00",
                    "liabilitiesAndStockholdersEquity": "1162597000.00",
                    "cashAndShortTermInvestments": "19666000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1122083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33014000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1166086000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3296000.00",
                    "totalLiab": "530402000.00",
                    "totalStockholderEquity": "468661000.00",
                    "deferredLongTermLiab": "3907000.00",
                    "otherCurrentLiab": "10840000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26038000.00",
                    "otherLiab": "3907000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1096014000.00",
                    "cash": "53536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16331000.00",
                    "currentDeferredRevenue": "3907000.00",
                    "netDebt": "460535000.00",
                    "shortTermDebt": "514071000.00",
                    "shortLongTermDebt": "514071000.00",
                    "shortLongTermDebtTotal": "514071000.00",
                    "otherStockholderEquity": "350147000.00",
                    "propertyPlantEquipment": "1092078000.00",
                    "totalCurrentAssets": "73368000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "589171000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16410000.00",
                    "longTermDebt": "513765000.00",
                    "inventory": "126000.00",
                    "accountsPayable": "12424000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26038000.00",
                    "additionalPaidInCapital": "350147000.00",
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": "144223000.00",
                    "retainedEarningsTotalEquity": "-26038000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "514071000.00",
                    "nonCurrentLiabilitiesTotal": "514071000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "350147000.00",
                    "liabilitiesAndStockholdersEquity": "1166086000.00",
                    "cashAndShortTermInvestments": "53536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1092078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31954000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1119716000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3907000.00",
                    "totalLiab": "481186000.00",
                    "totalStockholderEquity": "462575000.00",
                    "deferredLongTermLiab": "3876000.00",
                    "otherCurrentLiab": "11293000.00",
                    "commonStock": "322000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24283000.00",
                    "otherLiab": "3876000.00",
                    "goodWill": "0.00",
                    "otherAssets": "980170000.00",
                    "cash": "129298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16692000.00",
                    "currentDeferredRevenue": "3876000.00",
                    "netDebt": "335196000.00",
                    "shortTermDebt": "464494000.00",
                    "shortLongTermDebt": "464494000.00",
                    "shortLongTermDebtTotal": "464494000.00",
                    "otherStockholderEquity": "342313000.00",
                    "propertyPlantEquipment": "975613000.00",
                    "totalCurrentAssets": "143453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "582208000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "10156000.00",
                    "longTermDebt": "464494000.00",
                    "inventory": "92000.00",
                    "accountsPayable": "12816000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "56322000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26948000.00",
                    "additionalPaidInCapital": "342313000.00",
                    "commonStockTotalEquity": "322000.00",
                    "preferredStockTotalEquity": "144223000.00",
                    "retainedEarningsTotalEquity": "-24283000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "650000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "464494000.00",
                    "nonCurrentLiabilitiesTotal": "464494000.00",
                    "negativeGoodwill": null,
                    "warrants": "263856000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342313000.00",
                    "liabilitiesAndStockholdersEquity": "1119716000.00",
                    "cashAndShortTermInvestments": "129298000.00",
                    "propertyPlantAndEquipmentGross": "975613000.00",
                    "propertyPlantAndEquipmentNet": "975613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32862000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1013019000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3078000.00",
                    "totalLiab": "626957000.00",
                    "totalStockholderEquity": "322827000.00",
                    "deferredLongTermLiab": "9328000.00",
                    "otherCurrentLiab": "11900000.00",
                    "commonStock": "324000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20388000.00",
                    "otherLiab": "9328000.00",
                    "goodWill": "0.00",
                    "otherAssets": "974269000.00",
                    "cash": "29422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22802000.00",
                    "currentDeferredRevenue": "9328000.00",
                    "netDebt": "455978000.00",
                    "shortTermDebt": "485400000.00",
                    "shortLongTermDebt": "485400000.00",
                    "shortLongTermDebtTotal": "485400000.00",
                    "otherStockholderEquity": "342891000.00",
                    "propertyPlantEquipment": "970474000.00",
                    "totalCurrentAssets": "41828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "441582000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9253000.00",
                    "longTermDebt": "485400000.00",
                    "inventory": "75000.00",
                    "accountsPayable": "13474000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "63235000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20388000.00",
                    "additionalPaidInCapital": "342891000.00",
                    "commonStockTotalEquity": "324000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20388000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "971191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "485400000.00",
                    "nonCurrentLiabilitiesTotal": "604155000.00",
                    "negativeGoodwill": null,
                    "warrants": "118755000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342891000.00",
                    "liabilitiesAndStockholdersEquity": "1013019000.00",
                    "cashAndShortTermInvestments": "29422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "970474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32457000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "971267000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3813000.00",
                    "totalLiab": "581997000.00",
                    "totalStockholderEquity": "322042000.00",
                    "deferredLongTermLiab": "13914000.00",
                    "otherCurrentLiab": "12112000.00",
                    "commonStock": "321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17011000.00",
                    "otherLiab": "13914000.00",
                    "goodWill": "0.00",
                    "otherAssets": "957499000.00",
                    "cash": "6363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27436000.00",
                    "currentDeferredRevenue": "13914000.00",
                    "netDebt": "430321000.00",
                    "shortTermDebt": "436684000.00",
                    "shortLongTermDebt": "436684000.00",
                    "shortLongTermDebtTotal": "436684000.00",
                    "otherStockholderEquity": "338732000.00",
                    "propertyPlantEquipment": "952997000.00",
                    "totalCurrentAssets": "17581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "439919000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7207000.00",
                    "longTermDebt": "436684000.00",
                    "inventory": "198000.00",
                    "accountsPayable": "13522000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "67228000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17011000.00",
                    "additionalPaidInCapital": "338732000.00",
                    "commonStockTotalEquity": "321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17011000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "953686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "436684000.00",
                    "nonCurrentLiabilitiesTotal": "554561000.00",
                    "negativeGoodwill": null,
                    "warrants": "117877000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338732000.00",
                    "liabilitiesAndStockholdersEquity": "971267000.00",
                    "cashAndShortTermInvestments": "6363000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "952997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26699000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "655529000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6777000.00",
                    "totalLiab": "439935000.00",
                    "totalStockholderEquity": "161902000.00",
                    "deferredLongTermLiab": "982000.00",
                    "otherCurrentLiab": "9034000.00",
                    "commonStock": "172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4103000.00",
                    "otherLiab": "982000.00",
                    "goodWill": "0.00",
                    "otherAssets": "601056000.00",
                    "cash": "47166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11241000.00",
                    "currentDeferredRevenue": "982000.00",
                    "netDebt": "261613000.00",
                    "shortTermDebt": "308779000.00",
                    "shortLongTermDebt": "308779000.00",
                    "shortLongTermDebtTotal": "308779000.00",
                    "otherStockholderEquity": "172100000.00",
                    "propertyPlantEquipment": "594063000.00",
                    "totalCurrentAssets": "61250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "281817000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7024000.00",
                    "longTermDebt": "227561000.00",
                    "inventory": "283000.00",
                    "accountsPayable": "10259000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53692000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10370000.00",
                    "additionalPaidInCapital": "172100000.00",
                    "commonStockTotalEquity": "172000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "308779000.00",
                    "nonCurrentLiabilitiesTotal": "428694000.00",
                    "negativeGoodwill": null,
                    "warrants": "119915000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172100000.00",
                    "liabilitiesAndStockholdersEquity": "655529000.00",
                    "cashAndShortTermInvestments": "47166000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "594063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14827000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "612465000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2584000.00",
                    "totalLiab": "435275000.00",
                    "totalStockholderEquity": "125696000.00",
                    "deferredLongTermLiab": "5720000.00",
                    "otherCurrentLiab": "7143000.00",
                    "commonStock": "139000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12014000.00",
                    "otherLiab": "5720000.00",
                    "goodWill": "0.00",
                    "otherAssets": "589897000.00",
                    "cash": "17189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13825000.00",
                    "currentDeferredRevenue": "5720000.00",
                    "netDebt": "285204000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302393000.00",
                    "otherStockholderEquity": "137571000.00",
                    "propertyPlantEquipment": "588398000.00",
                    "totalCurrentAssets": "22764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244753000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5001000.00",
                    "longTermDebt": "302393000.00",
                    "inventory": "378000.00",
                    "accountsPayable": "8105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "51494000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12014000.00",
                    "additionalPaidInCapital": "137571000.00",
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-12014000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589701000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "302393000.00",
                    "nonCurrentLiabilitiesTotal": "421450000.00",
                    "negativeGoodwill": null,
                    "warrants": "119057000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "137571000.00",
                    "liabilitiesAndStockholdersEquity": "612465000.00",
                    "cashAndShortTermInvestments": "17189000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "588398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13683000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "610004000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1646000.00",
                    "totalLiab": "431480000.00",
                    "totalStockholderEquity": "119975000.00",
                    "deferredLongTermLiab": "8795000.00",
                    "otherCurrentLiab": "6333000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10293000.00",
                    "otherLiab": "8795000.00",
                    "goodWill": "0.00",
                    "otherAssets": "572386000.00",
                    "cash": "32464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16021000.00",
                    "currentDeferredRevenue": "8795000.00",
                    "netDebt": "264825000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297289000.00",
                    "otherStockholderEquity": "198980000.00",
                    "propertyPlantEquipment": "570095000.00",
                    "totalCurrentAssets": "38752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "238146000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4764000.00",
                    "longTermDebt": "297289000.00",
                    "inventory": "390000.00",
                    "accountsPayable": "7225000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "58549000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-10292000.00",
                    "additionalPaidInCapital": "130138000.00",
                    "commonStockTotalEquity": "130000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10292000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1157000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "297289000.00",
                    "nonCurrentLiabilitiesTotal": "415459000.00",
                    "negativeGoodwill": null,
                    "warrants": "118170000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "130138000.00",
                    "liabilitiesAndStockholdersEquity": "610004000.00",
                    "cashAndShortTermInvestments": "32464000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "570095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12146000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "597838000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2516000.00",
                    "totalLiab": "434678000.00",
                    "totalStockholderEquity": "108866000.00",
                    "deferredLongTermLiab": "12045000.00",
                    "otherCurrentLiab": "5304000.00",
                    "commonStock": "118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9423000.00",
                    "otherLiab": "12045000.00",
                    "goodWill": "0.00",
                    "otherAssets": "557400000.00",
                    "cash": "35732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18272000.00",
                    "currentDeferredRevenue": "12045000.00",
                    "netDebt": "253872000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289604000.00",
                    "otherStockholderEquity": "181888000.00",
                    "propertyPlantEquipment": "555928000.00",
                    "totalCurrentAssets": "40702000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235668000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4481000.00",
                    "longTermDebt": "289604000.00",
                    "inventory": "225000.00",
                    "accountsPayable": "6227000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "54294000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9423000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "118000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-9423000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "557136000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "289604000.00",
                    "nonCurrentLiabilitiesTotal": "416406000.00",
                    "negativeGoodwill": null,
                    "warrants": "126802000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "118171000.00",
                    "liabilitiesAndStockholdersEquity": "597838000.00",
                    "cashAndShortTermInvestments": "35732000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "555928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11834000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "344954285.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1607597.00",
                    "totalLiab": "206420683.00",
                    "totalStockholderEquity": "108371449.00",
                    "deferredLongTermLiab": "4853837.00",
                    "otherCurrentLiab": "4033458.00",
                    "commonStock": "117634.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6529273.00",
                    "otherLiab": "4854000.00",
                    "goodWill": "0.00",
                    "otherAssets": "317676000.00",
                    "cash": "23514296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9652189.00",
                    "currentDeferredRevenue": "4853837.00",
                    "netDebt": "163559745.00",
                    "shortTermDebt": "187074000.00",
                    "shortLongTermDebt": "187074000.00",
                    "shortLongTermDebtTotal": "187074041.00",
                    "otherStockholderEquity": "114124000.00",
                    "propertyPlantEquipment": "316237838.00",
                    "totalCurrentAssets": "28042423.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118065902.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3515000.00",
                    "longTermDebt": "155324000.00",
                    "inventory": "248597.00",
                    "accountsPayable": "4798352.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30162153.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6529000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "117634.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6529273.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "674862.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316911862.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "187074041.00",
                    "nonCurrentLiabilitiesTotal": "196768494.00",
                    "negativeGoodwill": null,
                    "warrants": "9694453.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114783088.00",
                    "liabilitiesAndStockholdersEquity": "344954285.00",
                    "cashAndShortTermInvestments": "23514296.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "316237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11851263.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "352090391.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2032586.00",
                    "totalLiab": "212422440.00",
                    "totalStockholderEquity": "109258822.00",
                    "deferredLongTermLiab": "7383186.00",
                    "otherCurrentLiab": "4855354.00",
                    "commonStock": "117634.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5654703.00",
                    "otherLiab": "7383000.00",
                    "goodWill": "0.00",
                    "otherAssets": "306440000.00",
                    "cash": "42504514.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12803361.00",
                    "currentDeferredRevenue": "7383186.00",
                    "netDebt": "147556293.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "190060807.00",
                    "otherStockholderEquity": "114795891.00",
                    "propertyPlantEquipment": "305494997.00",
                    "totalCurrentAssets": "45877244.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118817094.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1140780.00",
                    "longTermDebt": "190061000.00",
                    "inventory": "199364.00",
                    "accountsPayable": "5420175.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30409129.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5654702.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "117634.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5654703.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718150.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "306213147.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "190060807.00",
                    "nonCurrentLiabilitiesTotal": "199619079.00",
                    "negativeGoodwill": null,
                    "warrants": "9558272.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114795891.00",
                    "liabilitiesAndStockholdersEquity": "352090391.00",
                    "cashAndShortTermInvestments": "42504514.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305494997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11158280.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "312986286.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282874.00",
                    "totalLiab": "207163160.00",
                    "totalStockholderEquity": "76209322.00",
                    "deferredLongTermLiab": "10159654.00",
                    "otherCurrentLiab": "3406933.00",
                    "commonStock": "84055.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4751049.00",
                    "otherLiab": "10160000.00",
                    "goodWill": "0.00",
                    "otherAssets": "291462000.00",
                    "cash": "20819778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13952774.00",
                    "currentDeferredRevenue": "10159654.00",
                    "netDebt": "162633281.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183453059.00",
                    "otherStockholderEquity": "80876316.00",
                    "propertyPlantEquipment": "290375819.00",
                    "totalCurrentAssets": "21806648.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85966649.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "520406.00",
                    "longTermDebt": "183453000.00",
                    "inventory": "183589.00",
                    "accountsPayable": "3793120.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "29613804.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4751049.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "84055.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-4751049.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "803819.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "291179638.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "183453059.00",
                    "nonCurrentLiabilitiesTotal": "193210386.00",
                    "negativeGoodwill": null,
                    "warrants": "9757327.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "80876316.00",
                    "liabilitiesAndStockholdersEquity": "312986286.00",
                    "cashAndShortTermInvestments": "20819778.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "290375819.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7892700.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "199479836.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "946527.00",
                    "totalLiab": "116328707.00",
                    "totalStockholderEquity": "66173331.00",
                    "deferredLongTermLiab": "5913183.00",
                    "otherCurrentLiab": "2358587.00",
                    "commonStock": "75811.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3759110.00",
                    "otherLiab": "5913000.00",
                    "goodWill": "0.00",
                    "otherAssets": "180933000.00",
                    "cash": "18183960.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8552707.00",
                    "currentDeferredRevenue": "5913183.00",
                    "netDebt": "89592040.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107776000.00",
                    "otherStockholderEquity": "86834428.00",
                    "propertyPlantEquipment": "179267819.00",
                    "totalCurrentAssets": "19493274.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66173331.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "362787.00",
                    "longTermDebt": "107776000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2639524.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "16977798.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3759109.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75811.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-3759110.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "718743.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "179986562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "107776000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69856630.00",
                    "liabilitiesAndStockholdersEquity": "199479836.00",
                    "cashAndShortTermInvestments": "18183960.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "179267819.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7530188.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "201023207.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "419548.00",
                    "totalLiab": "117497367.00",
                    "totalStockholderEquity": "66357202.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2013109.00",
                    "commonStock": "75175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2698410.00",
                    "otherLiab": "1365000.00",
                    "goodWill": "0.00",
                    "otherAssets": "166766000.00",
                    "cash": "33736166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3619067.00",
                    "currentDeferredRevenue": "1364737.00",
                    "netDebt": "80142134.00",
                    "shortTermDebt": "113513407.00",
                    "shortLongTermDebt": "113513407.00",
                    "shortLongTermDebtTotal": "113878300.00",
                    "otherStockholderEquity": "68980437.00",
                    "propertyPlantEquipment": "165900487.00",
                    "totalCurrentAssets": "34675396.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66357202.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "519682.00",
                    "longTermDebt": "110827000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2698409.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75175.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447324.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166347811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113878300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201023207.00",
                    "cashAndShortTermInvestments": "33736166.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "165900487.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7517472.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139384285.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1001851.00",
                    "totalLiab": "54670997.00",
                    "totalStockholderEquity": "67300571.00",
                    "deferredLongTermLiab": "1753410.00",
                    "otherCurrentLiab": "1285188.00",
                    "commonStock": "75175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-330632.00",
                    "otherLiab": "1753000.00",
                    "goodWill": "0.00",
                    "otherAssets": "75418000.00",
                    "cash": "63747769.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3216997.00",
                    "currentDeferredRevenue": "1753410.00",
                    "netDebt": "-12293769.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51454000.00",
                    "otherStockholderEquity": "67556028.00",
                    "propertyPlantEquipment": "74066425.00",
                    "totalCurrentAssets": "64967079.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "67300571.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "217459.00",
                    "longTermDebt": "51454000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1463587.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17412717.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1563965.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75175.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1563966.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "350781.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74417206.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "51454000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "68789362.00",
                    "liabilitiesAndStockholdersEquity": "139384285.00",
                    "cashAndShortTermInvestments": "63747769.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "74066425.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6309584.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "76947077.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34834559.00",
                    "totalStockholderEquity": "27855103.00",
                    "deferredLongTermLiab": "2829500.00",
                    "otherCurrentLiab": "1251059.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-358283.00",
                    "otherLiab": "2830000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71408000.00",
                    "cash": "5429723.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4080559.00",
                    "currentDeferredRevenue": "2829500.00",
                    "netDebt": "25324277.00",
                    "shortTermDebt": "30754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "30754000.00",
                    "otherStockholderEquity": "28175386.00",
                    "propertyPlantEquipment": "70445429.00",
                    "totalCurrentAssets": "5838755.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27855103.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "109032.00",
                    "longTermDebt": "30754000.00",
                    "inventory": "1.00",
                    "accountsPayable": "-30754000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14257415.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-779783.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-779783.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71108322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71108322.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "30754000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30754000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28596886.00",
                    "liabilitiesAndStockholdersEquity": "76947077.00",
                    "cashAndShortTermInvestments": "5429723.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "70445429.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3132044.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "40860431.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44288421.00",
                    "totalStockholderEquity": "-3427990.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-49797.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3427990.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39707000.00",
                    "cash": "34288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2229284.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42024849.00",
                    "shortTermDebt": "42059137.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42059137.00",
                    "otherStockholderEquity": "490369.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1153627.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1119339.00",
                    "longTermDebt": "42059000.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-490369.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1345147.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39706804.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42059137.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "990.00",
                    "liabilitiesAndStockholdersEquity": "40860431.00",
                    "cashAndShortTermInvestments": "34288.00",
                    "propertyPlantAndEquipmentGross": "38361657.00",
                    "propertyPlantAndEquipmentNet": "38361657.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39668676.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44392598.00",
                    "totalStockholderEquity": "-4723922.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1327361.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "39188000.00",
                    "cash": "16805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1327361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43048432.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43065237.00",
                    "otherStockholderEquity": "-4722922.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "463700.00",
                    "longTermDebt": "41625000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450474.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "832747.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39188171.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43065237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39668676.00",
                    "cashAndShortTermInvestments": "16805.00",
                    "propertyPlantAndEquipmentGross": "38355424.00",
                    "propertyPlantAndEquipmentNet": "38355424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39813149.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "43680347.00",
                    "totalStockholderEquity": "-3867198.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "500443.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55820.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "617493.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43124084.00",
                    "shortTermDebt": "117050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43179904.00",
                    "otherStockholderEquity": "-3867198.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1395755.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1339935.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127865.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38417394.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43062854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39813149.00",
                    "cashAndShortTermInvestments": "55820.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "38289529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "333368.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-42955.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "42955.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "85910.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "333368.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42955.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-42955.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "333368.00",
                    "cashAndShortTermInvestments": "42955.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36913823.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36580455.00",
                    "totalStockholderEquity": "333368.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233398.00",
                    "commonStock": "333368.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16312.00",
                    "cash": "42955.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36155776.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36198731.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6064000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36870868.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36198731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36913823.00",
                    "cashAndShortTermInvestments": "42955.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36854556.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "27411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "355000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "27258000.00",
                    "cash": "24000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "97000.00",
                    "netReceivables": null,
                    "longTermDebt": "32358000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "719065000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4408000.00",
                    "totalLiab": "181095000.00",
                    "totalStockholderEquity": "459353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1072000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "431000.00",
                    "retainedEarnings": "-62327000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "627055000.00",
                    "cash": "9293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171000.00",
                    "currentDeferredRevenue": "1243000.00",
                    "netDebt": "151887000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "161180000.00",
                    "otherStockholderEquity": "521249000.00",
                    "propertyPlantEquipment": "616437000.00",
                    "totalCurrentAssets": "91841000.00",
                    "longTermInvestments": "4245000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84640000.00",
                    "longTermDebt": "160842000.00",
                    "inventory": "2316000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-620654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169000.00",
                    "capitalLeaseObligations": "169000.00",
                    "longTermDebtTotal": "160842000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "181095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520899000.00",
                    "liabilitiesAndStockholdersEquity": "719065000.00",
                    "cashAndShortTermInvestments": "9293000.00",
                    "propertyPlantAndEquipmentGross": "169000.00",
                    "propertyPlantAndEquipmentNet": "169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76165000.00",
                    "netInvestedCapital": "620195000.00",
                    "commonStockSharesOutstanding": "51255000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "868560000.00",
                    "intangibleAssets": "1374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61000.00",
                    "totalLiab": "272003000.00",
                    "totalStockholderEquity": "481911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66411000.00",
                    "commonStock": "459000.00",
                    "capitalStock": "459000.00",
                    "retainedEarnings": "-72054000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "3260000.00",
                    "cash": "78441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68126000.00",
                    "currentDeferredRevenue": "65000.00",
                    "netDebt": "125436000.00",
                    "shortTermDebt": "24987000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "203877000.00",
                    "otherStockholderEquity": "551994000.00",
                    "propertyPlantEquipment": "718037000.00",
                    "totalCurrentAssets": "139665000.00",
                    "longTermInvestments": "4101000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58504000.00",
                    "longTermDebt": "203683000.00",
                    "inventory": "2659000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "720520000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "728895000.00",
                    "capitalLeaseObligations": "194000.00",
                    "longTermDebtTotal": "203683000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "551994000.00",
                    "liabilitiesAndStockholdersEquity": "868560000.00",
                    "cashAndShortTermInvestments": "78441000.00",
                    "propertyPlantAndEquipmentGross": "194000.00",
                    "propertyPlantAndEquipmentNet": "194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71539000.00",
                    "netInvestedCapital": "685594000.00",
                    "commonStockSharesOutstanding": "55987000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1022002000.00",
                    "intangibleAssets": "2035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2733000.00",
                    "totalLiab": "391192000.00",
                    "totalStockholderEquity": "515882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25887000.00",
                    "commonStock": "466000.00",
                    "capitalStock": "466000.00",
                    "retainedEarnings": "-64528000.00",
                    "otherLiab": null,
                    "goodWill": "2706000.00",
                    "otherAssets": "978018000.00",
                    "cash": "5489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29934000.00",
                    "currentDeferredRevenue": "2149000.00",
                    "netDebt": "355769000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "361258000.00",
                    "otherStockholderEquity": "579944000.00",
                    "propertyPlantEquipment": "961930000.00",
                    "totalCurrentAssets": "49488000.00",
                    "longTermInvestments": "4136000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1707000.00",
                    "netReceivables": "38931000.00",
                    "longTermDebt": "360859000.00",
                    "inventory": "2335000.00",
                    "accountsPayable": "27386000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "963238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972514000.00",
                    "capitalLeaseObligations": "399000.00",
                    "longTermDebtTotal": "360859000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "361258000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "577253000.00",
                    "liabilitiesAndStockholdersEquity": "1022002000.00",
                    "cashAndShortTermInvestments": "5489000.00",
                    "propertyPlantAndEquipmentGross": "399000.00",
                    "propertyPlantAndEquipmentNet": "399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19554000.00",
                    "netInvestedCapital": "876741000.00",
                    "commonStockSharesOutstanding": "58292000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1160149000.00",
                    "intangibleAssets": "2055000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181000.00",
                    "totalLiab": "455935000.00",
                    "totalStockholderEquity": "580786000.00",
                    "deferredLongTermLiab": "44000.00",
                    "otherCurrentLiab": "16683000.00",
                    "commonStock": "531000.00",
                    "capitalStock": "531000.00",
                    "retainedEarnings": "-70397000.00",
                    "otherLiab": "44000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "3196000.00",
                    "cash": "7654000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18735000.00",
                    "currentDeferredRevenue": "44000.00",
                    "netDebt": "429546000.00",
                    "shortTermDebt": "325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "437200000.00",
                    "otherStockholderEquity": "647346000.00",
                    "propertyPlantEquipment": "1106241000.00",
                    "totalCurrentAssets": "39619000.00",
                    "longTermInvestments": "4185000.00",
                    "netTangibleAssets": "686235000.00",
                    "shortTermInvestments": "4185000.00",
                    "netReceivables": "28976000.00",
                    "longTermDebt": "436875000.00",
                    "inventory": "2808000.00",
                    "accountsPayable": "18691000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13218000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3306000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "531000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-70397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1111259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1117334000.00",
                    "capitalLeaseObligations": "325000.00",
                    "longTermDebtTotal": "436875000.00",
                    "nonCurrentLiabilitiesOther": "325000.00",
                    "nonCurrentLiabilitiesTotal": "437200000.00",
                    "negativeGoodwill": null,
                    "warrants": "110210000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "647346000.00",
                    "liabilitiesAndStockholdersEquity": "1160149000.00",
                    "cashAndShortTermInvestments": "7654000.00",
                    "propertyPlantAndEquipmentGross": "325000.00",
                    "propertyPlantAndEquipmentNet": "325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20884000.00",
                    "netInvestedCapital": "1017661000.00",
                    "commonStockSharesOutstanding": "50953000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1121525000.00",
                    "intangibleAssets": "1915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3980000.00",
                    "totalLiab": "528939000.00",
                    "totalStockholderEquity": "458314000.00",
                    "deferredLongTermLiab": "40000.00",
                    "otherCurrentLiab": "14132000.00",
                    "commonStock": "444000.00",
                    "capitalStock": "444000.00",
                    "retainedEarnings": "-66618000.00",
                    "otherLiab": "45000.00",
                    "goodWill": "2706000.00",
                    "otherAssets": "1065808000.00",
                    "cash": "30171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16724000.00",
                    "currentDeferredRevenue": "45000.00",
                    "netDebt": "481259000.00",
                    "shortTermDebt": "785000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "511430000.00",
                    "otherStockholderEquity": "524183000.00",
                    "propertyPlantEquipment": "1065215000.00",
                    "totalCurrentAssets": "48222000.00",
                    "longTermInvestments": "3427000.00",
                    "netTangibleAssets": "453693000.00",
                    "shortTermInvestments": "3427000.00",
                    "netReceivables": "11012000.00",
                    "longTermDebt": "511323000.00",
                    "inventory": "3059000.00",
                    "accountsPayable": "-107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13762000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "444000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-56377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073303000.00",
                    "capitalLeaseObligations": "107000.00",
                    "longTermDebtTotal": "511323000.00",
                    "nonCurrentLiabilitiesOther": "152000.00",
                    "nonCurrentLiabilitiesTotal": "512215000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "524209000.00",
                    "liabilitiesAndStockholdersEquity": "1121525000.00",
                    "cashAndShortTermInvestments": "30171000.00",
                    "propertyPlantAndEquipmentGross": "107000.00",
                    "propertyPlantAndEquipmentNet": "107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "31485000.00",
                    "netInvestedCapital": "969637000.00",
                    "commonStockSharesOutstanding": "34641000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1090991000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2889000.00",
                    "totalLiab": "645311000.00",
                    "totalStockholderEquity": "445680000.00",
                    "deferredLongTermLiab": "87000.00",
                    "otherCurrentLiab": "15147000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "140063000.00",
                    "retainedEarnings": "-53714000.00",
                    "otherLiab": "37000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1060309000.00",
                    "cash": "27217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15184000.00",
                    "currentDeferredRevenue": "37000.00",
                    "netDebt": "479501000.00",
                    "shortTermDebt": "93000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "509617000.00",
                    "otherStockholderEquity": "345870000.00",
                    "propertyPlantEquipment": "1053213000.00",
                    "totalCurrentAssets": "37691000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "290073000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6468000.00",
                    "longTermDebt": "506625000.00",
                    "inventory": "1117000.00",
                    "accountsPayable": "-93000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15841000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2380000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "297000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1053300000.00",
                    "capitalLeaseObligations": "93000.00",
                    "longTermDebtTotal": "509524000.00",
                    "nonCurrentLiabilitiesOther": "130000.00",
                    "nonCurrentLiabilitiesTotal": "630127000.00",
                    "negativeGoodwill": null,
                    "warrants": "260276000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345870000.00",
                    "liabilitiesAndStockholdersEquity": "1090991000.00",
                    "cashAndShortTermInvestments": "27217000.00",
                    "propertyPlantAndEquipmentGross": "93000.00",
                    "propertyPlantAndEquipmentNet": "93000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22544000.00",
                    "netInvestedCapital": "796698000.00",
                    "commonStockSharesOutstanding": "29376000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1102553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3441000.00",
                    "totalLiab": "646146000.00",
                    "totalStockholderEquity": "456407000.00",
                    "deferredLongTermLiab": "174000.00",
                    "otherCurrentLiab": "12445000.00",
                    "commonStock": "292000.00",
                    "capitalStock": "143153000.00",
                    "retainedEarnings": "-42533000.00",
                    "otherLiab": "71000.00",
                    "goodWill": null,
                    "otherAssets": "4419000.00",
                    "cash": "12561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12516000.00",
                    "currentDeferredRevenue": "71000.00",
                    "netDebt": "498915000.00",
                    "shortTermDebt": "73000.00",
                    "shortLongTermDebt": "1644000.00",
                    "shortLongTermDebtTotal": "513120000.00",
                    "otherStockholderEquity": "338387000.00",
                    "propertyPlantEquipment": "1074472000.00",
                    "totalCurrentAssets": "27834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "557873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10282000.00",
                    "longTermDebt": "513047000.00",
                    "inventory": "1550000.00",
                    "accountsPayable": "-73000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19044000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1644000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "292000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-42533000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-27907000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1074719000.00",
                    "capitalLeaseObligations": "73000.00",
                    "longTermDebtTotal": "513047000.00",
                    "nonCurrentLiabilitiesOther": "144000.00",
                    "nonCurrentLiabilitiesTotal": "633630000.00",
                    "negativeGoodwill": null,
                    "warrants": "263371000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338387000.00",
                    "liabilitiesAndStockholdersEquity": "1102553000.00",
                    "cashAndShortTermInvestments": "12561000.00",
                    "propertyPlantAndEquipmentGross": "73000.00",
                    "propertyPlantAndEquipmentNet": "73000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15388000.00",
                    "netInvestedCapital": "805905000.00",
                    "commonStockSharesOutstanding": "30169000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1139509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3638000.00",
                    "totalLiab": "535968000.00",
                    "totalStockholderEquity": "603541000.00",
                    "deferredLongTermLiab": "479000.00",
                    "otherCurrentLiab": "11224000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "144058000.00",
                    "retainedEarnings": "-37843000.00",
                    "otherLiab": "238000.00",
                    "goodWill": null,
                    "otherAssets": "11532000.00",
                    "cash": "16891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11462000.00",
                    "currentDeferredRevenue": "238000.00",
                    "netDebt": "506750000.00",
                    "shortTermDebt": "865000.00",
                    "shortLongTermDebt": "865000.00",
                    "shortLongTermDebtTotal": "525371000.00",
                    "otherStockholderEquity": "332996000.00",
                    "propertyPlantEquipment": "1100147000.00",
                    "totalCurrentAssets": "38883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "558856000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18013000.00",
                    "longTermDebt": "524506000.00",
                    "inventory": "341000.00",
                    "accountsPayable": "11224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44685000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-865000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37843000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1100626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "524506000.00",
                    "nonCurrentLiabilitiesOther": "238000.00",
                    "nonCurrentLiabilitiesTotal": "524506000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "332996000.00",
                    "liabilitiesAndStockholdersEquity": "1139509000.00",
                    "cashAndShortTermInvestments": "16891000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27659000.00",
                    "netInvestedCapital": "818229000.00",
                    "commonStockSharesOutstanding": "32162000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1166086000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3057000.00",
                    "totalLiab": "530402000.00",
                    "totalStockholderEquity": "635684000.00",
                    "deferredLongTermLiab": "3907000.00",
                    "otherCurrentLiab": "12424000.00",
                    "commonStock": "329000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26038000.00",
                    "otherLiab": "3907000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9990000.00",
                    "cash": "53536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16331000.00",
                    "currentDeferredRevenue": "3907000.00",
                    "netDebt": "460535000.00",
                    "shortTermDebt": "514071000.00",
                    "shortLongTermDebt": "514071000.00",
                    "shortLongTermDebtTotal": "514071000.00",
                    "otherStockholderEquity": "350147000.00",
                    "propertyPlantEquipment": "1092078000.00",
                    "totalCurrentAssets": "73368000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "589171000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "16410000.00",
                    "longTermDebt": "514071000.00",
                    "inventory": "126000.00",
                    "accountsPayable": "12424000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "635684000.00",
                    "additionalPaidInCapital": "350147000.00",
                    "commonStockTotalEquity": "329000.00",
                    "preferredStockTotalEquity": "144223000.00",
                    "retainedEarningsTotalEquity": "-26038000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1092718000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1092718000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "514071000.00",
                    "nonCurrentLiabilitiesOther": "514071000.00",
                    "nonCurrentLiabilitiesTotal": "514071000.00",
                    "negativeGoodwill": null,
                    "warrants": "120510000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "350147000.00",
                    "liabilitiesAndStockholdersEquity": "1166086000.00",
                    "cashAndShortTermInvestments": "53536000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1092078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60705000.00",
                    "netInvestedCapital": "838509000.00",
                    "commonStockSharesOutstanding": "31046000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "655529000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1056000.00",
                    "totalLiab": "439935000.00",
                    "totalStockholderEquity": "215594000.00",
                    "deferredLongTermLiab": "982000.00",
                    "otherCurrentLiab": "10259000.00",
                    "commonStock": "172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4103000.00",
                    "otherLiab": "982000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2996000.00",
                    "cash": "47166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11241000.00",
                    "currentDeferredRevenue": "982000.00",
                    "netDebt": "261613000.00",
                    "shortTermDebt": "308779000.00",
                    "shortLongTermDebt": "308779000.00",
                    "shortLongTermDebtTotal": "308779000.00",
                    "otherStockholderEquity": "157627000.00",
                    "propertyPlantEquipment": "594063000.00",
                    "totalCurrentAssets": "61250000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "281817000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7024000.00",
                    "longTermDebt": "308779000.00",
                    "inventory": "283000.00",
                    "accountsPayable": "10259000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "53692000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "335509000.00",
                    "additionalPaidInCapital": "172100000.00",
                    "commonStockTotalEquity": "172000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10370000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "594279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594279000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308779000.00",
                    "nonCurrentLiabilitiesOther": "308779000.00",
                    "nonCurrentLiabilitiesTotal": "428694000.00",
                    "negativeGoodwill": null,
                    "warrants": "119915000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172100000.00",
                    "liabilitiesAndStockholdersEquity": "655529000.00",
                    "cashAndShortTermInvestments": "47166000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "594063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13204000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "344954285.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "764695.00",
                    "totalLiab": "206420683.00",
                    "totalStockholderEquity": "138533602.00",
                    "deferredLongTermLiab": "4853837.00",
                    "otherCurrentLiab": "4798352.00",
                    "commonStock": "117634.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6529273.00",
                    "otherLiab": "4854000.00",
                    "goodWill": "0.00",
                    "otherAssets": "267250.00",
                    "cash": "23514296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9652189.00",
                    "currentDeferredRevenue": "4853837.00",
                    "netDebt": "163559745.00",
                    "shortTermDebt": "187074000.00",
                    "shortLongTermDebt": "187074000.00",
                    "shortLongTermDebtTotal": "374148040.00",
                    "otherStockholderEquity": "114783088.00",
                    "propertyPlantEquipment": "316237838.00",
                    "totalCurrentAssets": "28042423.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118065902.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3514835.00",
                    "longTermDebt": "187074040.00",
                    "inventory": "248597.00",
                    "accountsPayable": "4798352.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "30162153.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6528999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "117634.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6529273.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "316911862.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316911862.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "187074040.00",
                    "nonCurrentLiabilitiesOther": "187074041.00",
                    "nonCurrentLiabilitiesTotal": "196768494.00",
                    "negativeGoodwill": null,
                    "warrants": "9694453.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "114783088.00",
                    "liabilitiesAndStockholdersEquity": "344954285.00",
                    "cashAndShortTermInvestments": "23514296.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "316237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9628651.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "201023207.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "419548.00",
                    "totalLiab": "117497367.00",
                    "totalStockholderEquity": "66357202.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2013109.00",
                    "commonStock": "75175.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2698410.00",
                    "otherLiab": "1365000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1052000.00",
                    "cash": "33736166.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3619067.00",
                    "currentDeferredRevenue": "1364737.00",
                    "netDebt": "80142134.00",
                    "shortTermDebt": "113513407.00",
                    "shortLongTermDebt": "113513407.00",
                    "shortLongTermDebtTotal": "113878300.00",
                    "otherStockholderEquity": "68980437.00",
                    "propertyPlantEquipment": "165900487.00",
                    "totalCurrentAssets": "34675396.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66357202.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "519682.00",
                    "longTermDebt": "110827000.00",
                    "inventory": "0.00",
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2698409.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "75175.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447324.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166347811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113878300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "201023207.00",
                    "cashAndShortTermInvestments": "33736166.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "165900487.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4264906.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39668676.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "832747.00",
                    "totalLiab": "44392598.00",
                    "totalStockholderEquity": "-4723922.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1327361.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "833000.00",
                    "cash": "16805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1327361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "43048432.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43065237.00",
                    "otherStockholderEquity": "-4273458.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "480505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "463700.00",
                    "longTermDebt": "41625000.00",
                    "inventory": "-832747.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450474.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "832747.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39188171.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43065237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39668676.00",
                    "cashAndShortTermInvestments": "16805.00",
                    "propertyPlantAndEquipmentGross": "38355424.00",
                    "propertyPlantAndEquipmentNet": "38355424.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "36913823.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "36580455.00",
                    "totalStockholderEquity": "333368.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233398.00",
                    "commonStock": "333368.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "16000.00",
                    "cash": "42955.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381724.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36155776.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36198731.00",
                    "otherStockholderEquity": "333368.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6064000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36870868.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36198731.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36913823.00",
                    "cashAndShortTermInvestments": "42955.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36854556.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4014283.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8696000.00",
                    "netBorrowings": "-8000000.00",
                    "totalCashFromFinancingActivities": "-11952000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3131000.00",
                    "changeInCash": "-6322000.00",
                    "beginPeriodCashFlow": "17741000.00",
                    "endPeriodCashFlow": "11419000.00",
                    "totalCashFromOperatingActivities": "-3066000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "905000.00",
                    "otherCashflowsFromInvestingActivities": "16001000.00",
                    "dividendsPaid": "1148000.00",
                    "changeToInventory": "-186000.00",
                    "changeToAccountReceivables": "-561000.00",
                    "salePurchaseOfStock": "68274000.00",
                    "otherCashflowsFromFinancingActivities": "-71481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "363000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1283000.00",
                    "stockBasedCompensation": "434000.00",
                    "otherNonCashItems": "-6253000.00",
                    "freeCashFlow": "-3429000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12018000.00",
                    "netBorrowings": "71200000.00",
                    "totalCashFromFinancingActivities": "-11818000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "646000.00",
                    "changeInCash": "8448000.00",
                    "beginPeriodCashFlow": "9293000.00",
                    "endPeriodCashFlow": "17741000.00",
                    "totalCashFromOperatingActivities": "8248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "5343000.00",
                    "dividendsPaid": "13982000.00",
                    "changeToInventory": "-462000.00",
                    "changeToAccountReceivables": "2108000.00",
                    "salePurchaseOfStock": "-68274000.00",
                    "otherCashflowsFromFinancingActivities": "-359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "267000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1395000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "4829000.00",
                    "freeCashFlow": "7981000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7396000.00",
                    "netBorrowings": "-8799000.00",
                    "totalCashFromFinancingActivities": "-11973000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21796000.00",
                    "changeInCash": "-4176000.00",
                    "beginPeriodCashFlow": "13469000.00",
                    "endPeriodCashFlow": "9293000.00",
                    "totalCashFromOperatingActivities": "15193000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "927000.00",
                    "otherCashflowsFromInvestingActivities": "-7396000.00",
                    "dividendsPaid": "2586000.00",
                    "changeToInventory": "-96000.00",
                    "changeToAccountReceivables": "2389000.00",
                    "salePurchaseOfStock": "-43000.00",
                    "otherCashflowsFromFinancingActivities": "-588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2184000.00",
                    "stockBasedCompensation": "594000.00",
                    "otherNonCashItems": "-10308000.00",
                    "freeCashFlow": "15193000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "investments": "3501000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3501000.00",
                    "netBorrowings": "-23000000.00",
                    "totalCashFromFinancingActivities": "-39152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "491000.00",
                    "changeInCash": "-37604000.00",
                    "beginPeriodCashFlow": "51073000.00",
                    "endPeriodCashFlow": "13469000.00",
                    "totalCashFromOperatingActivities": "-1953000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "938000.00",
                    "otherCashflowsFromInvestingActivities": "3501000.00",
                    "dividendsPaid": "2655000.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "-5137000.00",
                    "salePurchaseOfStock": "-13561000.00",
                    "otherCashflowsFromFinancingActivities": "64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4479000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "582000.00",
                    "freeCashFlow": "-1953000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "investments": "67193000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67193000.00",
                    "netBorrowings": "-9183000.00",
                    "totalCashFromFinancingActivities": "-35586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7792000.00",
                    "changeInCash": "29423000.00",
                    "beginPeriodCashFlow": "21650000.00",
                    "endPeriodCashFlow": "51073000.00",
                    "totalCashFromOperatingActivities": "-2184000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2303000.00",
                    "otherCashflowsFromInvestingActivities": "67193000.00",
                    "dividendsPaid": "2760000.00",
                    "changeToInventory": "280000.00",
                    "changeToAccountReceivables": "2023000.00",
                    "salePurchaseOfStock": "-23522000.00",
                    "otherCashflowsFromFinancingActivities": "-121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3399000.00",
                    "stockBasedCompensation": "528000.00",
                    "otherNonCashItems": "-9408000.00",
                    "freeCashFlow": "-2184000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "99000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "99000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-63260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2015000.00",
                    "changeInCash": "-56791000.00",
                    "beginPeriodCashFlow": "78441000.00",
                    "endPeriodCashFlow": "21650000.00",
                    "totalCashFromOperatingActivities": "6370000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1173000.00",
                    "otherCashflowsFromInvestingActivities": "99000.00",
                    "dividendsPaid": "58713000.00",
                    "changeToInventory": "-212000.00",
                    "changeToAccountReceivables": "656000.00",
                    "salePurchaseOfStock": "-741000.00",
                    "otherCashflowsFromFinancingActivities": "-1806000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3841000.00",
                    "stockBasedCompensation": "519000.00",
                    "otherNonCashItems": "-1178000.00",
                    "freeCashFlow": "6370000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "275803000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "275803000.00",
                    "netBorrowings": "-189388000.00",
                    "totalCashFromFinancingActivities": "-220066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60256000.00",
                    "changeInCash": "70351000.00",
                    "beginPeriodCashFlow": "8090000.00",
                    "endPeriodCashFlow": "78441000.00",
                    "totalCashFromOperatingActivities": "14614000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1263000.00",
                    "otherCashflowsFromInvestingActivities": "275803000.00",
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "126000.00",
                    "changeToAccountReceivables": "5769000.00",
                    "salePurchaseOfStock": "-27534000.00",
                    "otherCashflowsFromFinancingActivities": "-254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3451000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "-50829000.00",
                    "freeCashFlow": "14614000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "investments": "8696000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8696000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "-2072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1793000.00",
                    "changeInCash": "2344000.00",
                    "beginPeriodCashFlow": "5746000.00",
                    "endPeriodCashFlow": "8090000.00",
                    "totalCashFromOperatingActivities": "-4280000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1599000.00",
                    "otherCashflowsFromInvestingActivities": "8696000.00",
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "236000.00",
                    "changeToAccountReceivables": "-7898000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7528000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "-1014000.00",
                    "freeCashFlow": "-4280000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-1248000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2001999.00",
                    "changeInCash": "-482000.00",
                    "beginPeriodCashFlow": "6228000.00",
                    "endPeriodCashFlow": "5746000.00",
                    "totalCashFromOperatingActivities": "-6089000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1616000.00",
                    "otherCashflowsFromInvestingActivities": "-1248000.00",
                    "dividendsPaid": "2889000.00",
                    "changeToInventory": "-322000.00",
                    "changeToAccountReceivables": "812000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2408000.00",
                    "stockBasedCompensation": "512000.00",
                    "otherNonCashItems": "-8623000.00",
                    "freeCashFlow": "-6089000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "-14497000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14497000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3339000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1408000.00",
                    "changeInCash": "739000.00",
                    "beginPeriodCashFlow": "5489000.00",
                    "endPeriodCashFlow": "6228000.00",
                    "totalCashFromOperatingActivities": "11897000.00",
                    "issuanceOfCapitalStock": "34000.00",
                    "depreciation": "1481000.00",
                    "otherCashflowsFromInvestingActivities": "-14497000.00",
                    "dividendsPaid": "15931000.00",
                    "changeToInventory": "-364000.00",
                    "changeToAccountReceivables": "4181000.00",
                    "salePurchaseOfStock": "-177000.00",
                    "otherCashflowsFromFinancingActivities": "-631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9533000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "-1016000.00",
                    "freeCashFlow": "11897000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "58895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-66618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17224000.00",
                    "changeInCash": "-568000.00",
                    "beginPeriodCashFlow": "6057000.00",
                    "endPeriodCashFlow": "5489000.00",
                    "totalCashFromOperatingActivities": "7155000.00",
                    "issuanceOfCapitalStock": "34000.00",
                    "depreciation": "1594000.00",
                    "otherCashflowsFromInvestingActivities": "-11200000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": "923000.00",
                    "changeToAccountReceivables": "-572000.00",
                    "salePurchaseOfStock": "-3744000.00",
                    "otherCashflowsFromFinancingActivities": "-223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2010000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-6816000.00",
                    "freeCashFlow": "5651000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "59617000.00",
                    "changeToLiabilities": "-1004000.00",
                    "totalCashflowsFromInvestingActivities": "99566000.00",
                    "netBorrowings": "-50731000.00",
                    "totalCashFromFinancingActivities": "-61126000.00",
                    "changeToOperatingActivities": "1490000.00",
                    "netIncome": "4315000.00",
                    "changeInCash": "-5171000.00",
                    "beginPeriodCashFlow": "11228000.00",
                    "endPeriodCashFlow": "6057000.00",
                    "totalCashFromOperatingActivities": "-3662000.00",
                    "issuanceOfCapitalStock": "34000.00",
                    "depreciation": "1904000.00",
                    "otherCashflowsFromInvestingActivities": "123898000.00",
                    "dividendsPaid": "2937000.00",
                    "changeToInventory": "-506000.00",
                    "changeToAccountReceivables": "-4162000.00",
                    "salePurchaseOfStock": "-7172000.00",
                    "otherCashflowsFromFinancingActivities": "9180000.00",
                    "changeToNetincome": "-5774000.00",
                    "capitalExpenditures": "24332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4180000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "-5985000.00",
                    "freeCashFlow": "-3662000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "34038000.00",
                    "changeToLiabilities": "-9224000.00",
                    "totalCashflowsFromInvestingActivities": "34038000.00",
                    "netBorrowings": "29822000.00",
                    "totalCashFromFinancingActivities": "-28594000.00",
                    "changeToOperatingActivities": "1490000.00",
                    "netIncome": "7898000.00",
                    "changeInCash": "-1001000.00",
                    "beginPeriodCashFlow": "12229000.00",
                    "endPeriodCashFlow": "11228000.00",
                    "totalCashFromOperatingActivities": "-6445000.00",
                    "issuanceOfCapitalStock": "33000.00",
                    "depreciation": "4001000.00",
                    "otherCashflowsFromInvestingActivities": "44400000.00",
                    "dividendsPaid": "3177000.00",
                    "changeToInventory": "-40000.00",
                    "changeToAccountReceivables": "2341000.00",
                    "salePurchaseOfStock": "-55198000.00",
                    "otherCashflowsFromFinancingActivities": "53866000.00",
                    "changeToNetincome": "-10592000.00",
                    "capitalExpenditures": "10362000",
                    "changeReceivables": "2327000.00",
                    "cashFlowsOtherOperating": "915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1001000.00",
                    "changeInWorkingCapital": "-6017000.00",
                    "stockBasedCompensation": "473000.00",
                    "otherNonCashItems": "168000.00",
                    "freeCashFlow": "-6445000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "investments": "7000.00",
                    "changeToLiabilities": "9187000.00",
                    "totalCashflowsFromInvestingActivities": "5911000.00",
                    "netBorrowings": "3941000.00",
                    "totalCashFromFinancingActivities": "-17175000.00",
                    "changeToOperatingActivities": "1490000.00",
                    "netIncome": "1714000.00",
                    "changeInCash": "4575000.00",
                    "beginPeriodCashFlow": "7654000.00",
                    "endPeriodCashFlow": "12229000.00",
                    "totalCashFromOperatingActivities": "15839000.00",
                    "issuanceOfCapitalStock": "54000.00",
                    "depreciation": "1794000.00",
                    "otherCashflowsFromInvestingActivities": "7137000.00",
                    "dividendsPaid": "6469000.00",
                    "changeToInventory": "96000.00",
                    "changeToAccountReceivables": "3246000.00",
                    "salePurchaseOfStock": "-14591000.00",
                    "otherCashflowsFromFinancingActivities": "13681000.00",
                    "changeToNetincome": "-1379000.00",
                    "capitalExpenditures": "1233000",
                    "changeReceivables": "3207000.00",
                    "cashFlowsOtherOperating": "900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4575000.00",
                    "changeInWorkingCapital": "13396000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "-1470000.00",
                    "freeCashFlow": "15839000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-16072000.00",
                    "changeToLiabilities": "89000.00",
                    "totalCashflowsFromInvestingActivities": "-34673000.00",
                    "netBorrowings": "28507000.00",
                    "totalCashFromFinancingActivities": "25163000.00",
                    "changeToOperatingActivities": "-1885000.00",
                    "netIncome": "6710000.00",
                    "changeInCash": "-1215000.00",
                    "beginPeriodCashFlow": "8869000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "8295000.00",
                    "issuanceOfCapitalStock": "11000.00",
                    "depreciation": "3549000.00",
                    "otherCashflowsFromInvestingActivities": "98000.00",
                    "dividendsPaid": "3259000.00",
                    "changeToInventory": "315000.00",
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "10158000.00",
                    "otherCashflowsFromFinancingActivities": "98275000.00",
                    "changeToNetincome": "1708000.00",
                    "capitalExpenditures": "18699000",
                    "changeReceivables": "-498000.00",
                    "cashFlowsOtherOperating": "-2051000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1215000.00",
                    "changeInWorkingCapital": "-2136000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "-173000.00",
                    "freeCashFlow": "8295000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-9222000.00",
                    "changeToLiabilities": "491000.00",
                    "totalCashflowsFromInvestingActivities": "-9222000.00",
                    "netBorrowings": "-16527000.00",
                    "totalCashFromFinancingActivities": "-1924000.00",
                    "changeToOperatingActivities": "2387000.00",
                    "netIncome": "1119000.00",
                    "changeInCash": "-10828000.00",
                    "beginPeriodCashFlow": "19697000.00",
                    "endPeriodCashFlow": "8869000.00",
                    "totalCashFromOperatingActivities": "318000.00",
                    "issuanceOfCapitalStock": "22923000.00",
                    "depreciation": "1665000.00",
                    "otherCashflowsFromInvestingActivities": "-9222000.00",
                    "dividendsPaid": "3165000.00",
                    "changeToInventory": "-160000.00",
                    "changeToAccountReceivables": "-4219000.00",
                    "salePurchaseOfStock": "-5100000.00",
                    "otherCashflowsFromFinancingActivities": "-5703000.00",
                    "changeToNetincome": "397000.00",
                    "capitalExpenditures": "368000",
                    "changeReceivables": "-4219000.00",
                    "cashFlowsOtherOperating": "679000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10828000.00",
                    "changeInWorkingCapital": "-3197000.00",
                    "stockBasedCompensation": "351000.00",
                    "otherNonCashItems": "380000.00",
                    "freeCashFlow": "318000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "866000.00",
                    "changeToLiabilities": "-6883000.00",
                    "totalCashflowsFromInvestingActivities": "-8684000.00",
                    "netBorrowings": "-38444000.00",
                    "totalCashFromFinancingActivities": "14150000.00",
                    "changeToOperatingActivities": "1972000.00",
                    "netIncome": "2900000.00",
                    "changeInCash": "3594000.00",
                    "beginPeriodCashFlow": "16102000.00",
                    "endPeriodCashFlow": "19696000.00",
                    "totalCashFromOperatingActivities": "6002119.00",
                    "issuanceOfCapitalStock": "60129000.00",
                    "depreciation": "1660000.00",
                    "otherCashflowsFromInvestingActivities": "-8684000.00",
                    "dividendsPaid": "7486000.00",
                    "changeToInventory": "10000.00",
                    "changeToAccountReceivables": "708000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "77000.00",
                    "changeToNetincome": "-3011000.00",
                    "capitalExpenditures": "1707999",
                    "changeReceivables": "708000.00",
                    "cashFlowsOtherOperating": "2709000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3595000.00",
                    "changeInWorkingCapital": "4011119.00",
                    "stockBasedCompensation": "602000.00",
                    "otherNonCashItems": "-2569000.00",
                    "freeCashFlow": "4294120.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-3494000.00",
                    "changeToLiabilities": "6461000.00",
                    "totalCashflowsFromInvestingActivities": "-7819000.00",
                    "netBorrowings": "-48815000.00",
                    "totalCashFromFinancingActivities": "-16559000.00",
                    "changeToOperatingActivities": "-2511000.00",
                    "netIncome": "1091000.00",
                    "changeInCash": "-14069000.00",
                    "beginPeriodCashFlow": "30171000.00",
                    "endPeriodCashFlow": "16102000.00",
                    "totalCashFromOperatingActivities": "2435881.00",
                    "issuanceOfCapitalStock": "38274000.00",
                    "depreciation": "1751000.00",
                    "otherCashflowsFromInvestingActivities": "-7819000.00",
                    "dividendsPaid": "5784000.00",
                    "changeToInventory": "86000.00",
                    "changeToAccountReceivables": "1555000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "-472000.00",
                    "changeToNetincome": "14000.00",
                    "capitalExpenditures": "964001",
                    "changeReceivables": "1555000.00",
                    "cashFlowsOtherOperating": "-1096000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14069000.00",
                    "changeInWorkingCapital": "-862119.00",
                    "stockBasedCompensation": "642000.00",
                    "otherNonCashItems": "456000.00",
                    "freeCashFlow": "1471880.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-9629000.00",
                    "changeToLiabilities": "-5092000.00",
                    "totalCashflowsFromInvestingActivities": "-9629000.00",
                    "netBorrowings": "11733000.00",
                    "totalCashFromFinancingActivities": "11809000.00",
                    "changeToOperatingActivities": "-4424000.00",
                    "netIncome": "13314000.00",
                    "changeInCash": "8798000.00",
                    "beginPeriodCashFlow": "21373000.00",
                    "endPeriodCashFlow": "30171000.00",
                    "totalCashFromOperatingActivities": "6618000.00",
                    "issuanceOfCapitalStock": "1791000.00",
                    "depreciation": "1898000.00",
                    "otherCashflowsFromInvestingActivities": "-8773000.00",
                    "dividendsPaid": "1647000.00",
                    "changeToInventory": "-1127000.00",
                    "changeToAccountReceivables": "2355000.00",
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "-762000.00",
                    "changeToNetincome": "-5579000.00",
                    "capitalExpenditures": "527000",
                    "changeReceivables": "2355000.00",
                    "cashFlowsOtherOperating": "659000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8798000.00",
                    "changeInWorkingCapital": "-3202000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "-5736000.00",
                    "freeCashFlow": "6618000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "investments": "-991000.00",
                    "changeToLiabilities": "-2389000.00",
                    "totalCashflowsFromInvestingActivities": "-6439000.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-5368000.00",
                    "changeToOperatingActivities": "40000.00",
                    "netIncome": "-2667000.00",
                    "changeInCash": "-18786000.00",
                    "beginPeriodCashFlow": "40159000.00",
                    "endPeriodCashFlow": "21373000.00",
                    "totalCashFromOperatingActivities": "-6979000.00",
                    "issuanceOfCapitalStock": "64000.00",
                    "depreciation": "1911000.00",
                    "otherCashflowsFromInvestingActivities": "-5448000.00",
                    "dividendsPaid": "3818000.00",
                    "changeToInventory": "-963000.00",
                    "changeToAccountReceivables": "-3708000.00",
                    "salePurchaseOfStock": "12750000.00",
                    "otherCashflowsFromFinancingActivities": "-364000.00",
                    "changeToNetincome": "551000.00",
                    "capitalExpenditures": "833000",
                    "changeReceivables": "-3708000.00",
                    "cashFlowsOtherOperating": "-2382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18786000.00",
                    "changeInWorkingCapital": "-7020000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "463000.00",
                    "freeCashFlow": "-6979000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-27720000.00",
                    "changeToLiabilities": "-5285000.00",
                    "totalCashflowsFromInvestingActivities": "-27720000.00",
                    "netBorrowings": "14000000.00",
                    "totalCashFromFinancingActivities": "34998000.00",
                    "changeToOperatingActivities": "2325000.00",
                    "netIncome": "-2865000.00",
                    "changeInCash": "4089000.00",
                    "beginPeriodCashFlow": "36070000.00",
                    "endPeriodCashFlow": "40159000.00",
                    "totalCashFromOperatingActivities": "-3189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1885000.00",
                    "otherCashflowsFromInvestingActivities": "-27720000.00",
                    "dividendsPaid": "3720000.00",
                    "changeToInventory": "362000.00",
                    "changeToAccountReceivables": "-753000.00",
                    "salePurchaseOfStock": "-436000.00",
                    "otherCashflowsFromFinancingActivities": "-583000.00",
                    "changeToNetincome": "916000.00",
                    "capitalExpenditures": "814000",
                    "changeReceivables": "-753000.00",
                    "cashFlowsOtherOperating": "813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4089000.00",
                    "changeInWorkingCapital": "-3351000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "808000.00",
                    "freeCashFlow": "-3189000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "5000.00",
                    "changeToLiabilities": "8453000.00",
                    "totalCashflowsFromInvestingActivities": "25019000.00",
                    "netBorrowings": "-20049000.00",
                    "totalCashFromFinancingActivities": "-27572000.00",
                    "changeToOperatingActivities": "1099000.00",
                    "netIncome": "2477000.00",
                    "changeInCash": "8853000.00",
                    "beginPeriodCashFlow": "27217000.00",
                    "endPeriodCashFlow": "36070000.00",
                    "totalCashFromOperatingActivities": "11406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1935000.00",
                    "otherCashflowsFromInvestingActivities": "25019000.00",
                    "dividendsPaid": "7227000.00",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "1032000.00",
                    "salePurchaseOfStock": "-214000.00",
                    "otherCashflowsFromFinancingActivities": "-369000.00",
                    "changeToNetincome": "-3141000.00",
                    "capitalExpenditures": "539000",
                    "changeReceivables": "1032000.00",
                    "cashFlowsOtherOperating": "268000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8853000.00",
                    "changeInWorkingCapital": "9766000.00",
                    "stockBasedCompensation": "251000.00",
                    "otherNonCashItems": "-3023000.00",
                    "freeCashFlow": "11406000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "6397000.00",
                    "changeToLiabilities": "-28000.00",
                    "totalCashflowsFromInvestingActivities": "6397000.00",
                    "netBorrowings": "-1672000.00",
                    "totalCashFromFinancingActivities": "4147000.00",
                    "changeToOperatingActivities": "-1934000.00",
                    "netIncome": "6020000.00",
                    "changeInCash": "20109000.00",
                    "beginPeriodCashFlow": "7108000.00",
                    "endPeriodCashFlow": "27217000.00",
                    "totalCashFromOperatingActivities": "9565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1990000.00",
                    "otherCashflowsFromInvestingActivities": "6397000.00",
                    "dividendsPaid": "3645000.00",
                    "changeToInventory": "388000.00",
                    "changeToAccountReceivables": "2513000.00",
                    "salePurchaseOfStock": "-251000.00",
                    "otherCashflowsFromFinancingActivities": "47000.00",
                    "changeToNetincome": "510000.00",
                    "capitalExpenditures": "629000",
                    "changeReceivables": "2513000.00",
                    "cashFlowsOtherOperating": "-1440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20109000.00",
                    "changeInWorkingCapital": "939000.00",
                    "stockBasedCompensation": "272000.00",
                    "otherNonCashItems": "616000.00",
                    "freeCashFlow": "8936000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "5564000.00",
                    "changeToLiabilities": "862000.00",
                    "totalCashflowsFromInvestingActivities": "5564000.00",
                    "netBorrowings": "-3091000.00",
                    "totalCashFromFinancingActivities": "-10233000.00",
                    "changeToOperatingActivities": "3070000.00",
                    "netIncome": "561000.00",
                    "changeInCash": "-4490000.00",
                    "beginPeriodCashFlow": "11598000.00",
                    "endPeriodCashFlow": "7108000.00",
                    "totalCashFromOperatingActivities": "179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1979000.00",
                    "otherCashflowsFromInvestingActivities": "5564000.00",
                    "dividendsPaid": "3675000.00",
                    "changeToInventory": "627000.00",
                    "changeToAccountReceivables": "-3628000.00",
                    "salePurchaseOfStock": "-3372000.00",
                    "otherCashflowsFromFinancingActivities": "-277000.00",
                    "changeToNetincome": "-798000.00",
                    "capitalExpenditures": "5564000",
                    "changeReceivables": "-3592000.00",
                    "cashFlowsOtherOperating": "-78000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4490000.00",
                    "changeInWorkingCapital": "-1934000.00",
                    "stockBasedCompensation": "271000.00",
                    "otherNonCashItems": "-176000.00",
                    "freeCashFlow": "179000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "1318000.00",
                    "changeToLiabilities": "-7723000.00",
                    "totalCashflowsFromInvestingActivities": "7252000.00",
                    "netBorrowings": "-43000.00",
                    "totalCashFromFinancingActivities": "-7763000.00",
                    "changeToOperatingActivities": "987000.00",
                    "netIncome": "173000.00",
                    "changeInCash": "-3396000.00",
                    "beginPeriodCashFlow": "14994000.00",
                    "endPeriodCashFlow": "11598000.00",
                    "totalCashFromOperatingActivities": "-2885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2003000.00",
                    "otherCashflowsFromInvestingActivities": "7252000.00",
                    "dividendsPaid": "3708000.00",
                    "changeToInventory": "-513000.00",
                    "changeToAccountReceivables": "2686000.00",
                    "salePurchaseOfStock": "-3917000.00",
                    "otherCashflowsFromFinancingActivities": "-2213000.00",
                    "changeToNetincome": "-637000.00",
                    "capitalExpenditures": "5934000",
                    "changeReceivables": "2686000.00",
                    "cashFlowsOtherOperating": "1053000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3396000.00",
                    "changeInWorkingCapital": "-4744000.00",
                    "stockBasedCompensation": "275000.00",
                    "otherNonCashItems": "-592000.00",
                    "freeCashFlow": "-2885000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "436000.00",
                    "changeToLiabilities": "9658000.00",
                    "totalCashflowsFromInvestingActivities": "-545000.00",
                    "netBorrowings": "-172000.00",
                    "totalCashFromFinancingActivities": "-9889000.00",
                    "changeToOperatingActivities": "308000.00",
                    "netIncome": "419000.00",
                    "changeInCash": "2433000.00",
                    "beginPeriodCashFlow": "12561000.00",
                    "endPeriodCashFlow": "14994000.00",
                    "totalCashFromOperatingActivities": "12867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "-545000.00",
                    "dividendsPaid": "7248000.00",
                    "changeToInventory": "-69000.00",
                    "changeToAccountReceivables": "-343000.00",
                    "salePurchaseOfStock": "-2374000.00",
                    "otherCashflowsFromFinancingActivities": "-1202000.00",
                    "changeToNetincome": "369000.00",
                    "capitalExpenditures": "981000",
                    "changeReceivables": "-343000.00",
                    "cashFlowsOtherOperating": "759000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2433000.00",
                    "changeInWorkingCapital": "10005000.00",
                    "stockBasedCompensation": "242000.00",
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "12867000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "615000.00",
                    "changeToLiabilities": "294000.00",
                    "totalCashflowsFromInvestingActivities": "-2298000.00",
                    "netBorrowings": "-43000.00",
                    "totalCashFromFinancingActivities": "-4721000.00",
                    "changeToOperatingActivities": "-1028000.00",
                    "netIncome": "9780000.00",
                    "changeInCash": "3998000.00",
                    "beginPeriodCashFlow": "8563000.00",
                    "endPeriodCashFlow": "12561000.00",
                    "totalCashFromOperatingActivities": "11017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1000.00",
                    "otherCashflowsFromInvestingActivities": "-2298000.00",
                    "dividendsPaid": "3761000.00",
                    "changeToInventory": "-353000.00",
                    "changeToAccountReceivables": "330000.00",
                    "salePurchaseOfStock": "-822000.00",
                    "otherCashflowsFromFinancingActivities": "-94000.00",
                    "changeToNetincome": "518000.00",
                    "capitalExpenditures": "2913000",
                    "changeReceivables": "177000.00",
                    "cashFlowsOtherOperating": "-1499000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3998000.00",
                    "changeInWorkingCapital": "-1380000.00",
                    "stockBasedCompensation": "267000.00",
                    "otherNonCashItems": "73000.00",
                    "freeCashFlow": "11017000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "investments": "106000.00",
                    "changeToLiabilities": "-4673000.00",
                    "totalCashflowsFromInvestingActivities": "-759000.00",
                    "netBorrowings": "-42000.00",
                    "totalCashFromFinancingActivities": "-7887000.00",
                    "changeToOperatingActivities": "130000.00",
                    "netIncome": "-1463000.00",
                    "changeInCash": "-13796000.00",
                    "beginPeriodCashFlow": "22359000.00",
                    "endPeriodCashFlow": "8563000.00",
                    "totalCashFromOperatingActivities": "-5150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2087000.00",
                    "otherCashflowsFromInvestingActivities": "-759000.00",
                    "dividendsPaid": "5990000.00",
                    "changeToInventory": "-488000.00",
                    "changeToAccountReceivables": "-731000.00",
                    "salePurchaseOfStock": "-1760000.00",
                    "otherCashflowsFromFinancingActivities": "-141000.00",
                    "changeToNetincome": "405000.00",
                    "capitalExpenditures": "865000",
                    "changeReceivables": "-889000.00",
                    "cashFlowsOtherOperating": "-204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13796000.00",
                    "changeInWorkingCapital": "-6254000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "2182000.00",
                    "freeCashFlow": "-5150000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "4116000.00",
                    "changeToLiabilities": "-6375000.00",
                    "totalCashflowsFromInvestingActivities": "31506000.00",
                    "netBorrowings": "-9167000.00",
                    "totalCashFromFinancingActivities": "-26594000.00",
                    "changeToOperatingActivities": "1158000.00",
                    "netIncome": "6524000.00",
                    "changeInCash": "3209000.00",
                    "beginPeriodCashFlow": "19150000.00",
                    "endPeriodCashFlow": "22359000.00",
                    "totalCashFromOperatingActivities": "-1703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2092000.00",
                    "otherCashflowsFromInvestingActivities": "31506000.00",
                    "dividendsPaid": "3652000.00",
                    "changeToInventory": "-701000.00",
                    "changeToAccountReceivables": "3396000.00",
                    "salePurchaseOfStock": "-13613000.00",
                    "otherCashflowsFromFinancingActivities": "-849000.00",
                    "changeToNetincome": "-6947000.00",
                    "capitalExpenditures": "27390000",
                    "changeReceivables": "3110000.00",
                    "cashFlowsOtherOperating": "507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3209000.00",
                    "changeInWorkingCapital": "-3460000.00",
                    "stockBasedCompensation": "382000.00",
                    "otherNonCashItems": "-5149000.00",
                    "freeCashFlow": "-1703000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "61000.00",
                    "changeToLiabilities": "12042000.00",
                    "totalCashflowsFromInvestingActivities": "2603000.00",
                    "netBorrowings": "-2133000.00",
                    "totalCashFromFinancingActivities": "-14174000.00",
                    "changeToOperatingActivities": "1039000.00",
                    "netIncome": "9000.00",
                    "changeInCash": "2259000.00",
                    "beginPeriodCashFlow": "16891000.00",
                    "endPeriodCashFlow": "19150000.00",
                    "totalCashFromOperatingActivities": "13830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2115000.00",
                    "otherCashflowsFromInvestingActivities": "2603000.00",
                    "dividendsPaid": "5259000.00",
                    "changeToInventory": "278000.00",
                    "changeToAccountReceivables": "-1735000.00",
                    "salePurchaseOfStock": "-6704000.00",
                    "otherCashflowsFromFinancingActivities": "-242000.00",
                    "changeToNetincome": "153000.00",
                    "capitalExpenditures": "2542000",
                    "changeReceivables": "-1944000.00",
                    "cashFlowsOtherOperating": "1092000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2259000.00",
                    "changeInWorkingCapital": "11469000.00",
                    "stockBasedCompensation": "394000.00",
                    "otherNonCashItems": "84000.00",
                    "freeCashFlow": "13830000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "780000.00",
                    "changeToLiabilities": "-1246000.00",
                    "totalCashflowsFromInvestingActivities": "-199000.00",
                    "netBorrowings": "-10000.00",
                    "totalCashFromFinancingActivities": "-13088000.00",
                    "changeToOperatingActivities": "-3045000.00",
                    "netIncome": "8398000.00",
                    "changeInCash": "-6917000.00",
                    "beginPeriodCashFlow": "23808000.00",
                    "endPeriodCashFlow": "16891000.00",
                    "totalCashFromOperatingActivities": "6370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5000.00",
                    "otherCashflowsFromInvestingActivities": "-199000.00",
                    "dividendsPaid": "6292000.00",
                    "changeToInventory": "-46000.00",
                    "changeToAccountReceivables": "-1714000.00",
                    "salePurchaseOfStock": "-6306000.00",
                    "otherCashflowsFromFinancingActivities": "-291000.00",
                    "changeToNetincome": "1098000.00",
                    "capitalExpenditures": "30580000",
                    "changeReceivables": "-2173000.00",
                    "cashFlowsOtherOperating": "-1839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6917000.00",
                    "changeInWorkingCapital": "-5304000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "6370000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "54000.00",
                    "changeToLiabilities": "-3754000.00",
                    "totalCashflowsFromInvestingActivities": "20771000.00",
                    "netBorrowings": "-10249000.00",
                    "totalCashFromFinancingActivities": "-22907000.00",
                    "changeToOperatingActivities": "3660000.00",
                    "netIncome": "4158000.00",
                    "changeInCash": "-2606000.00",
                    "beginPeriodCashFlow": "26414000.00",
                    "endPeriodCashFlow": "23808000.00",
                    "totalCashFromOperatingActivities": "-470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2154000.00",
                    "otherCashflowsFromInvestingActivities": "20771000.00",
                    "dividendsPaid": "4285000.00",
                    "changeToInventory": "125000.00",
                    "changeToAccountReceivables": "-816000.00",
                    "salePurchaseOfStock": "-7775000.00",
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": "-2605000.00",
                    "capitalExpenditures": "8836000",
                    "changeReceivables": "-781000.00",
                    "cashFlowsOtherOperating": "145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2606000.00",
                    "changeInWorkingCapital": "-4265000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "-768000.00",
                    "freeCashFlow": "-470000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": "-863000.00",
                    "changeToLiabilities": "-6330000.00",
                    "totalCashflowsFromInvestingActivities": "-2597000.00",
                    "netBorrowings": "19743000.00",
                    "totalCashFromFinancingActivities": "10318000.00",
                    "changeToOperatingActivities": "1132000.00",
                    "netIncome": "981000.00",
                    "changeInCash": "6748000.00",
                    "beginPeriodCashFlow": "19666000.00",
                    "endPeriodCashFlow": "26414000.00",
                    "totalCashFromOperatingActivities": "-973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2126000.00",
                    "otherCashflowsFromInvestingActivities": "-2597000.00",
                    "dividendsPaid": "8659000.00",
                    "changeToInventory": "-50000.00",
                    "changeToAccountReceivables": "1382000.00",
                    "salePurchaseOfStock": "-795000.00",
                    "otherCashflowsFromFinancingActivities": "-923000.00",
                    "changeToNetincome": "454000.00",
                    "capitalExpenditures": "3711000",
                    "changeReceivables": "1425000.00",
                    "cashFlowsOtherOperating": "305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6748000.00",
                    "changeInWorkingCapital": "-4649000.00",
                    "stockBasedCompensation": "398000.00",
                    "otherNonCashItems": "2297000.00",
                    "freeCashFlow": "-973000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1781000.00",
                    "changeToLiabilities": "10909000.00",
                    "totalCashflowsFromInvestingActivities": "-33839000.00",
                    "netBorrowings": "-196000.00",
                    "totalCashFromFinancingActivities": "-15107000.00",
                    "changeToOperatingActivities": "684000.00",
                    "netIncome": "503000.00",
                    "changeInCash": "-33870000.00",
                    "beginPeriodCashFlow": "53536000.00",
                    "endPeriodCashFlow": "19666000.00",
                    "totalCashFromOperatingActivities": "15076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "-33839000.00",
                    "dividendsPaid": "7760000.00",
                    "changeToInventory": "-245000.00",
                    "changeToAccountReceivables": "726000.00",
                    "salePurchaseOfStock": "-6517000.00",
                    "otherCashflowsFromFinancingActivities": "-712000.00",
                    "changeToNetincome": "696000.00",
                    "capitalExpenditures": "32079000",
                    "changeReceivables": "623000.00",
                    "cashFlowsOtherOperating": "355000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33870000.00",
                    "changeInWorkingCapital": "11646000.00",
                    "stockBasedCompensation": "331000.00",
                    "otherNonCashItems": "101000.00",
                    "freeCashFlow": "15076000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "investments": "-2700000.00",
                    "changeToLiabilities": "-713000.00",
                    "totalCashflowsFromInvestingActivities": "-119907000.00",
                    "netBorrowings": "49524000.00",
                    "totalCashFromFinancingActivities": "39815000.00",
                    "changeToOperatingActivities": "-14781000.00",
                    "netIncome": "6528000.00",
                    "changeInCash": "-75762000.00",
                    "beginPeriodCashFlow": "129298000.00",
                    "endPeriodCashFlow": "53536000.00",
                    "totalCashFromOperatingActivities": "4330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7792000.00",
                    "otherCashflowsFromInvestingActivities": "-127292000.00",
                    "dividendsPaid": "6417000.00",
                    "changeToInventory": "-32000.00",
                    "changeToAccountReceivables": "-3844000.00",
                    "salePurchaseOfStock": "-2554000.00",
                    "otherCashflowsFromFinancingActivities": "-1214000.00",
                    "changeToNetincome": "753000.00",
                    "capitalExpenditures": "7385000",
                    "changeReceivables": "-3948000.00",
                    "cashFlowsOtherOperating": "-464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-75762000.00",
                    "changeInWorkingCapital": "-5152000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "60000.00",
                    "freeCashFlow": "11715000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-769000.00",
                    "changeToLiabilities": "-7500000.00",
                    "totalCashflowsFromInvestingActivities": "-8154000.00",
                    "netBorrowings": "-20977000.00",
                    "totalCashFromFinancingActivities": "109721000.00",
                    "changeToOperatingActivities": "-905000.00",
                    "netIncome": "2611000.00",
                    "changeInCash": "99876000.00",
                    "beginPeriodCashFlow": "29422000.00",
                    "endPeriodCashFlow": "129298000.00",
                    "totalCashFromOperatingActivities": "-1691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2107000.00",
                    "otherCashflowsFromInvestingActivities": "-769000.00",
                    "dividendsPaid": "5267000.00",
                    "changeToInventory": "-17000.00",
                    "changeToAccountReceivables": "954000.00",
                    "salePurchaseOfStock": "-7446000.00",
                    "otherCashflowsFromFinancingActivities": "122434000.00",
                    "changeToNetincome": "259000.00",
                    "capitalExpenditures": "7385000",
                    "changeReceivables": "737000.00",
                    "cashFlowsOtherOperating": "53000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "99876000.00",
                    "changeInWorkingCapital": "-6721000.00",
                    "stockBasedCompensation": "303000.00",
                    "otherNonCashItems": "2116000.00",
                    "freeCashFlow": "-9076000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-21",
                    "currency_symbol": "USD",
                    "investments": "-1647000.00",
                    "changeToLiabilities": "-3724000.00",
                    "totalCashflowsFromInvestingActivities": "-21425000.00",
                    "netBorrowings": "48758000.00",
                    "totalCashFromFinancingActivities": "43583000.00",
                    "changeToOperatingActivities": "1192000.00",
                    "netIncome": "2020000.00",
                    "changeInCash": "23059000.00",
                    "beginPeriodCashFlow": "6363000.00",
                    "endPeriodCashFlow": "29422000.00",
                    "totalCashFromOperatingActivities": "901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2057000.00",
                    "otherCashflowsFromInvestingActivities": "-21425000.00",
                    "dividendsPaid": "4138000.00",
                    "changeToInventory": "123000.00",
                    "changeToAccountReceivables": "-332000.00",
                    "salePurchaseOfStock": "-1037000.00",
                    "otherCashflowsFromFinancingActivities": "-1151000.00",
                    "changeToNetincome": "455000.00",
                    "capitalExpenditures": "19778000",
                    "changeReceivables": "-394000.00",
                    "cashFlowsOtherOperating": "326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23059000.00",
                    "changeInWorkingCapital": "-3665000.00",
                    "stockBasedCompensation": "360000.00",
                    "otherNonCashItems": "2186000.00",
                    "freeCashFlow": "901000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1454000.00",
                    "changeToLiabilities": "-4116000.00",
                    "totalCashflowsFromInvestingActivities": "-84621000.00",
                    "netBorrowings": "52373000.00",
                    "totalCashFromFinancingActivities": "46429000.00",
                    "changeToOperatingActivities": "-822000.00",
                    "netIncome": "-2001000.00",
                    "changeInCash": "-40803000.00",
                    "beginPeriodCashFlow": "47166000.00",
                    "endPeriodCashFlow": "6363000.00",
                    "totalCashFromOperatingActivities": "-2611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1487000.00",
                    "otherCashflowsFromInvestingActivities": "-5401000.00",
                    "dividendsPaid": "5127000.00",
                    "changeToInventory": "183000.00",
                    "changeToAccountReceivables": "2117000.00",
                    "salePurchaseOfStock": "-817000.00",
                    "otherCashflowsFromFinancingActivities": "-1362000.00",
                    "changeToNetincome": "425000.00",
                    "capitalExpenditures": "83167000",
                    "changeReceivables": "2169000.00",
                    "cashFlowsOtherOperating": "-823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40803000.00",
                    "changeInWorkingCapital": "-2586000.00",
                    "stockBasedCompensation": "428000.00",
                    "otherNonCashItems": "64000.00",
                    "freeCashFlow": "-2611000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "-5620000.00",
                    "changeToLiabilities": "-3948000.00",
                    "totalCashflowsFromInvestingActivities": "-10047000.00",
                    "netBorrowings": "6421000.00",
                    "totalCashFromFinancingActivities": "38597000.00",
                    "changeToOperatingActivities": "3523000.00",
                    "netIncome": "6512000.00",
                    "changeInCash": "29977000.00",
                    "beginPeriodCashFlow": "17189000.00",
                    "endPeriodCashFlow": "47166000.00",
                    "totalCashFromOperatingActivities": "1427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3000.00",
                    "otherCashflowsFromInvestingActivities": "-10047000.00",
                    "dividendsPaid": "1791000.00",
                    "changeToInventory": "95000.00",
                    "changeToAccountReceivables": "-2051000.00",
                    "salePurchaseOfStock": "91350000.00",
                    "otherCashflowsFromFinancingActivities": "-1260000.00",
                    "changeToNetincome": "335000.00",
                    "capitalExpenditures": "10047000",
                    "changeReceivables": "-2024000.00",
                    "cashFlowsOtherOperating": "224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "29977000.00",
                    "changeInWorkingCapital": "-5880000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "8000.00",
                    "freeCashFlow": "1427000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": "-1303000.00",
                    "changeToLiabilities": "-1742000.00",
                    "totalCashflowsFromInvestingActivities": "-18123000.00",
                    "netBorrowings": "5052000.00",
                    "totalCashFromFinancingActivities": "4197000.00",
                    "changeToOperatingActivities": "-133000.00",
                    "netIncome": "99000.00",
                    "changeInCash": "-15275000.00",
                    "beginPeriodCashFlow": "32464000.00",
                    "endPeriodCashFlow": "17189000.00",
                    "totalCashFromOperatingActivities": "-1349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "303000.00",
                    "otherCashflowsFromInvestingActivities": "-18123000.00",
                    "dividendsPaid": "1688000.00",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "-179000.00",
                    "salePurchaseOfStock": "-824000.00",
                    "otherCashflowsFromFinancingActivities": "-874000.00",
                    "changeToNetincome": "331000.00",
                    "capitalExpenditures": "18123000",
                    "changeReceivables": "-236000.00",
                    "cashFlowsOtherOperating": "-195000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15275000.00",
                    "changeInWorkingCapital": "-2098000.00",
                    "stockBasedCompensation": "331000.00",
                    "otherNonCashItems": "319000.00",
                    "freeCashFlow": "-1349000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": "-3010000.00",
                    "changeToLiabilities": "-2488000.00",
                    "totalCashflowsFromInvestingActivities": "-15391000.00",
                    "netBorrowings": "7715000.00",
                    "totalCashFromFinancingActivities": "12940000.00",
                    "changeToOperatingActivities": "22000.00",
                    "netIncome": "1318000.00",
                    "changeInCash": "-3268000.00",
                    "beginPeriodCashFlow": "35732000.00",
                    "endPeriodCashFlow": "32464000.00",
                    "totalCashFromOperatingActivities": "-817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "462000.00",
                    "otherCashflowsFromInvestingActivities": "-15391000.00",
                    "dividendsPaid": "1594000.00",
                    "changeToInventory": "-166000.00",
                    "changeToAccountReceivables": "-230000.00",
                    "salePurchaseOfStock": "-862000.00",
                    "otherCashflowsFromFinancingActivities": "6599000.00",
                    "changeToNetincome": "315000.00",
                    "capitalExpenditures": "15391000",
                    "changeReceivables": "-283000.00",
                    "cashFlowsOtherOperating": "-136000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3268000.00",
                    "changeInWorkingCapital": "-2915000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "465000.00",
                    "freeCashFlow": "-817000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "8178000.00",
                    "totalCashflowsFromInvestingActivities": "-93835000.00",
                    "netBorrowings": "102333000.00",
                    "totalCashFromFinancingActivities": "100273000.00",
                    "changeToOperatingActivities": "-192000.00",
                    "netIncome": "-1930000.00",
                    "changeInCash": "12218000.00",
                    "beginPeriodCashFlow": "23514000.00",
                    "endPeriodCashFlow": "35732000.00",
                    "totalCashFromOperatingActivities": "5780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3000.00",
                    "otherCashflowsFromInvestingActivities": "-93835000.00",
                    "dividendsPaid": "1527000.00",
                    "changeToInventory": "24000.00",
                    "changeToAccountReceivables": "-1018000.00",
                    "salePurchaseOfStock": "-533000.00",
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": "243000.00",
                    "capitalExpenditures": "93885000",
                    "changeReceivables": "-1014000.00",
                    "cashFlowsOtherOperating": "-38000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12218000.00",
                    "changeInWorkingCapital": "6996000.00",
                    "stockBasedCompensation": "243000.00",
                    "otherNonCashItems": "154000.00",
                    "freeCashFlow": "5780000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1038797.00",
                    "changeToLiabilities": "-2809664.00",
                    "totalCashflowsFromInvestingActivities": "-12655075.00",
                    "netBorrowings": "-3015008.00",
                    "totalCashFromFinancingActivities": "-5376199.00",
                    "changeToOperatingActivities": "1085000.00",
                    "netIncome": "883118.00",
                    "changeInCash": "-18990218.00",
                    "beginPeriodCashFlow": "42504514.00",
                    "endPeriodCashFlow": "23514296.00",
                    "totalCashFromOperatingActivities": "-958944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12350000.00",
                    "otherCashflowsFromInvestingActivities": "-14342292.00",
                    "dividendsPaid": "1527521.00",
                    "changeToInventory": "-59661.00",
                    "changeToAccountReceivables": "437511.00",
                    "salePurchaseOfStock": "-20932000.00",
                    "otherCashflowsFromFinancingActivities": "-549000.00",
                    "changeToNetincome": "231301.00",
                    "capitalExpenditures": "1687217",
                    "changeReceivables": "460092.00",
                    "cashFlowsOtherOperating": "557369.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18990218.00",
                    "changeInWorkingCapital": "-2306182.00",
                    "stockBasedCompensation": "233099.00",
                    "otherNonCashItems": "-47109.00",
                    "freeCashFlow": "728273.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1818000.00",
                    "changeToLiabilities": "-1354472.00",
                    "totalCashflowsFromInvestingActivities": "-17259519.00",
                    "netBorrowings": "6530740.00",
                    "totalCashFromFinancingActivities": "39828849.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "857510.00",
                    "changeInCash": "21684736.00",
                    "beginPeriodCashFlow": "20819778.00",
                    "endPeriodCashFlow": "42504514.00",
                    "totalCashFromOperatingActivities": "-884594.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58000.00",
                    "otherCashflowsFromInvestingActivities": "-17259519.00",
                    "dividendsPaid": "1099017.00",
                    "changeToInventory": "-51421.00",
                    "changeToAccountReceivables": "-620373.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "34327849.00",
                    "changeToNetincome": "232293.00",
                    "capitalExpenditures": "15481519",
                    "changeReceivables": "-635173.00",
                    "cashFlowsOtherOperating": "-197297.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21684736.00",
                    "changeInWorkingCapital": "-2056094.00",
                    "stockBasedCompensation": "228508.00",
                    "otherNonCashItems": "85482.00",
                    "freeCashFlow": "-884594.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4153256.00",
                    "totalCashflowsFromInvestingActivities": "-76541439.00",
                    "netBorrowings": "75736818.00",
                    "totalCashFromFinancingActivities": "74588425.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144668.00",
                    "changeInCash": "2635818.00",
                    "beginPeriodCashFlow": "18183960.00",
                    "endPeriodCashFlow": "20819778.00",
                    "totalCashFromOperatingActivities": "4588832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260000.00",
                    "otherCashflowsFromInvestingActivities": "-76541439.00",
                    "dividendsPaid": "904258.00",
                    "changeToInventory": "-138000.00",
                    "changeToAccountReceivables": "-50720.00",
                    "salePurchaseOfStock": "-544135.00",
                    "otherCashflowsFromFinancingActivities": "-656000.00",
                    "changeToNetincome": "241192.00",
                    "capitalExpenditures": "78228656",
                    "changeReceivables": "-50720.00",
                    "cashFlowsOtherOperating": "-6673.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2635818.00",
                    "changeInWorkingCapital": "3901090.00",
                    "stockBasedCompensation": "241192.00",
                    "otherNonCashItems": "301882.00",
                    "freeCashFlow": "4588832.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4582468.00",
                    "totalCashflowsFromInvestingActivities": "-13234618.00",
                    "netBorrowings": "-6144561.00",
                    "totalCashFromFinancingActivities": "-7267065.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-196578.00",
                    "changeInCash": "-15552206.00",
                    "beginPeriodCashFlow": "33736166.00",
                    "endPeriodCashFlow": "18183960.00",
                    "totalCashFromOperatingActivities": "4949477.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60264.00",
                    "otherCashflowsFromInvestingActivities": "-11547401.00",
                    "dividendsPaid": "896884.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "156895.00",
                    "salePurchaseOfStock": "-712743.00",
                    "otherCashflowsFromFinancingActivities": "-268000.00",
                    "changeToNetincome": "239003.00",
                    "capitalExpenditures": "1687217",
                    "changeReceivables": "156895.00",
                    "cashFlowsOtherOperating": "-65505.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15552206.00",
                    "changeInWorkingCapital": "4673858.00",
                    "stockBasedCompensation": "239003.00",
                    "otherNonCashItems": "60264.00",
                    "freeCashFlow": "3262260.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": "-46000.00",
                    "changeToLiabilities": "475000.00",
                    "totalCashflowsFromInvestingActivities": "-89358527.00",
                    "netBorrowings": "68789000.00",
                    "totalCashFromFinancingActivities": "59230427.00",
                    "changeToOperatingActivities": "393000.00",
                    "netIncome": "-299024.00",
                    "changeInCash": "-30011603.00",
                    "beginPeriodCashFlow": "63747769.00",
                    "endPeriodCashFlow": "33736166.00",
                    "totalCashFromOperatingActivities": "116497.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138329105.00",
                    "otherCashflowsFromInvestingActivities": "125741104645.00",
                    "dividendsPaid": "1016059.00",
                    "changeToInventory": "-249000.00",
                    "changeToAccountReceivables": "-284342.00",
                    "salePurchaseOfStock": "116856217.00",
                    "otherCashflowsFromFinancingActivities": "-153514.00",
                    "changeToNetincome": "585000.00",
                    "capitalExpenditures": "172",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21955.00",
                    "stockBasedCompensation": "234080.00",
                    "otherNonCashItems": "40382.00",
                    "freeCashFlow": "116325.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": "-701851.00",
                    "changeToLiabilities": "-927385.00",
                    "totalCashflowsFromInvestingActivities": "-4448317.00",
                    "netBorrowings": "20619327.00",
                    "totalCashFromFinancingActivities": "63334645.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34805.00",
                    "changeInCash": "58318046.00",
                    "beginPeriodCashFlow": "5429723.00",
                    "endPeriodCashFlow": "63747769.00",
                    "totalCashFromOperatingActivities": "-568282.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100208.00",
                    "otherCashflowsFromInvestingActivities": "-4448317.00",
                    "dividendsPaid": "625725.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-78427.00",
                    "salePurchaseOfStock": "-803937.00",
                    "otherCashflowsFromFinancingActivities": "-884610.00",
                    "changeToNetincome": "240982.00",
                    "capitalExpenditures": "3746466",
                    "changeReceivables": "-78427.00",
                    "cashFlowsOtherOperating": "29276.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58318046.00",
                    "changeInWorkingCapital": "-976536.00",
                    "stockBasedCompensation": "240981.00",
                    "otherNonCashItems": "132468.00",
                    "freeCashFlow": "-568282.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "2148729.00",
                    "totalCashflowsFromInvestingActivities": "-32489467.00",
                    "netBorrowings": "-11440478.00",
                    "totalCashFromFinancingActivities": "35511777.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-541668.00",
                    "changeInCash": "5395435.00",
                    "beginPeriodCashFlow": "34288.00",
                    "endPeriodCashFlow": "5429723.00",
                    "totalCashFromOperatingActivities": "2372125.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69369.00",
                    "otherCashflowsFromInvestingActivities": "-32443339.00",
                    "dividendsPaid": "16765.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "559474.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "46816914.00",
                    "changeToNetincome": "212897.00",
                    "capitalExpenditures": "46128",
                    "changeReceivables": "559474.00",
                    "cashFlowsOtherOperating": "-128296.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5394435.00",
                    "changeInWorkingCapital": "2579907.00",
                    "stockBasedCompensation": "205479.00",
                    "otherNonCashItems": "333886.00",
                    "freeCashFlow": "2325997.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "329287.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1006100.00",
                    "totalCashFromFinancingActivities": "155242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134590.00",
                    "changeInCash": "17483.00",
                    "beginPeriodCashFlow": "16805.00",
                    "endPeriodCashFlow": "34288.00",
                    "totalCashFromOperatingActivities": "-137759.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39895.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16765.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-655639.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1161342.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": "-655639.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17483.00",
                    "changeInWorkingCapital": "-326352.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14108.00",
                    "freeCashFlow": "-137759.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "247000.00",
                    "totalCashflowsFromInvestingActivities": "-105869.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-457529.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-534987.00",
                    "changeInCash": "-39015.00",
                    "beginPeriodCashFlow": "55820.00",
                    "endPeriodCashFlow": "16805.00",
                    "totalCashFromOperatingActivities": "525383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39974.00",
                    "otherCashflowsFromInvestingActivities": "-55999.00",
                    "dividendsPaid": "776979.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "876235.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "434117.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105869",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1004140.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56230.00",
                    "freeCashFlow": "419514.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-238287.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "621122.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221058.00",
                    "changeInCash": "5778.00",
                    "beginPeriodCashFlow": "50042.00",
                    "endPeriodCashFlow": "55820.00",
                    "totalCashFromOperatingActivities": "-377057.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38486.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "323040.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-544977.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "372688.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238288",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-649309.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "51194.00",
                    "freeCashFlow": "-615345.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1249438.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1244513.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "170459.00",
                    "changeInCash": "-26160.00",
                    "beginPeriodCashFlow": "76202.00",
                    "endPeriodCashFlow": "50042.00",
                    "totalCashFromOperatingActivities": "-21235.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35357.00",
                    "otherCashflowsFromInvestingActivities": "-1147189.00",
                    "dividendsPaid": "1633147.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-544979.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "507160.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "102249",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-239751.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48057.00",
                    "freeCashFlow": "-123484.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55821.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "192540.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "177642.00",
                    "changeInCash": "33247.00",
                    "beginPeriodCashFlow": "42955.00",
                    "endPeriodCashFlow": "76202.00",
                    "totalCashFromOperatingActivities": "-103472.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34730.00",
                    "otherCashflowsFromInvestingActivities": "-55821.00",
                    "dividendsPaid": "4031746.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-249979.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "185087.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55821",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-332156.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16312.00",
                    "freeCashFlow": "-159293.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4000.00",
                    "totalCashflowsFromInvestingActivities": "-2435190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1627805.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196161.00",
                    "changeInCash": "25378.00",
                    "beginPeriodCashFlow": "17577.00",
                    "endPeriodCashFlow": "42955.00",
                    "totalCashFromOperatingActivities": "832763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37090.00",
                    "otherCashflowsFromInvestingActivities": "-2435190.00",
                    "dividendsPaid": "1702819.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "647130.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3330624.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "647130.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "599512.00",
                    "freeCashFlow": "832763.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "17577.00",
                    "totalCashFromOperatingActivities": "339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63397000.00",
                    "netBorrowings": "-42982000.00",
                    "totalCashFromFinancingActivities": "-149971000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31545000.00",
                    "changeInCash": "-69148000.00",
                    "beginPeriodCashFlow": "78441000.00",
                    "endPeriodCashFlow": "9293000.00",
                    "totalCashFromOperatingActivities": "17426000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4168000.00",
                    "otherCashflowsFromInvestingActivities": "63397000.00",
                    "dividendsPaid": "63744000.00",
                    "changeToInventory": "343000.00",
                    "changeToAccountReceivables": "-69000.00",
                    "salePurchaseOfStock": "-38140000.00",
                    "otherCashflowsFromFinancingActivities": "-5105000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2156000.00",
                    "stockBasedCompensation": "2156000.00",
                    "otherNonCashItems": "-18287000.00",
                    "freeCashFlow": "17426000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "268754000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "268754000.00",
                    "netBorrowings": "-158521000.00",
                    "totalCashFromFinancingActivities": "-211944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61450000.00",
                    "changeInCash": "72952000.00",
                    "beginPeriodCashFlow": "5489000.00",
                    "endPeriodCashFlow": "78441000.00",
                    "totalCashFromOperatingActivities": "16142000.00",
                    "issuanceOfCapitalStock": "34000.00",
                    "depreciation": "5588000.00",
                    "otherCashflowsFromInvestingActivities": "268754000.00",
                    "dividendsPaid": "24600000.00",
                    "changeToInventory": "-324000.00",
                    "changeToAccountReceivables": "2864000.00",
                    "salePurchaseOfStock": "-27534000.00",
                    "otherCashflowsFromFinancingActivities": "-1323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "213000.00",
                    "stockBasedCompensation": "2346000.00",
                    "otherNonCashItems": "-53455000.00",
                    "freeCashFlow": "16142000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "64893000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "158461000.00",
                    "netBorrowings": "-76393000.00",
                    "totalCashFromFinancingActivities": "-173513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30756000.00",
                    "changeInCash": "-2165000.00",
                    "beginPeriodCashFlow": "7654000.00",
                    "endPeriodCashFlow": "5489000.00",
                    "totalCashFromOperatingActivities": "12887000.00",
                    "issuanceOfCapitalStock": "110000.00",
                    "depreciation": "7499000.00",
                    "otherCashflowsFromInvestingActivities": "158461000.00",
                    "dividendsPaid": "15483000.00",
                    "changeToInventory": "473000.00",
                    "changeToAccountReceivables": "802000.00",
                    "salePurchaseOfStock": "-72648000.00",
                    "otherCashflowsFromFinancingActivities": "-9187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1189000.00",
                    "stockBasedCompensation": "1853000.00",
                    "otherNonCashItems": "-28410000.00",
                    "freeCashFlow": "12887000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-18700000.00",
                    "changeToLiabilities": "158000.00",
                    "totalCashflowsFromInvestingActivities": "-60398000.00",
                    "netBorrowings": "-75279000.00",
                    "totalCashFromFinancingActivities": "20830000.00",
                    "changeToOperatingActivities": "-37000.00",
                    "netIncome": "11960000.00",
                    "changeInCash": "-22517000.00",
                    "beginPeriodCashFlow": "30171000.00",
                    "endPeriodCashFlow": "7654000.00",
                    "totalCashFromOperatingActivities": "17051000.00",
                    "issuanceOfCapitalStock": "121374000.00",
                    "depreciation": "6960000.00",
                    "otherCashflowsFromInvestingActivities": "17059000.00",
                    "dividendsPaid": "14636000.00",
                    "changeToInventory": "251000.00",
                    "changeToAccountReceivables": "-2335000.00",
                    "salePurchaseOfStock": "-10158000.00",
                    "otherCashflowsFromFinancingActivities": "221191000.00",
                    "changeToNetincome": "-892000.00",
                    "capitalExpenditures": "58757000",
                    "changeReceivables": "-2454000.00",
                    "cashFlowsOtherOperating": "241000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22517000.00",
                    "changeInWorkingCapital": "-2184000.00",
                    "stockBasedCompensation": "1940000.00",
                    "otherNonCashItems": "-1625000.00",
                    "freeCashFlow": "17051000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-4656000.00",
                    "changeToLiabilities": "-379000.00",
                    "totalCashflowsFromInvestingActivities": "-18769000.00",
                    "netBorrowings": "4069000.00",
                    "totalCashFromFinancingActivities": "13867000.00",
                    "changeToOperatingActivities": "-960000.00",
                    "netIncome": "10259000.00",
                    "changeInCash": "2954000.00",
                    "beginPeriodCashFlow": "27217000.00",
                    "endPeriodCashFlow": "30171000.00",
                    "totalCashFromOperatingActivities": "7856000.00",
                    "issuanceOfCapitalStock": "27156000.00",
                    "depreciation": "7629000.00",
                    "otherCashflowsFromInvestingActivities": "69779000.00",
                    "dividendsPaid": "16412000.00",
                    "changeToInventory": "-1715000.00",
                    "changeToAccountReceivables": "-974000.00",
                    "salePurchaseOfStock": "-650000.00",
                    "otherCashflowsFromFinancingActivities": "39681000.00",
                    "changeToNetincome": "-7480000.00",
                    "capitalExpenditures": "83892000",
                    "changeReceivables": "-1074000.00",
                    "cashFlowsOtherOperating": "-642000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2954000.00",
                    "changeInWorkingCapital": "-3807000.00",
                    "stockBasedCompensation": "1263000.00",
                    "otherNonCashItems": "141000.00",
                    "freeCashFlow": "7856000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "investments": "18668000.00",
                    "changeToLiabilities": "138000.00",
                    "totalCashflowsFromInvestingActivities": "18668000.00",
                    "netBorrowings": "-4666000.00",
                    "totalCashFromFinancingActivities": "-23738000.00",
                    "changeToOperatingActivities": "2431000.00",
                    "netIncome": "7530000.00",
                    "changeInCash": "14656000.00",
                    "beginPeriodCashFlow": "12561000.00",
                    "endPeriodCashFlow": "27217000.00",
                    "totalCashFromOperatingActivities": "19726000.00",
                    "issuanceOfCapitalStock": "10000000.00",
                    "depreciation": "7972000.00",
                    "otherCashflowsFromInvestingActivities": "1764000.00",
                    "dividendsPaid": "18276000.00",
                    "changeToInventory": "433000.00",
                    "changeToAccountReceivables": "1203000.00",
                    "salePurchaseOfStock": "-9914000.00",
                    "otherCashflowsFromFinancingActivities": "53479000.00",
                    "changeToNetincome": "61000.00",
                    "capitalExpenditures": "3574000",
                    "changeReceivables": "1264000.00",
                    "cashFlowsOtherOperating": "294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14656000.00",
                    "changeInWorkingCapital": "4266000.00",
                    "stockBasedCompensation": "1060000.00",
                    "otherNonCashItems": "6870000.00",
                    "freeCashFlow": "19726000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "4898000.00",
                    "changeToLiabilities": "1288000.00",
                    "totalCashflowsFromInvestingActivities": "31052000.00",
                    "netBorrowings": "-11385000.00",
                    "totalCashFromFinancingActivities": "-53376000.00",
                    "changeToOperatingActivities": "1299000.00",
                    "netIncome": "14850000.00",
                    "changeInCash": "-4330000.00",
                    "beginPeriodCashFlow": "16891000.00",
                    "endPeriodCashFlow": "12561000.00",
                    "totalCashFromOperatingActivities": "17994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1000.00",
                    "otherCashflowsFromInvestingActivities": "34140000.00",
                    "dividendsPaid": "18662000.00",
                    "changeToInventory": "-1264000.00",
                    "changeToAccountReceivables": "1260000.00",
                    "salePurchaseOfStock": "-22899000.00",
                    "otherCashflowsFromFinancingActivities": "-430000.00",
                    "changeToNetincome": "-5871000.00",
                    "capitalExpenditures": "26154000",
                    "changeReceivables": "454000.00",
                    "cashFlowsOtherOperating": "-104000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4330000.00",
                    "changeInWorkingCapital": "375000.00",
                    "stockBasedCompensation": "1428000.00",
                    "otherNonCashItems": "1341000.00",
                    "freeCashFlow": "17994000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "investments": "-1810000.00",
                    "changeToLiabilities": "-421000.00",
                    "totalCashflowsFromInvestingActivities": "-15864000.00",
                    "netBorrowings": "9288000.00",
                    "totalCashFromFinancingActivities": "-40784000.00",
                    "changeToOperatingActivities": "2431000.00",
                    "netIncome": "14040000.00",
                    "changeInCash": "-36645000.00",
                    "beginPeriodCashFlow": "53536000.00",
                    "endPeriodCashFlow": "16891000.00",
                    "totalCashFromOperatingActivities": "20003000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-5000.00",
                    "otherCashflowsFromInvestingActivities": "-15864000.00",
                    "dividendsPaid": "26996000.00",
                    "changeToInventory": "-216000.00",
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "-20598000.00",
                    "otherCashflowsFromFinancingActivities": "-2478000.00",
                    "changeToNetincome": "-357000.00",
                    "capitalExpenditures": "12785000",
                    "changeReceivables": "-906000.00",
                    "cashFlowsOtherOperating": "-1034000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-36645000.00",
                    "changeInWorkingCapital": "-2572000.00",
                    "stockBasedCompensation": "1649000.00",
                    "otherNonCashItems": "348000.00",
                    "freeCashFlow": "7218000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "investments": "-6570000.00",
                    "changeToLiabilities": "-16053000.00",
                    "totalCashflowsFromInvestingActivities": "-234107000.00",
                    "netBorrowings": "129678000.00",
                    "totalCashFromFinancingActivities": "239548000.00",
                    "changeToOperatingActivities": "-14781000.00",
                    "netIncome": "9158000.00",
                    "changeInCash": "6370000.00",
                    "beginPeriodCashFlow": "47166000.00",
                    "endPeriodCashFlow": "53536000.00",
                    "totalCashFromOperatingActivities": "929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7792000.00",
                    "otherCashflowsFromInvestingActivities": "-234107000.00",
                    "dividendsPaid": "20949000.00",
                    "changeToInventory": "257000.00",
                    "changeToAccountReceivables": "-1105000.00",
                    "salePurchaseOfStock": "-10000000.00",
                    "otherCashflowsFromFinancingActivities": "139526000.00",
                    "changeToNetincome": "1892000.00",
                    "capitalExpenditures": "21576000",
                    "changeReceivables": "-1436000.00",
                    "cashFlowsOtherOperating": "-908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6370000.00",
                    "changeInWorkingCapital": "-18124000.00",
                    "stockBasedCompensation": "1392000.00",
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "-20647000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "-3829000.00",
                    "totalCashflowsFromInvestingActivities": "-137396000.00",
                    "netBorrowings": "121521000.00",
                    "totalCashFromFinancingActivities": "156007000.00",
                    "changeToOperatingActivities": "3523000.00",
                    "netIncome": "5999000.00",
                    "changeInCash": "23652000.00",
                    "beginPeriodCashFlow": "23514000.00",
                    "endPeriodCashFlow": "47166000.00",
                    "totalCashFromOperatingActivities": "5041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-3000.00",
                    "otherCashflowsFromInvestingActivities": "-137396000.00",
                    "dividendsPaid": "6600000.00",
                    "changeToInventory": "-34000.00",
                    "changeToAccountReceivables": "-3478000.00",
                    "salePurchaseOfStock": "207387000.00",
                    "otherCashflowsFromFinancingActivities": "-4416000.00",
                    "changeToNetincome": "1224000.00",
                    "capitalExpenditures": "131776000",
                    "changeReceivables": "-3557000.00",
                    "cashFlowsOtherOperating": "-145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23652000.00",
                    "changeInWorkingCapital": "-3897000.00",
                    "stockBasedCompensation": "1224000.00",
                    "otherNonCashItems": "161000.00",
                    "freeCashFlow": "-126735000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2856797.00",
                    "changeToLiabilities": "4571588.00",
                    "totalCashflowsFromInvestingActivities": "-119690651.00",
                    "netBorrowings": "73107989.00",
                    "totalCashFromFinancingActivities": "101774010.00",
                    "changeToOperatingActivities": "1085000.00",
                    "netIncome": "1688718.00",
                    "changeInCash": "-10221870.00",
                    "beginPeriodCashFlow": "33736166.00",
                    "endPeriodCashFlow": "23514296.00",
                    "totalCashFromOperatingActivities": "7694771.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-12350000.00",
                    "otherCashflowsFromInvestingActivities": "-119690651.00",
                    "dividendsPaid": "4427680.00",
                    "changeToInventory": "-248597.00",
                    "changeToAccountReceivables": "-76687.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-2537000.00",
                    "changeToNetincome": "943789.00",
                    "capitalExpenditures": "116883654",
                    "changeReceivables": "-68906.00",
                    "cashFlowsOtherOperating": "287894.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10221870.00",
                    "changeInWorkingCapital": "4212672.00",
                    "stockBasedCompensation": "941802.00",
                    "otherNonCashItems": "-43717.00",
                    "freeCashFlow": "7694771.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "investments": "-46000.00",
                    "changeToLiabilities": "475000.00",
                    "totalCashflowsFromInvestingActivities": "-126296311.00",
                    "netBorrowings": "68789000.00",
                    "totalCashFromFinancingActivities": "158232091.00",
                    "changeToOperatingActivities": "393000.00",
                    "netIncome": "-671297.00",
                    "changeInCash": "33718361.00",
                    "beginPeriodCashFlow": "17805.00",
                    "endPeriodCashFlow": "33736166.00",
                    "totalCashFromOperatingActivities": "1782581.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138369000.00",
                    "otherCashflowsFromInvestingActivities": "125704212989.00",
                    "dividendsPaid": "1658549.00",
                    "changeToInventory": "-249000.00",
                    "changeToAccountReceivables": "-458934.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2519000.00",
                    "changeToNetincome": "585000.00",
                    "capitalExpenditures": "46300",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1298974.00",
                    "stockBasedCompensation": "680540.00",
                    "otherNonCashItems": "138369.00",
                    "freeCashFlow": "1736281.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "247000.00",
                    "totalCashflowsFromInvestingActivities": "-1649415.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1600646.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34172.00",
                    "changeInCash": "-26150.00",
                    "beginPeriodCashFlow": "42955.00",
                    "endPeriodCashFlow": "16805.00",
                    "totalCashFromOperatingActivities": "23619.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148547.00",
                    "otherCashflowsFromInvestingActivities": "-1147188.00",
                    "dividendsPaid": "6764912.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-463700.00",
                    "salePurchaseOfStock": "13735041.00",
                    "otherCashflowsFromFinancingActivities": "1499052.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "502227",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-217076.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "57976.00",
                    "freeCashFlow": "-478608.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4000.00",
                    "totalCashflowsFromInvestingActivities": "-4250943.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3495128.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "586352.00",
                    "changeInCash": "19153.00",
                    "beginPeriodCashFlow": "23802.00",
                    "endPeriodCashFlow": "42955.00",
                    "totalCashFromOperatingActivities": "774968.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124576.00",
                    "otherCashflowsFromInvestingActivities": "-3811770.00",
                    "dividendsPaid": "2973355.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "31800.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4461748.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "439173",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36072.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "152544.00",
                    "freeCashFlow": "335795.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3155000.00",
                    "minorityInterest": "-21000.00",
                    "netIncome": "3110000.00",
                    "sellingGeneralAdministrative": "1691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8519000.00",
                    "reconciledDepreciation": "905000.00",
                    "ebit": "6238000.00",
                    "ebitda": "7143000.00",
                    "depreciationAndAmortization": "905000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4333000.00",
                    "otherOperatingExpenses": "5064000.00",
                    "interestExpense": "3083000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3083000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "9397000.00",
                    "totalOperatingExpenses": "4186000.00",
                    "costOfRevenue": "878000.00",
                    "totalOtherIncomeExpenseNet": "-1180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3131000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "653000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "640000.00",
                    "sellingGeneralAdministrative": "2293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8634000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "3374000.00",
                    "ebitda": "4284000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3572000.00",
                    "otherOperatingExpenses": "6530000.00",
                    "interestExpense": "2721000.00",
                    "taxProvision": "7000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000.00",
                    "totalRevenue": "10102000.00",
                    "totalOperatingExpenses": "5062000.00",
                    "costOfRevenue": "1468000.00",
                    "totalOtherIncomeExpenseNet": "-2919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21780000.00",
                    "minorityInterest": "-375000.00",
                    "netIncome": "21421000.00",
                    "sellingGeneralAdministrative": "3637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18863000.00",
                    "reconciledDepreciation": "927000.00",
                    "ebit": "24061000.00",
                    "ebitda": "24988000.00",
                    "depreciationAndAmortization": "927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14306000.00",
                    "otherOperatingExpenses": "8209000.00",
                    "interestExpense": "2281000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "2252000.00",
                    "netInterestIncome": "-2281000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "22515000.00",
                    "totalOperatingExpenses": "4557000.00",
                    "costOfRevenue": "3652000.00",
                    "totalOtherIncomeExpenseNet": "7474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21796000.00",
                    "netIncomeApplicableToCommonShares": "20817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "483000.00",
                    "minorityInterest": "-8000.00",
                    "netIncome": "483000.00",
                    "sellingGeneralAdministrative": "3053000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8000000.00",
                    "reconciledDepreciation": "938000.00",
                    "ebit": "2754000.00",
                    "ebitda": "3692000.00",
                    "depreciationAndAmortization": "938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4007000.00",
                    "otherOperatingExpenses": "7244000.00",
                    "interestExpense": "2271000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": "2108000.00",
                    "netInterestIncome": "-2271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "11251000.00",
                    "totalOperatingExpenses": "3993000.00",
                    "costOfRevenue": "3251000.00",
                    "totalOtherIncomeExpenseNet": "-3524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "491000.00",
                    "netIncomeApplicableToCommonShares": "-128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7784000.00",
                    "minorityInterest": "-190000.00",
                    "netIncome": "7602000.00",
                    "sellingGeneralAdministrative": "1969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6890000.00",
                    "reconciledDepreciation": "1130000.00",
                    "ebit": "10221000.00",
                    "ebitda": "11351000.00",
                    "depreciationAndAmortization": "1130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2685000.00",
                    "otherOperatingExpenses": "7272000.00",
                    "interestExpense": "2437000.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": "2434000.00",
                    "netInterestIncome": "-2437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "9960000.00",
                    "totalOperatingExpenses": "4205000.00",
                    "costOfRevenue": "3070000.00",
                    "totalOtherIncomeExpenseNet": "5099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7792000.00",
                    "netIncomeApplicableToCommonShares": "6836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2110000.00",
                    "minorityInterest": "-54000.00",
                    "netIncome": "2039000.00",
                    "sellingGeneralAdministrative": "3065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8108000.00",
                    "reconciledDepreciation": "1173000.00",
                    "ebit": "4748000.00",
                    "ebitda": "5921000.00",
                    "depreciationAndAmortization": "1173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3858000.00",
                    "otherOperatingExpenses": "6394000.00",
                    "interestExpense": "2638000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "2639000.00",
                    "netInterestIncome": "-2638000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "10252000.00",
                    "totalOperatingExpenses": "4250000.00",
                    "costOfRevenue": "2144000.00",
                    "totalOtherIncomeExpenseNet": "-1748000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2093000.00",
                    "netIncomeApplicableToCommonShares": "1272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60211000.00",
                    "minorityInterest": "-1510000.00",
                    "netIncome": "58746000.00",
                    "sellingGeneralAdministrative": "5485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18672000.00",
                    "reconciledDepreciation": "1263000.00",
                    "ebit": "63337999.00",
                    "ebitda": "64600999.00",
                    "depreciationAndAmortization": "1263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11868000.00",
                    "otherOperatingExpenses": "9606000.00",
                    "interestExpense": "3073000.00",
                    "taxProvision": "-45000.00",
                    "interestIncome": "3051000.00",
                    "netInterestIncome": "-3073000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-45000.00",
                    "totalRevenue": "21474000.00",
                    "totalOperatingExpenses": "6804000.00",
                    "costOfRevenue": "2802000.00",
                    "totalOtherIncomeExpenseNet": "48343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60256000.00",
                    "netIncomeApplicableToCommonShares": "57562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1849000.00",
                    "minorityInterest": "-45000.00",
                    "netIncome": "1793000.00",
                    "sellingGeneralAdministrative": "3136000.00",
                    "sellingAndMarketingExpenses": "502000.00",
                    "grossProfit": "9784000.00",
                    "reconciledDepreciation": "1414000.00",
                    "ebit": "7345000.00",
                    "ebitda": "8759000.00",
                    "depreciationAndAmortization": "1414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5223000.00",
                    "otherOperatingExpenses": "8094000.00",
                    "interestExpense": "5496000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": "5488000.00",
                    "netInterestIncome": "-5496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "13317000.00",
                    "totalOperatingExpenses": "4561000.00",
                    "costOfRevenue": "3533000.00",
                    "totalOtherIncomeExpenseNet": "-3374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1838000.00",
                    "netIncomeApplicableToCommonShares": "1028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2053000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "-2026000.00",
                    "sellingGeneralAdministrative": "4144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8814000.00",
                    "reconciledDepreciation": "1430000.00",
                    "ebit": "3196000.00",
                    "ebitda": "4626000.00",
                    "depreciationAndAmortization": "1430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3240000.00",
                    "otherOperatingExpenses": "8205000.00",
                    "interestExpense": "5249000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "11445000.00",
                    "totalOperatingExpenses": "5574000.00",
                    "costOfRevenue": "2631000.00",
                    "totalOtherIncomeExpenseNet": "-5293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2052000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1427000.00",
                    "minorityInterest": "-35000.00",
                    "netIncome": "1373000.00",
                    "sellingGeneralAdministrative": "2960000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9651000.00",
                    "reconciledDepreciation": "1481000.00",
                    "ebit": "6463000.00",
                    "ebitda": "7944000.00",
                    "depreciationAndAmortization": "1481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5174000.00",
                    "otherOperatingExpenses": "6816000.00",
                    "interestExpense": "5036000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "11990000.00",
                    "totalOperatingExpenses": "4477000.00",
                    "costOfRevenue": "2339000.00",
                    "totalOtherIncomeExpenseNet": "-3747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1408000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17766000.00",
                    "minorityInterest": "-437000.00",
                    "netIncome": "17317000.00",
                    "sellingGeneralAdministrative": "3468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15922000.00",
                    "reconciledDepreciation": "1594000.00",
                    "ebit": "23425000.00",
                    "ebitda": "25019000.00",
                    "depreciationAndAmortization": "1594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12391000.00",
                    "otherOperatingExpenses": "9201000.00",
                    "interestExpense": "5659000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "21592000.00",
                    "totalOperatingExpenses": "3531000.00",
                    "costOfRevenue": "5670000.00",
                    "totalOtherIncomeExpenseNet": "5375000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17754000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4124000.00",
                    "minorityInterest": "-105000.00",
                    "netIncome": "4210000.00",
                    "sellingGeneralAdministrative": "3049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8815000.00",
                    "reconciledDepreciation": "1904000.00",
                    "ebit": "10354000.00",
                    "ebitda": "12258000.00",
                    "depreciationAndAmortization": "1904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15000.00",
                    "otherOperatingExpenses": "11602000.00",
                    "interestExpense": "6230000.00",
                    "taxProvision": "-191000.00",
                    "interestIncome": "6225000.00",
                    "netInterestIncome": "-6230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-191000.00",
                    "totalRevenue": "11617000.00",
                    "totalOperatingExpenses": "8800000.00",
                    "costOfRevenue": "2802000.00",
                    "totalOtherIncomeExpenseNet": "4109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4315000.00",
                    "netIncomeApplicableToCommonShares": "3446000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7903000.00",
                    "minorityInterest": "-188000.00",
                    "netIncome": "7711000.00",
                    "sellingGeneralAdministrative": "3185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8176000.00",
                    "reconciledDepreciation": "2207000.00",
                    "ebit": "13747000.00",
                    "ebitda": "15954000.00",
                    "depreciationAndAmortization": "2207000.00",
                    "nonOperatingIncomeNetOther": "10990000.00",
                    "operatingIncome": "2757000.00",
                    "otherOperatingExpenses": "8827000.00",
                    "interestExpense": "5844000.00",
                    "taxProvision": "4000.00",
                    "interestIncome": "5839000.00",
                    "netInterestIncome": "-5844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "11584000.00",
                    "totalOperatingExpenses": "5419000.00",
                    "costOfRevenue": "3408000.00",
                    "totalOtherIncomeExpenseNet": "5146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7899000.00",
                    "netIncomeApplicableToCommonShares": "7001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1723000.00",
                    "minorityInterest": "38000.00",
                    "netIncome": "1676000.00",
                    "sellingGeneralAdministrative": "2850000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9544000.00",
                    "reconciledDepreciation": "1794000.00",
                    "ebit": "6647000.00",
                    "ebitda": "8441000.00",
                    "depreciationAndAmortization": "1794000.00",
                    "nonOperatingIncomeNetOther": "1810000.00",
                    "operatingIncome": "4837000.00",
                    "otherOperatingExpenses": "7835000.00",
                    "interestExpense": "4924000.00",
                    "taxProvision": "9000.00",
                    "interestIncome": "4951000.00",
                    "netInterestIncome": "-4924000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "12672000.00",
                    "totalOperatingExpenses": "4707000.00",
                    "costOfRevenue": "3128000.00",
                    "totalOtherIncomeExpenseNet": "-3114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1714000.00",
                    "netIncomeApplicableToCommonShares": "857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6808000.00",
                    "minorityInterest": "-151000.00",
                    "netIncome": "6559000.00",
                    "sellingGeneralAdministrative": "3787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18239000.00",
                    "reconciledDepreciation": "1884000.00",
                    "ebit": "11490000.00",
                    "ebitda": "13374000.00",
                    "depreciationAndAmortization": "1884000.00",
                    "nonOperatingIncomeNetOther": "-985000.00",
                    "operatingIncome": "12478000.00",
                    "otherOperatingExpenses": "9320000.00",
                    "interestExpense": "4682000.00",
                    "taxProvision": "98000.00",
                    "interestIncome": "4646000.00",
                    "netInterestIncome": "-4682000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "98000.00",
                    "totalRevenue": "21823000.00",
                    "totalOperatingExpenses": "5736000.00",
                    "costOfRevenue": "3584000.00",
                    "totalOtherIncomeExpenseNet": "-5670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6710000.00",
                    "netIncomeApplicableToCommonShares": "5741000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1152000.00",
                    "minorityInterest": "-25000.00",
                    "netIncome": "1094000.00",
                    "sellingGeneralAdministrative": "2912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9352000.00",
                    "reconciledDepreciation": "1665000.00",
                    "ebit": "5043000.00",
                    "ebitda": "6708000.00",
                    "depreciationAndAmortization": "1665000.00",
                    "nonOperatingIncomeNetOther": "318000.00",
                    "operatingIncome": "4725000.00",
                    "otherOperatingExpenses": "8415000.00",
                    "interestExpense": "3891000.00",
                    "taxProvision": "33000.00",
                    "interestIncome": "3891000.00",
                    "netInterestIncome": "-3891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": "13140000.00",
                    "totalOperatingExpenses": "4627000.00",
                    "costOfRevenue": "3788000.00",
                    "totalOtherIncomeExpenseNet": "-3573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1119000.00",
                    "netIncomeApplicableToCommonShares": "350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3089000.00",
                    "minorityInterest": "-77000.00",
                    "netIncome": "2916000.00",
                    "sellingGeneralAdministrative": "3820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8966000.00",
                    "reconciledDepreciation": "1660000.00",
                    "ebit": "6832000.00",
                    "ebitda": "8492000.00",
                    "depreciationAndAmortization": "1660000.00",
                    "nonOperatingIncomeNetOther": "3377000.00",
                    "operatingIncome": "3455000.00",
                    "otherOperatingExpenses": "8902000.00",
                    "interestExpense": "3743000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "3735000.00",
                    "netInterestIncome": "-3743000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96000.00",
                    "totalRevenue": "12357000.00",
                    "totalOperatingExpenses": "5511000.00",
                    "costOfRevenue": "3391000.00",
                    "totalOtherIncomeExpenseNet": "-366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2993000.00",
                    "netIncomeApplicableToCommonShares": "2916000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1139000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "1106000.00",
                    "sellingGeneralAdministrative": "4359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10496000.00",
                    "reconciledDepreciation": "1751000.00",
                    "ebit": "4966000.00",
                    "ebitda": "6717000.00",
                    "depreciationAndAmortization": "1751000.00",
                    "nonOperatingIncomeNetOther": "646000.00",
                    "operatingIncome": "4320000.00",
                    "otherOperatingExpenses": "9570000.00",
                    "interestExpense": "3827000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3820000.00",
                    "netInterestIncome": "-3827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "63000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3846000.00",
                    "totalRevenue": "13890000.00",
                    "totalOperatingExpenses": "6176000.00",
                    "costOfRevenue": "3394000.00",
                    "totalOtherIncomeExpenseNet": "-3181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1139000.00",
                    "netIncomeApplicableToCommonShares": "213000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13314000.00",
                    "minorityInterest": "-394000.00",
                    "netIncome": "12919000.00",
                    "sellingGeneralAdministrative": "4856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18160000.00",
                    "reconciledDepreciation": "1898000.00",
                    "ebit": "11377000.00",
                    "ebitda": "13275000.00",
                    "depreciationAndAmortization": "1898000.00",
                    "nonOperatingIncomeNetOther": "5947000.00",
                    "operatingIncome": "11323000.00",
                    "otherOperatingExpenses": "8727000.00",
                    "interestExpense": "3955000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3951000.00",
                    "netInterestIncome": "-3955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "50000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4375000.00",
                    "totalRevenue": "20050000.00",
                    "totalOperatingExpenses": "6837000.00",
                    "costOfRevenue": "1890000.00",
                    "totalOtherIncomeExpenseNet": "1991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13287000.00",
                    "netIncomeApplicableToCommonShares": "6285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2669000.00",
                    "minorityInterest": "115000.00",
                    "netIncome": "-2554000.00",
                    "sellingGeneralAdministrative": "4345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7695000.00",
                    "reconciledDepreciation": "1911000.00",
                    "ebit": "1345000.00",
                    "ebitda": "3256000.00",
                    "depreciationAndAmortization": "1911000.00",
                    "nonOperatingIncomeNetOther": "-89000.00",
                    "operatingIncome": "1434000.00",
                    "otherOperatingExpenses": "8671000.00",
                    "interestExpense": "4014000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3999000.00",
                    "netInterestIncome": "-4014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3907000.00",
                    "totalRevenue": "10105000.00",
                    "totalOperatingExpenses": "6261000.00",
                    "costOfRevenue": "2410000.00",
                    "totalOtherIncomeExpenseNet": "-4103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2669000.00",
                    "netIncomeApplicableToCommonShares": "-2554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2865000.00",
                    "minorityInterest": "132871000.00",
                    "netIncome": "-2735000.00",
                    "sellingGeneralAdministrative": "4798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7638000.00",
                    "reconciledDepreciation": "1885000.00",
                    "ebit": "1037000.00",
                    "ebitda": "2922000.00",
                    "depreciationAndAmortization": "1885000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "955000.00",
                    "otherOperatingExpenses": "9058000.00",
                    "interestExpense": "3902000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3902000.00",
                    "netInterestIncome": "-3902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3780000.00",
                    "totalRevenue": "10013000.00",
                    "totalOperatingExpenses": "6683000.00",
                    "costOfRevenue": "2375000.00",
                    "totalOtherIncomeExpenseNet": "-3820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2865000.00",
                    "netIncomeApplicableToCommonShares": "-5804000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2477000.00",
                    "minorityInterest": "117000.00",
                    "netIncome": "2360000.00",
                    "sellingGeneralAdministrative": "4359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9394000.00",
                    "reconciledDepreciation": "1935000.00",
                    "ebit": "6533000.00",
                    "ebitda": "8468000.00",
                    "depreciationAndAmortization": "1935000.00",
                    "nonOperatingIncomeNetOther": "3435000.00",
                    "operatingIncome": "3098000.00",
                    "otherOperatingExpenses": "8477000.00",
                    "interestExpense": "4056000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4056000.00",
                    "netInterestIncome": "-4056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4216000.00",
                    "totalRevenue": "11575000.00",
                    "totalOperatingExpenses": "6296000.00",
                    "costOfRevenue": "2181000.00",
                    "totalOtherIncomeExpenseNet": "-621000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2477000.00",
                    "netIncomeApplicableToCommonShares": "-718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6377000.00",
                    "minorityInterest": "136351000.00",
                    "netIncome": "6036000.00",
                    "sellingGeneralAdministrative": "3773000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15464000.00",
                    "reconciledDepreciation": "1990000.00",
                    "ebit": "10513000.00",
                    "ebitda": "12503000.00",
                    "depreciationAndAmortization": "1990000.00",
                    "nonOperatingIncomeNetOther": "812000.00",
                    "operatingIncome": "9701000.00",
                    "otherOperatingExpenses": "8217000.00",
                    "interestExpense": "4136000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4136000.00",
                    "netInterestIncome": "-4136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4480000.00",
                    "totalRevenue": "17918000.00",
                    "totalOperatingExpenses": "5763000.00",
                    "costOfRevenue": "2454000.00",
                    "totalOtherIncomeExpenseNet": "-3324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6377000.00",
                    "netIncomeApplicableToCommonShares": "2955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "561000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "527000.00",
                    "sellingGeneralAdministrative": "1682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7311000.00",
                    "reconciledDepreciation": "1979000.00",
                    "ebit": "4972000.00",
                    "ebitda": "6951000.00",
                    "depreciationAndAmortization": "1979000.00",
                    "nonOperatingIncomeNetOther": "1323000.00",
                    "operatingIncome": "3649000.00",
                    "otherOperatingExpenses": "6955000.00",
                    "interestExpense": "4411000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4411000.00",
                    "netInterestIncome": "-4411000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4420000.00",
                    "totalRevenue": "10604000.00",
                    "totalOperatingExpenses": "3662000.00",
                    "costOfRevenue": "3293000.00",
                    "totalOtherIncomeExpenseNet": "-3088000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "561000.00",
                    "netIncomeApplicableToCommonShares": "-2553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "172000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "162000.00",
                    "sellingGeneralAdministrative": "2250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7954000.00",
                    "reconciledDepreciation": "2003000.00",
                    "ebit": "4639000.00",
                    "ebitda": "6642000.00",
                    "depreciationAndAmortization": "2003000.00",
                    "nonOperatingIncomeNetOther": "950000.00",
                    "operatingIncome": "3689000.00",
                    "otherOperatingExpenses": "6828000.00",
                    "interestExpense": "4467000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4467000.00",
                    "netInterestIncome": "-4467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4510000.00",
                    "totalRevenue": "10517000.00",
                    "totalOperatingExpenses": "4265000.00",
                    "costOfRevenue": "2563000.00",
                    "totalOtherIncomeExpenseNet": "-3517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "172000.00",
                    "netIncomeApplicableToCommonShares": "-2942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "394000.00",
                    "sellingGeneralAdministrative": "1933000.00",
                    "sellingAndMarketingExpenses": "2001000.00",
                    "grossProfit": "9223000.00",
                    "reconciledDepreciation": "2000000.00",
                    "ebit": "5082000.00",
                    "ebitda": "7082000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": "-207000.00",
                    "operatingIncome": "5289000.00",
                    "otherOperatingExpenses": "6361000.00",
                    "interestExpense": "4663000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4663000.00",
                    "netInterestIncome": "-4663000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4567000.00",
                    "totalRevenue": "11650000.00",
                    "totalOperatingExpenses": "3934000.00",
                    "costOfRevenue": "2427000.00",
                    "totalOtherIncomeExpenseNet": "-4870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "419000.00",
                    "netIncomeApplicableToCommonShares": "-2737000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9780000.00",
                    "minorityInterest": "589000.00",
                    "netIncome": "9191000.00",
                    "sellingGeneralAdministrative": "3399000.00",
                    "sellingAndMarketingExpenses": "1187000.00",
                    "grossProfit": "19227000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14563000.00",
                    "ebitda": "16589000.00",
                    "depreciationAndAmortization": "2026000.00",
                    "nonOperatingIncomeNetOther": "-72000.00",
                    "operatingIncome": "14636000.00",
                    "otherOperatingExpenses": "7244000.00",
                    "interestExpense": "4784000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4783000.00",
                    "netInterestIncome": "-4783000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5350000.00",
                    "totalRevenue": "21880000.00",
                    "totalOperatingExpenses": "4591000.00",
                    "costOfRevenue": "2653000.00",
                    "totalOtherIncomeExpenseNet": "-4856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9779000.00",
                    "netIncomeApplicableToCommonShares": "6057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1463000.00",
                    "minorityInterest": "-99000.00",
                    "netIncome": "-1364000.00",
                    "sellingGeneralAdministrative": "1865000.00",
                    "sellingAndMarketingExpenses": "2707000.00",
                    "grossProfit": "7798000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3355000.00",
                    "ebitda": "5442000.00",
                    "depreciationAndAmortization": "2087000.00",
                    "nonOperatingIncomeNetOther": "129000.00",
                    "operatingIncome": "3226000.00",
                    "otherOperatingExpenses": "6622000.00",
                    "interestExpense": "4818000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4818000.00",
                    "netInterestIncome": "-4818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4866000.00",
                    "totalRevenue": "9848000.00",
                    "totalOperatingExpenses": "4572000.00",
                    "costOfRevenue": "2050000.00",
                    "totalOtherIncomeExpenseNet": "-4689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1463000.00",
                    "netIncomeApplicableToCommonShares": "-4499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6525000.00",
                    "minorityInterest": "473000.00",
                    "netIncome": "6052000.00",
                    "sellingGeneralAdministrative": "2712000.00",
                    "sellingAndMarketingExpenses": "2093000.00",
                    "grossProfit": "8760000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11556000.00",
                    "ebitda": "13648000.00",
                    "depreciationAndAmortization": "2092000.00",
                    "nonOperatingIncomeNetOther": "7602000.00",
                    "operatingIncome": "3954000.00",
                    "otherOperatingExpenses": "6993000.00",
                    "interestExpense": "5031000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "5031000.00",
                    "netInterestIncome": "-5031000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5615000.00",
                    "totalRevenue": "10948000.00",
                    "totalOperatingExpenses": "4805000.00",
                    "costOfRevenue": "2188000.00",
                    "totalOtherIncomeExpenseNet": "2571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6525000.00",
                    "netIncomeApplicableToCommonShares": "2906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "8000.00",
                    "sellingGeneralAdministrative": "2097000.00",
                    "sellingAndMarketingExpenses": "2337000.00",
                    "grossProfit": "8957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4965000.00",
                    "ebitda": "7080000.00",
                    "depreciationAndAmortization": "2115000.00",
                    "nonOperatingIncomeNetOther": "442000.00",
                    "operatingIncome": "4523000.00",
                    "otherOperatingExpenses": "6366000.00",
                    "interestExpense": "4956000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "4956000.00",
                    "netInterestIncome": "-4956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4981000.00",
                    "totalRevenue": "10889000.00",
                    "totalOperatingExpenses": "4434000.00",
                    "costOfRevenue": "1932000.00",
                    "totalOtherIncomeExpenseNet": "-4514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9000.00",
                    "netIncomeApplicableToCommonShares": "-3140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8399000.00",
                    "minorityInterest": "1085000.00",
                    "netIncome": "7314000.00",
                    "sellingGeneralAdministrative": "2690000.00",
                    "sellingAndMarketingExpenses": "2134000.00",
                    "grossProfit": "18359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13533000.00",
                    "ebitda": "15667000.00",
                    "depreciationAndAmortization": "2134000.00",
                    "nonOperatingIncomeNetOther": "-163000.00",
                    "operatingIncome": "13529000.00",
                    "otherOperatingExpenses": "7358000.00",
                    "interestExpense": "4966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6091000.00",
                    "totalRevenue": "20893000.00",
                    "totalOperatingExpenses": "4824000.00",
                    "costOfRevenue": "2534000.00",
                    "totalOtherIncomeExpenseNet": "-5130000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8399000.00",
                    "netIncomeApplicableToCommonShares": "4163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4157000.00",
                    "minorityInterest": "518000.00",
                    "netIncome": "3639000.00",
                    "sellingGeneralAdministrative": "2704000.00",
                    "sellingAndMarketingExpenses": "2154000.00",
                    "grossProfit": "11047000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9158000.00",
                    "ebitda": "11312000.00",
                    "depreciationAndAmortization": "2154000.00",
                    "nonOperatingIncomeNetOther": "3003000.00",
                    "operatingIncome": "6155000.00",
                    "otherOperatingExpenses": "6360000.00",
                    "interestExpense": "5001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "34000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5572000.00",
                    "totalRevenue": "12549000.00",
                    "totalOperatingExpenses": "4858000.00",
                    "costOfRevenue": "1502000.00",
                    "totalOtherIncomeExpenseNet": "-1998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4157000.00",
                    "netIncomeApplicableToCommonShares": "484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "981000.00",
                    "minorityInterest": "121000.00",
                    "netIncome": "860000.00",
                    "sellingGeneralAdministrative": "1985000.00",
                    "sellingAndMarketingExpenses": "2137000.00",
                    "grossProfit": "9310000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5421000.00",
                    "ebitda": "7547000.00",
                    "depreciationAndAmortization": "2126000.00",
                    "nonOperatingIncomeNetOther": "233000.00",
                    "operatingIncome": "5188000.00",
                    "otherOperatingExpenses": "6231000.00",
                    "interestExpense": "4440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-594000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4651000.00",
                    "totalRevenue": "11419000.00",
                    "totalOperatingExpenses": "4122000.00",
                    "costOfRevenue": "2109000.00",
                    "totalOtherIncomeExpenseNet": "-4207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "981000.00",
                    "netIncomeApplicableToCommonShares": "-2323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "503000.00",
                    "minorityInterest": "62000.00",
                    "netIncome": "441000.00",
                    "sellingGeneralAdministrative": "2427000.00",
                    "sellingAndMarketingExpenses": "2131000.00",
                    "grossProfit": "9510000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4894000.00",
                    "ebitda": "7024000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": "73000.00",
                    "operatingIncome": "4821000.00",
                    "otherOperatingExpenses": "6255000.00",
                    "interestExpense": "4391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "131000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4534000.00",
                    "totalRevenue": "11207000.00",
                    "totalOperatingExpenses": "4558000.00",
                    "costOfRevenue": "1697000.00",
                    "totalOtherIncomeExpenseNet": "-4318000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "503000.00",
                    "netIncomeApplicableToCommonShares": "-2744000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6528000.00",
                    "minorityInterest": "891000.00",
                    "netIncome": "5637000.00",
                    "sellingGeneralAdministrative": "1722000.00",
                    "sellingAndMarketingExpenses": "2139000.00",
                    "grossProfit": "14066000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10207000.00",
                    "ebitda": "12348000.00",
                    "depreciationAndAmortization": "2141000.00",
                    "nonOperatingIncomeNetOther": "82000.00",
                    "operatingIncome": "10155000.00",
                    "otherOperatingExpenses": "5357000.00",
                    "interestExpense": "3709000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "52000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4836000.00",
                    "totalRevenue": "15563000.00",
                    "totalOperatingExpenses": "3860000.00",
                    "costOfRevenue": "1497000.00",
                    "totalOtherIncomeExpenseNet": "-3627000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6528000.00",
                    "netIncomeApplicableToCommonShares": "2461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2610000.00",
                    "minorityInterest": "394000.00",
                    "netIncome": "2216000.00",
                    "sellingGeneralAdministrative": "2157000.00",
                    "sellingAndMarketingExpenses": "2195000.00",
                    "grossProfit": "10646000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6293000.00",
                    "ebitda": "8400000.00",
                    "depreciationAndAmortization": "2107000.00",
                    "nonOperatingIncomeNetOther": "179000.00",
                    "operatingIncome": "6114000.00",
                    "otherOperatingExpenses": "5752000.00",
                    "interestExpense": "3683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "180000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4212000.00",
                    "totalRevenue": "12046000.00",
                    "totalOperatingExpenses": "4352000.00",
                    "costOfRevenue": "1400000.00",
                    "totalOtherIncomeExpenseNet": "-3504000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2610000.00",
                    "netIncomeApplicableToCommonShares": "221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2021000.00",
                    "minorityInterest": "334000.00",
                    "netIncome": "1687000.00",
                    "sellingGeneralAdministrative": "2354000.00",
                    "sellingAndMarketingExpenses": "2176000.00",
                    "grossProfit": "10264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5734000.00",
                    "ebitda": "7791000.00",
                    "depreciationAndAmortization": "2057000.00",
                    "nonOperatingIncomeNetOther": "-76000.00",
                    "operatingIncome": "5551000.00",
                    "otherOperatingExpenses": "5726000.00",
                    "interestExpense": "3454000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "183000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3803000.00",
                    "totalRevenue": "11460000.00",
                    "totalOperatingExpenses": "4530000.00",
                    "costOfRevenue": "1196000.00",
                    "totalOtherIncomeExpenseNet": "-3530000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2021000.00",
                    "netIncomeApplicableToCommonShares": "772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2001000.00",
                    "minorityInterest": "-375000.00",
                    "netIncome": "-1626000.00",
                    "sellingGeneralAdministrative": "2480000.00",
                    "sellingAndMarketingExpenses": "1644000.00",
                    "grossProfit": "5347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "714000.00",
                    "ebitda": "2201000.00",
                    "depreciationAndAmortization": "1487000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "708000.00",
                    "otherOperatingExpenses": "5927000.00",
                    "interestExpense": "2715000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "515000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2346000.00",
                    "totalRevenue": "7150000.00",
                    "totalOperatingExpenses": "4124000.00",
                    "costOfRevenue": "1803000.00",
                    "totalOtherIncomeExpenseNet": "-2709000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2001000.00",
                    "netIncomeApplicableToCommonShares": "-2547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6426000.00",
                    "minorityInterest": "1798000.00",
                    "netIncome": "4714000.00",
                    "sellingGeneralAdministrative": "2818000.00",
                    "sellingAndMarketingExpenses": "649000.00",
                    "grossProfit": "12482000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18610000.00",
                    "ebitda": "19062000.00",
                    "depreciationAndAmortization": "452000.00",
                    "nonOperatingIncomeNetOther": "204000.00",
                    "operatingIncome": "8312000.00",
                    "otherOperatingExpenses": "4317000.00",
                    "interestExpense": "2090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "704000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-86000.00",
                    "totalRevenue": "13332000.00",
                    "totalOperatingExpenses": "3467000.00",
                    "costOfRevenue": "850000.00",
                    "totalOtherIncomeExpenseNet": "-1886000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6512000.00",
                    "netIncomeApplicableToCommonShares": "3837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "197000.00",
                    "minorityInterest": "30000.00",
                    "netIncome": "70000.00",
                    "sellingGeneralAdministrative": "1917000.00",
                    "sellingAndMarketingExpenses": "579000.00",
                    "grossProfit": "6398000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2190000.00",
                    "ebitda": "2609000.00",
                    "depreciationAndAmortization": "419000.00",
                    "nonOperatingIncomeNetOther": "72000.00",
                    "operatingIncome": "2190000.00",
                    "otherOperatingExpenses": "3044000.00",
                    "interestExpense": "2065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1712000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "97000.00",
                    "totalRevenue": "6946000.00",
                    "totalOperatingExpenses": "2496000.00",
                    "costOfRevenue": "548000.00",
                    "totalOtherIncomeExpenseNet": "-1993000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "100000.00",
                    "netIncomeApplicableToCommonShares": "-841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1317000.00",
                    "minorityInterest": "445000.00",
                    "netIncome": "872000.00",
                    "sellingGeneralAdministrative": "1843000.00",
                    "sellingAndMarketingExpenses": "365000.00",
                    "grossProfit": "5490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3267000.00",
                    "ebitda": "3633000.00",
                    "depreciationAndAmortization": "366000.00",
                    "nonOperatingIncomeNetOther": "33000.00",
                    "operatingIncome": "3234000.00",
                    "otherOperatingExpenses": "2749000.00",
                    "interestExpense": "1950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "48000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2427000.00",
                    "totalRevenue": "6031000.00",
                    "totalOperatingExpenses": "2208000.00",
                    "costOfRevenue": "541000.00",
                    "totalOtherIncomeExpenseNet": "-1917000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1317000.00",
                    "netIncomeApplicableToCommonShares": "-38000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1930000.00",
                    "minorityInterest": "-576000.00",
                    "netIncome": "-1354000.00",
                    "sellingGeneralAdministrative": "1893000.00",
                    "sellingAndMarketingExpenses": "406000.00",
                    "grossProfit": "4252000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1924000.00",
                    "ebitda": "2241000.00",
                    "depreciationAndAmortization": "317000.00",
                    "nonOperatingIncomeNetOther": "28000.00",
                    "operatingIncome": "1896000.00",
                    "otherOperatingExpenses": "2739000.00",
                    "interestExpense": "3854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3306000.00",
                    "totalRevenue": "4692000.00",
                    "totalOperatingExpenses": "2299000.00",
                    "costOfRevenue": "440000.00",
                    "totalOtherIncomeExpenseNet": "-3826000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1930000.00",
                    "netIncomeApplicableToCommonShares": "-1780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "888669.00",
                    "minorityInterest": "88881.00",
                    "netIncome": "652711.00",
                    "sellingGeneralAdministrative": "1660205.00",
                    "sellingAndMarketingExpenses": "279928.00",
                    "grossProfit": "4293652.00",
                    "reconciledDepreciation": null,
                    "ebit": "2273009.00",
                    "ebitda": "2552937.00",
                    "depreciationAndAmortization": "279928.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2273009.00",
                    "otherOperatingExpenses": "2246266.00",
                    "interestExpense": "1384340.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "80510.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5551.00",
                    "totalRevenue": "4599785.00",
                    "totalOperatingExpenses": "1940133.00",
                    "costOfRevenue": "306133.00",
                    "totalOtherIncomeExpenseNet": "-1384331.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "883118.00",
                    "netIncomeApplicableToCommonShares": "521549.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "861910.00",
                    "minorityInterest": "49428.00",
                    "netIncome": "623867.00",
                    "sellingGeneralAdministrative": "1327676.00",
                    "sellingAndMarketingExpenses": "237241.00",
                    "grossProfit": "3831249.00",
                    "reconciledDepreciation": null,
                    "ebit": "2251759.00",
                    "ebitda": "2489000.00",
                    "depreciationAndAmortization": "237241.00",
                    "nonOperatingIncomeNetOther": "98366.00",
                    "operatingIncome": "2154424.00",
                    "otherOperatingExpenses": "1902819.00",
                    "interestExpense": "1390880.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "111908.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4400.00",
                    "totalRevenue": "4169151.00",
                    "totalOperatingExpenses": "1564917.00",
                    "costOfRevenue": "337902.00",
                    "totalOtherIncomeExpenseNet": "-1292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "857510.00",
                    "netIncomeApplicableToCommonShares": "492465.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "144668.00",
                    "minorityInterest": "3689.00",
                    "netIncome": "107077.00",
                    "sellingGeneralAdministrative": "1151378.00",
                    "sellingAndMarketingExpenses": "203210.00",
                    "grossProfit": "2624593.00",
                    "reconciledDepreciation": null,
                    "ebit": "1213790.00",
                    "ebitda": "1417000.00",
                    "depreciationAndAmortization": "203210.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1213359.00",
                    "otherOperatingExpenses": "1613715.00",
                    "interestExpense": "1068691.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "56646.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1106282.00",
                    "totalRevenue": "2883720.00",
                    "totalOperatingExpenses": "1354588.00",
                    "costOfRevenue": "259127.00",
                    "totalOtherIncomeExpenseNet": "-1069000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "144668.00",
                    "netIncomeApplicableToCommonShares": "-23949.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-196578.00",
                    "minorityInterest": "-40137.00",
                    "netIncome": "-156441.00",
                    "sellingGeneralAdministrative": "1143206.00",
                    "sellingAndMarketingExpenses": "172930.00",
                    "grossProfit": "1902995.00",
                    "reconciledDepreciation": null,
                    "ebit": "576070.00",
                    "ebitda": "749000.00",
                    "depreciationAndAmortization": "172930.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "575945.00",
                    "otherOperatingExpenses": "1516632.00",
                    "interestExpense": "772523.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10914.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "732386.00",
                    "totalRevenue": "2103491.00",
                    "totalOperatingExpenses": "1316136.00",
                    "costOfRevenue": "200496.00",
                    "totalOtherIncomeExpenseNet": "-772578.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-196578.00",
                    "netIncomeApplicableToCommonShares": "-181297.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-299024.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "-360488.00",
                    "sellingGeneralAdministrative": "1181310.00",
                    "sellingAndMarketingExpenses": "119104.00",
                    "grossProfit": "1428985.00",
                    "reconciledDepreciation": null,
                    "ebit": "27644.00",
                    "ebitda": "146748.00",
                    "depreciationAndAmortization": "119104.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38800.00",
                    "otherOperatingExpenses": "1374459.00",
                    "interestExpense": "462836.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "808000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "649312.00",
                    "totalRevenue": "1503030.00",
                    "totalOperatingExpenses": "1300414.00",
                    "costOfRevenue": "74045.00",
                    "totalOtherIncomeExpenseNet": "-318816.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-671000.00",
                    "netIncomeApplicableToCommonShares": "-788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34805.00",
                    "minorityInterest": "7154.00",
                    "netIncome": "27651.00",
                    "sellingGeneralAdministrative": "733154.00",
                    "sellingAndMarketingExpenses": "100208.00",
                    "grossProfit": "1196985.00",
                    "reconciledDepreciation": null,
                    "ebit": "363623.00",
                    "ebitda": "463831.00",
                    "depreciationAndAmortization": "100208.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "321021.00",
                    "otherOperatingExpenses": "898431.00",
                    "interestExpense": "286216.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "42602.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "293370.00",
                    "totalRevenue": "1262054.00",
                    "totalOperatingExpenses": "833362.00",
                    "costOfRevenue": "65069.00",
                    "totalOtherIncomeExpenseNet": "-286216.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34805.00",
                    "netIncomeApplicableToCommonShares": "5151.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-541668.00",
                    "minorityInterest": "-183385.00",
                    "netIncome": "-358283.00",
                    "sellingGeneralAdministrative": "849506.00",
                    "sellingAndMarketingExpenses": "69369.00",
                    "grossProfit": "726666.00",
                    "reconciledDepreciation": null,
                    "ebit": "-253132.00",
                    "ebitda": "-183763.00",
                    "depreciationAndAmortization": "69369.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253132.00",
                    "otherOperatingExpenses": "978607.00",
                    "interestExpense": "288536.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "60923.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "105151.00",
                    "totalRevenue": "786398.00",
                    "totalOperatingExpenses": "918875.00",
                    "costOfRevenue": "59732.00",
                    "totalOtherIncomeExpenseNet": "-288536.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-541668.00",
                    "netIncomeApplicableToCommonShares": "-380783.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "134590.00",
                    "minorityInterest": "135000.00",
                    "netIncome": "134590.00",
                    "sellingGeneralAdministrative": "105556.00",
                    "sellingAndMarketingExpenses": "61134.00",
                    "grossProfit": "635854.00",
                    "reconciledDepreciation": "39895.00",
                    "ebit": "469164.00",
                    "ebitda": "509059.00",
                    "depreciationAndAmortization": "39895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "469164.00",
                    "otherOperatingExpenses": "216487.00",
                    "interestExpense": "334574.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "313335.00",
                    "totalRevenue": "685651.00",
                    "totalOperatingExpenses": "166690.00",
                    "costOfRevenue": "49797.00",
                    "totalOtherIncomeExpenseNet": "-334574.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "134590.00",
                    "netIncomeApplicableToCommonShares": "134590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-534987.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-534987.00",
                    "sellingGeneralAdministrative": "757736.00",
                    "sellingAndMarketingExpenses": "44479.00",
                    "grossProfit": "593835.00",
                    "reconciledDepreciation": null,
                    "ebit": "-193945.00",
                    "ebitda": "-153971.00",
                    "depreciationAndAmortization": "39974.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-193945.00",
                    "otherOperatingExpenses": "828352.00",
                    "interestExpense": "341042.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "341042.00",
                    "totalRevenue": "619972.00",
                    "totalOperatingExpenses": "802215.00",
                    "costOfRevenue": "26137.00",
                    "totalOtherIncomeExpenseNet": "-341042.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "169418.00",
                    "minorityInterest": "0.00",
                    "netIncome": "169418.00",
                    "sellingGeneralAdministrative": "7873.00",
                    "sellingAndMarketingExpenses": "38486.00",
                    "grossProfit": "551083.00",
                    "reconciledDepreciation": null,
                    "ebit": "530357.00",
                    "ebitda": "568843.00",
                    "depreciationAndAmortization": "38486.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "515922.00",
                    "otherOperatingExpenses": "46359.00",
                    "interestExpense": "346504.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "346504.00",
                    "totalRevenue": "576716.00",
                    "totalOperatingExpenses": "46359.00",
                    "costOfRevenue": "25633.00",
                    "totalOtherIncomeExpenseNet": "-346504.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "169000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "170459.00",
                    "minorityInterest": "0.00",
                    "netIncome": "170459.00",
                    "sellingGeneralAdministrative": "19966.00",
                    "sellingAndMarketingExpenses": "35357.00",
                    "grossProfit": "552526.00",
                    "reconciledDepreciation": null,
                    "ebit": "497203.00",
                    "ebitda": "532560.00",
                    "depreciationAndAmortization": "35357.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "496946.00",
                    "otherOperatingExpenses": "67128.00",
                    "interestExpense": "326487.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "326487.00",
                    "totalRevenue": "564331.00",
                    "totalOperatingExpenses": "55323.00",
                    "costOfRevenue": "11805.00",
                    "totalOtherIncomeExpenseNet": "-326744.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "177642.00",
                    "minorityInterest": "0.00",
                    "netIncome": "177642.00",
                    "sellingGeneralAdministrative": "8000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548506.00",
                    "reconciledDepreciation": "34730.00",
                    "ebit": "505901.00",
                    "ebitda": "540631.00",
                    "depreciationAndAmortization": "34730.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505901.00",
                    "otherOperatingExpenses": "57098.00",
                    "interestExpense": "328259.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "320384.00",
                    "totalRevenue": "563000.00",
                    "totalOperatingExpenses": "42605.00",
                    "costOfRevenue": "14493.00",
                    "totalOtherIncomeExpenseNet": "-328259.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "196161.00",
                    "minorityInterest": "0.00",
                    "netIncome": "196161.00",
                    "sellingGeneralAdministrative": "751.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "548139.00",
                    "reconciledDepreciation": null,
                    "ebit": "510298.00",
                    "ebitda": "547388.00",
                    "depreciationAndAmortization": "37090.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "510298.00",
                    "otherOperatingExpenses": "83821.00",
                    "interestExpense": "1162000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "579580.00",
                    "totalOperatingExpenses": "52380.00",
                    "costOfRevenue": "31440.00",
                    "totalOtherIncomeExpenseNet": "-314137.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "264000.00",
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "1108000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1551000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "207000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "264000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32157000.00",
                    "minorityInterest": "-627000.00",
                    "netIncome": "31545000.00",
                    "sellingGeneralAdministrative": "11724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33579000.00",
                    "reconciledDepreciation": "4168000.00",
                    "ebit": "41784000.00",
                    "ebitda": "45952000.00",
                    "depreciationAndAmortization": "4168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23054000.00",
                    "otherOperatingExpenses": "29124000.00",
                    "interestExpense": "9627000.00",
                    "taxProvision": "-15000.00",
                    "interestIncome": "9433000.00",
                    "netInterestIncome": "-9627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15000.00",
                    "totalRevenue": "52178000.00",
                    "totalOperatingExpenses": "10525000.00",
                    "costOfRevenue": "18599000.00",
                    "totalOtherIncomeExpenseNet": "9102999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32172000.00",
                    "netIncomeApplicableToCommonShares": "28797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61434000.00",
                    "minorityInterest": "-1539000.00",
                    "netIncome": "59911000.00",
                    "sellingGeneralAdministrative": "15725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46921000.00",
                    "reconciledDepreciation": "5588000.00",
                    "ebit": "80288000.00",
                    "ebitda": "85876000.00",
                    "depreciationAndAmortization": "5588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25505000.00",
                    "otherOperatingExpenses": "32721000.00",
                    "interestExpense": "18854000.00",
                    "taxProvision": "-16000.00",
                    "interestIncome": "18729000.00",
                    "netInterestIncome": "-18854000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16000.00",
                    "totalRevenue": "58226000.00",
                    "totalOperatingExpenses": "21416000.00",
                    "costOfRevenue": "11305000.00",
                    "totalOtherIncomeExpenseNet": "35929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61450000.00",
                    "netIncomeApplicableToCommonShares": "56428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31515000.00",
                    "minorityInterest": "-482000.00",
                    "netIncome": "30913000.00",
                    "sellingGeneralAdministrative": "12553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44052000.00",
                    "reconciledDepreciation": "7789000.00",
                    "ebit": "54172000.00",
                    "ebitda": "61671000.00",
                    "depreciationAndAmortization": "7499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23856000.00",
                    "otherOperatingExpenses": "33610000.00",
                    "interestExpense": "22657000.00",
                    "taxProvision": "-80000.00",
                    "interestIncome": "22656000.00",
                    "netInterestIncome": "-21680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "57466000.00",
                    "totalOperatingExpenses": "20196000.00",
                    "costOfRevenue": "13414000.00",
                    "totalOtherIncomeExpenseNet": "7659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20637000.00",
                    "netIncomeApplicableToCommonShares": "27786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12187000.00",
                    "minorityInterest": "-286000.00",
                    "netIncome": "11674000.00",
                    "sellingGeneralAdministrative": "14879000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47054000.00",
                    "reconciledDepreciation": "6960000.00",
                    "ebit": "28330000.00",
                    "ebitda": "35290000.00",
                    "depreciationAndAmortization": "6960000.00",
                    "nonOperatingIncomeNetOther": "3356000.00",
                    "operatingIncome": "24974000.00",
                    "otherOperatingExpenses": "36236000.00",
                    "interestExpense": "16143000.00",
                    "taxProvision": "227000.00",
                    "interestIncome": "16091000.00",
                    "netInterestIncome": "-16143000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "111000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "61210000.00",
                    "totalOperatingExpenses": "22080000.00",
                    "costOfRevenue": "14156000.00",
                    "totalOtherIncomeExpenseNet": "-12787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11960000.00",
                    "netIncomeApplicableToCommonShares": "8401000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26540000.00",
                    "minorityInterest": "-267000.00",
                    "netIncome": "9991000.00",
                    "sellingGeneralAdministrative": "18382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42883000.00",
                    "reconciledDepreciation": "7629000.00",
                    "ebit": "16887000.00",
                    "ebitda": "24516000.00",
                    "depreciationAndAmortization": "7629000.00",
                    "nonOperatingIncomeNetOther": "9375000.00",
                    "operatingIncome": "16786000.00",
                    "otherOperatingExpenses": "34898000.00",
                    "interestExpense": "15929000.00",
                    "taxProvision": "96000.00",
                    "interestIncome": "15910000.00",
                    "netInterestIncome": "-15929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "55000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16281000.00",
                    "totalRevenue": "51739000.00",
                    "totalOperatingExpenses": "26042000.00",
                    "costOfRevenue": "8856000.00",
                    "totalOtherIncomeExpenseNet": "9754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10232000.00",
                    "netIncomeApplicableToCommonShares": "-5860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7530000.00",
                    "minorityInterest": "136351000.00",
                    "netIncome": "7119000.00",
                    "sellingGeneralAdministrative": "9638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39952000.00",
                    "reconciledDepreciation": "7972000.00",
                    "ebit": "22340000.00",
                    "ebitda": "30312000.00",
                    "depreciationAndAmortization": "7972000.00",
                    "nonOperatingIncomeNetOther": "2878000.00",
                    "operatingIncome": "22329000.00",
                    "otherOperatingExpenses": "28349000.00",
                    "interestExpense": "17677000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "17677000.00",
                    "netInterestIncome": "-17677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17977000.00",
                    "totalRevenue": "50689000.00",
                    "totalOperatingExpenses": "17612000.00",
                    "costOfRevenue": "10737000.00",
                    "totalOtherIncomeExpenseNet": "-14799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7530000.00",
                    "netIncomeApplicableToCommonShares": "-5279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14850000.00",
                    "minorityInterest": "964000.00",
                    "netIncome": "13886000.00",
                    "sellingGeneralAdministrative": "10073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44740000.00",
                    "reconciledDepreciation": "8320000.00",
                    "ebit": "34438000.00",
                    "ebitda": "42758000.00",
                    "depreciationAndAmortization": "8320000.00",
                    "nonOperatingIncomeNetOther": "8101000.00",
                    "operatingIncome": "26337000.00",
                    "otherOperatingExpenses": "27227000.00",
                    "interestExpense": "19588000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "19588000.00",
                    "netInterestIncome": "-19588000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20812000.00",
                    "totalRevenue": "53564000.00",
                    "totalOperatingExpenses": "18403000.00",
                    "costOfRevenue": "8824000.00",
                    "totalOtherIncomeExpenseNet": "-11487000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14850000.00",
                    "netIncomeApplicableToCommonShares": "1324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14040000.00",
                    "minorityInterest": "1786000.00",
                    "netIncome": "12254000.00",
                    "sellingGeneralAdministrative": "9807000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48235000.00",
                    "reconciledDepreciation": "8544000.00",
                    "ebit": "12041000.00",
                    "ebitda": "38417000.00",
                    "depreciationAndAmortization": "26376000.00",
                    "nonOperatingIncomeNetOther": "3146000.00",
                    "operatingIncome": "29693000.00",
                    "otherOperatingExpenses": "26196000.00",
                    "interestExpense": "18799000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "18799000.00",
                    "netInterestIncome": "-18799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "180000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1786000.00",
                    "totalRevenue": "56069000.00",
                    "totalOperatingExpenses": "18362000.00",
                    "costOfRevenue": "7834000.00",
                    "totalOtherIncomeExpenseNet": "-15653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14040000.00",
                    "netIncomeApplicableToCommonShares": "-420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9158000.00",
                    "minorityInterest": "1244000.00",
                    "netIncome": "7914000.00",
                    "sellingGeneralAdministrative": "8711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40322000.00",
                    "reconciledDepreciation": "7792000.00",
                    "ebit": "6820000.00",
                    "ebitda": "30511000.00",
                    "depreciationAndAmortization": "23691000.00",
                    "nonOperatingIncomeNetOther": "191000.00",
                    "operatingIncome": "22528000.00",
                    "otherOperatingExpenses": "22761000.00",
                    "interestExpense": "13561000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "13561000.00",
                    "netInterestIncome": "-13561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "930000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1244000.00",
                    "totalRevenue": "46219000.00",
                    "totalOperatingExpenses": "16864000.00",
                    "costOfRevenue": "5897000.00",
                    "totalOtherIncomeExpenseNet": "-13370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9158000.00",
                    "netIncomeApplicableToCommonShares": "907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6010000.00",
                    "minorityInterest": "1697000.00",
                    "netIncome": "4302000.00",
                    "sellingGeneralAdministrative": "8470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28622000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1817000.00",
                    "ebitda": "17186000.00",
                    "depreciationAndAmortization": "15369000.00",
                    "nonOperatingIncomeNetOther": "337000.00",
                    "operatingIncome": "15632000.00",
                    "otherOperatingExpenses": "12848000.00",
                    "interestExpense": "9959000.00",
                    "taxProvision": "11000.00",
                    "interestIncome": "9959000.00",
                    "netInterestIncome": "-9959000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2521000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11000.00",
                    "totalRevenue": "31001000.00",
                    "totalOperatingExpenses": "10469000.00",
                    "costOfRevenue": "2379000.00",
                    "totalOtherIncomeExpenseNet": "-9622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5999000.00",
                    "netIncomeApplicableToCommonShares": "1178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1698669.00",
                    "minorityInterest": "101861.00",
                    "netIncome": "1227214.00",
                    "sellingGeneralAdministrative": "5282465.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12652489.00",
                    "reconciledDepreciation": null,
                    "ebit": "6476715.00",
                    "ebitda": "7370024.00",
                    "depreciationAndAmortization": "893309.00",
                    "nonOperatingIncomeNetOther": "98366.00",
                    "operatingIncome": "6216737.00",
                    "otherOperatingExpenses": "7279432.00",
                    "interestExpense": "4616434.00",
                    "taxProvision": "9950.00",
                    "interestIncome": "4616430.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "259978.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9951.00",
                    "totalRevenue": "13756147.00",
                    "totalOperatingExpenses": "6175774.00",
                    "costOfRevenue": "1103658.00",
                    "totalOtherIncomeExpenseNet": "-4518000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1688718.00",
                    "netIncomeApplicableToCommonShares": "808768.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-671297.00",
                    "minorityInterest": "17168638.00",
                    "netIncome": "-568192.00",
                    "sellingGeneralAdministrative": "2890765.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3969482.00",
                    "reconciledDepreciation": null,
                    "ebit": "-815317.00",
                    "ebitda": "-486741.00",
                    "depreciationAndAmortization": "328576.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "556845.00",
                    "otherOperatingExpenses": "3467984.00",
                    "interestExpense": "1372162.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "808000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-103105.00",
                    "totalRevenue": "4218125.00",
                    "totalOperatingExpenses": "3219341.00",
                    "costOfRevenue": "248643.00",
                    "totalOtherIncomeExpenseNet": "-1228297.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-671000.00",
                    "netIncomeApplicableToCommonShares": "-638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34172.00",
                    "minorityInterest": null,
                    "netIncome": "34172.00",
                    "sellingGeneralAdministrative": "793448.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2323223.00",
                    "reconciledDepreciation": null,
                    "ebit": "1376466.00",
                    "ebitda": "1525013.00",
                    "depreciationAndAmortization": "148547.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1376466.00",
                    "otherOperatingExpenses": "973302.00",
                    "interestExpense": "1342294.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1342294.00",
                    "totalRevenue": "2350025.00",
                    "totalOperatingExpenses": "946500.00",
                    "costOfRevenue": "26802.00",
                    "totalOtherIncomeExpenseNet": "-1342294.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "34000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "586352.00",
                    "minorityInterest": null,
                    "netIncome": "586352.00",
                    "sellingGeneralAdministrative": "50050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1937495.00",
                    "reconciledDepreciation": null,
                    "ebit": "1762869.00",
                    "ebitda": "1887445.00",
                    "depreciationAndAmortization": "124576.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1748330.00",
                    "otherOperatingExpenses": "360247.00",
                    "interestExpense": "1161978.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1161978.00",
                    "totalRevenue": "2123116.00",
                    "totalOperatingExpenses": "174626.00",
                    "costOfRevenue": "185621.00",
                    "totalOtherIncomeExpenseNet": "-1176517.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "586000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Farmland Partners Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
